Global Water Resources, Inc. (NASDAQ: GWRS), a pure-play water
resource management company, reported results for the second
quarter ended June 30, 2023. All comparisons are to the same
year-ago period unless otherwise noted. The company will hold a
conference call at 1:00 p.m. Eastern time tomorrow to discuss the
results (see dial-in information below).
Q2 2023 Financial
Highlights
- Total revenue
increased $1.3 million, or 11.0%, to $13.0 million.
- Net income
decreased $0.4 million, or 17.5%, to $1.7 million, or $0.07 per
share. The primary reason for the decrease is the approximate
$0.7 million in tax benefit experienced during Q2-2022 related
to the rate decision.
- Adjusted EBITDA
increased $0.6 million, or 10.5%, to $6.7 million (see definition
of adjusted EBITDA, a non-GAAP term, and its reconciliation to
GAAP, below).
- Extended term of
$15 million revolving line of credit through July 1, 2025.
- Declared three
monthly cash dividends of $0.02483 per common share, or $0.29796
per common share on an annualized basis.
Q2 2023 Operational Highlights
- Total active
service connections increased 8.0% to 60,291 at June 30,
2023.
- Annualized active
service connection growth rate was 14.3%.
- Water consumption
increased 5.6% to 1.13 billion gallons.
- Invested $7.2
million in infrastructure projects to support existing utilities
and continued growth.
- Saguaro District
rate case application filed with the Arizona Corporation Commission
for water rates.
Subsequent Events
- A significant portion of the water and
wastewater infrastructure in the company’s Pinal County southwest
service area was put into service on or after July 1, 2023 with the
remaining infrastructure to be put into service once sufficient
flows are established. The total value of this investment is
approximately $38.4 million.
- Related, on July 3,
2023, Global Water-Palo Verde Utilities Company, Inc. (Palo Verde)
and Global Water-Santa Cruz Water Company, Inc. (Santa Cruz) filed
an application with the ACC for approval of an accounting order to
defer and record as a regulatory asset the depreciation expense for
the newly activated Southwest Plant, plus the carrying cost at the
authorized rate of return set in Palo Verde’s and Santa Cruz’s most
recent rate order, until the plant is considered for recovery in
the utilities’ next rate case.
Management Commentary
“In Q2, we continued to generate top-line growth and increased
adjusted EBITDA over the same year-ago period,” commented Global
Water Resources president and CEO, Ron Fleming. “Revenues generated
by our water, wastewater and recycled water services increased by
11.0% compared to Q2 2022, primarily as a result of both growth in
connections and our scheduled increase in rates.
“Revenue growth reflected a full quarter contribution from our
Farmers Water acquisition in February, which is our largest
acquisition since going public on Nasdaq in 2016.
“While our service areas experienced a notable slowdown in new
housing starts over the last year due to higher interest rates, we
have begun to experience a rebound in 2023. In fact, through the
first half of 2023, the City of Maricopa has issued 392 single
family housing permits, while they only issued 245 single family
housing permits during the last six months of 2022. This reflects a
60% increase and correlates with the increasing amount of
development activity we see in the community that is a precursor to
the need for more housing options, including numerous multi-family
housing projects.
“We anticipate further service connection growth due to the
region’s continued population and job growth, which is expected to
drive continued expansion in multi-family housing and large-scale
commercial, recreational, and industrial projects. According to the
Office of Economic Opportunity, more than 542,000 new jobs will be
created in Arizona by 2031, representing an annualized growth rate
of 1.6%, which is more than three times the projected overall U.S.
growth rate of 0.5% during the same period, according to the U.S
Bureau of Labor Statistics.
“Additionally, growth has moved to an area southwest of the City
of Maricopa in Pinal County, which allowed us to activate a large
amount of infrastructure that was built for such growth in the
mid-2000s prior to the global financial crisis and housing market
downturn. Commissioning these facilities to support a rapidly
growing housing community in this area, along with others being
planned, is a significant milestone for our company and for future
recovery potential.
