SHANGHAI, March 15, 2021 /PRNewswire/ -- Jupai Holdings
Limited ("Jupai" or the "Company") (NYSE: JP), a leading
third-party wealth management service provider, focusing on
distributing wealth management products and providing quality
product advisory services to high-net-worth individuals in
China, today announced its
unaudited financial results for the fourth quarter and the full
year ended December 31, 2020.
FOURTH QUARTER AND FULL YEAR 2020 FINANCIAL
HIGHLIGHTS
- Net revenues in the fourth quarter of 2020 were
RMB98.0 million, a decrease of 28.4%
from the corresponding period in 2019. For the full year 2020, net
revenues were RMB388.2 million, a
decrease of 50.6% from 2019.
For the quarter
ended December 31
|
(RMB '000, except
percentages)
|
Q4
2019
|
|
Q4 2019
%
|
|
Q4
2020
|
|
Q4 2020
%
|
|
YoY Change
%
|
One-time
commissions
|
71,059
|
|
51.9%
|
|
38,576
|
|
39.4%
|
|
-45.7%
|
Recurring management
fees
|
28,570
|
|
20.9%
|
|
17,602
|
|
18.0%
|
|
-38.4%
|
Recurring service
fees
|
37,310
|
|
27.2%
|
|
41,829
|
|
42.6%
|
|
12.1%
|
Other service
fees
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Total net
revenues
|
136,939
|
|
100.0%
|
|
98,007
|
|
100.0%
|
|
-28.4%
|
|
For the full year
ended December 31
|
(RMB '000, except
percentages)
|
FY
2019
|
|
FY 2019
%
|
|
FY
2020
|
|
FY 2020
%
|
|
YoY Change
%
|
One-time
commissions
|
318,854
|
|
40.5%
|
|
162,152
|
|
41.8%
|
|
-49.1%
|
Recurring management
fees
|
338,647
|
|
43.1%
|
|
97,992
|
|
25.2%
|
|
-71.1%
|
Recurring service
fees
|
114,542
|
|
14.6%
|
|
128,028
|
|
33.0%
|
|
11.8%
|
Other service
fees
|
13,904
|
|
1.8%
|
|
-
|
|
-
|
|
-
|
Total net
revenues
|
785,947
|
|
100.0%
|
|
388,172
|
|
100.0%
|
|
-50.6%
|
- Income from operations in the fourth quarter of 2020 was
RMB6.6 million, as compared to loss
from operations of RMB29.5 million
from the corresponding period in 2019. For the full year 2020, loss
from operations was RMB34.4 million,
as compared to RMB136.7 million from
2019.
- Net income attributable to ordinary shareholders in the
fourth quarter of 2020 was RMB2.0
million, as compared to net loss attributable to ordinary
shareholders of RMB30.2 million from
the corresponding period in 2019. For the full year 2020, net loss
attributable to ordinary shareholders was RMB31.4 million, as compared to RMB164.7 million from 2019.
- Adjusted net income attributable to ordinary shareholders
(non-GAAP[1]) in the fourth quarter of 2020 was
RMB2.3 million, as compared to
adjusted net loss attributable to ordinary shareholders of
RMB27.8 million from the
corresponding period in 2019. For the full year 2020, non-GAAP net
loss attributable to ordinary shareholders was RMB27.8 million, as compared to RMB154.5 million from 2019.
[1] Jupai's non-GAAP financial
measures are derived from adjusting the corresponding GAAP
financial measures by excluding the effects of share-based
compensation and amortization of intangible assets resulted from
business acquisitions.
|
FOURTH QUARTER AND FULL YEAR 2020 OPERATIONAL
UPDATES
- Total number of active clients[2] for the
full year 2020 was 1,700, as compared to 2,973 active clients in
2019.
- The aggregate value of wealth management products
distributed by the Company during the fourth quarter
of 2020 was RMB1.2 billion, a 38.7%
decrease from the corresponding period in 2019. For the full year
2020, the aggregate value of wealth management products distributed
by the Company was RMB6.5 billion, a
34.3% decrease from 2019.
[2] "Active clients" for a given
period refer to clients who purchase wealth management products
distributed by Jupai at least once during that given
period.
|
Wealth management
products distributed by the Company - breakdown by product
type
|
|
Three months
ended
|
Twelve months
ended
|
|
December 31,
2019
|
|
December 31,
2020
|
December 31,
2019
|
|
December 31,
2020
|
Product
type
|
(RMB in millions,
except percentages)
|
(RMB in millions,
except percentages)
|
Fixed income
products
|
1,474
|
78%
|
|
833
|
72%
|
7,219
|
73%
|
|
4,116
|
64%
|
Private equity
products
|
113
|
6%
|
|
14
|
1%
|
1,526
|
16%
|
|
1,017
|
16%
|
Secondary market
equity fund products
|
132
|
7%
|
|
281
|
24%
|
291
|
3%
|
|
1,173
|
18%
|
Other
products
|
179
|
9%
|
|
35
|
3%
|
791
|
8%
|
|
147
|
2%
|
All
products
|
1,898
|
100%
|
|
1,163
|
100%
|
9,827
|
100%
|
|
6,453
|
100%
|
- Jupai's coverage network as of December 31, 2020 included 31 client centers
covering 30 cities, as compared to 51 client centers covering 43
cities as of December 31, 2019.
