CorpAcq is a corporate compounder and
preferred acquirer of founder-led small and medium-sized
enterprises in the UK anchored by a diversified portfolio of 41
stable and profitable businesses
Transaction is expected to provide CorpAcq
with capital to optimize its balance sheet and the opportunity to
fund accelerated growth and scale with a broader acquisition
pipeline
CorpAcq has grown revenue at an annual rate of
16% and adjusted EBITDA1 of 17% over
the last 4 years including average organic revenue growth of 4% and
subsidiary-level profit growth of 7%, respectively
Transaction implies an initial enterprise
value of approximately $1.58 billion,
providing an attractive entry point for Churchill VII's
shareholders at approximately 10x current year adjusted
EBITDA
CorpAcq intends to initiate a dividend policy
from closing targeting an attractive dividend yield that will be
supported by free cash flow from current operations
ALTRINCHAM, England and
NEW YORK, Aug. 1, 2023 /PRNewswire/ -- CorpAcq Holdings
Limited ("CorpAcq"), a corporate compounder with a proven track
record of acquiring and supporting founder-led businesses, and
Churchill Capital Corp VII ("Churchill VII") (NYSE: CVII), a
special purpose acquisition company, announced today that they have
entered into a definitive agreement for a business combination (the
"transaction"). The transaction values CorpAcq at a pro forma
enterprise value of approximately $1.58
billion and is expected to provide CorpAcq with up to
$592 million in the cash held in
Churchill VII's trust account (assuming no redemptions), which will
help facilitate advancing CorpAcq's strategy and accelerating its
growth initiatives. Upon closing of the transaction, the combined
company (the "Company") will operate as CorpAcq and intends to list
on the New York Stock Exchange.
Based in Altrincham, England
and founded in 2006, CorpAcq has cultivated a leading reputation as
a "preferred buyer" for founder-led small and medium-sized
enterprises ("SMEs") based on its founder-friendly, management
empowered value proposition and focus on investing for long-term
performance. Through a disciplined approach, CorpAcq has acquired
and built a diversified portfolio of well-established businesses in
the UK with strong asset bases, high barrier to entry business
models, profitable growth, free cash flow generation and
experienced management teams who typically remain in-place after
acquisition. As of the end of July
2023, CorpAcq's portfolio consists of 41 businesses. The
average age of its existing portfolio of companies is greater than
30 years old with at least one member of the pre-acquisition
management teams still represented in 98% of the acquired
companies. CorpAcq is one of a small group of companies in the
Northern European region that employ the compounder model of
acquiring and holding small to medium-sized businesses, at least
one of which has grown to a portfolio size of more than 225
companies.
CorpAcq's approach to maintaining autonomy within its businesses
and commitment to a perpetual ownership horizon has enabled it to
purchase quality businesses at attractive single-digit multiples of
cash flow and generate strong returns on investment. CorpAcq
management helps to professionalize each business it acquires and
provide a range of support functions that drive long-term
operational improvements, growth, and sustainability. This
acquisition strategy, supplemented by the current portfolio of
mature and stable companies, creates an opportunity for investors
to own a differentiated platform with a compelling combination of
potential for earnings growth and strong risk-adjusted returns.
Additionally, CorpAcq expects to initiate an annual dividend policy
following the close of the transaction that is supported by the
underlying cash flow generated from the current portfolio.
Churchill Capital is a leader in listed equity growth vehicles.
Churchill Capital invests in, executes value-enhancement strategies
for and provides other support for high-quality, entrepreneurial
businesses in the public markets. Its public equity growth vehicles
have a track record of acquiring profitable, growing businesses of
scale. Churchill VII consummated its initial public offering in
February 2021.
Simon Orange, Chairman and
Founder of CorpAcq, said, "Today is an exciting milestone in
CorpAcq's history and validation of our team, our tremendous growth
and our approach of partnering closely with and empowering
portfolio companies to drive long-term performance. We are thrilled
to partner with Churchill VII. With their team's deep M&A and
capital markets expertise, track record of value-added investing in
companies as well as an extensive relationship network, we are
confident that Churchill VII is the right partner to propel
CorpAcq's next phase of growth. As a public company, we believe
CorpAcq will be better positioned to accelerate organic growth,
expand our acquisition pipeline deeper in the UK and deliver
compounding returns to shareholders, all while staying true to our
ethos of fostering autonomy at our portfolio companies and
investing over a long time horizon."
