Element Fleet Management Corp. (TSX:EFN) (“Element” or the
“Company”), the largest publicly traded pure-play automotive fleet
manager in the world, today announced strong financial and
operating results for the three months ended September 30,
2023.
|
|
|
Variances to "Organic" Q3
20221 |
Variances to Q2 2023 |
$ millions, except
percentages |
Q3 2023 |
As reported |
Constant currency |
As reported |
Constant currency |
|
$ |
$ |
% |
$ |
% |
$ |
% |
$ |
% |
Net revenue |
333.8 |
|
60.0 |
21.9 |
% |
45.2 |
15.6 |
% |
10.7 |
|
3.3 |
% |
9.4 |
|
2.9 |
% |
Pre-tax
income |
167.3 |
|
41.9 |
33.4 |
% |
31.5 |
23.2 |
% |
7.6 |
|
4.8 |
% |
6.4 |
|
4.0 |
% |
Pre-tax income
margin |
50.1 |
% |
|
433 |
bps |
|
309 |
bps |
|
|
70 |
bps |
|
52 |
bps |
EPS |
0.32 |
|
0.10 |
43.5 |
% |
0.08 |
30.5 |
% |
0.03 |
|
7.9 |
% |
0.02 |
|
6.3 |
% |
Adjusted operating
income |
184.8 |
|
36.4 |
24.5 |
% |
25.6 |
16.1 |
% |
6.7 |
|
3.8 |
% |
5.4 |
|
3.0 |
% |
Adjusted operating
margin |
55.4 |
% |
|
120 |
bps |
|
20 |
bps |
|
|
30 |
bps |
|
|
10 |
bps |
Adjusted EPS |
0.35 |
|
0.09 |
34.6 |
% |
0.06 |
20.7 |
% |
0.02 |
|
6.1 |
% |
0.02 |
|
6.1 |
% |
Free
cash flow per share |
0.42 |
|
0.06 |
16.7 |
% |
0.03 |
7.7 |
% |
(0.04 |
) |
(8.7) |
% |
(0.05 |
) |
(10.6) |
% |
“Our people are delivering for our clients, and
our business is delivering for our investors, as illustrated by
Element’s strong financial and operating performance in the third
quarter – and year-to-date,” said Laura Dottori-Attanasio,
President and Chief Executive Officer of Element. "Moreover, our
confidence in our outlook is evidenced by the Board’s approval of
management’s recommended 20% increase to Element’s common dividend.
We remain focused on profitable organic revenue growth, positive
operating leverage, and increasing free cash flow per share next
year, in-line with our full-year 2024 results guidance.”
“Additionally, we have launched a number of
strategic initiatives to evaluate and capitalize on opportunities
we see to enhance Element’s long-term annual performance outlook
over the coming years,” Ms. Dottori-Attanasio continued.
“Centralizing accountability for our U.S. and Canadian leasing
function at a new office in Dublin, Ireland, and establishing a
strategic sourcing presence in Asia by opening an office in
Singapore are two of the strategic initiatives underway, which will
take effect next year. I am confident both initiatives will create
value for Element stakeholders: improved service and optionality
for our clients; strengthened operations and supply chains for our
business; learning and career development opportunities for our
people; and enhanced long-term performance for our investors. We
look forward to sharing our progress on these and other strategic
initiatives over the coming quarters."
Full-year 2024 results
guidance
|
Full-year 2024 result ranges |
Net revenue |
$1.365 - 1.390 billion |
Adjusted operating margin |
55.0% - 55.5% |
Adjusted operating income |
$750 - 770 million |
Adjusted EPS |
$1.41 - 1.46 |
Free cash flow per share |
$1.75 - 1.80 |
Element expects sustained commercial success and
resilient client demand for the Company’s services to underpin
full-year 2024 net revenue of between $1.365 and $1.390 billion.
The Company is committed to positive operating leverage and expects
to generate high single- to low double-digit adjusted EPS and free
cash flow per share growth next year.
Element’s full-year 2024 results guidance ranges
exclude non-recurring setup costs to be incurred by the Company as
it invests in the strategic initiatives announced today and
detailed below.
Excluding the same non-recurring setup costs
related to strategic initiatives2, Element expects to deliver
full-year 2023 results near, at or above the high end of its
previously-provided guidance ranges.
Strategic initiatives
Element today announced strategic initiatives
that will accelerate the Company’s growth and improve long-term
profitability.
These initiatives require approximately $25-30
million (total) in non-recurring setup costs, the majority of which
will be incurred in the next three quarters.2 The Company will
provide more details as to the anticipated quarterly cadence of
these investments as part of its full-year 2023 result
disclosures.
