The accompanying notes are an
integral part of these consolidated financial statements.
The accompanying notes are an
integral part of these consolidated financial statements.
The accompanying notes are an
integral part of these consolidated financial statements.
The accompanying notes are an
integral part of these consolidated financial statements.
The accompanying notes are an
integral part of these consolidated financial statements.
Notes to the Consolidated Financial
Statements
NOTE 1 – ORGANIZATION
AND DESCRIPTION OF BUSINESS
Applied Minerals, Inc. (the “Company”)
is the owner of the Dragon Mine located in the Tintic Mining District of the State of Utah from where it produces halloysite clay
and iron oxide. The Company is currently selling its DRAGONITE halloysite clay product regularly to four (4) customers. Several
prospective customers are conducting either commercial-scale trials or field trials for an array of products that are expected
to use DRAGONITE as a functional additive.
In November, 2015, the Company
entered into an agreement to supply a customer its AMIRON iron oxide product, on an exclusive basis, for a period of five years.
The exclusivity provision is limited to the specialized catalyst application of the Customer and enables Applied Minerals to sell
its iron oxide products for use in other technical applications that are not competitive with the Customer's intended field of
use. An initial purchase order of $5.0 million of AMIRON products was obtained in November, 2015. By June, 2017, the Company had
fulfilled the order. Upon expiration of the initial 5-year term, the customer has an option to extend the exclusive supply agreement
for an additional 5 years by issuing an $8.0 million purchase order to be delivered over the course of the subsequent twenty-four
(24) months. There is the possibility this customer may order additional AMIRON before the initial term of the agreement expires.
Applied Minerals, Inc. is a publicly
traded company incorporated in the state of Delaware. The common stock trades on the OTC Bulletin Board under the symbol “AMNL.”
NOTE 2 – GOING CONCERN AND BASIS OF PRESENTATION
The Company has a history of recurring
losses from operations and the use of cash in operating activities. For the twelve months ended December 31, 2018, the Company’s
net loss was $3,325,993 and cash provided by operating activities was $1,325,266. As of December 31, 2018, the Company had current
assets of $3,289,485 and current liabilities of $1,430,323 of which $343,810 was accrued PIK Note interest to be paid in additional
PIK Notes. The Company’s current liabilities also include approximately (i) $157,000 of payables to a compounder for which
it has agreed to satisfy in halloysite product and (ii) $149,360 of disputed or erroneously accrued expenses for which the Company
believes it will eventually reverse.
Based on the Company’s
current cash usage expectations, management believes it may not have sufficient liquidity to fund its operations through April 16, 2020. Furthermore, management cannot provide any assurance that that the Company would be successful in funding operations
through (i) the issuance of debt and/or equity financing, (ii) the sale of non-core assets and/or (iii) the generation of increased
product sales. Collectively these factors raise substantial doubt regarding the Company’s ability to continue as going concern.
These financial statements do not include any adjustments to the recoverability and classification of recorded assets amounts and
classification of liabilities that might be necessary should the Company not be able to continue as a going concern.
Management believes that for
the Company to meet its obligations arising from normal business operations through April 16, 2020 it may need to (i) raise additional
capital through the sale of common stock and/or debt, (ii) generate proceeds through the sale of non-core assets and/or (iii) the
generation of increased product sale. Without additional capital or additional sales of its products, the Company’s ability
to continue to operate may be limited.
NOTE 3 – SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Exploration-Stage Company
Effective January 1, 2009, the
Company was, and still is, classified as an “exploration stage” company for purposes of Industry Guide 7 of the U.S.
Securities and Exchange Commission (“SEC”) Under Industry Guide 7, companies engaged in significant mining operations
are classified into three categories, referred to as “stages” - exploration, development, and production. Exploration
stage includes all companies that do not have established reserves in accordance with Industry Guide 7. Such companies are deemed
to be “in the search for mineral deposits.” Notwithstanding the nature and extent of development-type or production-type
activities that have been undertaken or completed, a company cannot be classified as a development or production stage company
unless it has established reserves in accordance with Industry Guide 7
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of Applied Minerals, Inc. and its inactive subsidiary, which holds 100 acres of timber and mineral property
in northern Idaho.
Basis of Presentation
These financial statements have
been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Use of Estimates
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the
financial statements and accompanying notes. The Company bases its estimates on historical experience and market-specific or other
relevant assumptions that it believes are reasonable under the circumstances. The amounts of assets and liabilities reported in
the Company’s balance sheets and the amount of expenses and income reported for each of the periods presented are affected
by estimates and assumptions, which are used for, but are not limited to, determining the fair value of assets and liabilities,
warrant and PIK note derivative liabilities, stock compensation, impairment of long-lived assets and valuation allowance on income
taxes. Actual results could differ from such estimates or assumptions.
