Reports strong financial results and progress on
integration
VANCOUVER, BC, May 10, 2023
/PRNewswire/ - Ritchie Bros.
Auctioneers Incorporated (NYSE: RBA) (TSX: RBA), the "Company",
"Ritchie Bros.", "we", "us", or
"our") reported the following results for the three months ended
March 31, 2023.
"We believe Ritchie Bros.'
excellent first quarter is a testament to our team's hard
work, unwavering focus on driving results, and the
strength of our marketplace platforms." said Ann Fandozzi, Ritchie
Bros. CEO. "The IAA integration is off to a positive start,
reinforcing the compelling value creation opportunities that our
combined platforms can create."
Eric Jacobs, CFO of Ritchie Bros., added, "we remain pleased with
our financial performance. Gross Transaction Value ("GTV") growth
exceeded our outlook due to accelerated fleet realignment by
customers in the latter part of the quarter. The pro forma full
quarter results of IAA were in line with our expectations. We
remain confident in our ability to build on our combined momentum
to deliver profitable growth as we integrate our businesses."
First Quarter Financial and Business Metric Highlights1,
2:
- GTV increased 32% year-over-year to $1.9
billion, which includes $314.8
million from the impact of the acquisition of IAA, Inc.
("IAA"), and increased 34% when excluding the impact of foreign
exchange.
- Total revenue increased 30% year-over-year to $512.4 million, which includes $80.0 million from the impact of the acquisition
of IAA.
-
- Service revenue increased 40% year-over-year to $343.6 million, which includes $67.1 million from the impact of the acquisition
of IAA.
- Inventory sales revenue increased 13% year-over-year to
$168.8 million, which includes
$12.8 million from the impact of the
acquisition of IAA.
- Net income decreased to a loss of $28.2
million.
- Diluted (loss) earnings per share available to common
stockholders decreased to a loss of ($0.28) per share.
- Diluted adjusted earnings per share available to common
stockholders increased 24% year-over-year to $0.57 per share.
- Adjusted EBITDA increased 26% year-over-year to $132.6 million.
___________________________________________
|
1 For
information regarding Ritchie Bros. use and definition of this
measure, see "Key Operating Metrics" and "Non-GAAP Measures"
sections in this press release
|
2 All
figures are presented in U.S. dollars
|
Financial and Operational Highlights
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
% Change
|
(in U.S. dollars in
millions, except EPS and percentages)
|
|
2023
|
|
2022
|
|
|
2023 over
2022
|
GTV
|
|
$
|
1,899.2
|
|
$
|
1,439.1
|
|
|
32
|
%
|
Service
revenue
|
|
|
343.6
|
|
|
244.9
|
|
|
40
|
%
|
Service revenue take
rate
|
|
|
18.1
|
%
|
|
17.0
|
%
|
|
110
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
Inventory sales
revenue
|
|
|
168.8
|
|
|
149.0
|
|
|
13
|
%
|
Inventory
return
|
|
|
17.3
|
|
|
17.4
|
|
|
(1)
|
%
|
Inventory
rate
|
|
|
10.2
|
%
|
|
11.7
|
%
|
|
(150)
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
available to common stockholders
|
|
|
(34.2)
|
|
|
178.1
|
|
|
(119)
|
%
|
Adjusted
EBITDA
|
|
|
132.6
|
|
|
104.9
|
|
|
26
|
%
|
Diluted (loss) earnings
per share available to common stockholders
|
|
$
|
(0.28)
|
|
$
|
1.60
|
|
|
(118)
|
%
|
Diluted adjusted
earnings per share available to common stockholders
|
|
$
|
0.57
|
|
$
|
0.46
|
|
|
24
|
%
|
GTV by Geography
|
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
|
%
Change
|
|
|
(in U.S. dollars in
millions, except percentages)
|
|
|
2023
|
|
|
2022
|
|
2023 over
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
$
|
1,400.9
|
|
$
|
919.8
|
|
52
|
%
|
|
Canada
|
|
|
291.9
|
|
|
309.8
|
|
(6)
|
%
|
|
International
|
|
|
206.4
|
|
|
209.5
|
|
(1)
|
%
|
|
Total GTV
|
|
$
|
1,899.2
|
|
$
|
1,439.1
|
|
32
|
%
|
|
GTV by Sector
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
%
Change
|
(in U.S. dollars in
millions, except percentages)
|
|
|
2023
|
|
|
2022
|
|
2023 over
2022
|
Automotive
|
|
$
|
331.7
|
|
$
|
39.2
|
|
746
|
%
|
Commercial Construction
and Transportation
|
|
|
1,190.0
|
|
|
1,026.2
|
|
16
|
%
|
Other
|
|
|
377.5
|
|
|
373.7
|
|
1
|
%
|
Total GTV
|
|
$
|
1,899.2
|
|
$
|
1,439.1
|
|
32
|
%
|
Lots Sold by Sector
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
%
Change
|
|
(in '000's of lots
sold, except percentages)
|
|
|
2023
|
|
|
2022
|
|
2023 over
2022
|
|
Automotive
|
|
|
87.5
|
|
|
4.1
|
|
2,034
|
%
|
|
Commercial construction
and transportation
|
|
|
56.6
|
|
|
39.2
|
|
44
|
%
|
|
Other
|
|
|
105.2
|
|
|
84.0
|
|
25
|
%
|
|
Total Lots
|
|
|
249.3
|
|
|
127.3
|
|
96
|
%
|
|
The following table presents the selected results from RBA and
IAA.
|
|
Three months ended
March 31, 2023
|
|
(in U.S. dollars in
millions)
|
|
RBA
|
|
IAA *
|
|
Total
|
|
Commissions
|
|
$
|
118.0
|
|
$
|
12.5
|
|
$
|
130.6
|
|
Buyer fees
|
|
|
87.4
|
|
|
53.3
|
|
|
140.7
|
|
Marketplace services
revenue
|
|
|
71.0
|
|
|
1.3
|
|
|
72.3
|
|
Total service
revenue
|
|
|
276.4
|
|
|
67.1
|
|
|
343.6
|
|
Inventory sales
revenue
|
|
|
156.0
|
|
|
12.8
|
|
|
168.8
|
|
Total
revenue
|
|
$
|
432.4
|
|
$
|
79.9
|
|
$
|
512.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Service GTV
|
|
$
|
1,428.4
|
|
$
|
302.0
|
|
$
|
1,730.4
|
|
Inventory
GTV
|
|
|
156.0
|
|
|
12.8
|
|
|
168.8
|
|
Total GTV
|
|
|
1,584.4
|
|
|
314.8
|
|
|
1,899.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Total service revenue
take rate
|
|
|
17.4
|
%
|
|
21.3
|
%
|
|
18.1
|
%
|
Inventory
return
|
|
$
|
15.7
|
|
$
|
1.6
|
|
$
|
17.3
|
|
Inventory
rate
|
|
|
10.1
|
%
|
|
12.5
|
%
|
|
10.2
|
%
|
|
* Includes financial
results of IAA in our consolidated financial statements during the
three month period ending March 31, 2023 for a 11-day period since
its acquisition on March 20, 2023.
