CHICAGO, May 13, 2021 /PRNewswire/
-- Opportunity Financial, LLC ("OppFi" or the "Company"),
a leading financial technology platform that powers banks to help
the everyday consumer gain access to credit, today reported
financial highlights for the first quarter ended March 31,
2021. On February 9, 2021, OppFi and
FG New America Acquisition Corp. (NYSE: FGNA), a special purpose
acquisition corporation, entered into a definitive agreement for a
business combination that would result in OppFi becoming a public
company.

"Our strong results in the first quarter of 2021 reinforce our
efforts to efficiently serve the overlooked everyday consumer,"
stated Jared Kaplan, chief executive
officer, OppFi. "During the quarter, credit performance continued
to show positive momentum from 2020, which drove improved
profitability. Our ongoing artificial intelligence enhancements led
to an increase in our auto-approval rate quarter over quarter to
41% from 26%, and we expect it will reach 60% by the end of the
year."
"Our first quarter adjusted revenue of over $84 million was nearly equal to the same period
last year, despite the negative impact of governmental stimulus in
the 2021 quarter. Demand has accelerated materially since
mid-March, and we currently expect that it will continue to build
through year end. Return rates and customer bank account balances
have also reverted to normalized levels, which we believe are
leading indicators of future borrowing demand. Furthermore, with
the planned national rollouts of our new products, the economy
reopening and consumer spending ramping up, we believe we are
well-positioned to capture additional growth," concluded
Kaplan.
First Quarter 2021 versus First Quarter 2020
- Revenue increased 12.9% to $84.3
million from $74.7
million
- Adjusted Revenue was $84.3
million from $89.0
million1
- Net Income increased 44.3% to $24.4
million from $16.9
million
- Adjusted Net Income increased 48.0% to $19.3 million from $13.0
million1
- Adjusted EBITDA increased 29.7% to $32.4
million from $24.9
million1
First Quarter Financial Summary
The following table presents a summary of OppFi's results
quarter over quarter.
($ in 000s)
Unaudited
|
Q1-21
|
Q1-20
|
Variance
(%)
|
Q1-21 vs
Q1-20
|
Revenue
|
$84,257
|
$74,654
|
12.9%
|
Adjusted
Revenue1
|
$84,257
|
$88,970
|
(5.3%)
|
Net Income
|
$24,384
|
$16,897
|
44.3%
|
Adjusted Net
Income1
|
$19,256
|
$13,011
|
48.0%
|
Adjusted
EBITDA1
|
$32,361
|
$24,945
|
29.7%
|
First Quarter Key Performance Metrics
The following table presents key first quarter metrics.
($ in 000s)
Unaudited
|
Q1-21
|
Q1-20
|
Total Net
Originationsa
|
$ 99,809
|
$ 124,146
|
% of Originations by
Bank Partners
|
76.1%
|
65.1%
|
Net Charge-Offs as %
of Average Receivablesb
|
30.1%
|
45.9%
|
Auto-Approval
Ratec
|
41.3%
|
20.5%
|
Total Marketing Cost
per Funded Loand
|
$56
|
$77
|
Total Marketing Cost
per New Funded Loand
|
$266
|
$228
|
|
|
a)
|
Total net
originations include both originations by bank partners on the
OppFi platform, as well as direct originations by OppFi.
|
b)
|
Net charge-offs as a
percentage of average receivables (defined as unpaid principal of
both on- and off-balance sheet loans) represents total charge offs
from the period less recoveries as a percent of average
receivables. OppFi charges off loans after they are more than 90
days delinquent.
|
c)
|
Auto-Approval Rate is
calculated by taking the number of approved loans that are not
decisioned by a loan advocate or underwriter (auto-approval)
divided by the total number of loans approved.
|
d)
|
Marketing Cost per
Funded Loan represents marketing cost per funded loan for new and
refinanced loans. This metric is the amount of direct
marketing costs incurred during a period divided by the number of
loans originated during that same period.
|
Financial Capacity and Capital Resources
As of March 31, 2021, the Company
had $77.0 million in unrestricted
cash, up $51.3 million from the prior
year end, driven by strong free cash flow from operations. As
of March 31, 2021, the Company had an
additional $300 million of unused
debt capacity under its financing facilities for future
availability, representing a 66% overall undrawn capacity.
Including total financing commitments and cash on the balance
sheet, the Company had more than $500
million in funding capacity as of March 31, 2021.
On March 23, 2021, the Company
refinanced its corporate debt facility with Atalaya Capital
Management at more favorable terms. The facility refinanced
existing indebtedness and further increased growth capital.