Cash and Cash Equivalents
Cash and cash equivalents represent
unrestricted cash on hand and all highly liquid investments with original contractual maturities of three months or less.
Concentration of Credit
Risk
Cash balances, accounts receivable
and derivative financial instruments are financial instruments potentially subject to credit risk. Cash and cash equivalents are
maintained in bank deposit accounts, which, at times, may exceed the federally insured limits. Management periodically reviews
and assesses the financial condition of the banks to mitigate the risk of loss.
For the years ended December 31,
2018 and 2017, revenues from the Company’s largest customer accounted for 94% and 56% of total revenues, respectively. Excluding
the sale of the surface piles in August 2018, revenue from the Company’s largest customer in 2018 accounted for 29%. As
of December 31, 2018 and 2017, amounts owed from this customer comprised 0% and 0% of accounts receivable, respectively.
Receivables
Trade receivables are reported
at outstanding principal amounts, net of an allowance for doubtful accounts.
Management evaluates the collectability
of receivable account balances to determine the allowance, if any. Management considers the other party’s credit risk and
financial condition, as well as current and projected economic and market conditions, in determining the amount of the allowance.
Receivable balances are written off when management determines that the balance is uncollectable. No allowance was required at
December 31, 2018 and 2017.
Property and Equipment
Property and equipment are carried
at cost net of accumulated depreciation and amortization. Depreciation and amortization is computed on the straight-line method
over the estimated useful lives of the assets, or the life of the lease, whichever is shorter, as follows:
|
|
Estimated
|
|
|
|
Useful Life (years)
|
|
Building and Building Improvements
|
|
5 – 40
|
|
Mining equipment
|
|
2 – 7
|
|
Office and shop furniture and equipment
|
|
3 – 7
|
|
Vehicles
|
|
5
|
|
Impairment of Long-lived
Assets
The Company periodically reviews
the carrying amounts of long-lived assets to determine whether current events or circumstances warrant adjustment to such carrying
amounts. Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that its carrying
amount may not be recoverable. When such events occur, the Company compares the sum of the undiscounted cash flows expected to
result from the use and eventual disposition of the asset to its carrying amount. If this comparison indicates that there is impairment,
the amount of the impairment is typically calculated using discounted expected future cash flows where observable fair values
are not readily determinable. Considerable management judgment is necessary to estimate the fair value of assets. Assets to be
disposed of are carried at the lower of their financial statement carrying amount or fair value, less cost to sell. The Company
recorded a $1,047,501 impairment of its long-lived assets as of December 31, 2018.
Revenue Recognition
Revenue includes sales of halloysite
clay and iron oxide, and is recognized when title passes to the buyer and when collectability is reasonably assured. Title passes
to the buyer based on terms of the sales contract. Product pricing is determined based on contractual arrangements with the Company’s
customers.
Effective January 1, 2018, the
Company adopted ASC Topic 606. In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance on revenue
recognition, which provides a single, comprehensive revenue recognition model for all contracts with customers and supersedes
most existing revenue recognition guidance. The main principle under this guidance is that an entity should recognize revenue
at the amount it expects to be entitled to in exchange for the transfer of goods or services to customers.
The Company identified the predominant
changes to its accounting policies resulting from the application of this guidance and quantified the impact on its consolidated
financial statements. The cumulative effect of the initial adoption of this guidance did not have any significant impact on the
Company’s consolidated financial statements as the Company did not have any significant customer contracts in place at December
31, 2017. As a result, comparative prior periods have not been adjusted and continue to be reported under FASB ASC Topic 605,
Revenue Recognition (“ASC 605”).
The Company’s revenue recognition policies are established in accordance with
the Revenue Recognition topics of ASC 606, and accordingly, revenue is recognized when control of the promised goods or services
is transferred to our clients, in an amount that reflects the consideration we expect to be entitled to in exchange for those
goods or services.
Mining Exploration and
Development Costs
Land and mining property are
carried at cost. The Company expenses prospecting and mining exploration costs. At the point when a property is determined to have
proven and probable reserves, subsequent development costs will be capitalized and will be charged to operations using the units-of-production
method over proven and probable reserves. Upon abandonment or sale of a mineral property, all capitalized costs relating to the
specific property are written off in the period abandoned or sold and a gain or loss is recognized.
