ORLANDO,
Fla., May 8, 2024 /PRNewswire/ -- United Parks
& Resorts Inc. (NYSE: PRKS), a leading theme park and
entertainment company, today reported its financial results for the
first quarter of 2024.
First Quarter 2024 Highlights
- Attendance was 3.5 million guests, an increase of approximately
72,000 guests or 2.1% from the first quarter of 2023.
- Total revenue was a record $297.4
million, an increase of $4.1
million or 1.4% from the first quarter of 2023.
- Net loss was $11.2 million, the
second smallest net loss in the first quarter and an improvement of
$5.3 million from the first quarter
of 2023.
- Adjusted EBITDA[1] was a record $79.2 million, an increase of $6.7 million or 9.3% from the first quarter of
2023.
- Excluding the impact of certain one-time revenue[2]
associated with the opening of SeaWorld Abu Dhabi in 2023, total
revenue per capita[3] increased 1.2% and in-park per
capita spending[3] increased 4.0%. Including the impact
of certain one-time revenue associated with the opening of SeaWorld
Abu Dhabi in 2023, total revenue per capita decreased 0.7% to
$86.21 and in-park per capita
spending decreased 0.5% to $38.15
from the first quarter of 2023. Admission per capita[3]
decreased 0.9% to $48.06.
Other Highlights
- During the first quarter, the Company's Stockholders and Board
of Directors approved a new $500.0
million share repurchase program. In the first quarter, the
Company repurchased 375,000 shares for an aggregate total of
approximately $20.2 million.
Subsequent to March 31, 2024 through
May 6, 2024, the Company has
repurchased an additional approximately 1.5 million shares for an
aggregate total of approximately $80.6
million.
- Subsequent to March 31, 2024, on
May 2, 2024, the Company raised a
$380.0 million add-on to its existing
$1.17 billion Term B-2 Loans and
concurrently redeemed all of its May
2025 $227.5 million
first-priority senior secured notes.
- During the first quarter of 2024, the Company came to the aid
of 173 animals in need in the wild. The total number of
animals the Company has helped over its history is more than
41,000.
"We are pleased to report record financial results this quarter
including record revenue and Adjusted EBITDA," said Marc Swanson, Chief Executive Officer of United
Parks & Resorts Inc. "While attendance in the quarter benefited
from a positive calendar shift, including the shift of the Easter
holiday into the last day of the first quarter from the second
quarter in prior year, this benefit was almost entirely offset by
unusually wet and cold weather during the quarter, particularly on
certain peak attendance days and mainly in our Florida parks. In-park per capita
revenue, excluding the impact of certain one-time revenue,
increased 4.0% during the quarter representing the 16th consecutive
quarter of growth."
"Looking ahead, we are excited about our plans for 2024, with an
exceptional line-up of new, one-of-a kind rides, attractions and
events, improved in park venues and offerings across our parks,
some of which are already live and others that are anticipated
to debut later this Spring and Summer. We are excited to have
launched SeaWorld Parks 60th anniversary
celebration featuring special events, shows and attractions that
will continue throughout the year. We hope many will come celebrate
with us SeaWorld's 60-year history of conservation, education and
fun for all ages. We are also encouraged by the booking
trends at our Discovery Cove property, along with our group
bookings which are running well ahead of 2023. In addition,
in the first quarter of 2024, international visitation, while
still down compared to 2019, improved
meaningfully compared to 2023." continued Swanson.
|
[1]
This earnings release includes Adjusted
EBITDA, Covenant Adjusted EBITDA and Free Cash Flow which are
financial measures that are not calculated in accordance with
Generally Accepted Accounting Principles in the U.S. ("GAAP"). See
"Statement Regarding Non-GAAP Financial Measures and Key
Performance Metrics" section and the financial statement tables for
the definitions of Adjusted EBITDA, Covenant Adjusted EBITDA and
Free Cash Flow and the reconciliation of these measures for
historical periods to their respective most comparable financial
measures calculated in accordance with GAAP.
|
|
[2]
Relates to the Company's international
services agreements, See Note 1–Description of the Business and
Basis of Presentation in the Company's notes to the unaudited
condensed consolidated financial statements included in the
Quarterly Report on Form 10-Q for the quarterly period ended March
31, 2024, which is expected to be filed May 9, 2024, for further
information on our international services agreements.
|
|
[3]
This earnings release includes key
performance metrics such as total revenue per capita, admissions
per capita and in-park per capita spending. See "Statement
Regarding Non-GAAP Financial Measures and Key Performance Metrics"
section for definitions and further details.
