SAN
FRANCISCO, July 22, 2022 /PRNewswire/ -- Twitter,
Inc. (NYSE: TWTR) today announced financial results for its
second quarter 2022.
Second Quarter 2022
Operational and Financial Highlights
Except as otherwise stated, all financial results discussed
below are presented in accordance with generally accepted
accounting principles in the United
States of America, or GAAP. As supplemental information, we
have provided certain additional non-GAAP financial measures in
this press release's supplemental tables, and such supplemental
tables include a reconciliation of these non-GAAP measures to our
GAAP results. The sum of individual metrics may not always equal
total amounts indicated due to rounding.
- Q2 average monetizable daily active usage (mDAU) was 237.8
million, up 16.6% compared to Q2 of the prior year. The increase
was driven by ongoing product improvements and global conversation
around current events.
-
- Average US mDAU was 41.5 million for Q2, up 14.7% compared to
Q2 of the prior year.
- Average international mDAU was 196.3 million for Q2, up 17.0%
compared to Q2 of the prior year.
- Q2 revenue totaled $1.18 billion,
a decrease of 1% year-over-year, or an increase of 2% on a constant
currency basis, reflecting advertising industry headwinds
associated with the macroenvironment as well as uncertainty related
to the pending acquisition of Twitter by an affiliate of
Elon Musk. When excluding MoPub and
MoPub Acquire, year-over-year growth was 3%.1
-
- Advertising revenue totaled $1.08
billion, an increase of 2%, or 6% on a constant currency
basis.
- Subscription and other revenue totaled $101 million, a decrease of 27% year-over-year,
or an increase of 7% year-over-year when excluding MoPub from the
year ago period.1
- Costs and expenses totaled $1.52
billion, an increase of 31% year-over-year.
-
- Costs related to the pending acquisition of Twitter were
approximately $33 million in
Q2.
- Severance-related costs were approximately $19 million in Q2.
- Operating loss was $344 million,
representing a -29% operating margin, compared to operating income
of $30 million or 3% operating margin
in the same period last year.
- Net loss was $270 million,
representing a net margin of -23% and diluted EPS of -$0.35. This compares to net income of
$66 million, a net margin of 6% and
diluted EPS of $0.08 in the same
period last year.
- Net cash provided by operating activities in the quarter was
$30 million, compared to $382 million in the same period last year.
Capital expenditures totaled $154
million, compared to $276
million in the same period last year.
Given the pending acquisition of Twitter by an affiliate of
Elon Musk, we will not host an
earnings conference call, issue a shareholder letter, or provide
financial guidance in conjunction with our second quarter 2022
earnings release. For further detail and discussion of our
financial performance please refer to our upcoming quarterly report
on Form 10-Q for the quarter ended June 30,
2022.
For more information regarding the non-GAAP financial measures
discussed in this press release, please see "Non-GAAP Financial
Measures" and the reconciliations of these non-GAAP financial
measures to the most directly comparable financial measures
calculated in accordance with GAAP below.
1 In
December 2021, we completed the wind down of MoPub Acquire and on
January 1, 2022, we closed the sale of MoPub to AppLovin.
MoPub revenue was previously reported in Subscription and Other
Revenue, and MoPub Acquire revenue was previously reported in
Advertising Revenue.
|
Elon Musk Transaction
As announced on April 25, 2022, we
entered into a merger agreement, pursuant to which Twitter agreed
to be acquired by an entity wholly owned by Elon Musk, for $54.20 per share in cash. Upon completion of the
transaction, Twitter will become a privately held company.
On July 8, 2022, representatives
of Mr. Musk delivered a notice purporting to terminate the merger
agreement. Twitter believes that Mr. Musk's purported termination
is invalid and wrongful, and the merger agreement remains in
effect. On July 12, 2022, Twitter
commenced litigation against Mr. Musk and certain of his affiliates
to cause them to specifically perform their obligations under the
merger agreement and consummate the closing in accordance with the
terms of the merger agreement. On July 19,
2022, Twitter's request for an expedited trial was granted,
and the trial is being scheduled for October
2022.
Adoption of the merger agreement by our stockholders is the only
remaining approval or regulatory condition to completing the merger
under the merger agreement. The exact timing of completion of the
merger, if at all, cannot be predicted because the merger is
subject to ongoing litigation, adoption of the merger agreement by
our stockholders and the satisfaction of the remaining closing
conditions.
About Twitter, Inc. (NYSE:
TWTR)
Twitter is what's happening and what people are talking about
right now. To learn more, visit about.twitter.com and follow
@Twitter. Let's talk.
A Note About Metrics
Twitter defines monetizable daily active usage or users (mDAU)
as people, organizations, or other accounts who logged in or were
otherwise authenticated and accessed Twitter on any given day
through twitter.com, Twitter applications that are able to show
ads, or paid Twitter products, including subscriptions. Average
mDAU for a period represents the number of mDAU on each day of such
period divided by the number of days for such period. Changes in
mDAU are a measure of changes in the size of our daily logged in or
otherwise authenticated active total accounts. To calculate the
year-over-year change in mDAU, we subtract the average mDAU for the
three months ended in the previous year from the average mDAU for
the same three months ended in the current year and divide the
result by the average mDAU for the three months ended in the
previous year. Additionally, our calculation of mDAU is not based
on any standardized industry methodology and is not necessarily
calculated in the same manner or comparable to similarly titled
measures presented by other companies. Similarly, our measures of
mDAU growth and engagement may differ from estimates published by
third parties or from similarly titled metrics of our competitors
due to differences in methodology.