Recent Developments
OppFi previously announced that it had entered into a business
combination agreement with FG New America Acquisition Corp.
(NYSE: FGNA). Completion of the proposed business combination
is subject to approval by the stockholders of FG New America
Acquisition Corp. and certain other conditions. The proposed
business combination is expected to close in the second quarter of
2021.
Full Year 2021 Outlook
OppFi reaffirms its financial outlook for the full year 2021.
The Company expects:
- Revenue of approximately $418
million
- Adjusted EBITDA of approximately $132
million2
- Adjusted Net Income of approximately $66
million2
OppFi's expectations for its full year 2021 revenue, Adjusted
EBITDA and Adjusted Net Income were prepared based on various
material assumptions, including the following:
- Ending receivables3 of approximately $500 million, with the timing of related growth
dependent on origination levels returning to pre-COVID levels in
the second half of the year. The Company's original outlook did not
contemplate any 2021 government stimulus, and the Company continues
to evaluate the trajectory of the recovery. Similar to its
financial performance in 2020, the Company believes that any
unexpected timing delays in demand should have a subsequent
positive offset in credit quality and profitability.
- Net charge-offs as a percentage of average
receivables3 of approximately 40%
- Yield consistent with historical levels
First Quarter Results of Operations
The following table presents OppFi's consolidated results of
operations for the quarters ended March 31,
2021 and March 31, 2020:
On January 1, 2021, OppFi
transitioned to the fair value accounting method ("FV") for its
receivables from the incurred credit loss application method.
The below tables represent income statements that compare year over
year performance both as previously reported in the Company's 2020
audited financial statements, as well as on a pro forma basis for
the application of the fair value methodology.
GAAP Income
Statements
|
|
($ in 000s)
Unaudited
|
Q1-21
|
Q1-20
|
Variance
(%)
|
|
Total
Revenue
|
$
84,257
|
$
74,654
|
12.9%
|
|
Total
Provision
|
--
|
32,000
|
--
|
|
Change in
FV
|
22,395
|
--
|
--
|
|
Net
Revenue
|
$
61,861
|
$
42,654
|
45.0%
|
|
Total
Expenses
|
37,477
|
25,757
|
45.5%
|
|
EBT a
|
$
24,384
|
$
16,897
|
44.3%
|
|
|
|
a)
|
Represents Net Income
as OppFi does not have tax provision under its pass-through
structure as a limited liability company.
|
Fair Value Pro
Forma Income Statements
|
|
($ in 000s)
Unaudited
|
Q1-21
|
Q1-20 PF
|
Variance
(%)
|
|
Adjusted
Revenue1
|
$
84,257
|
$
88,970
|
(5.3%)
|
|
Change in
FV
|
22,396
|
34,068
|
(34.3%)
|
|
Net
Revenue
|
$
61,861
|
$
54,902
|
12.7%
|
|
Expenses:
|
|
|
|
|
Sales and
Marketing
|
7,936
|
10,635
|
(25.4%)
|
|
Customer
Operations
|
9,609
|
9,918
|
(3.1%)
|
|
Technology, Products,
and Analytics
|
5,827
|
4,443
|
31.2%
|
|
General,
Administrative, and Other
|
9,497
|
6,587
|
44.2%
|
|
Total Expenses before
Interest Expense
|
32,869
|
31,583
|
4.0%
|
|
Interest
Expensea
|
4,608
|
6,546
|
(29.6%)
|
|
EBT b
|
$
24,384
|
$16,773
|
45.4%
|
|
|
|
a)
|
Includes debt
amortization costs
|
b)
|
Represents Net
Income as OppFi does not have tax provision under its
pass-through structure as a limited liability company.
|
Condensed Balance
Sheets
|
|
($ in 000s)
Unaudited
|
3/31/21
|
12/31/20
|
|
Assets
|
|
|
|
Cash and restricted
cash
|
$95,965
|
$45,657
|
|
Finance Receivables
at Fair Value
|
269,782
|
-
|
|
Finance Receivables
at Amortized Cost, Net
|
85
|
222,243
|
|
Other
Assets
|
19,335
|
17,943
|
|
Total
Assets
|
$385,167
|
$285,843
|
|
|
|
|
|
Liabilities and
Members' Equity
|
|
|
|
Current
Liabilities
|
$22,340
|
$28,406
|
|
Total Debt
|
168,712
|
158,105
|
|
Total
Liabilities
|
$191,052
|
$186,511
|
|
Total
Equity
|
194,115
|
99,332
|
|
Total Liabilities
and Equity
|
$385,167
|
$285,843
|
|
Total cash increased by $50.3
million for the quarter ended March
31, 2021, driven by free cash flow from operations as well
as the increased borrowings under the Company's refinanced
corporate credit facility. Total equity increased by
$94.8 million driven by net income in
the quarter as well as the shift to fair value accounting.