- Total assets under management[3] as of
December 31, 2020 were RMB33.8 billion, as compared to RMB41.8 billion from December 31, 2019.
[3] "Assets under management" or
"AUM" of Jupai refers to the amount of capital contributions made
by investors to the funds managed by the Company, for which the
Company is entitled to receive management fees. The amount of AUM
of Jupai is recorded and carried based on the historical cost of
the contributed assets instead of fair market value of assets for
almost all AUM of Jupai. For assets denominated in currencies other
than Renminbi, the AUM are translated into Renminbi upon their
contribution, without interim value adjustments solely due to
changes in foreign exchange rates. As a result, Jupai's management
fees for almost all its AUM are calculated based on the historical
cost balance of the AUM.
|
Assets under
management – breakdown by product type
|
|
As
of
|
|
December 31,
2019
|
|
December 31,
2020
|
Product
type
|
(RMB in millions,
except percentages)
|
Fixed income
products
|
13,455
|
32%
|
|
10,149
|
30%
|
Private equity
products
|
26,294
|
63%
|
|
21,549
|
64%
|
Secondary market
equity fund products
|
929
|
2%
|
|
968
|
3%
|
Other
products
|
1,147
|
3%
|
|
1,163
|
3%
|
All
products
|
41,825
|
100%
|
|
33,829
|
100%
|
"We were pleased to see our distribution of secondary market
products increase to RMB1.17 billion
for the full year 2020, compared to RMB290
million in 2019, showing our ability to optimize product
offerings," said Mr. Jianda Ni,
Jupai's chairman of the board and chief executive officer. "We
remain optimistic in the long term prospects of China's wealth management industry, and are
confident that our strategy of developing a diverse range of
high-quality investment products for China's growing high net worth population
positions Jupai for sustainable profitable growth."
Ms. Min Liu, Jupai's chief
financial officer, said, "We were encouraged to turn profitable in
the fourth quarter of 2020. Jupai's effective cost control measures
continued to drive margin improvement as evidenced by our
profitable fourth quarter which saw total operating costs decrease
by 45.1% on a year over year basis. In 2021, we will continue to
improve our productivity while optimizing overall customer
experience."
FOURTH QUARTER AND FULL YEAR 2020 FINANCIAL
RESULTS
Net Revenues
Net revenues for the fourth quarter of 2020 were
RMB98.0 million, a 28.4% decrease
from the corresponding period in 2019, primarily due to decreases
in one-time commissions and recurring management fees. Net revenues
were RMB388.2 million for the full
year 2020, a decrease of 50.6% from 2019.
- Net revenues from one-time commissions for the fourth
quarter of 2020 were RMB38.6 million,
a 45.7% decrease from the corresponding period in 2019, primarily
as a result of a decrease in the aggregate value of wealth
management products distributed by the Company. For the full year
2020, net revenues from one-time commissions were RMB162.2 million, a decrease of 49.1% from
2019.
- Net revenues from recurring management fees for the
fourth quarter of 2020 were RMB17.6
million, a 38.4% decrease from the corresponding period in
2019, primarily due to the decrease in the value of assets under
management. RMB1.9 million and
RMB0.9 million carried interest was
recognized as part of Jupai's recurring management fees in the
fourth quarter of 2020 and 2019, respectively. For the full year
2020, net revenues from recurring management fees were RMB98.0 million, a 71.1% decrease from 2019.
RMB13.7 million and RMB156.9 million carried interest was recognized
as part of Jupai's recurring management fees for the full year 2020
and 2019, respectively.
- Net revenues from recurring service fees for the fourth
quarter of 2020 were RMB41.8 million,
a 12.1% increase from the corresponding period in 2019. The Company
recognized RMB3.3 million and
RMB0.3 million variable performance
fees in the fourth quarter of 2020 and 2019, respectively. For the
full year 2020, net revenues from recurring service fees were
RMB128.0 million, an 11.8% increase
from 2019. The Company recognized RMB10.6
million and RMB2.1 million
variable performance fees for the full year 2020 and 2019,
respectively.
- Net revenues from other service fees for the fourth
quarter of 2020 and 2019 were both nil. For the full year 2020, net
revenues from other service fees were nil, as compared to
RMB13.9 million from 2019.