Income taxes
The Company uses an asset and
liability approach which results in the recognition of deferred tax liabilities and assets for the expected future tax consequences
or benefits of temporary differences between the financial reporting basis and the tax basis of assets and liabilities, as well
as operating loss and tax credit carry forwards, using enacted tax rates in effect in the years in which the differences are expected
to reverse.
In assessing the realizability
of deferred tax assets, management considers whether it is more likely than not that some portion or all of its deferred tax assets
will not be realized. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income
and tax planning strategies in making this assessment. A full valuation allowance has been provided for the Company’s net
deferred tax assets as it is more likely than not that they will not be realized.
Authoritative guidance provides
that the tax effects from an uncertain tax position taken or expected to be taken in a tax return can be recognized in our financial
statements only if the position is more likely than not of being sustained on audit based on the technical merits of the position.
As of December 31, 2018 no benefit from uncertain tax positions was recognized in our financial statements. The Company has elected
to classify interest and/or penalties related to income tax matters in income tax expense..
Stock Options and Warrants
The Company follows ASC 718 (Stock
Compensation) and 505-50 (Equity-Based Payments to Non-employees), which provide guidance in accounting for share-based awards
exchanged for services rendered and requires companies to expense the estimated fair value of these awards over the requisite service
period. The Company instituted a formal long-term and short-term incentive plan on November 20, 2012, which was approved by its
shareholders. Prior to that date, we did not have a formal equity plan, but all equity grants, including stock options and warrants,
were approved by our Board of Directors. We determine the fair value of the stock-based compensation awards granted to non-employees
as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably
measurable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement
assumptions as of the earlier of either of (1) the date at which a commitment for performance by the counterparty to earn the equity
instruments is reached, or (2) the date at which the counterparty’s performance is complete. Beginning in the quarter ended
June 30, 2013 the Company began using the simplified method to determine the expected term for any options granted because the
Company did not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. The
Company previously utilized the contractual term as the expected term.
Environmental Matters
Expenditures for ongoing compliance
with environmental regulations that relate to current operations are expensed or capitalized as appropriate. Expenditures resulting
from the remediation of existing conditions caused by past operations that do not contribute to future revenue generations are
expensed. Liabilities are recognized when environmental assessments indicate that remediation efforts are probable and the costs
can be reasonably estimated.
Estimates of such liabilities
are based upon currently available facts, existing technology and presently enacted laws and regulations taking into consideration
the likely effects of inflation and other societal and economic factors, and include estimates of associated legal costs. These
amounts also reflect prior experience in remediating contaminated sites, other companies’ clean-up experience and data released
by The Environmental Protection Agency or other organizations. Such estimates are by their nature imprecise and can be expected
to be revised over time because of changes in government regulations, operations, technology and inflation. Recoveries are evaluated
separately from the liability and, when recovery is assured, the Company records and reports an asset separately from the associated
liability.
The Company has posted a cash
bond in the amount of $295,000 required by the Utah Department of Oil, Gas and Minerals to cover estimated reclamation costs related
the Company large mining permit for its Dragon Mine property.
Reclassification
Certain amounts reported in prior
year in the financial statements have been reclassified to conform to the current year’s presentation.
Recent Issued Accounting Pronouncements
In August 2018, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-13,
Fair Value Measurement
(Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement
. This ASU eliminates,
modifies and adds disclosure requirements for fair value measurements. The amendments in this ASU are effective for fiscal years,
and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company
is currently evaluating the effects of this ASU on its financial statements and related disclosures.
In August 2018, the SEC adopted
amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. The
Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial
position, results of operations, cash flows or shareholders’ equity.
In June 2018, the FASB issued
ASU No. 2018-07,
Compensation –
Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based
Payment Accounting
. The amendments in this ASU expand the scope of Topic 718 to include share-based payment transactions for
acquiring goods and services from nonemployees. This new guidance is effective for the Company in fiscal years beginning after
December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted. The
Company is currently evaluating the effects of this ASU on its financial statements and related disclosures.
In July 2017, the
FASB issued ASU 2017-11, “Earnings per share”, which allows companies to exclude a down round feature when determining
whether a financial instrument is considered indexed to the entity’s own stock. As a result, financial instruments with
down round features may no longer be required to be accounted classified as liabilities. A company will recognize the value of
a down round feature only when it is triggered and the strike price has been adjusted downward. For equity-classified freestanding
financial instruments, such as warrants, an entity will treat the value of the effect of the down round, when triggered, as a
dividend and a reduction of income available to common shareholders in computing basic earnings per share. The guidance in ASU
2017-11 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early
adoption is permitted, and the guidance is to be applied using a full or modified retrospective approach.