The numbers of mDAU presented in our earnings materials are
based on internal company data. While these numbers are based on
what we believe to be reasonable estimates for the applicable
period of measurement, there are inherent challenges in measuring
usage and engagement across our large number of total accounts
around the world. Furthermore, our metrics may be impacted by our
information quality efforts, which are our overall efforts to
reduce malicious activity on the service, inclusive of spam,
malicious automation, and fake accounts. For example, there are a
number of false or spam accounts in existence on our platform. We
have performed an internal review of a sample of accounts and
estimate that the average of false or spam accounts during the
second quarter of 2022 represented fewer than 5% of our mDAU during
the quarter. The false or spam accounts for a period represents the
average of false or spam accounts in the samples during each
monthly analysis period during the quarter. In making this
determination, we applied significant judgment, so our estimation
of false or spam accounts may not accurately represent the actual
number of such accounts, and the actual number of false or spam
accounts could be higher than we have estimated. We are continually
seeking to improve our ability to estimate the total number of spam
accounts and eliminate them from the calculation of our mDAU, and
have made improvements in our spam detection capabilities that have
resulted in the suspension of a large number of spam, malicious
automation, and fake accounts. We intend to continue to make such
improvements. After we determine an account is spam, malicious
automation, or fake, we stop counting it in our mDAU, or other
related metrics. We also treat multiple accounts held by a single
person or organization as multiple mDAU because we permit people
and organizations to have more than one account. Additionally, some
accounts used by organizations are used by many people within the
organization. As such, the calculations of our mDAU may not
accurately reflect the actual number of people or organizations
using our platform.
In addition, geographic location data collected for purposes of
reporting the geographic location of our mDAU is based on the IP
address or phone number associated with the account when an account
is initially registered on Twitter. The IP address or phone number
may not always accurately reflect a person's actual location at the
time they engaged with our platform. For example, someone accessing
Twitter from the location of the proxy server that the person
connects to rather than from the person's actual location.
We regularly review and may adjust our processes for calculating
our internal metrics to improve their accuracy.
Non-GAAP Financial
Measures
To supplement Twitter's financial information presented in
accordance with generally accepted accounting principles in
the United States of America, or
GAAP, Twitter considers certain financial measures that are not
prepared in accordance with GAAP, including revenues excluding
foreign exchange effect, which we refer to as on a constant
currency basis, non-GAAP income (loss) before income taxes,
non-GAAP provision for (benefit from) income taxes, non-GAAP net
income (loss), non-GAAP diluted net income (loss) per share,
adjusted EBITDA, non-GAAP costs and expenses, and adjusted free
cash flow, as well as measures excluding MoPub Acquire (formerly
known as CrossInstall), which we wound down in December 2021, and MoPub, which we sold to
AppLovin on January 1,
2022.
In order to present revenues on a constant currency basis for
the fiscal quarter ended June 30,
2022, Twitter translated the applicable measure using the
prior year's monthly exchange rates for its settlement currencies
other than the US dollar. Twitter defines non-GAAP income (loss)
before income taxes as income (loss) before income taxes adjusted
to exclude stock-based compensation expense, amortization of
acquired intangible assets, non-cash interest expense related to
convertible notes, non-cash expense related to acquisitions,
impairment (gain) on investments in privately held companies,
restructuring charges, and one-time non-recurring gain, if any;
Twitter defines non-GAAP provision for (benefit from) income taxes
as the current and deferred income tax expense commensurate with
the non-GAAP measure of profitability using the estimated annual
effective tax rate, which is dependent on the jurisdictional mix of
earnings; and Twitter defines non-GAAP net income (loss) as net
income (loss) adjusted to exclude stock-based compensation expense,
amortization of acquired intangible assets, non-cash interest
expense related to convertible notes, non-cash expense related to
acquisitions, impairment (gain) on investments in privately held
companies, restructuring charges, and one-time non-recurring gain,
if any, and adjustment to income tax expense based on the non-GAAP
measure of profitability using the estimated annual effective tax
rate, which is dependent on the jurisdictional mix of earnings.
Non-GAAP diluted net income (loss) per share is calculated by
dividing non-GAAP net income (loss) by non-GAAP diluted share
count. Non-GAAP diluted share count is GAAP basic share count plus
potential common stock instruments such as stock options, RSUs,
shares to be purchased under employee stock purchase plan, unvested
restricted stock, the conversion feature of convertible senior
notes, and warrants. Twitter defines adjusted EBITDA as net income
(loss) adjusted to exclude stock-based compensation expense,
depreciation and amortization expense, interest and other expense,
net, provision for (benefit from) income taxes, restructuring
charges, and one-time non-recurring gain, if any. Twitter defines
non-GAAP costs and expenses as total costs and expenses adjusted to
exclude stock-based compensation expense, amortization of acquired
intangible assets, non-cash expense related to acquisitions,
restructuring charges, and one-time non-recurring gain, if any.