Element expects the strategic initiatives
described below to:
- Contribute profitable net revenue
growth and operational efficiencies beginning in 2025;
- Fully recoup the
$25-30 million (total) of related investments within approximately
2.5 years; and
- Generate between
$40 and $60 million of run-rate net revenue, and between $30 and
$50 million of run-rate adjusted operating income (“AOI”), by
full-year 2028.
Centralizing accountability for U.S. and
Canadian leasing
Element has grown quarterly services revenue on
a year-over-year basis in each of the last 7 quarters. The
Company’s experience has been that assigning accountability for the
performance of distinct Element service products to individual
senior leaders drives focus that results in accelerated growth.
With this in mind, Element is centralizing
accountability for the U.S. and Canadian leasing function under one
seasoned executive, Chris Gittens, who has previously led the
Company’s Canadian business, its Strategic Relationships business
focused on ‘mega’ fleets, and – most recently – was Element’s Chief
Information Officer.
Chris will consolidate U.S. and Canadian leasing
operations at a new Element office in Dublin, Ireland – a global
leasing center of excellence.
Centralized accountability for this function
will elevate Element clients’ leasing experience, optimize related
operations, and improve pricing discipline, all to maximize the
value of the Company’s portfolio.
Establishing a strategic sourcing and
relationship management presence in Asia
To enhance global procurement capabilities by
strengthening existing ties and fostering valuable new sourcing
relationships in Asia, Element will open a small new office in
Singapore next year.
This initiative aligns with the Company’s and
its clients’ commitments to sustainability and decarbonization
given Asia’s global leadership position in the development and
production of both battery-electric and hybrid vehicles.
Chris Tulloch, the leader of Element’s
Australian and New Zealand businesses, is driving this strategic
initiative given his lengthy fleet management industry tenure and
physical proximity to Asia.
Advancing digitization and automation
Element is prioritizing investments in
digitization and automation as a critical enabler of future growth
and operating efficiencies. Joining Element to accelerate these
efforts are David Attard as Chief Digital Officer and Yu Jin as
Chief Information Officer.
David and Yu bring extensive expertise in B2B
and B2C solutions to Element's strong core of Digital and IT talent
across the business.
Together, David, Yu and their teams will
leverage Element’s unmatched data set and analytic capabilities to
innovate for the Company’s clients and make Element more
efficient.
Profitable organic revenue
growth
Element grew third quarter net revenue 14.8%
over Q3 2022 (“year-over-year”) to $333.8 million. As
previously disclosed, Element benefitted from $17 million of
non-recurring net revenue in Q3 2022. Controlling for this benefit
-- ie. compared to “organic” Q3 2022 net revenue -- and in constant
currency, Element grew third quarter net revenue 15.6%
year-over-year. AOI grew 11.7% year-over-year, and 16.1%
"organically" and in constant currency, to $184.8 million.
Third quarter EPS were $0.32, up 7 cents
year-over-year and 3 cents quarter-over-quarter. Q3 adjusted
EPS were $0.35, up 9 cents over "organic" Q3 2022 (up 6 cents in
constant currency) and 2 cents quarter-over-quarter on a
constant currency basis. Element generated $0.42 of free cash flow
("FCF") per share in the quarter – 4 cents more year-over-year
driven primarily by higher originations and strong commercial
performance.
A capital-lighter business
model
Third quarter services revenue grew 17.3% or
$26.0 million year-over-year as reported (14.0% or $21.6
million in constant currency) and 3.6% or $6.1 million
quarter-over-quarter (3.7% or $6.3 million in constant currency) to
$175.9 million. On an "organic" basis, year-over-year services
revenue grew 21.8% or $31.5 million (18.2% or $27.1 million in
constant currency).Element syndicated over $1.0 billion of
assets in Q3, generating $17.3 million of syndication revenue.
The syndication market demand for Element's assets remains robust,
affording the Company ready access to this off-balance-sheet source
of cost-effective funding.
Growing free cash flow per share and
return of capital to shareholders
Element generated $0.42 of FCF per share in Q3
2023; 10.5% or 4 cents per share growth year-over-year and
2.4% or 1 cent growth in constant currency. Strong quarterly
FCF was driven primarily by strong originations and services
revenue.
In addition, the Company announced a 20%
increase to its common dividend, from $0.40 to $0.48 per share
annually, underscoring the Board’s confidence in the sustainability
of Elements cash flow generation, financial resilience, and
favourable outlook. This increase is effective immediately and
therefore will be reflected in the Q4 2023 common dividend
authorized and declared today, to be paid in respect of Q4 2023 on
January 15, 2024.
