Osisko Gold Royalties Ltd (the “Corporation” or “Osisko”) (OR: TSX
& NYSE) today announced its consolidated financial results for
the third quarter of 2023. Amounts presented are in Canadian
dollars, except where otherwise noted.
Highlights – Third Quarter of 2023
- 23,292 gold equivalent ounces
(“GEOs1”) earned (23,850 GEOs in Q3 2022);
- Revenues from royalties and streams
of $62.1 million ($53.7 million in Q3 2022);
- Cash flows generated by operating
activities2 of $43.5 million ($51.1 million in Q3 2022);
- Net loss2 of $20.0 million, $0.11
per basic share (net earnings of $28.0 million, $0.15 per basic
share in Q3 2022), mostly as a result of a non-cash impairment
charge and a write-off on assets related to the Renard diamond
mine, together totaling $32.4 million ($26.2 million, net of income
taxes);
- Adjusted earnings3 of $22.4
million, $0.12 per basic share3 (of $25.8 million, $0.14 per basic
share in Q3 2022);
- Acquisition of a 3% gold net
smelter return (“NSR”) royalty and 1% copper NSR royalty on the
Costa Fuego copper-gold project held by Hot Chili Limited for
US$15.0 million ($19.9 million);
- Patriot Battery Metals Inc.
published its maiden mineral resource estimate for the CV5
Spodumene Pegmatite at its wholly-owned Corvette Property, located
in the Eeyou Istchee James Bay region of Québec, on which Osisko
holds a sliding scale 1.5 - 3.5% on precious metals, and 2.0% on
all other products, including Lithium, on most (estimated at
approximately 80% - 95% by Osisko) of the mineral resource
estimate;
- Appointment of Mr. Paul Martin as
Interim Chief Executive Officer; and
- Quarterly dividend of $0.06 per
common share paid on October 16, 2023 to shareholders of record as
of the close of business on September 29, 2023.
Paul Martin, Interim CEO of Osisko commented:
“When factoring in the variety of challenges faced by some of our
key operating partners during the third quarter, we are coming away
satisfied with our overall performance. As we head into the final
three months of the year, and as previously noted, we are now
trending towards the lower end of our 2023 GEO guidance range. Of
particular note is the Renard diamond stream, where the situation
remains fluid. As such, in contrast to what was previously
expected, Osisko might now actually expect a GEO contribution from
the mine during the fourth quarter, however this will depend
largely on rough diamond prices, and will come in materially lower
than what was originally budgeted for the period. Finally, Osisko
remained very active on the corporate development front both during
the third quarter and after it, having first closed the Costa Fuego
transaction, and then, just last week, having announced the
acquisition of a 1.0% NSR royalty on Shandong Gold’s Namdini
project in Ghana, where first gold production is expected in late
2024.”
Subsequent to September 30, 2023
- On October 27, 2023, Stornoway
Diamonds (Canada) Inc. (“Stornoway”) announced the suspension of
operations at the Renard mine due to the growing uncertainty of
diamond prices and the placement of Stornoway under the protection
of the Companies’ Creditors Arrangement Act.
- On October 30, 2023, Osisko
announced the acquisition of a 1.0% NSR royalty covering the
Namdini Gold Project in Ghana. Osisko has closed the transaction
with Savannah Mining Limited (“Savannah”), acquiring a direct
interest in 50% of Savannah’s 2.0% NSR royalty for total
consideration of US$35.0 million (excluding applicable taxes
and levies).
- Declaration of a quarterly dividend
of $0.06 per common share payable on January 15, 2024 to
shareholders of record as of the close of business on December 29,
2023.
Q3 2023 RESULTS CONFERENCE AND WEBCAST CALL
DETAILS
Osisko provides notice of third quarter 2023
results and webcast and conference call details.
