DES
MOINES, Iowa, Aug. 8, 2023
/PRNewswire/ -- F&G Annuities & Life, Inc. (NYSE: FG)
(F&G or the Company) a leading provider of insurance solutions
serving retail annuity and life customers and institutional
clients, today reported financial results for the second quarter
ended June 30, 2023.
Net earnings for the second quarter of $130 million, or $1.04 per diluted share (per share), compared to
net earnings of $385 million, or
$3.60 per share, for the second
quarter 2022. Net earnings for the second quarter of 2023
include $56 million of net favorable
mark-to-market effects and $5 million
of other unfavorable items; all of which are excluded from adjusted
net earnings.
Adjusted net earnings for the second quarter of
$79 million, or $0.63 per share, compared to adjusted net
earnings for the second quarter 2022 of $155
million, or $1.45 per
share. Adjusted net earnings include significant income and
expense items and alternative investment portfolio returns from
short-term mark-to-market movement that differ from long-term
return expectations. Please see "Earnings Results" and
"Non-GAAP Measures and Other Information" for further
explanation.
Second Quarter Highlights
- Gross sales: Gross sales of $3.0
billion for the second quarter, a 3% decrease from
$3.1 billion in the second quarter
2022, driven by higher retail channel sales offset by slightly
lower institutional market sales, which we expect to be lumpier and
more opportunistic than our retail channels
- Net sales reflect third party flow reinsurance: Net
sales of $2.2 billion for the second
quarter, a decrease of 12% from $2.5
billion in the second quarter 2022, reflecting third party
flow reinsurance which increased from 50% to 75% of multiyear
guaranteed annuity (MYGA) sales effective in September 2022
- Record assets under management: Ending assets under
management (AUM) were $46.3 billion
as of June 30, 2023, an increase of
15% from $40.3 billion in the second
quarter 2022, driven by new business flows, stable inforce
retention and net debt proceeds over the past twelve months
- Return of capital to shareholders: During the second
quarter, F&G returned approximately $41
million of capital to shareholders, including $25 million of common stock dividends and
$16 million of share repurchases. As
announced today, the Board of Directors has declared a quarterly
dividend of $0.20 per common share,
payable on September 29, 2023, to
shareholders of record as of the close of business on September 15, 2023
- Continued ratings upgrades: On July 21, 2023, Moody's Investors Service
(Moody's) upgraded the financial strength ratings of F&G's
primary operating companies to 'A3' from 'Baa1', recognizing the
financial strength and stability of F&G's business as we
execute on our diversified growth strategy
Chris Blunt, President and Chief
Executive Officer, said, "We have started the year with great
momentum as we have built a new business platform that is
diversified and growing, as can be seen in our second quarter
results where we achieved a record $46.3
billion of assets under management. Additionally, we
have flow reinsurance partnerships that allow for margin expansion
and fee income. Our reinsurance strategy also frees up
capital which we are returning to our shareholders through our
$25 million quarterly dividend and
$16 million in share repurchases in
the second quarter. Lastly, the credit characteristics of our
portfolio remain sound which demonstrates the value and importance
of our relationship with Blackstone. To conclude, I am very
proud of our results and the opportunity that lies ahead for our
Company. I would like to thank our employees for their hard
work as our successes would not be possible without them."