Michael Klein, Chairman and CEO
of Churchill VII, said, "When we launched Churchill VII, we wanted
to identify a profitable, cash flow generating partner with strong
management, a highly differentiated business model and clear growth
opportunities. We believe CorpAcq fits all our criteria and more
with its proven acquisition and operating strategy, established
positioning in the UK SME space, track record of topline growth and
profitability and talented management team. With its meaningful
financial returns, current industry positioning, substantial cash
flow to support dividends and upside potential to accelerate its
acquisition pace in new markets, we believe the Company is a highly
attractive opportunity for shareholders. We look forward to working
with Simon and the rest of CorpAcq's management team as we position
this business for future success."
CorpAcq Founder and Chairman Simon
Orange will continue to lead the Company, along with Chief
Executive Officer David Martin and
the rest of CorpAcq's seasoned leadership team.
Key CorpAcq Highlights
- Track Record of Revenue Growth, Profitability and Cash Flow
Generation: Since its inception, CorpAcq has delivered
meaningful financial returns and sustained value over several
economic cycles with prudent financial leverage. The company has a
record of organic topline growth and cash flow generation with a
disciplined, lower-risk acquisition strategy that has diversified
and enhanced the CorpAcq platform. From 2018 to 2022, CorpAcq
reported a compound annual growth rate (CAGR) for revenue of 16%,
with average organic growth outpacing the UK GDP, and an adjusted
EBITDA2 CAGR of 17% during the same period. CorpAcq
exited 2022 at a run-rate of $850
million revenue and adjusted EBITDA of $133 million3 and has added an
additional $80 million of revenue and
$12 million of subsidiary-level
profit4 from acquisitions year to date. This strong
performance has continued into 2023 with organic subsidiary-level
profit growth increasing by 8% in the first half of the year.
- Diversified Portfolio Aligned with Favorable End-Markets and
Risk Mitigation: Anchored by stable, mature UK SMEs across
multiple large industries, CorpAcq's portfolio of 41 businesses
creates diversification and helps contribute to overall portfolio
resilience through economic cycles. CorpAcq's businesses have a
long, well-established history of operating successfully and are
aligned with attractive industry trends in the UK with exposure to
essential end-markets, providing a clear opportunity for organic
growth to outperform GDP.
- "Preferred Buyer" Status Driven by Management-Empowered
Value Proposition: CorpAcq offers an alternative equity avenue
for founders of SMEs who want to remain involved in their companies
and empower existing management teams to accelerate business
performance while maintaining their brand, identification and
legacy. CorpAcq looks to be a strategic partner to these
businesses, helping to professionalize the operations and drive
sustained operational improvements. This approach has allowed
CorpAcq to become a "preferred buyer" for profitable,
well-established, founder-led SMEs in the UK by maintaining
autonomy within the business through a decentralized and scalable
structure and holding the investment over a perpetual horizon.
- Strong and Experienced Management Team: Led by Founder
and Chairman Simon Orange and CEO
David Martin, CorpAcq has a highly
qualified and long-tenured management team that has a demonstrated
track record of success with its established M&A playbook and
operating business model. The leadership team brings together the
necessary commercial knowledge, extensive networks and operational
expertise to drive successful acquisitions and value creation.
- Attractive and Growing Acquisition Pipeline: With its
strong reputation and proprietary sourcing channels, CorpAcq has a
robust pool of opportunities in its core UK market where there is a
large total addressable market of more than 90,000 companies in key
sectors to CorpAcq, including residential and nonresidential
construction, manufacturing, infrastructure, industrials,
transportation and consumer. In addition, the increased capital
from the public markets and expertise from Churchill VII will
provide CorpAcq the opportunity to scale its business model to
target larger transactions and operate in new geographies over the
medium-term.
- Compelling Profile for Compounding Returns for
Investors: CorpAcq offers an opportunity for shareholders to
own a growth platform strategy that has generated high
risk-adjusted returns at an attractive valuation. CorpAcq's focus
and discipline to acquire stable and profitable businesses at
attractive single-digit multiples of cash flow have led to strong
returns on investment and historical double-digit net income
growth. In addition to strong earnings and revenue growth
potential, CorpAcq is anticipated to have the capacity to deliver a
strong annual dividend yield with a more flexible capital
structure.
1 Adjusted EBITDA definition and reconciliation
provided in the appendix.
2 Adjusted EBITDA definition and reconciliation provided
in the appendix.