Element’s common dividend represents 31% of the
Company’s last twelve months’ (at September 30, 2023) FCF per
share, within the Company's 25% to 35% target payout range. Element
expects its common dividend to continue to grow annually,
consistent with FCF per share growth.
Element has returned $187.8 million of cash to
common shareholders through dividends and buybacks of common shares
year-to-date.
Capital Structure and Share Repurchase
Authorization
To further optimize the Company’s balance sheet
and mature its capital structure, the Company announced today its
intention to redeem – in accordance with the terms of the 6.93%
Cumulative 5-Year Rate Reset Preferred Shares Series A (the “Series
A Shares”) as set out in the Company’s articles – all of its
4,600,000 issued and outstanding Series A Shares on December 31,
2023 (the “Redemption Date”) for a redemption price equal to $25.00
per Series A Share, for an aggregate total amount of approximately
$115 million, together with all accrued and unpaid dividends up to
but excluding the Redemption Date (the “Redemption Price”), less
any tax required to be deducted and withheld by the Company.
The Company has provided notice today of the
Redemption Price and the Redemption Date to the sole registered
holder of the Series A Shares in accordance with the terms of the
Series A Shares as set out in the Company’s articles.
Non-registered holders of Series A Shares should contact their
broker or other intermediary for information regarding the
redemption process for the Series A Shares in which they hold a
beneficial interest. The Company’s transfer agent for the Series A
Shares is Computershare Investor Services Inc. Questions regarding
the redemption process may be directed to Computershare Investor
Services Inc. at 1-800-564-6253 or by email to
corporateactions@computershare.com.
The Company also currently anticipates using a
portion of its free cash flow to redeem all its outstanding 6.21%
Cumulative 5-Year Rate Reset Preferred Shares Series C (due June
2024) and 5.903% Cumulative 5-Year Rate Reset Preferred Shares
Series E (due September 2024) for approximate aggregate total
amounts of $128 million and $133 million, respectively. Redeeming
all the Company’s high-cost legacy preferred shares will eliminate
approximately $5.9 million in cash dividends per quarter, once all
redemptions are complete.
The Company also has approximately $168 million
in 4.25% convertible debentures as of September 30, 2023, that are
convertible into an aggregate of approximately 14.6 million common
shares in June 2024.
Adjusted Operating Results
|
For the three-month period ended |
For the nine-month period ended |
(in $000’s for stated values, except per share amounts) |
September 30,2023 |
June 30,2023 |
September 30,2022 |
September 30,2023 |
September 30,2022 |
|
$ |
$ |
$ |
$ |
$ |
Net revenue |
|
|
|
|
|
Servicing income, net |
175,889 |
169,807 |
149,931 |
501,895 |
431,810 |
Net financing revenue |
140,557 |
141,898 |
124,859 |
415,335 |
363,292 |
Syndication revenue, net |
17,326 |
11,361 |
15,998 |
43,567 |
44,619 |
Net revenue |
333,772 |
323,066 |
290,788 |
960,797 |
839,721 |
Adjusted operating expenses |
|
|
|
|
|
Salaries, wages and benefits |
92,193 |
91,444 |
80,708 |
269,248 |
234,706 |
General and administrative expenses |
38,911 |
36,775 |
29,654 |
112,244 |
86,395 |
Depreciation and amortization |
17,832 |
16,704 |
15,020 |
50,833 |
44,411 |
Adjusted operating expenses |
148,936 |
144,923 |
125,382 |
432,325 |
365,512 |
Adjusted operating income |
184,836 |
178,143 |
165,406 |
528,472 |
474,209 |
Provision for taxes applicable to adjusted operating income |
44,360 |
43,642 |
42,179 |
126,893 |
121,643 |
Cumulative preferred share dividends |
5,946 |
5,946 |
5,923 |
17,839 |
22,129 |
After-tax adjusted operating income attributable to common
shareholders |
134,530 |
128,555 |
117,304 |
383,740 |
330,437 |
Weighted average number of shares outstanding [basic] |
389,511 |
390,385 |
395,117 |
390,696 |
398,287 |
After-tax adjusted operating income per share
[basic] |