The Company elected to adopt the standard on January 1, 2019, which is the date of initial application.
The Company is finalizing its new accounting policies, processes and internal controls. The Company is in the process of quantifying
the full impact of the application of the new guidance; however, it expects that the adoption of the new guidance will have a significant
impact on its balance sheet.
In January 2017, the FASB issued
ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This ASU clarifies the definition
of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.
The guidance is effective for the Company for fiscal years beginning after December 15, 2018, and interim periods within fiscal
years beginning after December 15, 2019. Early adoption is permitted. The Company does not expect the adoption of this ASU to have
a significant impact on its financial statements and related disclosures.
In August 2016, the FASB issued
ASU No. 2016-15, Statement of Cash Flows (Topic 230: Classification of Certain Cash Receipts and Cash Payments). This guidance
addresses specific cash flow issues with the objective of reducing the diversity in practice for the treatment of these issues.
The areas identified include: debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments; contingent
consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the
settlement of corporate-owned life insurance policies; distributions received from equity method investees; beneficial interests
in securitization transactions; and application of the predominance principle with respect to separately identifiable cash flows.
The guidance will generally be applied retrospectively and is effective for fiscal years beginning after December 15, 2018, and
interim periods within fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does not expect
the adoption of this ASU to have a significant impact on its financial statements.
In February 2016, the FASB issued
ASU No. 2016-02, Leases (Topic 842), which supersedes the guidance in former ASC 840, Leases. The new standard, as amended by
subsequent ASUs on the Topic, requires lessees to apply a dual approach, classifying leases as either finance or operating leases
based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will
determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term
of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater
than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing
guidance for operating leases today. For the Company, this standard is effective for annual reporting periods beginning after
December 15, 2019, and interim periods within annual periods beginning after December 15, 2020. Early adoption is permitted. The
FASB issued ASU No. 2018-10 “Codification Improvements to Topic 842, Leases” and ASU No. 2018-11 “Leases (Topic
842) Targeted Improvements” in July 2018. ASU 2018-10 provides certain amendments that affect narrow aspects of the guidance
issued in ASU 2016-02. ASU 2018-11 provides an optional transition method allowing entities to apply the new lease standard at
the adoption date with a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption (modified
retrospective approach) as opposed to restating prior period consolidated financial statements. The Company elected to adopt the
standard on January 1, 2019. The Company is finalizing its new accounting policies, processes and internal controls. The Company
is in the process of quantifying the full impact of the application of the new guidance; however, it expects that adoption of
the new standard will not have a material effect on its consolidated statements of operations, will result in a gross-up on our
consolidated balance sheets and will have no effect on our consolidated statements of cash flows.
In May 2017, the FASB issued ASU
No. 2017-09, Compensation-Stock Compensation (Topic 718)- Scope of Modification Accounting (ASU 2017- 09). The amendments included
in this update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity
to apply modification accounting. The amendments in this update will be applied prospectively to an award modified on or after
the adoption date. The amendments in ASU 2017-09 became effective for the Company on January 1, 2018 and the adoption of this
standard did not have a material impact on the Company’s financial statements.
NOTE 4 – PROPERTY AND
EQUIPMENT
The following is a summary of
property, plant, and equipment – at cost, less accumulated depreciation:
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Land
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
Land improvements
|
|
|
-0-
|
|
|
|
171,122
|
|
Buildings
|
|
|
-0-
|
|
|
|
3,129,519
|
|
Mining equipment
|
|
|
-0-
|
|
|
|
1,784,115
|
|
Milling equipment
|
|
|
-0-
|
|
|
|
2,841,726
|
|
Laboratory equipment
|
|
|
-0-
|
|
|
|
607,716
|
|
Office equipment
|
|
|
-0-
|
|
|
|
70,529
|
|
Vehicles
|
|
|
-0-
|
|
|
|
150,810
|
|
|
|
|
500,000
|
|
|
|
9,255,537
|
|
Less: Accumulated depreciation
|
|
|
-0-
|
|
|
|
(6,453,146
|
)
|
Total
|
|
$
|
500,000
|
|
|
$
|
2,802,391
|
|
Depreciation expense for the
years ended December 31, 2018 and 2017 totaled $1,277,953, and $1,316,537, respectively.
