UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30,
2023
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to _______
Commission file number: 001-38226
ALLIED GAMING & ENTERTAINMENT INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | | 82-1659427 |
(State or other jurisdiction of
incorporation or organization) | | (I.R.S. Employer
Identification No.) |
745 Fifth Ave, Suite 500
New York, NY 10151
(Address of principal executive offices)
(646) 768-4240
(Issuer’s telephone number)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock | | AGAE | | NASDAQ Capital Market |
Check whether the issuer (1) filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| Emerging growth company | ☐ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 6, 2023, 36,842,663 shares
of common stock, par value $0.0001 per share, were outstanding.
ALLIED GAMING & ENTERTAINMENT INC.
Index to Condensed Consolidated Financial Statements
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
| |
(unaudited) | | |
| |
Assets | |
| | |
| |
Current Assets | |
| | |
| |
Cash and cash equivalents | |
$ | 10,435,990 | | |
$ | 11,167,442 | |
Short-term investments | |
| 59,950,000 | | |
| 70,000,000 | |
Interest receivable | |
| 2,058,576 | | |
| 677,397 | |
Due from affiliate | |
| 3,500,000 | | |
| - | |
Accounts receivable | |
| 10,673 | | |
| 72,739 | |
Prepaid expenses and other current assets | |
| 470,390 | | |
| 459,274 | |
Total Current Assets | |
| 76,425,629 | | |
| 82,376,852 | |
Restricted cash | |
| 5,000,000 | | |
| 5,000,000 | |
Property and equipment, net | |
| 3,794,373 | | |
| 4,005,622 | |
Digital assets | |
| 49,300 | | |
| 49,761 | |
Intangible assets, net | |
| 688,721 | | |
| 72,786 | |
Deposits | |
| 380,703 | | |
| 379,105 | |
Operating lease right-of-use asset | |
| 5,411,841 | | |
| 5,845,549 | |
Total Assets | |
$ | 91,750,567 | | |
$ | 97,729,675 | |
Liabilities and Stockholders’ Equity | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 470,264 | | |
$ | 317,561 | |
Accrued expenses and other current liabilities | |
| 306,270 | | |
| 1,645,379 | |
Deferred revenue | |
| 357,677 | | |
| 108,428 | |
Operating lease liability, current portion | |
| 1,390,533 | | |
| 1,227,164 | |
Total Current Liabilities | |
| 2,524,744 | | |
| 3,298,532 | |
Operating lease liability, non-current portion | |
| 5,744,166 | | |
| 6,527,075 | |
Total Liabilities | |
| 8,268,910 | | |
| 9,825,607 | |
Commitments and Contingencies (Note 5) | |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Preferred stock, $0.0001 par value, 1,000,000 shares authorized, none issued and outstanding | |
| - | | |
| - | |
Common stock, $0.0001 par value; 100,000,000 shares authorized, 39,085,470 shares issued at September 30, 2023 and December 31, 2022, and 36,842,663 and 38,503,724 shares outstanding at September 30, 2023 and December 31, 2022, respectively | |
| 3,909 | | |
| 3,909 | |
Additional paid in capital | |
| 198,663,219 | | |
| 198,526,614 | |
Accumulated deficit | |
| (112,745,327 | ) | |
| (110,235,568 | ) |
Accumulated other comprehensive income | |
| 221,555 | | |
| 219,675 | |
Treasury stock, at cost, 2,242,807 and 581,746 shares at September 30, 2023 and December 31, 2022, respectively | |
| (2,661,699 | ) | |
| (610,562 | ) |
Total Stockholders’ Equity | |
| 83,481,657 | | |
| 87,904,068 | |
Total Liabilities and Stockholders’ Equity | |
$ | 91,750,567 | | |
$ | 97,729,675 | |
The accompanying notes are an integral part of these condensed
consolidated financial statements.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
and Comprehensive Loss
(unaudited)
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Revenues: | |
| | |
| | |
| | |
| |
In-person | |
$ | 1,119,865 | | |
$ | 1,551,963 | | |
$ | 3,580,968 | | |
$ | 3,734,400 | |
Multiplatform content | |
| 94 | | |
| 13,679 | | |
| 2,000,518 | | |
| 1,401,130 | |
Total
Revenues | |
| 1,119,959 | | |
| 1,565,642 | | |
| 5,581,486 | | |
| 5,135,530 | |
Costs and Expenses: | |
| | | |
| | | |
| | | |
| | |
In-person (exclusive of depreciation and amortization) | |
| 575,176 | | |
| 1,112,645 | | |
| 1,891,229 | | |
| 2,784,933 | |
Multiplatform content (exclusive of depreciation and amortization) | |
| - | | |
| 31,010 | | |
| 1,517,707 | | |
| 1,020,886 | |
Selling and marketing expenses | |
| 51,448 | | |
| 54,445 | | |
| 172,987 | | |
| 185,614 | |
General and administrative expenses | |
| 894,181 | | |
| 2,397,901 | | |
| 5,660,553 | | |
| 8,762,193 | |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | |
Depreciation and amortization | |
| 239,413 | | |
| (328,739 | ) | |
| 1,030,191 | | |
| 1,288,106 | |
Impairment of digital assets | |
| - | | |
| - | | |
| - | | |
| 164,411 | |
Total
Costs and Expenses | |
| 1,760,218 | | |
| 3,267,262 | | |
| 10,272,667 | | |
| 14,206,143 | |
Loss
From Operations | |
| (640,259 | ) | |
| (1,701,620 | ) | |
| (4,691,181 | ) | |
| (9,070,613 | ) |
Other Income (Expense): | |
| | | |
| | | |
| | | |
| | |
Other (expense) income, net | |
| (388 | ) | |
| 34,073 | | |
| 15,954 | | |
| (45,859 | ) |
Interest income, net | |
| 715,893 | | |
| 25,316 | | |
| 2,165,468 | | |
| 34,093 | |
Total
Other Income (Expense) | |
| 715,505 | | |
| 59,389 | | |
| 2,181,422 | | |
| (11,766 | ) |
Net income (loss) | |
| 75,246 | | |
| (1,642,231 | ) | |
| (2,509,759 | ) | |
| (9,082,379 | ) |
Other comprehensive income: | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustments | |
| - | | |
| (31,747 | ) | |
| 1,880 | | |
| (90,378 | ) |
Total
Comprehensive Income (Loss) | |
$ | 75,246 | | |
$ | (1,673,978 | ) | |
$ | (2,507,879 | ) | |
$ | (9,172,757 | ) |
| |
| | | |
| | | |
| | | |
| | |
Earnings
(Loss) per Common Share | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
Diluted | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average Number of Common Shares
Outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
Diluted | |
| 37,134,457 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes
in Stockholders’ Equity
(unaudited)
| |
For The Three and Nine Months Ended September 30, 2023 | |
| |
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
| | |
| |
| |
Common Stock | | |
Treasury Stock | | |
Additional Paid-in | | |
Other Comprehensive | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Income | | |
Deficit | | |
Equity | |
Balance - January 1, 2023 | |
| 39,085,470 | | |
$ | 3,909 | | |
| 581,746 | | |
$ | (610,562 | ) | |
$ | 198,526,614 | | |
$ | 219,675 | | |
$ | (110,235,568 | ) | |
$ | 87,904,068 | |
Stock-based compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,126 | | |
| - | | |
| - | | |
| 5,126 | |
Repurchases of common stock | |
| - | | |
| - | | |
| 1,105,604 | | |
| (1,459,078 | ) | |
| - | | |
| - | | |
| - | | |
| (1,459,078 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,893,787 | ) | |
| (1,893,787 | ) |
Other comprehensive income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,880 | | |
| - | | |
| 1,880 | |
Balance - March 31, 2023 | |
| 39,085,470 | | |
$ | 3,909 | | |
| 1,687,350 | | |
$ | (2,069,640 | ) | |
$ | 198,531,740 | | |
$ | 221,555 | | |
$ | (112,129,355 | ) | |
$ | 84,558,209 | |
Stock-based compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| 66,856 | | |
| - | | |
| - | | |
| 66,856 | |
Repurchases of common stock | |
| - | | |
| - | | |
| 372,436 | | |
| (415,313 | ) | |
| - | | |
| - | | |
| - | | |
| (415,313 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (691,218 | ) | |
| (691,218 | ) |
Balance - June 30, 2023 | |
| 39,085,470 | | |
$ | 3,909 | | |
| 2,059,786 | | |
$ | (2,484,953 | ) | |
$ | 198,598,596 | | |
$ | 221,555 | | |
$ | (112,820,573 | ) | |
$ | 83,518,534 | |
Stock-based compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| 64,623 | | |
| - | | |
| - | | |
| 64,623 | |
Repurchases of common stock | |
| - | | |
| - | | |
| 183,021 | | |
| (176,746 | ) | |
| - | | |
| - | | |
| - | | |
| (176,746 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 75,246 | | |
| 75,246 | |
Balance - September 30, 2023 | |
| 39,085,470 | | |
$ | 3,909 | | |
| 2,242,807 | | |
$ | (2,661,699 | ) | |
$ | 198,663,219 | | |
$ | 221,555 | | |
$ | (112,745,327 | ) | |
$ | 83,481,657 | |
| |
For
The Three and Nine Months Ended September 30, 2022
| |
| |
| | |
| | |
| | |
| | |
| | |
Accumulated
| | |
| | |
| |
| |
Common
Stock | | |
Treasury
Stock | | |
Additional
Paid-in | | |
Other
Comprehensive | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Income | | |
Deficit | | |
Equity | |
Balance
- January 1, 2022 | |
| 39,116,907 | | |
$ | 3,912 | | |
| - | | |
$ | - | | |
$ | 197,784,972 | | |
$ | 269,606 | | |
$ | (99,411,683 | ) | |
$ | 98,646,807 | |
Stock-based
compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Restricted
common stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| 82,345 | | |
| - | | |
| - | | |
| 82,345 | |
Stock
options | |
| - | | |
| - | | |
| - | | |
| - | | |
| 318,951 | | |
| - | | |
| - | | |
| 318,951 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,751,197 | ) | |
| (3,751,197 | ) |
Other
comprehensive income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 12,964 | | |
| - | | |
| 12,964 | |
Balance
- March 31, 2022 | |
| 39,116,907 | | |
$ | 3,912 | | |
| - | | |
$ | - | | |
$ | 198,186,268 | | |
$ | 282,570 | | |
$ | (103,162,880 | ) | |
$ | 95,309,870 | |
Stock-based
compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock
options | |
| - | | |
| - | | |
| - | | |
| - | | |
| 153,093 | | |
| - | | |
| - | | |
| 153,093 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,688,951 | ) | |
| (3,688,951 | ) |
Other
comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (71,595 | ) | |
| - | | |
| (71,595 | ) |
Balance
- June 30, 2022 | |
| 39,116,907 | | |
$ | 3,912 | | |
| - | | |
$ | - | | |
$ | 198,339,361 | | |
$ | 210,975 | | |
$ | (106,851,831 | ) | |
$ | 91,702,417 | |
Stock-based
compensation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock
options | |
| - | | |
| - | | |
| - | | |
| - | | |
| 238,840 | | |
| - | | |
| - | | |
| 238,840 | |
Shares
withheld for employee payroll tax | |
| (31,437 | ) | |
| (3 | ) | |
| - | | |
| - | | |
| (49,667 | ) | |
| - | | |
| - | | |
| (49,670 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,642,231 | ) | |
| (1,642,231 | ) |
Other
comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (31,747 | ) | |
| - | | |
| (31,747 | ) |
Balance
- September 30, 2022 | |
| 39,085,470 | | |
$ | 3,909 | | |
| - | | |
$ | - | | |
$ | 198,528,534 | | |
$ | 179,228 | | |
$ | (108,494,062 | ) | |
$ | 90,217,609 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(unaudited)
| |
For the Nine Months Ended | |
| |
September 30, | |
| |
2023 | | |
2022 | |
Cash Flows From Operating Activities | |
| | |
| |
Net loss | |
$ | (2,509,759 | ) | |
$ | (9,082,379 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Stock-based compensation | |
| 136,605 | | |
| 793,229 | |
Non-cash rent expense | |
| 723,594 | | |
| 646,657 | |
Digital currency received as revenue | |
| - | | |
| (249,888 | ) |
Impairment of digital assets | |
| - | | |
| 164,411 | |
Net gains on sale of equipment | |
| (8,388 | ) | |
| - | |
Expenses paid using digital assets | |
| 461 | | |
| 69,533 | |
Change in fair value of warrant liabilities | |
| - | | |
| 7,400 | |
Depreciation and amortization | |
| 1,030,191 | | |
| 1,288,106 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 62,066 | | |
| 266,889 | |
Interest receivable | |
| (1,381,179 | ) | |
| - | |
Prepaid expenses and other current assets | |
| (11,116 | ) | |
| (243,058 | ) |
Deposit returns | |
| (1,598 | ) | |
| - | |
Accounts payable | |
| 152,701 | | |
| 404,715 | |
Accrued expenses and other current liabilities | |
| (1,339,109 | ) | |
| (2,079,071 | ) |
Operating lease liability | |
| (909,426 | ) | |
| (808,148 | ) |
Deferred revenue | |
| (543,786 | ) | |
| 269,685 | |
Total Adjustments | |
| (2,088,984 | ) | |
| 530,460 | |
Net Cash Used In Operating Activities | |
| (4,598,743 | ) | |
| (8,551,919 | ) |
Cash Flows From Investing Activities | |
| | | |
| | |
Purchases of short-term investments | |
| (19,950,000 | ) | |
| - | |
Proceeds from maturing of short-term investments | |
| 30,000,000 | | |
| - | |
Loan to affiliate | |
| (3,500,000 | ) | |
| - | |
Investment in digital assets | |
| - | | |
| (41,026 | ) |
Proceeds from sale of equipment | |
| 106,914 | | |
| - | |
Purchases of intangibles | |
| (618,930 | ) | |
| - | |
Purchases of property and equipment | |
| (119,525 | ) | |
| (6,697 | ) |
Net Cash Provided By (Used In) Investing Activities | |
| 5,918,459 | | |
| (47,723 | ) |
Cash Flows From Financing Activities | |
| | | |
| | |
Repurchases of common stock | |
| (2,051,137 | ) | |
| - | |
Net Cash Used In Financing Activities | |
| (2,051,137 | ) | |
| - | |
Effect of Exchange Rate Changes on Cash | |
| (31 | ) | |
| (62,388 | ) |
Net Decrease In Cash, Cash Equivalents, And Restricted Cash | |
| (731,452 | ) | |
| (8,662,030 | ) |
Cash, cash equivalents, and restricted cash - Beginning of Period | |
| 16,167,442 | | |
| 97,887,030 | |
Cash, cash equivalents, and restricted cash - End of Period | |
$ | 15,435,990 | | |
$ | 89,225,000 | |
Cash and restricted cash consisted of the following: | |
| | | |
| | |
Cash | |
$ | 10,435,990 | | |
$ | 84,225,000 | |
Restricted cash | |
| 5,000,000 | | |
| 5,000,000 | |
| |
$ | 15,435,990 | | |
$ | 89,225,000 | |
| |
| | | |
| | |
Non-Cash Investing and Financing Activities: | |
| | | |
| | |
ROU asset for lease liability | |
$ | 289,886 | | |
$ | - | |
Property and equipment received as deferred revenue | |
$ | 793,035 | | |
$ | - | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 1 – Business Organization and Nature
of Operations
Allied Gaming & Entertainment
Inc. (“AGAE” and together with its subsidiaries, “the Company”) operates a public esports and entertainment company
through its wholly owned subsidiaries Allied Esports International, Inc., (“AEII”), Esports Arena Las Vegas, LLC (“ESALV”),
Allied Mobile Entertainment Inc. (“AME”), Allied Mobile Entertainment (Hong Kong) Limited (“AME-HK”), Allied Experiential
Entertainment Inc. (“AEE”), and Allied Esports GmbH (“AEG” and together with AEII, AME and ESALV, “Allied
Esports”). AEII produces a variety of esports and gaming-related content, including world class tournaments, live and virtual events,
and original programming to continuously foster an engaged gaming community. ESALV operates HyperX Arena Las Vegas, the world’s
most recognized esports facility. AME is engaged in the development and worldwide distribution of mobile casual games. AEE and AEG are
currently inactive.
Note 2 – Significant Accounting Policies
There have been no material
changes to the Company’s significant accounting policies as set forth in the Company’s audited consolidated financial statements
included in the Annual Report on Form 10-K for the year ended December 31, 2022 (the “Annual Report”), filed with the Securities
and Exchange Commission (“SEC”) on March 24, 2023, as amended on April 27, 2023 and May 3, 2023, on Forms 10-K/A.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited
condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information
and disclosures required by U.S. GAAP for annual consolidated financial statements. In the opinion of management, the accompanying condensed
consolidated financial statements include all adjustments which are considered necessary for a fair presentation of the unaudited condensed
consolidated financial statements of the Company as of September 30, 2023, and for the three and nine months ended September 30, 2023
and 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating
results for the full year ending December 31, 2023 or any other period. These unaudited condensed consolidated financial statements have
been derived from the Company’s accounting records and should be read in conjunction with the consolidated financial statements
and notes thereto included in the Company’s Annual Report.
Fair Value of Financial Instruments
The Company measures the fair
value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements and Disclosures” (“ASC
820”).
ASC 820 defines fair value
as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes
a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 - quoted prices in
active markets for identical assets or liabilities.
Level 2 - quoted prices for
similar assets and liabilities in active markets or inputs that are observable.
Level 3 - inputs that are
unobservable (for example, cash flow modeling inputs based on assumptions).
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
The following table provides
information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicates the level
of the fair value hierarchy utilized to determine such fair values:
As of September 30, 2023 | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Digital assets | |
$ | 49,300 | | |
$ | - | | |
$ | - | | |
$ | 49,300 | |
| |
| | | |
| | | |
| | | |
| | |
Sponsor warrants | |
| - | | |
| - | | |
| 100 | | |
| 100 | |
Total | |
$ | 49,300 | | |
$ | - | | |
$ | 100 | | |
$ | 49,400 | |
As of December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Digital assets | |
$ | 49,761 | | |
$ | - | | |
$ | - | | |
$ | 49,761 | |
| |
| | | |
| | | |
| | | |
| | |
Sponsor warrants | |
| - | | |
| - | | |
| 100 | | |
| 100 | |
Total | |
$ | 49,761 | | |
$ | - | | |
$ | 100 | | |
$ | 49,861 | |
The carrying amounts of the
Company’s financial instruments, such as cash equivalents, accounts receivable, short-term investments, interest receivable, due
from affiliates, accounts payable, and accrued liabilities approximate fair value due to the short-term nature of these instruments.
Short-term investments consist
of certificates of deposit with original maturities of greater than three months but less than or equal to twelve months when purchased.
The Sponsor Warrants are carried
at fair value as of September 30, 2023 and December 31, 2022 and are included in accrued expenses on the accompanying condensed consolidated
balance sheets. The Sponsor Warrants are valued using level 3 inputs. The fair value of the Sponsor Warrants is estimated using the Black-Scholes
option pricing method. Significant level 3 inputs used to calculate the fair value of the Sponsor Warrants include the share price on
the valuation date, expected volatility, expected term and the risk-free interest rate.
The following is a roll forward
of the Company’s Level 3 instruments during the nine months ended September 30, 2023:
Balance, January 1, 2023 | |
$ | 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, March 31, 2023 | |
| 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, June 30, 2023 | |
| 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, September 30, 2023 | |
$ | 100 | |
The key inputs into the Black-Scholes
model used to value Sponsor Warrants at the relevant measurement dates were as follows:
| |
September 30, | | |
December 31, | |
Input | |
2023 | | |
2022 | |
Risk-free rate | |
| 5.46 | % | |
| 4.57 | % |
Remaining term in years | |
| 0.86 | | |
| 1.61 | |
Expected volatility | |
| 64.0 | % | |
| 56.0 | % |
Exercise price | |
$ | 11.50 | | |
$ | 11.50 | |
Fair value of common stock | |
$ | 0.91 | | |
$ | 1.05 | |
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
Net Loss per Common Share
Basic loss per common share
is computed by dividing net loss attributable to the Company by the weighted average number of common shares outstanding during the period.
Diluted loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common
shares outstanding, plus the impact of common shares, if dilutive, resulting from the potential exercise of outstanding stock options
and warrants and vesting of restricted stock awards.
The following table presents
the computation of basic and diluted earnings (loss) per common share:
| |
For the Three Months Ended
September 30, | | |
For the Nine Months Ended
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Numerator: | |
| | |
| | |
| | |
| |
Net income (loss) | |
$ | 75,246 | | |
$ | (1,642,231 | ) | |
$ | (2,509,759 | ) | |
$ | (9,082,379 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator (weighted average quantities): | |
| | | |
| | | |
| | | |
| | |
Common shares outstanding | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,109,422 | |
Less: Unvested restricted shares | |
| - | | |
| - | | |
| - | | |
| (17,289 | ) |
Denominator for basic net loss per share | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
Add: Contingent consideration shares | |
| 192,308 | | |
| - | | |
| - | | |
| - | |
Denominator for fully diluted net loss per share | |
| 37,134,457 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) per common shares | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
Diluted | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
The following securities are
excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
| |
For the Three Months Ended September 30, | | |
For the Nine Months Ended September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Options | |
| 1,540,000 | | |
| 1,810,000 | | |
| 1,540,000 | | |
| 1,810,000 | |
Warrants | |
| 20,091,549 | | |
| 20,091,549 | | |
| 20,091,549 | | |
| 20,091,549 | |
Equity purchase options | |
| - | | |
| 600,000 | | |
| - | | |
| 600,000 | |
Contingent consideration shares(1) | |
| - | | |
| 192,308 | | |
| 192,308 | | |
| 192,308 | |
| |
| 21,631,549 | | |
| 22,693,857 | | |
| 21,823,857 | | |
| 22,693,857 | |
Revenue Recognition
To determine the proper revenue
recognition method, the Company evaluates each of its contractual arrangements to identify its performance obligations. A performance
obligation is a promise in a contract to transfer a distinct good or service to the customer. The majority of the Company’s contracts
have a single performance obligation because the promise to transfer the individual good or service is not separately identifiable from
other promises within the contract and is therefore not distinct. Some of the Company’s contracts have multiple performance obligations,
primarily related to the provision of multiple goods or services. For contracts with more than one performance obligation, the Company
allocates the total transaction price in an amount based on the estimated relative standalone selling prices underlying each performance
obligation.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Company recognizes revenue
primarily from the following sources:
In-person revenue
In-person revenue was comprised
of the following for the three and nine months ended September 30, 2023 and 2022:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Event Revenue | |
$ | 420,192 | | |
$ | 914,386 | | |
$ | 1,593,277 | | |
$ | 2,115,530 | |
Sponsorship revenue | |
| 457,740 | | |
| 175,299 | | |
| 1,275,218 | | |
| 507,799 | |
Food and beverage revenue | |
| 47,535 | | |
| 110,139 | | |
| 173,326 | | |
| 342,253 | |
Ticket and gaming revenue | |
| 151,391 | | |
| 143,413 | | |
| 401,096 | | |
| 394,564 | |
Merchandising revenue | |
| 43,007 | | |
| 208,726 | | |
| 138,051 | | |
| 374,254 | |
Total in-person revenue | |
$ | 1,119,865 | | |
$ | 1,551,963 | | |
$ | 3,580,968 | | |
$ | 3,734,400 | |
Event revenues from the rental
of the Allied Esports arena and gaming trucks are recognized over the term of the event based on the number of days completed relative
to the total days of the event, as this method best depicts the transfer of control to the customer. In-person revenue also includes revenue
from ticket sales, admission fees and food and beverage sales for events held at the Company’s esports properties. Ticket revenue
is recognized at the completion of the applicable event. Point of sale revenues, such as food and beverage, gaming and merchandising revenues,
are recognized when control of the related goods are transferred to the customer.
The Company generates sponsorship
revenue from the naming rights of its esports arena which are recognized on a straight-line basis over the contractual term of the agreement.
The Company records deferred revenue to the extent
that payment has been received for services that have yet to be performed.
Multiplatform revenue
Multiplatform revenue was
comprised of the following for the three and nine months ended September 30, 2023 and 2022:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
NFT revenue | |
$ | - | | |
$ | 13,441 | | |
$ | - | | |
$ | 249,889 | |
Sponsorship revenue | |
| - | | |
| - | | |
| 2,000,000 | | |
| 1,150,000 | |
Distribution revenue | |
| 94 | | |
| 238 | | |
| 518 | | |
| 1,241 | |
Total multiplatform revenue | |
$ | 94 | | |
$ | 13,679 | | |
$ | 2,000,518 | | |
$ | 1,401,130 | |
The Company’s NFT revenue
is generated from the sale of non-fungible tokens (NFTs). The Company’s NFTs exist on the Ethereum Blockchain under the Company’s
EPICBEAST brand, a digital art collection of 1,958 unique beasts inspired by past and present e-sport games. The Company uses the NFT
exchange, OpenSea, to facilitate the sale of NFTs. The Company, through OpenSea, has custody and control of the NFT prior to the delivery
to the customer and records revenue at a point in time when the NFT is delivered to the customer and the customer pays. The Company has
no obligations for returns, refunds or warranty after the NFT sale.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Company earns a royalty
of up to 10% of the sale price when an NFT is resold by its owner in a secondary market transaction. The Company recognizes this royalty
as revenue when the sale is consummated.
The Company generates sponsorship
revenue from the production and distribution of original content programming over live-streaming services. The Company recognizes sponsorship
revenue pursuant to the terms of each individual contract when the Company satisfies the respective performance obligations, which could
be recognized at a point in time or over the term of the contract.
The Company’s distribution
revenue is generated primarily through the distribution of content to online channels. Any advertising revenue earned by online channels
is shared with the Company. The Company recognizes online advertising revenue at the point in time when the advertisements are placed
in the video content.
Revenue recognition
The following table summarizes
our revenue recognized under ASC 606 “Revenue form Contracts with Customers” in our condensed consolidated statements of operations:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenues Recognized at a Point in Time: | |
| | |
| | |
| | |
| |
Ticket and gaming revenue | |
$ | 151,391 | | |
$ | 143,413 | | |
$ | 401,096 | | |
$ | 394,564 | |
NFT revenue | |
| - | | |
| 13,441 | | |
| - | | |
| 249,889 | |
Food and beverage revenue | |
| 47,535 | | |
| 110,139 | | |
| 173,326 | | |
| 342,253 | |
Merchandising revenue | |
| 43,007 | | |
| 208,726 | | |
| 138,051 | | |
| 374,254 | |
Distribution revenue | |
| 94 | | |
| 238 | | |
| 518 | | |
| 1,241 | |
Total Revenues Recognized at a Point in Time | |
| 242,027 | | |
| 475,957 | | |
| 712,991 | | |
| 1,362,201 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues Recognized Over a Period of Time: | |
| | | |
| | | |
| | | |
| | |
Event revenue | |
| 420,192 | | |
| 914,386 | | |
| 1,593,277 | | |
| 2,115,530 | |
Sponsorship revenue | |
| 457,740 | | |
| 175,299 | | |
| 3,275,218 | | |
| 1,657,799 | |
Total Revenues Recognized Over a Period of Time | |
| 877,932 | | |
| 1,089,685 | | |
| 4,868,495 | | |
| 3,773,329 | |
Total Revenues | |
$ | 1,119,959 | | |
$ | 1,565,642 | | |
$ | 5,581,486 | | |
$ | 5,135,530 | |
The timing of the Company’s
revenue recognition may differ from the timing of payment by its customers. A receivable is recorded when revenue is recognized prior
to payment and the Company has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services,
the Company records deferred revenue until the performance obligations are satisfied. As of September 30, 2023 and December 31, 2022,
the Company had contract liabilities of $357,677 and $108,428, respectively, which is included in deferred revenue on the condensed consolidated
balance sheet.
As
of September 30, 2023, $94,682 of performance obligations in connection with contract liabilities included within deferred revenue on
the December 31, 2022 consolidated balance sheet have been satisfied. The Company expects to satisfy the remaining performance obligations
of $13,746 related to its December 31, 2022 deferred revenue balance within the next twelve months. During the nine months ended September
30, 2023 and 2022, there was no revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods.
Digital Assets
The Company accepts Ether
as a form of payment for NFT sales. The Company accounts for digital assets held as the result of the receipt of Ether, as indefinite-lived
intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. The Company has ownership of and control over
the digital assets and the Company may use third-party custodial services to secure them. The digital assets are initially recorded at
cost and are subsequently remeasured net of any impairment losses incurred since the date of acquisition.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Company determines the
fair value of its digital assets in accordance with ASC 820, “Fair Value Measurement”, based on quoted prices on the
active exchange(s) that the Company has determined is the principal market for Ether (Level 1 inputs). The Company performs an analysis
each quarter to identify whether events or changes in circumstances, or decreases in the quoted prices on active exchanges, indicate that
it is more likely than not that the Company’s digital assets are impaired. In determining if an impairment has occurred, the Company
considers the lowest market price quoted on an active exchange since acquiring the respective digital asset. If the then-current carrying
value of a digital asset exceeds the fair value, an impairment loss has occurred with respect to those digital assets in the amount equal
to the difference between their carrying values and the fair value of such assets.
The impaired digital assets
are written down to their fair value at the time of impairment and this new cost basis will not be adjusted upward for any subsequent
increase in fair value. Gains are not recorded until realized upon sale, at which point they are presented net of any impairment losses
for the same digital assets held. In determining the gain or loss to be recognized upon sale, the Company calculates the difference between
the sales price and carrying value of the digital assets sold immediately prior to sale. Impairment losses and gains or losses on sales
are recognized within operating expenses in our condensed consolidated statements of operations and comprehensive loss. There were $0
and $164,411 of impairment charges during the three and nine months ended September 30, 2023, respectively. There were no digital assets
sold during the same time periods.
The following table sets forth
changes in our digital assets for the nine months ended September 30, 2023:
Balance, December 31, 2022 | |
$ | 49,761 | |
Expenses paid using digital assets | |
| (461 | ) |
Balance, September 30, 2023 | |
$ | 49,300 | |
Concentration Risks
Financial instruments that
potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents, short-term investments,
due from affiliate and trade accounts receivable. The Company holds cash, cash equivalents and short-term investments at major financial
institutions in amounts which often exceed Federal Deposit Insurance Corporation’s insurance limits. As of September 30, 2023, two
customers represented 96% of the Company’s accounts receivable balance and one related party affiliate represented 100% of the Company’s
due from affiliate balance. Historically, the Company has not experienced any losses due to such concentration of credit risk.
During the three months ended
September 30, 2023 and 2022, 0.4% and 0.5%, respectively, of the Company’s revenues were from customers in foreign countries. During
the nine months ended September 30, 2023 and 2022, 0.3% and 3%, respectively, of the Company’s revenues were from customers in foreign
countries.
During the three months ended
September 30, 2023, the Company’s two largest customers accounted for 36% and 18% of the Company’s consolidated revenues.
During the nine months ended September 30, 2023, the Company’s two largest customers accounted for 36% and 20% of the Company’s
consolidated revenues. During the three months ended September 30, 2022, the Company’s five largest customers accounted for 22%,
21%, 18%, 10%, and 10% of the Company’s consolidated revenues. During the nine months ended September 30, 2022, the Company’s
three largest customers accounted for 20%, 17%, and 11% of the Company’s consolidated revenues.
Foreign Currency Translation
The Company’s reporting
currency is the United States Dollar. The functional currencies of the Company’s operating subsidiaries are their local currencies
(United States Dollar and Euro). Euro-denominated assets and liabilities are translated into the United States Dollar using the exchange
rate at the balance sheet date 1.0573 and 1.0699 at September 30, 2023 and December 31, 2022, respectively, and revenue and expense accounts
are translated using the weighted average exchange rate in effect for that period 1.0883 and 0.9797 for the three months ended September
30, 2023 and 2022, respectively, and 1.0832 and 1.0078 for the nine months ended September 30, 2023 and 2022, respectively. Resulting
translation adjustments are made directly to accumulated other comprehensive income.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Company engages in foreign
currency denominated transactions with customers and suppliers, as well as between subsidiaries with different functional currencies.
Realized losses of $951 and $38,853 arising from exchange rate fluctuations on transactions denominated in a currency other than the functional
currency for the nine months ended September 30, 2023 and 2022, respectively, are recognized in other income (expense) in the accompanying
condensed consolidated statements of operations.
Subsequent Events
The Company evaluates events
that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company
did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed
consolidated financial statements, other than those disclosed below.