Results Release: |
Wednesday, November 8th, 2023 after market close |
|
|
Conference Call: |
Thursday, November 9th, 2023 at 10:00 am ET |
|
|
Dial-in Numbers:(Option 1) |
North American Toll-Free: 1 (888) 886-7786Local and International:
1 (416) 764-8658Conference ID: 61375331 |
|
|
Webcast link:(Option
2) |
https://viavid.webcasts.com/starthere.jsp?ei=1637185&tp_key=a659b2dd8c |
|
|
Replay (available until Saturday,
December 9th at 10:00 am ET): |
North American Toll-Free: 1 (877) 674-7070Local and International:
1 (416) 764-8692Playback Passcode: 375331# |
|
|
|
Replay also available on our website at www.osiskogr.com |
Qualified Person
The scientific and technical content of this
news release has been reviewed and approved by Guy Desharnais,
Ph.D., P.Geo., Vice President, Project Evaluation at Osisko Gold
Royalties Ltd, who is a “qualified person” as defined by National
Instrument 43-101 – Standards of Disclosure for Mineral Projects
(“NI 43-101”).
About Osisko Gold Royalties
Ltd
Osisko Gold Royalties Ltd is an intermediate
precious metal royalty company which holds a North American focused
portfolio of over 180 royalties, streams and precious metal
offtakes, including 23 producing assets. Osisko’s portfolio is
anchored by its cornerstone asset, a 5% net smelter return royalty
on the Canadian Malartic mine, one of Canada’s largest gold
mines.
Osisko’s head office is located at 1100 Avenue
des Canadiens-de-Montréal, Suite 300, Montréal, Québec,
H3B 2S2.
For further information, please contact
Osisko Gold Royalties Ltd:
Grant
Moenting |
Heather
Taylor |
Vice President, Capital Markets |
Vice President, Sustainability and Communications |
Tel: (514) 940-0670 x116 |
Tel: (514) 940-0670 x105 |
Email: gmoenting@osiskogr.com |
Email: htaylor@osiskogr.com |
|
|
Notes:
(1) Gold Equivalent Ounces
GEOs are calculated on a quarterly basis and
include royalties, streams and offtakes. Silver earned from royalty
and stream agreements are converted to gold equivalent ounces by
multiplying the silver ounces earned by the average silver price
for the period and dividing by the average gold price for the
period. Diamonds, other metals and cash royalties are converted
into gold equivalent ounces by dividing the associated revenue
earned by the average gold price for the period.
Average Metal Prices and Exchange Rate
|
Three months ended September 30, |
|
Nine months endedSeptember 30, |
|
2023 |
2022 |
|
2023 |
2022 |
|
|
|
|
|
|
Gold(i) |
$1,928 |
$1,729 |
|
$1,932 |
$1,824 |
Silver(ii) |
$23.57 |
$19.23 |
|
$23.31 |
$21.92 |
|
|
|
|
|
|
Exchange rate
(US$/Can$)(iii) |
1.3414 |
1.3056 |
|
1.3477 |
1.2892 |
(i) The London Bullion Market Association’s PM
price in U.S. dollars.(ii) The London Bullion
Market Association’s price in U.S.
dollars.(iii) Bank of Canada daily rate.
(2) From continuing
operations
(3) Non-IFRS Measures
The Corporation has included certain performance
measures in this press release that do not have any standardized
meaning prescribed by International Financial Reporting Standards
(IFRS) including (i) cash margin (in dollars and in percentage),
(ii) adjusted earnings and (iii) adjusted earnings per share. The
presentation of these non-IFRS measures is intended to provide
additional information and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance
with IFRS. These measures are not necessarily indicative of
operating profit or cash flow from operations as determined under
IFRS. As Osisko’s operations are primarily focused on precious
metals, the Corporation presents cash margins and adjusted earnings
as it believes that certain investors use this information,
together with measures determined in accordance with IFRS, to
evaluate the Corporation’s performance in comparison to other
companies in the precious metals mining industry who present
results on a similar basis. However, other companies may calculate
these non-IFRS measures differently.