Summary Financial
Results1
|
|
|
(In millions, except
per share data)
|
Three Months
Ended
|
Six Months
Ended
|
|
June 30,
2023
|
|
June 30,
2022
|
2023
|
|
2022
|
Total gross
sales
|
$
3,008
|
|
$
3,073
|
$ 6,289
|
|
$ 5,662
|
Net sales
|
$
2,212
|
|
$
2,529
|
$ 4,421
|
|
$ 4,882
|
Assets under management
(AUM)
|
$
46,260
|
|
$
40,322
|
$
46,260
|
|
$
40,322
|
Average assets under
management (AAUM)
|
$
44,948
|
|
$
38,351
|
$
44,948
|
|
$
38,351
|
Adjusted return on
assets
|
0.62 %
|
|
1.23 %
|
0.62 %
|
|
1.23 %
|
Net earnings
(loss)
|
$
130
|
|
$
385
|
$
(65)
|
|
$
624
|
Net earnings (loss) per
diluted share
|
$
1.04
|
|
$
3.60
|
$
(0.52)
|
|
$
5.89
|
Adjusted net
earnings
|
$
79
|
|
$
155
|
$
140
|
|
$
235
|
Adjusted net earnings
per diluted share
|
$
0.63
|
|
$
1.45
|
$
1.12
|
|
$
2.22
|
Weighted average
diluted shares
|
125
|
|
107
|
125
|
|
106
|
Common shares
outstanding
|
126
|
|
125
|
126
|
|
125
|
Book value per
share
|
$
19.98
|
|
$
24.77
|
$ 19.98
|
|
$ 24.77
|
Book value per share
excluding AOCI
|
$
40.70
|
|
$
41.85
|
$ 40.70
|
|
$ 41.85
|
|
|
|
|
|
|
|
|
|
|
|
1
|
See definition of
non-GAAP measures below
|
Sales Results
Total gross sales were
$3.0 billion in the second quarter, a
decrease of 3% from $3.1 billion in
the second quarter 2022, driven by higher retail channel sales
offset by slightly lower institutional market sales, which we
expect to be lumpier and more opportunistic than our retail
channels.
Retail channel sales were $2.3
billion in the second quarter, an increase of 5% over
$2.2 billion in the second quarter
2022. This reflects our fifth consecutive quarter of retail
channel sales exceeding $2 billion,
driven by continued strong consumer demand for our products.
Fixed annuities are increasingly viewed as an attractive solution
offering relatively higher rates, guaranteed growth and principal
protection, and tax advantaged accumulation and annuitization
options. Our sales mix was consistent across our three Retail
channels, including agent, bank and broker dealer, in the second
quarter, as compared to the prior year.
Institutional market sales were $0.7
billion in the second quarter, comprised of $0.5 billion pension risk transfer and
$0.2 billion funding agreements,
compared to $0.9 billion in the
second quarter of 2022, solely comprised of funding
agreements. Funding agreement activity in the second quarter
was driven by Federal Home Loan Bank (FHLB) transactions, as
current market conditions remain challenging for funding agreement
backed note (FABN) issuances.
Net sales retained were $2.2
billion in the second quarter, a decrease of 12% from
$2.5 billion in second quarter
2022. This trend reflects an increase in third party flow
reinsurance from 50% to 75% of MYGA sales, effective in
September of 2022. We utilize flow reinsurance which provides
a lower capital requirement on ceded new business, while allocating
capital to the highest returning retained business.
Average assets under management on a year-to-date basis were
$44.9 billion for the second quarter,
an increase of 17% from $38.4 billion
in the second quarter 2022. Record assets under management
were $46.3 billion as of June 30, 2023. A rollforward of AUM can be
found in the non-GAAP measurements section of this release.
Earnings Results
Adjusted net earnings for
the second quarter of $79
million, or $0.63 per share,
compared to adjusted net earnings for the second quarter 2022 of
$155 million, or $1.45 per share. The decrease was primarily
due to lower alternative investment income. Adjusted net
earnings include significant income and expense items and
alternative investment portfolio returns from short-term
mark-to-market movement that differ from long-term return
expectations.
- Adjusted net earnings for the second quarter of 2023
included $82 million, or $0.66 per share, of investment income from
alternative investments and $5
million, or $0.04 per share,
of bond prepay income. Alternative investments investment income
based on management's long-term expected return of approximately
10% was $137 million, or $1.10 per share.
- Adjusted net earnings for the second quarter of 2022
included $70 million, or $0.65 per share, of investment income from
alternative investments, $66 million,
or $0.62 per share, of favorable
actuarial assumption updates and $6
million, or $0.05 per share,
of CLO redemption gains and other income. Alternative investments
investment income based on management's long-term expected return
of approximately 10% was $100
million, or $0.93 per
share.
Capital and Liquidity Highlights
GAAP book
value excluding AOCI was $5.1
billion or $40.70 per share,
based on 126 million common shares outstanding as of June 30, 2023. This reflects an increase of
$0.76 or 2% during the quarter,
including $0.64 increase in
adjusted net earnings and other, ($0.32) decrease from planned capital deployment
actions and $0.44 per share net
increase for mark-to-market movements during the quarter.