Reclassifications
Certain prior period balances
have been reclassified in order to conform to the current year presentation. These reclassifications had no effect on previously reported
results of operations or loss per share.
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued
Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments. This update requires financial assets measured at amortized cost basis to be presented
at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events,
including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported
amount. Since June 2016, the FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting
companies. The guidance is effective for the Company for fiscal years beginning after December 15, 2022, and interim periods within
those fiscal years, with early adoption permitted. The Company adopted this ASU on January 1, 2023, using the modified retrospective approach
and it did not have a material impact on its condensed consolidated financial statements.
In August 2020, the FASB issued
ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to clarify the accounting
for certain financial instruments with characteristics of liabilities and equity. The amendments in this update reduce the number of accounting
models for convertible debt instruments and convertible preferred stock by removing the cash conversion model and the beneficial conversion
feature model. Limiting the accounting models will result in fewer embedded conversion features being separately recognized from the host
contract. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that
are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope
exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are
recorded as paid-in-capital. In addition, this ASU improves disclosure requirements for convertible instruments and earnings-per-share
guidance. The ASU also revises the derivative scope exception guidance to reduce form-over-substance-based accounting conclusions driven
by remote contingent events. The amendments in this update are effective for our fiscal years beginning after December 15, 2023, and interim
periods within those fiscal years. Early adoption will be permitted, but no earlier than for fiscal years beginning after December 15,
2020. The Company early adopted ASU 2020-06 effective January 1, 2023 which eliminated the need to assess whether a beneficial conversion
feature needs to be recognized upon the issuance of new convertible instruments.
Note 3 – Intangible Assets, net
| |
Intellectual Property | | |
Licenses | | |
Software Development Costs | | |
Total Intangibles | | |
Accumulated Amortization | | |
Total | |
Balance as of January 1, 2023 | |
$ | 37,165 | | |
$ | - | | |
$ | 49,950 | | |
$ | 87,115 | | |
$ | (14,329 | ) | |
$ | 72,786 | |
Purchases of intangibles | |
| 3,980 | | |
| 565,000 | | |
| - | | |
| 568,980 | | |
| - | | |
| 568,980 | |
Software development costs | |
| | | |
| | | |
| 49,950 | | |
| 49,950 | | |
| - | | |
| 49,950 | |
Amortization expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,995 | ) | |
| (2,995 | ) |
Balance as of September 30, 2023 | |
$ | 41,145 | | |
$ | 565,000 | | |
$ | 99,900 | | |
$ | 706,045 | | |
$ | (17,324 | ) | |
$ | 688,721 | |
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
On October 31, 2022, the Company
entered into a system development agreement to develop an Allied Gaming membership management system and event organizer system. Pursuant
to the terms of the agreement, the Company has committed to spend an aggregate amount of $199,800 in four equal payments of $49,950. The
Company has made two payments of $49,950 for a total of $99,900 as of September 30, 2023 which was capitalized and included within other
assets on the accompanying condensed consolidated balance sheet. As of September 30, 2023 the system has not yet been placed into service.
On February 27, 2023, the Company purchased a
five-year exclusive worldwide software license to operate four mobile casual games for $565,000 which will be amortized over a useful
life of 5 years. As of September 30, 2023 the software has not yet been placed into service.
Note 4 – Accrued Expenses and Other Current
Liabilities
Accrued expenses and other current
liabilities consist of the following:
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Compensation expense | |
$ | 151,121 | | |
$ | 1,546,805 | [1] |
Event costs | |
| 2,696 | | |
| 8,411 | |
Legal and professional fees | |
| 68,429 | | |
| 43,676 | |
Property and franchise tax | |
| 31,000 | | |
| 22,000 | |
Warrant liabilities | |
| 100 | | |
| 100 | |
Other accrued expenses | |
| 52,924 | | |
| 24,387 | |
Accrued expenses and other current liabilities | |
$ | 306,270 | | |
$ | 1,645,379 | |
Note 5 – Commitments and Contingencies
Litigations, Claims, and Assessments
The Company may, from time
to time, be involved in various disputes, claims, liens and litigation matters arising out of the normal course of business. The Company
is not aware of any pending or threatened litigation that, if resolved against the Company, would have a material adverse effect on the
Company’s consolidated financial position, results of operations or cash flows.
Operating Leases
Allied Esports leases an arena
in Las Vegas, Nevada, for the purpose of hosting Esports activities (the “Las Vegas Lease”). The arena opened to the public
on March 23, 2018 (the “Commencement Date”). Initial lease terms were for minimum monthly payments of $125,000 for 60 months
from the Commencement Date with an option to extend for an additional 60 months at $137,500 per month. Additional annual tenant obligations
were estimated at $2 per square foot for Allied’s portion of real estate taxes and $5 per square foot for common area maintenance
costs. The Las Vegas Lease expired on May 31, 2023 but was extended until July 31, 2023. Effective August 1, 2023, the Las Vegas Lease
was extended until May 31, 2028 for minimum monthly payments of $137,500 for 58 months in addition to fixed monthly tenant obligations
for real estate tax of $5,000.
On July 17, 2023, the Company
leased 5,067 square feet of building space in Las Vegas, Nevada, through an operating lease for the purpose of storage of the mobile esports
truck. The lease term is for 36 months and ends on July 31, 2026. The monthly base rent ranges from $4,560 to $5,028.
The Company also leased office
and production space in Germany, pursuant to a lease dated August 1, 2020 which expired on July 31, 2023 (the “Germany Lease”).
Rent expense under the lease was €4,000 (approximately $4,280 United States dollars) per month. The Company did not renew the lease
after it expired.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Company’s aggregate
lease expense incurred during the three months ended September 30, 2023 and 2022 amounted to $438,874 and $421,870, respectively, of which
$321,522 and $320,994, respectively, is included within in-person costs and $117,352 and $100,876, respectively, is included in general
and administrative expenses on the accompanying condensed consolidated statements of operations.
The Company’s aggregate
lease expense incurred during the nine months ended September 30, 2023 and 2022 amounted to $1,281,075 and $1,279,508, respectively, of
which $964,038 and $962,982, respectively, is included within in-person costs and $317,037 and $316,526, respectively, is included in
general and administrative expenses on the accompanying condensed consolidated statements of operations.
A summary of the Company’s
right-of-use assets and liabilities is as follows:
| |
For the Nine Months Ended | |
| |
September 30, | |
| |
2023 | | |
2022 | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | |
| |
Operating cash flows used in operating activities | |
$ | 909,426 | | |
$ | 808,148 | |
| |
| | | |
| | |
Right-of-use assets obtained in exchange for lease obligations | |
| | | |
| | |
Operating leases | |
$ | 289,886 | | |
$ | - | |
| |
| | | |
| | |
Weighted Average Remaining Lease Term (Years) | |
| | | |
| | |
Operating leases | |
| 4.63 | | |
| 5.67 | |
| |
| | | |
| | |
Weighted Average Discount Rate | |
| | | |
| | |
Operating leases | |
| 5.00% - 5.75% | | |
| 5.00 | % |
A summary of the Company’s remaining operating
lease liabilities is as follows:
For the Year Ending December 31, | |
Amount | |
2023 | |
$ | 441,180 | |
2024 | |
| 1,765,860 | |
2025 | |
| 1,768,656 | |
2026 | |
| 1,745,196 | |
2027 | |
| 1,710,000 | |
Thereafter | |
| 712,500 | |
Total lease payments | |
| 8,143,392 | |
Less: amount representing imputed interest | |
| (1,008,693 | ) |
Present value of lease liability | |
| 7,134,699 | |
Less: current portion | |
| (1,390,533 | ) |
Lease liability, non-current portion | |
$ | 5,744,166 | |
Note 6 – Related Party Transactions
On September 24, 2023, AME-HK
advanced Beijing Lianzhong Co., Ltd, a related party (and a subsidiary of AGAE’s largest investor), $3.5 million (the “Bridge
Loan”) in connection with a certain Equity Interest Purchase Agreement dated August 16, 2023, under which AME-HK agreed to acquire
a 40% equity interest in Beijing Lianzhong Zhihe Technology Co., Ltd (“Z-Tech”), a company engaged in the development and
distribution of casual mobile games. The acquisition closed on October 31, 2023 (See Note 10 – Subsequent Event). The
Bridge Loan is non-interest bearing and is repayable at the earlier of 90 days from the date of the advance or the closing of the Z-Tech
acquisition, at which time the proceeds of the Bridge Loan will we applied to the purchase price of the equity interests.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 7 – Stockholders’ Equity
Stock Options
A summary of the option activity
during the nine months ended September 30, 2023 is presented below:
| |
| | |
Weighted | | |
Weighted | | |
| |
| |
| | |
Average | | |
Average | | |
| |
| |
Number of | | |
Exercise | | |
Remaining | | |
Intrinsic | |
| |
Options | | |
Price | | |
Term (Yrs) | | |
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, January 1, 2023 | |
| 1,675,000 | | |
$ | 3.66 | | |
| | | |
| | |
Granted | |
| - | | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| - | | |
| | | |
| | |
Expired | |
| (85,000 | ) | |
| 4.09 | | |
| | | |
| | |
Forfeited | |
| (50,000 | ) | |
| 4.09 | | |
| | | |
| | |
Outstanding, September 30, 2023 | |
| 1,540,000 | | |
$ | 3.62 | | |
| 6.07 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, September 30, 2023 | |
| 1,275,000 | | |
$ | 3.76 | | |
| 6.02 | | |
$ | - | |
Options outstanding and exercisable
as of September 30, 2023 are as follows:
Options Outstanding | | |
Options Exercisable | |
| | |
| | |
Weighted | | |
| |
| | |
Outstanding | | |
Average | | |
Exercisable | |
Exercise | | |
Number of | | |
Remaining Life | | |
Number of | |
Price | | |
Options | | |
In Years | | |
Options | |
$ | 2.11 | | |
| 40,000 | | |
| 6.75 | | |
| 30,000 | |
$ | 2.17 | | |
| 120,000 | | |
| 6.85 | | |
| 120,000 | |
$ | 2.21 | | |
| 350,000 | | |
| 7.84 | | |
| 237,500 | |
$ | 2.48 | | |
| 120,000 | | |
| 7.60 | | |
| 80,000 | |
$ | 4.09 | | |
| 630,000 | | |
| 4.75 | | |
| 527,500 | |
$ | 5.66 | | |
| 280,000 | | |
| 5.97 | | |
| 280,000 | |
| | | |
| 1,540,000 | | |
| 6.02 | | |
| 1,275,000 | |
For the three months ended
September 30, 2023 and 2022, the Company recorded $64,623 and $238,840, respectively, of stock-based compensation expense related to stock
options. During the nine months ended September 30, 2023 and 2022, the Company recorded $136,605 and $710,884, respectively, of stock-based
compensation expense related to stock options. As of September 30, 2023, there was $132,802 of unrecognized stock-based compensation expense
related to the stock options that will be recognized over the weighted average remaining vesting period of 1.74 years.
Restricted Common Stock
For the three and nine months
ended September 30, 2022, the Company recorded $0 and $82,345, respectively, of stock-based compensation expense related to restricted
stock. As of September 30, 2022, all restricted common stock was fully vested.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 8 – Employee Retention Credit
The
employee retention credit (“ERC”), as originally enacted through the Coronavirus Aid, Relief, and Economic Security Act (“CARES
Act”) on March 27, 2020, is a refundable credit against certain employment taxes equal to 50% of the qualified wages an eligible
employer paid to employees from March 17, 2020 to December 31, 2020. The Disaster Tax Relief Act, enacted on December 27, 2020, extended
the ERC for qualified wages paid from January 1, 2021 to June 30, 2021, and the credit was increased to 70% of qualified wages an eligible
employer paid to employees during the extended period. The American Rescue Plan Act of 2021, enacted on March 11, 2021, further extended
the ERC through December 31, 2021.
During
the three and nine months ended September 30, 2023 and 2022, the Company recognized employee retention credits of approximately $1.5 million
and $0.0, respectively, within general and administrative expenses on the condensed consolidated statements of operations and comprehensive
loss. As of September 30, 2023, the Company has a receivable balance of approximately $0.2 million for unsettled ERCs within prepaid expenses
and other current assets on the condensed consolidated balance sheet. Commissions paid and payable to a professional advisor to process
the ERC claims amounted to approximately $0.3 million and are included within general and administrative expenses on the condensed consolidated
statements of operations and comprehensive loss.
Note 9 – Subsequent Event
On October 31, 2023, AME - HK completed its acquisition
of a 40% equity interest in Z-Tech for $7 million in cash. The purchase consideration included the application of the $3.5 million
loan receivable discussed in Note 6 – Related Party Transactions.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Cautionary Statements
The following discussion
and analysis of the results of operations and financial condition of Allied Gaming & Entertainment Inc. (the “Company”)
as of September 30, 2023 and for the three and nine months ended September 30, 2023 and 2022 should be read in conjunction with our financial
statements and the notes to those financial statements that are included elsewhere in this Quarterly Report on Form 10-Q and with the
Company’s audited financial statements and related disclosures as of December 31, 2022, which are included in our Annual Report
on Form 10-K (the “Annual Report”) filed with the Securities and Exchange Commission (“SEC”) on March 24, 2023,
as amended on April 27, 2023 and May 3, 2023. References in this Management’s Discussion and Analysis of Financial Condition and
Results of Operations to “us”, “we”, “our” and similar terms refer to the Company and its subsidiaries.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements that are forward-looking.
These statements are based on current expectations and assumptions that are subject to risk, uncertainties and other factors. These statements
are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,”
“intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. Actual
results could differ materially because of the factors discussed in “Risk Factors” in our Annual Report, and other factors
that we may not know. Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all
of which are expressly qualified by the statements above, to reflect events or circumstances after the date of this Quarterly Report on
Form 10-Q.
The Company
Allied Gaming and Entertainment
Inc., and its subsidiaries (“AGAE” or the “Company”) is a global experiential entertainment company focused on
providing a growing audience of gamers with unique experiences through renowned assets, products, and services. Allied Esports International,
Inc. (“Allied”) operates global competitive esports properties designed to connect players and fans via a network of connected
arenas. Esports Arena Las Vegas, LLC operates a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada. The Company offers
a variety of esports and gaming-related content, including world class tournaments, live and virtual entertainment and gaming events,
and original programming to continuously foster an engaged gaming community. Allied Esports operates solely through its wholly owned subsidiaries.
In December 2022, the Company completed a strategic review of its business operations and announced plans to restructure the existing
esports business and expand its focus to include a broader array of entertainment and gaming products and services. Under this plan, the
Company intends to pursue multiple channels of opportunities instead of a single significant corporate transaction such as an acquisition
of complementary assets or businesses, and it is currently exploring opportunities to leverage its location-based-entertainment expertise
with a focus on gaming lifestyle and experiential entertainment, as well as growing its digital footprint and monetization capabilities
through mobile gaming.
Allied’s in-person experiences
include live events hosted at its flagship arena, HyperX Arena Las Vegas, an affiliate arena with one of its global network of esports
arena partners, and its mobile arenas. Allied’s multiplatform content include its partnerships with live streamers, post-produced
episodic content, and short-form repackaged content. Allied’s interactive services include strategic partnerships with various content
creators, broadcasters, and streaming technology partners to provide interactive streaming experiences with a wide range of influencers.
Our growth depends, in part,
on our ability to respond to technological evolution, shifts in gamer trends and demands, introductions of new games, game publisher intellectual
property right practices, and industry standards and practices. While change in this industry may be inevitable, we will try to adapt
our business model as needed to accommodate change and remain on the forefront of our competitors.
Our business plan requires
significant capital expenditures, and we expect our operating expenses to increase as we continue to expand our marketing efforts and
operations in existing and new geographies as well as new vertical markets (including live influencer events, experiential entertainment,
casual mobile gaming, live streaming platforms and channels, interactive content monetization, and online esports tournament and gaming
subscription platforms), which we believe will provide attractive returns on investment.
Z-Tech Acquisition
On August 16, 2023, AME-HK
entered into an Equity Interest Purchase Agreement (the “Purchase Agreement”) with, among others, Beijing Lianzhong Co., Ltd
(“Z-Tech”) (the “Seller”) and Beijing Lianzhong Zhihe Technology Co., Ltd. (the “Target Company”),
pursuant to which AME-HK agreed to acquire 40% equity interest in the Target Company held by the Seller for a total purchase price of
$7,000,000 in cash (the “Acquisition”). Pursuant to the terms of the Purchase Agreement AME-HK has the right to appoint three
out of five members of the Board of Directors of the Target Company, and AME-HK also will acquire certain rights held by the Seller as
the major shareholder of the Target Company prior to the Acquisition. After the Acquisition, which was completed on October 31, 2023,
the Company has become Z-Tech’s largest shareholder.
Z-Tech was founded in Beijing,
China in April 2022 and has emerged as a mobile games developer and operator, specializing in the innovation, research, development and
operation of premium card and Mahjong casual games. Leveraging advanced in-game advertising strategies, Z-Tech has generated substantial
revenue streams and established a premier leisure entertainment platform and community, which further solidifies its connection with customers,
enhancing engagement and fostering enduring relationships.
Results of Operations
Our operations consist of
our esports gaming operations, which take place at global competitive esports properties designed to connect players and fans via a network
of connected arenas. Through our subsidiaries, we offer esports fans state-of-the-art facilities to compete against other players
in esports competitions, host live events with esports superstars that potentially stream to millions of viewers worldwide, and produce
and distribute esports content at our on-site production facilities and studios. At our flagship arena in Las Vegas, Nevada, we provide
an attractive facility for hosting corporate events, tournaments, game launches or other events. Additionally, we have a mobile esports
arena, which is an 18-wheel semi-trailer that converts into a first class esports arena and competition stage with full
content production capabilities and an interactive talent studio.
Results of Operations for the Three Months Ended September 30,
2023 and 2022
| |
For the | | |
| |
| |
Three Months Ended | | |
| |
| |
September 30, | | |
Favorable | |
(in thousands) | |
2023 | | |
2022 | | |
(Unfavorable) | |
Revenues: | |
| | |
| | |
| |
In-person | |
$ | 1,120 | | |
$ | 1,552 | | |
$ | (432 | ) |
Multiplatform content | |
| - | | |
| 14 | | |
| (14 | ) |
Total Revenues | |
| 1,120 | | |
| 1,566 | | |
| (446 | ) |
Costs and Expenses: | |
| | | |
| | | |
| | |
In-person (exclusive of depreciation and amortization) | |
| 576 | | |
| 1,113 | | |
| 537 | |
Multiplatform content (exclusive of depreciation and amortization) | |
| - | | |
| 31 | | |
| 31 | |
Selling and marketing expenses | |
| 51 | | |
| 54 | | |
| 3 | |
General and administrative expenses | |
| 894 | | |
| 2,398 | | |
| 1,504 | |
Depreciation and amortization | |
| 239 | | |
| (329 | ) | |
| (568 | ) |
Loss From Operations | |
| (640 | ) | |
| (1,701 | ) | |
| 1,061 | |
Other Income (Expense) | |
| | | |
| | | |
| | |
Other (expense) income, net | |
| - | | |
| 34 | | |
| (34 | ) |
Interest income, net | |
| 715 | | |
| 25 | | |
| 690 | |
Net income (loss) | |
$ | 75 | | |
$ | (1,642 | ) | |
$ | 1,717 | |
Revenues
In-person revenues decreased
by approximately $0.4 million, or 28%, to approximately $1.1 million for the three months ended September 30, 2023 from approximately
$1.6 million for the three months ended September 30, 2022. The decrease of in-person experience revenues was driven by a $0.5 million
decrease in event revenue and a $0.2 million decrease in merchandising revenue. This was slightly offset by a $0.3 million increase in
sponsorship revenue related to a new naming rights agreement for our HyperX Arena in Las Vegas.
Multiplatform revenue decreased
by approximately $14 thousand for the three months ended September 30, 2023 from $14 thousand for the three months ended September 30,
2022 to $0 for the three months ended September 30, 2023.
Costs and expenses
In-person costs (exclusive
of depreciation and amortization) decreased by approximately $0.5 million, or 48%, to approximately $0.6 million for the three months
ended September 30, 2023 from approximately $1.1 million for the three months ended September 30, 2022. The decrease corresponds to the
decrease in event revenue described above.
Multiplatform costs (exclusive
of depreciation and amortization) decreased by approximately $31 thousand, or 100%, to approximately $0 for the three months ended September
30, 2023 from approximately $31 thousand for the three months ended September 30, 2022.
Selling and marketing expenses
decreased by approximately $3 thousand, or 6%, to approximately $51 thousand for the three months ended September 30, 2023 from approximately
$54 thousand for the three months ended September 30, 2022.
General and administrative
expenses decreased by approximately $1.5 million, or 63%, to approximately $0.9 million for the three months ended September 30, 2023,
from approximately $2.4 million for the three months ended September 30, 2022. The decrease in general and administrative expenses is
primarily attributable to (a) a $1.8 million reduction in compensation costs which includes a $1.5 million Employee Retention Credit (“ERC”)
and $0.3 million in higher payroll and payroll related costs in 2022 and (b) a $0.2 million reduction in stock-based compensation due
to higher costs that occurred in the third quarter of 2022 to correct the vesting of options of a former employee. This was slightly offset
by an increase in legal and professional fees of $0.5 million related to merger and acquisition activities in the third quarter of 2023.
Depreciation and amortization
increased by approximately $0.5 million, or 173%, to approximately $0.2 million for the three months ended September 30, 2023, from approximately
($0.3) million for the three months ended September 30, 2022. The increase was primarily due to a $1.0 million adjustment for the three
months ended September 30, 2022 to correct the amortization of leasehold improvements in prior periods. This was slightly offset by a
decrease in depreciation related to production equipment that became fully depreciated on March 31, 2023.
Other income (expense)
We recognized other expense
of approximately $0 during the three months ended September 30, 2023 compared to $34 thousand of other income recorded for the three months
ended September 30, 2022.
Interest income
Interest income was approximately
$716 thousand for the three months ended September 30, 2023 compared to approximately $25 thousand of interest income for the three months
ended September 30, 2022. The increase is a result of the interest earned on short-term investments purchased at various times commencing
in the fourth quarter of 2022.
Results of Operations for the Nine Months Ended September 30,
2023 and 2022
| |
For the | | |
| |
| |
Nine Months Ended | | |
| |
| |
September 30, | | |
Favorable | |
(in thousands) | |
2023 | | |
2022 | | |
(Unfavorable) | |
Revenues: | |
| | |
| | |
| |
In-person | |
$ | 3,581 | | |
$ | 3,735 | | |
$ | (154 | ) |
Multiplatform content | |
| 2,001 | | |
| 1,401 | | |
| 600 | |
Total Revenues | |
| 5,582 | | |
| 5,136 | | |
| 446 | |
Costs and Expenses: | |
| | | |
| | | |
| | |
In-person (exclusive of depreciation and amortization) | |
| 1,891 | | |
| 2,785 | | |
| 894 | |
Multiplatform content (exclusive of depreciation and amortization) | |
| 1,518 | | |
| 1,021 | | |
| (497 | ) |
Selling and marketing expenses | |
| 173 | | |
| 186 | | |
| 13 | |
General and administrative expenses | |
| 5,661 | | |
| 8,762 | | |
| 3,101 | |
Depreciation and amortization | |
| 1,030 | | |
| 1,288 | | |
| 258 | |
Impairment of digital assets | |
| - | | |
| 164 | | |
| 164 | |
Loss From Operations | |
| (4,691 | ) | |
| (9,070 | ) | |
| 4,379 | |
Other Income (Expense) | |
| | | |
| | | |
| | |
Other income (expense), net | |
| 16 | | |
| (46 | ) | |
| 62 | |
Interest income, net | |
| 2,165 | | |
| 34 | | |
| 2,131 | |
Net Loss | |
$ | (2,510 | ) | |
$ | (9,082 | ) | |
$ | 6,572 | |
Revenues
In-person revenues decreased
by approximately $0.2 million, or 4%, to approximately $3.6 million for the nine months ended September 30, 2023 from approximately $3.7
million for the nine months ended September 30, 2022. The decrease of in-person experience revenues was driven by a $0.5 million decrease
in event revenue, $0.2 million decrease in food and beverage revenue and a $0.2 million decrease in merchandising revenue all due to a
decrease in HyperX Arena events in 2023. This was slightly offset by a $0.7 million increase in sponsorship revenue related to a new naming
rights agreement for our HyperX Arena in Las Vegas.
Multiplatform revenue increased
by approximately $0.6 million, or 43%, to approximately $2.0 million for the nine months ended September 30, 2023, from approximately
$1.4 million for the nine months ended September 30, 2022. The increase in multiplatform revenues is the result of additional revenue
generated from Season 2 of Elevated, a live streaming event which had 10 episodes in 2023 compared to 4 episodes in 2022.
Costs and expenses
In-person costs (exclusive
of depreciation and amortization) decreased by approximately $0.9 million, or 32%, to approximately $1.9 million for the nine months ended
September 30, 2023 from approximately $2.8 million for the nine months ended September 30, 2022. The decrease is a result of a decrease
in HyperX Arena events in 2023.
Multiplatform costs (exclusive of depreciation and amortization) increased
by approximately $0.5 million, or 49%, to approximately $1.5 million for the nine months ended September 30, 2023 from approximately $1.0
million for the nine months ended September 30, 2022. The increase in multiplatform costs corresponds to the production costs for 10 episodes
of Season Two of Elevated which aired in Q2 2023 versus only four episodes in Season One which aired in Q1 of 2022. In addition, in 2022
there was revenue related to the sale of NFTs which had minimal direct costs.
Selling and marketing expenses
decreased by approximately $13 thousand, or 7%, to approximately $173 thousand for the nine months ended September 30, 2023 from approximately
$186 thousand for the nine months ended September 30, 2022.
General and administrative
expenses decreased by approximately $3.1 million, or 35%, to approximately $5.7 million for the nine months ended September 30, 2023,
from approximately $8.8 million for the nine months ended September 30, 2022. The decrease in general and administrative expenses resulted
from (a) a $1.5 million ERC credit recognized in 2023, (b) a 2022 accrual of $0.7 million for severance costs paid out to the former Chief
Executive Officer, (d) $1.0 million in higher payroll and payroll related costs in 2022, and (e) $0.7 million of higher stock-based compensation
in 2022 related to the accelerated vesting of options previously granted to the former Chief Executive Officer. These decreases were slightly
offset by a $0.8 million increase in legal and professional fees related to various employment and service provider transition matters
in addition to merger and acquisition related professional fees in connection with the acquisition of a 40% equity interest in Z-Tech
and other strategic investment opportunities.
Depreciation and amortization
decreased by approximately $0.3 million, or 20%, to approximately $1.0 million for the nine months ended September 30, 2023, from approximately
$1.3 million for the nine months ended September 30, 2022. The decrease was primarily due to production equipment of approximately $7.0
million that became fully depreciated on March 31, 2023. The decrease also includes the amortization of leasehold improvements that occurred
in the second quarter of 2022 that was corrected as an out-of-period adjustment in the third quarter of 2022.
Impairment in digital assets
decreased to $0 for the nine months ended September 30, 2023, compared to $164 thousand for the nine months ended September 30, 2022.
The impairment loss during 2022 was the result of the market price on active exchanges going below the carrying value of the digital assets.
The market price has not gone below the carrying value of the digital assets during the nine months ended September 30, 2023.
Other income (expense)
We recognized other income
of approximately $16 thousand during the nine months ended September 30, 2023 compared to $46 thousand of other expense recorded for the
nine months ended September 30, 2022.
Interest income
Interest income was approximately
$2.2 million for the nine months ended September 30, 2023 compared to approximately $34 thousand of interest income for the nine months
ended September 30, 2022. The increase is a result of the interest earned on short-term investments purchased at various times commencing
in the fourth quarter of 2022.
Liquidity and Capital Resources
The following table summarizes
our total current assets, current liabilities and working capital at September 30, 2023 and December 31, 2022, respectively:
| |
September 30, | | |
December 31, | |
(in thousands) | |
2023 | | |
2022 | |
Current Assets | |
$ | 76,426 | | |
$ | 82,377 | |
Current Liabilities | |
$ | 2,525 | | |
$ | 3,298 | |
Working Capital | |
$ | 73,901 | | |
$ | 79,079 | |
Our primary sources of liquidity
and capital resources are cash and short-term investments on the balance sheet and funds that can be raised through debt or equity financing.
As of September 30, 2023,
we had cash of approximately $10.4 million (not including approximately $60.0 million of short-term investments and $5.0 million of restricted
cash) and working capital of approximately $73.9 million. For the nine months ended September 30, 2023 and 2022, we incurred a net loss
of approximately $2.5 million and $9.1 million, respectively, and used cash in operations of approximately $4.6 million and $8.6 million,
respectively.
Cash requirements for our
current liabilities include approximately $0.8 million for accounts payable and accrued expenses. Cash requirements for current and non-current
lease obligations are approximately $8.1 million, including $1.0 million imputed interest. The Company intends to meet these cash requirements
from its current cash balance. As of September 30, 2023, the Company had no material commitments for capital expenditures. As part
of our previously announced plan to pursue strategic transactions to enhance our financial performance, we expect to use a portion of
our cash reserve for the acquisition of or investment in complementary businesses and assets, to the extent such opportunities are available.
Such cash reserves include $3.5 million to complete the acquisition of Beijing Lianzhong Zhihe Technology Co., Ltd. We believe our current
cash on hand is sufficient to meet our operating and capital requirements for at least the next twelve months from the date these financial
statements are issued. Based on our current operating plan, we believe we will be able to fund future requirements from positive operating
cash flows.
Cash Flows from Operating, Investing and Financing
Activities
The table below summarizes
cash flows for the nine months ended September 30, 2023 and 2022:
| |
Nine Months Ended | |
| |
September 30, | |
(in thousands) | |
2023 | | |
2022 | |
Net cash (used in) provided by | |
| | |
| |
Operating activities | |
$ | (4,599 | ) | |
$ | (8,552 | ) |
Investing activities | |
$ | 5,918 | | |
$ | (48 | ) |
Financing activities | |
$ | (2,051 | ) | |
$ | - | |
Net Cash Used in Operating Activities
Net cash used in operating
activities for the nine months ended September 30, 2023 and 2022 was approximately $4.6 million and $8.6 million, respectively, representing
decreased usage of cash of $4.0 million. During the nine months ended September 30, 2023 and 2022, the net cash used in operating activities
was primarily attributable to the net loss of approximately $2.5 million and $9.1 million, respectively, adjusted for approximately $1.9
million and $2.7 million, respectively, of net non-cash expenses, and approximately ($4.0) million and ($2.2) million, respectively, of
cash used to fund changes in the levels of operating assets and liabilities.
Net Cash Used in Investing Activities
Net cash provided by investing
activities for the nine months ended September 30, 2023 was approximately $5.9 million, which consisted primarily of proceeds from the
maturing of certificate of deposits of $30.0 million and $0.1 million in proceeds from the sale of equipment. This was slightly offset
by $20.0 million of certificate of deposit purchases, $0.1 million of property and equipment purchases, $0.6 million related to the acquisition
of a mobile games license, and $3.5 million in a loan to an affiliate.
Net cash used in investing
activities for the nine months ended September 30, 2022 was approximately $48 thousand, which consisted primarily of approximately $7
thousand of cash used for the purchases of property and equipment and approximately $41 thousand of cash used for the investment in digital
assets.
Net Cash Used in Financing Activities
Net cash used in financing
activities for the nine months ended September 30, 2023 was approximately $2.1 million compared to $0 for the nine months ended September
30, 2022 which is driven solely by the repurchase of treasury stock.
Off-Balance Sheet Arrangements
The Company does not engage
in any off-balance sheet financing activities, nor does the Company have any interest in entities referred to as variable interest entities.
Critical Accounting Policies and Estimates
Refer to our Annual Report
for the year ended December 31, 2022, filed with the SEC on March 24, 2023, as amended on April 27, 2023 and May 3, 2023, on Forms 10-K/A,
and Note 2 to the condensed consolidated financial statements of this Quarterly Report on Form 10-Q, for a discussion of our critical
accounting policies and use of estimates.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES.
Effectiveness of Disclosure Controls and Procedures
Our management, under the
direction of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures
(as such terms are defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2023. Based on this evaluation
our management, including the Company’s Chief Executive Officer and Chief Financial Officer, has concluded that the Company’s
disclosure controls and procedures were not effective as of September 30, 2023 to ensure that the information required to be disclosed
in our Exchange Act reports was recorded, processed, summarized and reported on a timely basis, primarily due to the material weakness
in internal control over financial reporting as discussed below.