NOTE 5 – FAIR VALUE MEASUREMENTS AND FINANCIAL
INSTRUMENTS
ASC Topic 820,
Fair Value
Measurement and Disclosures
, defines fair value as the exchange price that would be received for an asset or paid to transfer
a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. This topic also establishes a fair value hierarchy, which requires classification
based on observable and unobservable inputs when measuring fair value. The fair value hierarchy distinguishes between assumptions
based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of
three levels:
|
●
|
Level 1 – Quoted
prices in active markets for identical assets and liabilities;
|
|
●
|
Level 2 – Inputs
other than level one inputs that are either directly or indirectly observable; and
|
|
●
|
Level 3 – Unobservable
inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that
a market participant would use.
|
Liabilities measured at fair value on a recurring
basis are summarized as follows:
|
|
Fair value measurement using inputs
|
|
|
Carrying amount
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
December 31,
2018
|
|
|
December 31,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 2023 Note Derivative
|
|
$
|
-0-
|
|
|
$
|
-0-
|
|
|
$
|
253,215
|
|
|
$
|
253,215
|
|
|
$
|
163,634
|
|
Series A Note Derivative
|
|
$
|
-0-
|
|
|
$
|
-0-
|
|
|
$
|
1,526,857
|
|
|
$
|
1,526,857
|
|
|
$
|
1,883,630
|
|
The following table summarizes the activity for financial
instruments at fair value using Level 3 inputs for 2018 and 2017:
|
|
2018
|
|
|
2017
|
|
Balance at beginning of year
|
|
$
|
2,047,264
|
|
|
$
|
2,176,552
|
|
Issuance of additional Series 2023 Notes
|
|
|
27,858
|
|
|
|
13,155
|
|
Issuance of additional Series A Notes
|
|
|
183,541
|
|
|
|
85,834
|
|
Net unrealized gain included in operations
|
|
|
(478,591
|
)
|
|
|
(228,277
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
1,780,071
|
|
|
$
|
2,047,264
|
|
The recorded value of certain
financial assets and liabilities, which consist primarily of cash and cash equivalents, receivables, and accounts payable and accrued
expenses approximate their fair value at December 31, 2018 and 2017 based upon the short-term nature of the assets and liabilities.
Based on borrowing rates currently available to the Company for loans with similar terms, and the remaining short-term period outstanding,
the carrying value of notes payable other than PIK notes approximate fair value. The estimated fair value of the PIK Notes Payable
was approximately $13,863,433 and $11,395,208 at December 31, 2018 and 2017 (Level 3), respectively.
For the Company's warrant and
PIK note derivative liabilities, Level 3 fair value hierarchy was estimated using a Monte Carlo Model using the following assumptions:
Series 2023 Note derivative liability
|
|
Fair Value Measurements
|
|
|
|
Using Inputs
|
|
|
|
December 31,
2018
|
|
|
December 31,
2017
|
|
|
|
|
|
|
|
|
Market price and estimated fair value of stock
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
Exercise price (1)
|
|
$
|
0.59
|
|
|
$
|
0.59
|
|
Term (years)
|
|
|
4.58
|
|
|
|
5.58
|
|
Dividend yield
|
|
|
-0-
|
|
|
|
-0-
|
|
Expected volatility
|
|
|
142.7
|
%
|
|
|
115.3
|
%
|
Risk-free interest rate
|
|
|
2.50
|
%
|
|
|
2.24
|
%
|
(1) Exercise price is reflective
of amended Series 2023 Notes issued in December 2017 as discussed in Note 7.
Series A Note derivative liability
|
|
Fair Value Measurements
|
|
|
|
Using Inputs
|
|
|
|
December 31,
2018
|
|
|
December 31,
2017
|
|
|
|
|
|
|
|
|
Market price and estimated fair value of stock
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
Exercise price (1)
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
Term (years)
|
|
|
4.58
|
|
|
|
5.58
|
|
Dividend yield
|
|
|
-0-
|
|
|
|
-0-
|
|
Expected volatility
|
|
|
142.7
|
%
|
|
|
115.3
|
%
|
Risk-free interest rate
|
|
|
2.50
|
%
|
|
|
2.24
|
%
|
(1) Exercise price is reflective
of amended Series A Notes issued in December 2017 as discussed in Note 7.