“According to the Arizona Commerce Authority, $49.7 billion of
capital has been invested in Arizona for the years 2020 through
2022, which reflects an increase of 588% over the preceding three
years. This has recently included major new manufacturing facility
announcements by Taiwan Semiconductor, Intel, and Proctor &
Gamble.
“All considered, we believe we remain well positioned within the
path of this growth in and around metropolitan Phoenix and Tucson,
and we expect these regionally planned service areas to ultimately
create hundreds of thousands of new service connections.”
Q2 2023 Financial
Summary
Revenues
Revenues in the second quarter of 2023 increased $1.3 million,
or 11.0%, to $13.0 million compared to $11.7 million in the same
period in 2022. The increase in revenue was primarily attributable
to the increase in rates related to Rate Decision No. 78644, new
connections associated with the acquisition of Farmers Water Co.
(Farmers) in February 2023, and year over year organic growth in
connections.
Revenues for the first half of 2023 increased $4.4 million, or
20.2%, to $26.1 million, primarily attributable to Infrastructure
Coordination and Financing Agreements (ICFA) revenue earned during
the 2023 period that did not occur in the prior period, with
additional contributions from the increase in rates related to Rate
Decision No. 78644; new connections associated with the acquisition
of Farmers in February 2023; and organic connection growth.
Operating Expenses
Operating expenses in the second quarter of 2023 increased
approximately $0.7 million, or 8.1%, to $10.0 million compared to
$9.2 million in the same period in 2022. The increase was primarily
related to the acquisition of Farmers in February 2023, higher
salaries and wages and employee related expenses due to an increase
in head count, and increased depreciation expense as a direct
result of the increase in fixed assets.
Operating expenses for the first half of 2023 increased
approximately $1.4 million, or 8.0%, to $19.3 million compared to
$17.9 million in the same period in 2022. The increase was
primarily related to the acquisition of Farmers in February 2023,
higher salaries and wages and employee related expenses due to an
increase in head count, increased deferred compensation and board
compensation tied to the company’s stock price, and increased
depreciation expense as a direct result of the increase in fixed
assets. The increased operating expenses were partially offset by
lower professional fees and regulatory expenses that were directly
related to the rate case activity, capital raise and
acquisition-related matters during the 2022 period.
Other Expense
Total other expense was $0.5 million in the second quarter of
both 2023 and 2022.
Total other expense in the first half of 2023 increased $0.4
million, or 55.0%, to $1.0 million compared to $0.6 million for the
same period in 2022. The increase was related to the $0.7 million
reduction of income associated with Buckeye growth premiums as a
result of fewer new meter connections in the area and an increase
in interest expense of $0.1 million, partially offset by an
increase in the allowance for funds used during construction
(AFUDC) of $0.4 million during the first half of 2023.
Net Income
Net income totaled $1.7 million, or $0.07 per share, in the
second quarter of 2023, compared to $2.1 million, or $0.09 per
share, in the same period in 2022.
Net income increased $1.2 million to $4.2 million, or $0.18 per
share, in the first half of 2023 compared to net income of $3.0
million, or $0.13 per share, for the first half of 2022.
Adjusted EBITDA
Adjusted EBITDA increased $0.6 million, or 10.5%, to $6.7
million in the second quarter of 2023 compared to $6.1 million in
the same period in 2022.
Adjusted EBITDA increased $0.6 million, or 5.8%, to $11.9
million in the first half of 2023 compared to $11.2 million in the
same period in 2022.
Dividend Policy
The company recently declared a monthly cash dividend of
$0.02483 per common share (or $0.29796 per share on an annualized
basis), which will be payable on August 31, 2023 to holders of
record at the close of business on August 17, 2023.
Business Strategy
Global Water's near-term growth strategy involves increasing
service connections, improving operating efficiencies, and
increasing utility rates as approved by the Arizona Corporation
Commission (ACC). The company plans to continue to aggregate water
and wastewater utilities, enabling the company and its customers to
realize the benefits of consolidation, regionalization, and
environmental stewardship.
Connection Rates
As of June 30, 2023, active service connections increased
by 4,477, or 8.0%, to 60,291, compared to 55,814 at June 30, 2022.