3 Sum of FY2022 Adj. EBITDA for CorpAcq and
incremental subsidiary-level profit from 2022 acquisitions
4 Subsidiary-level profit is measured as earnings before
interest, tax, depreciation and amortization and excludes
management fees to CorpAcq.
Summary of the Transaction
The transaction values CorpAcq at a pro forma enterprise value
of $1.58 billion, providing an
attractive entry point for Churchill VII shareholders with a
discount to other leading European compounders. The transaction is
expected to deliver up to $592
million in gross proceeds from the cash held in Churchill
VII's trust account (assuming no redemptions by Churchill VII
shareholders). Upon completion of the transaction, CorpAcq expects
to have up to approximately $199
million in cash on its balance sheet, of which $129 million is coming from transaction proceeds,
to improve liquidity and financial flexibility, accelerate growth
in its core UK market and expand its pipeline of acquisition
opportunities. Assuming no redemptions, existing CorpAcq
shareholders will receive up to approximately $257 million in cash as part of the transaction
and are expected to own approximately 46% of the Company post-close
(assuming no redemptions).
In connection with the transaction, Churchill VII's sponsor has
elected to forfeit 15 million founder shares and unvest an
additional 12.1 million shares to align with its shareholders and
the long-term value creation and performance of CorpAcq.
The transaction, which has been approved by the Boards of
Directors of CorpAcq and Churchill VII, is expected to close in
late 2023 or early 2024 and is subject to approval by Churchill
VII's shareholders, Churchill VII having available cash at closing
of at least $350 million net of
transaction fees and other customary closing conditions.
Additional information about the transaction, including a copy
of the merger agreement will be filed by Churchill VII in a Current
Report on Form 8-K with the Securities and Exchange Commission (the
"SEC") and available at www.sec.gov.
Advisors
Citigroup Global Markets Inc. served as capital markets advisor
to Churchill VII.
Duff & Phelps rendered a fairness opinion to the board of
directors of Churchill VII in connection with the proposed
transaction.
Reed Smith LLP served as legal counsel to CorpAcq.
Weil, Gotshal & Manges LLP served as legal counsel to
Churchill VII.
Webcast Details
CorpAcq and Churchill VII will host a joint investor webcast to
discuss the transaction at 12:00 PM
ET on August 1, 2023.
To listen to the prepared remarks via telephone, please use the
following information:
Date: Tuesday, August 1, 2023
Time: 12:00 p.m. Eastern Time
U.S. dial-in number: 1-877-407-0784
International dial-in number: 1-201-689-8560
A telephone replay will be available through August 15. The webcast will be broadcast live and
available for replay at
https://viavid.webcasts.com/starthere.jsp?ei=1627767&tp_key=0892cef2a4.
A copy of the investor presentation can be found via CorpAcq's
website at corpacq.com.
About CorpAcq Holdings Limited
CorpAcq is a corporate compounder founded in 2006 with deep
commercial experience and a diversified portfolio of 41 companies
across more than seven industries. The company has a proven track
record of unlocking business potential, profitability and long-term
growth for small and medium-sized enterprises (SMEs) through its
established M&A playbook and decentralized operational
approach. Its leaders develop close relationships with management
and shareholders to support them with financial and strategic
expertise and lean on existing management to utilize the strategies
that made their business successful. The company is headquartered
in the United Kingdom.
About Churchill Capital Corp VII
Churchill Capital Corp VII was formed for the purpose of
effecting a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or similar business combination with
one or more businesses.
Forward-Looking Statements
This communication includes "forward looking statements" within
the meaning of the "safe harbor" provisions of the United States
Private Securities Litigation Reform Act of 1995. Forward looking
statements may be identified by the use of words such as
"estimate," "plan," "project," "forecast," "intend," "will,"
"expect," "anticipate," "believe," "seek," "target," "continue,"
"could," "may," "might," "possible," "potential," "predict" or
other similar expressions that predict or indicate future events or
trends or that are not statements of historical matters. Churchill
VII and CorpAcq have based these forward looking statements on each
of its current expectations and projections about future events.
