TORONTO, May 9, 2023
/CNW/ - Boat Rocker Media Inc. ("Boat Rocker" or the
"Company") (TSX: BRMI), an independent, integrated global
entertainment company, today reported its financial results for the
three months ended March 31, 2023
("first quarter" or "Q1"). The Company's consolidated financial
statements and accompanying notes and Management's Discussion and
Analysis ("MD&A") for the three months ended March 31, 2023 and 2022 are available under
the Company's profile on SEDAR (www.sedar.com). All dollar amounts
are expressed in Canadian currency, unless otherwise noted. Certain
metrics, including those expressed on an adjusted basis, are
non-IFRS measures (see "Non-IFRS Measures" below).
Selected Financial Highlights
- Revenue of $79.8 million for Q1
2023 versus $46.8 million for Q1
2022, an increase of 70%.
- Adjusted EBITDA1 loss of $2.0
million for Q1 2023 versus a loss of $6.2 million for Q1 2022, an improvement of
67%.
- Net loss of $9.5 million for Q1
2023 compared to a loss of $12.3
million for Q1 2022, an improvement of $2.8 million.
- Debt-free2 with total cash at March 31, 2023 of $70.5
million.
"The year got off to a solid start as we generated improved
revenue and Adjusted EBITDA performance over the prior year
period," said John Young Chief
Executive Officer of Boat Rocker. "Our first quarter results
reflect our typical cadence, with the expectation that Adjusted
EBITDA will be biased to the second half of the year, although
revenue was up sharply this quarter, largely due to the delivery of
several episodes for two of our premium scripted dramas, with
accelerating deliveries across the broader scripted slate as the
year proceeds. As before, our primary focus remains on delivering
against our robust production slate to help drive improved Adjusted
EBITDA performance versus the prior year. With many of those shows
having completed production and working their way through
post-production, we are cautiously optimistic that a short-lived
WGA strike (which commenced last week) will not meaningfully impact
delivery of the current slate. That said, a prolonged labour action
in the U.S. could slow the development, greenlight and production
of new shows and follow-on seasons for existing IP, which could
impact our results in 2023 and 2024."
_______________________________
|
1 This is a
Non-IFRS measure. For more information on non-IFRS financial
measures, see "Non-IFRS Measures" and "Reconciliation of Non-IFRS
Measures" below and see "Non-IFRS Financial Measures" in the
Company's MD&A for the three months ended March 31,
2023.
|
2 The
Company currently has no corporate term debt, only interim
production financing (including through two borrowing base
facilities) in the ordinary course of operations.
|
Selected Operational Highlights
Boat Rocker continues to see high overall activity levels across
its three reporting segments: Television, Kids and Family, and
Representation. Television, in particular, saw 190% year over year
revenue growth. For 2023, the Company is producing high-quality
scripted, unscripted and Kids and Family titles for major buyers
around the world including Netflix, Apple TV+, AMC, The ROKU
Channel, Amazon Freevee, Nickelodeon and Discovery+ as well as key
domestic platforms including CTV, CBC and Global. At the end of Q1
Boat Rocker had 33 shows in various stages of production.
Recent highlights include:
General
- Boat Rocker productions won a total of eight Canadian Screen
Awards, which were presented during the first week of April.
Television
- Partnered with Stephan James and
Shamier Anderson's Bay Mills
Studios, with whom Boat Rocker has a first-look deal, on developing
a new scripted series titled Christopher
Robin.
- Slip, created, directed by and starring Zoe Lister-Jones, premiered on The Roku Channel
on April 21st and is
receiving widespread critical acclaim.
- Production on season two of premium scripted drama American
Rust, starring Jeff Daniels and
Maura Tierney, for Amazon Freevee
wrapped production in Pennsylvania.
- Pretty Baby: Brooke Shields
premiered on April 3rd and was ABC
News' most watched program to ever debut on Hulu.
- BS High, a new premium documentary for HBO, was accepted into
the prestigious Tribeca Film Festival in New York City. The film will premiere at the
festival on June 14th.