The increase in active service connections was primarily due to new
connections associated with the acquisition of Farmers and organic
growth in connections.
Arizona’s Growth Corridor: Positive Population and
Economic Trends
There was a trend of positive growth in new connections during
2022, and in the first half of 2023 growth continued at a moderate
rate. According to the 2020 U.S. Census Data, the Phoenix
metropolitan statistical area (MSA) is the 11th largest MSA in the
U.S. and had a population of 4.8 million, an increase of 14%
over the 4.2 million people reported in the 2010 Census.
Metropolitan Phoenix continues to grow due to its comparatively
affordable housing, excellent weather, large and growing
universities, a diverse employment base, and low taxes. The
Employment and Population Statistics Department of the State of
Arizona predicts that the Phoenix metropolitan area will have a
population of 5.8 million people by 2030 and 6.5 million by 2040.
The 12-month rolling average for job growth in Arizona as of June
30, 2023 was 2.8%, and the state continues to be ranked in the top
25 nationally for job growth.
Although market data indicates a general slowdown in housing for
the Phoenix metropolitan area primarily due to inflation and
increased interest rates, Global Water management believes that the
company is well-positioned to benefit from the growth expected in
the Phoenix metropolitan area due to the availability of lots,
existing infrastructure in place within the company's services
areas, and increased activity related to multi-family
developments.
Conference Call
Global Water Resources will hold a conference call tomorrow to
discuss its second quarter 2023 results, including a
question-and-answer period.
Date: Thursday, August 10, 2023Time: 1:00 p.m. Eastern time
(10:00 a.m. Pacific time)Toll-free dial-in number:
1-844-825-9789International dial-in number:
1-412-317-5180Conference ID: 10181185Webcast (live and replay):
here
The conference call webcast is also available via a link in the
Investors section of the company’s website at
www.gwresources.com.
Please call the conference telephone number five minutes prior
to the start time. An operator will register your name and
organization. If you require any assistance connecting with the
call, please contact CMA at 1-949-432-7566.
A replay of the call will be available after 4:00 p.m. Eastern
time on the same day through August 24, 2023.
Toll-free replay number: 1-844-512-2921International replay
number: 1-412-317-6671Replay ID: 10181185
About Global Water Resources
Global Water Resources, Inc. is a leading water resource
management company that owns and operates 29 systems which provide
water, wastewater, and recycled water services. The company’s
service areas are located primarily in growth corridors around
metropolitan Phoenix. Global Water recycles over 1 billion gallons
of water annually.
The company has been recognized for its highly effective
implementation of Total Water Management (TWM). TWM is an
integrated approach to managing the entire water cycle that
involves owning and operating water, wastewater and recycled water
utilities within the same geographic area in order to maximize the
beneficial use of recycled water. It enables smart water management
programs such as remote metering infrastructure and other advanced
technologies, rate designs, and incentives that result in real
conservation. TWM helps protect water supplies in water-scarce
areas experiencing population growth.
Global Water has received numerous industry awards, including
national recognition as a ‘Utility of the Future Today’ for its
superior water reuse practices by a national consortium of water
and conservation organizations led by the Water Environment
Federation (WEF). The company also received Cityworks’ 2022
Excellence in Departmental Practice Award for demonstrating
leadership and creativity in applying public asset management
strategies to daily operations and long-term planning.
To learn more, visit www.gwresources.com.
Use of Non-GAAP Measures
This press release contains certain financial measures that are
not recognized measures under accounting principles generally
accepted in the United States of America (“GAAP”), including,
EBITDA and adjusted EBITDA. EBITDA is defined for the purposes of
this press release as net income before interest, income taxes,
depreciation, and amortization. Adjusted EBITDA is defined as
EBITDA excluding the gain or loss related to (i) nonrecurring
events; (ii) option expense related to awards made to the board of
directors and management; (iii) restricted stock expense related to
awards made to executive officers; (iv) disposal of assets; and (v)
ICFA revenue recognition.
Management believes that EBITDA and adjusted EBITDA are useful
supplemental measures of our operating performance and provide our
investors meaningful measures of overall corporate performance.