Despite not conducting a formal
assessment regarding internal control over financial reporting, management identified the following material weaknesses as of December
31, 2022, which persisted as of September 30, 2023:
|
● |
inadequate segregation of duties resulting from limited accounting staff and resources; and |
|
|
|
|
● |
inadequate information technology general controls as it relates to user access and change management. |
Our management, under the
oversight of our Audit Committee, and in consultation with outside advisors, continues to evaluate and implement measures designed to
ensure that control deficiencies contributing to the material weakness are remediated. These remediation measures include but are not
limited to: (i) reorganizing roles and responsibilities to address segregation of duties issues, (ii) evaluating and implementing enhanced
process controls around user access and change management; and (iii) monitoring and conducting regular assessment of the effectiveness
of internal controls.
We believe the above actions
will be effective in remediating the material weakness described above and we will continue to devote time and attention to these remedial
efforts. However, as we continue to evaluate and take actions to improve our internal controls over financial reporting, we may take additional
actions to address control deficiencies or modify certain of the remediation measures described above. Our remediation efforts will not
be considered complete until the applicable controls operate for a sufficient period and our management has concluded, through testing,
that these controls are operating effectively.
Changes in Internal Control Over Financial
Reporting
During the quarter ended September
30, 2023, there were no changes in our internal control over financial reporting that have affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
None.
ITEM 1A. RISK FACTORS.
In addition to the other information
set forth in this report, you should carefully consider the factors discussed in the “Risk Factors” in the Company’s
Annual Report for the year ended December 31, 2022 and our other public filings, which could materially affect our business, financial
condition or future results. Except as provided below, there have been no material changes from risk factors previously disclosed in “Risk
Factors” in such Annual Report for the year ended December 31, 2022, filed with the SEC on March 24, 2023, as amended.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES,
USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES.
Recent Sales of Unregistered Securities
None.
Purchases of Equity Securities by the Issuer
and Affiliated Purchasers
On November 11, 2022, our
Board of Directors (the “Board”) authorized a stock repurchase program under which we are authorized to repurchase up to $10
million of our outstanding shares of common stock through November 17, 2024. The manner, timing and amount of any purchase will be based
on an evaluation of market conditions, stock price and other factors. Repurchases under the program will be made in open market transactions
in compliance with the SEC Rule 10b-18 and federal securities laws. The stock repurchase program does not obligate the Company to acquire
any particular amount of common stock, and it may be extended, suspended or discontinued at any time at the Company’s discretion.
The stock repurchase will be funded using the Company’s working capital.
The following table provides
information with respect to repurchases made under the stock repurchase program for the quarter ended September 30, 2023:
| |
| | |
| | |
| | |
Approximate | |
| |
| | |
| | |
Total Number | | |
Dollar | |
| |
| | |
| | |
of Shares | | |
Value of | |
| |
| | |
| | |
Purchased as | | |
Shares that | |
| |
| | |
| | |
Part of | | |
May be | |
| |
Total Number | | |
| | |
Publicly | | |
Purchased | |
| |
of Shares | | |
Average Price | | |
Announced | | |
Under | |
| |
(or Units) | | |
Paid Per | | |
Plans or | | |
the Plans or | |
Period | |
Purchased | | |
Share (Unit) | | |
Program | | |
Programs (1) | |
| |
| | |
| | |
| | |
| |
July 1, 2023 to July 31, 2023 | |
| 21,411 | | |
$ | 1.01 | | |
| 21,411 | | |
$ | 7,492,726 | |
| |
| | | |
| | | |
| | | |
| | |
August 1, 2023 to August 31, 2023 | |
| 150,110 | | |
$ | 0.93 | | |
| 150,110 | | |
$ | 7,350,152 | |
| |
| | | |
| | | |
| | | |
| | |
September 1, 2023 to September 30, 2023 | |
| 11,500 | | |
$ | 1.00 | | |
| 11,500 | | |
$ | 7,338,263 | |
(1) |
On November 11, 2022, the Board of Directors authorized a stock repurchase program under which the Company was authorized to repurchase up to $10 million of the Company’s common stock through November 17, 2024. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
To the best of the Company’s
knowledge during the fiscal quarter ended September 30, 2023, no director or officer (as defined in Rule 16a-1(f) of the Securities Exchange
Act) of the Company adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements.
ITEM 6. EXHIBITS.
Exhibit |
|
Description |
10.1 |
|
Equity Interest Purchase Agreement, dated August 16, 2023, by and between Beijing Lianzhong Co., Ltd., Allied Mobile Entertainment (Hong Kong) Limited, Beijing Lianzhong Zhihe Technology Co., Ltd., Beijing Shuimu Zhijiang Technology Center (LLP), and Beijing Mizar JY Technology Co., Ltd. |
31.1* |
|
Chief Executive Officer Certification pursuant to Exchange Act Rule 13a-14(a) |
31.2* |
|
Chief Financial Officer Certification pursuant to Exchange Act Rule 13a-14(a) |
32.1* |
|
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350 |
32.2* |
|
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350 |
101.INS* |
|
Inline XBRL Instance Document |
101.SCH* |
|
Inline XBRL Taxonomy Extension Schema Document. |
101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104* |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
|
ALLIED GAMING & ENTERTAINMENT INC. |
|
|
Dated: November 9, 2023 |
By: |
/s/ Yinghua Chen |
|
|
Yinghua Chen, Chief Executive Officer,
(Principal Executive Officer) |
|
|
|
Dated: November 9, 2023 |
By: |
/s/ Roy Anderson |
|
|
Roy Anderson, Chief Financial Officer
(Principal Financial Officer) |
false
--12-31
Q3
0001708341
0001708341
2023-01-01
2023-09-30
0001708341
2023-11-06
0001708341
2023-09-30
0001708341
2022-12-31
0001708341
us-gaap:RelatedPartyMember
2023-09-30
0001708341
us-gaap:RelatedPartyMember
2022-12-31
0001708341
2023-07-01
2023-09-30
0001708341
2022-07-01
2022-09-30
0001708341
2022-01-01
2022-09-30
0001708341
us-gaap:CommonStockMember
2022-12-31
0001708341
agaew:TreasuryStock1Member
2022-12-31
0001708341
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2022-12-31
0001708341
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001708341
agaew:TreasuryStock1Member
2023-01-01
2023-03-31
0001708341
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2023-01-01
2023-03-31
0001708341
2023-01-01
2023-03-31
0001708341
us-gaap:CommonStockMember
2023-03-31
0001708341
agaew:TreasuryStock1Member
2023-03-31
0001708341
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2023-03-31
0001708341
2023-03-31
0001708341
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001708341
agaew:TreasuryStock1Member
2023-04-01
2023-06-30
0001708341
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2023-04-01
2023-06-30
0001708341
2023-04-01
2023-06-30
0001708341
us-gaap:CommonStockMember
2023-06-30
0001708341
agaew:TreasuryStock1Member
2023-06-30
0001708341
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2023-06-30
0001708341
2023-06-30
0001708341
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001708341
agaew:TreasuryStock1Member
2023-07-01
2023-09-30
0001708341
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2023-07-01
2023-09-30
0001708341
us-gaap:CommonStockMember
2023-09-30
0001708341
agaew:TreasuryStock1Member
2023-09-30
0001708341
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2023-09-30
0001708341
us-gaap:CommonStockMember
2021-12-31
0001708341
agaew:TreasuryStock1Member
2021-12-31
0001708341
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2021-12-31
0001708341
2021-12-31
0001708341
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001708341
agaew:TreasuryStock1Member
2022-01-01
2022-03-31
0001708341
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2022-01-01
2022-03-31
0001708341
2022-01-01
2022-03-31
0001708341
us-gaap:CommonStockMember
2022-03-31
0001708341
agaew:TreasuryStock1Member
2022-03-31
0001708341
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2022-03-31
0001708341
2022-03-31
0001708341
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001708341
agaew:TreasuryStock1Member
2022-04-01
2022-06-30
0001708341
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2022-04-01
2022-06-30
0001708341
2022-04-01
2022-06-30
0001708341
us-gaap:CommonStockMember
2022-06-30
0001708341
agaew:TreasuryStock1Member
2022-06-30
0001708341
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2022-06-30
0001708341
2022-06-30
0001708341
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001708341
agaew:TreasuryStock1Member
2022-07-01
2022-09-30
0001708341
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2022-07-01
2022-09-30
0001708341
us-gaap:CommonStockMember
2022-09-30
0001708341
agaew:TreasuryStock1Member
2022-09-30
0001708341
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001708341
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001708341
us-gaap:RetainedEarningsUnappropriatedMember
2022-09-30
0001708341
2022-09-30
0001708341
agaew:CustomerOneMember
2023-01-01
2023-09-30
0001708341
agaew:CustomerOneMember
2023-07-01
2023-09-30
0001708341
agaew:CustomerTwoMember
2023-07-01
2023-09-30
0001708341
agaew:CustomerTwoMember
2023-01-01
2023-09-30
0001708341
agaew:CustomerOneMember
2022-07-01
2022-09-30
0001708341
agaew:CustomerTwoMember
2022-07-01
2022-09-30
0001708341
agaew:CustomerThreeMember
2022-07-01
2022-09-30
0001708341
agaew:CustomersFourMember
2022-07-01
2022-09-30
0001708341
agaew:CustomerFiveMember
2022-07-01
2022-09-30
0001708341
agaew:CustomerOneMember
2022-01-01
2022-09-30
0001708341
agaew:CustomerTwoMember
2022-01-01
2022-09-30
0001708341
agaew:CustomerThreeMember
2022-01-01
2022-09-30
0001708341
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001708341
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001708341
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001708341
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001708341
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001708341
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001708341
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-03-31
0001708341
us-gaap:FairValueInputsLevel3Member
2023-03-31
0001708341
us-gaap:FairValueInputsLevel3Member
2023-04-01
2023-06-30
0001708341
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001708341
us-gaap:FairValueInputsLevel3Member
2023-07-01
2023-09-30
0001708341
2022-01-01
2022-12-31
0001708341
agaew:OptionsMember
2023-07-01
2023-09-30
0001708341
agaew:OptionsMember
2022-07-01
2022-09-30
0001708341
agaew:OptionsMember
2023-01-01
2023-09-30
0001708341
agaew:OptionsMember
2022-01-01
2022-09-30
0001708341
us-gaap:WarrantMember
2023-07-01
2023-09-30
0001708341
us-gaap:WarrantMember
2022-07-01
2022-09-30
0001708341
us-gaap:WarrantMember
2023-01-01
2023-09-30
0001708341
us-gaap:WarrantMember
2022-01-01
2022-09-30
0001708341
agaew:EquityPurchaseOptionsMember
2023-07-01
2023-09-30
0001708341
agaew:EquityPurchaseOptionsMember
2022-07-01
2022-09-30
0001708341
agaew:EquityPurchaseOptionsMember
2022-01-01
2022-09-30
0001708341
agaew:ContingentConsiderationSharesMember
2023-07-01
2023-09-30
0001708341
agaew:ContingentConsiderationSharesMember
2022-07-01
2022-09-30
0001708341
agaew:ContingentConsiderationSharesMember
2023-01-01
2023-09-30
0001708341
agaew:ContingentConsiderationSharesMember
2022-01-01
2022-09-30
0001708341
agaew:EventRevenueMember
2023-07-01
2023-09-30
0001708341
agaew:EventRevenueMember
2022-07-01
2022-09-30
0001708341
agaew:EventRevenueMember
2023-01-01
2023-09-30
0001708341
agaew:EventRevenueMember
2022-01-01
2022-09-30
0001708341
agaew:SponsorshipRevenueMember
2023-07-01
2023-09-30
0001708341
agaew:SponsorshipRevenueMember
2022-07-01
2022-09-30
0001708341
agaew:SponsorshipRevenueMember
2023-01-01
2023-09-30
0001708341
agaew:SponsorshipRevenueMember
2022-01-01
2022-09-30
0001708341
agaew:FoodAndBeverageRevenueMember
2023-07-01
2023-09-30
0001708341
agaew:FoodAndBeverageRevenueMember
2022-07-01
2022-09-30
0001708341
agaew:FoodAndBeverageRevenueMember
2023-01-01
2023-09-30
0001708341
agaew:FoodAndBeverageRevenueMember
2022-01-01
2022-09-30
0001708341
agaew:TicketAndGamingMember
2023-07-01
2023-09-30
0001708341
agaew:TicketAndGamingMember
2022-07-01
2022-09-30
0001708341
agaew:TicketAndGamingMember
2023-01-01
2023-09-30
0001708341
agaew:TicketAndGamingMember
2022-01-01
2022-09-30
0001708341
agaew:MerchandisingMember
2023-07-01
2023-09-30
0001708341
agaew:MerchandisingMember
2022-07-01
2022-09-30
0001708341
agaew:MerchandisingMember
2023-01-01
2023-09-30
0001708341
agaew:MerchandisingMember
2022-01-01
2022-09-30
0001708341
agaew:NFTRevenueMember
2023-07-01
2023-09-30
0001708341
agaew:NFTRevenueMember
2022-07-01
2022-09-30
0001708341
agaew:NFTRevenueMember
2023-01-01
2023-09-30
0001708341
agaew:NFTRevenueMember
2022-01-01
2022-09-30
0001708341
agaew:SponsorshipRevenueMember
2023-07-01
2023-09-30
0001708341
agaew:SponsorshipRevenueMember
2022-07-01
2022-09-30
0001708341
agaew:SponsorshipRevenueMember
2023-01-01
2023-09-30
0001708341
agaew:SponsorshipRevenueMember
2022-01-01
2022-09-30
0001708341
agaew:DistributionRevenueMember
2023-07-01
2023-09-30
0001708341
agaew:DistributionRevenueMember
2022-07-01
2022-09-30
0001708341
agaew:DistributionRevenueMember
2023-01-01
2023-09-30
0001708341
agaew:DistributionRevenueMember
2022-01-01
2022-09-30
0001708341
us-gaap:AccountingStandardsUpdate201409Member
2023-01-01
2023-09-30
0001708341
agaew:TicketAndGamingMember
us-gaap:TransferredAtPointInTimeMember
2023-07-01
2023-09-30
0001708341
agaew:TicketAndGamingMember
us-gaap:TransferredAtPointInTimeMember
2022-07-01
2022-09-30
0001708341
agaew:TicketAndGamingMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-09-30
0001708341
agaew:TicketAndGamingMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-09-30
0001708341
agaew:NFTRevenueMember
us-gaap:TransferredAtPointInTimeMember
2023-07-01
2023-09-30
0001708341
agaew:NFTRevenueMember
us-gaap:TransferredAtPointInTimeMember
2022-07-01
2022-09-30
0001708341
agaew:NFTRevenueMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-09-30
0001708341
agaew:NFTRevenueMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-09-30
0001708341
agaew:FoodAndBeverageRevenueMember
us-gaap:TransferredAtPointInTimeMember
2023-07-01
2023-09-30
0001708341
agaew:FoodAndBeverageRevenueMember
us-gaap:TransferredAtPointInTimeMember
2022-07-01
2022-09-30
0001708341
agaew:FoodAndBeverageRevenueMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-09-30
0001708341
agaew:FoodAndBeverageRevenueMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-09-30
0001708341
agaew:MerchandisingMember
us-gaap:TransferredAtPointInTimeMember
2023-07-01
2023-09-30
0001708341
agaew:MerchandisingMember
us-gaap:TransferredAtPointInTimeMember
2022-07-01
2022-09-30
0001708341
agaew:MerchandisingMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-09-30
0001708341
agaew:MerchandisingMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-09-30
0001708341
agaew:DistributionRevenueMember
us-gaap:TransferredAtPointInTimeMember
2023-07-01
2023-09-30
0001708341
agaew:DistributionRevenueMember
us-gaap:TransferredAtPointInTimeMember
2022-07-01
2022-09-30
0001708341
agaew:DistributionRevenueMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-09-30
0001708341
agaew:DistributionRevenueMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-09-30
0001708341
agaew:TotalRevenuesRecognizedAtAPointInTimeMember
us-gaap:TransferredAtPointInTimeMember
2023-07-01
2023-09-30
0001708341
agaew:TotalRevenuesRecognizedAtAPointInTimeMember
us-gaap:TransferredAtPointInTimeMember
2022-07-01
2022-09-30
0001708341
agaew:TotalRevenuesRecognizedAtAPointInTimeMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-09-30
0001708341
agaew:TotalRevenuesRecognizedAtAPointInTimeMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-09-30
0001708341
agaew:EventRevenueMember
us-gaap:TransferredAtPointInTimeMember
2023-07-01
2023-09-30
0001708341
agaew:EventRevenueMember
us-gaap:TransferredAtPointInTimeMember
2022-07-01
2022-09-30
0001708341
agaew:EventRevenueMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-09-30
0001708341
agaew:EventRevenueMember
us-gaap:TransferredAtPointInTimeMember
2022-01-01
2022-09-30
0001708341
agaew:SponsorshipRevenueMember
us-gaap:TransferredOverTimeMember
2023-07-01
2023-09-30
0001708341
agaew:SponsorshipRevenueMember
us-gaap:TransferredOverTimeMember
2022-07-01
2022-09-30
0001708341
agaew:SponsorshipRevenueMember
us-gaap:TransferredOverTimeMember
2023-01-01
2023-09-30
0001708341
agaew:SponsorshipRevenueMember
us-gaap:TransferredOverTimeMember
2022-01-01
2022-09-30
0001708341
agaew:TotalRevenuesRecognizedOverAPeriodOfTimeMember
us-gaap:TransferredOverTimeMember
2023-07-01
2023-09-30
0001708341
agaew:TotalRevenuesRecognizedOverAPeriodOfTimeMember
us-gaap:TransferredOverTimeMember
2022-07-01
2022-09-30
0001708341
agaew:TotalRevenuesRecognizedOverAPeriodOfTimeMember
us-gaap:TransferredOverTimeMember
2023-01-01
2023-09-30
0001708341
agaew:TotalRevenuesRecognizedOverAPeriodOfTimeMember
us-gaap:TransferredOverTimeMember
2022-01-01
2022-09-30
0001708341
2022-10-31
2022-10-31
0001708341
srt:MinimumMember
2022-10-31
2022-10-31
0001708341
srt:MinimumMember
2023-01-01
2023-09-30
0001708341
us-gaap:ComputerSoftwareIntangibleAssetMember
2023-02-27
2023-02-27
0001708341
us-gaap:ComputerSoftwareIntangibleAssetMember
2023-02-27
0001708341
us-gaap:IntellectualPropertyMember
2022-12-31
0001708341
us-gaap:LicenseMember
2022-12-31
0001708341
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2022-12-31
0001708341
agaew:TotalIntangiblesMember
2022-12-31
0001708341
agaew:AccumulatedAmortizationMember
2022-12-31
0001708341
us-gaap:IntellectualPropertyMember
2023-01-01
2023-09-30
0001708341
us-gaap:LicenseMember
2023-01-01
2023-09-30
0001708341
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2023-01-01
2023-09-30
0001708341
agaew:TotalIntangiblesMember
2023-01-01
2023-09-30
0001708341
agaew:AccumulatedAmortizationMember
2023-01-01
2023-09-30
0001708341
us-gaap:IntellectualPropertyMember
2023-09-30
0001708341
us-gaap:LicenseMember
2023-09-30
0001708341
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2023-09-30
0001708341
agaew:TotalIntangiblesMember
2023-09-30
0001708341
agaew:AccumulatedAmortizationMember
2023-09-30
0001708341
agaew:LasVegasLeaseMember
2023-01-01
2023-09-30
0001708341
2023-08-01
2023-08-01
0001708341
srt:MaximumMember
2023-01-01
2023-09-30
0001708341
srt:MinimumMember
2023-09-30
0001708341
srt:MaximumMember
2023-09-30
0001708341
agaew:OperatingLeaseMember
2022-12-31
0001708341
us-gaap:BridgeLoanMember
2023-09-24
2023-09-24
0001708341
agaew:BeijingLianzhongZHiheTechnologyCoLtdMember
2023-09-24
0001708341
us-gaap:StockOptionMember
2023-07-01
2023-09-30
0001708341
us-gaap:StockOptionMember
2022-07-01
2022-09-30
0001708341
us-gaap:StockOptionMember
2023-01-01
2023-09-30
0001708341
us-gaap:StockOptionMember
2022-01-01
2022-09-30
0001708341
us-gaap:StockOptionMember
2023-09-30
0001708341
agaew:ExercisePriceRangeOneMember
2023-09-30
0001708341
agaew:ExercisePriceRangeOneMember
2023-01-01
2023-09-30
0001708341
agaew:ExercisePriceRangeTwoMember
2023-09-30
0001708341
agaew:ExercisePriceRangeTwoMember
2023-01-01
2023-09-30
0001708341
agaew:ExercisePriceRangeThreeMember
2023-09-30
0001708341
agaew:ExercisePriceRangeThreeMember
2023-01-01
2023-09-30
0001708341
agaew:ExercisePriceRangeFourMember
2023-09-30
0001708341
agaew:ExercisePriceRangeFourMember
2023-01-01
2023-09-30
0001708341
agaew:ExercisePriceRangeFiveMember
2023-09-30
0001708341
agaew:ExercisePriceRangeFiveMember
2023-01-01
2023-09-30
0001708341
agaew:ExercisePriceRangeSixMember
2023-09-30
0001708341
agaew:ExercisePriceRangeSixMember
2023-01-01
2023-09-30
0001708341
agaew:ERCMember
2023-01-01
2023-09-30
0001708341
us-gaap:GeneralAndAdministrativeExpenseMember
agaew:ERCMember
2023-07-01
2023-09-30
0001708341
us-gaap:GeneralAndAdministrativeExpenseMember
agaew:ERCMember
2022-07-01
2022-09-30
0001708341
us-gaap:GeneralAndAdministrativeExpenseMember
agaew:ERCMember
2023-01-01
2023-09-30
0001708341
us-gaap:GeneralAndAdministrativeExpenseMember
agaew:ERCMember
2022-01-01
2022-09-30
0001708341
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
agaew:ERCMember
2023-09-30
0001708341
agaew:ZTechMember
us-gaap:SubsequentEventMember
2023-10-31
0001708341
us-gaap:SubsequentEventMember
2023-10-01
2023-10-31
0001708341
us-gaap:SubsequentEventMember
2023-10-31
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
utr:sqft
iso4217:EUR
Exhibit 10.1
|
|
EQUITY
Interest PURCHASE AGREEMENT
股权购买协议
FOR
THE SALE AND PURCHASE OF Equity
INterests in
Beijing
Lianzhong Zhihe Technology Co.,
LTD.
出售和购买
北京联众智合科技有限公司
之股权
|
|
CONTENTS目录
Clause |
|
Page |
|
|
|
1. |
Interpretation解释 |
2 |
|
|
|
2. |
Sale And Purchase出售和购买7 |
6 |
|
|
|
3. |
Equity Structure Of The Company公司的股权结构8 |
7 |
|
|
|
4. |
Conditions条件 |
8 |
|
|
|
5. |
Completion交割 |
9 |
|
|
|
6. |
Board Of Directors And Management董事会及管理层 |
11 |
|
|
|
7. |
Shareholder Reoslution股东决议 |
14 |
|
|
|
8. |
Shareholder Right股东权利 |
15 |
|
|
|
9. |
Warranties保证 |
17 |
|
|
|
10. |
Confidential Information保密信息 |
18 |
|
|
|
11. |
Costs, Stamp Duty And Other Taxes成本、印花税及其他税费 |
18 |
|
|
|
12. |
General一般条款 |
19 |
|
|
|
13. |
Notices通知 |
21 |
|
|
|
14. |
Governing Law适用法律 |
23 |
|
|
|
15. |
Jurisdiction管辖 |
23 |
|
|
|
Schedule 1 Seller Warranties附件1卖方保证 |
25 |
|
|
Schedule 2 Buyer Warranties附件2买方保证 |
26 |
THIS EQUITY
Interest PURCHASE AGREEMENT (“Agreement”) is made on 16 August 2023
本《股权购买协议》(“协议”)于2023年8月16日签订:
BETWEEN:
| (1) | Beijing Lianzhong Co., Ltd.(北京联众互动网络股份有限公司),
a company incorporated under the laws of the People’s Republic of China (“China”, for the purpose of this Agreement,
excluding Hong Kong, Macau and Taiwan) whose registered office is at 5076, 5/F, Building 8, Weibohao Home, No.1, Weigongcun Street, Haidian
District, Beijing, China (the “Seller”); |
北京联众互动网络股份有限公司,一家根据中华人民共和国(“中国”,为本协议之目的,不包含香港、澳门及台湾)法律成立的公司,注册地址为中国北京市海淀区魏公村街1号韦伯豪家园8号楼5层5076(“卖方”);
| (2) | Allied Mobile Entertainment (Hong Kong) Limited, a company incorporated under the laws of Hong
Kong, whose registered office is at Unit C, 20/F., Nathan Commercial Building, 430-436 Nathan Road, Yaumati, Kln., Hong Kong, China (the
“Buyer”); |
Allied Mobile Entertainment
(Hong Kong) Limited,一家根据香港法律成立的公司,注册地址为中国香港九龙油麻地弥敦道430-436号弥敦商务大厦20楼C室(“买方”);
| (3) | Beijing Lianzhong Zhihe Technology Co., Ltd.(北京联众智合科技有限公司),
a company incorporated under the laws of China, whose registered office is at Room 2518, Building 2, China Agricultural University International
Pioneer Park, 10 Tianxiu Road, Haidian District, Beijing, China (the “Company”); |
北京联众智合科技有限公司,一家根据中国法律成立的公司,注册地址为中国北京市海淀区天秀路10号中国农大国际创业园2号楼2518室(“公司”);
| (4) | Beijing Shuimu Zhijiang Technology Center (LLP), a limited partnership incorporated under the laws
of China, whose registered office is at No.2112, 2/F, Building 2, Yard 2, Yongjie South Road, Baiwang Innovation and Technology Park,
Xibeiwang Town, Haidian District, Beijing, China (“Shuimu Zhijiang”); and |
北京水木之江科技中心(有限合伙),一家根据中国法律成立的有限合伙企业,注册地址为中国北京市海淀区西北旺镇百旺创新科技园永捷南路2号院2号楼2层2112号(“水木之江”);及
| (5) | Beijing Mizar JY Technology Co., Ltd (北京开阳久盈科技有限公司),
a limited liability company incorporated under the laws of China, whose registered office is at 1001, Unit 1, 10/F, Building 4, Shangshuiyuan,
Baijiatan, Haidian District, Beijing, China (“Mizar JY”). |
北京开阳久盈科技有限公司,一家根据中国法律成立的有限公司,注册地址为中国北京市海淀区白家疃尚水园4号楼10层1单元1001(“开阳久盈”)。
RECITALS:
前言:
| (A) | As of the date of this Agreement, the Seller, Shuimu Zhijiang and Mizar JY hold 50%, 35% and 15% equity
interest of the Company respectively, and the corresponding registered capital of the Company held by each of them respectively is RMB1,000,000,
RMB700,000 and RMB300,000; and |
于本协议签署日,卖方、水木之江及开阳久盈分别持有公司50%、35%
及 15%的股权,对应公司注册资本人民币1,000,000元、人民币700,000元及人民币300,000元;及
| (B) | The Seller wishes to sell, and the Buyer wishes to buy, certain equity interests of the Company (as defined
below) together with all rights accruing or attached thereto (the “Transaction”). |
卖方拟出售及买方拟购买公司(定义见下文)的部分股权以及其产生及附带的全部权利(“交易”)。
THE PARTIES AGREE as follows:
各方同意如下:
解释
定义
In this Agreement:
本协议中:
“Acquired
Equity Interests” means 40% equity interests of the Company (the corresponding registered capital of the Company is RMB800,000)
owned by the Seller;
“被收购股权”是指卖方拥有的公司40%的股权(对应的公司注册资本为人民币800,000元);
“Affiliate”
means, in relation to a person, any other person which, directly or indirectly, controls, is controlled by or is under the common control
of the first mentioned person, where “control” means the ownership, directly or indirectly, of more than 50 per cent.
of the voting shares, registered capital or other equity interest of the relevant person or the possession, directly or indirectly, of
the power to direct the shareholders’ general meeting, to appoint or elect a majority of the directors, or otherwise to direct the management
of the relevant person;
“关联人士”是指,就某个自然人,系指直接或间接控制、受上述第一个人控制或受其共同控制的任何其他人,其中“控制”系指直接或间接拥有相关人士50%以上的有表决权的股份、注册资本或其他股权,或直接或间接拥有领导股东大会的权力,任命或者选举过半数的董事,或者以其他方式指导有关人员的管理;
“Applicable
Laws” means with respect to any person, any laws, rules, regulations, guidelines, directives, treaties, judgments, determination,
orders or notices of any Authority or stock exchange that is applicable to such person;
“适用法律”是指就任何人而言,任何主管部门或证券交易所适用于该人的任何法律、规则、规章、指引、指令、条约、判决、决定、命令或通知;
“Authority”
means any national, provincial, municipal or local government, administrative or regulatory body or department, court, tribunal, arbitrator
or any body that exercises the function of a regulator;
“主管部门”指任何国家、省、市或地方政府、行政或监管机构或部门、法院、法庭、仲裁员或行使监管职能的任何机构;
“Business
Day” means a day other than a Saturday or Sunday or public holiday in Hong Kong;
“工作日”指除香港星期六、星期日或公众假期以外的一天;
“Buyer Warranty”
means a statement contained in Schedule 2 and “Buyer Warranties” means all those statements;
“买方保证”指附录2中包含的某项声明,“买方保证”指所有声明;
“Company”
means Beijing Lianzhong Zhihe Technology Co., LTD., a company incorporated in China whose registered office is at Room 2518, Building
2, China Agricultural University International Pioneer Park, Tianxiu Road, Haidian District, Beijing, China;
“公司”指北京联众智合科技有限公司,是一家在中国注册成立的公司,注册地址为中国北京市海淀区天秀路10号中国农大国际创业园2号楼2518室;
“Completion”
means completion of the transfer of the Acquired Equity Interests in accordance with this Agreement;
“交割”系指按照本协议完成被收购股权的转让;
“Completion
Date” means the date set out in Clause 5;
“交割日”是指第5条规定的日期;
“Condition” means the
condition set out in Clause 4;
“条件”是指第4条中规定的条件;
“Confidential
Information” means all information which relates to the provisions or subject matter of this Agreement or any documents referred
to in this Agreement or the negotiations relating to this Agreement;
“保密信息”是指与本协议的条款或内容或本协议中提及的任何文件或与本协议有关的谈判相关的所有信息;
“Consideration”
means the amount being USD 7,000,000, shall be settled in RMB equivalent to the central parity
rate of USD/RMB published on China Money Network on the date of this Agreement;
“对价”指金额为7,000,000美元,最终按照本协议签署日中国货币网公布的美元/人民币汇率中间价折合的人民币金额进行结算;
“Encumbrance”
means a mortgage, pledge, lien, option, restriction, right of first refusal, right of pre-emption, third-party right or interest, other
encumbrance or security interest of any kind, or another type of preferential arrangement (including, without limitation, a title transfer
or retention arrangement) having similar effect;
“权利负担”系指具有类似效力的抵押、质押、留置、选择权、限制、优先购买权、优先认购权、第三方权利或权益、其他任何形式的权利负担或担保权益,或其他类型的优先安排(包括但不限于权利转让或保留安排);
“License
Agreement” means the license agreement (联合运营协议)
dated 8 August 2022 executed by the Seller and the Company and its relevant amendments and supplements, pursuant to which the Seller granted
relevant license to the Company to jointly operate relevant online games;
“许可协议”指卖方与公司签署的日期为2022年8月8日的联合运营协议及其相关修订和补充协议,据此,卖方授予公司联合运营相关网络游戏的相关许可;
“Notice”
has the meaning specified in Clause 13.1;
“通知”具有第13.1条规定之含义;
“Seller Warranty”
means a statement contained in Schedule 1 and “Seller Warranties” means all those statements;
“卖方保证”指附录1中包含的某项声明,“卖方保证”指所有声明;
“Seller’s Bank Account”
means the Seller’s bank account, details of which shall be notified by the Seller to the Buyer prior to the date of this Agreement
or the Completion Date (as applicable); and
“卖方银行账户”系指卖方的银行账户,其详细信息应于本协议签署日或交割日(如适用)之前通知买方;和
“Tax”
means any form of taxation, levy, duty, charge, contribution, or withholding of whatever nature (including any related fine, penalty,
surcharge or interest) imposed, collected or assessed by, or payable to, any national, provincial, municipal or local government or other
authority, body or official anywhere in the world exercising a fiscal, revenue, customs or excise function.
