CALGARY,
AB, Feb. 23, 2023 /PRNewswire/ - Boardwalk
Real Estate Investment Trust (TSX: BEI.UN)
SUMMARY HIGHLIGHTS FOR THE THREE AND TWELVE-MONTH PERIODS
ENDED DECEMBER 31, 2022
- STRONG FINANCIAL PERFORMANCE
FOR THE 3 MONTH PERIOD ENDED DECEMBER 31, 2022
- Profit of $14.1 million
- Funds From Operations ("FFO") of $0.80 per Unit(1)(2); an increase of
6.7% from Q4 2021
- Net Operating Income ("NOI") of $74.8
million; an increase of 8.4% from Q4 2021
- Same Property(3) Net Operating Income ("Same
Property NOI") of $73.3 million; an
increase of 5.9% from Q4 2021
FOR THE 12 MONTH PERIOD ENDED DECEMBER 31, 2022
- Profit of $283.1 million
- FFO of $3.13 per
Unit(1)(2); an increase of 6.5% from the same period a
year ago
- NOI of $288.7 million; an
increase of 5.2% from the same period a year ago
- Same Property NOI of $286.4
million; an increase of 3.8% from the same period a year
ago
- SOLID OPERATIONAL PERFORMANCE DRIVEN BY IMPROVING SAME
PROPERTY RENTAL REVENUE GROWTH IN Q4 2022
-
- Sequential rental revenue growth of 2.2% from the prior
quarter
- Rental revenue growth of 6.7% from a year ago, a continued
acceleration year over year compared to prior quarters
- Occupancy of 98.0%; an increase of 214 basis points from last
year
- Incentives declined 26.5% and market rents increased by 2.2%
from a year ago
- Occupied rent increased to $1,271
in December of 2022, a $68
improvement from December 2021
- LEASING MOMENTUM CONTINUES
-
- February 2023 preliminary
occupancy of 98.2%, an increase of 259 basis points from
January 2022
- Portfolio near full occupancy heading into early spring
- New leasing spreads accelerating to 10.4% in Alberta with growing market rental rates
- Renewal leasing spreads of 8.0% in Alberta
- Despite recent strong leasing spreads, rents in Alberta relative to income levels remain some
of the most affordable in Canada
and remain well-below inflation-adjusted levels since 2014
- STRONG AND FLEXIBLE FINANCIAL POSITION
-
- Approximately $256.3 million of
total available liquidity
- 96% of Boardwalk's mortgages carry CMHC-insurance
- Unitholders' Equity of $3.5
billion
- Fair value capitalization rate of 4.92%
- The Trust's current fair value capitalization rate remains at a
positive spread to interest rates
- Net Asset Value increase, primarily a result of higher market
rental rates and lower vacancy, to $71.35 per Unit(1)(2)
- ACCRETIVE AND STRATEGIC CAPITAL ALLOCATION
-
- Invested $21.7 million in the
repurchase and cancellation of 440,000 Trust Units in 2022 under
its normal course issuer bid ("NCIB") at volume weighted average
price of $49.25 per Trust Unit
- Throughout 2022, completed acquisitions of three communities
totaling 458 units in Calgary,
Alberta, Canmore, Alberta
and Brampton, Ontario providing
immediate accretion to FFO per Unit(1)(2) and
strengthening operational platforms in all three regions
- During Q4, received occupancy for Tower 1 of the Trust's 45
Railroad development in Brampton,
Ontario
- Strengthened future development pipeline in Victoria, British Columbia with acquisition of
the Trust's Island Highway development site during Q2
- INTRODUCTION OF 2023 FINANCIAL GUIDANCE
-
- FFO range of $3.25 to
$3.45 per Unit(1)(2)
- Same Property NOI growth range of +8.5% to +12.5%
- 8.3% INCREASE TO REGULAR MONTHLY DISTRIBUTION TO
$1.17 PER UNIT ON AN ANNUALIZED BASIS
CONFIRMED FOR THE MONTHS OF MARCH, APRIL, AND MAY 2023
(1)
|
This is a Non-GAAP
measure. Please refer to the section titled "Presentation of
Non-GAAP Measures" in this news release for more
information.
|
(2)
|
Boardwalk REIT's units
(the "Trust Units") trade on the Toronto Stock Exchange ("TSX")
under the trading symbol 'BEI.UN'. Additionally, the Trust
has 4,475,000 special voting units issued to holders of "Class B
Units" of Boardwalk REIT Limited Partnership ("LP Class B Units"
and, together with the Trust Units, the "Units"), each of which
also has a special voting unit in the REIT.
|
(3)
|
Same property figures
exclude un-stabilized properties (properties which have been owned
for less than 24 months) and sold assets.
|
Boardwalk Real Estate Investment Trust ("Boardwalk", the "REIT"
or the "Trust") today announced its financial results for the
fourth quarter and fiscal 2022.
Sam Kolias; Chairman and Chief
Executive Officer of Boardwalk REIT, commented:
"We are pleased to report on another solid quarter and year end,
with accelerating Rental Revenue and Net Operating Income heading
into our spring leasing season. In our largest market of
Alberta, we continue to see very
strong interprovincial and international migration, as well as
employment growth across a broad range of sectors.
As we look forward to 2023, we are well-positioned for continued
strong performance with our focus on occupancy in 2022 providing a
solid foundation in the months ahead. As of the beginning of
February, same property portfolio occupancy has reached 98.2%. On
new leases, our Edmonton and
Calgary portfolios are seeing
strong demand while our measured approach on lease renewals
continues to provide coverage for expense inflation. Market rent
adjustments are being implemented in communities reflecting near
full occupancy. Alberta continues
to attract strong migration with high affordability levels, high
job vacancies and rents relative to income levels remaining amongst
the most affordable in Canada.