Book value per
share excluding AOCI as of March 31, 2023
|
$
|
39.94
|
Adjusted net earnings
and other
|
|
0.64
|
Book value per
share excluding AOCI, before capital actions &
mark-to-market
|
$
|
40.58
|
Return of capital to
shareholders (dividend and share repurchases)
|
|
(0.32)
|
Book value per
share excluding AOCI, before mark-to-market
|
$
|
40.26
|
Liability-related
mark-to-market movement
|
|
0.63
|
Investment-related
mark-to-market movement
|
|
(0.19)
|
Book value per
share excluding AOCI as of June 30, 2023
|
$
|
40.70
|
The debt-to-capitalization ratio, excluding AOCI, was 23% as of
June 30, 2023, below our long-term
target of 25%.
On July 21, 2023, Moody's upgraded
the financial strength ratings of F&G's primary operating
companies to 'A3' from 'Baa1' in recognition of our sustained
strong financial performance, market leadership and stable capital
position.
F&G has repurchased approximately 790,000 shares for
$16.4 million, at an average price of
$20.79 per share, in the second
quarter. Capacity remaining under the existing share repurchase
authorization was $8.6 million at
June 30, 2023.
The Board of Directors has declared a quarterly dividend of
$0.20 per common share, payable on
September 29, 2023, to shareholders
of record as of the close of business on September 15, 2023.
Conference Call
We will host a call with investors and
analysts to discuss F&G's second quarter 2023 results on
Wednesday, August 9, 2023, beginning
at 9:00 a.m. Eastern Time. A
live webcast of the conference call will be available on the
F&G Investor Relations website at fglife.com. The
conference call replay will be available via webcast through the
F&G Investor Relations website at fglife.com. The telephone
replay will be available from 1:00 p.m.
Eastern Time on August 9,
2023, through August 16, 2023,
by dialing 1-844-512-2921 (USA) or
1-412-317-6671 (International). The access code will be
13735024.
About F&G
F&G is committed to helping
Americans turn their aspirations into reality. F&G is a leading
provider of insurance solutions serving retail annuity and life
customers and institutional clients and is headquartered in
Des Moines, Iowa. For more
information, please visit fglife.com.
Use of Non-GAAP Financial Information
Generally
Accepted Accounting Principles (GAAP) is the term used to refer to
the standard framework of guidelines for financial accounting. GAAP
includes the standards, conventions, and rules accountants follow
in recording and summarizing transactions and in the preparation of
financial statements. In addition to reporting financial results in
accordance with GAAP, this presentation includes non-GAAP financial
measures, which the Company believes are useful to help investors
better understand its financial performance, competitive position
and prospects for the future. Management believes these non-GAAP
financial measures may be useful in certain instances to provide
additional meaningful comparisons between current results and
results in prior operating periods. Our non-GAAP measures may not
be comparable to similarly titled measures of other organizations
because other organizations may not calculate such non-GAAP
measures in the same manner as we do. The presentation of this
financial information is not intended to be considered in isolation
of or as a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP. By
disclosing these non-GAAP financial measures, the Company believes
it offers investors a greater understanding of, and an enhanced
level of transparency into, the means by which the Company's
management operates the Company. Any non-GAAP measures should be
considered in context with the GAAP financial presentation and
should not be considered in isolation or as a substitute for GAAP
net earnings, net earnings attributable to common shareholders, or
any other measures derived in accordance with GAAP as measures of
operating performance or liquidity. Reconciliations of these
non-GAAP financial measures to the most directly comparable GAAP
measures are provided within.