|
Supplemental Pro Forma Revenue and Operational
Highlights1
|
|
|
Three months
ended
|
|
|
|
March
31
|
|
|
June
30
|
|
|
September
30
|
|
|
December
31
|
|
|
March
31
|
(in U.S. dollars in
millions, except percentages)
|
|
|
2022
|
|
|
2022
|
|
|
2022
|
|
|
2022
|
|
|
2023
|
GTV
|
|
$
|
3,685
|
|
$
|
3,804
|
|
$
|
3,323
|
|
$
|
3,548
|
|
$
|
3,722
|
Service GTV
|
|
|
3,413
|
|
|
3,502
|
|
|
3,059
|
|
|
3,290
|
|
|
3,478
|
Inventory
GTV
|
|
|
272
|
|
|
302
|
|
|
264
|
|
|
258
|
|
|
244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
$
|
202
|
|
$
|
218
|
|
$
|
189
|
|
$
|
211
|
|
$
|
209
|
Buyer fees
|
|
|
410
|
|
|
408
|
|
|
374
|
|
|
414
|
|
|
444
|
Marketplace
services
|
|
|
67
|
|
|
77
|
|
|
82
|
|
|
84
|
|
|
92
|
Total service
revenue
|
|
|
679
|
|
|
703
|
|
|
645
|
|
|
709
|
|
|
745
|
Inventory sales
revenue
|
|
|
272
|
|
|
302
|
|
|
264
|
|
|
258
|
|
|
244
|
Total
revenue
|
|
$
|
951
|
|
$
|
1,005
|
|
$
|
909
|
|
$
|
967
|
|
$
|
989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of inventory
sold
|
|
$
|
236
|
|
$
|
272
|
|
$
|
241
|
|
$
|
229
|
|
$
|
220
|
Supplemental Pro Forma GTV by Sector1
|
|
|
Three months
ended
|
|
|
|
March
31
|
|
|
June
30
|
|
|
September
30
|
|
|
December
31
|
|
|
March
31
|
(in U.S. dollars in
millions, except percentages)
|
|
|
2022
|
|
|
2022
|
|
|
2022
|
|
|
2022
|
|
|
2023
|
Automotive
|
|
$
|
2,107.8
|
|
$
|
2,003.0
|
|
$
|
1,849.1
|
|
$
|
1,868.5
|
|
$
|
1,987.6
|
Commercial construction
and transportation
|
|
|
1,159.2
|
|
|
1,283.5
|
|
|
1,111.1
|
|
|
1,186.9
|
|
|
1,302.3
|
Other
|
|
|
417.7
|
|
|
517.7
|
|
|
362.7
|
|
|
492.6
|
|
|
431.7
|
Total GTV
|
|
$
|
3,684.7
|
|
$
|
3,804.2
|
|
$
|
3,322.9
|
|
$
|
3,548.0
|
|
$
|
3,721.6
|
Supplemental Pro Forma Lots Sold by
Sector1
|
|
|
Three months
ended
|
|
|
|
March
31
|
|
|
June
30
|
|
|
September
30
|
|
|
December
31
|
|
|
March
31
|
(in '000's of lots
sold, except percentages)
|
|
|
2022
|
|
|
2022
|
|
|
2022
|
|
|
2022
|
|
|
2023
|
Automotive
|
|
|
581.7
|
|
|
546.0
|
|
|
520.1
|
|
|
534.6
|
|
|
568.4
|
Commercial construction
and transportation
|
|
|
56.4
|
|
|
65.0
|
|
|
61.9
|
|
|
67.7
|
|
|
73.8
|
Other
|
|
|
96.0
|
|
|
128.8
|
|
|
116.7
|
|
|
137.0
|
|
|
119.1
|
Total Lots
|
|
|
734.1
|
|
|
739.8
|
|
|
698.7
|
|
|
739.3
|
|
|
761.3
|
|
___________________________________________
|
1
The tables includes quarterly pro forma information that
presents the combined results of operations in 2022 and the first
quarter of 2023.
|
For the First Quarter:
- GTV increased 32% year-over-year to $1.9
billion primarily from the inclusion of $314.8 million GTV from IAA. Excluding the impact
of the IAA acquisition, GTV increased 10% year-over-year, driven by
a continued and significant rebound in lot volumes, partially
offset by lower prices, unfavourable asset mixes, and the
unfavourable impact of foreign exchange.
- Service revenue increased 40% year-over-year to $343.6 million primarily from the inclusion of
IAA and higher marketplace services revenue, which was driven by
increased activity in ancillary service businesses and activities,
as well as higher buyer fees.
- Inventory sales revenue increased 13% year-over-year mainly due
to the inclusion of IAA. Inventory rate was 10.2%.
- Net income available to common stockholders decreased to a loss
of $34.2 million, mainly due to
higher acquisition-related and integration costs and the non-repeat
of the sale of the Bolton property
in the prior year.
- Adjusted EBITDA1 increased 26% year-over-year mainly
driven by the inclusion of IAA and higher revenue, partially offset
by higher event-related costs, continued investments in our sales
teams and other growth initiatives.
- Debt / net income was 28.6x at and for the twelve months ended
March 31, 2023.
- Adjusted net debt1 / adjusted EBITDA1 was
5.4x at and for the twelve months ended March 31, 2023.
___________________________________________
|
1 For
information regarding Ritchie Bros. use and definition of this
measure, see "Key Operating Metrics" and "Non-GAAP Measures"
sections in this press release
|
Dividend Information
Quarterly Dividend
On May 9,
2023, the Company declared a quarterly cash dividend of
$0.27 per common share, payable on
June 20, 2023 to shareholders of
record on May 30, 2023.
First Quarter 2023 Earnings Conference
Call
Ritchie Bros. is hosting
a conference call to discuss its financial results for the quarter
ended March 31, 2023 at 2pm Pacific time / 5pm
Eastern time / 10pm GMT on
May 10, 2023. The replay of the
webcast will be available through June 1,
2023.
Conference call and webcast details are available at the
following link:
https://investor.rbglobal.com
About Ritchie
Bros.
Ritchie Bros.
(NYSE and TSX: RBA), is a trusted global marketplace for insights,
services, and transaction solutions for commercial assets and
vehicles. The company's selling channels include Ritchie Bros. Auctioneers, the world's largest
auctioneer of commercial assets and vehicles offering online
bidding; IronPlanet, an online marketplace with weekly
featured auctions and providing the exclusive IronClad
Assurance® equipment condition
certification; Marketplace-E, a controlled marketplace
offering multiple price and timing options. Ritchie List, a self-serve listing service for
North America; Mascus, a leading European online
equipment listing service. The Company's suite of solutions also
includes Ritchie Bros. Asset
Solutions and Rouse Services LLC, which together provides
a complete end-to-end asset management, data-driven intelligence
and performance benchmarking system; SmartEquip, an innovative
technology platform that supports customers' management of the
equipment lifecycle and integrates parts procurement with both OEMs
and dealers; plus equipment financing and leasing
through Ritchie Bros. Financial
Services. Additionally, leveraging leading-edge technology and
focusing on innovation, IAA's unique platform facilitates the
marketing and sale of total-loss, damaged and low-value vehicles.