EBITDA is also presented because management believes that it is
frequently used by investment analysts, investors, and other
interested parties as a measure of financial performance. Adjusted
EBITDA is also presented because management believes that it
provides our investors a measure of our recurring core business.
However, non-GAAP measures do not have a standardized meaning
prescribed by GAAP, and investors are cautioned that non-GAAP
measures, such as EBITDA and adjusted EBITDA, should not be
construed as an alternative to net income or loss or other income
statement data (which are determined in accordance with GAAP) as an
indicator of our performance or as a measure of liquidity and cash
flows. Management's method of calculating EBITDA and adjusted
EBITDA may differ materially from the method used by other
companies and accordingly, may not be comparable to similarly
titled measures used by other companies. A reconciliation of EBITDA
and adjusted EBITDA to net income, the most comparable GAAP
measure, is included in the schedules attached to this press
release.
Cautionary Note Regarding Forward-Looking
Statements
This press release includes certain forward-looking statements
which reflect the company's expectations regarding future events.
The forward-looking statements involve a number of assumptions,
risks, uncertainties, and other factors that could cause actual
results to differ materially from those contained in the
forward-looking statements. These forward-looking statements
include, but are not limited to, statements concerning our
strategies; expectations about future business plans, prospective
performance, growth, and opportunities, including expected growth
in and around metropolitan Phoenix and Tucson and the resulting
potential for new service connections; future financial
performance; regulatory and ACC proceedings and approvals, such as
the anticipated benefits resulting from Rate Decision No. 78644,
including our expected collective revenue increase due to new water
and wastewater rates; acquisition plans and our ability to complete
additional acquisitions and the expected future benefits; our
dividend policy; population and growth projections; technologies;
trends relating to our industry, market, population and job growth,
and housing permits; liquidity; plans and expectations for capital
expenditures; and other statements that are not historical facts as
well as statements identified by words such as "expects",
"anticipates", "intends", "plans", "believes", "seeks",
"estimates", or the negative of these terms, or other words of
similar meaning. These statements are based on our current beliefs
or expectations and are inherently subject to a number of risks,
uncertainties, and assumptions, most of which are difficult to
predict and many of which are beyond our control. Actual results
may differ materially from these expectations due to changes in
political, economic, business, market, regulatory, and other
factors. Factors that may also affect future results are disclosed
under the headings “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in our
filings with the Securities and Exchange Commission (the "SEC"),
which are available at the SEC's website at www.sec.gov. This
includes, but is not limited to, our Annual Report on Form 10-K for
the year ended December 31, 2022, our Quarterly Report on Form 10-Q
for the quarter ended June 30, 2023, and subsequent filings
with the SEC. Accordingly, investors are cautioned not to place
undue reliance on any forward-looking statements, which reflect
management’s views as of the date hereof. We undertake no
obligation to publicly update any forward-looking statement, except
as required by law, whether as a result of new information, future
developments or otherwise.