About OppFi
OppFi is a leading financial technology platform that powers
banks to help the everyday consumer gain access to credit. Through
its unwavering commitment to customer service, OppFi helps
consumers who are turned away by traditional providers build a
better financial path. OppFi has facilitated the issuance of more
than 1.5 million loans. The company has been ranked as an Inc. 5000
company for five straight years and was named the eighth
fastest-growing Chicagoland company in 2020 by Crain's Chicago
Business. The company was also named on Forbes America 2021 list of America's Best
Startup Employers and Built In's 2021 Best Places to Work in
Chicago. The company maintains an
A+ rating from the Better Business Bureau (BBB) and maintains a
4.8/5 star rating with more than 14,000 online customer reviews,
making it one of the top customer-rated financial platforms online.
For more information, please visit www.oppfi.com.
About FGNA
FG New America Acquisition Corp., (NYSE: FGNA), is a NYSE-listed
blank check company formed for the purpose of effecting a merger,
capital stock exchange, asset acquisition, stock purchase,
reorganization or similar business combination with one or more
businesses. For more information, please visit
www.fgnewamerica.com.
Forward-Looking Statements
This press release includes "forward-looking statements" within
the meaning of the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995. FGNA's and OppFi's actual
results may differ from their expectations, estimates and
projections and consequently, you should not rely on these
forward-looking statements as predictions of future events. Words
such as "expect," "estimate," "project," "budget," "forecast,"
"anticipate," "intend," "plan," "may," "will," "could," "should,"
"believes," "predicts," "potential," "continue," and similar
expressions are intended to identify such forward-looking
statements. These forward-looking statements include, without
limitation, OppFi's expectations for its full year 2021 revenue,
Adjusted EBITDA and Adjusted Net Income, OppFi's expectations with
respect to the future performance of OppFi's platform, OppFi's
expectations for its growth and profitability, OppFi's new products
and their performance and OppFi's beliefs regarding the impact of
the proposed business combination on its business. These
forward-looking statements involve significant risks and
uncertainties that could cause the actual results to differ
materially from the expected results. Most of these factors are
outside FGNA's and OppFi's control and are difficult to predict.
Factors that may cause such differences include, but are not
limited to: (1) the occurrence of any event, change or other
circumstances that could give rise to the termination of the
definitive business combination agreement (the "Agreement"); (2)
the outcome of any legal proceedings that may be instituted against
FGNA and OppFi following the announcement of the Agreement and the
transactions contemplated therein; (3) the inability to complete
the proposed business combination, including due to failure to
obtain approval of the stockholders of FGNA, certain regulatory
approvals or satisfy other conditions to closing in the Agreement,
including with respect to the levels of FGNA stockholder
redemptions; (4) the occurrence of any event, change or other
circumstance that could give rise to the termination of the
Agreement or could otherwise cause the transaction to fail to
close; (5) the impact of COVID-19 on OppFi's business and/or the
ability of the parties to complete the proposed business
combination; (6) the inability to obtain or maintain the listing of
the combined company's shares of common stock on the New York Stock
Exchange following the proposed business combination; (7) the risk
that the proposed business combination disrupts current plans and
operations as a result of the announcement and consummation of the
proposed business combination; (8) the ability to recognize the
anticipated benefits of the proposed business combination, which
may be affected by, among other things, competition, the ability of
OppFi to grow and manage growth profitably and retain its key
employees; (9) costs related to the proposed business combination;
(10) changes in applicable laws or regulations; (11) the
possibility that OppFi or FGNA may be adversely affected by other
economic, business, and/or competitive factors; and (12) other
risks and uncertainties indicated from time to time in FGNA's proxy
statement relating to the proposed business combination, including
those under "Risk Factors" therein, and in FGNA's other filings
with the SEC. FGNA and OppFi caution that the foregoing list of
factors is not exclusive. FGNA and OppFi caution readers not to
place undue reliance upon any forward-looking statements, which
speak only as of the date made. FGNA and OppFi do not undertake or
accept any obligation or undertaking to release publicly any
updates or revisions to any forward-looking statements to reflect
any change in its expectations or any change in events, conditions
or circumstances on which any such statement is based.