Adjusted free cash flow is GAAP net cash provided by operating
activities less capital expenditures (i.e., purchases of property
and equipment including equipment purchases that were financed
through finance leases, less proceeds received from the disposition
of property and equipment).
Twitter is presenting these non-GAAP financial measures to
assist investors in seeing Twitter's operating results through the
eyes of management, and because it believes that these measures
provide an additional tool for investors to use in comparing
Twitter's core business operating results over multiple periods
with other companies in its industry.
Twitter believes that revenues on a constant currency basis,
non-GAAP income (loss) before income taxes, non-GAAP provision for
(benefit from) income taxes, non-GAAP net income (loss), non-GAAP
diluted net income (loss) per share, adjusted EBITDA, and non-GAAP
costs and expenses provide useful information about its operating
results, enhance the overall understanding of Twitter's past
performance and future prospects, and allow for greater
transparency with respect to key metrics used by Twitter's
management in its financial and operational decision-making.
Twitter uses these measures to establish budgets and operational
goals for managing its business and evaluating its
performance.
Twitter believes that revenues on a constant currency basis is a
useful metric that facilitates comparison to its historical
performance. Twitter believes that non-GAAP net income (loss),
non-GAAP diluted net income (loss) per share, adjusted EBITDA, and
non-GAAP costs and expenses help identify underlying trends in its
business that could otherwise be masked by expenses and one-time
gains or charges, or the effects of the income tax benefits related
to the establishment of deferred tax assets and the tax provisions
from the establishment of a valuation allowance against deferred
tax assets described above, which are non-operating benefits and
expenses.
In addition, Twitter believes that adjusted free cash flow
provides useful information to management and investors about the
amount of cash from operations and that it is typically a more
conservative measure of cash flows. However, adjusted free cash
flow does not necessarily represent funds available for
discretionary use and is not necessarily a measure of its ability
to fund its cash needs.
We have included measures excluding MoPub and MoPub Acquire
because such businesses are no longer part of our operations, and
we believe these measures are useful in understanding the ongoing
results of our operations.
These non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. These non-GAAP financial measures
are not based on any standardized methodology prescribed by GAAP
and are not necessarily comparable to similarly titled measures
presented by other companies.
Additional Information and Where
to Find It
Twitter has filed a preliminary proxy statement in connection
with its Special Meeting of Stockholders (the Special Meeting)
related to the pending acquisition of Twitter (the Transaction).
Prior to the Special Meeting, Twitter will furnish a definitive
proxy statement to its stockholders, together with a proxy card.
STOCKHOLDERS ARE URGED TO READ THE DEFINITIVE PROXY STATEMENT
(INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO) AND ANY OTHER
RELEVANT DOCUMENTS WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL
CONTAIN IMPORTANT INFORMATION. Detailed information regarding the
names, affiliations and interests of individuals who are
participants in the solicitation of proxies of Twitter's
stockholders is available in Twitter's preliminary proxy
statement.
Stockholders may obtain, free of charge, Twitter's proxy
statement (in both preliminary and definitive form), any amendments
or supplements thereto, and any other relevant documents filed by
Twitter with the U.S. Securities and Exchange Commission (the SEC)
in connection with the Special Meeting at the SEC's website
(http://www.sec.gov). Copies of Twitter's definitive proxy
statement, any amendments or supplements thereto, and any other
relevant documents filed by Twitter with the SEC in connection with
the Special Meeting will also be available, free of charge, at
Twitter's investor relations website
(https://investor.twitterinc.com) or by writing to Twitter, Inc.,
Attention: Investor Relations, 1355 Market Street, Suite 900,
San Francisco, California
94103.
Forward-Looking
Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Forward-looking
statements generally relate to future events or Twitter's future
financial or operating performance. In some cases, you can identify
forward-looking statements because they contain words such as
"may," "will," "should," "expects," "plans," "anticipates," "going
to," "could," "intends," "target," "projects," "contemplates,"
"believes," "estimates," "predicts," "potential," or "continue," or
the negative of these words or other similar terms or expressions
that concern Twitter's expectations, strategy, priorities, plans,
or intentions. Forward-looking statements in this press release
include, but are not limited to, statements regarding the effect of
macroeconomic trends and conditions on our results of operations;
statements regarding the Transaction, including the purported
termination of the merger agreement and our litigation involving
Mr. Musk and his affiliates; the closing of the Transaction on the
terms reflected in the merger agreement, if at all; and
expectations for Twitter following the closing of the Transaction.