Higher cost inflation and interest rates continue to provide
some headwinds to community providers in 2023. However, our team
remains committed to finding innovative ways to optimize our
operations and continue providing our residents with the best
product quality, service and experience in the most efficient
manner.
With our portfolio of high-quality communities, commitment to
exceptional resident experience, and strong rental fundamentals in
our affordable markets, Boardwalk is well-positioned to deliver
accelerating organic growth in 2023."
FOURTH QUARTER & TWELVE-MONTH FINANCIAL
HIGHLIGHTS
$ millions, except
per Unit amounts
|
|
Highlights of the
Trust's Fourth Quarter 2022 Financial Results
|
|
|
3 Months
Dec. 31,
2022
|
|
3 Months
Dec. 31,
2021
|
|
%
Change
|
|
12
Months
Dec. 31,
2022
|
|
12
Months
Dec. 31,
2021
|
|
%
Change
|
|
Operational
Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
Revenue
|
$
|
128.8
|
|
$
|
118.7
|
|
|
8.5
|
%
|
$
|
494.8
|
|
$
|
470.5
|
|
|
5.2
|
%
|
Same Property Rental
Revenue
|
$
|
124.8
|
|
$
|
116.9
|
|
|
6.7
|
%
|
$
|
483.2
|
|
$
|
463.4
|
|
|
4.3
|
%
|
Net Operating Income
(NOI)
|
$
|
74.8
|
|
$
|
69.0
|
|
|
8.4
|
%
|
$
|
288.7
|
|
$
|
274.3
|
|
|
5.2
|
%
|
Same Property
NOI
|
$
|
73.3
|
|
$
|
69.2
|
|
|
5.9
|
%
|
$
|
286.4
|
|
$
|
275.8
|
|
|
3.8
|
%
|
Operating Margin
(1)
|
|
58.1
|
%
|
|
58.1
|
%
|
|
|
|
58.3
|
%
|
|
58.3
|
%
|
|
|
Same Property Operating
Margin
|
|
58.7
|
%
|
|
59.2
|
%
|
|
|
|
59.3
|
%
|
|
59.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations
(FFO) (2)(3)
|
$
|
40.0
|
|
$
|
38.3
|
|
|
4.3
|
%
|
$
|
157.4
|
|
$
|
150.2
|
|
|
4.8
|
%
|
Adjusted Funds From
Operations (AFFO) (2)(3)
|
$
|
33.0
|
|
$
|
31.2
|
|
|
5.6
|
%
|
$
|
126.2
|
|
$
|
117.9
|
|
|
7.0
|
%
|
Profit
|
$
|
14.1
|
|
$
|
131.1
|
|
|
-89.2
|
%
|
$
|
283.1
|
|
$
|
446.3
|
|
|
-36.6
|
%
|
FFO per Unit
(3)
|
$
|
0.80
|
|
$
|
0.75
|
|
|
6.7
|
%
|
$
|
3.13
|
|
$
|
2.94
|
|
|
6.5
|
%
|
AFFO per Unit
(3)
|
$
|
0.66
|
|
$
|
0.61
|
|
|
8.2
|
%
|
$
|
2.51
|
|
$
|
2.31
|
|
|
8.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular Distributions
Declared (Trust Units & LP Class B Units)
|
$
|
13.6
|
|
$
|
12.7
|
|
|
6.5
|
%
|
$
|
53.7
|
|
$
|
51.0
|
|
|
5.2
|
%
|
Regular Distributions
Declared Per Unit (Trust Units & LP Class B
Units)
|
$
|
0.270
|
|
$
|
0.250
|
|
|
7.9
|
%
|
$
|
1.067
|
|
$
|
1.001
|
|
|
6.6
|
%
|
FFO Payout Ratio
(3)
|
|
33.9
|
%
|
|
33.2
|
%
|
|
|
|
34.1
|
%
|
|
34.0
|
%
|
|
|
Stabilized Apartment
Suites
|
|
|
|
|
|
|
|
33,069
|
|
|
32,706
|
|
|
|
Un-Stabilized
Suites
|
|
|
|
|
|
|
|
741
|
|
|
558
|
|
|
|
Total Apartment
Suites
|
|
|
|
|
|
|
|
33,810
|
|
|
33,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Operating margin is
calculated by dividing NOI by rental revenue allowing management to
assess the percentage of rental revenue which generated
profit.
|
(2)
|
This is a non-GAAP
financial measure.
|
(3)
|
Please refer to the
section titled "Presentation of Non-GAAP Measures" in this news
release for more information.
|
In 2022, same property operating margin declined slightly compared
to the same period in the prior year, as the Trust's same property
rental revenue accelerated throughout the year to offset increases
in operating costs due to higher inflation. The Trust anticipates
that as same property rental revenue continues to accelerate in
2023 and the Trust continues to optimize its operating platform,
operating margins will improve as compared to the same period in
2022.