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures
that are unaudited and do not conform to GAAP, including Adjusted
Revenue, Adjusted Net Income and Adjusted EBITDA. Adjusted Revenue
is defined as Total Revenue adjusted to include amortization of
loan origination costs. Adjusted Net Income is defined as current
earnings before tax for audited annual financials and unaudited for
quarterly financials, pro forma for fair value accounting for
finance receivables adoption, plus (1) recruiting fees, severance
and relocation, (2) amortization of debt transaction costs and (3)
other addbacks and one-time expenses assuming the closing of the
proposed business combination with FGNA, including one-time
implementation fees, stock compensation expenses, IPO readiness
costs and management fees; and assumes a tax rate of 25%. Adjusted
EBITDA is defined as Adjusted Net Income, pro forma for fair value
accounting for finance receivables adoption, plus (1) taxes at an
assumed 25% tax rate for change in tax status upon completion of
the business combination, (2) depreciation and amortization, (3)
interest expense and (4) business (non-income) taxes. The pro forma
fair value accounting adjustments are due to OppFi's transition
from an incurred credit loss application to a fair value
application acceptable under US GAAP. Historically, under the
incurred credit loss application, OppFi has reserved for life
losses due to the short duration of receivables. These financial
measures are not prepared in accordance with accounting principles
generally accepted in the United States and may be
different from non-GAAP financial measures used by other companies.
OppFi believes that the use of these non-GAAP financial measures
provides an additional tool for investors to use in evaluating
ongoing operating results and trends. These non-GAAP measures with
comparable names should not be considered in isolation from, or as
an alternative to, financial measures determined in accordance with
GAAP. A reconciliation for the Company's non-GAAP financial
measures to the most directly comparable GAAP financial measures is
in the table below.
The Non-GAAP financial measures of Adjusted EBITDA and Adjusted
Net Income for the full year 2021 are provided in this press
release only on a non-GAAP basis because a reconciliation to the
most comparable GAAP financial measures, Net Revenue and GAAP Net
Income, is not available without unreasonable effort. OppFi
believes that such items and, accordingly, the other items of the
reconciliation, would require an unreasonable effort to predict
with reasonable certainty the amount or timing of non-GAAP
adjustments used to calculate these Non-GAAP financial measures.
OppFi believes that any such forecast would result in a broad range
of projected values that would not be meaningful to investors.
Reconciliation of
Non-GAAP Financial Measures
|
|
($ in 000s)
Unaudited
|
Q1-21
|
Q1-20
|
Variance
(%)
|
|
EBTa
|
$
24,384
|
$
16,897
|
44.3%
|
|
FV
Adjustments
|
---
|
(123)
|
--
|
|
Debt
Amortization
|
521
|
520
|
0.2%
|
|
Other Addback and
One-Time Expenses
|
769
|
56
|
1,273.2%
|
|
Adjusted
EBT
|
$
25,674
|
$
17,348
|
48.0%
|
|
Less: Pro Forma
Taxesb
|
(6,418)
|
(4,337)
|
48.0%
|
|
Adjusted Net
Income
|
$
19,256
|
$
13,011
|
48.0%
|
|
Pro Forma
Taxesb
|
6,418
|
4,337
|
48.0%
|
|
Depreciation and
Amortization
|
2,165
|
1,397
|
55.0%
|
|
Interest
Expense
|
4,087
|
6,027
|
(32.2%)
|
|
Business (Non-income)
Taxes
|
435
|
173
|
151.4%
|
|
Adjusted
EBITDA
|
$
32,361
|
$
24,945
|
32.1%
|
|
|
|
(a)
|
Represents Net Income
as OppFi does not have tax provision under its pass-through
structure as a limited liability company.
|
(b)
|
Assumes a tax rate of
25% reflecting the U.S. federal statutory rate of 21% and a blended
statutory rate for state income taxes, in order to allow for a
comparison with publicly traded companies.
|
($ in 000s)
Unaudited
|
Q1-21
|
Q1-20
|
Variance
(%)
|
|
Total
Revenue
|
$
84,257
|
$
74,654
|
12.9%
|
|
Amortization of Loan
Origination Costs
|
--
|
14,316
|
--
|
|
Adjusted
Revenue
|
$
84,257
|
$
88,970
|
(5.3%)
|
|
|
Q1 2020
|
|
($ in 000s)
Unaudited
|
As
Reported
|
FV
Adjustment
|
FV Pro
Forma
|
|
Total
Revenue
|
$
74,654
|
$
14,316
|
$
88,970
|
|
Total
Provision
|
32,000
|
(32,000)
|
--
|
|
FV
Adjustment
|
--
|
34,068
|
34,068
|
|
Net
Revenue
|
$
42,654
|
$
12,248
|
$
54,902
|
|
Expenses:
|
|
|
|
|
Sales and
Marketing
|
4,120
|
6,515
|
10,635
|
|
Customer
Operations
|
4,061
|
5,857
|
9,918
|
|
Technology, Products,
and Analytics
|
4,443
|
--
|
4,443
|
|
General,
Administrative, and Other
|
6,587
|
--
|
6,587
|
|
Total Expenses before
Interest Expense
|
19,211
|
12,372
|
31,583
|
|
Interest
Expensea
|
6,546
|
--
|
6,546
|
|
EBT b
|
$
16,897
|
$
(123)
|
$
16,773
|
|
|
|
a)
|
Includes debt
amortization costs
|
b)
|
Represents Net Income
as OppFi does not have tax provision under its pass-through
structure as a limited liability company.