IAA serves a global buyer base – located throughout over 170
countries – and a full spectrum of sellers, including insurers,
dealerships, fleet lease and rental car companies, and charitable
organizations. Buyers have access to multiple digital bidding and
buying channels, innovative vehicle merchandising, and efficient
evaluation services, enhancing the overall purchasing experience.
IAA offers sellers a comprehensive suite of services aimed at
maximizing vehicle value, reducing administrative costs, shortening
selling cycle time and delivering the highest economic returns. For
more information about Ritchie
Bros., visit RBGlobal.com.
Forward-looking Statements
This news release contains
forward-looking statements and forward-looking information within
the meaning of applicable US and Canadian securities legislation
(collectively, "forward-looking statements"), including, in
particular, statements regarding future financial and operational
results, opportunities, and any other statements regarding events
or developments that Ritchie Bros.
believes or anticipates will or may occur in the future.
Forward-looking statements are statements that are not historical
facts and are generally, although not always, identified by words
such as "expect", "plan, "anticipate", "project", "target",
"potential", "schedule", "forecast", "budget", "estimate", "intend"
or "believe" and similar expressions or their negative
connotations, or statements that events or conditions "will",
"would", "may", "could", "should" or "might" occur. All such
forward-looking statements are based on the opinions and estimates
of management as of the date such statements are made.
Forward-looking statements necessarily involve assumptions, risks
and uncertainties, certain of which are beyond Ritchie Bros.' control, including risks and
uncertainties related to: the effects of the business combination
of Ritchie Bros. and IAA, including
the Company's future financial condition, results of operations,
strategy and plans; potential adverse reactions or changes to
business or employee relationships, including those resulting from
the completion of the merger; the diversion of management time on
transaction-related issues; the response of competitors to the
merger; the ultimate difficulty, timing, cost and results of
integrating the operations of Ritchie
Bros. and IAA; the fact that operating costs and business
disruption may be greater than expected; the effect of the
consummation of the merger on the trading price of Ritchie Bros.'s common shares; the ability of
Ritchie Bros. to retain and hire key
personnel and employees; the significant costs associated with the
merger; the outcome of any legal proceedings that could be
instituted against Ritchie Bros.;
the ability of the Company to realize anticipated synergies in the
amount, manner or timeframe expected or at all; the failure of the
Company to achieve expected operating results in the amount, manner
or timeframe expected or at all; changes in capital markets and the
ability of the Company to generate cash flow and/or finance
operations in the manner expected or to de-lever in the timeframe
expected; the failure of Ritchie
Bros. or the Company to meet financial forecasts and/or KPI
targets; the Company's ability to commercialize new platform
solutions and offerings; legislative, regulatory and economic
developments affecting the combined business; general economic and
market developments and conditions; the evolving legal, regulatory
and tax regimes under which Ritchie
Bros. operates; unpredictability and severity of
catastrophic events, including, but not limited to, pandemics, acts
of terrorism or outbreak of war or hostilities, as well as
Ritchie Bros.'s response to any of
the aforementioned factors. Other risks that could cause actual
results to differ materially from those described in the
forward-looking statements are included in Ritchie Bros.'s periodic reports and other
filings with the Securities and Exchange Commission ("SEC") and/or
applicable Canadian securities regulatory authorities, including
the risk
factors identified under Item 1A "Risk Factors" and the section
titled "Summary of Risk Factors" in Ritchie
Bros.'s most recent Annual Report on Form 10-K for the
fiscal year ended December 31, 2022,
and Ritchie Bros.'s periodic reports
and other filings with the SEC which are available on the SEC,
SEDAR and Ritchie Bros.' websites The foregoing list is not
exhaustive of the factors that may affect Ritchie Bros.' forward-looking statements. There
can be no assurance that forward-looking statements will prove to
be accurate, and actual results may differ materially from those
expressed in, or implied by, these forward-looking statements.
Forward-looking statements are made as of the date of this news
release and Ritchie Bros. does not
undertake any obligation to update the information contained herein
unless required by applicable securities legislation. For the
reasons set forth above, you should not place undue reliance on
forward-looking statements.
Key Operating Metrics
The Company regularly reviews a number of metrics,
including the following key operating metrics, to evaluate its
business, measure its performance, identify trends affecting its
business, and make operating decisions. The Company believes
these key operating metrics are useful to investors
because management uses these metrics to assess the growth of the
Company's business and the effectiveness of the its operational
strategies.
The Company defines its key operating metrics as follows:
Gross transaction value (GTV): Represents total
proceeds from all items sold at the Company's auctions and online
marketplaces. GTV is not a measure of financial performance,
liquidity, or revenue, and is not presented in the Company's
consolidated financial statements.
Total service revenue take rate: Total service
revenue divided by total GTV.
Inventory return: Inventory sales revenue
less cost of inventory sold.
Inventory rate: Inventory return divided by
inventory sales revenue.
Total lots sold: A single asset to be sold,
or a group of assets bundled for sale as one unit. Low value assets
are sometimes bundled into a single lot, collectively referred to
as "small value lots".
Historically, the Company reported total lots sold excluding our
GovPlanet business metrics. However, beginning in the first quarter
of 2023, with the change in management organizational structure and
the acquisition of IAA, management has begun to review all auction
metrics of the combined businesses, including GovPlanet. In
addition, historically, the total bids per lot sold metric was used
by management as a key metric. Beginning in the first quarter of
2023, the metric was discontinued as it is no longer considered
meaningful when reviewing the auction metrics of the combined
business and the Company's one reportable segment.