0.35 |
0.33 |
0.30 |
0.98 |
0.83 |
Net income |
128,793 |
120,031 |
103,703 |
355,308 |
308,427 |
Earnings per share [basic] |
0.32 |
0.29 |
0.25 |
0.86 |
0.72 |
Adjusted Operating Results in constant
currency3
|
For the three-month period ended |
For the nine-month period ended |
(in $000’s for stated values, except per share amounts) |
September 30,2023 |
June 30,2023 |
September 30,2022 |
September 30,2023 |
September 30,2022 |
|
$ |
$ |
$ |
$ |
$ |
Net revenue |
|
|
|
|
|
Servicing income, net |
175,889 |
169,601 |
154,282 |
501,895 |
451,118 |
Net financing revenue |
140,557 |
143,312 |
134,885 |
415,335 |
392,933 |
Syndication revenue, net |
17,326 |
11,447 |
16,491 |
43,567 |
46,774 |
Net revenue |
333,772 |
324,360 |
305,658 |
960,797 |
890,825 |
Salaries, wages and benefits |
92,193 |
91,542 |
83,457 |
269,248 |
245,542 |
General and administrative expenses |
38,911 |
36,745 |
30,538 |
112,244 |
89,925 |
Depreciation and amortization |
17,832 |
16,669 |
15,430 |
50,833 |
46,268 |
Adjusted operating expenses |
148,936 |
144,956 |
129,425 |
432,325 |
381,735 |
Adjusted operating income |
184,836 |
179,404 |
176,233 |
528,472 |
509,090 |
Provision for taxes applicable to adjusted operating income |
44,360 |
43,955 |
44,077 |
126,893 |
130,582 |
Cumulative preferred share dividends |
5,946 |
5,946 |
5,923 |
17,839 |
22,129 |
After-tax adjusted operating income attributable to common
shareholders |
134,530 |
129,503 |
126,233 |
383,740 |
356,379 |
Weighted average number of shares outstanding [basic] |
389,511 |
390,385 |
395,117 |
390,696 |
398,287 |
After-tax adjusted operating income per share
[basic] |
0.35 |
0.33 |
0.31 |
0.98 |
0.89 |
Conference Call and Webcast
A conference call to discuss these results will
be held on Tuesday, November 7, 2023 at 8:00 a.m. Eastern Time.
The conference call and webcast can be accessed as
follows: |
|
|
|
Webcast: |
|
https://services.choruscall.ca/links/elementfleet2023q3.html |
|
|
|
Telephone: |
|
Click here to join the call most efficiently,or dial one of the
following numbers to speak with an operator: |
|
|
|
|
|
Canada/USA toll-free: 1-800-319-4610 |
|
|
|
|
|
International: +1-604-638-5340 |
|
|
|
A taped recording of the conference call may be
accessed through December 7, 2023 by dialing 1-800-319-6413 or
+1-604-638-9010 and entering the access code 0419. |
Dividends Declared
On November 6, 2023, the Board authorized and
declared a quarterly dividend of $0.12 per outstanding common share
of Element for the fourth quarter of 2023. The dividend will be
paid on January 15, 2023 to shareholders of record as at the close
of business on December 29, 2023.
Element’s Board of Directors also declared the
following dividends on Element’s preferred shares:
Series |
TSX Ticker |
Amount |
Record Date |
Payment Date |
Series A |
EFN.PR.A |
$0.4333125 |
December 15, 2023 |
December 29, 2023 |
Series C |
EFN.PR.C |
$0.3881300 |
December 15, 2023 |
December 29, 2023 |
Series E |
EFN.PR.E |
$0.3689380 |
December 15, 2023 |
December 29, 2023 |
Note: This will be the final quarterly dividend
on the Series A Shares, although holders will receive on redemption
of the Series A Shares all accrued and unpaid dividends up to but
excluding the Redemption Date.
The Company’s common and preferred share
dividends are designated to be eligible dividends for purposes of
section 89(1) of the Income Tax Act (Canada).
Normal Course Issuer Bid
Pursuant to the Company’s current normal course
issuer bid, under which the Company has approval from the TSX to
purchase up to 39,228,719 common shares during the period from
November 15, 2022 to November 14, 2023, 3,830,549 common shares
were repurchased for cancellation as of September 30, 2023, for an
aggregate amount of approximately $70.9 million at a volume
weighted average price of $18.52 per common share.
Element applies trade date accounting in
determining the date on which the share repurchase is reflected in
the consolidated financial statements. Trade date accounting is the
date on which the Company commits itself to purchase the
shares.