These forward looking statements include, but are not limited to,
statements regarding estimates and forecasts of financial and
operational metrics. These statements are based on various
assumptions, whether or not identified in this communication, and
on the current expectations of CorpAcq's and Churchill VII's
management and are not predictions of actual performance. Nothing
in this communication should be regarded as a representation by any
person that the forward looking statements set forth herein will be
achieved or that any of the contemplated results of such forward
looking statements will be achieved. These forward looking
statements are provided for illustrative purposes only and are not
intended to serve as and must not be relied on by any investor as,
a guarantee, an assurance, a prediction or a definitive statement
of fact or probability. Actual events and circumstances are
difficult or impossible to predict and may materially differ from
assumptions. Many actual events and circumstances are beyond the
control of Churchill VII and CorpAcq. These forward looking
statements are subject to known and unknown risks, uncertainties
and assumptions about Churchill VII and CorpAcq that may cause each
of its actual results, levels of activity, performance or
achievements to be materially different from any future results,
levels of activity, performance or achievements expressed or
implied by such forward looking statements. Such risks and
uncertainties include changes in domestic and foreign business
changes in the competitive environment in which CorpAcq operates;
CorpAcq's ability to manage its growth prospects, meet its
operational and financial targets, and execute its strategy; the
impact of any economic disruptions, decreased market demand and
other macroeconomic factors, including the effect of the COVID 19
pandemic, to CorpAcq's business, projected results of operations,
financial performance or other financial metrics; expectations as
to future growth in demand for CorpAcq's products and services;
CorpAcq's ability to maintain and develop its IT systems or data
storage, including the security of its product offering, or
anticipate, manage or adopt technological advances within its
industry; CorpAcq's reliance on its senior management team and key
employees; risks related to liquidity, capital resources and
capital expenditures; failure to comply with applicable laws and
regulations or changes in the regulatory environment in which
CorpAcq operates; the outcome of any potential litigation,
government and regulatory proceedings, investigations and inquiries
that CorpAcq may face; assumptions or analyses used for
CorpAcq's forecasts proving to be incorrect and causing its actual
operating and financial results to be significantly below its
forecasts; CorpAcq failing to maintain its current level of
acquisitions or an acquisition not occurring as planned and
negatively affecting operating results; the inability of the
parties to successfully or timely consummate the proposed
transactions, including the risk that any required regulatory
approvals are not obtained, are delayed or are subject to
unanticipated conditions that could adversely affect the combined
company or the expected benefits of the proposed transactions or
that the approval of the shareholders of Churchill VII is not
obtained; the risk that shareholders of Churchill VII could elect
to have their shares redeemed by Churchill VII, thus leaving the
combined company insufficient cash to complete the proposed
transactions or grow its business; the outcome of any legal
proceedings that may be instituted against CorpAcq or Churchill VII
following announcement of the proposed transactions; failure to
realize the anticipated benefits of the proposed transactions;
risks relating to the uncertainty of the projected financial
information with respect to CorpAcq; the effects of competition;
changes in applicable laws or regulations; the ability of CorpAcq
to manage expenses and recruit and retain key employees; the
ability of Churchill VII or the combined company to issue equity or
equity linked securities in connection with the proposed
transactions or in the future; the outcome of any potential
litigation, government and regulatory proceedings, investigations
and inquiries; the impact of the global COVID 19 pandemic or any
future pandemic on CorpAcq, Churchill VII, the combined company's
projected results of operations, financial performance or other
financial metrics, or on any of the foregoing risks; those factors
discussed in Churchill VII's Quarterly Reports filed by Churchill
VII with the SEC on Form 10-Q and the Annual Reports filed by
Churchill VII with the SEC on Form 10-K, in each case, under the
heading "Risk Factors," and other documents filed, or to be filed,
with the SEC by Churchill VII. If any of these risks materialize or
CorpAcq's or Churchill VII's assumptions prove incorrect, actual
results could differ materially from the results implied by these
forward looking statements. There may be additional risks that
neither CorpAcq nor Churchill VII presently know or that CorpAcq
and Churchill VII currently believe are immaterial that could also
cause actual results to differ materially from those contained in
the forward looking statements. In addition, forward looking
statements reflect CorpAcq's and Churchill VII's expectations,
plans or forecasts of future events and views as of the date of
this communication. CorpAcq and Churchill VII anticipate that
subsequent events and developments will cause CorpAcq's and
Churchill VII's assessments to change. However, while CorpAcq and
Churchill VII may elect to update these forward looking statements
at some point in the future, CorpAcq and Churchill VII specifically
disclaim any obligation to do so. These forward looking statements
should not be relied upon as representing CorpAcq and Churchill
VII's assessments as of any date subsequent to the date of this
communication. Accordingly, undue reliance should not be placed
upon the forward looking statements. An investment in CorpAcq or
Churchill VII is not an investment in any of CorpAcq's or Churchill
VII's founders' or sponsors' past investments or companies or any
funds affiliated with any of the foregoing. The historical results
of these investments are not indicative of future performance of
CorpAcq or Churchill VII, which may differ materially from the
performance of past investments, companies or affiliated funds.
