So-Young International Inc. (NASDAQ: SY) ("So-Young" or the
"Company"), the most popular online destination for discovering,
evaluating and reserving medical aesthetic services in China, today
announced its unaudited financial results for the first quarter
ended March 31, 2019.
First Quarter 2019 Financial Highlights
- Total revenues were RMB206.1 million (US$30.7 million1), an
81.2% increase from the same period of 2018.
- Gross margin was 82.3%, compared with 87.0% in the same period
of 2018.
- Income from operations was RMB38.0 million (US$5.7 million),
compared with RMB29.6 million in the same period of 2018.
- Net income was RMB45.9 million (US$6.8 million), compared with
RMB30.6 million in the same period of 2018.
- Non-GAAP net income2 was RMB51.9 million (US$7.7 million),
compared with non-GAAP net income of RMB31.3 million in the same
period of 2018.
- Basic and diluted earnings per American Depositary Shares
(“ADSs”) attributable to ordinary shareholders were
RMB0.28(US$0.04) and RMB0.25 (US$0.04), respectively. Thirteen ADSs
represent ten Class A ordinary shares.
First Quarter 2019 Operational Highlights
- Average mobile MAUs were 1.92 million, an increase of 78.7%
from 1.08 million in the first quarter of 2018.
- Total number of purchasing users were 127,300, an increase of
84.9% from 68,900 in the first quarter of 2018.
- Number of paying medical service providers on So-Young’s
platform were 2,701, an increase of 37.4% from 1,966 in the first
quarter of 2018.
- Number of medical service providers subscribing to information
services on So-Young’s platform were 1,853, an increase of 136.4%
from 784 in the first quarter of 2018.
- Aggregate value of medical aesthetic treatment transactions
facilitated by So-Young’s platform was RMB694.4 million, an
increase of 68.4% from RMB412.3 million in the first quarter of
2018.
"I’m pleased to report strong quarterly results for the first
time as a public company,” commented Mr. Xing Jin, Co-Founder and
Chief Executive Officer of So-Young. “Our business continued to
grow rapidly during the quarter as our bottom line further
expanded. According to third-party data, China’s medical aesthetic
service industry is expected to grow at a CAGR of 24% to RMB360
billion by 2023. The market opportunity is massive and I am
confident that we have the right strategy and team in place to
ideally position ourselves to benefit from the enormous growth
opportunities ahead. We will continue to invest in enriching our
content offerings, deploying AI across our platform, developing
additional value-added services, diversifying user acquisition
channels, and expanding into adjacent consumption healthcare
verticals to strengthen our competitive advantages and fortify our
position as the clear market leader.”
“Our operational and financial performance continued to improve
during the quarter since turning profitable in 2017,” added Mr. Min
Yu, Chief Financial Officer of So-Young. “Average mobile MAUs and
total number of purchasing users grew significantly, increasing
78.7% and 84.9%, respectively, from the same period last year which
reflects the success we are seeing in driving monetization across
our platform. Our revenue increased by 81.2% year-over-year to
RMB206.1 million and non-GAAP net income increased by 65.8%
year-over-year to RMB51.9 million as our business grows to
scale. We continue to carefully monitor the rapidly changing
environment and are ready to seize any opportunities that arise in
order to further expand our market share going forward.”
First Quarter 2019 Financial Results
Revenues
Total revenues were RMB206.1 million (US$30.7
million), an increase of 81.2% from RMB113.7 million in the same
period of 2018.
Information services revenue was RMB142.6 million (US$21.2
million), an increase of 103.0% from RMB70.2 million in the same
period of 2018.
Reservation services revenue was RMB63.5 million (US$9.5
million), an increase of 46.0% from RMB43.5 million in the same
period of 2018.
Costs of Revenues
Costs of revenues was RMB36.4 million (US$5.4
million), an increase of 146.2% from RMB14.8 million in the first
quarter of 2018. The increase was primarily due to an RMB14.2
million increase in payroll costs associated with an increase in
operational staff headcount.
Gross Profit and Gross
Margin
Gross profit was RMB169.6 million (US$25.3
million), an increase of 71.5% from RMB98.9 million in the first
quarter of 2018. Gross margin was 82.3%, a decrease from 87.0% in
the first quarter of 2018.