In furtherance of the Company’s return of
capital plan, Element intends to renew its normal course issuer bid
(the “2023 NCIB”) for its common shares. If accepted by the TSX,
the Company would be permitted under the 2023 NCIB to purchase for
cancellation, through the facilities of the TSX or such other
permitted means, up to 10% of the public float (calculated in
accordance with TSX rules) of Element’s issued and outstanding
common shares during the 12 months following such TSX acceptance at
prevailing market prices (or as otherwise permitted). The actual
number of the Company’s common shares, if any, that may be
purchased under the 2023 NCIB, and the timing of any such
purchases, will be determined by the Company, subject to applicable
terms and limitations of the 2023 NCIB (including any automatic
share purchase plan adopted in connection therewith). There cannot
be any assurance as to how many common shares, if any, will
ultimately be purchased pursuant to the 2023 NCIB. If the 2023 NCIB
renewal is accepted by the TSX, any subsequent renewals of the 2023
NCIB will be in the discretion of the Company and subject to
further TSX approval.
Non-GAAP Measures and Supplemental
Financial Measures
The Company’s condensed consolidated financial
statements have been prepared in accordance with International
Financial Reporting Standards (IFRS) as issued by the International
Accounting Standards Board (IASB) and the accounting policies
Element adopted in accordance with IFRS. In addition to GAAP
prescribed measures, the Company uses a variety of non-GAAP
financial measures, non-GAAP ratios and supplemental financial
measures to assess its performance. The composition and explanation
of these measures are provided in this document where the measure
is first disclosed if the labelling is not sufficiently
descriptive. Non-GAAP and supplemental financial measures are
reported in addition to, and should not be considered alternatives
to, measures of performance according to IFRS.
The Company believes that certain non-GAAP and
supplemental financial measures can be useful to investors because
they provide a means by which investors can evaluate the Company’s
underlying key drivers and operating performance of the business,
exclusive of certain adjustments and activities that investors may
consider to be unrelated to the underlying economic performance of
the business of a given period. Readers are cautioned that
management used a number of terms and ratios throughout this news
release which do not have a standardized meaning under IFRS and are
unlikely to be comparable to similar measures presented by other
organizations. A full description of these measures can be found in
the Management Discussion & Analysis that accompanies the
unaudited interim condensed financial statements for the quarter
ended September 30, 2023.
IFRS to Non-GAAP
Reconciliations
The following table provides a reconciliation of
IFRS to non-GAAP measures related to the operations of the
Company:
|
|
|
|
As at and for the three-month period
ended |
|
As at and for the nine-month period
ended |
|
(in
$000’s for stated values) |
|
September 30,2023 |
|
June 30,2023 |
|
September 30,2022 |
|
September 30,2023 |
|
September 30,2022 |
|
|
|
|
|
|
|
|
|
|
Reported
and adjusted income measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
A |
128,793 |
|
120,031 |
|
103,703 |
|
355,308 |
|
308,427 |
|
Adjustments: |
|
|
|
|
|
|
|
Amortization of debenture discount |
|
1,033 |
|
1,016 |
|
966 |
|
3,048 |
|
2,849 |
|
|
Share-based
compensation |
|
7,335 |
|
8,755 |
|
12,885 |
|
32,489 |
|
24,259 |
|
|
Amortization of intangible assets from acquisitions |
|
9,369 |
|
9,378 |
|
9,144 |
|
28,180 |
|
27,011 |
|
|
Provision for
income taxes |
|
38,553 |
|
39,670 |
|
38,708 |
|
109,664 |
|
108,899 |
|
|
(Gain)/Loss on investments |
|
(247 |
) |
(707 |
) |
— |
|
(217 |
) |
2,764 |
|
Before-tax
adjusted operating income |