|
Important Information and Where to Find It
In connection with the proposed business combination, FGNA filed
a preliminary proxy statement and will file a definitive proxy
statement with the SEC. FGNA's stockholders and other interested
persons are advised to read the preliminary proxy statement and the
amendments thereto and, when available, the definitive proxy
statement and documents incorporated by reference therein filed in
connection with the proposed business combination, as these
materials contain important information about OppFi, FGNA and the
proposed business combination. When available, the definitive proxy
statement and other relevant materials for the proposed business
combination will be mailed to stockholders of FGNA as of a record
date to be established for voting on the proposed business
combination. Stockholders will also be able to obtain copies of the
preliminary proxy statement, the definitive proxy statement and
other documents filed with the SEC that will be incorporated by
reference therein, without charge, once available, at the SEC's web
site at www.sec.gov, or by directing a request to: FG New
America Acquisition Corp., Attention: Hassan Baqar, Chief
Financial Officer, 105 S. Maple Street, Itasca,
Illinois 60143.
Participants in the Solicitation
FGNA and its directors and executive officers may be deemed
participants in the solicitation of proxies from FGNA's
stockholders with respect to the business combination. A list of
the names of those directors and executive officers and a
description of their interests in FGNA was filed in the preliminary
proxy statement for the proposed business combination and be
available at www.sec.gov. Additional information regarding the
interests of such participants will be contained in the definitive
proxy statement for the proposed business combination when
available.
OppFi and its directors and executive officers may also be
deemed to be participants in the solicitation of proxies from the
stockholders of FGNA in connection with the business combination. A
list of the names of such directors and executive officers and
information regarding their interests in the proposed business
combination was included in the preliminary proxy statement for the
proposed business combination. Additional information regarding the
interests of such participants will be contained in the definitive
proxy statement for the proposed business combination when
available.
Non-Solicitation
This press release shall not
constitute a solicitation of a proxy, consent or authorization with
respect to any securities or in respect of the proposed business
combination. This press release shall also not constitute an offer
to sell or the solicitation of an offer to buy any securities, nor
shall there be any sale of securities in any states or
jurisdictions in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the
securities laws of any such jurisdiction. No offering of securities
shall be made except by means of a prospectus meeting the
requirements of Section 10 of the Securities Act of 1933, as
amended.
Contacts:
OppFi
Investor Relations: Investors@oppfi.com
Media Relations: media@oppfi.com
FGNA
Investor
Relations: info@fgnewamerica.com
Media Relations: media@fgnewamerica.com
1 Non-GAAP Financial Measures: Adjusted
Net Income, Adjusted Revenue and Adjusted EBITDA are financial
measures that have not been prepared in accordance with Generally
Accepted Accounting Principles ("GAAP"). See the "Note Regarding
Non-GAAP Financial Measures" below for a detailed description and
reconciliation of such Non-GAAP financial measures to their most
directly comparable GAAP financial measures.
2 Non-GAAP Financial Measures: Adjusted
EBITDA and Adjusted Net Income are financial measures that have not
been prepared in accordance with GAAP. The Non-GAAP financial
measures of Adjusted EBITDA and Adjusted Net Income for the full
year 2021 are provided only on a non-GAAP basis because a
reconciliation to the most comparable GAAP financial measures, Net
Revenue and GAAP Net Income, is not available without unreasonable
effort. OppFi believes that such item and, accordingly, the other
items of the reconciliation, would require an unreasonable effort
to predict with reasonable certainty the amount or timing of
non-GAAP adjustments used to calculate these Non-GAAP financial
measures. OppFi believes that any such forecast would result in a
broad range of projected values that would not be meaningful to
investors.
3 Receivables defined as unpaid principal of
both on- and off-balance sheet loans
View original content to download
multimedia:http://www.prnewswire.com/news-releases/oppfi-reports-first-quarter-2021-financial-highlights-301290532.html
SOURCE OppFi