Total Operating Expenses
Total operating expenses were RMB131.7 million
(US$19.6 million), an increase of 90.1% from RMB69.3 million in the
first quarter of 2018.
Sales and marketing expenses were RMB75.5
million (US$11.3 million), an increase of 68.7% from RMB44.8
million in the first quarter of 2018. The increase was primarily
due to (i) an increase in expenses associated with marketing and
user acquisition activities to enhance the Company’s brand
recognition and (ii) an increase in payroll costs associated with
the expansion of sales and marketing teams and share-based
compensation expenses.
General and administrative expenses were RMB24.8
million (US$3.7 million), an increase of 123.7% from RMB11.1
million in the first quarter of 2018. The increase was primarily
due to an increase in payroll costs associated with the expansion
of administrative teams and share-based compensation expenses.
Research and development expenses were RMB31.3
million (US$4.7 million), an increase of 133.5% from RMB13.4
million in the first quarter of 2018.The increase was primarily
attributable to an increase in payroll costs associated with the
expansion of research and development teams developing technologies
to further enhance users’ and medical service providers’ experience
as well as share-based compensation expenses.
Income from Operations
Income from operations was RMB38.0 million
(US$5.7 million), compared with RMB29.6 million in the first
quarter of 2018.
Non-GAAP income from operations was RMB43.9 million (US$6.5
million), compared with RMB30.3 million in the first quarter of
2018.
Income Tax Expense
Income tax expenses were RMB7.0 million (US$1.0
million), compared with RMB2.4 million in the same period of 2018,
primarily contributed by the increase of the taxable income during
the first quarter of 2019.
Net Income
Net income was RMB45.9 million (US$6.8 million), compared with
RMB30.6 million in the first quarter of 2018.
Non-GAAP net income was RMB51.9 million (US$7.7 million),
compared to RMB31.3 million for the same period of 2018.
Basic and Diluted Earnings per
ADS
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB0.28(US$0.04) and RMB0.25 (US$0.04),
respectively, compared with basic and diluted earnings per ADS
attributable to ordinary shareholders of RMB0.36 and RMB0.33 in the
same period of 2018, respectively.
Cash and Cash Equivalents, Restricted
Cash and Term Deposits, and Short-Term Investments
As of March 31, 2019, the Company had cash and
cash equivalents, restricted cash and term deposits, and short-term
investments of RMB1,275.3 million (US$190.0 million).
Business Outlook
For the second quarter of 2019, So-Young expects
total revenues to be between RMB260 million (US$38.7 million) and
RMB280 million (US$41.7 million). representing a 70.9% to 84.0%
increase from the same period in 2018.
The above outlook is based on the current market
conditions and reflects the Company’s preliminary estimates of
market and operating conditions, and customer demand, which are all
subject to change.
Non-GAAP Financial Measures
To supplement the financial measures prepared in
accordance with generally accepted accounting principles in the
United States, or GAAP, this press release presents non-GAAP income
from operations and non-GAAP net income by excluding share-based
compensation expenses from income from operations and net income,
respectively. The Company believes these non-GAAP financial
measures are important to help investors understand the Company’s
operating and financial performance, compare business trends among
different reporting periods on a consistent basis and assess the
Company’s core operating results, as they exclude certain expenses
that are not expected to result in cash payments. The use of
the above non-GAAP financial measures has certain limitations.
Share-based compensation expenses have been and will continue to be
incurred in the future and are not reflected in the presentation of
the non-GAAP financial measures, but should be considered in the
overall evaluation of the Company’s results. The Company
compensates for these limitations by providing the relevant
disclosure of its share-based compensation expenses in the
reconciliations to the most directly comparable GAAP financial
measures, which should be considered when evaluating the Company’s
performance. These non-GAAP financial measures should be considered
in addition to financial measures prepared in accordance with GAAP,
but should not be considered a substitute for, or superior to,
financial measures prepared in accordance with GAAP.
Reconciliation of each of these non-GAAP financial measures to the
most directly comparable GAAP financial measure is set forth at the
end of this release.
Recent Developments
In May 2019, the Company completed an initial
public offering of 14,950,000 ADSs on the Nasdaq Global Market. The
underwriters exercised in full their option to purchase up to
1,950,000 additional ADSs.