“税收”指由世界上任何地方的任何国家、省、市或地方政府或行使财政、税收、海关或消费税职能的其他当局、机构或官员征收、征收或评估或支付的任何形式的税收、征费、关税、费用、分摊或扣缴的任何性质的税款(包括任何相关的罚款、罚款、附加费或利息)。
In this Agreement, a reference
to:
在本协议中,提及:
| 1.2.1 | a party being liable to another party, or to liability, includes, but is not limited to, any liability
in equity, contract or tort (including negligence); |
一方对另一方负有责任或承担责任,包括但不限于衡平法、合同或侵权(包括疏忽)方面的任何责任;
| 1.2.2 | a statutory provision includes a reference to the statutory provision as modified from time to time before
the date of this Agreement and any implementing regulations made under the statutory provision (as so modified) before the date of this
Agreement; |
法律规定包括在本协议签署日之前不时修改的法律规定,以及在本协议签署日之前根据该法律规定(如已修改)制定的任何实施条例;
| 1.2.3 | a “person” includes a reference to any individual, company, enterprise or other economic
organisation, government authority or agency, or any joint venture, association or partnership, trade union or employee representative
body (whether or not having separate legal personality) and includes a reference to that person’s successors and permitted assigns; |
“人”包括任何个人、公司、企业或其他经济组织、政府机关或机构,或任何合资企业、协会或合伙企业、工会或雇员代表机构(无论是否具有独立法人资格),并包括该人的继承人和允许的受让人;
| 1.2.4 | a “party” or “parties”, unless the context otherwise requires, is a
reference to a party or parties to this Agreement and includes a reference to that party’s successors and permitted assigns; |
“一方”或“各方”,除非上下文另有约定,系指本协议的一方或多方,并包括该方的继承人和获准受让人;
| 1.2.5 | a clause, paragraph or schedule, unless the context otherwise requires, is a reference to a clause or
paragraph of, or schedule to, this Agreement; |
条款、段落或附件,除非上下文另有约定,系指本协议的条款、段落或附件;
| 1.2.6 | the Schedules to this Agreement form part of this Agreement; |
本协议的附件构成本协议的一部分;
| 1.2.7 | the singular includes the plural and vice versa unless the context otherwise requires; |
除非上下文另有约定,表示单数的词语包括复数,反之亦然;
| 1.2.8 | times of the day is to Beijing time; and |
时间为北京时间;和
| 1.2.9 | the words “including”, “for example” or “such as” when introducing an example,
do not limit the meaning of the words to which the example relates to that example or examples of a similar kind. |
在引入一个例子时,“包括”、“例如”或“诸如”等词不限制该例子与该例子或类似例子相关的词的含义。
标题
The headings in this Agreement
do not affect its interpretation.
本协议中的标题不影响对本协议的解释。
出售和购买
| 2.1 | The Seller agrees to sell, and the Buyer agrees to buy, the Acquired
Equity Interests with effect from Completion with all rights then attaching to them and free of any Encumbrance. |
卖方同意自交易交割日起出售、买方同意购买被收购股权及其附带的所有权利,且不存在任何权利负担。
| 2.2 | The Parties mutually agreed to engage CHFT Advisory and Appraisal Ltd.
to conduct independent evaluation on the Acquired Equity Interest. With reference to the valuation report dated 4 August 2023 issued by
CHFT Advisory and Appraisal Ltd, the Buyer shall pay USD7,000,000 as the Consideration to purchase the Acquired Equity Interests, which
shall be settled in RMB equivalent to the central parity rate of USD/RMB published on China Money Network on the date of this Agreement.
|
卖方和买方共同聘请了华坊谘询评估有限公司对被收购股权进行了独立评估。经参考华坊谘询评估有限公司出具的日期为2023年
8月4日的估值报告,买方将支付7,000,000美元作为购买被收购股权的对价,该对价应以本协议签署日中国货币网公布的美元/人民币汇率中间价折合的人民币金额进行结算。
| 2.3 | Both Shuimu Zhijiang and Mizar JY agree to the Transaction and they
will not exercise the right of first refusal in connection with the Acquired Equity Interest in accordance with relevant laws of China. |
水木之江及开阳久盈均同意本交易,且他们将不会依据中国相关法律对被收购股权行使优先购买权。
| 3. | equity structure of the company |
公司的股权结构
| 3.1 | Immediately prior to the Transaction, the Company’s equity structure
is as follows: |
紧接本交易前,公司的股权结构如下:
Shareholders 股东 | |
Registered
capital
subscribed 认缴出资额 (RMB/人民币) | | |
Registered
capital
paid-in
实缴出资额 (RMB/人民币) | | |
Percentages 比例 | |
Beijing Lianzhong Co., Ltd. 北京联众互动网络股份有限公司
| |
| 1,000,000 | | |
| 1,000,000 | | |
| 50 | % |
Beijing Shuimu Zhi Jiang Technology Center (LLP) 北京水木之江科技中心(有限合伙)
| |
| 700,000 | | |
| 700,000 | | |
| 35 | % |
Beijing Mizar JY Technology Co., Ltd 北京开阳久盈科技有限公司
| |
| 300,000 | | |
| 300,000 | | |
| 15 | % |
Total | |
| 2,000,000 | | |
| 2,000,000 | | |
| 100 | % |
| 3.2 | Upon the completion of the Transaction, the Company’s equity structure
shall be as follows: |
Shareholders 股东 | |
Registered
capital subscribed 认缴出资额 (RMB/人民币) | | |
Registered
capital paid-in 实缴出资额 (RMB/人民币) | | |
Percentages 比例 | |
The Buyer 买方
| |
| 800,000 | | |
| 800,000 | | |
| 40 | % |
Beijing Shuimu Zhi Jiang Technology Center (LLP) 北京水木之江科技中心(有限合伙)
| |
| 700,000 | | |
| 700,000 | | |
| 35 | % |
Beijing Mizar JY Technology Co., Ltd 北京开阳久盈科技有限公司
| |
| 300,000 | | |
| 300,000 | | |
| 15 | % |
The Seller 卖方
| |
| 200,000 | | |
| 200,000 | | |
| 10 | % |
Total | |
| 2,000,000 | | |
| 2,000,000 | | |
| 100 | % |
条件
| 4.1 | The preconditions for the Completion of this Transaction to be satisfied
by the Buyer shall be as follows: |
买方交割本交易应满足的先决条件如下:
| 4.1.1 | the representations, warranties and undertakings made by the Buyer in this Agreement are true, complete,
accurate and valid, and do not violate any terms and conditions of this Agreement as of the Completion Date; |
截至交割日,买方在本协议中所作的陈述、保证和承诺是真实、完整、准确和有效的,且不违反本协议的任何条款和条件;
| 4.1.2 | both the Buyer and its shareholder Allied Gaming & Entertainment Inc., have obtained the approval
from its board of directors in connection with the Transaction and the execution of the Agreement. |
买方及其股东Allied
Gaming & Entertainment Inc.已就本交易和本协议的签署获得其董事会的批准。
| 4.2 | The preconditions for the Completion of this Transaction to be satisfied
by the Seller shall be as follows: |
卖方交割本交易应满足的先决条件如下:
| 4.2.1 | The Seller has obtained relevant board approval for the execution of this Agreement and the Transaction
contemplated therein; |
卖方已就本协议的签署及本交易获得相关董事会批准;
| 4.2.2 | the Seller has caused the board of directors of the Company to approve the execution of this Agreement
and the Transaction herein; |
卖方已促使公司董事会批准本协议的签署及本交易;
| 4.2.3 | the Seller has caused the Company to file and complete relevant registration in relation to this Transaction
and change of board of directors with competent government authority in accordance with this Agreement; |
卖方已促使公司按照本协议向政府主管部门提交并完成与本交易和董事会变更相关的登记;
| 4.2.4 | The Seller has filed and completed relevant registration with the competent foreign exchange authority
relating to this Transaction; and |
卖方已向外汇主管部门申办并完成与本交易相关的登记;及
| 4.2.5 | The Seller has caused the Company and other shareholders of the Company to consent to the articles of
association of the Company or its amendments which has been satisfactory to the Buyer. |
卖方已促使公司及公司的其他股东同意公司章程或章程修正案,该公司章程或章程修正案是令买方满意的。
交割
| 5.1 | The Completion shall take place within 1 business days (“Completion
Date”) following the satisfaction or waiver of the Conditions as set out in Clause 4, at the offices
of the Seller, or at such other place as the parties may agree. |
交割应在满足或放弃第4条所列条件后的1个工作日内(“交割日”),在卖方办公室或双方可能同意的其他地点完成。
交割时:
| 5.2.1 | Each of the Seller and the Buyer shall deliver relevant document to evidence the duly performance of its
respective obligations under Clause 4; |
卖方和买方均应提交相关文件,以证明其已如期履行第4条项下的各自义务;
| 5.2.2 | the Buyer shall pay to the Seller the Consideration in immediately available funds to the Seller’s
Bank Account; and |
买方应将对价以立即可用的资金支付给卖方的银行账户;和
| 5.2.3 | the Seller itself and the Seller shall cause the Company to deliver a register of shareholders and directors/a
registered articles of association of the Company to the Buyer evidencing the Completion of Transaction in accordance with this Agreement. |
卖方本身和卖方应促使公司向买方交付股东和董事名册或已登记的公司章程,以证明本协议项下的交易已交割。
| 5.3 | Neither the Seller or the Buyer is obliged to complete the sale and
purchase of the Acquired Equity Interests in accordance with this Agreement unless both the Seller and the Buyer have performed or waivered
all their obligations under this Clause 4. |
除非卖方和买方均已履行或放弃其在第4条项下的全部义务,否则卖方或买方均无义务按照本协议交割被收购股权的买卖。
| 5.4 | Upon the Completion and from the Completion Date, the Buyer shall enjoy
and exercise relevant shareholder rights in proportionate to the equity interest percentage held by the Buyer in the Company. |
交割后且自交割日起,买方应按其所持有的公司的股权比例享有并行使相关股东权利。
| 5.5 | Post-Completion Obligation |
交割后的义务
| 5.5.1 | Upon the Completion, the License Agreement shall remain in force until the expiration of the validity
period as set out therein, and the Seller promises to renew this License Agreement with the Company under the same terms and conditions
thereunder or otherwise mutually agreed in writing by the Seller and the Company for another 4 years until 31 July 2028, provided that
there is no material breach of the License Agreement by the Company and this License Agreement and its execution would not violate the
then effective Applicable laws. |
交割后,许可协议将继续有效,直至许可协议规定的有效期届满,且卖方承诺按照许可协议下相同的条款和条件或卖方与公司以书面形式共同同意的其他条款和条件,与公司续签许可协议4年,至2028年7月31日,前提是公司没有实质性违反许可协议,且许可协议及其执行不违反当时有效的适用法律。
| 5.5.2 | Upon the expiration of the renewed period as set out in Clause 5.5.1 above, the Company shall have the
priority to further renew the License Agreement with the Seller under the same terms and conditions which were offered by the third parties.
In the event that there were no third parties to offer to execute relevant license agreement with the Seller with respect to relevant
online games as set out in the License Agreement, to the maximum extent permitted by law, the Seller shall further extend the term of
the License Agreement with the Company for an agreed period. |
在上述第5.5.1条规定的续期届满后,公司有权按照第三方提供的相同条款和条件与卖方进一步续签许可协议。如果没有第三方提出与卖方就许可协议中所列的相关网络游戏签署相关许可协议,则在法律允许的最大范围内,卖方应将与本公司的许可协议的期限进一步延长至约定的期限。
| 5.5.3 | The Company shall, and the Seller shall cause the Company to, maintain, renew or extend any licenses,
permits or approvals issued by the applicable government agencies in People’s Republic of China (the “Government Licenses”)
that are required for the Company to continue to operate its current business activities, and shall inform the Buyer promptly of any expiration,
suspension or lapses in such Government Licenses. |
公司应,且卖方应促使公司维持、更新或续展公司继续经营其当前商业活动所需的中华人民共和国有关政府机构颁发的任何许可证、许可或批文(“政府许可证”),并应及时通知买方该等政府许可证的任何到期、暂停或失效。
| 6. | BOARD OF DIRECTORS AND MANAGEMENT |
董事会和管理层
| 6.1 | The Parties agree that the board of directors(“Board”)of
the Company shall be composed of five members from the Completion Date hereof: |
各方同意,自交割日起,公司董事会(“董事会”)由五名成员组成:
| 6.1.1 | the Buyer shall have the right to appoint three (3) members to the Board; |
买方有权任命三(3)名董事会成员;
| 6.1.2 | Shuimu Zhi Jiang shall have the right to appoint one (1) member to the Board; and |
水木之江有权任命一(1)名董事会成员;和
| 6.1.3 | Mizar JY shall have the right to appoint one (1) member to the Board. |
开阳久盈有权任命一(1)名董事会成员
| 6.2 | Each Shareholder may remove a director appointed by it and appoint a
new director as successor at any time, by notice in writing to the Company and the other Shareholders. |
各股东可随时以书面形式通知公司和其他股东,免去其任命的董事,并任命一名新董事作为继任者。
| 6.3 | The Company agrees to take all actions necessary to ensure that the
directors appointed by the Buyer are completed immediately from the Completion Date. |
公司同意采取一切必要行动,确保买方任命的董事从交割日起立即完成。
| 6.4 | Upon the Completion, Mr. Zhang Zhangfei (张章飞)
shall continue to serve as the Chief Executive Officer, chairman and legal representative of the Company, who is responsible for the day-to-day
management and operation of the Company, provided that the Board of Director shall have the right to appoint a new legal representative
of the Company anytime following the Completion . |
交割后,张章飞先生将继续担任公司首席执行官、董事长兼法定代表人,负责公司的日常管理和运营,但董事会有权在交割后的任何时间任命新的公司法定代表人。
| 6.5 | Except for those matters which are required under Applicable Laws to
be approved by the shareholders, consent of a majority of the directors of the Board shall be required for any action that approves or
relates to any of the following transactions involving the Company unless such transaction is made pursuant to the annual budget duly
approved by the Board: |
除适用的法律规定须经股东批准的事项外,批准或涉及公司的任何下列交易的任何行动均需获得董事会多数董事的同意,除非该交易是根据董事会正式批准的年度预算进行的:
| 6.5.1 | Approve or make material amendment to, the mid and long-term development plan, business plan or any annual
budget; |
批准或重大修改中长期发展规划、经营计划或任何年度预算;
| 6.5.2 | change in the nature or scope of the business, including the introduction of any field of activity that
is not ancillary to the business or discontinuance of any field of activity or the relocation or expansion of the business; |
业务性质或范围的变化,包括引入与业务无关的任何活动领域,或终止任何活动领域,或变更或扩展业务;
| 6.5.3 | make or dispose of any major business, sell, mortgage, pledge, lease, transfer or otherwise dispose of
its tangible or intangible assets or control, except for disposals of assets the net book value of which in any 12 month period do not
exceed RMB 2,000,000; |
进行或处置重大业务,出售、抵押、质押、租赁、转让或以其他方式处置其有形或无形资产或控制权,但处置任何12个月期间账面净值不超过人民币2,000,000元的资产除外;
| 6.5.4 | acquire through purchase, lease or rental any products (except for the products used in the ordinary course
of business), or real estate, whether or not accounted for as a capital expenditure, in excess of RMB 2,000,000 for any single item or
in the aggregate, except for real estate leases entered into in the ordinary course of business consistent with past practice; |
通过购买、租赁或租用的方式获取任何单项或合计超过人民币2,000,000元的任何产品(日常经营中使用的产品除外)或房产,无论是否计入资本支出,但在符合以往惯例的日常经营中签订的房产租赁除外;
| 6.5.5 | approve the annual final accounts, but which shall not be unreasonably withheld; |
批准年度决算,但不得无正当理由的拖延;
| 6.5.6 | appoint or change the Auditor or any auditor of the Company; |
任命或变更公司的核数师或任何核数师;
| 6.5.7 | appoint or change the chief executive officer of the Company; |
任命或变更公司首席执行官;
| 6.5.8 | engage, enter into or amend any transaction or agreement with Related Parties in excess of RMB1,000,000
for any single item or RMB2,000,000 for any 12-month period; |
与关联方进行、签订或修改任何单项金额超过人民币1,000,000元或任何12个月期间的金额超过人民币2,000,000元的交易或协议;
| 6.5.9 | approve any lending or loaning activity, except the advance payment provided to employees in the ordinary
course of business not in excess of RMB 2,000,000 at any one time outstanding; |
批准任何借贷或贷款活动,但在正常业务过程中向员工提供的预付款除外,该预付款在任何时候都不超过人民币2,000,000元;
| 6.5.10 | any merger or consolidation with any other company or acquisition of or by another company or formation
of any non-wholly owned subsidiary which exceeds RMB2,000,000 for any 12 month period; and |
在任何12个月内,与任何其他公司的任何合并或联营,或被其他公司收购或成立任何非全资子公司,金额超过人民币2,000,000元;和
| 6.5.11 | other matters which are material or significant to the development of the Company in opinion of the Board. |
董事会认为对公司发展具有实质性或重大意义的其他事项。
| 6.6 | Resolutions of the Board shall be made as follows: |
董事会的决议应当按照如下方式做出:
| 6.6.1 | all resolutions of the Board shall be made by the approval of a simple majority of the directors attending
the meeting of such Board; |
董事会的所有决议均应经出席董事会会议的过半数董事通过;
| 6.6.2 | The quorum for a meeting of the Board shall be three Directors. In the absence of a valid quorum at a
meeting of the Board, such meeting of the Board shall be adjourned to the same time and place five (5) Business Days thereafter and any
three Directors attending such adjourned meeting shall constitute the valid quorum; and |
董事会会议的法定人数为三名董事。在董事会会议达不到法定人数的情况下,该等董事会会议应延期至五(5)个工作日后的同一时间和地点,出席该等延期会议的任何三名董事应构成有效法定人数;和
| 6.6.3 | Upon written notification to all directors of the Company, a resolution in writing signed by a simple
majority of the directors of the Board shall be valid as if it had been passed by the directors in a duly convened and quorate meeting
of the Board. |
经书面通知公司全体董事后,经董事会简单多数董事签署的书面决议,与董事会在正式召开的法定人数会议上通过的决议一样有效。
股东会决议
| 7.1 | Upon Completion, in addition to those matters which are required under
Applicable Laws to be approved by the shareholders holding more than 2/3 interests of the Company, consent of the Buyer shall be required
for any action that approves or relates to any of the following matters involving the Company: |
交割后,除适用法律要求持有本公司三分之二以上股权的股东批准的事项外,批准或涉及本公司的任何下列事项的任何行动均需征得买方同意:
| 7.1.1 | make any alteration or amendment to, or waiver of, any provision of the articles of association of the
Company; |
对公司章程的任何条款进行变更、修改或废止;
| 7.1.2 | alter or change the rights, preferences or privileges of the equity interest of the Company or create
(by reclassification or otherwise) any new class or series of equity interests having rights, preferences or privileges senior to or on
a parity with the equity interest held by the Buyer in the Company; |
改变或变更本公司股权的权利、优先或特权,或创建(通过重新分类或其他方式)任何新的类别或系列股权,其权利、优先或特权高于或等同于买方在公司持有的股权;
| 7.1.3 | any increase, change, cancel or decrease of the registered capital or the issue of options or other securities
convertible or exchangeable for the registered capital of the Company; |
公司注册资本的任何增加、变更、取消或减少,或发行期权或其他可转换或可交换的证券;
| 7.1.4 | any redemption or repurchase of any equity interest or equity equivalents by the Company; |
本公司对任何股权或股权等价物的任何赎回或回购;
| 7.1.5 | pass any resolution or take any action for the winding up, termination or similar insolvency or bankruptcy
proceedings or undertake any merger, separation, spin-off, change of company form, combination with any other economic organization, reconstruction
or liquidation exercise or make any composition or arrangement with creditors concerning or apply for the appointment of a receiver, manager
or judicial manager or like officer; |
就清盘、终止或类似的破产或破产程序通过任何决议或采取任何行动,或进行任何合并、分离、分拆、公司形式变更、与任何其他经济组织合并、重组或清算活动,或与债权人就接管人、管理人或司法管理人或类似官员作出任何和解或安排或申请任命;
| 7.1.6 | unless otherwise provided in Clause 6.1 and 6.2, approve or change the members of the board; or |
除非第6.1条和第6.2条另有规定,批准或变更董事会成员;或
| 7.1.7 | any declaration or payment of any dividends or other distributions. |
任何股息或其他分配的声明或支付。
| 7.2 | Resolutions of the shareholders of the Company shall be made as follows: |
公司的股东会决议应该按照如下方式做出:
| 7.2.1 | Unless otherwise provided in Clause 7.1 or required by the Applicable Laws, all resolutions of the shareholders
of the Company shall be made at a shareholder’s meeting of the Company by the approval of shareholders holding and representing
more than 50% equity interests of the Company; and |
除第7.1条另有规定或适用法律另有要求外,公司股东的所有决议均应在公司股东会上通过,并经持有和代表公司50%以上股权的股东批准;和
| 7.2.2 | a resolution in writing signed by all shareholders of the Company shall be valid and there is no need
to convene a shareholder’s meeting for such purpose. |
经公司全体股东签署的书面决议有效,无需为此召开股东大会。
股东权利
| 8.1 | Upon Completion, the Company shall, and the shareholders of the Company
shall procure that the Company will, prepare and deliver to the Buyer: |
交割后,公司应且公司股东应确保公司将准备并向买方交付:
| 8.1.1 | as soon as practicable, but in any event within fifteen (15) days after the end of each month, the monthly
accounting records of the Company; |
在可行的情况下尽快,但无论如何应在每月结束后十五(15)天内,提供公司的月度会计记录;
| 8.1.2 | as soon as practicable, but in any event within thirty (30) days after the end of each fiscal quarter,
the consolidated balance sheet, profit and loss statement and cash flow statement of the Company; |
在可行的情况下尽快,但无论如何在每个财政季度结束后三十(30)天内,提供公司的合并资产负债表、损益表和现金流量表;
| 8.1.3 | as soon as practicable, but in any event within forty-five (45) days after the end of each fiscal year,
annual balance sheet, profit and loss statement and cash flow statement of the Company; and |
在可行的情况下尽快,但无论如何应在公司的每个财政年度结束后的四十五(45)天内,提供年度资产负债表、损益表和现金流量表;和
| 8.1.4 | as soon as practicable, but in any event within forty-five (45) days before the end of each fiscal year,
a proposed annual budget and business plan of the Company for the next financial year. |
在可行的情况下尽快,但无论如何应在每个财政年度结束前四十五(45)天内,提交公司下一财政年度的拟议年度预算和业务计划。
| 8.2 | Upon Completion, the Seller shall have a pre-emption right with respect
to any future increase of registered capital of the Company at the same price and terms with other shareholders (including future shareholders)
of the Company in proportionate to the equity interest percentage held by the Seller in the Company. |
交割后,卖方对公司未来注册资本的任何增加享有优先购买权,有权在公司其他股东(包括未来股东)同等价格和条件下根据其持有公司的股权比例优先认购公司新增注册资本。
| 8.3 | In the event that any shareholder of the Company intends to transfer
its equity interest in the Company to the third parties, other shareholders of the Company shall have the right (but not the obligation)
to purchase the transferred equity interests upon terms and conditions no less favourable than that offered to the third parties. In the
event that two or more shareholders of the Company intend to purchase the transferred equity interests, failing to make an agreement on
the percentages to be purchased by each of them, these two or more shareholders shall exercise this right in proportionate to its equity
interest percentage held by them in the Company. |
如果公司的任何股东有意将其在公司的股权转让给第三方,则公司的其他股东有权(但无义务)以不低于向第三方提供的条款和条件购买转让的股权。如果公司的两个或两个以上股东有意购买转让的股权,但未就各自购买的比例达成协议,则该两个或两个以上股东应按其持有的公司股权比例行使该权利。
| 8.4 | Without the prior written consent of the Buyer, the Company shall not
grant any more favourable rights to other shareholders/subsequent investors/shareholders upon the Completion. In the event that any existing
or future registered or beneficial shareholders of the Company enjoy any right superior to those of the Buyer, the Buyer shall automatically
and immediately enjoy the same rights, except that the Buyer shall continue to have the right
to appoint the majority of the Board of Directors of the Company. |
未经买方事先书面同意,公司不得在交割后授予其他股东/后续投资者/股东任何更有利的权利。如果公司的任何现有或未来的注册股东或实益股东享有高于买方的任何权利,则买方应自动并立即享有同样的权利,但买方应继续有权任命公司董事会的多数成员。
| 8.5 | The Parties agree and confirm that in case of any conflict between this
Agreement and the relevant agreements for the industrial and commercial registration and the articles of association of the Company, the
contents stipulated in this Agreement shall prevail and the Parties shall be bound by such contents. |
各方同意并确认,本协议与公司工商登记的相关协议及公司章程有冲突的,以本协议规定的内容为准,各方均受本协议约定的内容约束。
保证
| 9.1 | In consideration of the Buyer entering into this Agreement and agreeing to perform its obligations
under this Agreement: |
鉴于买方签署本协议并同意履行其在本协议项下的义务:
| 9.1.1 | the Seller warrants to the Buyer that each Seller Warranty is true, accurate and not misleading at the
date of this Agreement; and |
卖方向买方保证,在本协议签订日,卖方的每项保证都是真实、准确且不具有误导性的;和
| 9.1.2 | immediately before Completion, the Seller is deemed to warrant to the Buyer that each Seller Warranty
is true, accurate and not misleading by reference to the facts and circumstances as at Completion. |
紧接交割前,卖方应被视为向买方保证,根据交割时的事实和情况,卖方的每项保证都是真实、准确的且不具有误导性的。
| 9.2 | In consideration of the Seller entering into this Agreement and agreeing to perform its obligations
under this Agreement: |
鉴于卖方签署本协议并同意履行其在本协议项下的义务:
| 9.2.1 | the Buyer warrants to the Seller that each Buyer Warranty is true, accurate and not misleading at the
date of this Agreement; and |
买方向卖方保证,在本协议签订日,买方的各项保证是真实、准确且不具有误导性的;和
| 9.2.2 | immediately before Completion, the Buyer is deemed to warrant to the Seller that each Buyer Warranty is
true, accurate and not misleading by reference to the facts and circumstances as at Completion. |
在交割前,买方被视为向卖方保证,根据交割时的事实和情况,买方的各项保证是真实、准确且不具有误导性的。
| 10. | CONFIDENTIAL INFORMATION |
保密信息
| 10.1 | Each Party hereto agrees to treat information relating to the existence
and all material aspects of the transactions contemplated hereby and/or contained herein that is provided to such Party by another Party
or its representatives, as confidential information and agrees not to disclose such information to any Person without the prior written
consent of the disclosing Party, except that each Party may disclose such confidential information (i) to its attorneys, accountants,
advisors and consultants, provided such persons are subject to similar confidentiality obligations, (ii) on a need-to-know basis, to its
affiliates, and their employees, officers and directors provided such Persons are subject to similar confidentiality obligations, and
(iii) any applicable government authority as required by applicable laws, provided, that the disclosing Party shall seek confidential
treatment of such information prior to disclosure. Prior to any disclosure under (iii) above, the disclosing Party shall have notified
the other Parties of the disclosing Party’s intention to make such disclosure and the contents thereof. |
本协议的每一方同意,将另一方或其代表提供给该方的、与本协议拟定的和/或包含在本协议中的交易的存在和所有实质方面有关的信息视为保密信息,并同意未经披露方事先书面同意,不向任何人披露此类信息,下列披露除外,每一方可(i)向其律师、会计师、顾问和咨询师披露此类保密信息,前提是该人受保密义务的约束,(ii)在需知的基础上向其关联方及其雇员、高级职员和董事披露此类保密信息,前提是该人受保密义务的约束,(iii)按照适用法律的要求向任何相关的政府部门披露此类保密信息,前提是披露方在披露前寻求对此等信息的保密处理。在作出上述(iii)的披露前,披露方应通知其他方披露方进行此项披露的意图和披露的内容。
| 10.2 | This Clause10.1 shall survive for a period of three (3)years following
the termination or expiration of this Agreement. |
第10.1条在本协议终止或到期后三(3)年内应继续有效。
| 11. | COSTS, Stamp Duty and Other Taxes |
成本、印花税及其他税费
成本
Each of the Buyer and the Seller shall
bear and pay all the costs relating to the negotiation, preparation, execution and performance of this Agreement incurred by each of them
respectively.
买方和卖方应各自承担并支付与本协议的谈判、准备、签署和履行有关的所有费用。
| 11.2 | Stamp duty and other fees |
印花税及其他费用
Each of the Buyer and the Seller shall
bear and pay respectively all stamp duties, trading fees, transaction levies or Taxes (if any) payable by each of them in accordance with
the Applicable Laws in connection with the Transaction.
买方和卖方应各自承担根据交易有关的适用法律规定应当由其承担并支付的所有印花税、交易费、交易税或税费(如有)。
一般条款
修订
An amendment of this Agreement is valid
only if it is in writing and signed by or on behalf of each Party.
对本协议所作的任何修订均经各方签署书面文件后方为有效。
豁免
The failure to exercise or delay in exercising
a right or remedy provided by this Agreement or by law does not impair or constitute a waiver of the right or remedy or an impairment
of or a waiver of other rights or remedies. No single or partial exercise of a right or remedy provided by this Agreement or by law prevents
further exercise of the right or remedy or the exercise of another right or remedy.
未能行使或延迟行使其在本协议或法律规定的权利或救济并不损害或构成对权利或救济的放弃,也不妨碍或放弃其他权利或救济。单独或部分行使本协议或法律规定的权利或救济不妨碍进一步行使权利或救济或行使另一权利或救济。
| 12.3 | Remedies not exclusive |
非排他性救济
Each party’s rights and remedies contained
in this Agreement are cumulative and not exclusive of rights or remedies provided by law.
本协议中所包含的各方权利和救济是累积的,并不排除法律规定的权利或救济。
存续
Except to the extent that they have been
performed and except where this Agreement provides otherwise, the obligations contained in this Agreement remain in force after Completion.
除非已履行和本协议另有规定,本协议中的义务在交割后仍将继续有效。
可分割性
The invalidity, illegality or unenforceability
of a provision of this Agreement does not affect or impair the validity of the remainder of this Agreement.
本协议某一条款的无效、非法或不可执行不影响或损害本协议其余条款的有效性。
对签本
This Agreement may be executed in any
number of counterparts, each of which when executed and delivered is an original and all of which together evidence the same agreement.
本协议可签署任意数量的对签本,每份对签本均应视为原件,但所有对签本应共同构成一份相同的文件。
Each of the parties agrees to perform
(or procure the performance of) all such acts and things and/or to execute and deliver (or procure the execution and delivery of) all
such documents, as may be required by law or as may be necessary or reasonably requested by another party for giving full effect to this
Agreement. Unless otherwise agreed, each party shall be responsible for its own costs and expenses incurred in connection with the provisions
of this Clause 12.7.
各方同意履行(或促使履行)法律可能要求的或另一方为使本协议充分生效而必要或合理要求的所有此类行为和事项和/或签署和交付(或促使签署和交付)所有此类文件。除非另有约定,各方应自行承担与本第12.7条规定有关的费用和开支。
完整协议
This Agreement constitutes the entire
agreement and supersedes any previous agreement between the parties relating to the subject matter of this Agreement.
本协议构成完整协议,并取代双方之前就本协议相关事宜达成的任何协议。
转让
No party may assign or in any other way
alienate any of its rights under this Agreement whether in whole or in part.
任何一方均不得转让或以任何其他方式让渡其在本协议项下的全部或部分权利。
| 12.10 | Conflicts with Articles of Association |
与公司章程冲突
If there is a conflict between any provision
of this Agreement and the articles of association of the Company, the provisions herein shall prevail as among the Parties, and the Parties
shall promptly procure the amendment of the articles of association of the Company so as to be consistent with this Agreement.