GTV and Selected Condensed Consolidated Financial
Information
GTV and Condensed Consolidated Income Statements – First
Quarter
(Expressed in millions of U.S. dollars, except
share, per share data and percentages)
(Unaudited)
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
%
Change
|
|
|
|
|
2023
|
|
|
2022
|
|
2023 over
2022
|
|
GTV
|
|
$
|
1,899.2
|
|
$
|
1,439.1
|
|
32
|
%
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
Service
revenue
|
|
$
|
343.6
|
|
$
|
244.9
|
|
40
|
%
|
|
Inventory sales
revenue
|
|
|
168.8
|
|
|
149.0
|
|
13
|
%
|
|
Total
revenue
|
|
|
512.4
|
|
|
393.9
|
|
30
|
%
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
Costs of
services
|
|
|
76.4
|
|
|
39.0
|
|
96
|
%
|
|
Cost of inventory
sold
|
|
|
151.5
|
|
|
131.6
|
|
15
|
%
|
|
Selling, general and
administrative
|
|
|
148.2
|
|
|
126.6
|
|
17
|
%
|
|
Acquisition-related and
integration costs
|
|
|
126.2
|
|
|
9.6
|
|
1,215
|
%
|
|
Depreciation and
amortization
|
|
|
36.2
|
|
|
24.2
|
|
50
|
%
|
|
Total operating
expenses
|
|
|
538.5
|
|
|
331.0
|
|
63
|
%
|
|
Gain on disposition of
property, plant and equipment
|
|
|
1.2
|
|
|
169.8
|
|
(99)
|
%
|
|
Operating (loss)
income
|
|
|
(24.9)
|
|
|
232.7
|
|
(111)
|
%
|
|
Interest
expense
|
|
|
(20.9)
|
|
|
(20.7)
|
|
1
|
%
|
|
Interest
income
|
|
|
6.3
|
|
|
0.5
|
|
1,160
|
%
|
|
Change in fair value of
derivatives, net
|
|
|
—
|
|
|
1.3
|
|
(100)
|
%
|
|
Other income,
net
|
|
|
2.4
|
|
|
0.3
|
|
700
|
%
|
|
Foreign exchange (loss)
gain
|
|
|
(0.4)
|
|
|
0.2
|
|
(300)
|
%
|
|
(Loss) income before
income taxes
|
|
|
(37.5)
|
|
|
214.3
|
|
(117)
|
%
|
|
Income tax (benefit)
expense
|
|
|
(9.3)
|
|
|
36.2
|
|
(126)
|
%
|
|
Net (loss)
income
|
|
$
|
(28.2)
|
|
$
|
178.1
|
|
(116)
|
%
|
|
Net (loss) income
attributable to:
|
|
|
|
|
|
|
|
|
|
|
Controlling
interests
|
|
$
|
(28.1)
|
|
$
|
178.1
|
|
(116)
|
%
|
|
Non-controlling
interests
|
|
|
—
|
|
|
—
|
|
—
|
%
|
|
Redeemable
non-controlling interests
|
|
|
(0.1)
|
|
|
—
|
|
(100)
|
%
|
|
Net (loss)
income
|
|
$
|
(28.2)
|
|
$
|
178.1
|
|
(116)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to controlling interests
|
|
|
(28.1)
|
|
|
178.1
|
|
(116)
|
%
|
|
Cumulative dividends on
Series A Senior Preferred Shares
|
|
|
(4.3)
|
|
|
—
|
|
(100)
|
%
|
|
Allocated earnings to
Series A Senior Preferred Shares
|
|
|
(1.8)
|
|
|
—
|
|
(100)
|
%
|
|
Net (loss) income
available to common stockholders
|
|
$
|
(34.2)
|
|
$
|
178.1
|
|
(119)
|
%
|
|
(Loss) earnings per
share available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.28)
|
|
$
|
1.61
|
|
(117)
|
%
|
|
Diluted
|
|
$
|
(0.28)
|
|
$
|
1.60
|
|
(118)
|
%
|
|
Weighted average number
of share outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
120,487,251
|
|
|
110,647,700
|
|
9
|
%
|
|
Diluted
|
|
|
120,487,251
|
|
|
111,655,861
|
|
8
|
%
|
|
Condensed Consolidated Balance Sheets
(Expressed in millions
of U.S. dollars, except share data)
(Unaudited)
Three months ended
March 31,
|
|
2023
|
|
2022
|
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
568.3
|
|
$
|
494.3
|
Restricted
cash
|
|
|
138.7
|
|
|
131.6
|
Trade and other
receivables
|
|
|
793.1
|
|
|
186.5
|
Less: allowance for
credit losses
|
|
|
(4.1)
|
|
|
(3.3)
|
Prepaid consigned
vehicle charges
|
|
|
23.0
|
|
|
—
|
Inventory
|
|
|
207.3
|
|
|
103.1
|
Other current
assets
|
|
|
82.9
|
|
|
48.3
|
Income taxes
receivable
|
|
|
20.5
|
|
|
2.6
|
Total current
assets
|
|
|
1,829.7
|
|
|
963.1
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
|
1,144.9
|
|
|
459.1
|
Operating lease
right-of-use assets
|
|
|
1,369.8
|
|
|
123.0
|
Other non-current
assets
|
|
|
74.7
|
|
|
40.4
|
Intangible
assets
|
|
|
2,670.6
|
|
|
322.7
|
Goodwill
|
|
|
4,769.1
|
|
|
948.8
|
Deferred tax
assets
|
|
|
9.2
|
|
|
6.6
|
Total assets
|
|
$
|
11,868.0
|
|
$
|
2,863.7
|
|
|
|
|
|
|
|
Liabilities,
Temporary Equity and Equity
|
|
|
|
|
|
|
Auction proceeds
payable
|
|
$
|
629.7
|
|
$
|
449.0
|
Trade and other
liabilities
|
|
|
558.4
|
|
|
258.7
|
Current operating lease
liabilities
|
|
|
90.1
|
|
|
12.7
|
Income taxes
payable
|
|
|
7.0
|
|
|
41.3
|
Short-term
debt
|
|
|
23.6
|
|
|
29.1
|
Current portion of
long-term debt
|
|
|
95.7
|
|
|
4.4
|
Total current
liabilities
|
|
|
1,404.5
|
|
|
795.2
|
|
|
|
|
|
|
|
Long-term operating
lease liabilities
|
|
|
1,266.4
|
|
|
111.9
|
Long-term
debt
|
|
|
3,124.7
|
|
|
577.1
|
Other non-current
liabilities
|
|
|
59.3
|
|
|
35.4
|
Deferred tax
liabilities
|
|
|
658.5
|
|
|
54.0
|
Total
liabilities
|
|
|
6,513.4
|
|
|
1,573.6
|
|
|
|
|
|
|
|
Contingencies
|
|
|
|
|
|
|
Temporary
equity:
|
|
|
|
|
|
|
Series A Senior
Preferred Shares; no par value, shares authorized, issued and
outstanding at March 31, 2023: 485,000,000 (December 31, 2022:
nil)
|
|
|
482.0
|
|
|
—
|
Redeemable
non-controlling interest
|
|
|
8.8
|
|
|
—
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Share
capital:
|
|
|
|
|
|
|
Common stock; no par
value, unlimited shares authorized, issued and outstanding shares:
181,788,431 (December 31, 2022: 110,881,363)
|
|
|
3,984.5
|
|
|
246.3
|
Additional paid-in
capital
|
|
|
88.8
|
|
|
85.3
|
Retained
earnings
|
|
|
858.2
|
|
|
1,043.2
|
Accumulated other
comprehensive loss
|
|
|
(70.0)
|
|
|
(85.1)
|
Stockholders'
equity
|
|
|
4,861.5
|
|
|
1,289.6
|
Non-controlling
interests
|
|
|
2.3
|
|
|
0.5
|
Total stockholders'
equity
|
|
|
4,863.8
|
|
|
1,290.1
|
Total liabilities,
temporary equity and equity
|
|
$
|
11,868.0
|
|
$
|
2,863.7
|
Condensed Consolidated Statements of Cash Flows
(Expressed
in millions of U.S. dollars)
(Unaudited)
Three months ended
March 31,
|
|
2023
|
|
2022
|
Cash provided by (used
in):
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
|
(28.2)
|
|
$
|
178.1
|
Adjustments for items
not affecting cash:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
36.2
|
|
|
24.2
|
Share-based payments
expense
|
|
|
12.2
|
|
|
7.6
|
Deferred income tax
(benefit) expense
|
|
|
(2.9)
|
|
|
12.4
|
Unrealized foreign