Forward-Looking Statements and Risk Factors
This press
release contains forward-looking statements that are subject to
known and unknown risks and uncertainties, many of which are beyond
our control. Some of the forward-looking statements can be
identified by the use of terms such as "believes", "expects",
"may", "will", "could", "seeks", "intends", "plans", "estimates",
"anticipates" or other comparable terms. Statements that are not
historical facts, including statements regarding our expectations,
hopes, intentions or strategies regarding the future are
forward-looking statements. Forward-looking statements are based on
management's beliefs, as well as assumptions made by, and
information currently available to, management. Because such
statements are based on expectations as to future financial and
operating results and are not statements of fact, actual results
may differ materially from those projected. We undertake no
obligation to update any forward-looking statements, whether as a
result of new information, future events or otherwise. The risks
and uncertainties which forward-looking statements are subject to
include, but are not limited to: general economic conditions and
other factors, including prevailing interest and unemployment rate
levels and stock and credit market performance; natural disasters,
public health crises, international tensions and conflicts,
geopolitical events, terrorist acts, labor strikes, political
crisis, accidents and other events; concentration in certain states
for distribution of our products; the impact of interest rate
fluctuations; equity market volatility or disruption; the impact of
credit risk of our counterparties; changes in our assumptions and
estimates regarding amortization of our deferred acquisition costs,
deferred sales inducements and value of business acquired balances;
regulatory changes or actions, including those relating to
regulation of financial services affecting (among other things)
underwriting of insurance products and regulation of the sale,
underwriting and pricing of products and minimum capitalization and
statutory reserve requirements for insurance companies, or the
ability of our insurance subsidiaries to make cash distributions to
us; and other factors discussed in "Risk Factors" and other
sections of F&G's Form 10-K and other filings with the
Securities and Exchange Commission (SEC).
CONTACT:
Lisa Foxworthy-Parker
SVP of Investor & External Relations
Investor.relations@fglife.com
515.330.3307
F&G ANNUITIES
& LIFE, INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(In millions, except
per share data)
|
(Unaudited)
|
|
|
|
June 30,
2023
|
|
December 31,
2022
|
Assets:
|
|
|
|
|
Investments:
|
|
|
|
|
Fixed maturity
securities available for sale, at fair value, (amortized cost of
$40,374), net of
allowance for credit losses of $32 at June 30, 2023
|
|
$
36,182
|
|
$
31,218
|
Preferred securities,
at fair value
|
|
647
|
|
722
|
Equity securities, at
fair value
|
|
109
|
|
101
|
Derivative
investments
|
|
648
|
|
244
|
Mortgage loans, net of
allowance for credit losses of $64 at June 30, 2023
|
|
5,076
|
|
4,554
|
Investments in
unconsolidated affiliates (certain investments at fair value of
$197 at June 30,
2023)
|
|
2,803
|
|
2,455
|
Other long-term
investments
|
|
566
|
|
537
|
Short-term
investments
|
|
347
|
|
1,556
|
Total
investments
|
|
$
46,378
|
|
$
41,387
|
Cash and cash
equivalents
|
|
1,688
|
|
960
|
Reinsurance
recoverable, net of allowance for credit losses of $9 at June 30,
2023
|
|
7,076
|
|
5,417
|
Goodwill
|
|
1,749
|
|
1,749
|
Prepaid expenses and
other assets
|
|
1,168
|
|
941
|
Other intangible
assets, net
|
|
3,851
|
|
3,429
|
Market risk benefits
asset
|
|
118
|
|
117
|
Income taxes
receivable
|
|
13
|
|
28
|
Deferred tax asset,
net
|
|
546
|
|
600
|
Total
assets
|
|
$
62,587
|
|
$
54,628
|
Liabilities and
Equity:
|
|
|
|
|
Contractholder
funds
|
|
$
45,070
|
|
$
40,843
|
Future policy
benefits
|
|
5,715
|
|
5,021
|
Market risk benefits
liability
|
|
313
|
|
282
|
Accounts payable and
accrued liabilities
|
|
1,719
|
|
1,260
|
Notes
payable
|
|
1,571
|
|
1,114
|
Funds withheld for
reinsurance liabilities
|
|
5,681
|
|
3,703
|
Total
liabilities
|
|
$
60,069
|
|
$
52,223
|
Equity:
|
|
|
|
|
F&G common stock
$0.001 par value; authorized 500,000,000 shares as of June 30,
2023;
outstanding and issued shares of 125,625,479 and 126,386,605 as
of June 30, 2023,
respectively
|
|
—
|
|
—
|
Additional
paid-in-capital
|
|
3,173
|
|
3,162
|
Retained
earnings
|
|
1,971
|
|
2,061
|
Accumulated other
comprehensive (loss) income ("AOCI")
|
|
(2,610)
|
|
(2,818)
|
Treasury stock, at
cost (795,126 shares as of June 30, 2023)
|
|
(16)
|
|
—
|
Total
equity
|
|
$
2,518
|
|
$
2,405
|
Total liabilities
and equity
|
|
$
62,587
|
|
$
54,628
|
F&G ANNUITIES & LIFE,
INC.