如果本协议的任何条款与公司章程存在冲突,则各方应以本协议的条款为准,各方应及时修订公司章程,使其与本协议一致。
通知的格式
A notice or other communication under
or in connection with this Agreement (a “Notice”) shall be:
本协议项下或与本协议有关的通知或其他沟通(“通知”)应为:
书面形式;
| 13.1.2 | in the English language; and |
以英文书写;和
| 13.1.3 | delivered personally or sent by a reputable international courier or by Email to the party due to receive
the Notice to the address or Email set out in Clause 11.3 or to another address, person or Email number specified by that party by not
less than 3 Business Days’ written notice to the other party. |
亲自递送或由信誉良好的国际快递公司或通过邮件发送至第11.3条规定的地址或邮件号码,或该方通过不少于3个工作日的书面通知另一方指定的其他地址、人员或邮件。
| 13.2 | Deemed delivery of notice |
视为通知送达
Unless there is evidence that it was
received earlier, a Notice is deemed given if:
除非有证据表明早前收到通知,否则在下列情况下,通知将被视为已发出:
| 13.2.1 | delivered personally, when left at the address set out in Clause 13.3; |
按第13.3条所列地址亲自交付;
| 13.2.2 | sent domestically by a reputable international courier, 2 Business Days after posting it; |
由信誉良好的国际快递公司国内寄送,寄出后2个工作日;
| 13.2.3 | sent overseas by a reputable international courier, 3 Business Days after posting it; and |
由信誉良好的国际快递公司境外寄送,寄出后3个工作日;和
| 13.2.4 | Any notice sent by Email shall be deemed to have been delivered to the notified party upon confirmation
of successful delivery by the system. |
任何以电子邮件的方式发出的通知在系统确认成功发出时即视为已经送达被通知的一方。
| 13.3 | Address and Email address |
地址和电子邮箱
The address and Email address
referred to in Clause 13.1.3 is:
第13.1.3条所述的地址和电子邮箱为:
Name of party
名称 |
Address and Email address
地址和电子邮箱
|
Seller
卖方 |
D101, Shangyi Wenyuan, Chaoyang North Road, Chaoyang
District, Beijing, China/中国北京市朝阳区朝阳北路尚屹文园D101
Attention: Mr. Lu Jingsheng/陆京生
Executive
Director&CEO/执行董事兼行政总裁
|
Buyer
买方 |
745 Fifth Ave, Suite 500, New York, NY 10151
Attention: Yinghua Chen
President&CEO/主席兼行政总裁
|
The Company
公司 |
Room 2518, Building 2, China Agricultural University
International Entrepreneurship Park, No. 10 Tianxiu Road, Haidian District, Beijing, China/中国北京市海淀区天秀路10号中国农大国际创业园2号楼2518室
Attention: Gong Chen/龚辰
Deputy
General Manager/副总经理
|
Shuimu Zhijiang
水木之江 |
No. 2112, 2/F, Building 2, Yard 2, Yongjie South
Road, Baiwang Innovation Technology Park, Northwest Wang Town, Haidian District, Beijing, China/中国北京市海淀区西北旺镇百旺创新科技园永捷南路2号院2号楼2层2112号
Attention: Zhang Zhangfei/张章飞
GP/执行事务合伙人
|
Mizar JY
开阳久盈 |
1001, Unit 1, 10/F, Building 4, Shangshui Garden,
Baijiatuan, Haidian District, Beijing, China/中国北京市海淀区白家疃尚水园4号楼10层1单元1001
Attention: Guo Shimin/郭实敏
CEO
|
适用法律
This Agreement is governed by the laws
of China.
本协议适用中国法律管辖。
管辖
| 15.1 | Disputes arising from the performance of this Agreement shall be resolved
through friendly negotiation between the Parties. |
因本协议的履行而发生争议的,应通过各方友好协商加以解决。
| 15.2 | If a dispute is unresolved after 30 Business Days after one Party notifies
the other parties of the such dispute in writing, any Party may submit to the China International Economic and Trade Arbitration Commission
(CIETAC) for arbitration in Beijing in accordance with the arbitration rules of CIETAC in effect at the time of applying for arbitration.
The arbitration award shall be final and binding on the Parties. |
若一方向其他方出具要求协商解决争议的书面通知后三十(30)个工作日内仍未能解决争议,则任何一方可将该争议提交中国国际经济贸易仲裁委员会在北京按照该会届时有效的仲裁规则进行仲裁。仲裁裁决是终局的,对各方均有约束力。
| 15.3 | Disputes between the Parties over individual provisions of this Agreement
shall not affect the continued performance of other provisions, and during the arbitration process, the Parties shall continue to perform
confidentiality obligations, and shall only disclose confidential information to the extent required by the arbitration process, and shall
not publicly express views on disputes in the media or disclose any content of this Agreement. |
各方对本协议个别条款的争议不应影响其他条款的继续履行,并且,在仲裁过程中,各方仍应继续履行保密义务,只有在仲裁程序所需的范围内披露保密信息,不得公开在媒体上发表对于争议的观点或披露本协议的任何内容。
Schedule
1
Seller WARRANTIES
附件 1
卖方保证
能力和权利
| 1.1 | Right, power, authority and action |
权利、权力、授权和行动
The Seller has the right, power and authority,
and has taken all action necessary to execute, deliver, exercise its rights and perform its respective obligations, under this Agreement
and each document to be executed at or before Completion, and to carry out the transactions contemplated hereby and thereby.
卖方拥有权利、权力和授权,并已采取一切必要行动,以签署、交付、行使其权利并履行其在本协议项下以及在交割时或交割之前签署的每份文件项下的各自义务,并执行本协议项下的交易。
批准
As at Completion, no consents and approvals
were required from the Authorities and any other entities in relation to the transaction contemplated under this Agreement from the perspective
of the Seller and the Company.
截至交割时,从卖方和公司的角度来看,本协议项下拟进行的交易不需要主管部门和任何其他实体的同意和批准。
约束性协议
The obligations of the Seller under this
Agreement and each document to be executed at or before Completion constitutes, or when the relevant document is executed will constitute,
valid, legal and binding obligations and are enforceable in accordance with their terms.
卖方在本协议项下的义务以及将在交割时或之前签署的每份文件构成,或在相关文件签署时构成,有效的、合法的、有约束力的义务,并可根据其条款强制执行。
| 2. | Warrants in relation to the Acquired Equity Interest and the Company |
| 2.1 | The Seller has duly subscribed and paid-in the Acquired Equity Interest in accordance with the Applicable
Laws and has the complete right to transfer the Acquired Equity Interest in accordance with this Agreement. |
卖方已按照适用法律的规定认购并实缴了被收购股权,并拥有按照本协议转让被收购股权的完全权利。
| 2.2 | The Acquired Equity Interest is free from any Encumbrance. |
被收购股权不存在任何负担。
| 2.3 | The Company is in good standing. To the best knowledge of the Seller, the Company is in compliance with
the Applicable Laws in any material aspects. |
公司信誉良好。据卖方所知,公司在任何重大方面均遵守适用法律。
Schedule
2
BUYER WARRANTIES
附件
2
买方保证
| 1.1 | Right, power, authority and action |
权利、权力、授权和行动
The Buyer has the right,
power and authority, and has taken all action necessary to execute, deliver, exercise its rights and perform its respective obligations,
under this Agreement and each document to be executed at or before Completion, and to carry out the transactions contemplated hereby and
thereby.
买方拥有权利、权力和授权,并已采取一切必要行动,以签署、交付、行使其权利并履行其在本协议项下以及在交割时或交割之前签署的每份文件项下的各自义务,并执行本协议项下的交易。
批准
As at Completion, no
consents and approvals were required from the Authorities and any other entities in relation to the transaction contemplated under this
Agreement from the perspective of the Buyer.
截至交割时,从买方的角度来看,本协议项下拟进行的交易不需要主管部门和任何其他实体的同意和批准。
约束性协议
The obligations of the Buyer under this
Agreement and each document to be executed at or before Completion constitutes, or when the relevant document is executed will constitute,
valid, legal and binding obligations and are enforceable in accordance with their terms.
买方在本协议项下的义务以及将在交割时或之前签署的每份文件构成,或在相关文件签署时构成,有效的、合法的、有约束力的义务,并可根据其条款强制执行。
| 1.4 | The funds paid by the Buyer for the Consideration are its own funds with legal sources rather than bank
loans and other forms of non-own funds. |
买方支付对价的资金为其自有资金,来源合法,而非银行贷款及其他形式的非自有资金。
| 1.5 | The Buyer is not any of the connected persons (as defined under the Rules Governing the Listing of Securities
on The Stock Exchange of Hong Kong Limited) of the Seller or its indirect controlling shareholder (Ourgame International Holdings Limited). |
买方并非卖方或其间接控股股东(联众国际控股有限公司)的任何关连人士(根据《香港联合交易所有限公司证券上市规则》的定义)。
EXECUTED by the parties on the date first
written above:
各方于文首所载日期签署: |
|
|
|
|
|
SIGNED by |
) |
|
authorised signatory for and on behalf of |
) |
|
Beijing Lianzhong Co., Ltd. |
|
|
北京联众互动网络股份有限公司 |
) |
|
|
|
|
SIGNED by |
) |
|
authorised signatory for and on behalf of |
) |
|
Allied Mobile Entertainment |
|
|
(Hong Kong) Limited |
) |
|
|
|
|
SIGNED by |
) |
|
authorised signatory for and on behalf of |
) |
|
Beijing Lianzhong Co., Ltd. |
|
|
北京联众智合科技有限公司 |
) |
|
SIGNED by |
) |
|
authorised signatory for and on behalf of |
) |
|
Beijing Shuimu Zhijiang Technology |
|
|
Center (LLP) |
) |
|
北京水木之江科技中心(有限合伙) |
) |
|
|
|
|
SIGNED by |
) |
|
authorised signatory for and on behalf of |
) |
|
Beijing Mizar JY Technology Co., Ltd |
|
|
北京开阳久盈科技有限公司 ) |
) |
|
|
|
|
-27-
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
I, | Yinghua Chen, certify that: |
| 1) | I have reviewed this report on Form 10-Q of Allied Gaming
& Entertainment Inc, |
| 2) | Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period covered by this report; |
| 3) | Based on my knowledge, the financial statements, and other
financial information included in this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4) | The registrant’s other certifying officer(s) and I
are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a) | Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
| c) | Evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such evaluation; and |
| d) | Disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s
fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting. |
| 5) | The registrant’s other certifying officer(s) and I
have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors
and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| a) | All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and |
| b) | Any fraud, whether or not material, that involves management
or other employees who have a significant role in the small business issuer’s internal control over financial reporting. |
Dated: November 9, 2023
/s/ Yinghua Chen |
|
Yinghua Chen, President and Chief Executive Officer |
|
(Principal Executive Officer) |
|
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
I, | Roy Anderson, certify that: |
| 1) | I have reviewed this report on Form 10-Q of Allied Gaming
& Entertainment Inc, |
| 2) | Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period covered by this report; |
| 3) | Based on my knowledge, the financial statements, and other
financial information included in this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4) | The registrant’s other certifying officer(s) and I
are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a) | Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
| c) | Evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such evaluation; and |
| d) | Disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s
fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting. |
| 5) | The registrant’s other certifying officer(s) and I
have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors
and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| a) | All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and |
| b) | Any fraud, whether or not material, that involves management
or other employees who have a significant role in the small business issuer’s internal control over financial reporting. |
Dated: November 9, 2023 |
|
|
|
/s/ Roy Anderson |
|
Roy Anderson, Chief Financial Officer |
|
(Principal Financial Officer) |
|
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly
Report of Allied Gaming & Entertainment Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2023 (the
“Report”), I, Yinghua Chen, President and Chief Executive Officer of the Company, certify, pursuant to 18 USC Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:
| (1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act
of 1934; and |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial condition
and results of operations of the Company. |
Dated: November 9, 2023
/s/ Yinghua Chen |
|
Yinghua Chen, President and Chief Executive Officer |
|
This certification accompanies
the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley
Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly
Report of Allied Gaming & Entertainment Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2023 (the
“Report”), I, Roy Anderson, Chief Financial Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:
| (1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act
of 1934; and |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial condition
and results of operations of the Company. |
Dated: November 9, 2023
/s/ Roy Anderson |
|
Roy Anderson, Chief Financial Officer |
|
This certification accompanies
the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley
Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
v3.23.3
Document And Entity Information - shares
|
9 Months Ended |
|
Sep. 30, 2023 |
Nov. 06, 2023 |
Document Information Line Items |
|
|
Entity Registrant Name |
ALLIED GAMING & ENTERTAINMENT INC.
|
|
Trading Symbol |
AGAE
|
|
Document Type |
10-Q
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity Common Stock, Shares Outstanding |
|
36,842,663
|
Amendment Flag |
false
|
|
Entity Central Index Key |
0001708341
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Document Period End Date |
Sep. 30, 2023
|
|
Document Fiscal Year Focus |
2023
|
|
Document Fiscal Period Focus |
Q3
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Entity File Number |
001-38226
|
|
Entity Incorporation, State or Country Code |
DE
|
|
Entity Tax Identification Number |
82-1659427
|
|
Entity Address, Address Line One |
745 Fifth Ave
|
|
Entity Address, Address Line Two |
Suite 500
|
|
Entity Address, City or Town |
New York
|
|
Entity Address, State or Province |
NY
|
|
Entity Address, Postal Zip Code |
10151
|
|
City Area Code |
(646)
|
|
Local Phone Number |
768-4240
|
|
Title of 12(b) Security |
Common Stock
|
|
Security Exchange Name |
NASDAQ
|
|
Entity Interactive Data Current |
Yes
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Current Assets |
|
|
Cash and cash equivalents |
$ 10,435,990
|
$ 11,167,442
|
Short-term investments |
59,950,000
|
70,000,000
|
Interest receivable |
2,058,576
|
677,397
|
Accounts receivable |
10,673
|
72,739
|
Prepaid expenses and other current assets |
470,390
|
459,274
|
Total Current Assets |
76,425,629
|
82,376,852
|
Restricted cash |
5,000,000
|
5,000,000
|
Property and equipment, net |
3,794,373
|
4,005,622
|
Digital assets |
49,300
|
49,761
|
Intangible assets, net |
688,721
|
72,786
|
Deposits |
380,703
|
379,105
|
Operating lease right-of-use asset |
5,411,841
|
5,845,549
|
Total Assets |
91,750,567
|
97,729,675
|
Current Liabilities |
|
|
Accounts payable |
470,264
|
317,561
|
Accrued expenses and other current liabilities |
306,270
|
1,645,379
|
Deferred revenue |
357,677
|
108,428
|
Operating lease liability, current portion |
1,390,533
|
1,227,164
|
Total Current Liabilities |
2,524,744
|
3,298,532
|
Operating lease liability, non-current portion |
5,744,166
|
6,527,075
|
Total Liabilities |
8,268,910
|
9,825,607
|
Commitments and Contingencies (Note 5) |
|
|
Stockholders’ Equity |
|
|
Preferred stock, $0.0001 par value, 1,000,000 shares authorized, none issued and outstanding |
|
|
Common stock, $0.0001 par value; 100,000,000 shares authorized, 39,085,470 shares issued at September 30, 2023 and December 31, 2022, and 36,842,663 and 38,503,724 shares outstanding at September 30, 2023 and December 31, 2022, respectively |
3,909
|
3,909
|
Additional paid in capital |
198,663,219
|
198,526,614
|
Accumulated deficit |
(112,745,327)
|
(110,235,568)
|
Accumulated other comprehensive income |
221,555
|
219,675
|
Treasury stock, at cost, 2,242,807 and 581,746 shares at September 30, 2023 and December 31, 2022, respectively |
(2,661,699)
|
(610,562)
|
Total Stockholders’ Equity |
83,481,657
|
87,904,068
|
Total Liabilities and Stockholders’ Equity |
91,750,567
|
97,729,675
|
Related Party |
|
|
Current Assets |
|
|
Due from affiliate |
$ 3,500,000
|
|
X |
- DefinitionThe amount of digital assets.
+ References
+ Details
Name: |
agaew_DigitalAssets |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionValue received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapitalCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenueCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe carrying amount of the asset transferred to a third party to serve as a deposit, which typically serves as security against failure by the transferor to perform under terms of an agreement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DepositAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph ((a)(1),(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount as of the balance sheet date of current interest earned but not received. Also called accrued interest or accrued interest receivable. For classified balance sheets, represents the current amount receivable, that is amounts expected to be collected within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance, of receivables classified as other, due within one year or the operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_OtherReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_RestrictedCash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of investments including trading securities, available-for-sale securities, held-to-maturity securities, and short-term investments classified as other and current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ShortTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481520/505-30-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481549/505-30-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29,30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TreasuryStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Statement of Financial Position [Abstract] |
|
|
Preferred stock, par value (in Dollars per share) |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares authorized |
1,000,000
|
1,000,000
|
Preferred stock, shares issued |
|
|
Preferred stock, shares outstanding |
|
|
Common stock, par value (in Dollars per share) |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
100,000,000
|
100,000,000
|
Common stock, shares issued |
39,085,470
|
39,085,470
|
Common stock, shares outstanding |
36,842,663
|
38,503,724
|
Treasury stock, shares |
2,242,807
|
581,746
|
X |
- DefinitionNumber of common and preferred shares that were previously issued and that were repurchased by the issuing entity and held in treasury on the financial statement date. This stock has no voting rights and receives no dividends.
+ References
+ Details
Name: |
agaew_TreasuryStockShares1 |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Revenues: |
|
|
|
|
In-person |
$ 1,119,865
|
$ 1,551,963
|
$ 3,580,968
|
$ 3,734,400
|
Multiplatform content |
94
|
13,679
|
2,000,518
|
1,401,130
|
Total Revenues |
1,119,959
|
1,565,642
|
5,581,486
|
5,135,530
|
Costs and Expenses: |
|
|
|
|
In-person (exclusive of depreciation and amortization) |
575,176
|
1,112,645
|
1,891,229
|
2,784,933
|
Multiplatform content (exclusive of depreciation and amortization) |
|
31,010
|
1,517,707
|
1,020,886
|
Selling and marketing expenses |
51,448
|
54,445
|
172,987
|
185,614
|
General and administrative expenses |
894,181
|
2,397,901
|
5,660,553
|
8,762,193
|
Stock-based compensation |
|
|
|
|
Depreciation and amortization |
239,413
|
(328,739)
|
1,030,191
|
1,288,106
|
Impairment of digital assets |
|
|
|
164,411
|
Total Costs and Expenses |
1,760,218
|
3,267,262
|
10,272,667
|
14,206,143
|
Loss From Operations |
(640,259)
|
(1,701,620)
|
(4,691,181)
|
(9,070,613)
|
Other Income (Expense): |
|
|
|
|
Other (expense) income, net |
(388)
|
34,073
|
15,954
|
(45,859)
|
Interest income, net |
715,893
|
25,316
|
2,165,468
|
34,093
|
Total Other Income (Expense) |
715,505
|
59,389
|
2,181,422
|
(11,766)
|
Net income (loss) |
75,246
|
(1,642,231)
|
(2,509,759)
|
(9,082,379)
|
Other comprehensive income: |
|
|
|
|
Foreign currency translation adjustments |
|
(31,747)
|
1,880
|
(90,378)
|
Total Comprehensive Income (Loss) |
$ 75,246
|
$ (1,673,978)
|
$ (2,507,879)
|
$ (9,172,757)
|
Earnings (Loss) per Common Share |
|
|
|
|
Basic (in Dollars per share) |
$ 0
|
$ (0.04)
|
$ (0.07)
|
$ (0.23)
|
Diluted (in Dollars per share) |
$ 0
|
$ (0.04)
|
$ (0.07)
|
$ (0.23)
|
Weighted Average Number of Common Shares Outstanding: |
|
|
|
|
Basic (in Shares) |
36,942,149
|
39,094,696
|
37,351,735
|
39,092,133
|
Diluted (in Shares) |
37,134,457
|
39,094,696
|
37,351,735
|
39,092,133
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ References
+ Details
Name: |
agaew_DepreciationsAndAmortization |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionIn-person revenue is comprised of event revenue, sponsorship revenue, merchandising revenue, and other revenue.
+ References
+ Details
Name: |
agaew_Inperson |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCost of in-person revenues, exclusive of depreciation and amortization.
+ References
+ Details
Name: |
agaew_InpersonExclusiveOfDepreciationAndAmortization |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionMultiplatform content revenue is comprised of distribution revenue, sponsorship revenue, music royalty revenue, online advertising revenue and content revenue.
+ References
+ Details
Name: |
agaew_MultiplatformContent |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of multiplatform content.
+ References
+ Details
Name: |
agaew_MultiplatformContentexclusiveOfDepreciationAndAmortization |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_WeightedAverageNumberOfCommonSharesOutstandingAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-5
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTotal costs of sales and operating expenses for the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CostsAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net amount of operating interest income (expense).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_InterestIncomeExpenseNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasicAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations.
+ References
+ Details
Name: |
us-gaap_OtherOperatingIncomeExpenseNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RevenuesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited) - USD ($)
|
Common Stock |
Treasury Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Income |
Accumulated Deficit |
Total |
Balance at Dec. 31, 2021 |
$ 3,912
|
|
$ 197,784,972
|
$ 269,606
|
$ (99,411,683)
|
$ 98,646,807
|
Balance (in Shares) at Dec. 31, 2021 |
39,116,907
|
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Restricted common stock |
|
|
82,345
|
|
|
82,345
|
Stock options |
|
|
318,951
|
|
|
318,951
|
Net loss |
|
|
|
|
(3,751,197)
|
(3,751,197)
|
Other comprehensive income (loss) |
|
|
|
12,964
|
|
12,964
|
Balance at Mar. 31, 2022 |
$ 3,912
|
|
198,186,268
|
282,570
|
(103,162,880)
|
95,309,870
|
Balance (in Shares) at Mar. 31, 2022 |
39,116,907
|
|
|
|
|
|
Balance at Dec. 31, 2021 |
$ 3,912
|
|
197,784,972
|
269,606
|
(99,411,683)
|
98,646,807
|
Balance (in Shares) at Dec. 31, 2021 |
39,116,907
|
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
(9,082,379)
|
Balance at Sep. 30, 2022 |
$ 3,909
|
|
198,528,534
|
179,228
|
(108,494,062)
|
90,217,609
|
Balance (in Shares) at Sep. 30, 2022 |
39,085,470
|
|
|
|
|
|
Balance at Mar. 31, 2022 |
$ 3,912
|
|
198,186,268
|
282,570
|
(103,162,880)
|
95,309,870
|
Balance (in Shares) at Mar. 31, 2022 |
39,116,907
|
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Stock options |
|
|
153,093
|
|
|
153,093
|
Net loss |
|
|
|
|
(3,688,951)
|
(3,688,951)
|
Other comprehensive income (loss) |
|
|
|
(71,595)
|
|
(71,595)
|
Balance at Jun. 30, 2022 |
$ 3,912
|
|
198,339,361
|
210,975
|
(106,851,831)
|
91,702,417
|
Balance (in Shares) at Jun. 30, 2022 |
39,116,907
|
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Shares withheld for employee payroll tax |
$ (3)
|
|
(49,667)
|
|
|
(49,670)
|
Shares withheld for employee payroll tax (in Shares) |
(31,437)
|
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Stock options |
|
|
238,840
|
|
|
238,840
|
Net loss |
|
|
|
|
(1,642,231)
|
(1,642,231)
|
Other comprehensive income (loss) |
|
|
|
(31,747)
|
|
(31,747)
|
Balance at Sep. 30, 2022 |
$ 3,909
|
|
198,528,534
|
179,228
|
(108,494,062)
|
90,217,609
|
Balance (in Shares) at Sep. 30, 2022 |
39,085,470
|
|
|
|
|
|
Balance at Dec. 31, 2022 |
$ 3,909
|
$ (610,562)
|
198,526,614
|
219,675
|
(110,235,568)
|
87,904,068
|
Balance (in Shares) at Dec. 31, 2022 |
39,085,470
|
581,746
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Stock options |
|
|
5,126
|
|
|
5,126
|
Repurchases of common stock |
|
$ (1,459,078)
|
|
|
|
(1,459,078)
|
Repurchases of common stock (in Shares) |
|
1,105,604
|
|
|
|
|
Net loss |
|
|
|
|
(1,893,787)
|
(1,893,787)
|
Other comprehensive income (loss) |
|
|
|
1,880
|
|
1,880
|
Balance at Mar. 31, 2023 |
$ 3,909
|
$ (2,069,640)
|
198,531,740
|
221,555
|
(112,129,355)
|
84,558,209
|
Balance (in Shares) at Mar. 31, 2023 |
39,085,470
|
1,687,350
|
|
|
|
|
Balance at Dec. 31, 2022 |
$ 3,909
|
$ (610,562)
|
198,526,614
|
219,675
|
(110,235,568)
|
87,904,068
|
Balance (in Shares) at Dec. 31, 2022 |
39,085,470
|
581,746
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
(2,509,759)
|
Balance at Sep. 30, 2023 |
$ 3,909
|
$ (2,661,699)
|
198,663,219
|
221,555
|
(112,745,327)
|
83,481,657
|
Balance (in Shares) at Sep. 30, 2023 |
39,085,470
|
2,242,807
|
|
|
|
|
Balance at Mar. 31, 2023 |
$ 3,909
|
$ (2,069,640)
|
198,531,740
|
221,555
|
(112,129,355)
|
84,558,209
|
Balance (in Shares) at Mar. 31, 2023 |
39,085,470
|
1,687,350
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Stock options |
|
|
66,856
|
|
|
66,856
|
Repurchases of common stock |
|
$ (415,313)
|
|
|
|
(415,313)
|
Repurchases of common stock (in Shares) |
|
372,436
|
|
|
|
|
Net loss |
|
|
|
|
(691,218)
|
(691,218)
|
Balance at Jun. 30, 2023 |
$ 3,909
|
$ (2,484,953)
|
198,598,596
|
221,555
|
(112,820,573)
|
83,518,534
|
Balance (in Shares) at Jun. 30, 2023 |
39,085,470
|
2,059,786
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
|
Stock options |
|
|
64,623
|
|
|
64,623
|
Repurchases of common stock |
|
$ (176,746)
|
|
|
|
(176,746)
|
Repurchases of common stock (in Shares) |
|
183,021
|
|
|
|
|
Net loss |
|
|
|
|
75,246
|
75,246
|
Balance at Sep. 30, 2023 |
$ 3,909
|
$ (2,661,699)
|
$ 198,663,219
|
$ 221,555
|
$ (112,745,327)
|
$ 83,481,657
|
Balance (in Shares) at Sep. 30, 2023 |
39,085,470
|
2,242,807
|
|
|
|
|
X |
- References
+ Details
Name: |
agaew_StockBasedCompensationAbstract1 |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_StockBasedCompensationAbstract4 |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of tax expense (benefit) allocated to other comprehensive income (loss).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 12 -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-12
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482659/740-20-45-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482659/740-20-45-2
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period to an employee benefit plan, such as a defined contribution or defined benefit plan.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesEmployeeBenefitPlan |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of shares issued during the period to an employee benefit plan, such as a defined contribution or defined benefit plan.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAggregate value of stock related to Restricted Stock Awards issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of stock options.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares that have been repurchased during the period and have not been retired and are not held in treasury. Some state laws may govern the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockRepurchasedDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of stock that has been repurchased during the period and has not been retired and is not held in treasury. Some state laws may mandate the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockRepurchasedDuringPeriodValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
|
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Cash Flows From Operating Activities |
|
|
Net loss |
$ (2,509,759)
|
$ (9,082,379)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Stock-based compensation |
136,605
|
793,229
|
Non-cash rent expense |
723,594
|
646,657
|
Digital currency received as revenue |
|
(249,888)
|
Impairment of digital assets |
|
164,411
|
Net gains on sale of equipment |
(8,388)
|
|
Expenses paid using digital assets |
461
|
69,533
|
Change in fair value of warrant liabilities |
|
7,400
|
Depreciation and amortization |
1,030,191
|
1,288,106
|
Changes in operating assets and liabilities: |
|
|
Accounts receivable |
62,066
|
266,889
|
Interest receivable |
(1,381,179)
|
|
Prepaid expenses and other current assets |
(11,116)
|
(243,058)
|
Deposit returns |
(1,598)
|
|
Accounts payable |
152,701
|
404,715
|
Accrued expenses and other current liabilities |
(1,339,109)
|
(2,079,071)
|
Operating lease liability |
(909,426)
|
(808,148)
|
Deferred revenue |
(543,786)
|
269,685
|
Total Adjustments |
(2,088,984)
|
530,460
|
Net Cash Used In Operating Activities |
(4,598,743)
|
(8,551,919)
|
Cash Flows From Investing Activities |
|
|
Purchases of short-term investments |
(19,950,000)
|
|
Proceeds from maturing of short-term investments |
30,000,000
|
|
Loan to affiliate |
(3,500,000)
|
|
Investment in digital assets |
|
(41,026)
|
Proceeds from sale of equipment |
106,914
|
|
Purchases of intangibles |
(618,930)
|
|
Purchases of property and equipment |
(119,525)
|
(6,697)
|
Net Cash Provided By (Used In) Investing Activities |
5,918,459
|
(47,723)
|
Cash Flows From Financing Activities |
|
|
Repurchases of common stock |
(2,051,137)
|
|
Net Cash Used In Financing Activities |
(2,051,137)
|
|
Effect of Exchange Rate Changes on Cash |
(31)
|
(62,388)
|
Net Decrease In Cash, Cash Equivalents, And Restricted Cash |
(731,452)
|
(8,662,030)
|
Cash, cash equivalents, and restricted cash - Beginning of Period |
16,167,442
|
97,887,030
|
Cash, cash equivalents, and restricted cash - End of Period |
15,435,990
|
89,225,000
|
Cash and restricted cash consisted of the following: |
|
|
Cash |
10,435,990
|
84,225,000
|
Restricted cash |
5,000,000
|
5,000,000
|
Total cash and restricted cash |
15,435,990
|
89,225,000
|
Non-Cash Investing and Financing Activities: |
|
|
ROU asset for lease liability |
289,886
|
|
Property and equipment received as deferred revenue |
$ 793,035
|
|
X |
- DefinitionCash and cash equivalents refers to the line item on the balance sheet that reports the value of a company's assets that are cash or can be converted into cash immediately.
+ References
+ Details
Name: |
agaew_CashAndCashEquivalent |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
agaew_CashFlowsFromInvestingActivitiesAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of property and equipment received as deferred revenue.
+ References
+ Details
Name: |
agaew_PropertyAndEquipmentReceivedAsDeferredRevenue |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in right-of-use asset obtained in exchange for operating lease liability.
+ References
+ Details
Name: |
agaew_ROUAssetAndLeaseLiabilityNetOfDeferredRentRecognizedUponAdoption |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe sum of adjustments which are added to or deducted from net income or loss, including the portion attributable to noncontrolling interest, to reflect cash provided by or used in operating activities, in accordance with the indirect cash flow method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; attributable to disposal group, including, but not limited to, discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for employee benefit and equity-based compensation.
+ References
+ Details
Name: |
us-gaap_EmployeeBenefitsAndShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe difference between the book value and the sale price of options, swaps, futures, forward contracts, and other derivative instruments. This element refers to the gain (loss) included in earnings.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(a)(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(a)(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.13(h)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_GainLossOnSaleOfDerivatives |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_GainLossOnSaleOfPropertyPlantEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount due from borrowers for interest payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in accrued expenses, and obligations classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 912 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482312/912-310-45-11
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInContractWithCustomerLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in moneys or securities given as security including, but not limited to, contract, escrow, or earnest money deposits, retainage (if applicable), deposits with clearing organizations and others, collateral, or margin deposits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDepositOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the period in the carrying value of derivative instruments reported as liabilities that are due to be disposed of within one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -SubTopic 20 -Topic 842 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherNoncurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense charged against earnings to allocate the cost of tangible and intangible assets over their remaining economic lives, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherDepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense or loss included in net income that result in no cash flow, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_OtherNoncashExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from advancing money to an affiliate (an entity that is related but not strictly controlled by the entity).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsForAdvanceToAffiliate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to reacquire common stock during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsForRepurchaseOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the purchase of all investments (debt, security, other) during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for securities or other assets acquired, which qualify for treatment as an investing activity and are to be liquidated, if necessary, within the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the short-term.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireShortTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from sales of all investments, including securities and other assets, having ready marketability and intended by management to be liquidated, if necessary, within the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the short-term.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfShortTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_RestrictedCashAndCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_RestrictedCashAndCashEquivalentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents restricted as to withdrawal or usage, classified as current. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
Business Organization and Nature of Operations
|
9 Months Ended |
Sep. 30, 2023 |
Business Organization and Nature of Operations [Abstract] |
|
Business Organization and Nature of Operations |
Note 1 – Business Organization and Nature
of Operations
Allied Gaming & Entertainment
Inc. (“AGAE” and together with its subsidiaries, “the Company”) operates a public esports and entertainment company
through its wholly owned subsidiaries Allied Esports International, Inc., (“AEII”), Esports Arena Las Vegas, LLC (“ESALV”),
Allied Mobile Entertainment Inc. (“AME”), Allied Mobile Entertainment (Hong Kong) Limited (“AME-HK”), Allied Experiential
Entertainment Inc. (“AEE”), and Allied Esports GmbH (“AEG” and together with AEII, AME and ESALV, “Allied
Esports”). AEII produces a variety of esports and gaming-related content, including world class tournaments, live and virtual events,
and original programming to continuously foster an engaged gaming community. ESALV operates HyperX Arena Las Vegas, the world’s
most recognized esports facility. AME is engaged in the development and worldwide distribution of mobile casual games. AEE and AEG are
currently inactive.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Significant Accounting Policies
|
9 Months Ended |
Sep. 30, 2023 |
Significant Accounting Policies [Abstract] |
|
Significant Accounting Policies |
Note 2 – Significant Accounting Policies
There have been no material
changes to the Company’s significant accounting policies as set forth in the Company’s audited consolidated financial statements
included in the Annual Report on Form 10-K for the year ended December 31, 2022 (the “Annual Report”), filed with the Securities
and Exchange Commission (“SEC”) on March 24, 2023, as amended on April 27, 2023 and May 3, 2023, on Forms 10-K/A.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited
condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information
and disclosures required by U.S. GAAP for annual consolidated financial statements. In the opinion of management, the accompanying condensed
consolidated financial statements include all adjustments which are considered necessary for a fair presentation of the unaudited condensed
consolidated financial statements of the Company as of September 30, 2023, and for the three and nine months ended September 30, 2023
and 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating
results for the full year ending December 31, 2023 or any other period. These unaudited condensed consolidated financial statements have
been derived from the Company’s accounting records and should be read in conjunction with the consolidated financial statements
and notes thereto included in the Company’s Annual Report.