exchange loss (gain)
|
|
|
4.8
|
|
|
(0.2)
|
Gain on disposition of
property, plant and equipment
|
|
|
(1.2)
|
|
|
(169.8)
|
Loss on redemption of
2016 Notes
|
|
|
3.3
|
|
|
—
|
Amortization of debt
issuance costs
|
|
|
0.9
|
|
|
0.8
|
Amortization of
right-of-use assets
|
|
|
5.0
|
|
|
3.5
|
Change in fair value
of derivatives
|
|
|
—
|
|
|
(1.3)
|
Gain on remeasurement
of investment upon acquisition
|
|
|
(1.4)
|
|
|
—
|
Other, net
|
|
|
0.8
|
|
|
1.1
|
Net changes in
operating assets and liabilities
|
|
|
(86.8)
|
|
|
128.7
|
Net cash (used in)
provided by operating activities
|
|
|
(57.3)
|
|
|
185.1
|
Investing
activities:
|
|
|
|
|
|
|
Acquisition of IAA, net
of cash acquired
|
|
|
(2,759.1)
|
|
|
—
|
Acquisition of
VeriTread, net of cash acquired
|
|
|
(24.7)
|
|
|
—
|
Acquisition of
SmartEquip, net of cash acquired
|
|
|
—
|
|
|
(0.1)
|
Property, plant and
equipment additions
|
|
|
(23.5)
|
|
|
(2.0)
|
Proceeds on disposition
of property, plant and equipment
|
|
|
1.4
|
|
|
164.7
|
Intangible asset
additions
|
|
|
(16.9)
|
|
|
(7.8)
|
Issuance of loans
receivable
|
|
|
(0.9)
|
|
|
(1.1)
|
Repayment of loans
receivable
|
|
|
0.7
|
|
|
1.2
|
Net cash (used in)
provided by investing activities
|
|
|
(2,823.0)
|
|
|
154.9
|
Financing
activities:
|
|
|
|
|
|
|
Issuance of Series A
Senior Preferred Shares and common stock, net of issuance
costs
|
|
|
496.9
|
|
|
—
|
Dividends paid to
common stockholders
|
|
|
(150.4)
|
|
|
(27.7)
|
Dividends paid to
Series A Senior Preferred Shareholders
|
|
|
(4.9)
|
|
|
—
|
Proceeds from exercise
of options and share option plans
|
|
|
0.7
|
|
|
1.0
|
Payment of withholding
taxes on issuance of shares
|
|
|
(10.0)
|
|
|
(1.5)
|
Net (decrease) increase
in short-term debt
|
|
|
(5.4)
|
|
|
15.4
|
Proceeds from long-term
debt
|
|
|
3,175.0
|
|
|
—
|
Repayment of long-term
debt
|
|
|
(501.1)
|
|
|
(162.7)
|
Payment of debt issue
costs
|
|
|
(38.7)
|
|
|
(2.3)
|
Repayment of finance
lease obligations
|
|
|
(3.6)
|
|
|
(2.5)
|
Net cash provided by
(used in) financing activities
|
|
|
2,958.5
|
|
|
(180.3)
|
Effect of changes in
foreign currency rates on cash, cash equivalents, and restricted
cash
|
|
|
2.9
|
|
|
7.8
|
Increase
|
|
|
81.1
|
|
|
167.6
|
Beginning of
period
|
|
|
625.9
|
|
|
1,362.5
|
Cash, cash equivalents,
and restricted cash, end of period
|
|
$
|
707.0
|
|
$
|
1,530.1
|
Non-GAAP Measures
This news release references non-GAAP measures. Non-GAAP
measures do not have a standardized meaning and are, therefore,
unlikely to be comparable to similar measures presented by other
companies. The presentation of this financial information, which is
not prepared under any comprehensive set of accounting rules or
principles, is not intended to be considered in isolation of, or as
a substitute for, the financial information prepared and presented
in accordance with US GAAP.
Adjusted Operating Income Reconciliation
The Company believes that adjusted operating income provides
useful information about the growth or decline of its operating
(loss) income for the relevant financial period and eliminates the
financial impact of adjusting items the Company does not consider
to be part of its normal operating results. Adjusted operating
income enhances the Company's ability to evaluate and understand
ongoing operations, underlying business profitability, and
facilitate the allocation of resources.
Adjusting operating income eliminates the financial impact of
adjusting items from operating (loss) income, which are significant
items that the Company does not consider to be part of its normal
operating results, such as share-based payments expense,
acquisition-related and integration costs, amortization of acquired
intangible assets, management reorganization costs, and certain
other items, which the Company refers to as "adjusting items".
The following table reconciles adjusted operating income to
operating (loss) income, which is the most directly comparable GAAP
measure in the consolidated financial statements.
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
%
Change
|
(in U.S. dollars in
millions, except percentages)
|
|
2023
|
|
2022
|
|
2023 over
2022
|
Operating (loss)
income
|
|
$
|
(24.9)
|
|
$
|
232.7
|
|
(111)
|
%
|
Share-based payments
expense
|
|
|
6.7
|
|
|
5.4
|
|
24
|
%
|
Acquisition-related and
integration costs
|
|
|
126.2
|
|
|
9.6
|
|
1,215
|
%
|
Amortization of
acquired intangible assets
|
|
|
16.6
|
|
|
8.5
|
|
95
|
%
|
Loss (gain) on
disposition of property, plant and equipment and related
costs
|
|
|
0.0
|
|
|
(169.8)
|
|
(100)
|
%
|
Prepaid consigned
vehicles charges
|
|
|
(12.4)
|
|
|
—
|
|
(100)
|
%
|
Other advisory, legal
and restructuring costs
|
|
|
0.2
|
|
|
2.3
|
|
(91)
|
%
|
Adjusted operating
income
|
|
$
|
112.4
|
|
$
|
88.7
|
|
27
|
%
|
(1) Please refer
to pages 15-17 for a summary of adjusting items during the three
months ended March 31, 2023 and March 31, 2022.
|
(2) Adjusted
operating income represents operating (loss) income excluding the
effects of adjusting items.
|
Adjusted Net Income Available to Common Stockholders and Diluted
Adjusted EPS Available to Common Stockholders Reconciliation
The Company believes that adjusted net (loss) income
available to common stockholders provides useful information about
the growth or decline of the net (loss) income available to common
stockholders for the relevant financial period and eliminates the
financial impact of adjusting items the Company does not consider
to be part of the normal operating results. Diluted adjusted EPS
available to common stockholders eliminates the financial impact of
adjusting items from net (loss) income available to common
stockholders that the Company does not consider to be part of the
normal operating results, such as share-based payments expense,
acquisition-related and integration costs, amortization of acquired
intangible assets, and certain other items, which the Company
refers to as "adjusting items".