Operating Costs and Expenses
Operating costs and expenses for the fourth quarter
of 2020 were RMB91.4 million, a
decrease of 45.1% from the corresponding period in 2019. For the
full year 2020, operating costs and expenses were RMB422.6 million, a decrease of 54.2% from
2019.
- Cost of revenues for the fourth quarter of 2020 was
RMB39.9 million, a decrease of 56.3%
from the corresponding period in 2019. This was primarily due to
decrease in headcount of wealth management advisors and client
managers, as well as the decrease in the aggregate value of wealth
management products distributed by the Company. For the full year
2020, cost of revenues was RMB205.6
million, a decrease of 57.3% from 2019.
- Selling expenses for the fourth quarter of 2020 were
RMB18.1 million, a decrease of 64.2%
from the corresponding period in 2019, primarily due to the
decrease in marketing and promotion activities and the decrease in
revenues. For the full year 2020, selling expenses were
RMB84.9 million, a decrease of 58.9%
from 2019.
- General and administrative expenses for the fourth
quarter of 2020 were RMB39.3 million,
a decrease of 14.3% from the corresponding period in 2019, mainly
due to continuous improvement in operating efficiency. For the full
year 2020, general and administrative expenses were RMB153.7 million, a decrease of 42.1% from
2019.
- Other operating income (government subsidies) received
by the Company for the fourth quarter of 2020 was RMB5.9 million, a decrease of 72.2% from the
corresponding period in 2019. For the full year 2020, other
operating income was RMB21.6 million,
a decrease of 31.3% from 2019. Government subsidies were recorded
when received, with their availability and amount dependent upon
government policies.
Operating margin for the fourth quarter of 2020 was
6.8%, as compared to -21.5% for the corresponding period in 2019.
For the full year 2020, operating margin was -8.9%, compared to
-17.4% for 2019.
Income tax expenses for the fourth quarter of 2020 were
RMB41.1 thousand, a decrease of 99.8%
from the corresponding period in 2019, primarily due to taxable
losses for the fourth quarter of 2020. For the full year 2020,
income tax expenses were RMB0.8
million, a decrease of 98.5% from 2019.
Net Income
- Net Income
- Net income attributable to ordinary shareholders for the
fourth quarter of 2020 was RMB2.0
million, as compared to net loss attributable to ordinary
shareholders of RMB30.2 million from
the corresponding period in 2019. For the full year 2020, net loss
attributable to ordinary shareholders was RMB31.4 million, as compared to RMB164.7 million in 2019.
- Net margin attributable to ordinary shareholders for the
fourth quarter of 2020 was 2.0%, as compared to -22.0% from the
corresponding period in 2019. For the full year 2020, net margin
attributable to ordinary shareholders was -8.1%, compared to -21.0%
in 2019.
- Net income attributable to ordinary shareholders per basic
and diluted American depositary share ("ADS") for the fourth
quarter of 2020 was RMB0.06 and
RMB0.06, respectively, as compared to
net loss attributable to ordinary shareholders per basic and
diluted ADS of RMB0.90 and
RMB0.90, respectively, from the
corresponding period in 2019. For the full year 2020, net loss
attributable to ordinary shareholders per basic and diluted ADS was
RMB0.94 and RMB0.94, respectively, as compared to
RMB4.90 and RMB4.90, respectively, in 2019.
- Adjusted Net (Loss) Income (non-GAAP)
- Adjusted net income attributable to ordinary
shareholders (non-GAAP) for the fourth quarter of 2020
was RMB2.3 million, as compared to
adjusted net loss attributable to ordinary shareholders of
RMB27.8 million from the
corresponding period in 2019. For the full year 2020, non-GAAP net
loss attributable to ordinary shareholders was RMB27.8 million, as compared to RMB154.5 million in 2019.
- Adjusted net margin attributable to ordinary shareholders
(non-GAAP) for the fourth quarter of 2020 was 2.3%, as compared
to -20.3% from the corresponding period in 2019. For the full year
2020, non-GAAP net margin attributable to ordinary shareholders was
-7.2%, as compared to -19.7% in 2019.
- Adjusted net income attributable to ordinary shareholders
per diluted ADS (non-GAAP) for the fourth quarter of 2020 was
RMB0.07, as compared to adjusted net
loss attributable to ordinary shareholders per diluted ADS
(non-GAAP) of RMB0.83 from the
corresponding period in 2019. For the full year 2020, non-GAAP net
loss attributable to ordinary shareholders per diluted ADS was
RMB0.83, as compared to RMB4.60 in 2019.
Repurchase of Shares
As of March 9, 2021, we had
repurchased 539,142 ADSs as part of the Company's share repurchase
program of up to US$10 million
announced in February 2020, at a
total cost of US$741,554, inclusive
of transaction charges.