Conference Call Information
So-Young 's management will hold an earnings
conference call on Thursday, May 30, 2019, at 8:00 AM U.S. Eastern
Time (8:00 PM on the same day, Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
International: |
|
+65-6713-5090 |
China: |
|
4006-208038 |
US: |
|
+1-845-675-0437 |
Hong
Kong: |
|
+852-3018-6771 |
Passcode: |
|
1987517 |
A telephone replay will be available two hours
after the conclusion of the conference call through 9:59 AM U.S.
Eastern Time, June 7, 2019. The dial-in details are:
International: |
|
+61-2-8199-0299 |
US: |
|
+1-646-254-3697 |
Passcode: |
|
1987517 |
Additionally, a live and archived webcast of
this conference call will be available at
http://ir.soyoung.com.
____________________________1 This press release contains
translations of certain Renminbi (RMB) amounts into U.S. dollars
(US$) solely for the convenience of the reader. Unless otherwise
specified, all translations of Renminbi amounts into U.S. dollar
amounts in this press release are made at RMB6.7112 to US$1.00,
which was the U.S. dollars middle rate announced by the Board of
Governors of the Federal Reserve System of the United States on
March 29, 2019.
2 Non-GAAP net income is defined as net income excluding
share-based compensation expenses. For more information regarding
non-GAAP financials, please refer to “Reconciliation of GAAP and
Non-GAAP Results” at the end of this press release.
About So-Young
So-Young International Inc. (NASDAQ: SY)
(“So-Young” or the “Company”) is the most popular online
destination for discovering, evaluating and reserving medical
aesthetic services in China. With reliable and comprehensive
content, as well as a multitude of social functions on its
platform, users seeking medical aesthetic treatment can discover
products and services, evaluate their quality, and reserve desired
treatment. Leveraging So-Young’s strong brand image, extensive
audience reach, trust from its users, highly engaging social
community and data insights, the Company is well-positioned to
expand both along the medical aesthetic industry value chain and
into the massive, fast-growing consumption healthcare service
market.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates," "confident" and
similar statements. Among other things, the Financial Guidance and
quotations from management in this announcement, as well as
So-Young's strategic and operational plans, contain forward-looking
statements. So-Young may also make written or oral forward-looking
statements in its periodic reports to the U.S. Securities and
Exchange Commission, in its annual report to shareholders, in press
releases and other written materials and in oral statements made by
its officers, directors or employees to third parties. Statements
that are not historical facts, including but not limited to
statements about So-Young's beliefs and expectations, are
forward-looking statements. Forward looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: So-Young's strategies; So-Young's future business
development, financial condition and results of operations;
So-Young's ability to retain and increase the number of users and
medical service providers, and expand its service offerings;
competition in the online medical aesthetic service industry;
changes in So-Young's revenues, costs or expenditures; Chinese
governmental policies and regulations relating to the online
medical aesthetic service industry, general economic and business
conditions globally and in China and assumptions underlying or
related to any of the foregoing. Further information regarding
these and other risks is included in the Company’s filings with the
Securities and Exchange Commission. All information provided in
this press release and in the attachments is as of the date of the
press release, and So-Young undertakes no duty to update such
information, except as required under applicable law.