Fair Value of Financial Instruments
The Company measures the fair
value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements and Disclosures” (“ASC
820”).
ASC 820 defines fair value
as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes
a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 - quoted prices in
active markets for identical assets or liabilities.
Level 2 - quoted prices for
similar assets and liabilities in active markets or inputs that are observable.
Level 3 - inputs that are
unobservable (for example, cash flow modeling inputs based on assumptions). The following table provides
information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicates the level
of the fair value hierarchy utilized to determine such fair values:
As of September 30, 2023 | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Digital assets | |
$ | 49,300 | | |
$ | - | | |
$ | - | | |
$ | 49,300 | |
| |
| | | |
| | | |
| | | |
| | |
Sponsor warrants | |
| - | | |
| - | | |
| 100 | | |
| 100 | |
Total | |
$ | 49,300 | | |
$ | - | | |
$ | 100 | | |
$ | 49,400 | |
As of December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Digital assets | |
$ | 49,761 | | |
$ | - | | |
$ | - | | |
$ | 49,761 | |
| |
| | | |
| | | |
| | | |
| | |
Sponsor warrants | |
| - | | |
| - | | |
| 100 | | |
| 100 | |
Total | |
$ | 49,761 | | |
$ | - | | |
$ | 100 | | |
$ | 49,861 | |
The carrying amounts of the
Company’s financial instruments, such as cash equivalents, accounts receivable, short-term investments, interest receivable, due
from affiliates, accounts payable, and accrued liabilities approximate fair value due to the short-term nature of these instruments.
Short-term investments consist
of certificates of deposit with original maturities of greater than three months but less than or equal to twelve months when purchased.
The Sponsor Warrants are carried
at fair value as of September 30, 2023 and December 31, 2022 and are included in accrued expenses on the accompanying condensed consolidated
balance sheets. The Sponsor Warrants are valued using level 3 inputs. The fair value of the Sponsor Warrants is estimated using the Black-Scholes
option pricing method. Significant level 3 inputs used to calculate the fair value of the Sponsor Warrants include the share price on
the valuation date, expected volatility, expected term and the risk-free interest rate.
The following is a roll forward
of the Company’s Level 3 instruments during the nine months ended September 30, 2023:
Balance, January 1, 2023 | |
$ | 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, March 31, 2023 | |
| 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, June 30, 2023 | |
| 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, September 30, 2023 | |
$ | 100 | |
The key inputs into the Black-Scholes
model used to value Sponsor Warrants at the relevant measurement dates were as follows:
| |
September 30, | | |
December 31, | |
Input | |
2023 | | |
2022 | |
Risk-free rate | |
| 5.46 | % | |
| 4.57 | % |
Remaining term in years | |
| 0.86 | | |
| 1.61 | |
Expected volatility | |
| 64.0 | % | |
| 56.0 | % |
Exercise price | |
$ | 11.50 | | |
$ | 11.50 | |
Fair value of common stock | |
$ | 0.91 | | |
$ | 1.05 | |
Net Loss per Common Share
Basic loss per common share
is computed by dividing net loss attributable to the Company by the weighted average number of common shares outstanding during the period.
Diluted loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common
shares outstanding, plus the impact of common shares, if dilutive, resulting from the potential exercise of outstanding stock options
and warrants and vesting of restricted stock awards.
The following table presents
the computation of basic and diluted earnings (loss) per common share:
| |
For the Three Months Ended
September 30, | | |
For the Nine Months Ended
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Numerator: | |
| | |
| | |
| | |
| |
Net income (loss) | |
$ | 75,246 | | |
$ | (1,642,231 | ) | |
$ | (2,509,759 | ) | |
$ | (9,082,379 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator (weighted average quantities): | |
| | | |
| | | |
| | | |
| | |
Common shares outstanding | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,109,422 | |
Less: Unvested restricted shares | |
| - | | |
| - | | |
| - | | |
| (17,289 | ) |
Denominator for basic net loss per share | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
Add: Contingent consideration shares | |
| 192,308 | | |
| - | | |
| - | | |
| - | |
Denominator for fully diluted net loss per share | |
| 37,134,457 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) per common shares | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
Diluted | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
The following securities are
excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
| |
For the Three Months Ended September 30, | | |
For the Nine Months Ended September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Options | |
| 1,540,000 | | |
| 1,810,000 | | |
| 1,540,000 | | |
| 1,810,000 | |
Warrants | |
| 20,091,549 | | |
| 20,091,549 | | |
| 20,091,549 | | |
| 20,091,549 | |
Equity purchase options | |
| - | | |
| 600,000 | | |
| - | | |
| 600,000 | |
Contingent consideration shares(1) | |
| - | | |
| 192,308 | | |
| 192,308 | | |
| 192,308 | |
| |
| 21,631,549 | | |
| 22,693,857 | | |
| 21,823,857 | | |
| 22,693,857 | |
(1) | Holders
who elected to convert a certain former Bridge Note from the Company into common stock are entitled to receive contingent consideration
shares equal to the product of (i) 3,846,153 shares, multiplied by (ii) that holder’s investment amount, divided by (iii) $100,000,000,
if at any time within five years after the August 9, 2019 closing date, the last exchange-reported sale price of common stock trades
at or above $13.00 for thirty (30) consecutive calendar days. |
Revenue Recognition
To determine the proper revenue
recognition method, the Company evaluates each of its contractual arrangements to identify its performance obligations. A performance
obligation is a promise in a contract to transfer a distinct good or service to the customer. The majority of the Company’s contracts
have a single performance obligation because the promise to transfer the individual good or service is not separately identifiable from
other promises within the contract and is therefore not distinct. Some of the Company’s contracts have multiple performance obligations,
primarily related to the provision of multiple goods or services. For contracts with more than one performance obligation, the Company
allocates the total transaction price in an amount based on the estimated relative standalone selling prices underlying each performance
obligation. The Company recognizes revenue
primarily from the following sources:
In-person revenue
In-person revenue was comprised
of the following for the three and nine months ended September 30, 2023 and 2022:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Event Revenue | |
$ | 420,192 | | |
$ | 914,386 | | |
$ | 1,593,277 | | |
$ | 2,115,530 | |
Sponsorship revenue | |
| 457,740 | | |
| 175,299 | | |
| 1,275,218 | | |
| 507,799 | |
Food and beverage revenue | |
| 47,535 | | |
| 110,139 | | |
| 173,326 | | |
| 342,253 | |
Ticket and gaming revenue | |
| 151,391 | | |
| 143,413 | | |
| 401,096 | | |
| 394,564 | |
Merchandising revenue | |
| 43,007 | | |
| 208,726 | | |
| 138,051 | | |
| 374,254 | |
Total in-person revenue | |
$ | 1,119,865 | | |
$ | 1,551,963 | | |
$ | 3,580,968 | | |
$ | 3,734,400 | |
Event revenues from the rental
of the Allied Esports arena and gaming trucks are recognized over the term of the event based on the number of days completed relative
to the total days of the event, as this method best depicts the transfer of control to the customer. In-person revenue also includes revenue
from ticket sales, admission fees and food and beverage sales for events held at the Company’s esports properties. Ticket revenue
is recognized at the completion of the applicable event. Point of sale revenues, such as food and beverage, gaming and merchandising revenues,
are recognized when control of the related goods are transferred to the customer.
The Company generates sponsorship
revenue from the naming rights of its esports arena which are recognized on a straight-line basis over the contractual term of the agreement.
The Company records deferred revenue to the extent
that payment has been received for services that have yet to be performed.
Multiplatform revenue
Multiplatform revenue was
comprised of the following for the three and nine months ended September 30, 2023 and 2022:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
NFT revenue | |
$ | - | | |
$ | 13,441 | | |
$ | - | | |
$ | 249,889 | |
Sponsorship revenue | |
| - | | |
| - | | |
| 2,000,000 | | |
| 1,150,000 | |
Distribution revenue | |
| 94 | | |
| 238 | | |
| 518 | | |
| 1,241 | |
Total multiplatform revenue | |
$ | 94 | | |
$ | 13,679 | | |
$ | 2,000,518 | | |
$ | 1,401,130 | |
The Company’s NFT revenue
is generated from the sale of non-fungible tokens (NFTs). The Company’s NFTs exist on the Ethereum Blockchain under the Company’s
EPICBEAST brand, a digital art collection of 1,958 unique beasts inspired by past and present e-sport games. The Company uses the NFT
exchange, OpenSea, to facilitate the sale of NFTs. The Company, through OpenSea, has custody and control of the NFT prior to the delivery
to the customer and records revenue at a point in time when the NFT is delivered to the customer and the customer pays. The Company has
no obligations for returns, refunds or warranty after the NFT sale. The Company earns a royalty
of up to 10% of the sale price when an NFT is resold by its owner in a secondary market transaction. The Company recognizes this royalty
as revenue when the sale is consummated.
The Company generates sponsorship
revenue from the production and distribution of original content programming over live-streaming services. The Company recognizes sponsorship
revenue pursuant to the terms of each individual contract when the Company satisfies the respective performance obligations, which could
be recognized at a point in time or over the term of the contract.
The Company’s distribution
revenue is generated primarily through the distribution of content to online channels. Any advertising revenue earned by online channels
is shared with the Company. The Company recognizes online advertising revenue at the point in time when the advertisements are placed
in the video content.
Revenue recognition
The following table summarizes
our revenue recognized under ASC 606 “Revenue form Contracts with Customers” in our condensed consolidated statements of operations:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenues Recognized at a Point in Time: | |
| | |
| | |
| | |
| |
Ticket and gaming revenue | |
$ | 151,391 | | |
$ | 143,413 | | |
$ | 401,096 | | |
$ | 394,564 | |
NFT revenue | |
| - | | |
| 13,441 | | |
| - | | |
| 249,889 | |
Food and beverage revenue | |
| 47,535 | | |
| 110,139 | | |
| 173,326 | | |
| 342,253 | |
Merchandising revenue | |
| 43,007 | | |
| 208,726 | | |
| 138,051 | | |
| 374,254 | |
Distribution revenue | |
| 94 | | |
| 238 | | |
| 518 | | |
| 1,241 | |
Total Revenues Recognized at a Point in Time | |
| 242,027 | | |
| 475,957 | | |
| 712,991 | | |
| 1,362,201 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues Recognized Over a Period of Time: | |
| | | |
| | | |
| | | |
| | |
Event revenue | |
| 420,192 | | |
| 914,386 | | |
| 1,593,277 | | |
| 2,115,530 | |
Sponsorship revenue | |
| 457,740 | | |
| 175,299 | | |
| 3,275,218 | | |
| 1,657,799 | |
Total Revenues Recognized Over a Period of Time | |
| 877,932 | | |
| 1,089,685 | | |
| 4,868,495 | | |
| 3,773,329 | |
Total Revenues | |
$ | 1,119,959 | | |
$ | 1,565,642 | | |
$ | 5,581,486 | | |
$ | 5,135,530 | |
The timing of the Company’s
revenue recognition may differ from the timing of payment by its customers. A receivable is recorded when revenue is recognized prior
to payment and the Company has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services,
the Company records deferred revenue until the performance obligations are satisfied. As of September 30, 2023 and December 31, 2022,
the Company had contract liabilities of $357,677 and $108,428, respectively, which is included in deferred revenue on the condensed consolidated
balance sheet.
As
of September 30, 2023, $94,682 of performance obligations in connection with contract liabilities included within deferred revenue on
the December 31, 2022 consolidated balance sheet have been satisfied. The Company expects to satisfy the remaining performance obligations
of $13,746 related to its December 31, 2022 deferred revenue balance within the next twelve months. During the nine months ended September
30, 2023 and 2022, there was no revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods.
Digital Assets
The Company accepts Ether
as a form of payment for NFT sales. The Company accounts for digital assets held as the result of the receipt of Ether, as indefinite-lived
intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. The Company has ownership of and control over
the digital assets and the Company may use third-party custodial services to secure them. The digital assets are initially recorded at
cost and are subsequently remeasured net of any impairment losses incurred since the date of acquisition. The Company determines the
fair value of its digital assets in accordance with ASC 820, “Fair Value Measurement”, based on quoted prices on the
active exchange(s) that the Company has determined is the principal market for Ether (Level 1 inputs). The Company performs an analysis
each quarter to identify whether events or changes in circumstances, or decreases in the quoted prices on active exchanges, indicate that
it is more likely than not that the Company’s digital assets are impaired. In determining if an impairment has occurred, the Company
considers the lowest market price quoted on an active exchange since acquiring the respective digital asset. If the then-current carrying
value of a digital asset exceeds the fair value, an impairment loss has occurred with respect to those digital assets in the amount equal
to the difference between their carrying values and the fair value of such assets.
The impaired digital assets
are written down to their fair value at the time of impairment and this new cost basis will not be adjusted upward for any subsequent
increase in fair value. Gains are not recorded until realized upon sale, at which point they are presented net of any impairment losses
for the same digital assets held. In determining the gain or loss to be recognized upon sale, the Company calculates the difference between
the sales price and carrying value of the digital assets sold immediately prior to sale. Impairment losses and gains or losses on sales
are recognized within operating expenses in our condensed consolidated statements of operations and comprehensive loss. There were $0
and $164,411 of impairment charges during the three and nine months ended September 30, 2023, respectively. There were no digital assets
sold during the same time periods.
The following table sets forth
changes in our digital assets for the nine months ended September 30, 2023:
Balance, December 31, 2022 | |
$ | 49,761 | |
Expenses paid using digital assets | |
| (461 | ) |
Balance, September 30, 2023 | |
$ | 49,300 | |
Concentration Risks
Financial instruments that
potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents, short-term investments,
due from affiliate and trade accounts receivable. The Company holds cash, cash equivalents and short-term investments at major financial
institutions in amounts which often exceed Federal Deposit Insurance Corporation’s insurance limits. As of September 30, 2023, two
customers represented 96% of the Company’s accounts receivable balance and one related party affiliate represented 100% of the Company’s
due from affiliate balance. Historically, the Company has not experienced any losses due to such concentration of credit risk.
During the three months ended
September 30, 2023 and 2022, 0.4% and 0.5%, respectively, of the Company’s revenues were from customers in foreign countries. During
the nine months ended September 30, 2023 and 2022, 0.3% and 3%, respectively, of the Company’s revenues were from customers in foreign
countries.
During the three months ended
September 30, 2023, the Company’s two largest customers accounted for 36% and 18% of the Company’s consolidated revenues.
During the nine months ended September 30, 2023, the Company’s two largest customers accounted for 36% and 20% of the Company’s
consolidated revenues. During the three months ended September 30, 2022, the Company’s five largest customers accounted for 22%,
21%, 18%, 10%, and 10% of the Company’s consolidated revenues. During the nine months ended September 30, 2022, the Company’s
three largest customers accounted for 20%, 17%, and 11% of the Company’s consolidated revenues.
Foreign Currency Translation
The Company’s reporting
currency is the United States Dollar. The functional currencies of the Company’s operating subsidiaries are their local currencies
(United States Dollar and Euro). Euro-denominated assets and liabilities are translated into the United States Dollar using the exchange
rate at the balance sheet date 1.0573 and 1.0699 at September 30, 2023 and December 31, 2022, respectively, and revenue and expense accounts
are translated using the weighted average exchange rate in effect for that period 1.0883 and 0.9797 for the three months ended September
30, 2023 and 2022, respectively, and 1.0832 and 1.0078 for the nine months ended September 30, 2023 and 2022, respectively. Resulting
translation adjustments are made directly to accumulated other comprehensive income. The Company engages in foreign
currency denominated transactions with customers and suppliers, as well as between subsidiaries with different functional currencies.
Realized losses of $951 and $38,853 arising from exchange rate fluctuations on transactions denominated in a currency other than the functional
currency for the nine months ended September 30, 2023 and 2022, respectively, are recognized in other income (expense) in the accompanying
condensed consolidated statements of operations.
Subsequent Events
The Company evaluates events
that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company
did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed
consolidated financial statements, other than those disclosed below.
Reclassifications
Certain prior period balances
have been reclassified in order to conform to the current year presentation. These reclassifications had no effect on previously reported
results of operations or loss per share.
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued
Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments. This update requires financial assets measured at amortized cost basis to be presented
at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events,
including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported
amount. Since June 2016, the FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting
companies. The guidance is effective for the Company for fiscal years beginning after December 15, 2022, and interim periods within
those fiscal years, with early adoption permitted. The Company adopted this ASU on January 1, 2023, using the modified retrospective approach
and it did not have a material impact on its condensed consolidated financial statements.
In August 2020, the FASB issued
ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to clarify the accounting
for certain financial instruments with characteristics of liabilities and equity. The amendments in this update reduce the number of accounting
models for convertible debt instruments and convertible preferred stock by removing the cash conversion model and the beneficial conversion
feature model. Limiting the accounting models will result in fewer embedded conversion features being separately recognized from the host
contract. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that
are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope
exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are
recorded as paid-in-capital. In addition, this ASU improves disclosure requirements for convertible instruments and earnings-per-share
guidance. The ASU also revises the derivative scope exception guidance to reduce form-over-substance-based accounting conclusions driven
by remote contingent events. The amendments in this update are effective for our fiscal years beginning after December 15, 2023, and interim
periods within those fiscal years. Early adoption will be permitted, but no earlier than for fiscal years beginning after December 15,
2020. The Company early adopted ASU 2020-06 effective January 1, 2023 which eliminated the need to assess whether a beneficial conversion
feature needs to be recognized upon the issuance of new convertible instruments.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Intangible Assets, net
|
9 Months Ended |
Sep. 30, 2023 |
Intangible Assets, net [Abstract] |
|
Intangible Assets, net |
Note 3 – Intangible Assets, net
| |
Intellectual Property | | |
Licenses | | |
Software Development Costs | | |
Total Intangibles | | |
Accumulated Amortization | | |
Total | |
Balance as of January 1, 2023 | |
$ | 37,165 | | |
$ | - | | |
$ | 49,950 | | |
$ | 87,115 | | |
$ | (14,329 | ) | |
$ | 72,786 | |
Purchases of intangibles | |
| 3,980 | | |
| 565,000 | | |
| - | | |
| 568,980 | | |
| - | | |
| 568,980 | |
Software development costs | |
| | | |
| | | |
| 49,950 | | |
| 49,950 | | |
| - | | |
| 49,950 | |
Amortization expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,995 | ) | |
| (2,995 | ) |
Balance as of September 30, 2023 | |
$ | 41,145 | | |
$ | 565,000 | | |
$ | 99,900 | | |
$ | 706,045 | | |
$ | (17,324 | ) | |
$ | 688,721 | |
On October 31, 2022, the Company
entered into a system development agreement to develop an Allied Gaming membership management system and event organizer system. Pursuant
to the terms of the agreement, the Company has committed to spend an aggregate amount of $199,800 in four equal payments of $49,950. The
Company has made two payments of $49,950 for a total of $99,900 as of September 30, 2023 which was capitalized and included within other
assets on the accompanying condensed consolidated balance sheet. As of September 30, 2023 the system has not yet been placed into service.
On February 27, 2023, the Company purchased a
five-year exclusive worldwide software license to operate four mobile casual games for $565,000 which will be amortized over a useful
life of 5 years. As of September 30, 2023 the software has not yet been placed into service.
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all or part of the information related to intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-30/tableOfContent
+ Details
Name: |
us-gaap_IntangibleAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Accrued Expenses and Other Current Liabilities
|
9 Months Ended |
Sep. 30, 2023 |
Accrued Expenses and Other Current Liabilities [Abstract] |
|
Accrued Expenses and Other Current Liabilities |
Note 4 – Accrued Expenses and Other Current
Liabilities
Accrued expenses and other current
liabilities consist of the following:
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Compensation expense | |
$ | 151,121 | | |
$ | 1,546,805 | [1] |
Event costs | |
| 2,696 | | |
| 8,411 | |
Legal and professional fees | |
| 68,429 | | |
| 43,676 | |
Property and franchise tax | |
| 31,000 | | |
| 22,000 | |
Warrant liabilities | |
| 100 | | |
| 100 | |
Other accrued expenses | |
| 52,924 | | |
| 24,387 | |
Accrued expenses and other current liabilities | |
$ | 306,270 | | |
$ | 1,645,379 | |
(1) | Accrued
compensation expense includes a $1 million obligation to a former CEO under a Restricted Stock Unit Agreement dated January 19, 2021,
as amended in a certain Release and Separation Agreement with the former CEO dated July 8, 2021. The obligation was settled in July 2023. |
|
X |
- DefinitionThe entire disclosure for accounts payable, accrued expenses, and other liabilities that are classified as current at the end of the reporting period.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAccruedLiabilitiesAndOtherLiabilitiesDisclosureCurrentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_DisclosureTextBlockSupplementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Commitments and Contingencies
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies [Abstract] |
|
Commitments and Contingencies |
Note 5 – Commitments and Contingencies
Litigations, Claims, and Assessments
The Company may, from time
to time, be involved in various disputes, claims, liens and litigation matters arising out of the normal course of business. The Company
is not aware of any pending or threatened litigation that, if resolved against the Company, would have a material adverse effect on the
Company’s consolidated financial position, results of operations or cash flows.
Operating Leases
Allied Esports leases an arena
in Las Vegas, Nevada, for the purpose of hosting Esports activities (the “Las Vegas Lease”). The arena opened to the public
on March 23, 2018 (the “Commencement Date”). Initial lease terms were for minimum monthly payments of $125,000 for 60 months
from the Commencement Date with an option to extend for an additional 60 months at $137,500 per month. Additional annual tenant obligations
were estimated at $2 per square foot for Allied’s portion of real estate taxes and $5 per square foot for common area maintenance
costs. The Las Vegas Lease expired on May 31, 2023 but was extended until July 31, 2023. Effective August 1, 2023, the Las Vegas Lease
was extended until May 31, 2028 for minimum monthly payments of $137,500 for 58 months in addition to fixed monthly tenant obligations
for real estate tax of $5,000.
On July 17, 2023, the Company
leased 5,067 square feet of building space in Las Vegas, Nevada, through an operating lease for the purpose of storage of the mobile esports
truck. The lease term is for 36 months and ends on July 31, 2026. The monthly base rent ranges from $4,560 to $5,028.
The Company also leased office
and production space in Germany, pursuant to a lease dated August 1, 2020 which expired on July 31, 2023 (the “Germany Lease”).
Rent expense under the lease was €4,000 (approximately $4,280 United States dollars) per month. The Company did not renew the lease
after it expired. The Company’s aggregate
lease expense incurred during the three months ended September 30, 2023 and 2022 amounted to $438,874 and $421,870, respectively, of which
$321,522 and $320,994, respectively, is included within in-person costs and $117,352 and $100,876, respectively, is included in general
and administrative expenses on the accompanying condensed consolidated statements of operations.
The Company’s aggregate
lease expense incurred during the nine months ended September 30, 2023 and 2022 amounted to $1,281,075 and $1,279,508, respectively, of
which $964,038 and $962,982, respectively, is included within in-person costs and $317,037 and $316,526, respectively, is included in
general and administrative expenses on the accompanying condensed consolidated statements of operations.
A summary of the Company’s
right-of-use assets and liabilities is as follows:
| |
For the Nine Months Ended | |
| |
September 30, | |
| |
2023 | | |
2022 | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | |
| |
Operating cash flows used in operating activities | |
$ | 909,426 | | |
$ | 808,148 | |
| |
| | | |
| | |
Right-of-use assets obtained in exchange for lease obligations | |
| | | |
| | |
Operating leases | |
$ | 289,886 | | |
$ | - | |
| |
| | | |
| | |
Weighted Average Remaining Lease Term (Years) | |
| | | |
| | |
Operating leases | |
| 4.63 | | |
| 5.67 | |
| |
| | | |
| | |
Weighted Average Discount Rate | |
| | | |
| | |
Operating leases | |
| 5.00% - 5.75% | | |
| 5.00 | % |
A summary of the Company’s remaining operating
lease liabilities is as follows:
For the Year Ending December 31, | |
Amount | |
2023 | |
$ | 441,180 | |
2024 | |
| 1,765,860 | |
2025 | |
| 1,768,656 | |
2026 | |
| 1,745,196 | |
2027 | |
| 1,710,000 | |
Thereafter | |
| 712,500 | |
Total lease payments | |
| 8,143,392 | |
Less: amount representing imputed interest | |
| (1,008,693 | ) |
Present value of lease liability | |
| 7,134,699 | |
Less: current portion | |
| (1,390,533 | ) |
Lease liability, non-current portion | |
$ | 5,744,166 | |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Related Party Transactions
|
9 Months Ended |
Sep. 30, 2023 |
Related Party Transactions [Abstract] |
|
Related Party Transactions |
Note 6 – Related Party Transactions
On September 24, 2023, AME-HK
advanced Beijing Lianzhong Co., Ltd, a related party (and a subsidiary of AGAE’s largest investor), $3.5 million (the “Bridge
Loan”) in connection with a certain Equity Interest Purchase Agreement dated August 16, 2023, under which AME-HK agreed to acquire
a 40% equity interest in Beijing Lianzhong Zhihe Technology Co., Ltd (“Z-Tech”), a company engaged in the development and
distribution of casual mobile games. The acquisition closed on October 31, 2023 (See Note 10 – Subsequent Event). The
Bridge Loan is non-interest bearing and is repayable at the earlier of 90 days from the date of the advance or the closing of the Z-Tech
acquisition, at which time the proceeds of the Bridge Loan will we applied to the purchase price of the equity interests.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Stockholders' Equity
|
9 Months Ended |
Sep. 30, 2023 |
Stockholders' Equity [Abstract] |
|
Stockholders’ Equity |
Note 7 – Stockholders’ Equity
Stock Options
A summary of the option activity
during the nine months ended September 30, 2023 is presented below:
| |
| | |
Weighted | | |
Weighted | | |
| |
| |
| | |
Average | | |
Average | | |
| |
| |
Number of | | |
Exercise | | |
Remaining | | |
Intrinsic | |
| |
Options | | |
Price | | |
Term (Yrs) | | |
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, January 1, 2023 | |
| 1,675,000 | | |
$ | 3.66 | | |
| | | |
| | |
Granted | |
| - | | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| - | | |
| | | |
| | |
Expired | |
| (85,000 | ) | |
| 4.09 | | |
| | | |
| | |
Forfeited | |
| (50,000 | ) | |
| 4.09 | | |
| | | |
| | |
Outstanding, September 30, 2023 | |
| 1,540,000 | | |
$ | 3.62 | | |
| 6.07 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, September 30, 2023 | |
| 1,275,000 | | |
$ | 3.76 | | |
| 6.02 | | |
$ | - | |
Options outstanding and exercisable
as of September 30, 2023 are as follows:
Options Outstanding | | |
Options Exercisable | |
| | |
| | |
Weighted | | |
| |
| | |
Outstanding | | |
Average | | |
Exercisable | |
Exercise | | |
Number of | | |
Remaining Life | | |
Number of | |
Price | | |
Options | | |
In Years | | |
Options | |
$ | 2.11 | | |
| 40,000 | | |
| 6.75 | | |
| 30,000 | |
$ | 2.17 | | |
| 120,000 | | |
| 6.85 | | |
| 120,000 | |
$ | 2.21 | | |
| 350,000 | | |
| 7.84 | | |
| 237,500 | |
$ | 2.48 | | |
| 120,000 | | |
| 7.60 | | |
| 80,000 | |
$ | 4.09 | | |
| 630,000 | | |
| 4.75 | | |
| 527,500 | |
$ | 5.66 | | |
| 280,000 | | |
| 5.97 | | |
| 280,000 | |
| | | |
| 1,540,000 | | |
| 6.02 | | |
| 1,275,000 | |
For the three months ended
September 30, 2023 and 2022, the Company recorded $64,623 and $238,840, respectively, of stock-based compensation expense related to stock
options. During the nine months ended September 30, 2023 and 2022, the Company recorded $136,605 and $710,884, respectively, of stock-based
compensation expense related to stock options. As of September 30, 2023, there was $132,802 of unrecognized stock-based compensation expense
related to the stock options that will be recognized over the weighted average remaining vesting period of 1.74 years.
Restricted Common Stock
For the three and nine months
ended September 30, 2022, the Company recorded $0 and $82,345, respectively, of stock-based compensation expense related to restricted
stock. As of September 30, 2022, all restricted common stock was fully vested.
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityNoteAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Employee Retention Credit
|
9 Months Ended |
Sep. 30, 2023 |
Employee Retention Credit [Abstract] |
|
Employee Retention Credit |
Note 8 – Employee Retention Credit
The
employee retention credit (“ERC”), as originally enacted through the Coronavirus Aid, Relief, and Economic Security Act (“CARES
Act”) on March 27, 2020, is a refundable credit against certain employment taxes equal to 50% of the qualified wages an eligible
employer paid to employees from March 17, 2020 to December 31, 2020. The Disaster Tax Relief Act, enacted on December 27, 2020, extended
the ERC for qualified wages paid from January 1, 2021 to June 30, 2021, and the credit was increased to 70% of qualified wages an eligible
employer paid to employees during the extended period. The American Rescue Plan Act of 2021, enacted on March 11, 2021, further extended
the ERC through December 31, 2021.