Continued Highlights
of the Trust's Fourth Quarter 2022 Financial Results
|
|
|
|
|
|
Dec. 31,
2022
|
Dec. 31,
2021
|
Equity
|
|
|
|
|
|
|
Unitholders'
Equity
|
|
|
|
|
$3,466,998
|
$3,253,178
|
|
|
|
|
|
|
|
Net Asset
Value
|
|
|
|
|
|
|
Net asset value
(1)(2)
|
|
|
|
|
$3,583,904
|
$3,412,130
|
Net asset value per
Unit (2)
|
|
|
|
|
$71.35
|
$66.87
|
|
|
|
|
|
|
|
Liquidity, Debt and
Distributions
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
|
|
$52,816
|
|
Subsequent
committed/funded financing
|
|
|
|
|
$7,390
|
|
Unused committed
revolving credit facility
|
|
|
|
|
$196,100
|
|
Total Available
Liquidity
|
|
|
|
|
$256,306
|
|
|
|
|
|
|
|
|
Total mortgage
principal outstanding
|
|
|
|
|
$3,336,026
|
$3,088,978
|
Interest Coverage Ratio
(Rolling 4 quarters)
|
|
|
|
|
2.94
|
2.97
|
(1)
|
This is a non-GAAP
financial measure.
|
(2)
|
Please refer to the
section titled "Presentation of Non-GAAP Measures" in this news
release for more information.
|
The Trust's International Financial Reporting Standards ("IFRS")
fair value of its investment properties as at December 31, 2022 increased slightly from the
previous quarter and year end, primarily as a result of increased
market rents and decreased vacancy in some of its markets
reflecting improving rental fundamentals. During the fourth
quarter, the Trust also increased some of its expense assumptions
in its estimate of fair value to account for annual increases in
property taxes, utilities and insurance. The Trust's stabilized cap
rate was unchanged from the prior quarter, and the capitalization
rate ranges utilized continue to be in-line with recently published
third party quarterly cap rate reports. The Trust's current fair
value capitalization rate remains at a positive spread to interest
rates. Management will continue to review any necessary adjustments
quarterly.
SOLID OPERATIONAL RESULTS
Portfolio Highlights
for the Fourth Quarter of 2022
|
|
|
Dec-22
|
|
Dec-21
|
|
Average Occupancy
(Quarter Average) (1)
|
|
97.99
|
%
|
|
95.85
|
%
|
|
|
|
|
|
Average Monthly Rent
(Period Ended)
|
$
|
1,246
|
|
$
|
1,153
|
|
Average Market Rent
(Period Ended) (2)
|
$
|
1,409
|
|
$
|
1,350
|
|
Average Occupied Rent
(Period Ended) (3)
|
$
|
1,271
|
|
$
|
1,203
|
|
|
|
|
|
|
Loss-to-Lease (Period
Ended) ($ millions)
|
$
|
54.0
|
|
$
|
55.6
|
|
Loss-to-Lease Per Unit
(Period Ended)
|
$
|
1.07
|
|
$
|
1.09
|
|
|
|
|
|
|
(1)
|
Average occupancy is
adjusted to be on a same property basis.
|
(2)
|
Market rent is a
component of rental revenue as calculated in accordance with IFRS
and is calculated as of the first day of each month as the average
rental revenue amount a willing landlord might reasonably expect to
receive, and a willing tenant might reasonably expect to pay, for a
tenancy, before adjustments for other rental revenue items such as
incentives, vacancy loss, fees, specific recoveries, and revenue
from commercial tenants.
|
(3)
|
Occupied rent is a
component of rental revenue as calculated in accordance with IFRS
and is calculated for occupied suites as of the first day of each
month as the average rental revenue, adjusted for other rental
revenue items such as fees, specific recoveries, and revenue from
commercial tenants.
|
|
Jan-22
|
Feb-22
|
Mar-22
|
Apr-22
|
May-22
|
Jun-22
|
Jul-22
|
Aug-22
|
Sep-22
|
Oct-22
|
Nov-22
|
Dec-22
|
Jan-23
|
Feb-23
|
Stabilized
Property
Portfolio
Occupancy
|
95.6 %
|
95.5 %
|
95.5 %
|
95.9 %
|
96.6 %
|
96.9 %
|
97.0 %
|
97.1 %
|
97.6 %
|
98.1 %
|
97.9 %
|
98.0 %
|
98.0 %
|
98.2 %
|
The Trust improved occupancy compared to the same period a year ago
by focusing on gaining market share and retention. Market rents
were adjusted in communities where rental market fundamentals
continue to improve. Turnover rates continued to decline as
compared to the previous year across the Trust's portfolio. Average
occupied rent increased sequentially, and when compared to the same
period a year ago, as the Trust focuses on reducing incentives on
lease renewals, minimizing incentives on new leases and adjusting
market rents where fundamentals are strong.
For the fourth quarter of 2022, a same property rental revenue
increase of 6.7% combined with same property total rental expense
increase of 8.0%, resulted in same property NOI growth of 5.9%.
During the quarter, lower vacancy loss and incentives, along
with positive market rent adjustments supported Boardwalk's
Calgary portfolio increase in same
property NOI of 7.6%. The positive revenue growth was partially
offset by increases in utilities and wages on a year-over-year
basis. In Edmonton, lower vacancy
loss and incentives were partially offset by higher property taxes,
utilities and operating expenses resulting in positive NOI growth
of 4.5% for the fourth quarter of 2022 compared to the fourth
quarter of 2021. The Trust is well positioned in our Edmonton market with occupancy above 98.0%
with accelerating revenue growth heading into the spring leasing
season.
Saskatchewan's market remains
strong with the Trust's portfolio realizing 7.6% same property NOI
growth in the fourth quarter of 2022 versus the same period last
year, as a result of strong same property revenue growth and a
reduction in expenses related to TV and internet services provided
to Boardwalk's residents ("Resident Members") in the
province.
In Ontario, the mark-to-market
opportunity on turnover contributed to same property NOI growth of
3.8%, in the fourth quarter of 2022 compared to the fourth quarter
of 2021. In Quebec, increasing
revenues along with the lease-up of its L'Astre community which was
transitioned from a seniors' community, resulted in same property
NOI increasing by 7.0% in the fourth quarter of 2022 compared to
the fourth quarter of 2021.