Cash Margin (in dollars and in percentage of
revenues)
Cash margin (in dollars) represents revenues
from continuing operations less cost of sales (excluding
depletion). Cash margin (in percentage of revenues) represents the
cash margin (in dollars) divided by revenues from continuing
operations.
|
Three months endedSeptember
30, |
|
|
Nine months ended September
30, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
Royalty
interests |
|
|
|
|
|
|
|
Revenues |
37,410 |
|
|
34,456 |
|
|
115,911 |
|
|
104,028 |
|
Less: cost of sales (excluding
depletion) |
(193 |
) |
|
(490 |
) |
|
(533 |
) |
|
(772 |
) |
Cash margin (in dollars) |
37,217 |
|
|
33,966 |
|
|
115,378 |
|
|
103,256 |
|
|
|
|
|
|
|
|
|
Depletion |
(5,972 |
) |
|
(7,312 |
) |
|
(18,430 |
) |
|
(20,369 |
) |
Gross
profit |
31,245 |
|
|
26,654 |
|
|
96,948 |
|
|
82,887 |
|
|
|
|
|
|
|
|
|
Stream
interests |
|
|
|
|
|
|
|
Revenues |
24,659 |
|
|
19,205 |
|
|
66,245 |
|
|
51,867 |
|
Less: cost of sales (excluding
depletion) |
(4,144 |
) |
|
(3,917 |
) |
|
(12,105 |
) |
|
(10,572 |
) |
Cash margin (in dollars) |
20,515 |
|
|
15,288 |
|
|
54,140 |
|
|
41,295 |
|
|
|
|
|
|
|
|
|
Depletion |
(10,922 |
) |
|
(6,849 |
) |
|
(24,926 |
) |
|
(16,941 |
) |
Gross
profit |
9,593 |
|
|
8,439 |
|
|
29,214 |
|
|
24,354 |
|
|
|
|
|
|
|
|
|
Royalty and stream
interestsTotal cash margin (in dollars) |
57,732 |
|
|
49,254 |
|
|
169,518 |
|
|
144,551 |
|
Divided by: total
revenues |
62,069 |
|
|
53,661 |
|
|
182,156 |
|
|
155,895 |
|
Cash margin (in percentage of
revenues) |
93.0 |
% |
|
91.8 |
% |
|
93.1 |
% |
|
92.7 |
% |
|
|
|
|
|
|
|
|
Total – Gross
profit |
40,838 |
|
|
35,093 |
|
|
126,162 |
|
|
107,241 |
|
Adjusted earnings and adjusted earnings per
basic share
Adjusted earnings is defined as: net earnings
(loss) adjusted for certain items: foreign exchange gain (loss),
impairment of assets (including impairment on financial assets and
investments in associates), gains (losses) on disposal of assets,
unrealized gain (loss) on investments, share of income (loss) of
associates, deferred income tax expense (recovery), transaction
costs and other items such as non-cash gains (losses).
Adjusted earnings per basic share is obtained
from the adjusted earnings divided by the weighted average number
of common shares outstanding for the period.
|
Three months ended September
30, |
|
Nine months ended September
30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
(in thousands of dollars, except per share amounts) |
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
Net (loss) earnings from
continuing operations |
(19,999 |
) |
28,014 |
|
18,810 |
|
62,877 |
|
|
|
|
|
|
Adjustments: |
|
|
|
|
Impairment of royalty and stream interests |
17,490 |
|
- |
|
24,119 |
|
- |
|
Expected credit loss and write-off of other investments |
17,349 |
|
276 |
|
37,480 |
|
1,180 |
|
Foreign exchange loss (gain) |
3,399 |
|
(14,260 |
) |
3,424 |
|
(22,729 |
) |
Unrealized net loss on investments |
2,513 |
|
758 |
|
4,482 |
|
12,172 |
|
Share of loss (income) of associates |
4,754 |
|
1,143 |
|
(8,268 |
) |
(383 |
) |
Deferred income tax expense |
(3,146 |
) |
9,888 |
|
7,584 |
|
23,261 |
|
|
|
|
|
|
Adjusted earnings |
22,360 |
|
25,819 |
|
87,631 |
|
76,378 |
|
|
|
|
|
|
Weighted average number of common
shares outstanding (000’s) |
185,516 |
|
184,839 |
|
185,159 |
|
179,101 |
|
|
|
|
|
|
Adjusted earnings per basic
share |
0.12 |
|
0.14 |
|
0.47 |
|
0.43 |
|
Forward-looking Statements
Certain statements contained in this press
release may be deemed "forward-looking statements" within the
meaning of the United States Private Securities Litigation Reform
Act of 1995 and “forward-looking information” within the meaning of
applicable Canadian securities legislation. All statements in this
press release, forward-looking statements are statements other than
statements of historical fact, that address, without limitation,
future events, production estimates of Osisko’s assets (including
increase of production), timely developments of mining properties
over which Osisko has royalties, streams, offtakes and investments,
management’s expectations regarding Osisko’s growth, results of
operations, estimated future revenues, production costs, carrying
value of assets, ability to continue to pay dividend, requirements
for additional capital, business prospects and opportunities future
demand for and fluctuation of prices of commodities (including
outlook on gold, silver, diamonds, other commodities) currency