On February 1, 2023, the Company
sold $485.0 million of
participating Series A Senior Preferred Shares, convertible into
common shares of the Company at an initial conversion price
of $73.00 per share, and $15.0 million of common shares of the
Company. The preferred equity is considered a participating
security, and as a result, beginning in the first quarter of 2023,
the Company calculated Diluted EPS using the two-class method,
which includes the effects of the assumed conversion of the Series
A Senior Preferred Shares to common shares as well as the effect of
any shares issuable under the Company's stock-based incentive
plans, if such effect is dilutive. Under this method, earnings are
allocated to holders of common stock and preferred stock based on
dividends declared and their respective participation rights in
undistributed earnings. During the first quarter of 2023, as a
result, our net income available to common stockholders decreased,
which further contributed to the decrease in Diluted EPS.
The following table reconciles adjusted net income available to
common stockholders and diluted adjusted EPS available to common
stockholders to net (loss) income available to common stockholders
and diluted EPS available to common stockholders, which are the
most directly comparable GAAP measures in the consolidated
financial statements.
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
%
Change
|
|
(in U.S. dollars in
millions, except share, per share data, and
percentages)
|
|
2023
|
|
2022
|
|
2023 over
2022
|
|
Net (loss) income
available to common stockholders
|
|
$
|
(34.2)
|
|
$
|
178.1
|
|
(119)
|
%
|
|
Share-based payments
expense
|
|
|
6.7
|
|
|
5.4
|
|
24
|
%
|
|
Acquisition-related and
integration costs
|
|
|
126.2
|
|
|
9.6
|
|
1,215
|
%
|
|
Amortization of
acquired intangible assets
|
|
|
16.6
|
|
|
8.5
|
|
95
|
%
|
|
Loss (gain) on
disposition of property, plant and equipment and related
costs
|
|
|
0.0
|
|
|
(169.8)
|
|
(100)
|
%
|
|
Gain on remeasurement
of previously held interest in VeriTread
|
|
|
(1.4)
|
|
|
—
|
|
(100)
|
%
|
|
Prepaid consigned
vehicles charges
|
|
|
(12.4)
|
|
|
—
|
|
(100)
|
%
|
|
Loss on redemption of
the 2016 Notes
|
|
|
3.3
|
|
|
—
|
|
100
|
%
|
|
Change in fair value of
derivatives
|
|
|
—
|
|
|
(1.3)
|
|
(100)
|
%
|
|
Other advisory, legal
and restructuring costs
|
|
|
0.2
|
|
|
2.3
|
|
(91)
|
%
|
|
Related tax effects of
the above
|
|
|
(33.6)
|
|
|
18.1
|
|
(286)
|
%
|
|
Remeasurement of
deferred tax in connection with business combination
|
|
|
(1.5)
|
|
|
—
|
|
(100)
|
%
|
|
Related allocation of
the above to participating securities
|
|
|
(0.7)
|
|
|
—
|
|
(100)
|
%
|
|
Adjusted net income
available to common stockholders
|
|
$
|
69.2
|
|
$
|
50.9
|
|
36
|
%
|
|
Weighted average number
of dilutive shares outstanding
|
|
|
120,487,251
|
|
|
111,655,861
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings
per share available to common stockholders
|
|
$
|
(0.28)
|
|
$
|
1.60
|
|
(118)
|
%
|
|
Diluted adjusted
earnings per share available to common stockholders
|
|
$
|
0.57
|
|
$
|
0.46
|
|
24
|
%
|
|
(1)
|
Please refer to pages
15-17 for a summary of adjusting items during the three months
ended March 31, 2023 and March 31, 2022.
|
(2)
|
Net (loss) income
available to common stockholders is computed as: net (loss) income
attributable to controlling interests less cumulative dividends on
Series A Senior Preferred Shares and allocated earnings to
participating securities.
|
(3)
|
Adjusted net income
available to common stockholders represents net (loss) income
available to common stockholders excluding the effects of adjusting
items.
|
(4)
|
Diluted adjusted EPS
available to common stockholders is calculated by dividing adjusted
net income available to common stockholders by the weighted average
number of dilutive shares outstanding, except that it is computed
based upon the lower of the two-class method or the if-converted
method, which includes the effects of the assumed conversion of the
Series A Senior Preferred Shares, and the effect of shares issuable
under the Company's stock-based incentive plans if such effect is
dilutive.
|
Adjusted EBITDA
The Company believes adjusted EBITDA
provides useful information about the growth or decline of its net
income when compared between different financial periods. The
Company uses adjusted EBITDA as a key performance measure because
the Company believes it facilitates operating performance
comparisons from period to period and provides management with the
ability to monitor its controllable incremental revenues and
costs.
The following table reconciles adjusted EBITDA to net (loss)
income, which is the most directly comparable GAAP measure in, or
calculated from, the consolidated financial statements:
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
%
Change
|
(in U.S. dollars in
millions, except percentages)
|
|
2023
|
|
2022
|
|
2023 over
2022
|
Net (loss)
income
|
|
$
|
(28.2)
|
|
$
|
178.1
|
|
(116)
|
%
|
Add: depreciation and
amortization
|
|
|
36.2
|
|
|
24.2
|
|
50
|
%
|
Add: interest
expense
|
|
|
20.9
|
|
|
20.7
|
|
1
|
%
|
Less: interest
income
|
|
|
(6.3)
|
|
|
(0.5)
|
|
1,160
|
%
|
Add: income tax
expense
|
|
|
(9.3)
|
|
|
36.2
|
|
(126)
|
%
|
EBITDA
|
|
|
13.3
|
|
|
258.7
|
|
(95)
|
%
|
Share-based payments
expense
|
|
|
6.7
|
|
|
5.4
|
|
24
|
%
|
Acquisition-related and
integration costs
|
|
|
126.2
|
|
|
9.6
|
|
1,215
|
%
|
Loss (gain) on
disposition of property, plant and equipment and related
costs
|
|
|
0.0
|
|
|
(169.8)
|
|
(100)
|
%
|
Gain on remeasurement
of previously held interest in VeriTread
|
|
|
(1.4)
|
|
|
—
|
|
(100)
|
%
|
Prepaid consigned
vehicles charges
|
|
|
(12.4)
|
|
|
—
|
|
(100)
|
%
|
Change in fair value of
derivatives
|
|
|
—
|
|
|
(1.3)
|
|
(100)
|
%
|
Other advisory, legal
and restructuring costs
|
|
|
0.2
|
|
|
2.3
|
|
(91)
|
%
|
Adjusted
EBITDA
|
|
$
|
132.6
|
|
$
|
104.9
|
|
26
|
%
|
(1)
|
Please refer to pages
15-17 for a summary of adjusting items during the three months
ended March 31, 2023 and March 31, 2022.
|
(2)
|
Adjusted EBITDA is
calculated by adding back depreciation and amortization, interest
expense, income tax expense, and subtracting interest income from
net (loss) income, as well as adding back share-based payments
expense, acquisition-related and integration costs, loss (gain) on
disposition of property, plant and equipment and related costs,
gain on remeasurement of previously held interest in VeriTread,
prepaid consigned vehicle charges, change in fair value of
derivatives, other advisory, legal and restructuring costs which
includes terminated and ongoing transaction costs, and excluding
the effects of any unusual adjusting items.
|
Adjusted Net Debt and Adjusted Net Debt/Adjusted EBITDA
Reconciliation
The Company believes that comparing adjusted
net debt/adjusted EBITDA on a trailing twelve months basis for
different financial periods provides useful information about the
performance of its operations as an indicator of the amount of time
it would take to settle both the Company's short and long-term
debt. The Company does not consider this to be a measure of its
liquidity, which is its ability to settle only short-term
obligations, but rather a measure of how well it funds liquidity.