B |
184,836 |
|
178,143 |
|
165,406 |
|
528,472 |
|
474,209 |
|
|
Provision for taxes applicable to adjusted operating income |
C |
44,360 |
|
43,642 |
|
42,179 |
|
126,893 |
|
121,643 |
|
After-tax
adjusted operating income |
D=B-C |
140,476 |
|
134,501 |
|
123,227 |
|
401,579 |
|
352,566 |
|
|
Cumulative preferred share dividends during the period |
Y |
5,946 |
|
5,946 |
|
5,923 |
|
17,839 |
|
22,129 |
|
After-tax adjusted operating income attributable to common
shareholders |
D1=D-Y |
134,530 |
|
128,555 |
|
117,304 |
|
383,740 |
|
330,437 |
|
|
|
|
|
|
|
|
|
|
Provision for
income taxes |
|
38,553 |
|
39,670 |
|
38,708 |
|
109,664 |
|
108,899 |
|
Adjustments: |
|
|
|
|
|
|
|
Pre-tax income |
|
|
4,508 |
|
4,788 |
|
6,304 |
|
16,451 |
|
15,953 |
|
|
Foreign tax rate differential and other |
|
|
1,299 |
|
(816 |
) |
(2,833 |
) |
778 |
|
(3,209 |
) |
Provision for taxes applicable to adjusted operating
income |
|
44,360 |
|
43,642 |
|
42,179 |
|
126,893 |
|
121,643 |
|
|
|
|
|
|
|
|
|
|
Selected statement of financial position
amounts |
|
|
|
|
|
|
Total Finance receivables, before allowance for credit losses |
E |
9,571,118 |
|
9,288,500 |
|
7,706,220 |
|
9,571,118 |
|
7,706,220 |
|
Allowance for
credit losses |
F |
9,380 |
|
10,095 |
|
10,143 |
|
9,380 |
|
10,143 |
|
|
Net investment in finance receivable |
|
G |
6,602,732 |
|
6,205,649 |
|
5,738,104 |
|
6,602,732 |
|
5,738,104 |
|
|
Equipment under operating leases |
|
H |
3,290,669 |
|
3,159,966 |
|
2,548,909 |
|
3,290,669 |
|
2,548,909 |
|
Net
earning assets |
|
I=G+H |
9,893,401 |
|
9,365,615 |
|
8,287,013 |
|
9,893,401 |
|
8,287,013 |
|
|
Average net earning assets |
|
J |
9,797,130 |
|
9,133,747 |
|
8,069,879 |
|
9,211,944 |
|
8,083,879 |
|
Goodwill and
intangible assets |
K |
2,144,214 |
|
2,110,852 |
|
2,179,821 |
|
2,144,214 |
|
2,179,821 |
|
|
Average
goodwill and intangible assets |
|
L |
2,135,408 |
|
2,140,825 |
|
2,108,455 |
|
2,141,710 |
|
2,070,212 |
|
Borrowings |
M |
10,373,479 |
|
10,060,280 |
|
8,343,474 |
|
10,373,479 |
|
8,343,474 |
|
Unsecured
convertible debentures |
N |
167,983 |
|
166,609 |
|
162,725 |
|
167,983 |
|
162,725 |
|
Less:
continuing involvement liability |
O |
(94,296 |
) |
(74,770 |
) |
(41,062 |
) |
(94,296 |
) |
(41,062 |
) |
Total
debt |
|
P=M+N-O |
10,447,166 |
|
10,152,119 |
|
8,465,137 |
|
10,447,166 |
|
8,465,137 |
|
|
Average debt |
|
Q |
10,376,677 |
|
9,769,160 |
|
8,196,262 |
|
9,719,535 |
|
8,165,416 |
|
Total
shareholders' equity |
R |
3,959,430 |
|
3,920,227 |
|
3,585,869 |
|
3,959,430 |
|
3,585,869 |
|
Preferred shares |
|
S |
365,113 |
|
365,113 |
|
365,113 |
|
365,113 |
|
365,113 |
|
Common
shareholders' equity |
|
T=R-S |
3,594,317 |
|
3,555,114 |
|
3,220,756 |
|
3,594,317 |
|
3,220,756 |
|
|
Average common shareholders'
equity |
|
U |
3,660,505 |
|
3,552,720 |
|
3,114,995 |
|
3,660,505 |
|
3,029,142 |
|
|
Average total shareholders'
equity |
|
V |
4,025,618 |
|
3,917,833 |
|
3,480,108 |
|
4,025,618 |
|
3,475,786 |
|
Non-GAAP and IFRS key annualized operating
ratios and per share information of the operations of the
Company:
|
|
|
|
As at and for the three-month period
ended |
|
|
As at and for the nine-month period
ended |
|
(in
$000’s for stated values, except ratios and per share amounts) |
|
|
September 30,2023 |
|
|
June 30,2023 |
|
|
September 30,2022 |
|
|
September 30,2023 |
|
|
September 30,2022 |
|
|
|
|
|
|
|
|
Key
annualized operating ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
ratios |
|
|
|
|
|
|
Financial leverage
ratio |
P/R |
|
2.64 |
|
|
2.59 |
|
|
2.36 |
|
|
2.64 |
|
|
2.36 |
|
Tangible leverage ratio |
|
P/(R-K) |
|
5.76 |
|
|
5.61 |
|
|
6.02 |
|
|
5.76 |
|
|
6.02 |
|
Average financial
leverage ratio |
|
Q/V |
|
2.58 |
|
|
2.49 |
|
|
2.36 |
|
|
2.41 |
|
|
2.35 |
|
Average tangible
leverage ratio |
Q/(V-L) |
|
5.49 |
|
|
5.50 |
|
|
5.98 |
|
|
5.16 |
|
|
5.81 |
|
|
|
|
|
|
|
|
Other key
operating ratios |
|
|
|
|
|
|