Company Contact:Michael J. Liebman CFO and
SVPTel (480) 999-5104 mike.liebman@gwresources.com
Investor Relations:Ron Both or Grant
StudeCMATel (949) 432-7566GWRS@cma.team
Media Contact:Tim RandallCMATel (949)
432-7572GWRS@cma.team
GLOBAL WATER RESOURCES, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Unaudited, in thousands, except share and per share
amounts) |
|
|
June 30, 2023 |
|
December 31, 2022 |
ASSETS |
|
|
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
Land |
$ |
1,480 |
|
|
$ |
1,480 |
|
Depreciable property, plant and equipment |
|
378,190 |
|
|
|
344,043 |
|
Construction work-in-progress |
|
70,442 |
|
|
|
66,039 |
|
Other |
|
697 |
|
|
|
697 |
|
Less accumulated depreciation |
|
(137,149 |
) |
|
|
(124,522 |
) |
Net property, plant and equipment |
|
313,660 |
|
|
|
287,737 |
|
CURRENT ASSETS: |
|
|
|
Cash and cash equivalents |
|
2,007 |
|
|
|
6,561 |
|
Accounts receivable — net |
|
3,061 |
|
|
|
2,139 |
|
Customer payments in-transit |
|
251 |
|
|
|
462 |
|
Unbilled revenue |
|
3,130 |
|
|
|
2,557 |
|
Taxes, prepaid expenses, and other current assets |
|
1,419 |
|
|
|
2,439 |
|
Total current assets |
|
9,868 |
|
|
|
14,158 |
|
OTHER
ASSETS: |
|
|
|
Goodwill |
|
10,913 |
|
|
|
4,957 |
|
Intangible assets — net |
|
10,146 |
|
|
|
10,139 |
|
Regulatory asset |
|
3,073 |
|
|
|
3,169 |
|
Restricted cash |
|
2,348 |
|
|
|
1,001 |
|
Right-of -use asset |
|
1,717 |
|
|
|
1,891 |
|
Other noncurrent assets |
|
35 |
|
|
|
34 |
|
Total other assets |
|
28,232 |
|
|
|
21,191 |
|
TOTAL
ASSETS |
$ |
351,760 |
|
|
$ |
323,086 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
CURRENT LIABILITIES: |
|
|
|
Accounts payable |
$ |
378 |
|
|
$ |
2,173 |
|
Accrued expenses |
|
8,381 |
|
|
|
8,056 |
|
Customer and meter deposits |
|
1,685 |
|
|
|
1,682 |
|
Long-term debt — current portion |
|
3,878 |
|
|
|
3,833 |
|
Leases — current portion |
|
504 |
|
|
|
505 |
|
Total current liabilities |
|
14,826 |
|
|
|
16,249 |
|
NONCURRENT LIABILITIES: |
|
|
|
Line
of credit |
|
6,765 |
|
|
|
— |
|
Long-term debt |
|
103,259 |
|
|
|
104,945 |
|
Long-term lease liabilities |
|
1,413 |
|
|
|
1,616 |
|
Deferred revenue - ICFA |
|
19,380 |
|
|
|
20,974 |
|
Regulatory liability |
|
6,361 |
|
|
|
6,371 |
|
Advances in aid of construction |
|
105,240 |
|
|
|
93,656 |
|
Contributions in aid of construction — net |
|
34,251 |
|
|
|
26,404 |
|
Deferred income tax liabilities, net |
|
7,038 |
|
|
|
5,949 |
|
Acquisition liability |
|
3,080 |
|
|
|
1,773 |
|
Other noncurrent liabilities |
|
2,120 |
|
|
|
755 |
|
Total noncurrent liabilities |
|
288,907 |
|
|
|
262,443 |
|
Total liabilities |
|
303,733 |
|
|
|
278,692 |
|
Commitments and contingencies (Refer to Note 16) |
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
Common stock, $0.01 par value, 60,000,000 shares authorized;
24,477,252 and 24,095,139 shares issued as of June 30, 2023 and
December 31, 2022, respectively. |
|
240 |
|
|
|
239 |
|
Treasury stock, 306,735 and 224,093 shares at June 30, 2023 and
December 31, 2022, respectively. |
|
(2 |
) |
|
|
(2 |
) |
Paid in capital |
|
47,101 |
|
|
|
44,157 |
|
Retained earnings |
|
688 |
|
|
|
— |
|
Total shareholders’ equity |
|
48,027 |
|
|
|