As we look forward to 2023, and as shown in our guidance further
in this release, Boardwalk is well positioned with its strong
revenue trajectory and expense management to accelerate Net
Operating Income growth in this upcoming year.
Dec. 31 2022 - 3
M
|
# of Suites
|
|
% Rental
Revenue Growth
|
|
% Total Rental
Expenses Growth
|
|
% Net Operating
Income Growth
|
|
% of NOI
|
|
Edmonton
|
|
12,882
|
|
|
6.2
|
%
|
|
8.3
|
%
|
|
4.5
|
%
|
|
33.8
|
%
|
Calgary
|
|
5,879
|
|
|
9.3
|
%
|
|
12.5
|
%
|
|
7.6
|
%
|
|
22.4
|
%
|
Red Deer
|
|
939
|
|
|
8.4
|
%
|
|
11.6
|
%
|
|
5.8
|
%
|
|
2.4
|
%
|
Grande
Prairie
|
|
645
|
|
|
5.6
|
%
|
|
5.3
|
%
|
|
5.8
|
%
|
|
1.4
|
%
|
Fort
McMurray
|
|
352
|
|
|
1.0
|
%
|
|
8.7
|
%
|
|
(4.8)
|
%
|
|
0.9
|
%
|
Alberta
|
|
20,697
|
|
|
7.2
|
%
|
|
8.7
|
%
|
|
5.5
|
%
|
|
60.9
|
%
|
Quebec
|
|
6,000
|
|
|
5.7
|
%
|
|
3.4
|
%
|
|
7.0
|
%
|
|
18.9
|
%
|
Saskatchewan
|
|
3,505
|
|
|
7.5
|
%
|
|
7.4
|
%
|
|
7.6
|
%
|
|
11.6
|
%
|
Ontario
|
|
2,867
|
|
|
4.6
|
%
|
|
5.8
|
%
|
|
3.8
|
%
|
|
8.6
|
%
|
|
|
33,069
|
|
|
6.7
|
%
|
|
8.0
|
%
|
|
5.9
|
%
|
|
100.0
|
%
|
Dec. 31 2022 - 12
M
|
# of Suites
|
|
% Rental
Revenue Growth
|
|
% Total Rental
Expenses Growth
|
|
% Net Operating
Income Growth
|
|
% of NOI
|
|
Edmonton
|
|
12,882
|
|
|
2.9
|
%
|
|
5.2
|
%
|
|
1.0
|
%
|
|
33.8
|
%
|
Calgary
|
|
5,879
|
|
|
6.6
|
%
|
|
4.8
|
%
|
|
7.7
|
%
|
|
22.3
|
%
|
Red Deer
|
|
939
|
|
|
5.2
|
%
|
|
3.9
|
%
|
|
6.2
|
%
|
|
2.3
|
%
|
Grande
Prairie
|
|
645
|
|
|
0.6
|
%
|
|
3.3
|
%
|
|
(1.8)
|
%
|
|
1.4
|
%
|
Fort
McMurray
|
|
352
|
|
|
2.2
|
%
|
|
4.4
|
%
|
|
0.4
|
%
|
|
1.0
|
%
|
Alberta
|
|
20,697
|
|
|
4.1
|
%
|
|
5.0
|
%
|
|
3.5
|
%
|
|
60.8
|
%
|
Quebec
|
|
6,000
|
|
|
3.8
|
%
|
|
7.9
|
%
|
|
1.6
|
%
|
|
19.1
|
%
|
Saskatchewan
|
|
3,505
|
|
|
5.8
|
%
|
|
0.1
|
%
|
|
9.7
|
%
|
|
11.4
|
%
|
Ontario
|
|
2,867
|
|
|
4.7
|
%
|
|
5.2
|
%
|
|
4.5
|
%
|
|
8.7
|
%
|
|
|
33,069
|
|
|
4.3
|
%
|
|
4.9
|
%
|
|
3.8
|
%
|
|
100.0
|
%
|
STRONG LIQUIDITY POSITION
In the fourth quarter, Boardwalk renewed $161.5 million of its maturing mortgages at a
weighted average interest rate of 4.48% while extending the term of
these mortgages by an average of 3.8 years.
In 2023, the Trust anticipates $440.6
million of mortgages payable maturing with an average
in-place interest rate of 2.85% and will continue to renew these
mortgages as they mature. Current market 5 and 10-year CMHC
financing rates are estimated to be 4.25% and 4.00%, respectively.
To date, the Trust has forward-locked or renewed the interest rate
on $42.2 million or 9.6% of its
maturing mortgages in 2023 at an average interest rate of 4.49% and
an average term of 3.3 years. Of the $42.2
million, $28.2 million are
conventional mortgages. While interest rates have increased
significantly since the beginning of March
2022, the Trust remains positioned with a balanced laddered
maturity schedule within its mortgage program, a disciplined
capital allocation program and continued use of CMHC funding, which
decreases the renewal risk on its existing mortgages.
ACCRETIVE AND STRATEGIC CAPITAL ALLOCATION
The Trust remains committed to its capital allocation strategy
of re-investing retained cashflow and the net proceeds from the
sale of non-core assets toward opportunities that are both
accretive to FFO per Unit in the near-term and significantly
enhance the NAV per Unit of the Trust over the intermediate
term.
During the fourth quarter, the Trust received occupancy for the
first of two towers at its 45 Railroad development in Brampton, Ontario. To-date the Trust has
leased approximately 45% of the units in Tower 1 at rents above the
Trust's initial projections. Tower 1 was completed on time and
Tower 2 is anticipated to deliver in Q4 2023, and the project
remains on budget.