- Season two of Lost Car Rescue premiered on The History Channel
and STACKTV.
- Boat Rocker's three unscripted shingles (Matador Content,
Insight Productions, and Proper Television) were included in the
Realscreen Global 200 list. The annual list names the world's top
production companies working in non-fiction and unscripted
content.
Kids & Family
- New distribution deals across the EMEA and APAC regions for
season two of Dino Ranch were
announced; Dino Ranch is now
available to view in more than 170 countries worldwide.
- The Next Step season 8 was nominated for the 2023 Shaw Rocket
Fund Kids' Choice Award. In addition, the season received three
Canadian Screen Award nominations including Best Children's or
Youth Fiction Program or Series.
Representation
- Five Untitled Entertainment clients were nominated for Tony
Awards, with the awards set to be presented in June.
- Downtown Owl, a dark comedy based on the novel by
Chuck Klosterman, has been slated
for the Tribeca Film Festival in June. The film marks the
directorial debut for Untitled client Hamish Linklater, stars Untitled client
Vanessa Hudgens and was produced by
Untitled in partnership with Laura
Rister.
- Untitled client Abubakar Salim
was cast in Season 2 of HBO's House of the Dragon.
Selected Financial Information
(Amounts in thousands
CAD)
|
Three months ended
March 31,
|
2023
|
2022
|
%
change
|
Revenue
|
|
|
|
Television
|
54,460
|
18,753
|
190 %
|
Kids and
Family
|
15,671
|
19,503
|
(20) %
|
Representation
|
9,629
|
8,593
|
12 %
|
Total
revenue
|
79,760
|
46,849
|
70 %
|
Net income
(loss)
|
(9,474)
|
(12,332)
|
23 %
|
Adjusted
EBITDA*
|
(2,049)
|
(6,161)
|
67 %
|
Financial Review
Revenue for Q1 2023 was $79.8
million versus $46.8 million
in Q1 2022, an increase of $32.9
million. A higher number of half hours of content were
delivered in the first quarter of 2023 (50) versus the first
quarter of 2022 (30). Premium scripted dramas have higher average
revenue per episode than the Company's Unscripted and Kids &
Family shows. In the first quarter of 2023, this included two
productions where Boat Rocker owns the IP, which helped drive
increased production revenue. This was offset by lower production
revenue in the Kids & Family segment. Production revenue
increased in the Television segment, due in part to the mix in
revenue types and timing of delivery, while distribution revenue
increased due partly to continued sales of the Company's flagship
Orphan Black title, as well as the result of increased
consumer product revenue. Revenue in the Representation
segment also saw a 12% increase in the first quarter of 2023
compared with the same period a year ago.
Adjusted EBITDA* for Q1 2023 was a loss of $2.0 million compared with a loss of
$6.2 million for the same period
of 2022, an improvement of $4.1 million.
Net loss for the three months ended March
31, 2023 was $9.5 million,
compared with a net loss of $12.3
million in the same period of 2022, an improvement of
$2.9 million.
The Company generated positive cash provided by operating
activities due to increased collection from receivables and
increased deferred revenue, however, Free Cash Flow* in the three
months ended March 31, 2023 was
negative $12.8 million compared with
negative Free Cash Flow* in three months ended March 31, 2022 of $9.6
million, primarily due to the timing of repayments of
interim production financing.