|
|
"We strongly believe we have a clear opportunity to drive
meaningfully more attendance and total per capita spending and we
have high confidence in our ability to continue to deliver
operational and financial improvements that will lead to meaningful
increases in shareholder value. We continue to expect to deliver
new records in revenue and Adjusted EBITDA for 2024. I want
to thank our stockholders and Board of Directors for their recent
approval of our $500 million share
repurchase program which we have already begun to implement and
through which we are continuing our track record of returning
meaningful capital to shareholders. Finally, I want to thank
our ambassadors for their dedication and commitment as we prepare
for what we believe will be an exciting and busy summer season."
concluded Swanson.
For 2024, the Company has an exciting line-up of new rides,
attractions, events and new and improved in park venues and
offerings with something new and meaningful in every one of its
parks. The Company's new rides and attractions include the
following:
- In March, SeaWorld San Antonio opened Catapult
Falls the world's first launched flume coaster featuring
the world's steepest flume drop and the tallest flume drop in
Texas. Also, Aquatica Orlando
opened Tassie's Underwater Twist, Florida's most immersive water slide that
takes riders on an exhilarating journey into a world of watery
wonders set to an inspiring original musical score.
- The remaining new attractions include the following:
- In Williamsburg, Busch Gardens will open Loch Ness Monster:
The Legend Lives On, an all new experience loaded with all-new
thrills, dramatic storytelling and innovative effects, as it takes
riders on "Nessie's" newly updated signature track.
- In Orlando, SeaWorld Orlando
will open Penguin Trek, an unforgettable multi-launch
family coaster adventure, where guests will navigate the harsh
Antarctic environment in search of a colony of penguins. This
attraction includes a new realm featuring a restaurant, signature
bar and expansive gift shop along with one of the largest
collections of penguins in North
America. Penguin Trek will be an indoor/outdoor coaster
experience, the park's first family coaster, as well as the eighth
and most immersive addition to the Coaster Capital of
Orlando.
- In San Diego, SeaWorld San
Diego will open Jewels of the Sea: The Jellyfish
Experience, a first of its kind attraction featuring a
compelling mix of immersive media and live jellyfish. This
interactive view into the mysterious underwater world of glowing
and graceful jellyfish will be something to see.
- In Tampa Bay, Busch Gardens
Tampa Bay will open Phoenix Rising, a family friendly
roller coaster that takes riders soaring above the Serengeti Plain,
drops into an array of fun-filled twists, and turns at speeds up to
44 miles per hour. This will be the tallest and fastest inverted
family coaster in North America.
- Other attractions and events set to open include Tikitapu
Splash at Aquatica San Antonio, 123 Playground and
Sunny Day Carousel at Sesame Place Philadelphia, Nitro
Racer at Water Country USA,
Castaway Falls at Adventure Island and Dine with
Elmo and Friends at Sesame Place San Diego.
First Quarter 2024 Results
In the first quarter of 2024, the Company hosted approximately
3.5 million guests, generated record total revenues of $297.4 million, net loss of $11.2 million and record Adjusted EBITDA of
$79.2 million. Attendance for the
first quarter of 2024 increased by approximately 72,000 guests, or
2.1%, when compared to the prior year quarter. Attendance was
positively impacted by a favorable calendar shift including the
earlier timing of Easter and certain school spring breaks and was
negatively impacted by adverse weather across most of our markets,
particularly at our Florida parks,
including during peak visitation periods.
The increase in total revenue of $4.1
million compared to the first quarter of 2023 was primarily
a result of an increase in attendance, partially offset by
decreases in admission per capita (defined as admissions revenue
divided by total attendance) and in-park per capita spending
(defined as food, merchandise and other revenue divided by total
attendance). Admission per capita decreased primarily due to the
net impact of the admissions product mix when compared to the prior
year quarter. In park per capita spending decreased primarily due
to a decrease in one-time revenue related to our international
services agreements, partially offset by the impact of pricing
initiatives when compared to the first quarter of 2023.