During the fourth quarter, the Trust received approval from the
Toronto Stock Exchange to renew its NCIB for an additional one-year
period, ending on November 21, 2023.
During 2022, the Trust re-purchased 440,000 Units for approximately
$21.7 million at a volume-weighted
average price of $49.25 per Unit.
Since the inception of the NCIB in late 2021, the Trust has
invested approximately $45.7 million
to purchase for cancellation 878,400 Units at a volume-weighted
average price of $52.05 per Unit.
Boardwalk continues to view its own portfolio as offering
un-paralleled value and future growth within the multi-family
sector and will continue to evaluate capital recycling
opportunities as a source for potential future Unit re-purchases,
taking into account the magnitude of the existing discount in the
trading price of its units at any given time relative to Net asset
value per Unit.
As previously disclosed, throughout 2022, the Trust completed
the acquisition of communities in Calgary, Canmore, and Brampton totaling 458 units, providing
immediate FFO per Unit accretion to unitholders and strengthening
the Trust's operating platform in three rapidly growing,
under-supplied regions. During the year, the Trust also completed
the purchase of a development site at 339 – 445 Island Highway in
View Royal, British Columbia,
further strengthening its long-term development pipeline in the
Victoria area.
2023 FINANCIAL GUIDANCE
As is customary with the Trust's fourth quarter disclosure,
Boardwalk is introducing its 2023 outlook and financial
guidance.
The Trust's current outlook is for a strong growth trend across
its portfolio with continued revenue growth from its core markets.
This growth is anticipated to be tempered partially by increases in
certain non-controllable operating expenses such as utilities, as
well as higher financing costs as a portion of the Trust's
mortgages mature throughout the year.
Overall, the Trust is providing its 2023 financial guidance as
follows:
|
2023
Guidance
|
2022 Actual
(in $ thousands except per
unit)
|
Same Property NOI
Growth
|
+8.5% to
12.5%
|
3.8 %
|
Profit
|
N/A
|
$283,096
|
FFO
(1)(2)
|
N/A
|
$157,444
|
AFFO
(1)(2)(3)
|
N/A
|
$126,181
|
FFO Per Unit
(2)
|
$3.25 to
$3.45
|
$3.13
|
AFFO Per Unit
(2)(3)
|
$2.59 to
$2.79
|
$2.51
|
|
|
(1)
|
This is a Non-GAAP
financial measure.
|
(2)
|
Please refer to the
section titled "Presentation of Non-GAAP Measures" in this news
release for more information.
|
(3)
|
Utilizing a Maintenance
CAPEX expenditure of $982/suite/year in 2023 and $931/suite/year in
2022.
|
The reader is cautioned that this information is forward-looking
and actual results may vary from those forecasted. The Trust
reviews the assumptions used to derive its forecast quarterly, and
based on this review, may adjust its outlook accordingly.
FOURTH QUARTER REGULAR MONTHLY DISTRIBUTION
ANNOUNCEMENT
In conjunction with its strong operating results and favorable
outlook for 2023, Boardwalk is increasing its monthly cash
distribution for the months of March, April and May 2023 by 8.3% per Trust Unit, equating to
$0.0975 per Trust Unit or
$1.17 per Trust Unit on an annualized
basis. A summary of Boardwalk's distributions for the months of
March, April and May 2023 can be
found below:
Month
|
Per
Unit
|
Annualized
|
Record
Date
|
Distribution
Date
|
Mar-23
|
$
|
0.0975
|
$
|
1.17
|
31-Mar-23
|
17-Apr-23
|
Apr-23
|
$
|
0.0975
|
$
|
1.17
|
28-Apr-23
|
15-May-23
|
May-23
|
$
|
0.0975
|
$
|
1.17
|
31-May-23
|
15-Jun-23
|
In line with Boardwalk's distribution policy of maximum
re-investment, the Trust's payout ratio remains conservative at
33.9% of Q4 2022 FFO; and 34.1% of the last 12 months
FFO.
Boardwalk's regular monthly distribution provides a stable and
attractive yield for the Trust's unitholders.
FOURTH ANNUAL ESG REPORT
The Trust is committed to environmental, social and governance
("ESG") objectives and initiatives, including working towards
reducing greenhouse gas emissions and electricity and natural gas
consumption, water conservation, waste minimization, and a
continued focus on governance and oversight. Boardwalk anticipates
publishing its fourth annual ESG report in March. The ESG report,
along with the Trust's Annual report, will be available digitally
on Boardwalk's website and under the Trust's profile at
www.sedar.com.
FINANCIAL AND SUPPLEMENTARY INFORMATION
Boardwalk produces quarterly financial statements, management's
discussion and analysis, and a supplemental information package
that provides detailed information regarding the Trust's activities
during the quarter. Financial and supplementary information is
available on Boardwalk's investor website at
www.bwalk.com/investors.
TELECONFERENCE ON FOURTH QUARTER 2022 FINANCIAL
RESULTS
Boardwalk invites you to participate in the teleconference that
will be held to discuss these results tomorrow (February 24, 2023) at 1:00
pm Eastern Time (11:00 am
Mountain). Senior management will speak to the period's results and
provide an update. Presentation materials will be made available on
Boardwalk's investor website at www.bwalk.com/investors prior
to the call.
Teleconference: To join the conference call without
operator assistance, you may register and enter your phone number
at https://bit.ly/3GgEOzM to receive an instant automated call
back.
Alternatively, you can also dial direct to be entered into the
call by an operator using the traditional conference call
instructions below.
The telephone numbers for the conference are 416-764-8650
(local/international callers) or toll-free 1-888-664-6383 (within
North America).