During
the three and nine months ended September 30, 2023 and 2022, the Company recognized employee retention credits of approximately $1.5 million
and $0.0, respectively, within general and administrative expenses on the condensed consolidated statements of operations and comprehensive
loss. As of September 30, 2023, the Company has a receivable balance of approximately $0.2 million for unsettled ERCs within prepaid expenses
and other current assets on the condensed consolidated balance sheet. Commissions paid and payable to a professional advisor to process
the ERC claims amounted to approximately $0.3 million and are included within general and administrative expenses on the condensed consolidated
statements of operations and comprehensive loss.
|
X |
- References
+ Details
Name: |
us-gaap_CompensationAndRetirementDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for retirement benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 70 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480794/715-70-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480482/715-20-55-17
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (q) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//715/tableOfContent
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (o) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (p) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480126/715-20-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 60 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480266/715-60-50-3
+ Details
Name: |
us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Subsequent Event
|
9 Months Ended |
Sep. 30, 2023 |
Subsequent Events [Abstract] |
|
Subsequent Event |
Note 9 – Subsequent Event
On October 31, 2023, AME - HK completed its acquisition
of a 40% equity interest in Z-Tech for $7 million in cash. The purchase consideration included the application of the $3.5 million
loan receivable discussed in Note 6 – Related Party Transactions.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Accounting Policies, by Policy (Policies)
|
9 Months Ended |
Sep. 30, 2023 |
Significant Accounting Policies [Abstract] |
|
Basis of Presentation and Principles of Consolidation |
Basis of Presentation and Principles of Consolidation The accompanying unaudited
condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information
and disclosures required by U.S. GAAP for annual consolidated financial statements. In the opinion of management, the accompanying condensed
consolidated financial statements include all adjustments which are considered necessary for a fair presentation of the unaudited condensed
consolidated financial statements of the Company as of September 30, 2023, and for the three and nine months ended September 30, 2023
and 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating
results for the full year ending December 31, 2023 or any other period.
|
Fair Value of Financial Instruments |
Fair Value of Financial Instruments The Company measures the fair
value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements and Disclosures” (“ASC
820”). ASC 820 defines fair value
as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes
a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value: Level 1 - quoted prices in
active markets for identical assets or liabilities. Level 2 - quoted prices for
similar assets and liabilities in active markets or inputs that are observable. Level 3 - inputs that are
unobservable (for example, cash flow modeling inputs based on assumptions). The following table provides
information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicates the level
of the fair value hierarchy utilized to determine such fair values:
As of September 30, 2023 | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Digital assets | |
$ | 49,300 | | |
$ | - | | |
$ | - | | |
$ | 49,300 | |
| |
| | | |
| | | |
| | | |
| | |
Sponsor warrants | |
| - | | |
| - | | |
| 100 | | |
| 100 | |
Total | |
$ | 49,300 | | |
$ | - | | |
$ | 100 | | |
$ | 49,400 | |
As of December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Digital assets | |
$ | 49,761 | | |
$ | - | | |
$ | - | | |
$ | 49,761 | |
| |
| | | |
| | | |
| | | |
| | |
Sponsor warrants | |
| - | | |
| - | | |
| 100 | | |
| 100 | |
Total | |
$ | 49,761 | | |
$ | - | | |
$ | 100 | | |
$ | 49,861 | |
The carrying amounts of the
Company’s financial instruments, such as cash equivalents, accounts receivable, short-term investments, interest receivable, due
from affiliates, accounts payable, and accrued liabilities approximate fair value due to the short-term nature of these instruments. Short-term investments consist
of certificates of deposit with original maturities of greater than three months but less than or equal to twelve months when purchased. The Sponsor Warrants are carried
at fair value as of September 30, 2023 and December 31, 2022 and are included in accrued expenses on the accompanying condensed consolidated
balance sheets. The Sponsor Warrants are valued using level 3 inputs. The fair value of the Sponsor Warrants is estimated using the Black-Scholes
option pricing method. Significant level 3 inputs used to calculate the fair value of the Sponsor Warrants include the share price on
the valuation date, expected volatility, expected term and the risk-free interest rate. The following is a roll forward
of the Company’s Level 3 instruments during the nine months ended September 30, 2023:
Balance, January 1, 2023 | |
$ | 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, March 31, 2023 | |
| 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, June 30, 2023 | |
| 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, September 30, 2023 | |
$ | 100 | |
The key inputs into the Black-Scholes
model used to value Sponsor Warrants at the relevant measurement dates were as follows:
| |
September 30, | | |
December 31, | |
Input | |
2023 | | |
2022 | |
Risk-free rate | |
| 5.46 | % | |
| 4.57 | % |
Remaining term in years | |
| 0.86 | | |
| 1.61 | |
Expected volatility | |
| 64.0 | % | |
| 56.0 | % |
Exercise price | |
$ | 11.50 | | |
$ | 11.50 | |
Fair value of common stock | |
$ | 0.91 | | |
$ | 1.05 | |
|
Net Loss per Common Share |
Net Loss per Common Share Basic loss per common share
is computed by dividing net loss attributable to the Company by the weighted average number of common shares outstanding during the period.
Diluted loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common
shares outstanding, plus the impact of common shares, if dilutive, resulting from the potential exercise of outstanding stock options
and warrants and vesting of restricted stock awards. The following table presents
the computation of basic and diluted earnings (loss) per common share:
| |
For the Three Months Ended
September 30, | | |
For the Nine Months Ended
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Numerator: | |
| | |
| | |
| | |
| |
Net income (loss) | |
$ | 75,246 | | |
$ | (1,642,231 | ) | |
$ | (2,509,759 | ) | |
$ | (9,082,379 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator (weighted average quantities): | |
| | | |
| | | |
| | | |
| | |
Common shares outstanding | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,109,422 | |
Less: Unvested restricted shares | |
| - | | |
| - | | |
| - | | |
| (17,289 | ) |
Denominator for basic net loss per share | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
Add: Contingent consideration shares | |
| 192,308 | | |
| - | | |
| - | | |
| - | |
Denominator for fully diluted net loss per share | |
| 37,134,457 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) per common shares | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
Diluted | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
The following securities are
excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
| |
For the Three Months Ended September 30, | | |
For the Nine Months Ended September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Options | |
| 1,540,000 | | |
| 1,810,000 | | |
| 1,540,000 | | |
| 1,810,000 | |
Warrants | |
| 20,091,549 | | |
| 20,091,549 | | |
| 20,091,549 | | |
| 20,091,549 | |
Equity purchase options | |
| - | | |
| 600,000 | | |
| - | | |
| 600,000 | |
Contingent consideration shares(1) | |
| - | | |
| 192,308 | | |
| 192,308 | | |
| 192,308 | |
| |
| 21,631,549 | | |
| 22,693,857 | | |
| 21,823,857 | | |
| 22,693,857 | |
(1) | Holders
who elected to convert a certain former Bridge Note from the Company into common stock are entitled to receive contingent consideration
shares equal to the product of (i) 3,846,153 shares, multiplied by (ii) that holder’s investment amount, divided by (iii) $100,000,000,
if at any time within five years after the August 9, 2019 closing date, the last exchange-reported sale price of common stock trades
at or above $13.00 for thirty (30) consecutive calendar days. |
|
Revenue recognition |
Revenue Recognition To determine the proper revenue
recognition method, the Company evaluates each of its contractual arrangements to identify its performance obligations. A performance
obligation is a promise in a contract to transfer a distinct good or service to the customer. The majority of the Company’s contracts
have a single performance obligation because the promise to transfer the individual good or service is not separately identifiable from
other promises within the contract and is therefore not distinct. Some of the Company’s contracts have multiple performance obligations,
primarily related to the provision of multiple goods or services. For contracts with more than one performance obligation, the Company
allocates the total transaction price in an amount based on the estimated relative standalone selling prices underlying each performance
obligation. The Company recognizes revenue
primarily from the following sources: In-person revenue In-person revenue was comprised
of the following for the three and nine months ended September 30, 2023 and 2022:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Event Revenue | |
$ | 420,192 | | |
$ | 914,386 | | |
$ | 1,593,277 | | |
$ | 2,115,530 | |
Sponsorship revenue | |
| 457,740 | | |
| 175,299 | | |
| 1,275,218 | | |
| 507,799 | |
Food and beverage revenue | |
| 47,535 | | |
| 110,139 | | |
| 173,326 | | |
| 342,253 | |
Ticket and gaming revenue | |
| 151,391 | | |
| 143,413 | | |
| 401,096 | | |
| 394,564 | |
Merchandising revenue | |
| 43,007 | | |
| 208,726 | | |
| 138,051 | | |
| 374,254 | |
Total in-person revenue | |
$ | 1,119,865 | | |
$ | 1,551,963 | | |
$ | 3,580,968 | | |
$ | 3,734,400 | |
Event revenues from the rental
of the Allied Esports arena and gaming trucks are recognized over the term of the event based on the number of days completed relative
to the total days of the event, as this method best depicts the transfer of control to the customer. In-person revenue also includes revenue
from ticket sales, admission fees and food and beverage sales for events held at the Company’s esports properties. Ticket revenue
is recognized at the completion of the applicable event. Point of sale revenues, such as food and beverage, gaming and merchandising revenues,
are recognized when control of the related goods are transferred to the customer. The Company generates sponsorship
revenue from the naming rights of its esports arena which are recognized on a straight-line basis over the contractual term of the agreement. The Company records deferred revenue to the extent
that payment has been received for services that have yet to be performed. Multiplatform revenue Multiplatform revenue was
comprised of the following for the three and nine months ended September 30, 2023 and 2022:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
NFT revenue | |
$ | - | | |
$ | 13,441 | | |
$ | - | | |
$ | 249,889 | |
Sponsorship revenue | |
| - | | |
| - | | |
| 2,000,000 | | |
| 1,150,000 | |
Distribution revenue | |
| 94 | | |
| 238 | | |
| 518 | | |
| 1,241 | |
Total multiplatform revenue | |
$ | 94 | | |
$ | 13,679 | | |
$ | 2,000,518 | | |
$ | 1,401,130 | |
The Company’s NFT revenue
is generated from the sale of non-fungible tokens (NFTs). The Company’s NFTs exist on the Ethereum Blockchain under the Company’s
EPICBEAST brand, a digital art collection of 1,958 unique beasts inspired by past and present e-sport games. The Company uses the NFT
exchange, OpenSea, to facilitate the sale of NFTs. The Company, through OpenSea, has custody and control of the NFT prior to the delivery
to the customer and records revenue at a point in time when the NFT is delivered to the customer and the customer pays. The Company has
no obligations for returns, refunds or warranty after the NFT sale. The Company earns a royalty
of up to 10% of the sale price when an NFT is resold by its owner in a secondary market transaction. The Company recognizes this royalty
as revenue when the sale is consummated. The Company generates sponsorship
revenue from the production and distribution of original content programming over live-streaming services. The Company recognizes sponsorship
revenue pursuant to the terms of each individual contract when the Company satisfies the respective performance obligations, which could
be recognized at a point in time or over the term of the contract. The Company’s distribution
revenue is generated primarily through the distribution of content to online channels. Any advertising revenue earned by online channels
is shared with the Company. The Company recognizes online advertising revenue at the point in time when the advertisements are placed
in the video content. Revenue recognition The following table summarizes
our revenue recognized under ASC 606 “Revenue form Contracts with Customers” in our condensed consolidated statements of operations:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenues Recognized at a Point in Time: | |
| | |
| | |
| | |
| |
Ticket and gaming revenue | |
$ | 151,391 | | |
$ | 143,413 | | |
$ | 401,096 | | |
$ | 394,564 | |
NFT revenue | |
| - | | |
| 13,441 | | |
| - | | |
| 249,889 | |
Food and beverage revenue | |
| 47,535 | | |
| 110,139 | | |
| 173,326 | | |
| 342,253 | |
Merchandising revenue | |
| 43,007 | | |
| 208,726 | | |
| 138,051 | | |
| 374,254 | |
Distribution revenue | |
| 94 | | |
| 238 | | |
| 518 | | |
| 1,241 | |
Total Revenues Recognized at a Point in Time | |
| 242,027 | | |
| 475,957 | | |
| 712,991 | | |
| 1,362,201 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues Recognized Over a Period of Time: | |
| | | |
| | | |
| | | |
| | |
Event revenue | |
| 420,192 | | |
| 914,386 | | |
| 1,593,277 | | |
| 2,115,530 | |
Sponsorship revenue | |
| 457,740 | | |
| 175,299 | | |
| 3,275,218 | | |
| 1,657,799 | |
Total Revenues Recognized Over a Period of Time | |
| 877,932 | | |
| 1,089,685 | | |
| 4,868,495 | | |
| 3,773,329 | |
Total Revenues | |
$ | 1,119,959 | | |
$ | 1,565,642 | | |
$ | 5,581,486 | | |
$ | 5,135,530 | |
The timing of the Company’s
revenue recognition may differ from the timing of payment by its customers. A receivable is recorded when revenue is recognized prior
to payment and the Company has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services,
the Company records deferred revenue until the performance obligations are satisfied. As of September 30, 2023 and December 31, 2022,
the Company had contract liabilities of $357,677 and $108,428, respectively, which is included in deferred revenue on the condensed consolidated
balance sheet. As
of September 30, 2023, $94,682 of performance obligations in connection with contract liabilities included within deferred revenue on
the December 31, 2022 consolidated balance sheet have been satisfied. The Company expects to satisfy the remaining performance obligations
of $13,746 related to its December 31, 2022 deferred revenue balance within the next twelve months. During the nine months ended September
30, 2023 and 2022, there was no revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods.
|
Digital Assets |
Digital Assets The Company accepts Ether
as a form of payment for NFT sales. The Company accounts for digital assets held as the result of the receipt of Ether, as indefinite-lived
intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. The Company has ownership of and control over
the digital assets and the Company may use third-party custodial services to secure them. The digital assets are initially recorded at
cost and are subsequently remeasured net of any impairment losses incurred since the date of acquisition. The Company determines the
fair value of its digital assets in accordance with ASC 820, “Fair Value Measurement”, based on quoted prices on the
active exchange(s) that the Company has determined is the principal market for Ether (Level 1 inputs). The Company performs an analysis
each quarter to identify whether events or changes in circumstances, or decreases in the quoted prices on active exchanges, indicate that
it is more likely than not that the Company’s digital assets are impaired. In determining if an impairment has occurred, the Company
considers the lowest market price quoted on an active exchange since acquiring the respective digital asset. If the then-current carrying
value of a digital asset exceeds the fair value, an impairment loss has occurred with respect to those digital assets in the amount equal
to the difference between their carrying values and the fair value of such assets. The impaired digital assets
are written down to their fair value at the time of impairment and this new cost basis will not be adjusted upward for any subsequent
increase in fair value. Gains are not recorded until realized upon sale, at which point they are presented net of any impairment losses
for the same digital assets held. In determining the gain or loss to be recognized upon sale, the Company calculates the difference between
the sales price and carrying value of the digital assets sold immediately prior to sale. Impairment losses and gains or losses on sales
are recognized within operating expenses in our condensed consolidated statements of operations and comprehensive loss. There were $0
and $164,411 of impairment charges during the three and nine months ended September 30, 2023, respectively. There were no digital assets
sold during the same time periods. The following table sets forth
changes in our digital assets for the nine months ended September 30, 2023:
Balance, December 31, 2022 | |
$ | 49,761 | |
Expenses paid using digital assets | |
| (461 | ) |
Balance, September 30, 2023 | |
$ | 49,300 | |
|
Concentration Risks |
Concentration Risks Financial instruments that
potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents, short-term investments,
due from affiliate and trade accounts receivable. The Company holds cash, cash equivalents and short-term investments at major financial
institutions in amounts which often exceed Federal Deposit Insurance Corporation’s insurance limits. As of September 30, 2023, two
customers represented 96% of the Company’s accounts receivable balance and one related party affiliate represented 100% of the Company’s
due from affiliate balance. Historically, the Company has not experienced any losses due to such concentration of credit risk. During the three months ended
September 30, 2023 and 2022, 0.4% and 0.5%, respectively, of the Company’s revenues were from customers in foreign countries. During
the nine months ended September 30, 2023 and 2022, 0.3% and 3%, respectively, of the Company’s revenues were from customers in foreign
countries. During the three months ended
September 30, 2023, the Company’s two largest customers accounted for 36% and 18% of the Company’s consolidated revenues.
During the nine months ended September 30, 2023, the Company’s two largest customers accounted for 36% and 20% of the Company’s
consolidated revenues. During the three months ended September 30, 2022, the Company’s five largest customers accounted for 22%,
21%, 18%, 10%, and 10% of the Company’s consolidated revenues. During the nine months ended September 30, 2022, the Company’s
three largest customers accounted for 20%, 17%, and 11% of the Company’s consolidated revenues.
|
Foreign Currency Translation |
Foreign Currency Translation The Company’s reporting
currency is the United States Dollar. The functional currencies of the Company’s operating subsidiaries are their local currencies
(United States Dollar and Euro). Euro-denominated assets and liabilities are translated into the United States Dollar using the exchange
rate at the balance sheet date 1.0573 and 1.0699 at September 30, 2023 and December 31, 2022, respectively, and revenue and expense accounts
are translated using the weighted average exchange rate in effect for that period 1.0883 and 0.9797 for the three months ended September
30, 2023 and 2022, respectively, and 1.0832 and 1.0078 for the nine months ended September 30, 2023 and 2022, respectively. Resulting
translation adjustments are made directly to accumulated other comprehensive income. The Company engages in foreign
currency denominated transactions with customers and suppliers, as well as between subsidiaries with different functional currencies.
Realized losses of $951 and $38,853 arising from exchange rate fluctuations on transactions denominated in a currency other than the functional
currency for the nine months ended September 30, 2023 and 2022, respectively, are recognized in other income (expense) in the accompanying
condensed consolidated statements of operations.
|
Subsequent Events |
Subsequent Events The Company evaluates events
that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company
did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed
consolidated financial statements, other than those disclosed below.
|
Reclassifications |
Reclassifications Certain prior period balances
have been reclassified in order to conform to the current year presentation. These reclassifications had no effect on previously reported
results of operations or loss per share.
|
Recently Adopted Accounting Pronouncements |
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued
Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments. This update requires financial assets measured at amortized cost basis to be presented
at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events,
including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported
amount. Since June 2016, the FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting
companies. The guidance is effective for the Company for fiscal years beginning after December 15, 2022, and interim periods within
those fiscal years, with early adoption permitted. The Company adopted this ASU on January 1, 2023, using the modified retrospective approach
and it did not have a material impact on its condensed consolidated financial statements. In August 2020, the FASB issued
ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to clarify the accounting
for certain financial instruments with characteristics of liabilities and equity. The amendments in this update reduce the number of accounting
models for convertible debt instruments and convertible preferred stock by removing the cash conversion model and the beneficial conversion
feature model. Limiting the accounting models will result in fewer embedded conversion features being separately recognized from the host
contract. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that
are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope
exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are
recorded as paid-in-capital. In addition, this ASU improves disclosure requirements for convertible instruments and earnings-per-share
guidance. The ASU also revises the derivative scope exception guidance to reduce form-over-substance-based accounting conclusions driven
by remote contingent events. The amendments in this update are effective for our fiscal years beginning after December 15, 2023, and interim
periods within those fiscal years. Early adoption will be permitted, but no earlier than for fiscal years beginning after December 15,
2020. The Company early adopted ASU 2020-06 effective January 1, 2023 which eliminated the need to assess whether a beneficial conversion
feature needs to be recognized upon the issuance of new convertible instruments.
|
X |
- DefinitionDisclosure of accounting policy for digital assets.
+ References
+ Details
Name: |
agaew_DigitalAssetsPolicyTextBlock |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480981/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 60 -Paragraph 1 -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482053/820-10-60-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//830/tableOfContent
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for reclassification affecting comparability of financial statement. Excludes amendment to accounting standards, other change in accounting principle, and correction of error.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 205 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483504/205-10-50-1
+ Details
Name: |
us-gaap_PriorPeriodReclassificationAdjustmentDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue from contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-18
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org//606/tableOfContent
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for reporting subsequent events.
+ References
+ Details
Name: |
us-gaap_SubsequentEventsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Significant Accounting Policies (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Significant Accounting Policies (Tables) [Line Items] |
|
Schedule of Financial Assets Measured at Fair Value |
The following table provides
information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicates the level
of the fair value hierarchy utilized to determine such fair values:
As of September 30, 2023 | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Digital assets | |
$ | 49,300 | | |
$ | - | | |
$ | - | | |
$ | 49,300 | |
| |
| | | |
| | | |
| | | |
| | |
Sponsor warrants | |
| - | | |
| - | | |
| 100 | | |
| 100 | |
Total | |
$ | 49,300 | | |
$ | - | | |
$ | 100 | | |
$ | 49,400 | |
As of December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Digital assets | |
$ | 49,761 | | |
$ | - | | |
$ | - | | |
$ | 49,761 | |
| |
| | | |
| | | |
| | | |
| | |
Sponsor warrants | |
| - | | |
| - | | |
| 100 | | |
| 100 | |
Total | |
$ | 49,761 | | |
$ | - | | |
$ | 100 | | |
$ | 49,861 | |
|
Schedule of Roll Forward of the Company’s Level 3 Instruments |
The following is a roll forward
of the Company’s Level 3 instruments during the nine months ended September 30, 2023:
Balance, January 1, 2023 | |
$ | 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, March 31, 2023 | |
| 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, June 30, 2023 | |
| 100 | |
Change in fair value of sponsor warrants | |
| - | |
Balance, September 30, 2023 | |
$ | 100 | |
|
Schedule of Key Inputs into the Black-Scholes Model Used to Value Sponsor Warrants |
The key inputs into the Black-Scholes
model used to value Sponsor Warrants at the relevant measurement dates were as follows:
| |
September 30, | | |
December 31, | |
Input | |
2023 | | |
2022 | |
Risk-free rate | |
| 5.46 | % | |
| 4.57 | % |
Remaining term in years | |
| 0.86 | | |
| 1.61 | |
Expected volatility | |
| 64.0 | % | |
| 56.0 | % |
Exercise price | |
$ | 11.50 | | |
$ | 11.50 | |
Fair value of common stock | |
$ | 0.91 | | |
$ | 1.05 | |
|
Schedule of Basic and Diluted Net Loss Per Common Share |
The following table presents
the computation of basic and diluted earnings (loss) per common share:
| |
For the Three Months Ended
September 30, | | |
For the Nine Months Ended
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Numerator: | |
| | |
| | |
| | |
| |
Net income (loss) | |
$ | 75,246 | | |
$ | (1,642,231 | ) | |
$ | (2,509,759 | ) | |
$ | (9,082,379 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator (weighted average quantities): | |
| | | |
| | | |
| | | |
| | |
Common shares outstanding | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,109,422 | |
Less: Unvested restricted shares | |
| - | | |
| - | | |
| - | | |
| (17,289 | ) |
Denominator for basic net loss per share | |
| 36,942,149 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
Add: Contingent consideration shares | |
| 192,308 | | |
| - | | |
| - | | |
| - | |
Denominator for fully diluted net loss per share | |
| 37,134,457 | | |
| 39,094,696 | | |
| 37,351,735 | | |
| 39,092,133 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) per common shares | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
Diluted | |
$ | 0.00 | | |
$ | (0.04 | ) | |
$ | (0.07 | ) | |
$ | (0.23 | ) |
|
Schedule of Weighted Average Dilutive Common Shares |
The following securities are
excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
| |
For the Three Months Ended September 30, | | |
For the Nine Months Ended September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Options | |
| 1,540,000 | | |
| 1,810,000 | | |
| 1,540,000 | | |
| 1,810,000 | |
Warrants | |
| 20,091,549 | | |
| 20,091,549 | | |
| 20,091,549 | | |
| 20,091,549 | |
Equity purchase options | |
| - | | |
| 600,000 | | |
| - | | |
| 600,000 | |
Contingent consideration shares(1) | |
| - | | |
| 192,308 | | |
| 192,308 | | |
| 192,308 | |
| |
| 21,631,549 | | |
| 22,693,857 | | |
| 21,823,857 | | |
| 22,693,857 | |
(1) | Holders
who elected to convert a certain former Bridge Note from the Company into common stock are entitled to receive contingent consideration
shares equal to the product of (i) 3,846,153 shares, multiplied by (ii) that holder’s investment amount, divided by (iii) $100,000,000,
if at any time within five years after the August 9, 2019 closing date, the last exchange-reported sale price of common stock trades
at or above $13.00 for thirty (30) consecutive calendar days. |
|
Schedule of in-Person Revenue |
In-person revenue was comprised
of the following for the three and nine months ended September 30, 2023 and 2022:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Event Revenue | |
$ | 420,192 | | |
$ | 914,386 | | |
$ | 1,593,277 | | |
$ | 2,115,530 | |
Sponsorship revenue | |
| 457,740 | | |
| 175,299 | | |
| 1,275,218 | | |
| 507,799 | |
Food and beverage revenue | |
| 47,535 | | |
| 110,139 | | |
| 173,326 | | |
| 342,253 | |
Ticket and gaming revenue | |
| 151,391 | | |
| 143,413 | | |
| 401,096 | | |
| 394,564 | |
Merchandising revenue | |
| 43,007 | | |
| 208,726 | | |
| 138,051 | | |
| 374,254 | |
Total in-person revenue | |
$ | 1,119,865 | | |
$ | 1,551,963 | | |
$ | 3,580,968 | | |
$ | 3,734,400 | |
|
Schedule of Multiplatform Revenue |
Multiplatform revenue was
comprised of the following for the three and nine months ended September 30, 2023 and 2022:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
NFT revenue | |
$ | - | | |
$ | 13,441 | | |
$ | - | | |
$ | 249,889 | |
Sponsorship revenue | |
| - | | |
| - | | |
| 2,000,000 | | |
| 1,150,000 | |
Distribution revenue | |
| 94 | | |
| 238 | | |
| 518 | | |
| 1,241 | |
Total multiplatform revenue | |
$ | 94 | | |
$ | 13,679 | | |
$ | 2,000,518 | | |
$ | 1,401,130 | |
|
Schedule of Changes in our Digital Assets |
The following table sets forth
changes in our digital assets for the nine months ended September 30, 2023:
Balance, December 31, 2022 | |
$ | 49,761 | |
Expenses paid using digital assets | |
| (461 | ) |
Balance, September 30, 2023 | |
$ | 49,300 | |
|
Adjustment under 606 [Member] |
|
Significant Accounting Policies (Tables) [Line Items] |
|
Schedule of Revenue Recognized |
The following table summarizes
our revenue recognized under ASC 606 “Revenue form Contracts with Customers” in our condensed consolidated statements of operations:
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenues Recognized at a Point in Time: | |
| | |
| | |
| | |
| |
Ticket and gaming revenue | |
$ | 151,391 | | |
$ | 143,413 | | |
$ | 401,096 | | |
$ | 394,564 | |
NFT revenue | |
| - | | |
| 13,441 | | |
| - | | |
| 249,889 | |
Food and beverage revenue | |
| 47,535 | | |
| 110,139 | | |
| 173,326 | | |
| 342,253 | |
Merchandising revenue | |
| 43,007 | | |
| 208,726 | | |
| 138,051 | | |
| 374,254 | |
Distribution revenue | |
| 94 | | |
| 238 | | |
| 518 | | |
| 1,241 | |
Total Revenues Recognized at a Point in Time | |
| 242,027 | | |
| 475,957 | | |
| 712,991 | | |
| 1,362,201 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues Recognized Over a Period of Time: | |
| | | |
| | | |
| | | |
| | |
Event revenue | |
| 420,192 | | |
| 914,386 | | |
| 1,593,277 | | |
| 2,115,530 | |
Sponsorship revenue | |
| 457,740 | | |
| 175,299 | | |
| 3,275,218 | | |
| 1,657,799 | |
Total Revenues Recognized Over a Period of Time | |
| 877,932 | | |
| 1,089,685 | | |
| 4,868,495 | | |
| 3,773,329 | |
Total Revenues | |
$ | 1,119,959 | | |
$ | 1,565,642 | | |
$ | 5,581,486 | | |
$ | 5,135,530 | |
|
X |
- References
+ Details
Name: |
agaew_SignificantAccountingPoliciesTablesLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
+ Details
Name: |
us-gaap_DisaggregationOfRevenueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of all significant concentrations of risk, including credit risk and market risk, arising from all financial instruments (as defined), whether from an individual counterparty or groups of counterparties. The disclosure concerning concentrations of risk may consist of the following information: (1) for concentrations of credit risk disclosure may include: (a) information about the (shared) activity, region, or economic characteristic that identifies the concentration, (b) the maximum amount of loss due to credit risk that, based on the gross fair value of the financial instrument, the entity would incur if parties to the financial instruments that make up the concentration failed completely to perform according to the terms of the contracts and the collateral or other security, if any, for the amount due proved to be of no value to the entity, (c) the policy of requiring collateral or other security to support financial instruments subject to credit risk, information about the entity's access to that collateral or other security, and the nature and a brief description of the collateral or other security supporting those financial instruments, and (d) the policy of entering into master netting arrangements to mitigate the credit risk of financial instruments, information about the arrangements for which the entity is a party, and a brief description of the terms of those arrangements, including the extent to which they would reduce the entity's maximum amount of loss due to credit risk and (2) for disclosure of quantitative information about the market risks of financial instruments that is consistent with the way the company manages or adjusts those risks, disclosure may include: (a) more details about current positions and perhaps activity during the period, (b) the hypothetical effects on comprehensive income (or net assets), or annual income, of several possible changes in market prices, (c) a gap analysis of interest rate re-pricing or maturity dates, (d) the duration of the financial instruments, (e) the entity's value at risk from derivatives and from other positions at the end of the reporting period and the average value at risk during the year, or (f) other ways of reporting quantitative information as internally developed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-21
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 23 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-23
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-22
+ Details
Name: |
us-gaap_FairValueConcentrationOfRiskTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (b) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
+ Details
Name: |
us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the carrying amounts of other current assets.
+ References
+ Details
Name: |
us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the extent of the entity's reliance on its major customers, if revenues from transactions with a single external customer amount to 10 percent or more of entity revenues, including the disclosure of that fact, the total amount of revenues from each such customer, and the identity of the reportable segment or segments reporting the revenues. The entity need not disclose the identity of a major customer or the amount of revenues that each segment reports from that customer. For these purposes, a group of companies known to the entity to be under common control is considered a single customer, and the federal government, a state government, a local government such as a county or municipality, or a foreign government is each considered a single customer.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRevenueByMajorCustomersByReportingSegmentsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AdjustmentsForNewAccountingPronouncementsAxis=us-gaap_AccountingStandardsUpdate201409Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Intangible Assets, net (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Intangible Assets, net [Abstract] |
|
Schedule of Intangible Assets, net |
| |
Intellectual Property | | |
Licenses | | |
Software Development Costs | | |
Total Intangibles | | |
Accumulated Amortization | | |
Total | |
Balance as of January 1, 2023 | |
$ | 37,165 | | |
$ | - | | |
$ | 49,950 | | |
$ | 87,115 | | |
$ | (14,329 | ) | |
$ | 72,786 | |
Purchases of intangibles | |
| 3,980 | | |
| 565,000 | | |
| - | | |
| 568,980 | | |
| - | | |
| 568,980 | |
Software development costs | |
| | | |
| | | |
| 49,950 | | |
| 49,950 | | |
| - | | |
| 49,950 | |
Amortization expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,995 | ) | |
| (2,995 | ) |
Balance as of September 30, 2023 | |
$ | 41,145 | | |
$ | 565,000 | | |
$ | 99,900 | | |
$ | 706,045 | | |
$ | (17,324 | ) | |
$ | 688,721 | |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
+ Details
Name: |
us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Accrued Expenses and Other Current Liabilities (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Accrued Expenses and Other Current Liabilities [Abstract] |
|
Schedule of Accrued Expenses and Other Current Liabilities |
Accrued expenses and other current
liabilities consist of the following:
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Compensation expense | |
$ | 151,121 | | |
$ | 1,546,805 | [1] |
Event costs | |
| 2,696 | | |
| 8,411 | |
Legal and professional fees | |
| 68,429 | | |
| 43,676 | |
Property and franchise tax | |
| 31,000 | | |
| 22,000 | |
Warrant liabilities | |
| 100 | | |
| 100 | |
Other accrued expenses | |
| 52,924 | | |
| 24,387 | |
Accrued expenses and other current liabilities | |
$ | 306,270 | | |
$ | 1,645,379 | |
(1) | Accrued
compensation expense includes a $1 million obligation to a former CEO under a Restricted Stock Unit Agreement dated January 19, 2021,
as amended in a certain Release and Separation Agreement with the former CEO dated July 8, 2021. The obligation was settled in July 2023. |
|
X |
- References
+ Details
Name: |
us-gaap_DisclosureTextBlockSupplementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Commitments and Contingencies (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies [Abstract] |
|
Schedule of Right-of-Use Assets and Liabilities |
A summary of the Company’s
right-of-use assets and liabilities is as follows:
| |
For the Nine Months Ended | |
| |
September 30, | |
| |
2023 | | |
2022 | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | |
| |
Operating cash flows used in operating activities | |
$ | 909,426 | | |
$ | 808,148 | |
| |
| | | |
| | |
Right-of-use assets obtained in exchange for lease obligations | |
| | | |
| | |
Operating leases | |
$ | 289,886 | | |
$ | - | |
| |
| | | |
| | |
Weighted Average Remaining Lease Term (Years) | |
| | | |
| | |
Operating leases | |
| 4.63 | | |
| 5.67 | |
| |
| | | |
| | |
Weighted Average Discount Rate | |
| | | |
| | |
Operating leases | |
| 5.00% - 5.75% | | |
| 5.00 | % |
|
Schedule of Operating Lease Liabilities |
A summary of the Company’s remaining operating
lease liabilities is as follows:
For the Year Ending December 31, | |
Amount | |
2023 | |
$ | 441,180 | |
2024 | |
| 1,765,860 | |
2025 | |
| 1,768,656 | |
2026 | |
| 1,745,196 | |
2027 | |
| 1,710,000 | |
Thereafter | |
| 712,500 | |
Total lease payments | |
| 8,143,392 | |
Less: amount representing imputed interest | |
| (1,008,693 | ) |
Present value of lease liability | |
| 7,134,699 | |
Less: current portion | |
| (1,390,533 | ) |
Lease liability, non-current portion | |
$ | 5,744,166 | |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of supplemental cash flow information for the periods presented.