Balance Sheet and Cash Flow
As of December 31, 2020, the
Company had RMB657.2 million in cash,
cash equivalents and restricted cash, as compared to RMB712.3 million as of December 31, 2019.
Net cash used in operating activities during the
fourth quarter of 2020 was RMB18.7
million, as compared to RMB47.0
million from the corresponding period in 2019. For the full
year 2020, net cash used in operating activities was
RMB15.6 million, as compared to
RMB224.6 million in 2019.
Net cash provided by investing activities during the
fourth quarter of 2020 was RMB10.0
million, as compared to RMB100.4
million net cash used in investing activities from the
corresponding period in 2019. For the full year 2020, net cash
used in investing activities was RMB32.4
million, as compared to RMB365.7
million in 2019.
Net cash used in financing activities during the
fourth quarter of 2020 was nil, as compared to nil from the
corresponding period in 2019. For the full year 2020, net cash
used in financing activities was RMB7.1
million, as compared to RMB29.6
thousand net cash provided by financing activities in
2019.
CONFERENCE CALL
Jupai's management will host an earnings conference call on
March 15, 2021 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing/Hong
Kong time).
Please register in advance for the conference call using the
link provided below. Upon registering, you will be provided with a
calendar invite with participant dial-in numbers, passcode, and a
unique access pin by email. To join the conference, simply dial the
number you receive after preregistering, enter the passcode
followed by your pin, and you will join the conference
instantly.
PRE-REGISTER LINK:
http://apac.directeventreg.com/registration/event/7090695
A replay of the conference call may be accessed by phone at the
following number until March 23,
2021:
U.S./International:
|
+1-855-452-5696 or
+61-2-8199-0299
|
Mainland
China:
|
400-602-2065
|
Hong Kong:
|
800-963-117
|
Singapore:
|
800-616-2305
|
Passcode:
|
7090695
|
Additionally, a live and archived webcast will be available at
http://jupai.investorroom.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial results prepared in
accordance with U.S. GAAP, the Company's earnings release contains
non-GAAP financial measures that exclude the effects of all forms
of share-based compensation and amortization of intangible assets
related to acquisition. The reconciliation of these non-GAAP
financial measures to the nearest GAAP measures as set forth in the
table captioned "Reconciliation of GAAP to Non-GAAP Results"
below.
The non-GAAP financial measures disclosed by the Company should
not be considered a substitute for financial measures prepared in
accordance with U.S. GAAP. The financial results reported in
accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP
results should be carefully evaluated. The non-GAAP financial
measure used by the Company may be prepared differently from, and
therefore may not be comparable to, similarly titled measures used
by other companies.
When evaluating the Company's operating performance in the
periods presented, management reviewed non-GAAP net income results
reflecting adjustments to exclude the impacts of share-based
compensation and amortization of intangible assets related to
acquisition, to supplement U.S. GAAP financial data. As such, the
Company believes that the presentation of the non-GAAP net income
attributable to ordinary shareholders, non-GAAP net income
attributable to ordinary shares per diluted ADS and non-GAAP net
margin attributable to ordinary shareholders provides important
supplemental information to investors regarding financial and
business trends relating to the Company's financial condition and
results of operations in a manner consistent with that used by
management. Pursuant to U.S. GAAP, the Company recognized
significant amounts of expenses for the restricted shares, share
options and amortization of intangible assets related to
acquisition. The Company utilized the non-GAAP financial results to
make financial results comparable period to period and to better
understand its historical business operations.
ABOUT JUPAI HOLDINGS LIMITED
Jupai Holdings Limited ("Jupai") (NYSE: JP) is a leading
third-party wealth management service provider focusing on
distributing wealth management products and providing quality
product advisory services to high-net-worth individuals in
China. Jupai's comprehensive and
personalized client service and broad range of carefully selected
third-party and self-developed products have made it a trusted
brand among its clients. Jupai maintains extensive and targeted
coverage of China's high-net-worth
population.
For more information, please visit
http://jupai.investorroom.com.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, the business outlook and quotations from management
in this announcement, as well as Jupai's strategic and operational
plans, contain forward-looking statements. Jupai may also make
written or oral forward-looking statements in its periodic reports
to the U.S. Securities and Exchange Commission, in its annual
report to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about Jupai's beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: the goals and strategies of the Company and the
Company's ability to manage its growth and implement its business
strategies; future business development, financial condition and
results of operations of the Company; condition of the wealth
management market in China and
internationally; the demand for and market acceptance of the
products the Company distributes; the Company's ability to maintain
and further grow its active high-net-worth client base and maintain
or increase the amount of investment by clients; developments in
relevant government policies and regulations relating to the
Company's industry and the Company's ability to comply with those
policies and regulations; the Company's ability to attract and
retain quality employees; the Company's ability to adapt to
potential uncertainties in China's
real estate industry and stay abreast of market trends and
technological advances; the results of the Company's investments in
research and development to enhance its product choices and service
offerings; general economic and business conditions in China; and the Company's ability to protect
its reputation and enhance its brand recognition. Further
information regarding these and other risks is included in Jupai's
filings with the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and Jupai does not
undertake any obligation to update any such information, including
forward-looking statements, as a result of new information, future
events or otherwise, except as required under applicable law.