Allowance for
credit losses as a % of total finance receivables before
allowance |
F/E |
|
0.10 |
% |
|
0.11 |
% |
|
0.13 |
% |
|
0.10 |
% |
|
0.13 |
% |
Adjusted operating
income on average net earning assets |
B/J |
|
7.55 |
% |
|
7.80 |
% |
|
8.20 |
% |
|
5.74 |
% |
|
5.87 |
% |
After-tax adjusted
operating income on average tangible total equity of Element |
D/(V-L) |
|
29.73 |
% |
|
30.28 |
% |
|
35.94 |
% |
|
28.42 |
% |
|
33.44 |
% |
|
|
|
|
|
|
|
Per share
information |
|
|
|
|
|
|
Number of shares outstanding |
W |
|
389,218 |
|
|
389,703 |
|
|
393,874 |
|
|
389,218 |
|
|
393,874 |
|
Weighted average number of shares outstanding [basic] |
X |
|
389,511 |
|
|
390,385 |
|
|
395,117 |
|
|
390,696 |
|
|
398,287 |
|
Pro forma diluted average number of shares outstanding |
Y |
|
404,509 |
|
|
405,505 |
|
|
411,669 |
|
|
405,677 |
|
|
414,583 |
|
Cumulative preferred share dividends during the period |
Z |
|
5,946 |
|
|
5,946 |
|
|
5,923 |
|
|
17,839 |
|
|
22,129 |
|
Other effects of dilution on an adjusted operating income
basis |
AA |
$ |
1,652 |
|
$ |
1,638 |
|
$ |
1,607 |
|
$ |
4,945 |
|
$ |
4,802 |
|
Net income per
share [basic] |
|
(A-Z)/X |
$ |
0.32 |
|
$ |
0.29 |
|
$ |
0.25 |
|
$ |
0.86 |
|
$ |
0.72 |
|
Net income per
share [diluted] |
|
|
$ |
0.31 |
|
$ |
0.29 |
|
$ |
0.24 |
|
$ |
0.84 |
|
$ |
0.70 |
|
|
|
|
|
|
|
|
|
|
After-tax
adjusted operating income per share [basic] |
(D1)/X |
$ |
0.35 |
|
$ |
0.33 |
|
$ |
0.30 |
|
$ |
0.98 |
|
$ |
0.83 |
|
After-tax pro forma diluted adjusted operating income per
share |
(D1+AA)/Y |
$ |
0.34 |
|
$ |
0.32 |
|
$ |
0.29 |
|
$ |
0.96 |
|
$ |
0.81 |
|
The following table provides a reconciliation of
the after-tax adjusted operating income per share and the after-tax
pro-forma diluted adjusted operating income per share of the
operations of the Company for the three-month period ended
September 30, 2023:
(in $000’s for stated values, except per share amounts) |
Amount$ |
Weighted average number of shares outstanding
applicable |
Amount per share$ |
Adjusted operating income before taxes |
184,836 |
|
|
0.47 |
|
Less: |
|
|
|
Income taxes related to adjusted operating income |
(44,360 |
) |
|
(0.11 |
) |
Preferred share dividends |
(5,946 |
) |
|
(0.02 |
) |
After-tax adjusted operating income attributable to common
shareholders |
134,530 |
|
389,511,424 |
0.35 |
|
Dilution items: |
|
|
|
Employee stock option plan |
— |
|
369,725 |
— |
|
Convertible debentures (after-tax net interest expense) |
1,652 |
|
14,627,599 |
(0.01 |
) |
After-tax pro forma diluted adjusted operating income |
136,182 |
|
404,508,749 |
0.34 |
|
Adjusted Operating Expenses
The following table reconciles operating expenses as reported to
adjusted operating expenses:
|
For the three-month period ended |
For the nine-month period ended |
(in $000’s for stated values, except per share amounts) |
September 30,2023 |
June 30,2023 |
September 30,2022 |
September 30,2023 |
September 30,2022 |
|
$ |
$ |
$ |
$ |
$ |
Operating expenses |
|
|
|
|
|
Salaries, wages and benefits |
92,193 |
91,444 |
80,708 |
269,248 |
234,706 |
General and administrative
expenses |
38,911 |
36,775 |
29,654 |
112,244 |
86,395 |
Depreciation and
amortization |
17,832 |
16,704 |
15,020 |
50,833 |
44,411 |
Amortization of convertible
debenture discount |
1,033 |
1,016 |
966 |
3,048 |
2,849 |
Share-based compensation |
7,335 |
8,755 |
12,885 |
32,489 |
24,259 |
Operating expenses |
157,304 |
154,694 |
139,233 |
467,862 |
392,620 |
Less: |
|
|
|
|
|
Amortization of convertible
debenture discount |
1,033 |
1,016 |
966 |
3,048 |
2,849 |
Share-based compensation |
7,335 |
8,755 |
12,885 |
32,489 |
24,259 |
Adjusted operating expenses |
148,936 |
144,923 |
125,382 |
432,325 |
365,512 |
Element's unaudited interim condensed
consolidated financial statements and related MD&A as at and
for the three-and nine-month periods ended September 30, 2023
have been filed on SEDAR (www.sedar.com).