+ References
+ Details
Name: |
us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Stockholders' Equity (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Stockholders' Equity [Abstract] |
|
Schedule of Option Activity |
A summary of the option activity
during the nine months ended September 30, 2023 is presented below:
| |
| | |
Weighted | | |
Weighted | | |
| |
| |
| | |
Average | | |
Average | | |
| |
| |
Number of | | |
Exercise | | |
Remaining | | |
Intrinsic | |
| |
Options | | |
Price | | |
Term (Yrs) | | |
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, January 1, 2023 | |
| 1,675,000 | | |
$ | 3.66 | | |
| | | |
| | |
Granted | |
| - | | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| - | | |
| | | |
| | |
Expired | |
| (85,000 | ) | |
| 4.09 | | |
| | | |
| | |
Forfeited | |
| (50,000 | ) | |
| 4.09 | | |
| | | |
| | |
Outstanding, September 30, 2023 | |
| 1,540,000 | | |
$ | 3.62 | | |
| 6.07 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, September 30, 2023 | |
| 1,275,000 | | |
$ | 3.76 | | |
| 6.02 | | |
$ | - | |
|
Schedule of Options Outstanding and Exercisable |
Options outstanding and exercisable
as of September 30, 2023 are as follows:
Options Outstanding | | |
Options Exercisable | |
| | |
| | |
Weighted | | |
| |
| | |
Outstanding | | |
Average | | |
Exercisable | |
Exercise | | |
Number of | | |
Remaining Life | | |
Number of | |
Price | | |
Options | | |
In Years | | |
Options | |
$ | 2.11 | | |
| 40,000 | | |
| 6.75 | | |
| 30,000 | |
$ | 2.17 | | |
| 120,000 | | |
| 6.85 | | |
| 120,000 | |
$ | 2.21 | | |
| 350,000 | | |
| 7.84 | | |
| 237,500 | |
$ | 2.48 | | |
| 120,000 | | |
| 7.60 | | |
| 80,000 | |
$ | 4.09 | | |
| 630,000 | | |
| 4.75 | | |
| 527,500 | |
$ | 5.66 | | |
| 280,000 | | |
| 5.97 | | |
| 280,000 | |
| | | |
| 1,540,000 | | |
| 6.02 | | |
| 1,275,000 | |
|
X |
- DefinitionTabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityNoteAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Significant Accounting Policies (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Significant Accounting Policies (Textual) |
|
|
|
|
|
Contingent consideration shares, description |
|
|
(1)Holders
who elected to convert a certain former Bridge Note from the Company into common stock are entitled to receive contingent consideration
shares equal to the product of (i) 3,846,153 shares, multiplied by (ii) that holder’s investment amount, divided by (iii) $100,000,000,
if at any time within five years after the August 9, 2019 closing date, the last exchange-reported sale price of common stock trades
at or above $13.00 for thirty (30) consecutive calendar days.
|
|
|
Royalty percentage |
|
|
10.00%
|
|
|
Contract liabilities (in Dollars) |
$ 357,677
|
|
$ 357,677
|
|
$ 108,428
|
Performance obligations realized (in Dollars) |
94,682
|
|
94,682
|
|
|
Unrealized performance obligations (in Dollars) |
|
|
|
|
$ 13,746
|
Impairment charges (in Dollars) |
$ 0
|
|
$ 164,411
|
|
|
Percentage of accounts receivable |
|
|
100.00%
|
|
|
Percentage of customers in foreign countries |
0.40%
|
0.50%
|
0.30%
|
3.00%
|
|
Functional currency translation rate for balance sheet (in Dollars per share) |
$ 1.0573
|
|
$ 1.0573
|
|
$ 1.0699
|
Functional currency translation rate for revenue and expense accounts (in Dollars per share) |
$ 1.0883
|
$ 0.9797
|
$ 1.0832
|
$ 1.0078
|
|
Realized losses (in Dollars) |
|
|
$ 951
|
$ 38,853
|
|
Customer One [Member] |
|
|
|
|
|
Significant Accounting Policies (Textual) |
|
|
|
|
|
Percentage of accounts receivable |
|
|
96.00%
|
|
|
Percentage of consolidate revenues |
36.00%
|
22.00%
|
36.00%
|
20.00%
|
|
Customer Two [Member] |
|
|
|
|
|
Significant Accounting Policies (Textual) |
|
|
|
|
|
Percentage of consolidate revenues |
18.00%
|
21.00%
|
20.00%
|
17.00%
|
|
Customer Three [Member] |
|
|
|
|
|
Significant Accounting Policies (Textual) |
|
|
|
|
|
Percentage of consolidate revenues |
|
18.00%
|
|
11.00%
|
|
Customers Four [Member] |
|
|
|
|
|
Significant Accounting Policies (Textual) |
|
|
|
|
|
Percentage of consolidate revenues |
|
10.00%
|
|
|
|
Customer Five [Member] |
|
|
|
|
|
Significant Accounting Policies (Textual) |
|
|
|
|
|
Percentage of consolidate revenues |
|
10.00%
|
|
|
|
X |
- DefinitionDescription of contingent consideration shares.
+ References
+ Details
Name: |
agaew_ContingentConsiderationShareDescription |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFunctional currency translation rate for balance sheet.
+ References
+ Details
Name: |
agaew_FunctionalCurrencyTranslationRateForBalanceSheet |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPercentage of accounts receivable.
+ References
+ Details
Name: |
agaew_PercentageOfAccountsReceivable |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of consolidate revenues from continuing operations.
+ References
+ Details
Name: |
agaew_PercentageOfConsolidateRevenuesFromContinuingOperations |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of customers in foreign countries.
+ References
+ Details
Name: |
agaew_PercentageOfCustomersInForeignCountries |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of royalty of sale price an NFT.
+ References
+ Details
Name: |
agaew_RoyaltyPercentage |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_SignificantAccountingPoliciesDetailsLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of weighted average exchange rate in foreign currency translation.
+ References
+ Details
Name: |
agaew_WeightedAverageExchangeRateInForeignCurrencyTranslation |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate of all deposit liabilities held by the entity, including foreign and domestic, interest and noninterest bearing; may include demand deposits, saving deposits, Negotiable Order of Withdrawal (NOW) and time deposits among others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.12) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Deposits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe charge against earnings resulting from the write down of long lived assets other than goodwill due to the difference between the carrying value and lower fair value.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-2
+ Details
Name: |
us-gaap_OtherAssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of realized gain (loss) on investment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(3)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
+ Details
Name: |
us-gaap_RealizedInvestmentGainsLosses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_MajorCustomersAxis=agaew_CustomerOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=agaew_CustomerTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=agaew_CustomerThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=agaew_CustomersFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=agaew_CustomerFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Significant Accounting Policies (Details) - Schedule of Financial Assets Measured at Fair Value - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Significant Accounting Policies (Details) - Schedule of Financial Assets Measured at Fair Value [Line Items] |
|
|
Digital assets |
$ 49,300
|
$ 49,761
|
Sponsor warrants |
100
|
100
|
Total |
49,400
|
49,861
|
Level 1 [Member] |
|
|
Significant Accounting Policies (Details) - Schedule of Financial Assets Measured at Fair Value [Line Items] |
|
|
Digital assets |
49,300
|
49,761
|
Sponsor warrants |
|
|
Total |
49,300
|
49,761
|
Level 2 [Member] |
|
|
Significant Accounting Policies (Details) - Schedule of Financial Assets Measured at Fair Value [Line Items] |
|
|
Digital assets |
|
|
Sponsor warrants |
|
|
Total |
|
|
Level 3 [Member] |
|
|
Significant Accounting Policies (Details) - Schedule of Financial Assets Measured at Fair Value [Line Items] |
|
|
Digital assets |
|
|
Sponsor warrants |
100
|
100
|
Total |
$ 100
|
$ 100
|
X |
- DefinitionThe amount of digital assets.
+ References
+ Details
Name: |
agaew_DigitalAssets |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of financial assets.
+ References
+ Details
Name: |
agaew_FinancialAssetsTotal |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
agaew_SignificantAccountingPoliciesDetailsScheduleofFinancialAssetsMeasuredatFairValueLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
agaew_SignificantAccountingPoliciesDetailsScheduleofRollForwardoftheCompanysLevel3InstrumentsLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Significant Accounting Policies (Details) - Schedule of Basic and Diluted Net Loss Per Common Share - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Schedule of Basic and Diluted Net Loss Per Common Share [Abstract] |
|
|
|
|
|
|
|
|
Net income (loss) (in Dollars) |
$ 75,246
|
$ (691,218)
|
$ (1,893,787)
|
$ (1,642,231)
|
$ (3,688,951)
|
$ (3,751,197)
|
$ (2,509,759)
|
$ (9,082,379)
|
Denominator (weighted average quantities): |
|
|
|
|
|
|
|
|
Common shares outstanding |
36,942,149
|
|
|
39,094,696
|
|
|
37,351,735
|
39,109,422
|
Less: Unvested restricted shares |
|
|
|
|
|
|
|
(17,289)
|
Denominator for basic net loss per share |
36,942,149
|
|
|
39,094,696
|
|
|
37,351,735
|
39,092,133
|
Add: Contingent consideration shares |
192,308
|
|
|
|
|
|
|
|
Denominator for fully diluted net loss per share |
37,134,457
|
|
|
39,094,696
|
|
|
37,351,735
|
39,092,133
|
Income (Loss) per common shares |
|
|
|
|
|
|
|
|
Basic (in Dollars per share) |
$ 0
|
|
|
$ (0.04)
|
|
|
$ (0.07)
|
$ (0.23)
|
Diluted (in Dollars per share) |
$ 0
|
|
|
$ (0.04)
|
|
|
$ (0.07)
|
$ (0.23)
|
X |
- References
+ Details
Name: |
agaew_DenominatorWeightedAverageQuantitiesAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_IncomeLossPerCommonSharesAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_SignificantAccountingPoliciesDetailsScheduleofBasicandDilutedNetLossPerCommonShareLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis element represents the weighted average total number of shares issued throughout the period including the first (beginning balance outstanding) and last (ending balance outstanding) day of the period before considering any reductions (for instance, shares held in treasury) to arrive at the weighted average number of shares outstanding. Weighted average relates to the portion of time within a reporting period that common shares have been issued and outstanding to the total time in that period. Such concept is used in determining the weighted average number of shares outstanding for purposes of calculating earnings per share (basic).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesIssuedBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of restricted stock determined by relating the portion of time within a reporting period that restricted shares have been outstanding to the total time in that period. Restricted shares are subject to sales, contractual, regulatory or other restrictions that prevent or inhibit the holder from freely disposing of them before the restriction ends.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-13
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesRestrictedStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Significant Accounting Policies (Details) - Schedule of Weighted Average Dilutive Common Shares - shares
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
|
|
|
|
Securities are excluded from calculation of weighted average dilutive common shares |
21,631,549
|
|
22,693,857
|
|
21,823,857
|
22,693,857
|
Options [Member] |
|
|
|
|
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
|
|
|
|
Securities are excluded from calculation of weighted average dilutive common shares |
1,540,000
|
|
1,810,000
|
|
1,540,000
|
1,810,000
|
Warrants [Member] |
|
|
|
|
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
|
|
|
|
Securities are excluded from calculation of weighted average dilutive common shares |
20,091,549
|
|
20,091,549
|
|
20,091,549
|
20,091,549
|
Equity purchase options [Member] |
|
|
|
|
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
|
|
|
|
Securities are excluded from calculation of weighted average dilutive common shares |
|
|
600,000
|
|
|
600,000
|
Contingent consideration shares [Member] |
|
|
|
|
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
|
|
|
|
Securities are excluded from calculation of weighted average dilutive common shares |
|
[1] |
192,308
|
[1] |
192,308
|
192,308
|
|
|
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=agaew_OptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=agaew_EquityPurchaseOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=agaew_ContingentConsiderationSharesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Significant Accounting Policies (Details) - Schedule of in-Person Revenue - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Revenue, Major Customer [Line Items] |
|
|
|
|
Total in-person revenue |
$ 1,119,865
|
$ 1,551,963
|
$ 3,580,968
|
$ 3,734,400
|
Event Revenue [Member] |
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
Total in-person revenue |
420,192
|
914,386
|
1,593,277
|
2,115,530
|
Sponsorship revenue [Member] |
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
Total in-person revenue |
457,740
|
175,299
|
1,275,218
|
507,799
|
Food and beverage revenue [Member] |
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
Total in-person revenue |
47,535
|
110,139
|
173,326
|
342,253
|
Ticket and gaming revenue [Member] |
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
Total in-person revenue |
151,391
|
143,413
|
401,096
|
394,564
|
Merchandising revenue [Member] |
|
|
|
|
Revenue, Major Customer [Line Items] |
|
|
|
|
Total in-person revenue |
$ 43,007
|
$ 208,726
|
$ 138,051
|
$ 374,254
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_EntityWideRevenueMajorCustomerLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerIncludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_EventRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_FoodAndBeverageRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_TicketAndGamingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_MerchandisingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Significant Accounting Policies (Details) - Schedule of Multiplatform Revenue - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Segment Reporting Information [Line Items] |
|
|
|
|
Total multiplatform revenue |
$ 94
|
$ 13,679
|
$ 2,000,518
|
$ 1,401,130
|
NFT revenue [Member] |
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
Total multiplatform revenue |
|
13,441
|
|
249,889
|
Sponsorship revenue [Member] |
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
Total multiplatform revenue |
|
|
2,000,000
|
1,150,000
|
Distribution revenue [Member] |
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
Total multiplatform revenue |
$ 94
|
$ 238
|
$ 518
|
$ 1,241
|
X |
- Details
Name: |
us-gaap_DistributionsMadeToMemberOrLimitedPartnerByDistributionTypeAxis=agaew_NFTRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DistributionsMadeToMemberOrLimitedPartnerByDistributionTypeAxis=agaew_DistributionRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Significant Accounting Policies (Details) - Schedule of Revenue Recognized - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
$ 1,119,959
|
$ 1,565,642
|
$ 5,581,486
|
$ 5,135,530
|
Ticket and gaming revenue [Member] | Point in Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
151,391
|
143,413
|
401,096
|
394,564
|
NFT revenue [Member] | Point in Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
|
13,441
|
|
249,889
|
Food and beverage revenue [Member] | Point in Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
47,535
|
110,139
|
173,326
|
342,253
|
Merchandising revenue [Member] | Point in Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
43,007
|
208,726
|
138,051
|
374,254
|
Distribution revenue [Member] | Point in Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
94
|
238
|
518
|
1,241
|
Total Revenues Recognized at a Point in Time [Member] | Point in Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
242,027
|
475,957
|
712,991
|
1,362,201
|
Event revenue [Member] | Point in Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
420,192
|
914,386
|
1,593,277
|
2,115,530
|
Sponsorship revenue [Member] | Over a Period of Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
457,740
|
175,299
|
3,275,218
|
1,657,799
|
Total Revenues Recognized Over a Period of Time [Member] | Over a Period of Time [Member] |
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
Total Revenues |
$ 877,932
|
$ 1,089,685
|
$ 4,868,495
|
$ 3,773,329
|
X |
- References
+ Details
Name: |
agaew_RevenuesRecognizedAtAPointInTimeAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue from market data services, including, but not limited to, information about current quotes and most recent prices for a specific security.
+ References
+ Details
Name: |
us-gaap_MarketDataRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_TicketAndGamingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TimingOfTransferOfGoodOrServiceAxis=us-gaap_TransferredAtPointInTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_NFTRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_FoodAndBeverageRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_MerchandisingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_DistributionRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_TotalRevenuesRecognizedAtAPointInTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_EventRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TimingOfTransferOfGoodOrServiceAxis=us-gaap_TransferredOverTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PrincipleTransactionRevenueDescriptionOfReportingCategoryAxis=agaew_TotalRevenuesRecognizedOverAPeriodOfTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- Definition
+ References
+ Details
Name: |
agaew_BalanceDigitalAssets |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Definition
+ References
+ Details
Name: |
agaew_BalanceDigitalAssets1 |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
agaew_ScheduleOfChangesInOurDigitalAssetsAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets.
+ References
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
Intangible Assets, net (Details) - USD ($)
|
|
|
9 Months Ended |
Feb. 27, 2023 |
Oct. 31, 2022 |
Sep. 30, 2023 |
Intangible Assets, net [Line Items] |
|
|
|
Aggregate amount of equal payments |
|
$ 199,800
|
$ 99,900
|
Worldwide software license |
|
|
49,950
|
Minimum [Member] |
|
|
|
Intangible Assets, net [Line Items] |
|
|
|
Aggregate amount of equal payments |
|
$ 49,950
|
$ 49,950
|
Computer Software, Intangible Asset [Member] |
|
|
|
Intangible Assets, net [Line Items] |
|
|
|
Worldwide software license |
$ 565,000
|
|
|
Amortized over a useful life |
5 years
|
|
|
X |
- DefinitionUseful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash payments made as the result of exit or disposal activities. Excludes payments associated with a discontinued operation or an asset retirement obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482017/420-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
+ Details
Name: |
us-gaap_PaymentsForRestructuring |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition from vendors of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireSoftware |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_ComputerSoftwareIntangibleAssetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Intangible Assets, net (Details) - Schedule of Intangible Assets, net
|
9 Months Ended |
Sep. 30, 2023
USD ($)
|
Intangible Assets, net (Details) - Schedule of Intangible Assets, net [Line Items] |
|
Balance as of January 1, 2023 |
$ 72,786
|
Purchases of intangibles |
568,980
|
Software development costs |
49,950
|
Amortization expense |
(2,995)
|
Balance as of September 30, 2023 |
688,721
|
Intellectual Property [Member] |
|
Intangible Assets, net (Details) - Schedule of Intangible Assets, net [Line Items] |
|
Balance as of January 1, 2023 |
37,165
|
Purchases of intangibles |
3,980
|
Amortization expense |
|
Balance as of September 30, 2023 |
41,145
|
License [Member] |
|
Intangible Assets, net (Details) - Schedule of Intangible Assets, net [Line Items] |
|
Balance as of January 1, 2023 |
|
Purchases of intangibles |
565,000
|
Amortization expense |
|
Balance as of September 30, 2023 |
565,000
|
Software and Software Development Costs [Member] |
|
Intangible Assets, net (Details) - Schedule of Intangible Assets, net [Line Items] |
|
Balance as of January 1, 2023 |
49,950
|
Purchases of intangibles |
|
Software development costs |
49,950
|
Amortization expense |
|
Balance as of September 30, 2023 |
99,900
|
Total Intangibles [Member] |
|
Intangible Assets, net (Details) - Schedule of Intangible Assets, net [Line Items] |
|
Balance as of January 1, 2023 |
87,115
|
Purchases of intangibles |
568,980
|
Software development costs |
49,950
|
Amortization expense |
|
Balance as of September 30, 2023 |
706,045
|
Accumulated Amortization [Member] |
|
Intangible Assets, net (Details) - Schedule of Intangible Assets, net [Line Items] |
|
Balance as of January 1, 2023 |
(14,329)
|
Purchases of intangibles |
|
Software development costs |
|
Amortization expense |
(2,995)
|
Balance as of September 30, 2023 |
$ (17,324)
|
X |
- DefinitionAmount of intangible assets.
+ References
+ Details
Name: |
agaew_IntangibleAssets |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
agaew_IntangibleAssetsnetDetailsScheduleofIntangibleAssetsnetLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPurchases amount of intangibles.
+ References
+ Details
Name: |
agaew_PurchasesOfIntangibles |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow associated with the acquisition from vendors of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireSoftware |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_IntellectualPropertyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_LicenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_SoftwareAndSoftwareDevelopmentCostsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=agaew_TotalIntangiblesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=agaew_AccumulatedAmortizationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionRepresents the amount of accrued compensation expense.
+ References
+ Details
Name: |
agaew_AccruedCompensationExpense |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
agaew_AccruedExpensesandOtherCurrentLiabilitiesDetailsLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Accrued Expenses and Other Current Liabilities (Details) - Schedule of Accrued Expenses and Other Current Liabilities - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Schedule of Accrued Expenses and Other Current Liabilities [Abstract] |
|
|
|
Compensation expense |
$ 151,121
|
$ 1,546,805
|
[1] |
Event costs |
2,696
|
8,411
|
|
Legal and professional fees |
68,429
|
43,676
|
|
Property and franchise tax |
31,000
|
22,000
|
|
Warrant liabilities |
100
|
100
|
|
Other accrued expenses |
52,924
|
24,387
|
|
Accrued expenses and other current liabilities |
$ 306,270
|
$ 1,645,379
|
|
|
|
X |
- References
+ Details
Name: |
agaew_AccruedExpensesandOtherCurrentLiabilitiesDetailsScheduleofAccruedExpensesandOtherCurrentLiabilitiesLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of event costs.
+ References
+ Details
Name: |
agaew_EventCosts |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of trade and related party payables and accrued expenses.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred through that date and payable for professional fees, such as for legal and accounting services received.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_AccruedProfessionalFeesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5A -Subparagraph (SX 210.12-13A(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
Reference 22: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-10
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TaxesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
Commitments and Contingencies (Details)
|
|
3 Months Ended |
9 Months Ended |
Aug. 01, 2023
USD ($)
|
Sep. 30, 2023
USD ($)
ft²
|
Sep. 30, 2022
USD ($)
|
Sep. 30, 2023
USD ($)
ft²
|
Sep. 30, 2023
EUR (€)
|
Sep. 30, 2022
USD ($)
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
Minimum monthly lease payments |
|
|
|
$ 125,000
|
|
|
Additional monthly lease payments. |
|
$ 137,500
|
|
$ 137,500
|
|
|
Real estate taxes (in Square Feet) | ft² |
|
2
|
|
2
|
|
|
Common area maintenance costs (in Square Feet) | ft² |
|
5
|
|
5
|
|
|
Monthly real estate tax charges |
$ 5,000
|
|
|
|
|
|
Area of Land (in Square Feet) | ft² |
|
5,067
|
|
5,067
|
|
|
Lease term |
|
36 months
|
|
36 months
|
|
|
Rent expense |
|
|
|
$ 4,280
|
€ 4,000
|
|
Expire date |
|
|
|
Jul. 31, 2023
|
Jul. 31, 2023
|
|
Aggregate lease expense |
|
$ 438,874
|
$ 421,870
|
$ 1,281,075
|
|
$ 1,279,508
|
Within in-person costs |
|
321,522
|
320,994
|
964,038
|
|
962,982
|
General and administrative expenses |
|
$ 117,352
|
$ 100,876
|
317,037
|
|
$ 316,526
|
Minimum [Member] |
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
Rent expense |
|
|
|
4,560
|
|
|
Maximum [Member] |
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
Rent expense |
|
|
|
$ 5,028
|
|
|
Las Vegas Lease [Member] |
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
Minimum monthly payments |
|
|
|
$137,500
|
$137,500
|
|
X |
- DefinitionAdditional monthly lease payments.
+ References
+ Details
Name: |
agaew_AdditionalMonthlyLeasePayments |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionArea of real estate taxes.
+ References
+ Details
Name: |
agaew_AreaOfRealEstateTaxes |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:areaItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Definitioncommon area maintenance costs.
+ References
+ Details
Name: |
agaew_CommonAreaMaintenanceCosts |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:areaItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionRepresents the amount of monthly real estate tax charges.
+ References
+ Details
Name: |
agaew_MonthlyRealEstateTaxCharges |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the monthly rental payments due under the lease entered into in connection with the transactions involving the sale of property to another party and the lease of the property back to the seller.
+ References
+ Details
Name: |
agaew_SaleLeasebackTransactionMonthlyRentalPayments1 |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDescription of the frequency of periodic payments (monthly, quarterly, annual).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentFrequencyOfPeriodicPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDate which lease or group of leases is set to expire, in YYYY-MM-DD format.
+ References
+ Details
Name: |
us-gaap_LeaseExpirationDate1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTerm of lessor's operating lease not yet commenced, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-3
+ Details
Name: |
us-gaap_LessorOperatingLeaseLeaseNotYetCommencedTermOfContract1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482425/460-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-4
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-9
+ Details
Name: |
us-gaap_LossContingenciesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating lease expense. Excludes sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-4
+ Details
Name: |
us-gaap_OperatingLeaseExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4,6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general and administrative expense classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCash payments to lessor's for use of assets under operating leases.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForRent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=agaew_LasVegasLeaseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- References
+ Details
Name: |
agaew_CashPaidForAmountsIncludedInTheMeasurementOfLeaseLiabilitiesAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_RightOfUseAssetsObtainedInExchangeForLeaseObligationsAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_WeightedAverageDiscountRateAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_WeightedAverageRemainingLeaseTermYearsAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average discount rate for operating lease calculated at point in time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseWeightedAverageDiscountRatePercent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseWeightedAverageRemainingLeaseTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionOther cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities).
+ References
+ Details
Name: |
us-gaap_OtherOperatingActivitiesCashFlowStatement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in right-of-use asset obtained in exchange for operating lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Commitments and Contingencies (Details) - Schedule of Operating Lease Liabilities - Operating Lease [Member]
|
Dec. 31, 2022
USD ($)
|
Commitments and Contingencies (Details) - Schedule of Operating Lease Liabilities [Line Items] |
|
2023 |
$ 441,180
|
2024 |
1,765,860
|
2025 |
1,768,656
|
2026 |
1,745,196
|
2027 |
1,710,000
|
Thereafter |
712,500
|
Total lease payments |
8,143,392
|
Less: amount representing imputed interest |
(1,008,693)
|
Present value of lease liability |
7,134,699
|
Less: current portion |
(1,390,533)
|
Lease liability, non-current portion |
$ 5,744,166
|
X |
- References
+ Details
Name: |
agaew_CommitmentsandContingenciesDetailsScheduleofOperatingLeaseLiabilitiesLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease due after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_LeaseContractualTermAxis=agaew_OperatingLeaseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionPercentage of equity in the acquiree held by the acquirer immediately before the acquisition date in a business combination.
+ References
+ Details
Name: |
us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_BridgeLoanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=agaew_BeijingLianzhongZHiheTechnologyCoLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Stockholders' Equity (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Stockholders' Equity (Textual) |
|
|
|
|
Stock-based compensation expense |
|
|
|
|
Restricted stock of stock-based compensation expense |
|
0
|
|
82,345
|
Stock Options [Member] |
|
|
|
|
Stockholders' Equity (Textual) |
|
|
|
|
Stock-based compensation expense |
64,623
|
$ 238,840
|
136,605
|
$ 710,884
|
Unrecognized stock based compensation expense |
$ 132,802
|
|
$ 132,802
|
|
Weighted average remaining vesting period |
|
|
1 year 8 months 26 days
|
|
X |
- References
+ Details
Name: |
agaew_StockholdersEquityDetailsLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cost not yet recognized for nonvested award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncash expense for award of restricted stock or unit under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_RestrictedStockExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPeriod over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_StockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Stockholders' Equity (Details) - Schedule of Option Activity
|
9 Months Ended |
Sep. 30, 2023
USD ($)
$ / shares
shares
|
Schedule of Option Activity [Abstract] |
|
Number of Options, Outstanding, Beginning balance | shares |
1,675,000
|
Weighted Average Exercise Price, Outstanding, Beginning balance | $ / shares |
$ 3.66
|
Number of Options, Granted | shares |
|
Weighted Average Exercise Price, Granted | $ / shares |
|
Number of Options, Exercised | shares |
|
Weighted Average Exercise Price, Exercised | $ / shares |
|
Number of Options, Expired | shares |
(85,000)
|
Weighted Average Exercise Price, Expired | $ / shares |
$ 4.09
|
Number of Options, Forfeited | shares |
(50,000)
|
Weighted Average Exercise Price, Forfeited | $ / shares |
$ 4.09
|
Number of Options, Outstanding, Ending balance | shares |
1,540,000
|
Weighted Average Exercise Price, Outstanding, Ending balance | $ / shares |
$ 3.62
|
Weighted Average Remaining Term, Outstanding |
6 years 25 days
|
Intrinsic Value, Outstanding | $ |
|
Number of Options, Exercisable | shares |
1,275,000
|
Weighted Average Exercise Price, Exercisable | $ / shares |
$ 3.76
|
Weighted Average Remaining Term, Exercisable |
6 years 7 days
|
Intrinsic Value, Exercisable | $ |
|
X |
- References
+ Details
Name: |
agaew_ScheduleOfOptionActivityAbstract |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of options or other stock instruments for which the right to exercise has lapsed under the terms of the plan agreements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options of the plan that expired.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Stockholders' Equity (Details) - Schedule of Options Outstanding and Exercisable
|
9 Months Ended |
Sep. 30, 2023
$ / shares
shares
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Outstanding Number of Options, Options Outstanding |
1,540,000
|
Weighted Average Remaining Life In Years, Options Exercisable |
6 years 7 days
|
Exercisable Number of Options, Options Exercisable |
1,275,000
|
2.11 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price, Options Outstanding (in Dollars per share) | $ / shares |
$ 2.11
|
Outstanding Number of Options, Options Outstanding |
40,000
|
Weighted Average Remaining Life In Years, Options Exercisable |
6 years 9 months
|
Exercisable Number of Options, Options Exercisable |
30,000
|
2.17 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price, Options Outstanding (in Dollars per share) | $ / shares |
$ 2.17
|
Outstanding Number of Options, Options Outstanding |
120,000
|
Weighted Average Remaining Life In Years, Options Exercisable |
6 years 10 months 6 days
|
Exercisable Number of Options, Options Exercisable |
120,000
|
2.21 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price, Options Outstanding (in Dollars per share) | $ / shares |
$ 2.21
|
Outstanding Number of Options, Options Outstanding |
350,000
|
Weighted Average Remaining Life In Years, Options Exercisable |
7 years 10 months 2 days
|
Exercisable Number of Options, Options Exercisable |
237,500
|
2.48 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price, Options Outstanding (in Dollars per share) | $ / shares |
$ 2.48
|
Outstanding Number of Options, Options Outstanding |
120,000
|
Weighted Average Remaining Life In Years, Options Exercisable |
7 years 7 months 6 days
|
Exercisable Number of Options, Options Exercisable |
80,000
|
4.09 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price, Options Outstanding (in Dollars per share) | $ / shares |
$ 4.09
|
Outstanding Number of Options, Options Outstanding |
630,000
|
Weighted Average Remaining Life In Years, Options Exercisable |
4 years 9 months
|
Exercisable Number of Options, Options Exercisable |
527,500
|
5.66 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price, Options Outstanding (in Dollars per share) | $ / shares |
$ 5.66
|
Outstanding Number of Options, Options Outstanding |
280,000
|
Weighted Average Remaining Life In Years, Options Exercisable |
5 years 11 months 19 days
|
Exercisable Number of Options, Options Exercisable |
280,000
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares reserved for issuance pertaining to the outstanding exercisable stock options as of the balance sheet date in the customized range of exercise prices for which the market and performance vesting condition has been satisfied.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares reserved for issuance pertaining to the outstanding stock options as of the balance sheet date for all option plans in the customized range of exercise prices.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i)-(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average exercise price as of the balance sheet date for those equity-based payment arrangements exercisable and outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term of outstanding stock options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=agaew_ExercisePriceRangeOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=agaew_ExercisePriceRangeTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=agaew_ExercisePriceRangeThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=agaew_ExercisePriceRangeFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=agaew_ExercisePriceRangeFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=agaew_ExercisePriceRangeSixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionRepresent the amount of receivable balance.
+ References
+ Details
Name: |
agaew_AmountOfReceivableBalance |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresent the amount of recognized employee retention credit.
+ References
+ Details
Name: |
agaew_AmountOfRecognizedEmployeeRetentionCredit |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
agaew_EmployeeRetentionCreditLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRepresents the percentage in qualified wages after increase.
+ References
+ Details
Name: |
agaew_PercentageInQualifiedWagesAfterIncrease |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRepresent the percentage of qualified wages.
+ References
+ Details
Name: |
agaew_PercentageOfQualifiedWages |
Namespace Prefix: |
agaew_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash paid for commissions during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForCommissions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=agaew_ERCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BalanceSheetLocationAxis=us-gaap_PrepaidExpensesAndOtherCurrentAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=us-gaap_GeneralAndAdministrativeExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- References
+ Details
Name: |
agaew_SubsequentEventDetailsLineItems |
Namespace Prefix: |
agaew_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration transferred in asset acquisition. Includes, but is not limited to, cash, liability incurred by acquirer, and equity interest issued by acquirer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479908/805-50-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480060/805-50-25-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferred |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPercentage of equity in the acquiree held by the acquirer immediately before the acquisition date in a business combination.
+ References
+ Details
Name: |
us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of undisbursed portion of financing receivable balance. Excludes financing receivable covered under loss sharing agreement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-3
+ Details
Name: |
us-gaap_FinancingReceivableLoanInProcess |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=agaew_ZTechMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Allied Gaming and Entert... (PK) (USOTC:AGAEW)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024
Allied Gaming and Entert... (PK) (USOTC:AGAEW)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024