Note: Please provide the operator with the below Conference Call
ID or Topic when dialing in to the call.
Conference ID: 95346171
Topic: Boardwalk Real Estate Investment Trust, 2022 Fourth Quarter
Results
Webcast: Investors will be able to listen to the
call and view Boardwalk's slide presentation by visiting
www.bwalk.com/investors prior to the start of the
call.
An information page will be provided for any software needed and
system requirements. The webcast and slide presentation will also
be available at:
Boardwalk REIT Fourth Quarter Results Webcast Link
Replay: An audio recording of the teleconference will be
available on the Trust's website:
www.bwalk.com/investors
CORPORATE PROFILE
Boardwalk REIT strives to be
Canada's friendliest community
provider and is a leading owner/operator of multi-family rental
communities. Providing homes in more than 200 communities, with
over 33,000 residential suites totaling over 29 million net
rentable square feet, Boardwalk has a proven long-term track record
of building better communities, where love always
livestm. Our three-tiered and distinct brands: Boardwalk
Living, Boardwalk Communities, and Boardwalk Lifestyle, cater to a
large diverse demographic and has evolved to capture the life cycle
of all Resident Members. Boardwalk's disciplined approach to
capital allocation, acquisition, development, purposeful
re-positioning, and management of apartment communities allows the
Trust to provide its brand of community across Canada creating exceptional Resident Member
experiences. Differentiated by its peak performance culture,
Boardwalk is committed to delivering exceptional service, product
quality and experience to our Resident Members who reward us with
high retention and market leading operating results, which in turn,
lead to higher free cash flow and investment returns, stable
monthly distributions, and value creation for all our
stakeholders.
Boardwalk REIT's Trust Units are listed on the Toronto Stock
Exchange, trading under the symbol BEI.UN. Additional information
about Boardwalk REIT can be found on the Trust's website at
www.bwalk.com/investors.
PRESENTATION OF NON-GAAP MEASURES
Non-GAAP Financial Measures
Boardwalk believes
non-GAAP financial measures are meaningful and useful measures of
real estate organizations operating performance, however, are not
measures defined by IFRS. As they do not have standardized meanings
prescribed by IFRS, they therefore may not be comparable to similar
measurements presented by other entities and should not be
construed as an alternative to IFRS defined measures. Below are the
non-GAAP financial measures referred to in this news release.
Funds From Operations
The IFRS measurement most
comparable to FFO is profit. Boardwalk REIT considers FFO to be an
appropriate measurement of the performance of a publicly listed
multi-family residential entity as it is the most widely used and
reported measure of real estate investment trust performance.
Profit includes items such as fair value changes of investment
property that are subject to market conditions and capitalization
rate fluctuations which are not representative of recurring
operating performance. Consistent with REALPAC, we define FFO as
adjustments to profit for fair value gains or losses, distributions
on the LP Class B Units, gains or losses on the sale of the Trust's
investment properties, depreciation, deferred income tax, and
certain other non-cash adjustments, if any, but after deducting the
principal repayment on lease liabilities and adding the principal
repayment on lease receivable. The reconciliation from profit under
IFRS to FFO can be found below. The Trust uses FFO to assess
operating performance and its distribution paying capacity,
determine the level of Associate incentive-based compensation, and
decisions related to investment in capital assets. To facilitate a
clear understanding of the combined historical operating results of
Boardwalk REIT, management of the Trust believes FFO should be
considered in conjunction with profit as presented in the condensed
consolidated interim financial statements for the three and twelve
months ended December 31, 2022 and 2021.
FFO
Reconciliation
|
3 Months
|
3 Months
|
% Change
|
12 Months
|
12 Months
|
% Change
|
|
Dec. 31,
2022
|
Dec. 31,
2021
|
|
Dec. 31,
2022
|
Dec. 31,
2021
|
|
(In $000's, except per
Unit amounts)
|
|
|
|
|
|
|
Profit
|
$14,137
|
$131,140
|
|
$283,096
|
$446,267
|
|
Adjustments
|
|
|
|
|
|
|
Other income
(1)
|
1,621
|
-
|
|
(2,788)
|
-
|
|
Loss on sale of
asset
|
-
|
1,116
|
|
-
|
1,953
|
|
Fair value (gains)
losses
|
21,687
|
(96,406)
|
|
(132,256)
|
(307,002)
|
|
LP Class B Unit
distributions
|
1,208
|
1,119
|
|
4,774
|
4,479
|
|
Deferred tax expense
(recovery)
|
10
|
(32)
|
|
76
|
(110)
|
|
Depreciation
|
2,069
|
2,189
|
|
7,782
|
7,809
|
|
Principal repayments on
lease liabilities
|
(945)
|
(977)
|
|
(3,965)
|
(3,841)
|
|
Principal repayments on
lease receivable
|
186
|
167
|
|
725
|
652
|
|
FFO
|
$39,973
|
$38,316
|
4.3 %
|
$157,444
|
$150,207
|
4.8 %
|
FFO per Unit
|
$0.80
|
$0.75
|
6.7 %
|
$3.13
|
$2.94
|
6.5 %
|
|
|
(1)
|
Other income is
comprised of capital gains from investment income.
|
Adjusted Funds From Operations
Similar to FFO, the IFRS
measurement most comparable to AFFO is profit. Boardwalk REIT
considers AFFO to be an appropriate measurement of a publicly
listed multi-family residential entity as it measures the economic
performance after deducting for maintenance capital expenditures to
the existing portfolio of investment properties. AFFO is determined
by taking the amounts reported as FFO and deducting what is
commonly referred to as "Maintenance Capital Expenditures".