Excluding one-time revenue related to our international services
agreements, in-park per capita spending increased by 4.0%. Adjusted
EBITDA was positively impacted by the decrease in expenses and an
increase in total revenue. The decrease in expenses is primarily
due to a decrease in costs associated with our international
services agreements, partially offset by increased
marketing-related costs when compared to the first quarter of
2023.
|
|
For the Three Months
Ended March 31,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
%
|
|
(Unaudited, in
millions, except per share and per capita
amounts)
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
$
|
297.4
|
|
|
$
|
293.3
|
|
|
|
1.4
|
%
|
Net loss
|
|
$
|
(11.2)
|
|
|
$
|
(16.5)
|
|
|
|
32.0
|
%
|
Net loss per share,
diluted
|
|
$
|
(0.17)
|
|
|
$
|
(0.26)
|
|
|
|
34.6
|
%
|
Adjusted
EBITDA
|
|
$
|
79.2
|
|
|
$
|
72.4
|
|
|
|
9.3
|
%
|
Net cash provided by
operating activities
|
|
$
|
71.4
|
|
|
$
|
50.3
|
|
|
|
42.1
|
%
|
Attendance
|
|
|
3.45
|
|
|
|
3.38
|
|
|
|
2.1
|
%
|
Total revenue per
capita
|
|
$
|
86.21
|
|
|
$
|
86.84
|
|
|
|
(0.7)
|
%
|
Admission per
capita
|
|
$
|
48.06
|
|
|
$
|
48.51
|
|
|
|
(0.9)
|
%
|
In-Park per capita
spending
|
|
$
|
38.15
|
|
|
$
|
38.33
|
|
|
|
(0.5)
|
%
|
Share Repurchases
During the first quarter, the Company's Stockholders and Board
of Directors approved a new $500.0
million share repurchase program. In the first quarter, the
Company repurchased 375,000 shares for an aggregate total of
approximately $20.2 million.
Subsequent to March 31, 2024 through
May 6, 2024, the Company has
repurchased an additional approximately 1.5 million shares for an
aggregate total of approximately $80.6
million.
Balance Sheet
Subsequent to March 31, 2024, on
May 2, 2024, the Company raised a
$380.0 million add-on to its existing
$1.17 billion Term B-2 Loans and
concurrently redeemed all of its May
2025 $227.5 million
first-priority senior secured notes.
Rescue Efforts
In the first quarter of 2024, the Company came to the aid of 173
animals in need in the wild. The total number of animals the
Company has helped over its history is more than 41,000.
The Company is a leader in animal rescue. Working in partnership
with state, local and federal agencies, the Company's rescue teams
are on call 24 hours a day, seven days a week, 365 days a year.
Consistent with its mission to protect animals and their
ecosystems, rescue teams mobilize and often travel hundreds of
miles to help ill, injured, orphaned or abandoned wild animals in
need of the Company's expert care, with the goal of returning them
to their natural habitat.
Conference Call
The Company will hold a conference call today, Wednesday, May 8, 2024, at 9 a.m. Eastern Time to discuss its first quarter
2024 financial results. The conference call will be broadcast live
on the Internet and the release and conference call can be accessed
via the Company's website at www.UnitedParksInvestors.com.
For those unable to participate in the live webcast, a replay will
be available beginning at approximately 12 p.m. Eastern Time
on May 8, 2024, under the "Events
& Presentations" tab of www.UnitedParksInvestors.com. A
replay of the call can also be accessed telephonically from
12 p.m. Eastern Time on May 8, 2024, through 11:59
p.m. Eastern Time on May 15,
2024, by dialing (877) 344-7529 from anywhere in the U.S.,
(855) 669-9658 from anywhere in Canada, or (412) 317-0088 from international
locations and entering the conference code 3546924.
Statement Regarding Non-GAAP Financial Measures
This earnings release and accompanying financial statement
tables include several non-GAAP financial measures, including
Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow.
Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow are
not recognized terms under GAAP, should not be considered in
isolation or as a substitute for a measure of financial performance
or liquidity prepared in accordance with GAAP and are not
indicative of net income or loss or net cash provided by operating
activities as determined under GAAP.
Adjusted EBITDA, Covenant Adjusted EBITDA, Free Cash Flow and
other non-GAAP financial measures have limitations that should be
considered before using these measures to evaluate a company's
financial performance or liquidity. Adjusted EBITDA, Covenant
Adjusted EBITDA and Free Cash Flow as presented, may not be
comparable to similarly titled measures of other companies due to
varying methods of calculation.
Management believes the presentation of Adjusted EBITDA is
appropriate as it eliminates the effect of certain non-cash and
other items not necessarily indicative of the Company's underlying
operating performance. Management uses Adjusted EBITDA in
connection with certain components of its executive compensation
program. In addition, investors, lenders, financial analysts and
rating agencies have historically used EBITDA-related measures in
the Company's industry, along with other measures, to estimate the
value of a company, to make informed investment decisions and to
evaluate companies in the industry.