|
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
SECOND QUARTER AND YTD
INFORMATION
|
(In millions, except
per share data)
|
(Unaudited)
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
June 30, 2023
|
|
June 30, 2022
|
|
|
June 30, 2023
|
|
June 30, 2022
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Life insurance
premiums and other fees
|
|
$
576
|
|
$
71
|
|
|
$
941
|
|
$
667
|
Interest and
investment income
|
|
525
|
|
425
|
|
|
1,044
|
|
876
|
Recognized gains and
losses, net
|
|
67
|
|
(426)
|
|
|
52
|
|
(723)
|
Total
revenues
|
|
1,168
|
|
70
|
|
|
2,037
|
|
820
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
Benefits and other
changes in policy reserves
|
|
817
|
|
(377)
|
|
|
1,629
|
|
(174)
|
Market risk benefit
(gains) losses
|
|
(30)
|
|
(189)
|
|
|
29
|
|
(119)
|
Depreciation and
amortization
|
|
104
|
|
80
|
|
|
194
|
|
156
|
Personnel
costs
|
|
56
|
|
34
|
|
|
109
|
|
64
|
Other operating
expenses
|
|
33
|
|
31
|
|
|
69
|
|
49
|
Interest
expense
|
|
25
|
|
9
|
|
|
47
|
|
17
|
Total benefits and
expenses
|
|
1,005
|
|
(412)
|
|
|
2,077
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before
income taxes
|
|
163
|
|
482
|
|
|
(40)
|
|
827
|
Income tax expense
(benefit)
|
|
33
|
|
97
|
|
|
25
|
|
203
|
Net earnings (loss)
|
|
$
130
|
|
$
385
|
|
|
$
(65)
|
|
$
624
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
1.04
|
|
$
3.60
|
|
|
$
(0.52)
|
|
$
5.89
|
Diluted
|
|
$
1.04
|
|
$
3.60
|
|
|
$
(0.52)
|
|
$
5.89
|
Weighted average common shares used in computing net
earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
125
|
|
107
|
|
|
125
|
|
106
|
Diluted
|
|
125
|
|
107
|
|
|
125
|
|
106
|
Non-GAAP Measures and Other
Information
|
|
RECONCILIATION OF NET EARNINGS (LOSS) AND ADJUSTED
NET EARNINGS
|
|
The table below
reconciles net earnings (loss) to adjusted net earnings.
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
June 30, 2023
|
|
June 30, 2022
|
|
|
June 30, 2023
|
|
June 30, 2022
|
Net earnings
(loss)
|
|
$
130
|
|
$
385
|
|
|
$
(65)
|
|
$
624
|
Non-GAAP
adjustments(1):
|
|
|
|
|
|
|
|
|
|
Recognized (gains)
losses, net
|
|
|
|
|
|
|
|
|
|
Net realized and
unrealized (gains) losses on fixed maturity available-for-sale
securities, equity securities and other invested assets
|
|
27
|
|
161
|
|
|
75
|
|
266
|
Change in allowance
for expected credit losses
|
|
20
|
|
7
|
|
|
28
|
|
7
|
Change in fair value
of reinsurance related embedded derivatives
|
|
(17)
|
|
(141)
|
|
|
2
|
|
(263)
|
Change in fair value
of other derivatives and embedded derivatives
|
|
—
|
|
(4)
|
|
|
(1)
|
|
(4)
|
Recognized (gains)
losses, net
|
|
30
|
|
23
|
|
|
104
|
|
6
|
Market related
liability adjustments
|
|
(102)
|
|
(324)
|
|
|
142
|
|
(514)
|
Purchase price
amortization
|
|
6
|
|
5
|
|
|
11
|
|
11
|
Transaction costs and
other non-recurring items
|
|
—
|
|
4
|
|
|
2
|
|
4
|
Income taxes on
non-GAAP adjustments
|
|
15
|
|
62
|
|
|
(54)
|
|
104
|
Adjusted net earnings
(loss)(1)
|
|
$
79
|
|
$
155
|
|
|
$
140
|
|
$
235
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
See definition of
non-GAAP measures below
|
- Adjusted net earnings of $79
million, or $0.63 per share,
for the second quarter of 2023 included $82 million, or $0.66 per share, of investment income from
alternative investments and $5
million, or $0.04 per share,
of bond prepay income. Alternative investments investment income
based on management's long-term expected return of approximately
10% was $137 million, or $1.10 per share.