For more information, please
contact:
So-YoungE-mail: ir@soyoung.com
Christensen
In ChinaMr. Christian ArnellPhone:
+86-10-5900-1548 E-mail: carnell@christensenir.com
In US Ms. Linda BergkampPhone:
+1-480-614-3004Email: lbergkamp@christensenir.com
|
SO-YOUNG INTERNATIONAL INC. |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
(Amounts in thousands, except for share and per share
data) |
|
|
As of |
|
December 31,2018 |
|
March 31,2019 |
|
March 31,2019 |
|
RMB |
|
RMB |
|
US$ |
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
563,383 |
|
709,881 |
|
105,776 |
Restricted cash |
- |
|
4,793 |
|
714 |
Trade receivables |
10,473 |
|
14,212 |
|
2,118 |
Receivables from online payment platforms |
9,970 |
|
14,131 |
|
2,106 |
Amount due from related parties |
850 |
|
340 |
|
51 |
Term deposits and short-term investments |
643,539 |
|
560,618 |
|
83,535 |
Prepayment and other current assets |
50,236 |
|
52,510 |
|
7,824 |
Total current assets |
1,278,451 |
|
1,356,485 |
|
202,124 |
Non-current assets: |
|
|
|
|
|
Long-term investments |
14,813 |
|
14,813 |
|
2,207 |
Property and equipment, net |
3,253 |
|
3,528 |
|
526 |
Deferred tax assets |
30,894 |
|
24,457 |
|
3,644 |
Prepayment for long-term investment |
11,500 |
|
11,500 |
|
1,714 |
Operating lease right-of-use assets1 |
- |
|
171,297 |
|
25,524 |
Other non-current assets |
1,625 |
|
13,083 |
|
1,949 |
Total non-current assets |
62,085 |
|
238,678 |
|
35,564 |
Total
assets |
1,340,536 |
|
1,595,163 |
|
237,688 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Taxes payable |
41,552 |
|
35,003 |
|
5,216 |
Contract liabilities |
116,967 |
|
145,698 |
|
21,710 |
Salary and welfare
payables |
71,486 |
|
69,344 |
|
10,333 |
Amount due to related
parties |
925 |
|
- |
|
- |
Accrued expenses and other
current liabilities |
71,226 |
|
89,522 |
|
13,339 |
Operating lease
liabilities-current3 |
- |
|
37,682 |
|
5,615 |
Total current
liabilities |
302,156 |
|
377,249 |
|
56,213 |
Operating lease
liabilities-non current1 |
- |
|
143,841 |
|
21,433 |
Total
liabilities |
302,156 |
|
521,090 |
|
77,646 |
____________________________1 The Company has adopted ASU No.
2016-02, “Leases (Topic 842)” beginning January 1, 2019 using the
optional transition method and accordingly, has not recast prior
periods. The only major impact of the standard is the recognition
of assets and liabilities for operating leases of approximately
RMB191,236 and RMB195,563, respectively, at January 1, 2019.
|
|
SO-YOUNG INTERNATIONAL INC. |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Continued) |
(Amounts in thousands, except for share and per share
data) |
|
|
As of |
|
December 31,2018 |
|
March 31,2019 |
|
March 31,2019 |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
Mezzanine
equity: |
|
|
|
|
|
Series A convertible redeemable preferred shares (US$ 0.0005 par
value; 8,000,000 shares authorized, issued and outstanding as of
December 31, 2018 and March 31, 2019, respectively) |
30,440 |
|
|
31,253 |
|
|
4,657 |
|
Series B convertible redeemable
preferred shares (US$ 0.0005 par value; 10,476,190 shares
authorized, issued and outstanding as of December 31, 2018 and
March 31, 2019, respectively) |
99,075 |
|
|
101,862 |
|
|
15,178 |
|
Series C-1 convertible redeemable
preferred shares (US$ 0.0005 par value; 1,030,126 shares
authorized, issued and outstanding as of December 31, 2018 and
March 31, 2019, respectively) |
17,769 |
|
|
18,236 |
|
|
2,717 |
|
Series C convertible redeemable