Management believes the presentation of Covenant Adjusted EBITDA
for the last twelve months is appropriate as it provides additional
information to investors about the calculation of, and compliance
with, certain financial covenants in the Company's credit agreement
governing its Senior Secured Credit Facilities and the indentures
governing its Senior Notes and First-Priority Senior Secured Notes
(collectively, the "Debt Agreements"). Covenant Adjusted EBITDA is
a material component of these covenants.
Management believes that Free Cash Flow is useful to investors,
equity analysts and rating agencies as a liquidity measure. The
Company uses Free Cash Flow to evaluate its ability to generate
cash flow from business operations. Free Cash Flow does not
represent the residual cash flow available for discretionary
expenditures, as it excludes certain expenditures such as mandatory
debt service requirements, which are significant. Free Cash Flow is
not defined by GAAP and should not be considered in isolation or as
an alternative to net cash provided by (used in) operating,
investing and financing activities or other financial data prepared
in accordance with GAAP. Free Cash Flow as defined above may differ
from similarly titled measures presented by other companies.
This earnings release includes several key performance metrics
including total revenue per capita (defined as total revenue
divided by attendance), admission per capita (defined as admissions
revenue divided by attendance) and in-park per capita spending
(defined as food, merchandise and other revenue divided by
attendance). These performance metrics are used by management to
assess the operating performance of its parks on a per attendee
basis and to make strategic operating decisions. Management
believes the presentation of these performance metrics is useful
and relevant for investors as it provides investors the ability to
review financial performance in the same manner as management and
provides investors with a consistent methodology to analyze revenue
between periods on a per attendee basis. In addition, investors,
lenders, financial analysts and rating agencies have historically
used similar per-capita related performance metrics to evaluate
companies in the industry.
About United Parks & Resorts Inc.
United Parks & Resorts Inc. (NYSE: PRKS) is a global theme
park and entertainment company that owns or licenses a diverse
portfolio of award-winning park brands and experiences, including
SeaWorld®, Busch Gardens®, Discovery Cove, Sesame Place®, Water
Country USA, Adventure Island, and
Aquatica®. The Company's seven world-class brands span 13 parks in
seven markets across the United
States and Abu Dhabi,
offering experiences that matter with exhilarating thrill and
family-friendly rides, coasters, and experiences, inspiring
up-close and educational presentations with wildlife, and other
various special events throughout the year. In addition, the
Company collectively cares for one of the largest zoological
collections in the world, is a global leader in animal welfare,
training, and veterinary care, and is one of the leading marine
animal rescue organizations in the world with a legacy of rescuing
and caring for animals that spans nearly 60 years, including coming
to the aid of over 41,000 animals in need. To learn more, visit
www.UnitedParks.com.
Copies of this and other news releases as well as additional
information about United Parks & Resorts Inc. can be obtained
online at www.unitedparks.com. Shareholders and prospective
investors can also register to automatically receive the Company's
press releases, SEC filings and other notices by e-mail by
registering at that website.