— FINANCIAL AND OPERATIONAL TABLES FOLLOW —
Jupai Holdings
Limited
|
Unaudited
Condensed Consolidated Balance Sheets
|
(In RMB, except
for USD data)
|
|
|
As of
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD[4]
|
|
RMB
|
|
USD[5]
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
711,205,698
|
|
102,158,306
|
|
630,416,786
|
|
96,615,599
|
Restricted
cash
|
1,100,000
|
|
158,005
|
|
26,819,159
|
|
4,110,216
|
Accounts
receivable
|
-
|
|
-
|
|
6,539
|
|
1,002
|
Other
receivables
|
14,125,535
|
|
2,029,006
|
|
61,254,793
|
|
9,387,708
|
Amounts due from
related parties
|
95,193,003
|
|
13,673,619
|
|
20,182,412
|
|
3,093,090
|
Other current
assets
|
4,984,541
|
|
715,985
|
|
16,034,692
|
|
2,457,424
|
Total current
assets
|
826,608,777
|
|
118,734,921
|
|
754,714,381
|
|
115,665,039
|
Long-term
investments
|
228,950,000
|
|
32,886,610
|
|
218,950,000
|
|
33,555,556
|
Investment in
affiliates
|
107,541,000
|
|
15,447,298
|
|
100,341,909
|
|
15,378,070
|
Amounts due from
related parties — non-current
|
229,117,743
|
|
32,910,705
|
|
229,154,928
|
|
35,119,529
|
Property and
equipment, net
|
27,834,760
|
|
3,998,213
|
|
17,093,837
|
|
2,619,745
|
Intangible assets,
net
|
38,250,479
|
|
5,494,338
|
|
34,177,021
|
|
5,237,858
|
Other non-current
assets
|
17,886,020
|
|
2,569,166
|
|
13,538,437
|
|
2,074,856
|
Right-of-use
assets
|
68,950,101
|
|
9,904,062
|
|
39,119,312
|
|
5,995,297
|
Deferred tax
assets
|
4,608,063
|
|
661,907
|
|
4,312,491
|
|
660,918
|
Total
Assets
|
1,549,746,943
|
|
222,607,220
|
|
1,411,402,316
|
|
216,306,868
|
|
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accrued payroll and
welfare expenses
|
58,318,063
|
|
8,376,866
|
|
57,926,124
|
|
8,877,567
|
Income tax
payable
|
82,800,208
|
|
11,893,506
|
|
85,592,667
|
|
13,117,650
|
Other tax
payable
|
695,081
|
|
99,842
|
|
2,643,970
|
|
405,206
|
Amounts due to
related parties — current
|
19,439,664
|
|
2,792,333
|
|
16,625,680
|
|
2,547,997
|
Deferred revenue from
related parties
|
42,053,959
|
|
6,040,673
|
|
10,364,519
|
|
1,588,432
|
Deferred
revenue
|
35,674,503
|
|
5,124,322
|
|
8,598,708
|
|
1,317,810
|
Other current
liabilities
|
78,201,072
|
|
11,232,881
|
|
59,759,820
|
|
9,158,593
|
Total current
liabilities
|
317,182,550
|
|
45,560,423
|
|
241,511,488
|
|
37,013,255
|
Deferred revenue —
non-current from related parties
|
4,917,845
|
|
706,404
|
|
11,425,388
|
|
1,751,017
|
Deferred revenue —
non-current
|
311,651
|
|
44,766
|
|
1,284,080
|
|
196,794
|
Operating Lease
Liabilities — non-current
|
28,518,789
|
|
4,096,468
|
|
12,619,411
|
|
1,934,009
|
Total
Liabilities
|
350,930,835
|
|
50,408,061
|
|
266,840,367
|
|
40,895,075
|
Equity
|
1,198,816,108
|
|
172,199,159
|
|
1,144,561,949
|
|
175,411,793
|
Total Liabilities
and Total Shareholders' Equity
|
1,549,746,943
|
|
222,607,220
|
|
1,411,402,316
|
|
216,306,868
|
|
[4] The conversion of Renminbi (RMB)
into U.S. dollars (US$) in this column is based on the noon buying
rate on December 31, 2019, as set forth
in the H.10 statistical release of the Board of Governors of the
Federal Reserve System, which was RMB 6.9618 to US$1.00.