Maintenance Capital Expenditures are referred to as expenditures
that, by standard accounting definition, are accounted for as
capital in that the expenditure itself has a useful life in excess
of the current financial year and maintains the value of the
related assets. The reconciliation of AFFO can be found below. The
Trust uses AFFO to assess operating performance and its
distribution paying capacity, and decisions related to investment
in capital assets.
(000's)
|
3 Months
|
|
3 Months
|
|
12 Months
|
|
12 Months
|
|
|
Dec. 31,
2022
|
|
Dec. 31,
2021
|
|
Dec. 31,
2022
|
|
Dec. 31,
2021
|
|
FFO
|
$
|
39,973
|
|
$
|
38,316
|
|
$
|
157,444
|
|
$
|
150,207
|
|
Maintenance Capital
Expenditures
|
|
6,994
|
|
|
7,091
|
|
|
31,263
|
|
|
32,287
|
|
AFFO
|
$
|
32,979
|
|
$
|
31,225
|
|
$
|
126,181
|
|
$
|
117,920
|
|
Adjusted Real Estate Assets
The IFRS measurement most
comparable to Adjusted Real Estate Assets is investment properties.
Adjusted Real Estate Assets is comprised of investment properties,
equity accounted investment, and cash and cash equivalents.
Adjusted Real Estate Assets is useful in summarizing the real
estate assets owned by the Trust and it is used in the calculation
of NAV, which management of the Trust believes is a useful measure
in estimating the entity's value. The reconciliation from
Investment Properties under IFRS to Adjusted Real Estate Assets can
be found on the following page, under Net Asset Value.
Adjusted Real Estate Debt
The IFRS measurement most
comparable to Adjusted Real Estate Debt is total mortgage principal
outstanding. Adjusted Real Estate Debt is comprised of total
mortgage principal outstanding, total lease liabilities
attributable to land leases, and construction loan payable. It is
useful in summarizing the Trust's debt which is attributable to its
real estate assets and is used in the calculation of NAV, which
management of the Trust believes is a useful measure in estimating
the entity's value. The reconciliation from total mortgage
principal outstanding under IFRS to Adjusted Real Estate Debt can
be found below under Net Asset Value.
Net Asset Value
The IFRS measurement most comparable
to NAV is Unitholders' Equity. With real estate entities, NAV is
the total value of the entity's investment properties and cash
minus the total value of the entity's debt. The Trust determines
NAV by taking Adjusted Real Estate Assets and subtracting Adjusted
Real Estate Debt, which management of the Trust believes is a
useful measure in estimating the entity's value. The reconciliation
from Unitholders' Equity under IFRS to Net Asset Value is
below.
|
Dec. 31,
2022
|
|
Dec. 31,
2021
|
|
Investment
properties
|
$
|
6,900,745
|
|
$
|
6,492,969
|
|
Equity accounted
investment
|
|
40,871
|
|
|
41,118
|
|
Cash and cash
equivalents
|
|
52,816
|
|
|
64,300
|
|
Adjusted Real Estate
Assets
|
$
|
6,994,432
|
|
$
|
6,598,387
|
|
|
|
|
|
|
Total mortgage
principal outstanding
|
$
|
(3,336,026)
|
|
$
|
(3,088,978)
|
|
Total lease liabilities
attributable to land leases (1)
|
|
(74,502)
|
|
|
(76,092)
|
|
Construction loan
payable
|
|
-
|
|
|
(21,187)
|
|
Adjusted Real Estate
Debt
|
$
|
(3,410,528)
|
|
$
|
(3,186,257)
|
|
|
|
|
|
|
Net Asset
Value
|
$
|
3,583,904
|
|
$
|
3,412,130
|
|
Net Asset Value per
Unit
|
$
|
71.35
|
|
$
|
66.87
|
|
Reconciliation of
Unitholders' Equity to Net Asset Value
|
Dec. 31,
2022
|
|
Dec. 31,
2021
|
|
Unitholders'
Equity
|
$
|
3,466,998
|
|
$
|
3,253,178
|
|
Total Assets
|
|
(7,067,275)
|
|
|
(6,660,653)
|
|
Investment
properties
|
|
6,900,745
|
|
|
6,492,969
|
|
Equity accounted
investment
|
|
40,871
|
|
|
41,118
|
|
Cash and cash
equivalents
|
|
52,816
|
|
|
64,300
|
|
Total
Liabilities
|
|
3,600,277
|
|
|
3,407,475
|
|
Total mortgage
principal outstanding
|
|
(3,336,026)
|
|
|
(3,088,978)
|
|
Total lease liabilities
attributable to land leases (1)
|
|
(74,502)
|
|
|
(76,092)
|
|
Construction loan
payable
|
|
-
|
|
|
(21,187)
|
|
Net Asset Value
(1)(2)
|
$
|
3,583,904
|
|
$
|
3,412,130
|
|
(1)
|
Total lease liability
attributable to land leases is a component of lease liabilities as
calculated in accordance with IFRS.
|
Non-GAAP Ratios
The discussion below outlines the non-GAAP ratios used by the
Trust. Each non-GAAP ratio has a non-GAAP financial measure as one
or more of its components, and, as a result, do not have
standardized meanings prescribed by IFRS and therefore may not be
comparable to similar financial measurements presented by other
entities. Non-GAAP financial measures should not be construed as
alternatives to IFRS defined measures.
FFO per Unit, AFFO per Unit, and NAV per Unit
FFO per
Unit includes the non-GAAP financial measure FFO as a component in
the calculation. The Trust uses FFO per Unit to assess operating
performance on a per Unit basis, as well as determining the level
of Associate incentive-based compensation.