- Adjusted net earnings of $155
million, or $1.45 per share,
for the second quarter of 2022 included $70 million, or $0.65 per share, of investment income from
alternative investments, $66 million,
or $0.62 per share, of favorable
actuarial assumption updates and $6
million, or $0.05 per share,
of CLO redemption gains and other income. Alternative investments
investment income based on management's long-term expected return
of approximately 10% was $100
million, or $0.93 per
share.
- Adjusted net earnings of $140
million, or $1.12 per share,
for the six months ended June 30,
2023 included $181
million, or $1.45 per share,
of investment income from alternative investments and $5 million, or $0.04 per share, of bond prepay income, partially
offset by $37 million, or
$0.30 per share, tax valuation
allowance expense. Alternative investments investment income based
on management's long-term expected return of approximately 10% was
$269 million, or $2.15 per share.
- Adjusted net earnings of $235
million, or $2.22 per share,
for the six months ended June 30,
2022 included $172
million, or $1.62 per share,
of investment income from alternative investments, $66 million, or $0.62 per share, of actuarial assumption updates
and $24 million, or $0.23 per share, of CLO redemption gains and
other income, partially offset by $38
million, or $0.36 per share,
tax valuation allowance expense. Alternative investments investment
income based on management's long-term expected return of
approximately 10% was $200 million,
or $1.88 per share.
RECONCILIATION OF
TOTAL EQUITY, TOTAL EQUITY EXCLUDING ACCUMULATED OTHER
COMPREHENSIVE INCOME (AOCI), BOOK VALUE PER SHARE AND BOOK VALUE
PER SHARE
EXCLUDING AOCI
|
|
|
|
|
|
As of
|
Reconciliation of
Total Equity to Total Equity excluding AOCI:
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
Total Equity
|
|
2,518
|
|
2,485
|
|
2,405
|
Less: AOCI
|
|
(2,610)
|
|
(2,548)
|
|
(2,818)
|
Total Equity excluding
AOCI(1)
|
|
$
5,128
|
|
$
5,033
|
|
$
5,223
|
|
|
|
|
|
|
|
Common shares
outstanding
|
|
126
|
|
126
|
|
126
|
|
|
|
|
|
|
|
Book value per common
share
|
|
$
19.98
|
|
$
19.72
|
|
$
19.09
|
Book value per common
share, excluding AOCI
|
|
$
40.70
|
|
$
39.94
|
|
$
41.45
|
ASSETS UNDER MANAGEMENT (AUM) ROLLFORWARD AND AVERAGE
ASSETS UNDER
MANAGEMENT (AAUM)
|
|
|
|
Three months ended
|
|
|
June 30, 2023
|
|
March 31, 2023
|
|
December 31, 2022
|
AUM at beginning of
period (a)
|
|
$
45,422
|
|
$
43,568
|
|
$
41,988
|
Net new business asset
flows
|
|
1,925
|
|
2,387
|
|
1,868
|
Net flow reinsurance to
third parties
|
|
(1,087)
|
|
(992)
|
|
(835)
|
Debt issuance
(repayment) proceeds, net
|
|
—
|
|
459
|
|
547
|
AUM at end of
period(1)
|
|
$
46,260
|
|
$
45,422
|
|
$
43,568
|
AAUM(1)
|
|
$
44,948
|
|
$
44,393
|
|
$
40,069
|
SALES
HIGHLIGHTS
|
|
|
|
Three months
ended
|
|
|
Six months
ended
|
(In
millions)
|
|
June 30,
2023
|
|
June 30,
2022
|
|
|
June 30,
2023
|
|
June 30,
2022
|
Total annuity
sales
|
|
$
2,288
|
|
$
2,201
|
|
|
$
5,012
|
|
$
3,636
|
Indexed universal life
sales
|
|
42
|
|
29
|
|
|
79
|
|
56
|
Funding agreements
(FABN/FHLB)
|
|
200
|
|
843
|
|
|
456
|
|
1,443
|
Pension risk
transfer
|
|
478
|
|
—
|
|
|
742
|
|
527
|
Gross
sales(1)
|
|
$
3,008
|
|
$
3,073
|
|
|
$
6,289
|
|
$
5,662
|
Sales attributable to
flow reinsurance to third parties
|
|
(796)
|
|
(544)
|
|
|
(1,868)
|
|
(780)
|
Net
Sales(1)
|
|
$
2,212
|
|
$
2,529
|
|
|
$
4,421
|
|
$
4,882
|
|
|
1
|
See definition of
non-GAAP measures below
|
DEFINITIONS
The following represents the definitions of non-GAAP measures
used by F&G:
Adjusted Net Earnings
Adjusted net earnings is a non-GAAP economic measure we use to
evaluate financial performance each period. Adjusted net earnings
is calculated by adjusting net earnings (loss) to eliminate:
(i) Recognized (gains) and losses, net: the impact of net
investment gains/losses, including changes in allowance for
expected credit losses and other than temporary impairment ("OTTI")
losses, recognized in operations; and the effect of changes in fair
value of the reinsurance related embedded derivative;
(ii) Market related liability adjustments: the impacts
related to changes in the fair value, including both realized and
unrealized gains and losses, of index product related derivatives
and embedded derivatives, net of hedging cost; the impact of
initial pension risk transfer deferred profit liability losses,
including amortization from previously deferred pension risk
transfer deferred profit liability losses; and the changes in the
fair value of market risk benefits by deferring current period
changes and amortizing that amount over the life of the market risk
benefit;
(iii) Purchase price amortization: the impacts related to the
amortization of certain intangibles (internally developed software,
trademarks and value of distribution asset ("VODA")) recognized as
a result of acquisition activities;
(iv) Transaction costs: the impacts related to acquisition,
integration and merger related items;
(v) Other "non-recurring," "infrequent" or "unusual
items": Management excludes certain items determined to be
"non-recurring," "infrequent" or "unusual" from adjusted net
earnings when incurred if it is determined these expenses are not a
reflection of the core business and when the nature of the item is
such that it is not reasonably likely to recur within two years
and/or there was not a similar item in the preceding two years;
(vi) Income taxes: the income tax impact related to the
above-mentioned adjustments is measured using an effective tax
rate, as appropriate by tax jurisdiction.
While these adjustments are an integral part of the overall
performance of F&G, market conditions and/or the non-operating
nature of these items can overshadow the underlying performance of
the core business. Accordingly, management considers this to be a
useful measure internally and to investors and analysts in
analyzing the trends of our operations. Adjusted net earnings
should not be used as a substitute for net earnings (loss).
However, we believe the adjustments made to net earnings (loss) in
order to derive adjusted net earnings provide an understanding of
our overall results of operations.
Adjusted Net Earnings per Common Share
Adjusted net earnings per common share is calculated as adjusted
net earnings divided by the weighted-average common shares
outstanding.
Management considers this non-GAAP financial measure to be
useful internally and for investors and analysts to assess the
level of return driven by the Company that is available to common
shareholders.
Adjusted Net Earnings per Diluted Share
Adjusted net earnings per diluted share is calculated as
adjusted net earnings divided by the weighted-average diluted
shares outstanding.
Management considers this non-GAAP financial measure to be
useful internally and for investors and analysts to assess the
level of return driven by the Company that is available to common
shareholders.
Adjusted Return on Assets
Adjusted return on assets is calculated by dividing year-to-date
annualized adjusted net earnings by year-to-date AAUM. Return on
assets is comprised of net investment income, less cost of funds,
and less expenses (including operating expenses, interest expense
and income taxes) consistent with our adjusted net earnings
definition and related adjustments. Cost of funds includes
liability costs related to cost of crediting as well as other
liability costs. Management considers this non-GAAP financial
measure to be useful internally and to investors and analysts when
assessing financial performance and profitability earned on
AAUM.