|
[5] The conversion of Renminbi (RMB)
into U.S. dollars (US$) in this column is based on the noon buying
rate on December 31, 2020, as set forth
in the H.10 statistical release of the Board of Governors of the
Federal Reserve System, which was RMB 6.525 to US$1.00.
|
Jupai Holdings
Limited
|
Unaudited
Condensed Consolidated Income Statements
|
(In RMB, except
for USD data and ADS data)
|
|
|
Three months
ended
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD[6]
|
|
RMB
|
|
USD[7]
|
Revenues
|
|
|
|
|
|
|
|
Third party
revenues
|
99,231,965
|
|
14,253,780
|
|
41,379,039
|
|
6,341,615
|
Related party
revenues
|
39,061,709
|
|
5,610,863
|
|
57,193,393
|
|
8,765,271
|
Total
revenues
|
138,293,674
|
|
19,864,643
|
|
98,572,432
|
|
15,106,886
|
Taxes and
surcharges
|
(1,353,899)
|
|
(194,475)
|
|
(565,556)
|
|
(86,675)
|
Net
revenues
|
136,939,775
|
|
19,670,168
|
|
98,006,876
|
|
15,020,211
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Cost of
revenues
|
(91,438,915)
|
|
(13,134,378)
|
|
(39,934,255)
|
|
(6,120,192)
|
Selling
expenses
|
(50,454,658)
|
|
(7,247,358)
|
|
(18,069,045)
|
|
(2,769,202)
|
General and
administrative expenses
|
(45,793,524)
|
|
(6,577,829)
|
|
(39,263,834)
|
|
(6,017,446)
|
Other operating
income — government subsidies
|
21,250,000
|
|
3,052,372
|
|
5,905,000
|
|
904,980
|
Total operating cost
and expenses
|
(166,437,097)
|
|
(23,907,193)
|
|
(91,362,134)
|
|
(14,001,860)
|
Income (loss) from
operations
|
(29,497,322)
|
|
(4,237,025)
|
|
6,644,742
|
|
1,018,351
|
|
|
|
|
|
|
|
|
Interest
income
|
1,202,464
|
|
172,723
|
|
1,580,173
|
|
242,172
|
Investment (loss)
income
|
15,015,285
|
|
2,156,811
|
|
(9,561,729)
|
|
(1,465,399)
|
Other
income
|
580,151
|
|
83,333
|
|
1,078,708
|
|
165,319
|
Total other (loss)
income
|
16,797,900
|
|
2,412,867
|
|
(6,902,848)
|
|
(1,057,908)
|
Loss before taxes and
loss from equity in affiliates
|
(12,699,422)
|
|
(1,824,158)
|
|
(258,106)
|
|
(39,557)
|
Income tax
expense
|
(19,844,896)
|
|
(2,850,541)
|
|
(41,138)
|
|
(6,305)
|
Gain (loss) from
equity in affiliates
|
(86,622)
|
|
(12,442)
|
|
881,194
|
|
135,050
|
Net (loss)
income
|
(32,630,940)
|
|
(4,687,141)
|
|
581,950
|
|
89,188
|
Net loss attributable
to non-controlling interests
|
2,478,436
|
|
356,005
|
|
1,404,579
|
|
215,261
|
Net (loss) income
attributable to ordinary shareholders
|
(30,152,504)
|
|
(4,331,136)
|
|
1,986,529
|
|
304,449
|
|
|
|
|
|
|
|
|
Net (loss) income per
ADS:
|
|
|
|
|
|
|
|
Basic
|
(0.90)
|
|
(0.13)
|
|
0.06
|
|
0.01
|
Diluted
|
(0.90)
|
|
(0.13)
|
|
0.06
|
|
0.01
|
Weighted average
number of ADSs used in computation:
|
|
|
|
|
|
|
|
Basic
|
33,622,879
|
|
33,622,879
|
|
33,181,510
|
|
33,181,510
|
Diluted
|
33,622,879
|
|
33,622,879
|
|
33,181,510
|
|
33,181,510
|
|
[6] The conversion of data from
Renminbi (RMB) into U.S. dollars (US$) for three months ended and
twelve months ended December 31, 2019 in
this table and the following tables is based on the noon buying
rate on December 31, 2019, as set forth in the H.10 statistical
release of the Board
of Governors of the Federal Reserve System, which was RMB 6.9618 to
US$1.00.
|
[7] The conversion of data from
Renminbi (RMB) into U.S. dollars (US$) for three months ended and
twelve months ended December 31, 2020 in
this table and the following tables is based on the noon buying
rate on December 31, 2020, as set forth in the H.10 statistical
release of the Board
of Governors of the Federal Reserve System, which was RMB 6.525 to
US$1.00.