Measures of liquidity are noted under "Liquidity and Capital
Resources".
The following table reconciles adjusted net debt to debt,
adjusted EBITDA to net income, and adjusted net debt/ adjusted
EBITDA to debt/ net income, respectively, which are the most
directly comparable GAAP measures in, or calculated from, its
consolidated financial statements.
|
|
At and for the
twelve months ended March 31,
|
|
|
|
|
|
|
|
|
%
Change
|
(in U.S. dollars in
millions, except percentages)
|
|
|
2023
|
|
|
2022
|
|
2023 over
2022
|
Short-term
debt
|
|
$
|
23.6
|
|
$
|
22.1
|
|
7
|
%
|
Long-term
debt
|
|
|
3,220.4
|
|
|
1,582.0
|
|
104
|
%
|
Debt
|
|
|
3,244.0
|
|
|
1,604.1
|
|
102
|
%
|
Less: long-term debt in
escrow
|
|
|
—
|
|
|
(939.8)
|
|
(100)
|
%
|
Less: cash and cash
equivalents
|
|
|
(568.3)
|
|
|
(440.1)
|
|
29
|
%
|
Adjusted net
debt
|
|
|
2,675.7
|
|
|
224.2
|
|
1093
|
%
|
Net income
|
|
$
|
113.4
|
|
$
|
301.8
|
|
(62)
|
%
|
Add: depreciation and
amortization
|
|
|
109.2
|
|
|
91.0
|
|
20
|
%
|
Add: interest
expense
|
|
|
58.1
|
|
|
48.7
|
|
19
|
%
|
Less: interest
income
|
|
|
(12.7)
|
|
|
(1.6)
|
|
694
|
%
|
Add: income tax
expense
|
|
|
40.7
|
|
|
81.2
|
|
(50)
|
%
|
EBITDA
|
|
|
308.7
|
|
|
521.1
|
|
(41)
|
%
|
Share-based payments
expense
|
|
|
38.3
|
|
|
24.7
|
|
55
|
%
|
Acquisition-related and
integration costs
|
|
|
153.8
|
|
|
36.9
|
|
317
|
%
|
Loss (gain) on
disposition of property, plant and equipment and related
costs
|
|
|
2.9
|
|
|
(171.2)
|
|
(102)
|
%
|
Gain on remeasurement
of previously held interest in VeriTread
|
|
|
(1.4)
|
|
|
—
|
|
(100)
|
%
|
Prepaid consigned
vehicles charges
|
|
|
(12.4)
|
|
|
—
|
|
(100)
|
%
|
Other advisory, legal
and restructuring costs
|
|
|
2.9
|
|
|
5.8
|
|
(50)
|
%
|
Adjusted
EBITDA
|
|
$
|
492.8
|
|
$
|
417.3
|
|
18
|
%
|
Debt/net
income
|
|
|
28.6
|
x
|
|
5.3
|
x
|
440
|
%
|
Adjusted net
debt/adjusted EBITDA
|
|
|
5.4
|
x
|
|
0.5
|
x
|
980
|
%
|
(1)
|
Please refer to pages
15-17 for a summary of adjusting items during the trailing twelve
months ended March 31, 2023 and March 31, 2022.
|
(2)
|
Adjusted EBITDA is
calculated by adding back depreciation and amortization, interest
expense, income tax expense, and subtracting interest income from
net income, as well as adding back share-based payments expense,
acquisition-related and integration costs, loss (gain) on
disposition of property, plant and equipment, gain of remeasurement
of previously held interest in VeriTread, prepaid consigned vehicle
charges, other advisory, legal and restructuring costs which
includes terminated and ongoing transaction costs, and excluding
the effects of any unusual adjusting items.
|
(3)
|
Adjusted net debt is
calculated by subtracting cash and cash equivalents from short and
long-term debt and long-term debt in escrow.
|
(4)
|
Adjusted net
debt/Adjusted EBITDA is calculated by dividing adjusted net debt by
adjusted EBITDA.
|
Adjusting items during the trailing twelve months ended
March 31, 2023 were:
Recognized in the first quarter
of 2023
- $6.7 million share-based payments
expense.
- $126.2 million of
acquisition-related and integration costs primarily relating to the
acquisition of IAA, which was completed on March 20, 2023. Acquisition-related and
integration costs include financing, severance for certain IAA
executives, related accelerated share-based payment expenses and
other consulting, legal and other costs incurred to effect the
acquisition or integration of the combined businesses.
- $16.6 million amortization of
acquired intangible assets, which includes $7.7 million of amortization relating to the
acquired intangible assets from IAA for the 11-day period since its
acquisition, $0.7 million from the
acquisition of VeriTread, as well as amortization of acquired
intangible assets from past acquisitions of SmartEquip and Rouse,
completed in 2022 and 2021 respectively.
- $4.0 thousand loss on disposition
of property, plant and equipment and related costs includes a
$1.2 million non-cash cost in the
quarter relating to the adjustment made to recognize the
Bolton property sale proceeds at
fair value when calculating the $169.0
million gain on the Bolton
property in the first quarter of 2022, offset by $1.2 million gain related to a sale of a property
located in Dubai, United Arab
Emirates.
- $1.4 million gain relating to the
remeasurement of the Company's previously held 11% interest in
VeriTread, in connection with the acquisition of VeriTread in
January 2023.
- $12.4 million relating to a fair
value adjustment made to the prepaid consigned vehicle charges on
the opening balance sheet of IAA, which do not have a future
benefit at acquisition, and therefore has created a favorable
reduction to our cost of services in the quarter.
- $3.3 million loss on redemption
of the 2016 Notes due to the difference between the reacquisition
price of the 2016 Notes and the net carrying amount of the
extinguishment debt (primarily unrecognized deferred debt issuance
costs).
- $0.2 million of legal and other
consulting costs associated with our contestation of the assertion
by the Canada Revenue Agency ("CRA") that one of the Company's
Luxembourg subsidiaries was
resident in Canada from 2010
through 2015 and that its worldwide income should be subject to
Canadian income taxation.
- $1.5 million from the
remeasurement of the Company's US opening deferred tax balances
driven by a recalculation of a new U.S. tax rate for the Company
following the acquisition of IAA.
Recognized in the fourth
quarter of 2022
- $9.1 million share-based payments
expense.
- $22.2 million of
acquisition-related and integration costs primarily relating to the
proposed acquisition of IAA, and the share-based continuing
employment costs for the acquisitions of Rouse and SmartEquip.