AFFO per Unit includes the non-GAAP financial measure AFFO as a
component in the calculation. The Trust uses AFFO per Unit to
assess operating performance on a per Unit basis and its
distribution paying capacity.
NAV per Unit includes the non-GAAP financial measure NAV as a
component in the calculation. Management of the Trust believes it
is a useful measure in estimating the entity's value on a per Unit
basis, which an investor can compare to the entity's Unit price
which is publicly traded to help with investment decisions.
FFO per Unit and AFFO per Unit, are calculated by taking the
non-GAAP ratio's corresponding non-GAAP financial measure and
dividing by the weighted average Units outstanding for the period
on a fully diluted basis, which assumes conversion of the LP Class
B Units and vested deferred units determined in the calculation of
diluted per Unit amounts in accordance with IFRS.
NAV per Unit is calculated as NAV divided by the Units
outstanding as at the reporting date on a fully diluted basis which
assumes conversion of the LP Class B Units and vested deferred
units outstanding.
FFO per Unit Future Financial Guidance
FFO per Unit
Future Financial Guidance is calculated as FFO Future Financial
Guidance divided by the estimated weighted average Trust Units and
LP Class B Units outstanding throughout the year. Boardwalk REIT
considers FFO per Unit Future Financial Guidance to be an
appropriate measurement of the estimated future financial
performance based on information currently available to management
of the Trust at the date of this news release.
AFFO per Unit Future Financial Guidance
AFFO per Unit
Future Financial Guidance is calculated as AFFO Future Financial
Guidance divided by the estimated weighted average Trust Units and
LP Class B Units outstanding throughout the year. Boardwalk REIT
considers AFFO per Unit Future Financial Guidance to be an
appropriate measurement of the estimated future profitability based
on information currently available to management of the Trust at
the date of this news release.
FFO Payout Ratio
FFO Payout Ratio represents the
REIT's ability to pay distributions. This non-GAAP ratio is
computed by dividing regular distributions paid on the Trust Units
and LP Class B Units by the non-GAAP financial measure of FFO.
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING
STATEMENTS
Information in this news release that is
not current or historical factual information may constitute
forward-looking statements and information (collectively,
"forward-looking statements") within the meaning of securities
laws. The use of any of the words "expect", "anticipate", "may",
"will", "should", "believe", "intend" and similar expressions are
intended to identify forward-looking statements. Forward-looking
statements contained in this press release include Boardwalk's
financial guidance for fiscal 2023, Boardwalk's ability to
accelerate organic growth in 2023, expected distributions for
March 2023, April 2023, and May
2023, expectations regarding mortgages payable maturing and
its intention to renew these mortgages, Boardwalk's commitment to
its capital allocation strategy, timing for completion of the Tower
2 construction at Boardwalk's 45 Railroad development, accretive
capital recycling opportunities, strengthening its long-term
development plan in Victoria, BC,
and Boardwalk's commitment to ESG initiatives. Implicit in these
forward-looking statements, particularly in respect of Boardwalk's
objectives for its current and future periods, Boardwalk's
strategies to achieve those objectives, as well as statements with
respect to management's beliefs, plans, estimates, assumptions,
intentions, and similar statements concerning anticipated future
events, results, circumstances, performance or expectations are
estimates and assumptions subject to risks and uncertainties,
including those described in its Management's Discussion &
Analysis of Boardwalk under the heading "Risks and Risk
Management", which could cause Boardwalk's actual results to differ
materially from the forward-looking statements contained in this
news release. Specifically, Boardwalk has made assumptions
surrounding the impact of economic conditions in Canada and globally including as a result of
the COVID-19 pandemic, Boardwalk's future growth potential,
prospects and opportunities, the rental environment compared to
several years ago, relatively stable interest costs, access to
equity and debt capital markets to fund (at acceptable costs), the
future growth program to enable the Trust to refinance debts as
they mature, the availability of purchase opportunities for growth
in Canada, general industry
conditions and trends, changes in laws and regulations including,
without limitation, changes in tax laws, mortgage rules, increased
competition, the availability of qualified personnel, fluctuations
in foreign exchange or interest rates, and stock market volatility.
These assumptions, although considered reasonable by the Trust at
the time of preparation, may prove to be incorrect.
This news release also contains future-oriented financial
information and financial outlook information (collectively "FOFI")
about Boardwalk's same property NOI growth, FFO per Unit, and AFFO
per Unit guidance for fiscal 2023. Boardwalk has included the FOFI
for the purpose of providing further information about the Trust's
anticipated future business operation.
For more exhaustive information on the risks and
uncertainties in respect of forward-looking statements and FOFI you
should refer to Boardwalk's Management's Discussion & Analysis
and Annual Information Form for the year ended December 31, 2022 under the headings "Risks and
Risk Management" and "Challenges and Risks", respectively, which
are available at www.sedar.com. Forward-looking statements and FOFI
contained in this news release are made as of the date of this news
release and are based on Boardwalk's current estimates,
expectations and projections, which Boardwalk believes are
reasonable as of the current date. You should not place undue
importance on forward-looking statements or FOFI and should not
rely upon forward-looking statements or FOFI as of any other date.
Except as required by applicable law, Boardwalk undertakes no
obligation to publicly update or revise any forward-looking
statement or FOFI, whether a result of new information, future
events, or otherwise.
View original
content:https://www.prnewswire.com/news-releases/boardwalk-reit-provides-2023-guidance-of-accelerating-rental-revenue-and-net-operating-income-growth-as-it-reports-strong-2022-results-and-an-8-3-increase-to-its-regular-distribution-301754990.html
SOURCE Boardwalk Real Estate Investment Trust