Non-GAAP Financial Measures
This communication includes Adjusted EBITDA, which is not
presented in accordance with UK GAAP. Adjusted EBITDA is not a
measure of financial performance in accordance with UK GAAP or any
other GAAP and may exclude items that are significant in
understanding and assessing CorpAcq's financial results. Therefore,
Adjusted EBITDA should not be considered in isolation or as an
alternative to net income or other measures of profitability or
performance under UK GAAP or any other GAAP. You should be aware
that CorpAcq's presentation of Adjusted EBITDA may not be
comparable to similarly-titled measures used by other
companies.
CorpAcq believes Adjusted EBITDA provides useful information to
management and investors regarding certain financial and business
trends relating to CorpAcq's financial condition and results of
operations. CorpAcq believes that the use of Adjusted EBITDA
provides an additional tool for investors to use in evaluating
ongoing operating results and trends and in comparing CorpAcq's
financial measures with other similar companies, many of which
present similar non-GAAP financial measures to investors. Adjusted
EBITDA is subject to inherent limitations as it reflects the
exercise of judgments by management about which expense and income
are excluded or included in determining Adjusted EBITDA.
Use of Projections
This communication contains certain financial forecast
information of CorpAcq, including, but not limited to, estimated
results for fiscal year 2023, including Adjusted EBITDA and the
Company's long-term business model. Such financial forecast
information constitutes forward-looking information, and is for
informational purposes only and should not be relied upon as
necessarily being indicative of future results. The assumptions and
estimates underlying such financial forecast information are
inherently uncertain and are subject to a wide variety of
significant business, economic, competitive and other risks and
uncertainties. See "Forward-Looking Statements" above. Actual
results may differ materially from the results contemplated by the
financial forecast information contained in this communication, and
inclusion of such information in this communication should not be
regarded as a representation by any person that the results
reflected in such forecasts will be achieved. None of CorpAcq's or
Churchill's independent auditors have audited, reviewed, compiled
or performed any procedures with respect to the projections for the
purpose of their inclusion in this communication, and, accordingly,
neither of them have expressed an opinion or provided any other
form of assurance with respect thereto for the purpose of this
communication. In addition, the analyses of the CorpAcq and
Churchill contained herein are not, and do not purport to be,
appraisals of the securities, assets or business of CorpAcq or
Churchill.
Additional Information and Where to Find It
In connection with the proposed transactions, CorpAcq or
Churchill VII (or an affiliate of CorpAcq) is expected to file a
registration statement on Form F-4 or any other applicable form
(the "Registration Statement") with the SEC, which will include
preliminary and definitive proxy statements to be distributed to
Churchill VII's shareholders in connection with Churchill VII's
solicitation for proxies for the vote by Churchill VII's
shareholders in connection with the proposed transactions and other
matters to be described in the Registration Statement, as well as
the prospectus relating to the offer of the securities to be issued
to Churchill VII's shareholders in connection with the completion
of the proposed transactions. After the Registration Statement has
been filed and declared effective, Churchill VII will mail a
definitive proxy statement/prospectus and other relevant documents
to its shareholders as of the record date established for voting on
the proposed transactions. This communication does not contain all
the information that should be considered concerning the proposed
transactions and is not intended to form the basis of any
investment decision or any other decision in respect of the
proposed transactions. Before making any voting or other investment
decisions, Churchill VII's shareholders and other interested
persons are advised to read, once available, the preliminary proxy
statement/prospectus statement and any amendments thereto and, once
available, the definitive proxy statement/prospectus, in connection
with Churchill VII's solicitation of proxies for its special
meeting of shareholders to be held to approve, among other things,
the proposed transactions, as well as other documents filed with
the SEC by Churchill VII in connection with the proposed
transactions, as these documents will contain important information
about CorpAcq, Churchill VII and the proposed transactions.
Shareholders may obtain a copy of the preliminary or definitive
proxy statement/prospectus, once available, as well as other
documents filed by Churchill VII with the SEC, without charge, at
the SEC's website located at www.sec.gov or by directing a written
request to Churchill Capital Corp VII at 640 Fifth Avenue, 12th
Floor, New York, NY 10019.