If any of these risks or uncertainties materialize, or if any of
Twitter's assumptions prove incorrect, Twitter's actual results
could differ materially from the results expressed or implied by
these forward-looking statements. Additional risks and
uncertainties include those associated with: the possibility that
the conditions to the closing of the Transaction are not satisfied,
including the risk that Twitter's stockholders do not approve the
merger agreement; the occurrence of any event, change or other
circumstances that could result in the merger agreement being
terminated or the merger not being completed on the terms reflected
in the merger agreement, or at all, and the risk that the merger
agreement may be terminated in circumstances that require us to pay
a termination fee; the nature, cost and outcome of any legal
proceedings that have been or may be instituted against us and
others related to the merger agreement, including our litigation
involving Mr. Musk and his affiliates; uncertainties as to the
timing of the consummation of the Transaction, if at all; the
ability of each party to consummate the Transaction; possible
disruption related to the Transaction and publicity about the
Transaction to Twitter's current plans and operations, including
through the loss of customers and employees; and other risks and
uncertainties detailed in the periodic reports that Twitter files
with the SEC, including Twitter's Quarterly Report on Form 10-Q
filed with the SEC on May 2, 2022,
which may be obtained on the investor relations section of
Twitter's website (https://investor.twitterinc.com). All
forward-looking statements in this communication are based on
information available to Twitter as of the date of this
communication, and Twitter does not assume any obligation to update
the forward-looking statements provided to reflect events that
occur or circumstances that exist after the date on which they were
made, except as required by law.
Contacts
Investors:
ir@twitter.com
Press:
press@twitter.com
TWITTER,
INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In
thousands) (Unaudited)
|
|
|
|
June 30,
2022
|
|
December 31,
2021
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
2,680,596
|
|
$
2,186,549
|
Short-term
investments
|
|
3,440,147
|
|
4,207,133
|
Accounts receivable,
net
|
|
972,591
|
|
1,217,404
|
Prepaid expenses and
other current assets
|
|
180,247
|
|
266,484
|
Assets held for
sale
|
|
—
|
|
40,800
|
Total current
assets
|
|
7,273,581
|
|
7,918,370
|
Property and equipment,
net
|
|
2,175,290
|
|
2,082,160
|
Operating lease
right-of-use assets
|
|
1,372,465
|
|
1,195,124
|
Intangible assets,
net
|
|
52,643
|
|
69,324
|
Goodwill
|
|
1,303,438
|
|
1,301,520
|
Deferred tax assets,
net
|
|
997,900
|
|
1,148,573
|
Other assets
|
|
403,970
|
|
344,445
|
Total
assets
|
|
$
13,579,287
|
|
$
14,059,516
|
Liabilities and
stockholders' equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
153,092
|
|
$
203,171
|
Accrued and other
current liabilities
|
|
676,189
|
|
918,350
|
Operating lease
liabilities, short-term
|
|
187,982
|
|
222,346
|
Total current
liabilities
|
|
1,017,263
|
|
1,343,867
|
Convertible notes,
long-term
|
|
3,563,136
|
|
3,559,023
|
Senior notes,
long-term
|
|
1,683,713
|
|
693,996
|
Operating lease
liabilities, long-term
|
|
1,282,393
|
|
1,071,209
|
Deferred and other
long-term tax liabilities, net
|
|
41,190
|
|
40,691
|
Other long-term
liabilities
|
|
59,111
|
|
43,531
|
Total
liabilities
|
|
7,646,806
|
|
6,752,317
|
Stockholders'
equity:
|
|
|
|
|
Common
stock
|
|
4
|
|
4
|
Additional paid-in
capital
|
|
7,019,800
|
|
8,432,112
|
Treasury
stock
|
|
—
|
|
(5,295)
|
Accumulated other
comprehensive loss
|
|
(200,456)
|
|
(117,320)
|
Accumulated
deficit
|
|
(886,867)
|
|
(1,002,302)
|
Total stockholders'
equity
|
|
5,932,481
|
|
7,307,199
|
Total liabilities and
stockholders' equity
|
|
$
13,579,287
|
|
$
14,059,516
|
|
|
|
|
|
TWITTER,
INC. CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS (In thousands, except per share
data) (Unaudited)
|
|
|