- $8.2 million amortization of
acquired intangible assets primarily from the acquisitions of Iron
Planet, SmartEquip, and Rouse.
- $0.9 million loss on disposition
of property, plant and equipment and related costs includes a
$1.3 million non-cash cost in the
quarter relating to the adjustment made to recognize the
Bolton property sale proceeds at
fair value when calculating the $169.0
million gain on the Bolton
property in the first quarter of 2022, partially offset by
$0.3 million gain on disposition of
property, plant and equipment in the quarter.
- $0.2 million of restructuring
costs relating to retention costs in connection with the
restructuring of our information technology team during the
year.
Recognized in the third quarter
of 2022
- $8.8 million share-based payments
expense.
- $2.0 million of
acquisition-related and integration costs primarily relating to the
share-based continuing employment costs for the acquisitions of
Rouse and SmartEquip.
- $8.2 million amortization of
acquired intangible assets primarily from the acquisitions of Iron
Planet, SmartEquip, and Rouse.
- $0.9 million loss on disposition
of property, plant and equipment and related costs includes a
$1.3 million non-cash cost in the
quarter relating to the adjustment made to recognize the
Bolton property sale proceeds at
fair value when calculating the $169.0
million gain on the Bolton
property in the first quarter of 2022, offset by $0.3 million gain on disposition of property,
plant and equipment in the quarter.
- $1.5 million of other advisory,
legal and restructuring costs, which include $1.1 million of terminated and ongoing
transaction and legal costs relating to mergers and acquisition
activity, $0.3 million of severance
and retention costs in connection with the restructuring of our
information technology team during the first quarter of 2022,
driven by our strategy to build a new digital technology platform,
and $0.1 million of advisory costs
relating to a cybersecurity incident detected in the fourth quarter
of 2021.
Recognized in the second quarter of 2022
- $13.6 million share-based
payments expense.
- $3.4 million of
acquisition-related and integration costs related to the terminated
acquisition of Euro Auctions and the completed acquisitions of
SmartEquip and Rouse.
- $8.4 million amortization of
acquired intangible assets primarily from the acquisitions of Iron
Planet, SmartEquip, and Rouse.
- $1.2 million gain on disposition
of property, plant and equipment and related costs includes a
$1.3 million non-cash cost in the
quarter relating to the adjustment made to recognize the
Bolton property sale proceeds at
fair value when calculating the $169.0
million gain on the Bolton
property in the first quarter of 2022, and $0.1 million gain on disposition of property,
plant and equipment in the quarter.
- $9.7 million loss on redemption
of the 2021 Notes and certain related interest expense includes (a)
$4.8 million of loss on redemption of
the 2021 Notes due to a difference between the reacquisition price
of the 2021 Notes and the net carrying amount of the extinguished
debt (primarily the write off of the unamortized debt issuance
costs), (b) $0.7 million of deferred
debt issuance costs written off due to the expiry of the undrawn
$205.0 million DDTL Facility in the
quarter, and (c) interest expense of $4.2 million incurred in the
quarter relating to the 2021 Notes, which were redeemed as a result
of the terminated Euro Auctions acquisition in April 2022.
- $1.1 million of other advisory, legal and restructuring costs,
which include $0.6 million of terminated and ongoing transaction
and legal costs relating to mergers and acquisition activity, $0.3
million of severance and retention costs in connection with the
restructuring of our information technology team driven by our
strategy to build a new digital technology platform, and $0.2
million of advisory costs relating to a cybersecurity incident
detected in the fourth quarter of 2021.
Adjusting items during the trailing twelve months ended March
31, 2022 were:
Recognized in the first quarter of 2022
- $5.4 million share-based payments
expense.
- $8.5 million amortization of
acquired intangible assets primarily from the acquisitions of Iron
Planet, SmartEquip, and Rouse.
- $169.8 million gain recognized on
the disposition of property, plant and equipment of which
$169.1 million related to the sale of
a property located in Bolton,
Ontario.
- $9.6 million of
acquisition-related and integration costs related to the proposed
acquisition of Euro Auctions and the completed acquisitions of
SmartEquip and Rouse.
- $1.3 million gain due to the
change in fair value of derivatives to manage our exposure to
foreign currency exchange rate fluctuations on the purchase
consideration for the proposed acquisition of Euro Auctions.
- $2.3 million of other advisory,
legal and restructuring costs, which include $0.9 million related to severance and retention
costs in connection with the restructuring of our information
technology team driven by our strategy to build a new digital
technology platform, $0.5 million of
terminated and ongoing transaction and legal costs relating to
mergers and acquisition activity, $0.4
million of SOX remediation costs, and $0.6 million of advisory costs relating to a
cybersecurity incident detected in the fourth quarter of 2021.
Recognized in the fourth quarter of 2021
- $6.2 million share-based payments
expense.
- $7.9 million amortization of
acquired intangible assets primarily from the acquisitions of Iron
Planet, SmartEquip, and Rouse.
- $14.0 million of
acquisition-related and integration costs related to the proposed
acquisition of Euro Auctions and the completed acquisitions of
SmartEquip and Rouse.
- $0.1 million gain recognized on
the disposition of property, plant and equipment
- $1.3 million loss due to the
change in fair value of derivatives to manage our exposure to
foreign currency exchange rate fluctuations on the purchase
consideration for the proposed acquisition of Euro Auctions.
- $2.6 million of other advisory,
legal and restructuring costs, which include $1.4 million of terminated and ongoing
transaction and legal costs relating to mergers and acquisition
activity, $0.7 million of SOX
remediation costs relating to our efforts to remediate the material
weaknesses identified in 2020, and $0.5
million of advisory costs relating to a cybersecurity
incident detected in the fourth quarter of 2021.
Recognized in the third quarter of 2021
- $5.6 million share-based payments
expense.
- $6.6 million amortization of
acquired intangible assets primarily from the acquisitions of Iron
Planet and Rouse.
- $10.3 million of
acquisition-related and integration costs related to the
acquisitions of Rouse, and SmartEquip and proposed acquisition of
Euro Auctions.
- $1.1 million gain recognized on
the sale of a property in Denver,
Colorado.
- $0.7 million of other advisory,
consulting and legal costs related to SOX remediation costs
relating to our efforts to remediate the material weaknesses
identified in 2020, which has been retrospectively applied to the
third quarter of 2021.
Recognized in the second quarter of 2021
- $7.5 million share-based payments
expense.
- $6.8 million amortization of
acquired intangible assets primarily from the acquisitions of Iron
Planet and Rouse.
- $3.0 million of
acquisition-related and integration costs related to the
acquisition of Rouse.
- $0.2 million gain recognized on
the disposition of property, plant and equipment
- $0.2 million of other advisory,
consulting and legal costs related to SOX remediation costs
relating to our efforts to remediate the material weaknesses
identified in 2020, which has been retrospectively applied to the
second quarter of 2021.
View original
content:https://www.prnewswire.com/news-releases/ritchie-bros-reports-first-quarter-2023-results-301821368.html
SOURCE Ritchie Bros.
Auctioneers