Forward-Looking Statements
In addition to historical information, this press release
contains statements relating to future results (including certain
projections and business trends) that are "forward-looking
statements" within the meaning of the federal securities laws. The
Company generally uses the words such as "might," "will," "may,"
"should," "estimates," "expects," "continues," "contemplates,"
"anticipates," "projects," "plans," "potential," "predicts,"
"intends," "believes," "forecasts," "future," "guidance,"
"targeted," "goal" and variations of such words or similar
expressions in this press release and any attachment to identify
forward-looking statements. All statements, other than statements
of historical facts included in this press release, including
statements concerning plans, objectives, goals, expectations,
beliefs, business strategies, future events, business conditions,
results of operations, financial position, business outlook,
earnings guidance, business trends and other information are
forward-looking statements. The forward-looking statements are not
historical facts, and are based upon current expectations, beliefs,
estimates and projections, and various assumptions, many of which,
by their nature, are inherently uncertain and beyond management's
control. All expectations, beliefs, estimates and projections are
expressed in good faith and the Company believes there is a
reasonable basis for them. However, there can be no assurance that
management's expectations, beliefs, estimates and projections will
result or be achieved and actual results may vary materially from
what is expressed in or indicated by the forward-looking
statements. These forward-looking statements are subject to a
number of risks, uncertainties and other important factors, many of
which are beyond management's control, that could cause actual
results to differ materially from the forward-looking statements
contained in this press release, including among others: various
factors beyond the Company's control adversely affecting attendance
and guest spending at the Company's theme parks, including, but not
limited to, weather, natural disasters, labor shortages,
inflationary pressures, supply chain delays or shortages, foreign
exchange rates, consumer confidence, the potential spread of
travel-related health concerns including pandemics and epidemics,
travel related concerns, adverse general economic related factors
including increasing interest rates, economic uncertainty, and
recent geopolitical events outside of the
United States, and governmental actions; failure to retain
and/or hire employees; a decline in discretionary consumer spending
or consumer confidence, including any unfavorable impacts from
Federal Reserve interest rate actions and inflation which may
influence discretionary spending, unemployment or the overall
economy; the ability of Hill Path Capital LP and its affiliates to
significantly influence the Company's decisions and their interests
may conflict with ours or yours in the future; increased labor
costs, including minimum wage increases, and employee health and
welfare benefit costs; complex federal and state regulations
governing the treatment of animals, which can change, and claims
and lawsuits by activist groups before government regulators and in
the courts; activist and other third-party groups and/or media can
pressure governmental agencies, vendors, partners, guests and/or
regulators, bring action in the courts or create negative publicity
about us; incidents or adverse publicity concerning the Company's
theme parks, the theme park industry and/or zoological facilities;
a significant portion of the Company's revenues have historically
been generated in the States of Florida, California and Virginia, and any risks affecting such
markets, such as natural disasters, closures due to pandemics,
severe weather and travel-related disruptions or incidents;
technology interruptions or failures that impair access to the
Company's websites and/or information technology systems; cyber
security risks to us or the Company's third-party service
providers, failure to maintain or protect the integrity of
internal, employee or guest data, and/or failure to abide by the
evolving cyber security regulatory environment; inability to
compete effectively in the highly competitive theme park industry;
interactions between animals and the Company's employees and the
Company's guests at attractions at the Company's theme parks;
animal exposure to infectious disease; high fixed cost structure of
theme park operations; seasonal fluctuations in operating results;
changing consumer tastes and preferences; inability to grow the
Company's business or fund theme park capital expenditures;
inability to realize the benefits of developments, restructurings,
acquisitions or other strategic initiatives, and the impact of the
costs associated with such activities; the effects of public health
events on the Company's business and the economy in general;
adverse litigation judgments or settlements; inability to protect
the Company's intellectual property or the infringement on
intellectual property rights of others; the loss of licenses and
permits required to exhibit animals or the violation of laws and
regulations; unionization activities and/or labor disputes;
inability to maintain certain commercial licenses; restrictions in
the Company's debt agreements limiting flexibility in operating the
Company's business; inability to retain the Company's current
credit ratings; the Company's leverage and interest rate risk;
inadequate insurance coverage; inability to purchase or contract
with third party manufacturers for rides and attractions,
construction delays or impacts of supply chain disruptions on
existing or new rides and attractions; environmental regulations,
expenditures and liabilities; suspension or termination of any of
the Company's business licenses, including by legislation at
federal, state or local levels; delays, restrictions or inability
to obtain or maintain permits; inability to remediate an identified
material weakness; financial distress of strategic partners or
other counterparties; tariffs or other trade restrictions; actions
of activist stockholders; the policies of the U.S. President and
his administration or any changes to tax laws; changes or declines
in the Company's stock price, as well as the risk that securities
analysts could downgrade the Company's stock or the Company's
sector; risks associated with the Company's capital allocation
plans and share repurchases, including the risk that the Company's
share repurchase program could increase volatility and fail to
enhance stockholder value, uncertainties and factors set forth in
the section entitled "Risk Factors" in the Company's most recently
available Annual Report on Form 10-K, as such risks, uncertainties
and factors may be updated in the Company's periodic filings with
the Securities and Exchange Commission ("SEC"). Although the
Company believes that these statements are based upon reasonable
assumptions, it cannot guarantee future results and readers are
cautioned not to place undue reliance on these forward-looking
statements, which reflect management's opinions only as of the date
of this press release. There can be no assurance that (i) the
Company has correctly measured or identified all of the factors
affecting its business or the extent of these factors' likely
impact, (ii) the available information with respect to these
factors on which such analysis is based is complete or accurate,
(iii) such analysis is correct or (iv) the Company's strategy,
which is based in part on this analysis, will be successful. Except
as required by law, the Company undertakes no obligation to update
or revise forward-looking statements to reflect new information or
events or circumstances that occur after the date of this press
release or to reflect the occurrence of unanticipated events or
otherwise. Readers are advised to review the Company's filings with
the SEC (which are available from the SEC's EDGAR database at
www.sec.gov and via the Company's website at
www.unitedparksinvestors.com).