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenue
|
|
$
1,176,660
|
|
$
1,190,427
|
|
$
2,377,644
|
|
$
2,226,445
|
Costs and
expenses
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
540,676
|
|
416,932
|
|
1,048,126
|
|
797,940
|
Research and
development
|
|
454,859
|
|
299,859
|
|
826,554
|
|
550,568
|
Sales and
marketing
|
|
308,301
|
|
301,902
|
|
608,110
|
|
536,494
|
General and
administrative
|
|
216,586
|
|
141,482
|
|
366,449
|
|
259,009
|
Total costs and
expenses
|
|
1,520,422
|
|
1,160,175
|
|
2,849,239
|
|
2,144,011
|
Income (loss) from
operations
|
|
(343,762)
|
|
30,252
|
|
(471,595)
|
|
82,434
|
Interest
expense
|
|
(23,342)
|
|
(13,893)
|
|
(38,786)
|
|
(27,078)
|
Interest
income
|
|
13,595
|
|
9,202
|
|
21,557
|
|
20,203
|
Other income,
net
|
|
17,616
|
|
55,739
|
|
11,110
|
|
55,745
|
Gain (loss) on sale of
asset group
|
|
(11)
|
|
—
|
|
970,463
|
|
—
|
Income (loss) before
income taxes
|
|
(335,904)
|
|
81,300
|
|
492,749
|
|
131,304
|
Provision (benefit) for
income taxes
|
|
(65,897)
|
|
15,651
|
|
249,470
|
|
(2,350)
|
Net income
(loss)
|
|
$
(270,007)
|
|
$
65,649
|
|
$
243,279
|
|
$
133,654
|
Net income (loss) per
share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
(0.35)
|
|
$
0.08
|
|
$
0.31
|
|
$
0.17
|
Diluted
|
|
$
(0.35)
|
|
$
0.08
|
|
$
0.30
|
|
$
0.16
|
Numerator used to
compute net income (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
(270,007)
|
|
$
65,649
|
|
$
243,279
|
|
$
133,654
|
Diluted
|
|
$
(270,007)
|
|
$
68,501
|
|
$
246,934
|
|
$
138,896
|
Weighted-average shares
used to compute net income (loss)
per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
766,837
|
|
796,472
|
|
772,911
|
|
795,992
|
Diluted
|
|
766,837
|
|
869,180
|
|
835,661
|
|
870,622
|
|
|
|
|
|
|
|
|
|
TWITTER,
INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (In thousands) (Unaudited)
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
(270,007)
|
|
$
65,649
|
|
$
243,279
|
|
$
133,654
|
Adjustments to
reconcile net income (loss) to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization expense
|
|
173,288
|
|
134,812
|
|
333,571
|
|
265,864
|
Stock-based
compensation expense
|
|
282,190
|
|
178,202
|
|
459,453
|
|
289,075
|
Bad debt
expense
|
|
397
|
|
1,796
|
|
(312)
|
|
391
|
Deferred income
taxes
|
|
(59,559)
|
|
856
|
|
131,148
|
|
(23,017)
|
Gain on investments in
privately-held companies
|
|
(22,600)
|
|
(51,894)
|
|
(22,600)
|
|
(51,894)
|
Loss (gain) on sale of
asset group
|
|
11
|
|
—
|
|
(970,463)
|
|
—
|
Other
adjustments
|
|
(5,047)
|
|
(3,272)
|
|
945
|
|
1,467
|
Changes in assets and
liabilities, net of assets acquired and liabilities assumed
from
acquisitions:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
37,842
|
|
(100,328)
|
|
228,579
|
|
88,969
|
Prepaid expenses and
other assets
|
|
67,864
|
|
36,469
|
|
19,028
|
|
(44,520)
|
Operating lease
right-of-use assets
|
|
66,667
|
|
54,803
|
|
132,721
|
|
104,049
|
Accounts
payable
|
|
(52,595)
|
|
27,626
|
|
(88,205)
|
|
2,818
|
Accrued and other
liabilities
|
|
(110,092)
|
|
92,861
|
|
(178,045)
|
|
99,243
|
Operating lease
liabilities
|
|
(78,663)
|
|
(55,613)
|
|
(133,312)
|
|
(93,948)
|
Net cash provided by
operating activities
|
|
29,696
|
|
381,967
|
|
155,787
|
|
772,151
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
|
(154,496)
|
|
(279,195)
|
|
(317,670)
|
|
(460,376)
|
Proceeds from sales of
property and equipment
|
|
850
|
|
3,002
|
|
3,332
|
|
4,837
|
Purchases of
marketable securities
|
|
(543,093)
|
|
(794,866)
|
|
(1,643,930)
|
|
(2,165,696)
|
Proceeds from
maturities of marketable securities
|
|
1,068,945
|
|
863,076
|
|
1,766,296
|
|
2,084,537
|
Proceeds from sales of
marketable securities
|
|
(1)
|
|
25,191
|
|
590,592
|
|
1,092,794
|
Purchases of
investments in privately-held companies
|
|
(1,522)
|
|
(630)
|
|
(6,536)
|
|
(31,497)
|
Proceeds from sale of
asset group
|
|
—
|
|
—
|
|
1,050,000
|
|
—
|
Investments in Finance
Justice Fund
|
|
(24,000)
|
|
(12,500)
|
|
(30,500)
|
|
(22,700)
|
Business combinations,
net of cash acquired
|
|
(9,379)
|
|
(14,559)
|
|
(9,379)
|
|
(22,937)
|