Adjusted Return on Average Equity excluding
AOCI
Adjusted return on average equity is calculated by dividing the
rolling four quarters adjusted net earnings (loss), by total
average equity excluding AOCI. Average equity excluding AOCI for
the twelve months rolling period is the average of 5 points
throughout the period. Since AOCI fluctuates from quarter to
quarter due to unrealized changes in the fair value of available
for sale investments, changes in instrument-specific credit risk
for market risk benefits and discount rate assumption changes for
the future policy benefits, management considers this non-GAAP
financial measure to be a useful internally and for investors and
analysts to assess the level return driven by the Company's
adjusted earnings (loss).
Assets Under Management (AUM)
AUM uses the following components:
(i) total invested assets at amortized cost, excluding
derivatives, net of reinsurance qualifying for risk transfer in
accordance with GAAP;
(ii) related party loans and investments;
(iii) accrued investment income;
(iv) the net payable/receivable for the purchase/sale of
investments; and
(v) cash and cash equivalents excluding derivative collateral at
the end of the period
Management considers this non-GAAP financial measure to be
useful internally and to investors and analysts when assessing the
rate of return on assets available for reinvestment.
Average Assets Under Management (AAUM) (Quarterly and
YTD)
AAUM is calculated as AUM at the beginning of the period and the
end of each month in the period, divided by the total number of
months in the period plus one.
Management considers this non-GAAP financial measure to be
useful internally and to investors and analysts when assessing the
rate of return on assets available for reinvestment.
Book Value per Share excluding AOCI
Book value per share excluding AOCI is calculated as total
equity (or total equity excluding AOCI) divided by the total number
of shares of common stock outstanding. Management considers this to
be a useful measure internally and for investors and analysts to
assess the capital position of the Company.
Return on Average Equity excluding AOCI
Return on average equity excluding AOCI is calculated by
dividing the rolling four quarters net earnings (loss), by total
average equity excluding AOCI. Average equity excluding AOCI for
the twelve months rolling period is the average of 5 points
throughout the period. Since AOCI fluctuates from quarter to
quarter due to unrealized changes in the fair value of available
for sale investments, changes in instrument-specific credit risk
for market risk benefits and discount rate assumption changes for
the future policy benefits, management considers this non-GAAP
financial measure to be useful internally and for investors and
analysts to assess the level of return driven by the Company that
is available to common shareholders.
Sales
Annuity, IUL, funding agreement and non-life contingent PRT
sales are not derived from any specific GAAP income statement
accounts or line items and should not be viewed as a substitute for
any financial measure determined in accordance with GAAP. Sales
from these products are recorded as deposit liabilities (i.e.,
contractholder funds) within the Company's consolidated financial
statements in accordance with GAAP. Life contingent PRT sales
are recorded as premiums in revenues within the consolidated
financial statements. Management believes that presentation of
sales, as measured for management purposes, enhances the
understanding of our business and helps depict longer term trends
that may not be apparent in the results of operations due to the
timing of sales and revenue recognition.
Total Capitalization excluding AOCI
Total Capitalization excluding AOCI is based on Total Equity and
the total aggregate principal amount of debt and Total Equity
excluding the effect of AOCI. Since AOCI fluctuates from quarter to
quarter due to unrealized changes in the fair value of available
for sale investments, changes in instrument-specific credit risk
for market risk benefits and discount rate assumption changes for
the future policy benefits, management considers this non-GAAP
financial measure to provide useful supplemental information
internally and to investors and analysts to help assess the capital
position of the Company.
Total Debt-to-Capitalization excluding AOCI
Debt-to-capital ratio excluding AOCI is computed by dividing
total aggregate principal amount of debt by total capitalization
(total debt plus total equity excluding AOCI). Management considers
this non-GAAP financial measure to be useful internally and to
investors and analysts when assessing its capital position.
Total Equity excluding AOCI
Total equity excluding AOCI is based on total equity excluding
the effect of AOCI. Since AOCI fluctuates from quarter to quarter
due to unrealized changes in the fair value of available for sale
investments, changes in instrument-specific credit risk for market
risk benefits and discount rate assumption changes for the future
policy benefits, management considers this non-GAAP financial
measure to provide useful supplemental information internally and
to investors and analysts assessing the level of earned equity on
total equity.
View original
content:https://www.prnewswire.com/news-releases/fg-annuities--life-reports-second-quarter-2023-results-301895921.html
SOURCE Fidelity & Guaranty Life