|
Jupai Holdings
Limited
|
Unaudited
Condensed Consolidated Income Statements
|
(In RMB, except
for USD data and ADS data)
|
|
|
Twelve months
ended
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD
|
|
RMB
|
|
USD
|
Revenues
|
|
|
|
|
|
|
|
Third party
revenues
|
387,870,253
|
|
55,714,076
|
|
212,783,752
|
|
32,610,536
|
Related party
revenues
|
402,889,899
|
|
57,871,513
|
|
177,025,427
|
|
27,130,334
|
Total
revenues
|
790,760,152
|
|
113,585,589
|
|
389,809,179
|
|
59,740,870
|
Taxes and
surcharges
|
(4,812,940)
|
|
(691,336)
|
|
(1,637,436)
|
|
(250,948)
|
Net
revenues
|
785,947,212
|
|
112,894,253
|
|
388,171,743
|
|
59,489,922
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Cost of
revenues
|
(481,746,067)
|
|
(69,198,493)
|
|
(205,634,704)
|
|
(31,514,897)
|
Selling
expenses
|
(206,777,405)
|
|
(29,701,716)
|
|
(84,903,304)
|
|
(13,012,001)
|
General and
administrative expenses
|
(265,527,496)
|
|
(38,140,638)
|
|
(153,650,898)
|
|
(23,548,030)
|
Other operating
income — government subsidies
|
31,429,802
|
|
4,514,609
|
|
21,590,703
|
|
3,308,920
|
Total operating cost
and expenses
|
(922,621,166)
|
|
(132,526,238)
|
|
(422,598,203)
|
|
(64,766,008)
|
Loss from
operations
|
(136,673,954)
|
|
(19,631,985)
|
|
(34,426,460)
|
|
(5,276,086)
|
|
|
|
|
|
|
|
|
Interest
income
|
6,136,600
|
|
881,467
|
|
5,162,441
|
|
791,179
|
Investment (loss)
income
|
12,627,142
|
|
1,813,775
|
|
(7,333,446)
|
|
(1,123,900)
|
Other
income
|
3,409,000
|
|
489,673
|
|
2,382,302
|
|
365,104
|
Total other
income
|
22,172,742
|
|
3,184,915
|
|
211,297
|
|
32,383
|
Loss before taxes and
loss from equity in affiliates
|
(114,501,212)
|
|
(16,447,070)
|
|
(34,215,163)
|
|
(5,243,703)
|
Income tax
expense
|
(52,944,639)
|
|
(7,605,021)
|
|
(796,524)
|
|
(122,073)
|
Loss from equity in
affiliates
|
(5,015,063)
|
|
(720,369)
|
|
(1,612,759)
|
|
(247,166)
|
Net
loss
|
(172,460,914)
|
|
(24,772,460)
|
|
(36,624,446)
|
|
(5,612,942)
|
Net loss attributable
to non-controlling interests
|
7,774,839
|
|
1,116,786
|
|
5,256,798
|
|
805,640
|
Net loss
attributable to ordinary shareholders
|
(164,686,075)
|
|
(23,655,674)
|
|
(31,367,648)
|
|
(4,807,302)
|
|
|
|
|
|
|
|
|
Net loss per
ADS:
|
|
|
|
|
|
|
|
Basic
|
(4.90)
|
|
(0.70)
|
|
(0.94)
|
|
(0.14)
|
Diluted
|
(4.90)
|
|
(0.70)
|
|
(0.94)
|
|
(0.14)
|
Weighted average
number of ADSs used in computation:
|
|
|
|
|
|
|
|
Basic
|
33,615,983
|
|
33,615,983
|
|
33,405,213
|
|
33,405,213
|
Diluted
|
33,615,983
|
|
33,615,983
|
|
33,405,213
|
|
33,405,213
|
Jupai Holdings
Limited
|
Unaudited
Condensed Comprehensive Income Statements
|
(In RMB, except
for USD data)
|
|
|
Three months
ended
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD
|
|
RMB
|
|
USD
|
Net
(loss) income
|
(32,630,940)
|
|
(4,687,141)
|
|
581,950
|
|
89,188
|
Other comprehensive
(loss) income, net of tax:
|
|
|
|
|
|
|
|
Change in cumulative
foreign currency translation adjustment
|
(11,558,804)
|
|
(1,660,319)
|
|
(9,984,441)
|
|
(1,530,183)
|
Other comprehensive
loss
|
(11,558,804)
|
|
(1,660,319)
|
|
(9,984,441)
|
|
(1,530,183)
|
Comprehensive
loss
|
(44,189,744)
|
|
(6,347,460)
|
|
(9,402,491)
|
|
(1,440,995)
|
Less: Comprehensive
loss attributable to non-controlling interests
|
(2,481,770)
|
|
(356,484)
|
|
(1,321,253)
|
|
(202,491)
|
Comprehensive loss
attributable to ordinary shareholders
|
(41,707,974)
|
|
(5,990,976)
|