markets and general market conditions. In addition, statements and
estimates (including data in tables) relating to mineral reserves
and resources and gold equivalent ounces are forward-looking
statements, as they involve implied assessment, based on certain
estimates and assumptions, and no assurance can be given that the
estimates will be realized. Forward-looking statements are
statements that are not historical facts and are generally, but not
always, identified by the words "expects", "plans", "anticipates",
"believes", "intends", "estimates", "projects", "potential",
"scheduled" and similar expressions or variations (including
negative variations), or that events or conditions "will", "would",
"may", "could" or "should" occur. Forward-looking statements are
subject to known and unknown risks, uncertainties and other
factors, most of which are beyond the control of Osisko, and actual
results may accordingly differ materially from those in
forward-looking statements. Such risk factors include, without
limitation, (i) with respect to properties in which Osisko holds a
royalty, stream or other interest; risks related to: (a) the
operators of the properties, (b) timely development, permitting,
construction, commencement of production, ramp-up (including
operating and technical challenges), (c) differences in rate and
timing of production from resource estimates or production
forecasts by operators, (d) differences in conversion rate from
resources to reserves and ability to replace resources, (e) the
unfavorable outcome of any challenges or litigation relating title,
permit or license, (f) hazards and uncertainty associated with the
business of exploring, development and mining including, but not
limited to unusual or unexpected geological and metallurgical
conditions, slope failures or cave-ins, flooding and other natural
disasters or civil unrest or other uninsured risks; with respect to
external factors: (a) fluctuations in the prices of the commodities
that drive royalties, streams, offtakes and investments held by
Osisko, (b) fluctuations in the value of the Canadian dollar
relative to the U.S. dollar, (c) regulatory changes by national and
local governments, including permitting and licensing regimes and
taxation policies; regulations and political or economic
developments in any of the countries where properties in which
Osisko holds a royalty, stream or other interest are located or
through which they are held, (d) continued availability of capital
and financing and general economic, market or business conditions,
and (e) responses of relevant governments to the COVID-19 outbreak
and the effectiveness of such response and the potential impact of
COVID-19 on Osisko’s business, operations and financial condition;
with respect to internal factors: (a) business opportunities that
may or not become available to, or are pursued by Osisko or (b) the
integration of acquired assets. The forward-looking statements
contained in this press release are based upon assumptions
management believes to be reasonable, including, without
limitation: the absence of significant change in the Corporation’s
ongoing income and assets relating to determination of its Passive
Foreign Investment Company ("PFIC”) status; the absence of any
other factors that could cause actions, events or results to differ
from those anticipated, estimated or intended and, with respect to
properties in which Osisko holds a royalty, stream or other
interest, (i) the ongoing operation of the properties by the owners
or operators of such properties in a manner consistent with past
practice and with public disclosure (including forecast of
production), (ii) the accuracy of public statements and disclosures
made by the owners or operators of such underlying properties
(including expectations for the development of underlying
properties that are not yet in production), (iii) no adverse
development in respect of any significant property, (iv) that
statements and estimates relating to mineral reserves and resources
by owners and operators are accurate and (v) the implementation of
an adequate plan for integration of acquired assets.
For additional information on risks,
uncertainties and assumptions, please refer to the most recent
Annual Information Form of Osisko filed on SEDAR+ at
www.sedarplus.com and EDGAR at www.sec.gov which also provides
additional general assumptions in connection with these statements.