preferred shares (US$ 0.0005 par value; 4,902,554 shares
authorized, issued and outstanding as of December 31, 2018 and
March 31, 2019, respectively) |
161,101 |
|
|
165,222 |
|
|
24,619 |
|
Series D convertible
redeemable preferred shares (US$ 0.0005 par value; 9,750,676 shares
authorized, issued and outstanding as of December 31, 2018, and
March 31, 2019, respectively) |
422,035 |
|
|
433,687 |
|
|
64,621 |
|
Series D+ convertible
redeemable preferred shares (US$ 0.0005 par value; 3,497,954 shares
authorized, issued and outstanding as of December 31, 2018, and
March 31, 2019, respectively) |
178,035 |
|
|
183,037 |
|
|
27,273 |
|
Series E convertible
redeemable preferred shares (US$ 0.0005 par value; 6,164,979 shares
authorized, issued and outstanding as of December 31, 2018 and
March 31, 2019, respectively) |
487,494 |
|
|
499,991 |
|
|
74,501 |
|
Total mezzanine equity |
1,395,949 |
|
|
1,433,288 |
|
|
213,566 |
|
|
|
|
|
|
|
Shareholders'
deficit: |
|
|
|
|
|
Class A Ordinary shares (US$
0.0005 par value, 12,000,000 shares authorized, issued and
outstanding as of December 31, 2018 and March 31, 2019,
respectively) |
37 |
|
|
37 |
|
|
6 |
|
Class B Ordinary shares (US$
0.0005 par value, 144,177,521 shares authorized as of December 31,
2018 and March 31, 2019, respectively; 11,290,940 shares issued and
outstanding as of December 31, 2018 and March 31, 2019,
respectively) |
35 |
|
|
35 |
|
|
5 |
|
Accumulated deficit |
(394,039 |
) |
|
(379,508 |
) |
|
(56,548 |
) |
Accumulated other
comprehensive income |
36,398 |
|
|
20,221 |
|
|
3,013 |
|
Total shareholders'
deficit |
(357,569 |
) |
|
(359,215 |
) |
|
(53,524 |
) |
Total liabilities,
mezzanine equity and shareholders' deficit |
1,340,536 |
|
|
1,595,163 |
|
|
237,688 |
|
|
|
|
|
|
|
|
|
|
|
SO-YOUNG
INTERNATIONAL INC. |
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME |
(Amounts in
thousands, except for share and per share data) |
|
|
For the Three Months Ended |
|
March 31,2018 |
|
December
31,2018 |
|
March 31,2019 |
|
March 31,2019 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Information services |
70,210 |
|
|
127,078 |
|
|
142,552 |
|
|
21,241 |
|
Reservation services |
43,490 |
|
|
55,935 |
|
|
63,501 |
|
|
9,462 |
|
Total
revenues |
113,700 |
|
|
183,013 |
|
|
206,053 |
|
|
30,703 |
|
Cost of revenues |
(14,789 |
) |
|
(31,629 |
) |
|
(36,417 |
) |
|
(5,426 |
) |
Gross
profit |
98,911 |
|
|
151,384 |
|
|
169,636 |
|
|
25,277 |
|
Operating
expenses: |
|
|
|
|
|
|
|
Sales and marketing
expenses |
(44,760 |
) |
|
(63,876 |
) |
|
(75,498 |
) |
|
(11,250 |
) |
General and administrative
expenses |
(11,097 |
) |
|
(27,807 |
) |
|
(24,828 |
) |
|
(3,699 |
) |
Research and development
expenses |
(13,423 |
) |
|
(25,952 |
) |
|
(31,345 |
) |
|
(4,671 |
) |
Total operating
expenses |
(69,280 |
) |
|
(117,635 |
) |
|
(131,671 |
) |
|
(19,620 |
) |
Income from
operations |
29,631 |
|
|
33,749 |
|
|
37,965 |
|
|
5,657 |
|
Other
income/(expenses): |
|
|
|
|
|
|
|
Investment income |
448 |
|
|
3,032 |
|
|
2,280 |
|
|
340 |
|
Interest income |
1,694 |
|
|
3,873 |
|
|
5,451 |
|
|
812 |
|
Exchange gains |
1,263 |
|
|
563 |
|
|
6,296 |
|
|
938 |
|
Others, net |
(4 |
) |
|
386 |
|
|
940 |
|
|
140 |
|
Income before
tax |
33,032 |
|
|
41,603 |
|
|
52,932 |
|
|
7,887 |
|
Income tax expenses |
(2,416 |
) |
|
(790 |
) |
|
(7,027 |
) |
|
(1,047 |
) |
Net
income |
30,616 |
|
|
40,813 |
|
|
45,905 |
|
|
6,840 |
|
Accretions of convertible
redeemable preferred shares to redemption value |
(18,802 |
) |
|
(35,783 |