The following table presents the reconciliation from cash used
in operating activities to Free Cash Flow* and Free Cash Flow
Attributable to Owners of the Company for the quarters ended
March 31, 2023 and 2022:
(Amounts in
thousands CAD)
|
|
Three months ended
March 31,
|
|
|
2023
|
|
2022
|
|
$
change
|
|
%
change
|
|
|
|
|
|
|
|
|
|
Cash provided by (used
in) operating activities
|
|
$ 19,508
|
|
$
(32,525)
|
|
$ 52,033
|
|
160 %
|
Proceeds from interim
production financing
|
|
38,479
|
|
36,257
|
|
2,222
|
|
6 %
|
Repayments of interim
production financing
|
|
(68,444)
|
|
(11,080)
|
|
(57,364)
|
|
(518) %
|
Repayment of lease
liabilities
|
|
(1,979)
|
|
(1,801)
|
|
(178)
|
|
(10) %
|
Acquisition of property
and equipment
|
|
(355)
|
|
(488)
|
|
133
|
|
27 %
|
Free Cash
Flow*
|
|
$
(12,791)
|
|
$
(9,637)
|
|
$
(3,154)
|
|
(33) %
|
Less: distributions to
non-controlling interest shareholders
|
|
(2,457)
|
|
(1,489)
|
|
(968)
|
|
(65) %
|
Free Cash Flow
Attributable to Owners of the Company*
|
|
$
(15,248)
|
|
$
(11,126)
|
|
$
(4,122)
|
|
(37) %
|
Total cash at March 31, 2023 was $70.5
million, of which $24.5
million represents Cash Available for Use*. The following
table presents the breakdown of cash as at March 31, 2023 and
December 31, 2022:
(Amounts in thousands
CAD)
|
March 31,
2023
|
|
December 31,
2022
|
|
$
change
|
|
%
change
|
Cash Available for
Use*
|
$
24,522
|
|
$
31,524
|
|
$ (7,002)
|
|
(22) %
|
Cash Required for Use
in Productions*
|
45,977
|
|
54,270
|
|
(8,293)
|
|
(15) %
|
Total
cash
|
$
70,499
|
|
$
85,794
|
|
$
(15,295)
|
|
(18) %
|
|
*This is a Non-IFRS
measure. For more information on non-IFRS financial measures, see
"Non-IFRS Measures" and "Reconciliation of Non-IFRS Measures" below
and see "Non-IFRS Financial Measures" in our Fourth Quarter 2022
Management's Discussion and Analysis.
|
Outlook
Boat Rocker expects to deliver improving financial performance
again in 2023 as it anticipates delivering the balance of all
episodes of the seven premium scripted shows that it commenced
producing in 2022 and targets modest Adjusted EBITDA growth over
the prior year. However, management is mindful of the current and
near-term headwinds, including the U.S. writers guild strike that
commenced last week, increasingly uncertain macroeconomic
conditions, ongoing challenges in the retail industry and cost
cutting from major buyers, which could impact the Company's outlook
for the year. In particular, if the U.S. writers' strike is
prolonged, it could moderate the Company's outlook for late 2023
and into 2024.
With pro-active cost management of general and administrative
expenses and strong discipline on investment spending, Boat Rocker
anticipates it will continue to invest in owned IP and grow its
content library, while generating positive free cash flow and
remaining debt free** in 2023.
With its multi-genre content creation engine and long track
record of successfully delivering programming at all budget levels
to the world's leading broadcasters and streamers, Boat Rocker
believes that it is well positioned to capitalize on the sustained
demand for high quality programming.
The Company's expected performance in 2023 is based on certain
assumptions that are outlined in the Company's annual MD&A
dated March 30, 2023 and quarterly
MD&A dated May 9, 2023, and
subject to certain risks as outlined in the Company's Annual
Information Form for the year ended December
31, 2022.
*This is a Non-IFRS
measure. For more information on non-IFRS financial measures, see
"Non-IFRS Measures" and "Reconciliation of Non-IFRS Measures" below
and see "Non-IFRS Financial Measures" in our Fourth Quarter 2022
Management's Discussion and Analysis.
|
|
**Other than interim
production financing (including through two borrowing base
facilities) in the ordinary course of operations
|
Fiscal 2023 First Quarter Conference Call
Boat Rocker management will host a conference call to discuss
its fiscal first quarter financial results at 8:30 a.m. EDT on May 9,
2023. To participate in the call, dial (416) 764-8650 or
(888) 664-6383 (using the conference ID 20727844).
To rapidly join the call without operator assistance please
visit
https://emportal.ink/41oKIb4.