CONTACT:
Investor Relations:
Matthew
Stroud
Investor Relations
888-410-1812
Investors@unitedparks.com
Media:
Libby Panke
FleishmanHillard
(314) 719-7521
Libby.Panke@fleishman.com
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
March 31,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
$
|
165,809
|
|
|
$
|
163,863
|
|
|
$
|
1,946
|
|
|
|
1.2
|
%
|
Food, merchandise and
other
|
|
|
131,614
|
|
|
|
129,483
|
|
|
|
2,131
|
|
|
|
1.6
|
%
|
Total
revenues
|
|
|
297,423
|
|
|
|
293,346
|
|
|
|
4,077
|
|
|
|
1.4
|
%
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of food,
merchandise and other revenues
|
|
|
23,047
|
|
|
|
23,221
|
|
|
|
(174)
|
|
|
|
(0.7)
|
%
|
Operating expenses
(exclusive of depreciation and amortization shown
separately below)
|
|
|
164,883
|
|
|
|
172,674
|
|
|
|
(7,791)
|
|
|
|
(4.5)
|
%
|
Selling, general and
administrative expenses
|
|
|
47,877
|
|
|
|
48,281
|
|
|
|
(404)
|
|
|
|
(0.8)
|
%
|
Severance and other
separation costs(a)
|
|
|
293
|
|
|
|
4
|
|
|
|
289
|
|
|
NM
|
|
Depreciation and
amortization
|
|
|
39,182
|
|
|
|
37,394
|
|
|
|
1,788
|
|
|
|
4.8
|
%
|
Total costs and
expenses
|
|
|
275,282
|
|
|
|
281,574
|
|
|
|
(6,292)
|
|
|
|
(2.2)
|
%
|
Operating
income
|
|
|
22,141
|
|
|
|
11,772
|
|
|
|
10,369
|
|
|
|
88.1
|
%
|
Other expense,
net
|
|
|
180
|
|
|
|
46
|
|
|
|
134
|
|
|
NM
|
|
Interest
expense
|
|
|
38,777
|
|
|
|
36,401
|
|
|
|
2,376
|
|
|
|
6.5
|
%
|
Loss before income
taxes
|
|
|
(16,816)
|
|
|
|
(24,675)
|
|
|
|
7,859
|
|
|
|
31.9
|
%
|
Benefit from income
taxes
|
|
|
(5,615)
|
|
|
|
(8,208)
|
|
|
|
2,593
|
|
|
|
31.6
|
%
|
Net
loss
|
|
$
|
(11,201)
|
|
|
$
|
(16,467)
|
|
|
$
|
5,266
|
|
|
|
32.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share,
basic
|
|
$
|
(0.17)
|
|
|
$
|
(0.26)
|
|
|
|
|
|
|
|
Net loss per share,
diluted
|
|
$
|
(0.17)
|
|
|
$
|
(0.26)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
64,016
|
|
|
|
63,978
|
|
|
|
|
|
|
|
Diluted
(b)
|
|
|
64,016
|
|
|
|
63,978
|
|
|
|
|
|
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
March 31,
|
|
|
Change
|
|
|
Last Twelve
Months
Ended
March 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
|
2024
|
|
Net (loss)
income
|
|
$
|
(11,201)
|
|
|
$
|
(16,467)
|
|
|
$
|
5,266
|
|
|
|
32.0
|
%
|
|
$
|
239,462
|
|
(Benefit from)
provision for income taxes
|
|
|
(5,615)
|
|
|
|
(8,208)
|
|
|
|
2,593
|
|
|
|
31.6
|
%
|
|
|
81,504
|
|
Interest
expense
|
|
|
38,777
|
|
|
|
36,401
|
|
|
|
2,376
|
|
|
|
6.5
|
%
|
|
|
149,042
|
|
Depreciation and
amortization
|
|
|
39,182
|
|
|
|
37,394
|
|
|
|
1,788
|
|
|
|
4.8
|
%
|
|
|
155,996
|
|
Equity-based
compensation expense (c)
|
|
|
4,291
|
|
|
|
5,205
|
|
|
|
(914)
|
|
|
|
(17.6)
|
%
|
|
|
17,047
|
|
Loss on impairment or
disposal of assets and certain non-cash
expenses(d)
|
|
|
5,604
|
|
|
|
3,667
|
|
|
|
1,937
|
|
|
|
52.8
|
%
|
|
|
33,573
|
|
Business optimization,
development and strategic initiative
costs (e)
|
|
|
3,534
|
|
|
|
9,425
|
|
|
|
(5,891)
|
|
|
|
(62.5)
|
%
|
|
|
28,012
|
|
Certain investment
costs and other taxes