|
(8,081,238)
|
|
(1,238,504)
|
Jupai Holdings
Limited
|
Unaudited
Condensed Comprehensive Income Statements
|
(In RMB, except
for USD data)
|
|
|
Twelve months
ended
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
2019
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
USD
|
|
RMB
|
|
USD
|
Net
loss
|
(172,460,914)
|
|
(24,772,460)
|
|
(36,624,446)
|
|
(5,612,942)
|
Other comprehensive
loss, net of tax:
|
|
|
|
|
|
|
|
Change in cumulative
foreign currency translation adjustment
|
(3,245,903)
|
|
(466,245)
|
|
(16,091,628)
|
|
(2,466,150)
|
Other comprehensive
loss
|
(3,245,903)
|
|
(466,245)
|
|
(16,091,628)
|
|
(2,466,150)
|
Comprehensive
loss
|
(175,706,817)
|
|
(25,238,705)
|
|
(52,716,074)
|
|
(8,079,092)
|
Less: Comprehensive
loss attributable to non-controlling interests
|
(7,748,689)
|
|
(1,113,029)
|
|
(5,135,943)
|
|
(787,118)
|
Comprehensive loss
attributable to ordinary shareholders
|
(167,958,128)
|
|
(24,125,676)
|
|
(47,580,131)
|
|
(7,291,974)
|
Jupai Holdings
Limited
|
Reconciliation of
GAAP to Non-GAAP Results
|
(In RMB, except
for ADS data and percentages)
|
|
|
Three months
ended
|
|
December 31,
|
|
December 31,
|
|
2019
|
|
2020
|
|
RMB
|
|
RMB
|
Net margin
attributable to ordinary shareholders
|
-22.0%
|
|
2.0%
|
Adjusted net margin
attributable to ordinary shareholders (non-GAAP)
|
-20.3%
|
|
2.3%
|
|
|
|
|
Net (loss) income
attributable to ordinary shareholders
|
(30,152,504)
|
|
1,986,529
|
Adjustment for
share-based compensation (net of tax effect of nil for both
three
months ended December 31, 2019 and 2020)
|
2,389,105
|
|
264,531
|
Adjusted net
(loss) income attributable to ordinary shareholders
(non-GAAP)
|
(27,763,399)
|
|
2,251,060
|
|
|
|
|
Net (loss)
income attributable to ordinary shareholders per ADS,
diluted
|
(0.90)
|
|
0.06
|
Adjusted net (loss)
income attributable to ordinary shareholders per ADS, diluted
(non-GAAP)
|
(0.83)
|
|
0.07
|
|
|
|
|
Weighted average
number of ADSs used in computation:
|
|
|
|
Diluted
|
33,622,879
|
|
33,181,510
|
Jupai Holdings
Limited
|
Reconciliation of
GAAP to Non-GAAP Results
|
(In RMB, except
for ADS data and percentages)
|
|
|
Twelve months
ended
|
|
December 31,
|
|
December 31,
|
|
2019
|
|
2020
|
|
RMB
|
|
RMB
|
Net margin
attributable to ordinary shareholders
|
-21.0%
|
|
-8.1%
|
Adjusted net margin
attributable to ordinary shareholders (non-GAAP)
|
-19.7%
|
|
-7.2%
|
|
|
|
|
Net loss attributable
to ordinary shareholders
|
(164,686,075)
|
|
(31,367,648)
|
Adjustment for
share-based compensation (net of tax effect of nil for both twelve
months
ended December 31, 2019 and 2020)
|
9,583,596
|
|
3,593,399
|
Adjustment for
amortization of intangible assets related to acquisition (net of
tax effect of RMB196,316 and
nil for twelve months ended December 31, 2019 and 2020,
respectively)
|
588,954
|
|
-
|
Adjusted net loss
attributable to ordinary shareholders (non-GAAP)
|
(154,513,525)
|
|
(27,774,249)
|
|
|
|
|
Net
loss attributable to ordinary shareholders per ADS,
diluted
|
(4.90)
|
|
(0.94)
|
Adjusted net loss
attributable to ordinary shareholders per ADS, diluted
(non-GAAP)
|
(4.60)
|
|
(0.83)
|
|
|
|
|
Weighted average
number of ADSs used in computation:
|
|
|
|
Diluted
|
33,615,983
|
|
33,405,213
|
View original
content:http://www.prnewswire.com/news-releases/jupai-reports-full-year-2020-results-301247013.html
SOURCE Jupai Holdings Limited