The audio webcast can be accessed at:
https://www.boatrocker.com/investor-relations/events-and-presentations/default.aspx.
Listeners should access the webcast or call 10-15 minutes before
the start time to ensure they are connected.
About Boat Rocker
Boat Rocker (TSX: BRMI) is the home for creative visionaries. An
independent, integrated global entertainment company, Boat Rocker's
purpose is to tell stories and build iconic brands across all
genres and mediums. With offices around the world, Boat Rocker's
creative and commercial capabilities include Scripted, Unscripted,
and Kids & Family television production, distribution, brand
& franchise management, a world-class animation studio, and
talent management through Untitled Entertainment. A selection of
Boat Rocker's projects include: Invasion (Apple TV+),
Pretty Baby: Brooke Shields
(Hulu), Slip (Roku), Orphan Black (BBC AMERICA, CTV
Sci-Fi Channel), Dear… (Apple TV+), Billie Eilish: The
World's a Little Blurry (Apple TV+), The Next Step (BBC,
Family Channel, CBC), Daniel Spellbound (Netflix), and
Dino Ranch (Disney+, Disney
Junior, CBC). For more information, please visit
www.boatrocker.com.
Non-IFRS Measures
This press release makes reference to certain non-IFRS measures.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
companies. Accordingly, they should not be considered in isolation
nor as a substitute for analysis of the Company's financial
information reported under IFRS. The intent of using non-IFRS
measures is to provide investors with supplemental measures of the
Company's operating performance and thus highlight trends in its
core business that may not otherwise be apparent when relying
solely on IFRS financial measures, in addition to providing a
greater understanding of the Company's liquidity position and
available financial resources. The Company's management uses
non-IFRS measures in order to facilitate operating performance
comparisons from period to period, to prepare annual operating
budgets, and to determine components of management compensation.
The Company also believes that securities analysts, investors and
other interested parties frequently use non-IFRS measures in the
evaluation of issuers.
Definitions and reconciliations of non-IFRS measures to the
relevant reported measures can be found in our MD&A. Such
reconciliations can also be found in this press release under the
heading Reconciliation of Non-IFRS Measures. The non-IFRS measures
the Company uses include: EBITDA, Adjusted EBITDA, Adjusted EBITDA
Margin, Cash Available for Use, Cash Required for Use in
Productions, Free Cash Flow and Free Cash Flow Attributable to
Owners of the Company.
EBITDA is defined as net income or loss before
interest, taxes, depreciation, amortization of property and
equipment, right-of-use assets and other intangible assets.
Adjusted EBITDA is defined as EBITDA before certain
expenses, costs, charges or benefits incurred in the period which
in management's view are not indicative of continuing operations,
including: amortization of non-cash program intangibles, change in
fair value of other financial liabilities related to put options,
certain other financial liabilities, convertible debt and
contingent consideration, share-based compensation, professional
and consulting fees relating to non-core operating activities,,
non-recoupable COVID-19 costs, goodwill impairment, reorganization
costs, loss on debt modifications, gain on settlement of loans and
borrowings, gain or loss on sale of assets, unrealized gain or loss
on forward currency contracts, and other costs not indicative of
the Company's core operating results. Adjusted EBITDA includes the
gain on remeasurement of other financial liabilities as the gain is
directly related to a production and is considered by management to
be operational. Adjusted EBITDA is used by management as a measure
of the Company's operating performance.
Adjusted EBITDA Margin is defined as Adjusted EBITDA
divided by revenue, expressed as a percentage.
Cash Available for Use is defined as the total cash
of the Company less Cash Required for Use in Productions. Cash
Available for Use funds ongoing working capital requirements,
principal and interest payments on corporate debt as well as
ongoing development and growth efforts and thus is an important
liquidity measure that management uses to monitor the business on
an ongoing basis.