|
|
|
3,120
|
|
|
|
48
|
|
|
|
3,072
|
|
|
NM
|
|
|
|
4,783
|
|
COVID-19 related
incremental costs(f)
|
|
|
506
|
|
|
|
3,583
|
|
|
|
(3,077)
|
|
|
NM
|
|
|
|
5,999
|
|
Other adjusting
items
|
|
|
956
|
|
|
|
1,364
|
|
|
|
(408)
|
|
|
|
(29.9)
|
%
|
|
|
4,815
|
|
Adjusted EBITDA
(g)
|
|
$
|
79,154
|
|
|
$
|
72,412
|
|
|
$
|
6,742
|
|
|
|
9.3
|
%
|
|
$
|
720,233
|
|
Items added back to
Covenant Adjusted EBITDA as defined in
the Debt Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated cost savings
(h)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,200
|
|
Other adjustments as
defined in the Debt Agreements (i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,377
|
|
Covenant Adjusted
EBITDA (j)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
746,810
|
|
|
|
For the Three Months
Ended
March 31,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
Net cash provided by
operating activities
|
|
$
|
71,446
|
|
|
$
|
50,296
|
|
|
$
|
21,150
|
|
|
|
42.1
|
%
|
Capital
expenditures
|
|
|
87,286
|
|
|
|
69,758
|
|
|
|
17,528
|
|
|
|
25.1
|
%
|
Free Cash Flow
(k)
|
|
$
|
(15,840)
|
|
|
$
|
(19,462)
|
|
|
$
|
3,622
|
|
|
|
18.6
|
%
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED BALANCE
SHEET DATA
(In
thousands)
|
|
|
|
|
|
|
|
|
|
As of
March 31,
2024
|
|
|
As of December
31,
2023
|
|
Cash and cash
equivalents
|
|
$
|
203,712
|
|
|
$
|
246,922
|
|
Total assets
|
|
$
|
2,669,155
|
|
|
$
|
2,625,046
|
|
Deferred
revenue
|
|
$
|
209,933
|
|
|
$
|
155,614
|
|
Long-term debt,
including current maturities:
|
|
|
|
|
|
|
Term B-2
Loans
|
|
$
|
1,170,068
|
|
|
$
|
—
|
|
Term B
Loans
|
|
|
—
|
|
|
|
1,173,000
|
|
Senior
Notes
|
|
|
725,000
|
|
|
|
725,000
|
|
First-Priority Senior
Secured Notes
|
|
|
227,500
|
|
|
|
227,500
|
|
Total long-term debt,
including current maturities
|
|
$
|
2,122,568
|
|
|
$
|
2,125,500
|
|
Total stockholders'
deficit
|
|
$
|
(243,064)
|
|
|
$
|
(208,216)
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED CAPITAL
EXPENDITURES DATA
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
March 31,
|
|
|
Change
|
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
|
Capital
Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core(l)
|
|
|
56,319
|
|
|
|
56,268
|
|
|
|
51
|
|
|
|
0.1
|
%
|
|
Expansion/ROI
projects(m)
|
|
|
30,967
|
|
|
|
13,490
|
|
|
|
17,477
|
|
|
|
129.6
|
%
|
|
Capital expenditures,
total
|
|
$
|
87,286
|
|
|
$
|
69,758
|
|
|
$
|
17,528
|
|
|
|
25.1
|
%
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED OTHER
DATA
(In thousands,
except per capita amounts)
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
March 31,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
Attendance
|
|
|
3,450
|
|
|
|
3,378
|
|
|
|
72
|
|
|
|
2.1
|
%
|
Total revenue per
capita (n)
|
|
$
|
86.21
|
|
|
$
|
86.84
|
|
|
$
|
(0.63)
|
|
|
|
(0.7)
|
%
|
Admission per capita
(o)
|
|
$
|
48.06
|
|
|
$
|
48.51
|
|
|
$
|
(0.45)
|
|
|
|
(0.9)
|
%
|
In-Park per capita
spending (p)
|
|
$
|
38.15
|
|
|
$
|
38.33
|
|
|
$
|
(0.18)
|
|
|
|
(0.5)
|
%
|
|
NM-Not
meaningful.