) |
|
(37,339 |
) |
|
(5,564 |
) |
Net income
attributable to ordinary shareholders of the Company |
11,814 |
|
|
5,030 |
|
|
8,566 |
|
|
1,276 |
|
|
|
|
|
|
|
|
|
Net
income |
30,616 |
|
|
40,813 |
|
|
45,905 |
|
|
6,840 |
|
Other comprehensive
loss: |
|
|
|
|
|
|
|
Foreign currency translation
adjustment |
(14,439 |
) |
|
(1,733 |
) |
|
(16,177 |
) |
|
(2,410 |
) |
Total other
comprehensive loss |
(14,439 |
) |
|
(1,733 |
) |
|
(16,177 |
) |
|
(2,410 |
) |
|
|
|
|
|
|
|
|
Total comprehensive
income |
16,177 |
|
|
39,080 |
|
|
29,728 |
|
|
4,430 |
|
Accretions of convertible
redeemable preferred shares to redemption value |
(18,802 |
) |
|
(35,783 |
) |
|
(37,339 |
) |
|
(5,564 |
) |
Comprehensive
(loss)/income attributable to ordinary shareholders of the
Company |
(2,625 |
) |
|
3,297 |
|
|
(7,611 |
) |
|
(1,134 |
) |
|
|
|
|
|
|
|
|
|
|
SO-YOUNG
INTERNATIONAL INC. |
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Continued) |
|
(Amounts in
thousands, except for share and per share data) |
|
|
|
|
For the Three Months Ended |
|
|
March 31,2018 |
|
December
31,2018 |
|
March 31,2019 |
|
March 31,2019 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share attributable to ordinary
shareholder - basic |
0.47 |
|
|
0.22 |
|
|
0.37 |
|
|
0.06 |
|
|
Net earnings per ordinary
share attributable to ordinary shareholder - diluted |
0.43 |
|
|
0.19 |
|
|
0.32 |
|
|
0.05 |
|
|
Net earnings per ADS
attributable to ordinary shareholders – basic (13 ADS represents 10
Class A ordinary shares) |
0.36 |
|
|
0.17 |
|
|
0.28 |
|
|
0.04 |
|
|
Net earnings per ADS
attributable to ordinary shareholders – diluted (13 ADS represents
10 Class A ordinary shares) |
0.33 |
|
|
0.15 |
|
|
0.25 |
|
|
0.04 |
|
|
Weighted average number of
ordinary shares used in computing earnings per share, basic* |
25,359,348 |
|
|
23,277,043 |
|
|
23,290,940 |
|
|
23,290,940 |
|
|
Weighted average number of
ordinary shares used in computing earnings per share, diluted* |
27,380,348 |
|
|
26,649,175 |
|
|
26,662,151 |
|
|
26,662,151 |
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses included in: |
|
|
|
|
|
|
|
|
Cost of revenues |
(15 |
) |
|
(253 |
) |
|
(282 |
) |
|
(42 |
) |
|
Selling and marketing
expenses |
(156 |
) |
|
(188 |
) |
|
(486 |
) |
|
(72 |
) |
|
General and administrative
expenses |
(401 |
) |
|
(4,489 |
) |
|
(4,666 |
) |
|
(695 |
) |
|
Research and development
expenses |
(106 |
) |
|
(575 |
) |
|
(531 |
) |
|
(79 |
) |
|
* Both Class A and Class B ordinary
shares are included in the calculation of the weighted average
number of ordinary shares outstanding, basic and diluted.
|
|
SO-YOUNG
INTERNATIONAL INC. |
Reconciliation of GAAP and Non-GAAP Results |
(Amounts in
thousands, except for share and per share data) |
|
|
For the Three Months Ended |
|
March 31,2018 |
|
December
31,2018 |
|
March 31,2019 |
|
March 31,2019 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
GAAP income from
operations |
29,631 |
|
33,749 |
|
37,965 |
|
5,657 |
Add back: Shared-based compensation expenses |
678 |
|
5,505 |
|
5,965 |
|
888 |
Non-GAAP income from
operations |
30,309 |
|
39,254 |
|
43,930 |
|
6,545 |
|
|
|
|
|
|
|
|
GAAP Net
income |
30,616 |
|
40,813 |
|
45,905 |
|
6,840 |
Add back: Shared-based
compensation expenses |
678 |
|
5,505 |
|
5,965 |
|
888 |
Non-GAAP net
income |
31,294 |
|
46,318 |
|
51,870 |
|
7,728 |
Sybase (NYSE:SY)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025
Sybase (NYSE:SY)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025