Participants in the Solicitation
CorpAcq, Churchill VII, Churchill Sponsor VII LLC and their
directors and executive officers may be deemed participants in the
solicitation of proxies from Churchill VII's shareholders with
respect to the proposed transactions. A list of the names of
Churchill VII's directors and executive officers and a description
of their interests in Churchill VII is set forth in Churchill VII's
filings with the SEC (including Churchill VII's prospectus related
to its initial public offering filed with the SEC on February 16, 2021 and Annual Reports filed by
Churchill VII with the SEC on Form 10-K) and are available free of
charge at the SEC's website located at www.sec.gov, or by directing
a written request to Churchill Capital Corp VII at 640 Fifth
Avenue, 12th Floor, New York, NY
10019. Additional information regarding the participants in the
proxy solicitation and a description of their direct and indirect
interests will be included in the definitive proxy
statement/prospectus when it becomes available. Shareholders,
potential investors and other interested persons should read the
definitive proxy statement/prospectus carefully when it becomes
available before making any voting or investment decisions. You may
obtain free copies of these documents from the sources indicated
above.
No Offer or Solicitation
This communication does not constitute an offer to sell or the
solicitation of an offer to buy any securities, or a solicitation
of any vote or approval, nor shall there be any sale of securities
in any jurisdiction in which such offer, solicitation or sale would
be unlawful prior to registration or qualification under the
securities laws of any such jurisdiction. This communication is
not, and under no circumstances is to be construed as, a proxy
statement or solicitation of a proxy, a prospectus, an
advertisement or a public offering of the securities described
herein in the United States or any
other jurisdiction. No offer of securities shall be made except by
means of a prospectus meeting the requirements of Section 10 of the
Securities Act, or exemptions therefrom. INVESTMENT IN ANY
SECURITIES DESCRIBED HEREIN HAS NOT BEEN APPROVED BY THE SEC OR ANY
OTHER REGULATORY AUTHORITY NOR HAS ANY AUTHORITY PASSED UPON OR
ENDORSED THE MERITS OF THE OFFERING OR THE ACCURACY OR ADEQUACY OF
THE INFORMATION CONTAINED HEREIN. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.
Media Contact
Christina
Stenson / Michael Landau
Gladstone Place Partners
(212) 230-5930
Appendix
EBITDA and Adjusted
EBITDA Non-GAAP Reconciliation
|
(in
millions)
|
|
|
|
|
|
|
|
|
FY2018A
|
FY2019A
|
FY2020A
|
FY2021A
|
FY2022A
|
FY2023E
|
|
|
|
|
|
|
|
Net
Income
|
$
2
|
$
12
|
$
0
|
$
22
|
$
25
|
$
35
|
Add back:
|
|
|
|
|
|
|
Interest
Expense
|
29
|
33
|
34
|
33
|
36
|
48
|
Tax Expense
|
5
|
5
|
5
|
14
|
9
|
11
|
Other
Adjustments
|
(0)
|
(4)
|
(0)
|
0
|
-
|
-
|
Depreciation &
Amortization
|
35
|
40
|
44
|
49
|
54
|
58
|
EBITDA
|
$
70
|
$
86
|
$
83
|
$ 117
|
$ 124
|
$ 152
|
Adjustments:
|
|
|
|
|
|
|
Non-Recurring Capital
Raise Costs
|
-
|
-
|
-
|
-
|
2
|
-
|
Non-Recurring Legal and
Insurance Costs
|
-
|
-
|
-
|
-
|
1
|
-
|
Subsidiary Share-Based
Compensation
|
-
|
-
|
1
|
1
|
1
|
-
|
Adjusted
EBITDA(1)
|
$
70
|
$
86
|
$
84
|
$ 118
|
$ 129
|
$ 152
|
|
|
Note:
|
Financial information
based on UK GAAP audits and has not been audited in accordance with
PCAOB standards.
|
(1)
|
Adjusted EBITDA is
earnings before interest, taxes, depreciation and amortization
adding back any one-time costs related to previous capital raises
and share-based deferred compensation
|
Logo
- https://mma.prnewswire.com/media/2166912/Churchill_VII_Logo.jpg
Logo
- https://mma.prnewswire.com/media/2166913/CorpAcq_Logo.jpg
View original
content:https://www.prnewswire.co.uk/news-releases/corpacq-to-go-public-via-business-combination-with-churchill-capital-corp-vii-301890419.html