44,394 |
|
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
351,760 |
|
|
$ |
323,086 |
|
|
GLOBAL WATER RESOURCES, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(Unaudited, in thousands, except share and per share
amounts) |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
REVENUES: |
|
|
|
|
|
|
|
Water services |
$ |
6,557 |
|
|
$ |
5,682 |
|
|
$ |
11,396 |
|
|
$ |
10,030 |
|
Wastewater and recycled water services |
|
6,443 |
|
|
|
6,020 |
|
|
|
12,464 |
|
|
|
11,701 |
|
Unregulated revenues |
|
— |
|
|
|
5 |
|
|
|
2,268 |
|
|
|
5 |
|
Total revenues |
|
13,000 |
|
|
|
11,707 |
|
|
|
26,128 |
|
|
|
21,736 |
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
Operations and maintenance |
|
3,181 |
|
|
|
2,942 |
|
|
|
5,970 |
|
|
|
5,485 |
|
General and administrative |
|
4,104 |
|
|
|
3,876 |
|
|
|
8,011 |
|
|
|
7,656 |
|
Depreciation and amortization |
|
2,705 |
|
|
|
2,427 |
|
|
|
5,360 |
|
|
|
4,770 |
|
Total operating expenses |
|
9,990 |
|
|
|
9,245 |
|
|
|
19,341 |
|
|
|
17,911 |
|
OPERATING INCOME |
|
3,010 |
|
|
|
2,462 |
|
|
|
6,787 |
|
|
|
3,825 |
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE): |
|
|
|
|
|
|
|
Interest expense |
|
(1,281 |
) |
|
|
(1,057 |
) |
|
|
(2,449 |
) |
|
|
(2,262 |
) |
Allowance for equity funds used during construction |
|
216 |
|
|
|
— |
|
|
|
515 |
|
|
|
— |
|
Other - Net |
|
525 |
|
|
|
552 |
|
|
|
948 |
|
|
|
1,626 |
|
Total other expense |
|
(540 |
) |
|
|
(505 |
) |
|
|
(986 |
) |
|
|
(636 |
) |
|
|
|
|
|
|
|
|
INCOME
BEFORE INCOME TAXES |
|
2,470 |
|
|
|
1,957 |
|
|
|
5,801 |
|
|
|
3,189 |
|
INCOME
TAX BENEFIT (EXPENSE) |
|
(731 |
) |
|
|
150 |
|
|
|
(1,596 |
) |
|
|
(193 |
) |
NET
INCOME |
$ |
1,739 |
|
|
$ |
2,107 |
|
|
$ |
4,205 |
|
|
$ |
2,996 |
|
|
|
|
|
|
|
|
|
Basic
earnings per common share |
$ |
0.07 |
|
|
$ |
0.09 |
|
|
$ |
0.18 |
|
|
$ |
0.13 |
|
Diluted
earnings per common share |
$ |
0.07 |
|
|
$ |
0.09 |
|
|
$ |
0.17 |
|
|
$ |
0.13 |
|
Dividends declared per common share |
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
Weighted
average number of common shares used in the determination of: |
|
|
|
|
|
|
|
Basic |
|
23,958,205 |
|
|
|
22,686,559 |
|
|
|
23,914,866 |
|
|
|
22,667,990 |
|
Diluted |
|
24,038,902 |
|
|
|
22,867,290 |
|
|
|
24,033,994 |
|
|
|
22,876,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLOBAL WATER RESOURCES, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(Unaudited, in thousands) |
|
|
Six Months Ended June 30, |
|
|
2023 |
|
|
|
2022 |
|
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
Net income |
|
4,205 |
|
|
$ |
2,996 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Deferred compensation |
|
734 |
|
|
|
537 |
|
Depreciation and amortization |
|
5,360 |
|
|
|
4,770 |
|
Right of use amortization |
|
192 |
|
|
|
26 |
|
Amortization of deferred debt issuance costs and discounts |
|
22 |
|
|
|
22 |
|
(Gain) Loss on disposal of fixed assets |
|
(66 |
) |
|
|
(5 |
) |
Provision for credit losses |
|
35 |
|
|
|
32 |
|
Deferred income tax expense |
|
1,090 |
|
|
|
301 |
|
Changes in assets and liabilities |
|
|
|
Accounts receivable |
|
(885 |
) |
|
|
(375 |
) |
Other current assets |
|
694 |
|
|
|
(463 |
) |