Other investing
activities
|
|
—
|
|
700
|
|
—
|
|
(8,385)
|
Net cash provided by
(used in) investing activities
|
|
337,304
|
|
(209,781)
|
|
1,402,205
|
|
470,577
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance
of convertible notes
|
|
—
|
|
—
|
|
—
|
|
1,437,500
|
Proceeds from issuance
of senior notes
|
|
—
|
|
—
|
|
1,000,000
|
|
—
|
Purchases of
convertible note hedges
|
|
—
|
|
—
|
|
—
|
|
(213,469)
|
Proceeds from issuance
of warrants concurrent with note hedges
|
|
—
|
|
—
|
|
—
|
|
161,144
|
Debt issuance
costs
|
|
—
|
|
—
|
|
(11,270)
|
|
(16,769)
|
Repurchases of common
stock
|
|
—
|
|
(333,812)
|
|
(2,077,759)
|
|
(495,364)
|
Taxes paid related to
net share settlement of equity awards
|
|
(8,951)
|
|
(4,928)
|
|
(13,141)
|
|
(15,497)
|
Payments of finance
lease obligations
|
|
—
|
|
—
|
|
—
|
|
(565)
|
Proceeds from exercise
of stock options
|
|
254
|
|
28
|
|
320
|
|
1,986
|
Proceeds from
issuances of common stock under employee stock purchase
plan
|
|
49,404
|
|
39,531
|
|
49,404
|
|
39,531
|
Net cash provided by
(used in) financing activities
|
|
40,707
|
|
(299,181)
|
|
(1,052,446)
|
|
898,497
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
|
407,707
|
|
(126,995)
|
|
505,546
|
|
2,141,225
|
Foreign exchange effect
on cash, cash equivalents and restricted cash
|
|
(10,838)
|
|
4,019
|
|
(11,652)
|
|
(3,999)
|
Cash, cash equivalents
and restricted cash at beginning of period
|
|
2,307,710
|
|
4,271,478
|
|
2,210,685
|
|
2,011,276
|
Cash, cash equivalents
and restricted cash at end of period
|
|
$
2,704,579
|
|
$
4,148,502
|
|
$
2,704,579
|
|
$
4,148,502
|
Supplemental
disclosures of non-cash investing and financing
activities
|
|
|
|
|
|
|
|
|
Changes in accrued
property and equipment purchases
|
|
$
13,466
|
|
$
81,227
|
|
$
49,632
|
|
$
138,257
|
Reconciliation of
cash, cash equivalents and restricted cash as shown in the
consolidated statements of cash flows
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
2,680,596
|
|
$
4,125,595
|
|
$
2,680,596
|
|
$
4,125,595
|
Restricted cash
included in prepaid expenses and other current assets
|
|
7,943
|
|
3,286
|
|
7,943
|
|
3,286
|
Restricted cash
included in other assets
|
|
16,040
|
|
19,621
|
|
16,040
|
|
19,621
|
Total cash, cash
equivalents and restricted cash
|
|
$
2,704,579
|
|
$
4,148,502
|
|
$
2,704,579
|
|
$
4,148,502
|
TWITTER,
INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES (In thousands, except per share
data) (Unaudited)
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Non-GAAP net income
(loss):
|
|
|
|
|
|
|
|
|
Net income (loss)
(1)
|
|
$ (270,007)
|
|
$
65,649
|
|
$
243,279
|
|
$
133,654
|
Exclude: Provision
(benefit) for income taxes
|
|
(65,897)
|
|
15,651
|
|
249,470
|
|
(2,350)
|
Income (loss) before
income taxes
|
|
(335,904)
|
|
81,300
|
|
492,749
|
|
131,304
|
Exclude:
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
282,190
|
|
178,202
|
|
459,453
|
|
289,075
|
Amortization of
acquired intangible assets
|
|
8,646
|
|
11,732
|
|
18,232
|
|
19,839
|
Gain on investments in
privately-held companies
|
|
(22,600)
|
|
(51,894)
|
|
(22,600)
|
|
(51,894)
|
Non-GAAP income (loss)
before income taxes
|
|
(67,668)
|
|
219,340
|
|
947,834
|
|
388,324
|
Non-GAAP provision
(benefit) for income taxes
|
|
(9,940)
|
|
44,821
|
|
249,991
|
|
72,594
|
Non-GAAP net income
(loss)
|
|
$
(57,728)
|
|
$
174,519
|
|
$
697,843
|
|
$
315,730
|
Non-GAAP diluted net
income (loss) per share:
|
|
|
|
|
|
|
|
|
Non-GAAP net income
(loss)
|
|
$
(57,728)
|
|
$
174,519
|
|
$
697,843
|
|
$
315,730
|
Plus: interest expense
on convertible notes, net of tax (2)
|
|
—
|
|
5,100
|
|
3,655
|
|
9,690
|
Numerator used to
compute non-GAAP diluted net income (loss) per share
|
|
$
(57,728)
|
|
$
179,619
|
|
$
701,498
|
|
$
325,420
|
GAAP diluted shares
(3)
|
|
766,837
|
|
869,180
|
|
835,661
|
|
870,622
|
Non-GAAP dilutive
securities (4)
|
|
—
|
|
12,287
|
|
—
|
|
12,287
|
Non-GAAP diluted
shares
|
|
766,837
|
|
881,467
|
|
835,661
|
|
882,909
|
Non-GAAP diluted net
income (loss) per share
|
|
$
(0.08)
|
|
$
0.20
|
|
$
0.84
|
|
$
0.37