Osisko cautions that the foregoing list of risk and uncertainties
is not exhaustive. Investors and others should carefully consider
the above factors as well as the uncertainties they represent and
the risk they entail. Osisko believes that the assumptions
reflected in those forward-looking statements are reasonable, but
no assurance can be given that these expectations will prove to be
accurate as actual results and prospective events could materially
differ from those anticipated such the forward-looking statements
and such forward-looking statements included in this press release
are not guarantee of future performance and should not be unduly
relied upon. These statements speak only as of the date of this
press release. Osisko undertakes no obligation to publicly update
or revise any forward-looking statements, whether as a result of
new information, future events or otherwise, other than as required
by applicable law.
|
Osisko Gold Royalties Ltd |
Consolidated Balance Sheets |
As
at September 30, 2023 and December 31, 2022 |
(Unaudited) |
(tabular amounts expressed in thousands of Canadian dollars) |
|
|
September 30, |
|
|
December 31, |
|
|
2023 |
|
|
2022 |
|
|
$ |
|
|
$ |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
Cash |
70,754 |
|
|
90,548 |
|
Short-term investments |
6,509 |
|
|
- |
|
Amounts receivable |
7,315 |
|
|
11,700 |
|
Other assets |
4,047 |
|
|
2,546 |
|
|
88,625 |
|
|
104,794 |
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
|
|
Investments in associates |
314,633 |
|
|
319,763 |
|
Other investments |
99,454 |
|
|
73,504 |
|
Royalty, stream and other interests |
1,553,282 |
|
|
1,378,253 |
|
Goodwill |
111,204 |
|
|
111,204 |
|
Other assets |
8,920 |
|
|
8,783 |
|
|
2,176,118 |
|
|
1,996,301 |
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
7,557 |
|
|
6,825 |
|
Dividends payable |
11,108 |
|
|
10,121 |
|
Lease liabilities |
1,141 |
|
|
921 |
|
|
19,806 |
|
|
17,867 |
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
|
|
Lease liabilities |
7,127 |
|
|
6,701 |
|
Long-term debt |
315,390 |
|
|
147,950 |
|
Deferred income taxes |
96,235 |
|
|
86,572 |
|
|
438,558 |
|
|
259,090 |
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital |
2,094,048 |
|
|
2,076,070 |
|
Contributed surplus |
78,661 |
|
|
77,295 |
|
Accumulated other comprehensive income |
43,658 |
|
|
47,435 |
|
Deficit |
(478,807 |
) |
|
(463,589 |
) |
|
1,737,560 |
|
|
1,737,211 |
|
|
2,176,118 |
|
|
1,996,301 |
|
|
Osisko Gold
Royalties Ltd |
Consolidated
Statements of Income |
For the three and
nine months ended September 30, 2023 and 2022 |
(Unaudited) |
(tabular amounts
expressed in thousands of Canadian dollars, except per share
amounts) |
|
|
Three months endedSeptember
30, |
|
|
Nine months endedSeptember
30, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
62,069 |
|
|
53,661 |
|
|
182,156 |
|
|
155,895 |
|
|
|
|
|
|
|
|
|
Cost of sales |
(4,337 |
) |
|
(4,407 |
) |
|
(12,638 |
) |
|
(11,344 |
) |
Depletion |
(16,894 |
) |
|
(14,161 |
) |
|
(43,356 |
) |
|
(37,310 |
) |
Gross
profit |
40,838 |
|
|
35,093 |
|
|
126,162 |
|
|
107,241 |
|
|
|
|
|
|
|
|
|
Other operating
expenses |
|
|
|
|
|
|
|
General and administrative |
(11,697 |
) |
|
(5,186 |
) |
|
(25,214 |
) |
|
(14,962 |
) |
Business development |
(1,337 |
) |
|
(1,203 |