About Element Fleet
Management
Element Fleet Management (TSX: EFN) is the
largest publicly traded pure-play automotive fleet manager in the
world, providing the full range of fleet services and solutions to
a growing base of loyal, world-class clients – corporates,
governments and not-for-profits – across North America, Australia
and New Zealand. Element enjoys proven resilient cash flow, a
significant proportion of which is returned to shareholders in the
form of dividends and share buybacks; positive operating leverage;
and an evolving capital-lighter business model that enhances return
on equity. Element’s services address every aspect of clients’
fleet requirements, from vehicle acquisition, maintenance,
accidents and remarketing, to integrating EVs and managing the
complexity of gradual fleet electrification. Clients benefit from
Element’s expertise as the largest fleet solutions provider in its
markets, offering unmatched economies of scale and insight used to
reduce fleet operating costs and improve productivity and
performance. For more information, visit
elementfleet.com/investor-relations.
Contact:
Rocco Colella Director, Investor Relations (437)
349-3796 rcolella@elementcorp.com
This press release includes forward-looking
statements regarding Element and its business. Such statements are
based on the current expectations and views of future events of
Element’s management. In some cases the forward-looking statements
can be identified by words or phrases such as “may”, “will”,
“expect”, “plan”, “anticipate”, “intend”, “potential”, “estimate”,
“believe” or the negative of these terms, or other similar
expressions intended to identify forward-looking statements,
including, among others, statements regarding Element’s
enhancements to clients’ service experience and service levels;
enhancement of financial performance; improvements to client
retention trends; reduction of operating expenses; increases in
efficiency; EV strategy and capabilities; global EV adoption rates;
dividend policy and the payment of future dividends; Element’s
expectation and ability to redeem its preferred shares; the costs
and benefits of strategic initiatives; creation of value for all
stakeholders; expectations regarding syndication; growth prospects
and expected revenue growth; level of workforce engagement;
improvements to magnitude and quality of earnings; executive hiring
and retention; focus and discipline in investing; balance sheet
management and plans with respect to leverage ratios; anticipated
benefits of the balanced scorecard initiative; Element’s proposed
share purchases, including the number of common shares to be
repurchased, the timing thereof and TSX acceptance of the NCIB and
any renewal thereof; and expectations regarding financial
performance. No forward-looking statement can be guaranteed.
Forward-looking statements and information by their nature are
based on assumptions and involve known and unknown risks,
uncertainties and other factors which may cause Element’s actual
results, performance or achievements, or industry results, to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking statement
or information. Accordingly, readers should not place undue
reliance on any forward-looking statements or information. Such
risks and uncertainties include those regarding the fleet
management and finance industries, economic factors and many other
factors beyond the control of Element. A discussion of the material
risks and assumptions associated with this outlook can be found in
Element’s annual MD&A, and Annual Information Form for the year
ended December 31, 2022, each of which has been filed on SEDAR and
can be accessed at www.sedarplus.ca. Except as required by
applicable securities laws, forward-looking statements speak only
as of the date on which they are made and Element undertakes no
obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events,
or otherwise.
1 "Organic" Q3 2022 results exclude the impact of $17 million in
non-recurring net revenue generated (and disclosed as such) in Q3
2022. 2 $3.9 million of Element's Q3 2023 operating expenses were
non-recurring setup costs for the strategic initiatives announced
today. Element expects the majority of the remaining $21-26 million
(total) to be incurred in the next three quarters (ie. Q4 2023, Q1
2024 and Q2 2024).3 Please refer to the Effect of Foreign Currency
Exchange Rate Changes section of the MD&A for reconciliations
of certain non-GAAP "constant currency" measures to their
counterpart IFRS measures as reported.
Element Fleet Management (TSX:EFN)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Element Fleet Management (TSX:EFN)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025