Cash Required for Use in Productions is defined as
cash required for the funding of productions in progress that is
not considered by the Company to be available for other uses. The
cash is not legally restricted and has not been classified as
Restricted Cash on the consolidated statement of financial
position. This cash has been provided by buyers and third-party IP
owners that have engaged the Company to provide services, as well
as banks with whom Boat Rocker has contracted to provide interim
production financing. Management uses the amount of Cash Required
for Use in Productions to determine the Company's Cash Available
for Use.
Free Cash Flow is defined as cash flow provided by or
used in operations adjusted for proceeds and repayment of interim
production financing, repayment of lease liabilities and cash used
to purchase property and equipment. Free Cash Flow is a key metric
used by the management that measures the Company's ability to repay
debt, finance strategic business acquisitions and investments, pay
dividends and repurchase shares.
Free Cash Flow Attributable to Owners of the
Company is defined as Free Cash Flow less distributions
made to non-controlling interests. Distributions to non-controlling
interests are made out of the operating cash flows of the
consolidated entities that contain the non-controlling interests,
and accordingly management believes that deducting these cash
outflows from Free Cash Flow is an important measure when
considering Free Cash Flow available to shareholders of the
Company.
Forward-Looking Statements
This press release may contain forward-looking information
within the meaning of applicable securities laws, which reflects
the Company's current expectations regarding future events.
Forward-looking information is based on a number of assumptions,
many of which are beyond the Company's control. Such assumptions
include, but are not limited to, the factors discussed under
"Outlook" in the Company's annual MD&A dated March 30, 2023. Forward-looking information is
also subject to a number of specific and general risks. A
comprehensive summary of the risks and uncertainties that may
affect the business of the Company is set out in the Company's
Annual Information Form for the year ended December 31, 2022. The risks and uncertainties
described therein are not the only ones Boat Rocker faces.
Additional risks and uncertainties not presently known to the
Company or that it currently believes to be immaterial may also
materially adversely affect the Company's business, assets,
liabilities, financial condition, results of operations, prospects,
cash flows and the value and future trading price of the
Subordinate Voting Shares. Boat Rocker does not undertake any
obligation to update forward-looking information, whether as a
result of new information, future events or otherwise, except as
expressly required under applicable securities laws.
Reconciliation of Non-IFRS Measures
The Company uses the non-IFRS measure Adjusted EBITDA to
evaluate performance. The following table presents the
reconciliation from net income (loss) to Adjusted EBITDA for the
three months ended March 31, 2023 and
2022:
(Amounts in thousands
CAD)
|
|
Three months ended
March 31,
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
(9,474)
|
|
(12,332)
|
Amortization of
property and equipment, right-of-use assets and other
intangible
assets
|
|
3,761
|
|
4,359
|
Finance costs,
net
|
|
1,556
|
|
1,236
|
Income
taxes
|
|
(161)
|
|
(752)
|
EBITDA*
|
|
(4,318)
|
|
(7,489)
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
Change in fair value
of unsettled forward exchange contracts1
|
|
(273)
|
|
(1,349)
|
Change in fair value
of other financial liabilities2
|
|
1,537
|
|
1,315
|
Amortization of
acquired program intangibles3
|
|
365
|
|
630
|
COVID-19 related
costs4
|
|
129
|
|
—
|
Share-based
compensation5
|
|
274
|
|
637
|
Reorganization
costs6
|
|
237
|
|
95
|
Adjusted
EBITDA*
|
|
(2,049)
|
|
(6,161)
|
* See "Non-IFRS
Measures"
|
___________________________________
|
1 Change in
fair value of the unrealized forward currency contracts.
|
2 Change in
fair value of other financial liabilities represents the non-cash
expenses on certain put options and accretion and changes in fair
value on other liabilities.
|
3
Amortization of program intangibles acquired in business
combinations included in production, distribution and service
costs.
|
4
Incremental non-recoupable production costs specifically incurred
due to COVID-19.
|
5 Non-cash
expenses associated with share-based compensation granted to
certain officers, directors and employees.
|
6
Restructuring charges primarily related to personnel
costs.
|
|
SOURCE Boat Rocker Media Inc.