Accounts payable and other current liabilities |
|
392 |
|
|
|
(1,339 |
) |
Other noncurrent assets |
|
160 |
|
|
|
(483 |
) |
Other noncurrent liabilities |
|
722 |
|
|
|
5,857 |
|
Net cash provided by operating activities |
|
12,655 |
|
|
|
11,876 |
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
Capital expenditures |
|
(13,693 |
) |
|
|
(14,638 |
) |
Cash paid for acquisitions, net of cash acquired |
|
(6,246 |
) |
|
|
(121 |
) |
Other cash flows from investing activities |
|
— |
|
|
|
(24 |
) |
Net cash used in investing activities |
|
(19,939 |
) |
|
|
(14,783 |
) |
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
Dividends paid |
|
(3,572 |
) |
|
|
(3,343 |
) |
Advances in aid of construction |
|
420 |
|
|
|
1,789 |
|
Refunds of advances for construction |
|
— |
|
|
|
(91 |
) |
Refunds of developer taxes |
|
(5 |
) |
|
|
— |
|
Proceeds from stock option exercise |
|
— |
|
|
|
3 |
|
Payments for taxes related to net shares settlement of equity
awards |
|
(357 |
) |
|
|
— |
|
Principal payments under finance lease |
|
(258 |
) |
|
|
(28 |
) |
Line of credit borrowings, net |
|
6,765 |
|
|
|
— |
|
Loan repayments |
|
— |
|
|
|
(233 |
) |
Repayments of bond |
|
(1,917 |
) |
|
|
(1,917 |
) |
Net cash provided by (used in) financing activities |
|
4,077 |
|
|
|
(3,820 |
) |
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED
CASH |
|
(3,207 |
) |
|
|
(6,727 |
) |
CASH, CASH EQUIVALENTS, AND
RESTRICTED CASH — Beginning of period |
|
7,562 |
|
|
|
13,443 |
|
CASH, CASH EQUIVALENTS, AND
RESTRICTED CASH – End of period |
|
4,355 |
|
|
|
6,716 |
|
|
Supplemental disclosure of cash flow
information:
|
Six Months Ended June 30, |
|
|
2023 |
|
|
|
2022 |
|
Cash and cash equivalents |
$ |
2,007 |
|
|
$ |
4,791 |
|
Restricted Cash |
|
2,348 |
|
|
|
1,925 |
|
Total cash, cash equivalents, and restricted cash |
$ |
4,355 |
|
|
$ |
6,716 |
|
|
A reconciliation of net income (loss) to EBITDA and Adjusted
EBITDA for the three and six months ended June 30, 2023 and 2022 is
as follows (in thousands):
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net Income |
$ |
1,739 |
|
|
$ |
2,107 |
|
|
$ |
4,205 |
|
|
$ |
2,996 |
|
Income tax expense (benefit) |
|
731 |
|
|
|
(150 |
) |
|
|
1,596 |
|
|
|
193 |
|
Interest income |
|
(2 |
) |
|
|
(2 |
) |
|
|
(7 |
) |
|
|
(4 |
) |
Interest expense |
|
1,281 |
|
|
|
1,057 |
|
|
|
2,449 |
|
|
|
2,262 |
|
Depreciation |
|
2,705 |
|
|
|
2,427 |
|
|
|
5,360 |
|
|
|
4,770 |
|
EBITDA |
|
6,454 |
|
|
|
5,439 |
|
|
|
13,603 |
|
|
|
10,217 |
|
ICFA revenue |
|
— |
|
|
|
— |
|
|
|
(2,268 |
) |
|
|
— |
|
Management option expense |
|
29 |
|
|
|
45 |
|
|
|
72 |
|
|
|
90 |
|
(Gain) loss on disposal of
assets |
|
(54 |
) |
|
|
2 |
|
|
|
(66 |
) |
|
|
(5 |
) |
Restricted stock expense |
|
281 |
|
|
|
310 |
|
|
|
537 |
|
|
|
654 |
|
Rate case adjustment |
|
— |
|
|
|
276 |
|
|
|
— |
|
|
|
276 |
|
EBITDA adjustments |
|
256 |
|
|
|
633 |
|
|
|
(1,725 |
) |
|
|
1,015 |
|
Adjusted
EBITDA |
$ |
6,710 |
|
|
$ |
6,072 |
|
|
$ |
11,878 |
|
|
$ |
11,232 |
|
|
GWR Global Water Resources (TSX:GWR)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
GWR Global Water Resources (TSX:GWR)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025