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
Net income (loss)
(1)
|
|
$ (270,007)
|
|
$
65,649
|
|
$
243,279
|
|
$
133,654
|
Exclude:
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
282,190
|
|
178,202
|
|
459,453
|
|
289,075
|
Depreciation and
amortization expense
|
|
173,288
|
|
134,812
|
|
333,571
|
|
265,864
|
Interest and other
expense (income), net
|
|
(7,869)
|
|
(51,048)
|
|
6,119
|
|
(48,870)
|
Provision (benefit)
for income taxes
|
|
(65,897)
|
|
15,651
|
|
249,470
|
|
(2,350)
|
Adjusted
EBITDA
|
|
$
111,705
|
|
$
343,266
|
|
$
1,291,892
|
|
$
637,373
|
Stock-based
compensation expense by function:
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
$
19,813
|
|
$
13,120
|
|
$
32,693
|
|
$
21,852
|
Research and
development
|
|
167,403
|
|
103,312
|
|
274,007
|
|
168,468
|
Sales and
marketing
|
|
50,792
|
|
36,371
|
|
79,956
|
|
57,542
|
General and
administrative
|
|
44,182
|
|
25,399
|
|
72,797
|
|
41,213
|
Total stock-based
compensation expense
|
|
$
282,190
|
|
$
178,202
|
|
$
459,453
|
|
$
289,075
|
Amortization of
acquired intangible assets by function:
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
$
5,095
|
|
$
6,973
|
|
$
11,219
|
|
$
13,472
|
Research and
development
|
|
3,551
|
|
4,609
|
|
7,013
|
|
6,117
|
Sales and
marketing
|
|
—
|
|
150
|
|
—
|
|
250
|
Total amortization of
acquired intangible assets
|
|
$
8,646
|
|
$
11,732
|
|
$
18,232
|
|
$
19,839
|
Non-GAAP costs and
expenses:
|
|
|
|
|
|
|
|
|
Total costs and
expenses
|
|
$
1,520,422
|
|
$
1,160,175
|
|
$
2,849,239
|
|
$
2,144,011
|
Exclude:
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
(282,190)
|
|
(178,202)
|
|
(459,453)
|
|
(289,075)
|
Amortization of
acquired intangible assets
|
|
(8,646)
|
|
(11,732)
|
|
(18,232)
|
|
(19,839)
|
Total non-GAAP costs
and expenses
|
|
$
1,229,586
|
|
$
970,241
|
|
$
2,371,554
|
|
$
1,835,097
|
Adjusted free cash
flow:
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities (5)
|
|
$
29,696
|
|
$
381,967
|
|
$
155,787
|
|
$
772,151
|
Less: purchases of
property and equipment
|
|
(154,496)
|
|
(279,195)
|
|
(317,670)
|
|
(460,376)
|
Plus: proceeds from
sales of property and equipment
|
|
850
|
|
3,002
|
|
3,332
|
|
4,837
|
Adjusted free cash
flow
|
|
$ (123,950)
|
|
$
105,774
|
|
$ (158,551)
|
|
$
316,612
|
TWITTER,
INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES (In thousands, except per share
data) (Unaudited) (Continued)
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenue, advertising
revenue, and subscription and other revenue
excluding MoPub and MoPub Acquire:
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ 1,176,660
|
|
$
1,190,427
|
|
$ 2,377,644
|
|
$
2,226,445
|
Exclude: MoPub and
MoPub Acquire revenue
|
|
—
|
|
(52,943)
|
|
—
|
|
(104,153)
|
Total revenue excluding
MoPub and MoPub Acquire revenue
|
|
$ 1,176,660
|
|
$
1,137,484
|
|
$ 2,377,644
|
|
$
2,122,292
|
|
|
|
|
|
|
|
|
|
Advertising
revenue
|
|
$ 1,076,003
|
|
$
1,053,411
|
|
$ 2,182,581
|
|
$
1,952,251
|
Exclude: MoPub Acquire
revenue
|
|
—
|
|
(10,354)
|
|
—
|
|
(23,761)
|
Advertising revenue
excluding MoPub Acquire revenue
|
|
$ 1,076,003
|
|
$
1,043,057
|
|
$ 2,182,581
|
|
$
1,928,490
|
|
|
|
|
|
|
|
|
|
Subscription and other
revenue
|
|
$
100,657
|
|
$ 137,016
|
|
$
195,063
|
|
$ 274,194
|
Exclude: MoPub
revenue
|
|
—
|
|
(42,589)
|
|
—
|
|
(80,392)
|
Subscription and other
revenue excluding MoPub revenue
|
|
$
100,657
|
|
$
94,427
|
|
$
195,063
|
|
$ 193,802
|
|
|
|
|
|
|
|
|
|
(1) In the
first quarter of 2022, we recorded a $970 million pre-tax gain on
the sale of our MoPub asset group and related income tax expense
of
$331 million.
|
(2) In the
three months ended June 30, 2021 and the six months ended June 30,
2022 and 2021, interest expense on the convertible notes
outstanding in the respective period, net of any income tax
effects, is added back to the numerator for purposes of the
if-converted method
used to calculate non-GAAP diluted net income per share. In the
three months ended June 30, 2022, interest expense is not added
back due to
the GAAP net loss position.