) |
|
(4,130 |
) |
|
(3,884 |
) |
Impairment of royalty and stream interests |
(17,490 |
) |
|
- |
|
|
(24,119 |
) |
|
- |
|
Operating
income |
10,314 |
|
|
28,704 |
|
|
72,699 |
|
|
88,395 |
|
Interest income |
1,115 |
|
|
3,054 |
|
|
5,348 |
|
|
6,020 |
|
Finance costs |
(6,086 |
) |
|
(5,480 |
) |
|
(12,401 |
) |
|
(16,949 |
) |
Foreign exchange (loss) gain |
(3,390 |
) |
|
14,482 |
|
|
(3,543 |
) |
|
23,011 |
|
Share of (loss) income of associates |
(4,754 |
) |
|
(1,143 |
) |
|
8,268 |
|
|
383 |
|
Other losses, net |
(19,862 |
) |
|
(1,034 |
) |
|
(41,962 |
) |
|
(13,352 |
) |
(Loss) earnings before
income taxes |
(22,663 |
) |
|
38,583 |
|
|
28,409 |
|
|
87,508 |
|
Income tax recovery (expense) |
2,664 |
|
|
(10,569 |
) |
|
(9,599 |
) |
|
(24,631 |
) |
Net (loss) earnings
from continuing operations |
(19,999 |
) |
|
28,014 |
|
|
18,810 |
|
|
62,877 |
|
Net loss from discontinued
operations |
- |
|
|
(244,655 |
) |
|
- |
|
|
(268,475 |
) |
Net (loss)
earnings |
(19,999 |
) |
|
(216,641 |
) |
|
18,810 |
|
|
(205,598 |
) |
|
|
|
|
|
|
|
|
Net (loss) earnings
attributable to: |
|
|
|
|
|
|
|
Osisko Gold Royalties Ltd’s shareholders |
(19,999 |
) |
|
(158,647 |
) |
|
18,810 |
|
|
(141,162 |
) |
Non-controlling interests |
- |
|
|
(57,994 |
) |
|
- |
|
|
(64,436 |
) |
|
|
|
|
|
|
|
|
Net (loss) earnings per
share from continuing operations attributable to Osisko Gold
Royalties Ltd’s shareholders |
|
|
|
|
|
|
|
Basic and diluted |
(0.11 |
) |
|
0.15 |
|
|
0.10 |
|
|
0.35 |
|
|
|
|
|
|
|
|
|
Net (loss) earnings
per share attributable to Osisko Gold Royalties Ltd’s
shareholders |
|
|
|
|
|
|
|
Basic and diluted |
(0.11 |
) |
|
(0.86 |
) |
|
0.10 |
|
|
(0.79 |
) |
|
Osisko
Gold Royalties Ltd |
Consolidated
Statements of Cash Flows |
For the three and
nine months ended September 30, 2023 and 2022 |
(Unaudited) |
(tabular amounts
expressed in thousands of Canadian dollars) |
|
|
Three months endedSeptember
30, |
|
|
Nine months endedSeptember
30, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
Net
(loss) earnings from continuing operations |
(19,999 |
) |
|
28,014 |
|
|
18,810 |
|
|
62,877 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
3,967 |
|
|
2,052 |
|
|
9,124 |
|
|
5,010 |
|
Depletion and amortization |
17,223 |
|
|
14,423 |
|
|
44,248 |
|
|
38,108 |
|
Impairment of royalty and stream interests |
17,490 |
|
|
- |
|
|
24,119 |
|
|
- |
|
Expected credit loss and write-off of other investments |
17,349 |
|
|
276 |
|
|
37,480 |
|
|
1,180 |
|
Finance costs |
122 |
|
|
1,831 |
|
|
369 |
|
|
5,333 |
|
Share of loss (income) of associates |
4,754 |
|
|
1,143 |
|
|
(8,268 |
) |
|
(383 |
) |
Change in fair value of financial assets at fair value through
profit and loss |
2,513 |
|
|
758 |
|
|
6,267 |
|
|
15,824 |
|
Net gain on dilution of investments |
- |
|
|
- |
|
|
(4,842 |
) |
|
(3,604 |
) |
Loss on the deemed disposal of an associate |
- |
|
|
- |
|
|
3,057 |
|
|
- |
|
Foreign exchange loss (gain) |
3,399 |
|
|
(14,260 |
) |
|
3,424 |
|
|
(22,729 |
) |
Deferred income tax (recovery) expense |
(3,146 |
) |
|
9,888 |
|
|
7,584 |
|
|
23,261 |
|
Other |
108 |
|
|
26 |
|
|
344 |
|
|
36 |
|
Net cash
flows provided by operating activities before changes in
non-cash working capital items |
43,780 |
|
|
44,151 |
|
|
141,716 |
|
|
124,913 |
|
Changes