|
|
(a)
Reflects restructuring and other separation costs and/or
adjustments.
|
|
(b)
During the three months ended March 31, 2024 and 2023, the Company
excluded potentially dilutive shares of approximately 1.3 million
and 1.2 million, respectively, from the calculation of diluted loss
per share as their effect would have been anti-dilutive due to the
Company's net loss in those periods.
|
|
(c) Reflects non-cash equity
compensation expenses and related payroll taxes associated with the
grants of equity-based compensation.
|
|
(d) Includes approximately
$4.6 million, $2.3 million and $14.0 million related to non-cash
self-insurance reserve adjustments for the three months ended March
31, 2024 and 2023 and twelve months ended March 31, 2024,
respectively. For the three months ended March 31, 2024 and 2023
and for the twelve months ended March 31, 2024, also includes
non-cash expenses related to asset write-offs and costs related to
certain rides and equipment which were removed from service.
|
|
(e) For the three and twelve
months ended March 31, 2024, reflects business optimization,
development and other strategic initiative costs primarily related
to: (i) $1.8 million and $10.4 million, respectively of other
business optimization costs and strategic initiative costs; and
(ii) $1.5 million and $15.5 million, respectively of third-party
consulting costs. For the three months ended March 31, 2023,
reflects business optimization, development and other strategic
initiative costs primarily related to: (i) $6.6 million of other
business optimization costs and strategic initiative costs; and
(ii) $2.8 million of third-party consulting costs.
|
|
(f) For the three and twelve
months ended March 31, 2024, primarily reflects costs associated
with nonrecurring contractual liabilities and respective
assessments related to the previously disclosed temporary COVID-19
park closures. For the three months ended March 31, 2023, primarily
relates to costs associated with certain legal matters related to
the previously disclosed temporary COVID-19 park closures.
|
|
(g)Adjusted EBITDA is defined as
net (loss) income before income tax expense, interest expense,
depreciation and amortization, as further adjusted to exclude
certain non-cash, and other items as described above.
|
|
(h) The Company's Debt
Agreements permit the calculation of certain covenants to be based
on Covenant Adjusted EBITDA, as defined above, for the last twelve
month period further adjusted for net annualized estimated savings
the Company expects to realize over the following 24 month period
related to certain specified actions, including restructurings and
cost savings initiatives. These estimated savings are calculated
net of the amount of actual benefits realized during such period.
These estimated savings are a non-GAAP Adjusted EBITDA add-back
item only as defined in the Debt Agreements and does not impact the
Company's reported GAAP net (loss) income.
|
|
(i) The Debt Agreements permit
the Company's calculation of certain covenants to be based on
Covenant Adjusted EBITDA as defined above, for the last
twelve-month period further adjusted for certain costs as permitted
by the Debt Agreements including recruiting and retention expenses,
public company compliance costs and litigation and arbitration
costs, if any.
|
|
(j)
Covenant Adjusted EBITDA is defined in the Debt Agreements as
Adjusted EBITDA for the last twelve-month period further adjusted
for net annualized estimated savings among other adjustments as
described in footnote (h) and (i) above.
|
|
(k) Free Cash Flow is defined
as net cash provided by operating activities less capital
expenditures.
|
|
(l) Reflects capital
expenditures during the respective period for park rides,
attractions and maintenance activities. Certain amounts relating to
prior period results were reclassified to conform to current period
presentation. These reclassifications have not changed the results
of operations of the prior period.
|
|
(m) Reflects capital
expenditures during the respective period for park expansion, new
properties, revenue and/or expense return on investment ("ROI")
projects. Certain amounts relating to prior period results were
reclassified to conform to current period presentation. These
reclassifications have not changed the results of operations of the
prior period.
|
|
(n) Calculated as total
revenues divided by attendance.
|
|
(o)
Calculated as admissions revenue divided by attendance.
|
|
(p) Calculated as food,
merchandise and other revenue divided by attendance.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/united-parks--resorts-inc-reports-first-quarter-2024-results-302139072.html
SOURCE United Parks and Resorts Inc.