|
(3) Gives
effect to potential common stock instruments such as stock options,
RSUs, shares to be issued under ESPP, unvested restricted
stocks, the convertible notes, and warrants. There is no dilutive
effect of the common stock instruments, the convertible notes, or
the related
hedge and warrant transactions in the three months ended June 30,
2022 due to the GAAP net loss position. GAAP diluted shares in the
three
months ended June 30, 2021 and six months ended June 30, 2022 and
2021 reflect the dilutive effect of the 2024 convertible notes,
2025
convertible notes, and 2026 convertible notes. In the three and six
months ended June 30, 2021, the 2021 convertible notes were not
included
in the computation of GAAP diluted shares as the effect of
including these shares in the calculation would have been
anti-dilutive.
|
(4) In the
three and six months ended June 30, 2021, the 2021 convertible
notes were included in the computation of non-GAAP diluted
shares
as the effect of including these shares in the calculation is
dilutive.
|
(5) Net cash
provided by operating activities in the six months ended June 30,
2022 reflects a $150 million payment we made to the Federal
Trade Commission related to a draft complaint we received in
2020.
|
TWITTER,
INC. RECONCILIATION OF GAAP REVENUE TO NON-GAAP CONSTANT
CURRENCY REVENUE (In
millions) (Unaudited)
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenue, advertising
revenue, subscription and other(1) revenue,
international revenue and
international advertising revenue excluding foreign exchange
effect:
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
1,177
|
|
$ 1,190
|
|
$
2,378
|
|
$ 2,226
|
Foreign exchange effect
on 2022 revenue using 2021 rates
|
|
39
|
|
|
|
66
|
|
|
Revenue excluding
foreign exchange effect
|
|
$
1,216
|
|
|
|
$
2,444
|
|
|
Revenue year-over-year
change percent
|
|
(1) %
|
|
|
|
7 %
|
|
|
Revenue excluding
foreign exchange effect year-over-year change percent
|
|
2 %
|
|
|
|
10 %
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
revenue
|
|
$
1,076
|
|
$ 1,053
|
|
$
2,183
|
|
$ 1,952
|
Foreign exchange effect
on 2022 advertising revenue using 2021 rates
|
|
39
|
|
|
|
66
|
|
|
Advertising revenue
excluding foreign exchange effect
|
|
$
1,115
|
|
|
|
$
2,249
|
|
|
Advertising revenue
year-over-year change percent
|
|
2 %
|
|
|
|
12 %
|
|
|
Advertising revenue
excluding foreign exchange effect year-over-year change
percent
|
|
6 %
|
|
|
|
15 %
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and other
revenue
|
|
$ 101
|
|
$
137
|
|
$ 195
|
|
$
274
|
Foreign exchange effect
on 2022 subscription and other revenue using 2021 rates
|
|
—
|
|
|
|
—
|
|
|
Subscription and other
revenue excluding foreign exchange effect
|
|
$ 101
|
|
|
|
$ 195
|
|
|
Subscription and other
revenue year-over-year change percent
|
|
(27) %
|
|
|
|
(29) %
|
|
|
Subscription and other
revenue excluding foreign exchange effect year-over-year change
percent
|
|
(27) %
|
|
|
|
(29) %
|
|
|
|
|
|
|
|
|
|
|
|
International
revenue
|
|
$ 515
|
|
$
537
|
|
$
1,045
|
|
$ 1,017
|
Foreign exchange effect
on 2022 international revenue using 2021 rates
|
|
39
|
|
|
|
66
|
|
|
International revenue
excluding foreign exchange effect
|
|
$ 554
|
|
|
|
$
1,111
|
|
|
International revenue
year-over-year change percent
|
|
(4) %
|
|
|
|
3 %
|
|
|
International revenue
excluding foreign exchange effect year-over-year change
percent
|
|
3 %
|
|
|
|
9 %
|
|
|
|
|
|
|
|
|
|
|
|
International
advertising revenue
|
|
$ 483
|
|
$
491
|
|
$ 978
|
|
$
926
|
Foreign exchange effect
on 2022 international advertising revenue using 2021
rates
|
|
39
|
|
|
|
66
|
|
|
International
advertising revenue excluding foreign exchange effect
|
|
$ 522
|
|
|
|
$
1,044
|
|
|
International
advertising revenue year-over-year change percent
|
|
(2) %
|
|
|
|
6 %
|
|
|
International
advertising revenue excluding foreign exchange effect
year-over-year change percent
|
|
6 %
|
|
|
|
13 %
|
|
|
|
|
|
|
|
|
|
|
|
(1) To
better reflect our business opportunities, including the sale of
MoPub and the launch of Twitter Blue, we updated the name of "Data
Licensing and
Other Revenue" to "Subscription and Other Revenue" in the first
quarter of 2022. This revenue line includes subscription revenue
from the Twitter
Developer Platform, Twitter Blue, and other subscription-related
offerings.
|
View original
content:https://www.prnewswire.com/news-releases/twitter-announces-second-quarter-2022-results-301591530.html
SOURCE Twitter, Inc.