in non-cash working capital items |
(316 |
) |
|
6,916 |
|
|
(5,410 |
) |
|
1,626 |
|
Net
operating cash flows provided by continuing operations |
43,464 |
|
|
51,067 |
|
|
136,306 |
|
|
126,539 |
|
Net
operating cash flows used by discontinued operations |
- |
|
|
(13,030 |
) |
|
- |
|
|
(65,116 |
) |
Net cash
flows provided by operating activities |
43,464 |
|
|
38,037 |
|
|
136,306 |
|
|
61,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of short-term investments |
(2,676 |
) |
|
- |
|
|
(6,473 |
) |
|
- |
|
Acquisitions of investments |
- |
|
|
(1,494 |
) |
|
(53,279 |
) |
|
(8,174 |
) |
Proceeds
on disposal of investments |
5,022 |
|
|
- |
|
|
5,028 |
|
|
2,960 |
|
Acquisitions of royalty and stream interests |
(26,768 |
) |
|
(23,073 |
) |
|
(239,530 |
) |
|
(32,363 |
) |
Cash
outflow from deconsolidation of Osisko Development |
- |
|
|
(133,138 |
) |
|
- |
|
|
(133,138 |
) |
Other |
(37 |
) |
|
(15 |
) |
|
(43 |
) |
|
(18 |
) |
Net
investing cash flows used by continuing operations |
(24,459 |
) |
|
(157,720 |
) |
|
(294,297 |
) |
|
(170,733 |
) |
Net
investing cash flows used by discontinued operations |
- |
|
|
(20,539 |
) |
|
- |
|
|
(114,984 |
) |
Net cash
flows used in investing activities |
(24,459 |
) |
|
(178,259 |
) |
|
(294,297 |
) |
|
(285,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
Bought
deal equity financing |
- |
|
|
- |
|
|
- |
|
|
311,962 |
|
Share
issue costs |
- |
|
|
- |
|
|
- |
|
|
(13,941 |
) |
Increase
in long-term debt, net of discount on banker’s acceptances |
19,802 |
|
|
- |
|
|
206,711 |
|
|
- |
|
Repayment of long-term debt,
net of discount on banker’s acceptances |
(28,151 |
) |
|
- |
|
|
(41,614 |
) |
|
(113,120 |
) |
Exercise
of share options and shares issued under the share purchase
plan |
57 |
|
|
123 |
|
|
10,619 |
|
|
1,057 |
|
Normal
course issuer bid purchase of common shares |
- |
|
|
(16,451 |
) |
|
- |
|
|
(21,330 |
) |
Dividends paid |
(10,321 |
) |
|
(9,770 |
) |
|
(29,366 |
) |
|
(28,248 |
) |
Withholding taxes on settlement of restricted and deferred share
units |
- |
|
|
- |
|
|
(4,349 |
) |
|
(2,224 |
) |
Other |
(265 |
) |
|
(776 |
) |
|
(711 |
) |
|
(1,207 |
) |
Net
financing cash flows (used) provided by continuing operations |
(18,878 |
) |
|
(26,874 |
) |
|
141,290 |
|
|
132,949 |
|
Net
financing cash flows (used) provided by discontinued
operations |
- |
|
|
(1,529 |
) |
|
- |
|
|
245,833 |
|
Net cash
flows (used) provided by financing activities |
(18,878 |
) |
|
(28,403 |
) |
|
141,290 |
|
|
378,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) in cash before effects of exchange rate changes on
cash |
127 |
|
|
(168,625 |
) |
|
(16,701 |
) |
|
154,488 |
|
Effects
of exchange rate changes on cash |
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
594 |
|
|
15,529 |
|
|
(3,093 |
) |
|
23,837 |
|
Discontinued operations |
- |
|
|
4,355 |
|
|
- |
|
|
6,519 |
|
Increase (decrease) in
cash |
721 |
|
|
(148,741 |
) |
|
(19,794 |
) |
|
184,844 |
|
Cash – beginning of period |
70,033 |
|
|
449,283 |
|
|
90,548 |
|
|
115,698 |
|
Cash – end of
period |
70,754 |
|
|
300,542 |
|
|
70,754 |
|
|
300,542 |
|
Osisko Gold Royalties (TSX:OR)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
Osisko Gold Royalties (TSX:OR)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024