NOTE 6 - NOTES AND LEASES PAYABLE
Notes payable at December 31,
2018 and 2017 consist of the following:
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
Note payable for equipment, payable $1,339 monthly, including interest (a)
|
|
$
|
- 0 -
|
|
|
$
|
13,073
|
|
Note payable for insurance companies, payable $5,443 - $25,936 monthly (b)
|
|
|
246,496
|
|
|
|
-0-
|
|
Note payable to insurance companies, payable $5,045 - $17,959 monthly, (c) and (d)
|
|
|
- 0 -
|
|
|
|
199,061
|
|
|
|
|
246,496
|
|
|
|
212,134
|
|
Less: Current Portion
|
|
|
(246,496
|
)
|
|
|
(212,134
|
)
|
Notes Payable, Long-Term Portion
|
|
$
|
- 0 -
|
|
|
$
|
-0-
|
|
|
(a)
|
On October 31, 2014, the Company purchased mining equipment for $65,120 by paying deposit and issuing a note in the amount of $57,900 with an interest rate of 5.2%. The note is collateralized by the mining equipment with payments of $1,339 for 48 months, which started on November 30, 2014.
|
|
(b)
|
On October 2018, the Company signed two note payable with interest rate of 4.89% with an insurance company for liability insurance, payable in 10 monthly installments which started on November 17, 2018
|
|
(c)
|
The Company signed a note payable with an insurance company dated October 17, 2016 for liability insurance, payable in monthly installments, including interest ranging from 2.6% - 4.15%
|
|
(d)
|
The Company signed a note payable with an insurance company dated October 17, 2017 for liability insurance, payable in monthly installments, including interest ranging from 3.1% - 5.78%
|
During the 2018 and 2017, the
Company's interest payments totaled $9,156 and $6,365, respectively.
NOTE 7 – CONVERTIBLE
DEBT (PIK NOTES)
The Company raised $23 million
of financing through the issuance of two series of Paid-In-Kind (“PIK”)-Election Convertible Notes in 2013 (“Series
2023 Notes”) and 2014 (“Series A Notes”). The original terms of the Series A Notes included among other things:
(i) a maturity of November 1, 2018 with an option to extend to November 1, 2019, (ii) a stated interest rate of 10% paid semi-annually
and (iii) a conversion price of $0.90, adjusted downward based on an anti-dilution provision. The original terms of the Series
2023 Notes included among other things: (i) a maturity of August 1, 2023, (ii) a stated interest rate of 10% paid semi-annually
and (iii) a conversion price of $1.40, adjusted downward based on an anti-dilution provision. On December 14, 2017, an amendment
agreement, entered into between the Company and the holders of the Series A Notes and Series 2023 Notes, went into effect. The
agreement resulted in changes to certain terms of the Series A and Series 2023 Notes. The key terms of the Series A and Series
2023 Notes, as amended, are highlighted in the table below:
Key Terms
|
|
Series 2023 Notes
|
|
Series A Notes
|
|
Inception Date
|
|
08/01/2013
|
|
11/03/2014
|
|
Cash Received
|
|
$10,500,000
|
|
$12,500,000
|
|
Principal (Initial Liability)
|
|
$10,500,000
|
|
$19,848,486
|
|
Maturity (Term)
|
|
Matures on August 1, 2023, but convertible into shares of the Company’s common stock at the discretion of the holder or by the Company based on the market price of the Company’s stock;
|
|
Matures on May 1, 2023 but extends to August 1, 2023 if the Series 2023 Notes are still outstanding. Convertible into shares of the Company’s common stock at the discretion of the holder or by the Company based on the market price of the Company’s stock;
|
|
Exercise Price
|
|
$0.59, adjusted downward based on anti-dilution provisions/downround protection
|
|
$0.40, adjusted downward based on anti-dilution provisions/down-round protection;
|
|
Stated Interest
|
|
10% per annum through December 14, 2017, 3% per annum thereafter, due semiannually;
|
|
10% per annum through December 14, 2017, 3% per annum thereafter, due semiannually;
|
|
Derivative Liability
|
|
$2,055,000 established at inception due to the existence of down-round protection; revalued every quarter using Monte Carlo model
|
|
$9,212,285 established at inception due to existence of down-round protection; revalued every quarter using a Monte Carlo model
|
|
As of December 31, 2018, the
liability components of the PIK Notes on the Company’s balance sheet are listed in the following table:
|
|
Series 2023
Notes
|
|
|
Series A Notes
|
|
|
Total
|
|
PIK Note Payable, Gross
|
|
$
|
16,394,688
|
|
|
|
27,622,913
|
|
|
|
44,017,601
|
|
Less: Discount
|
|
|
(1,297,416
|
)
|
|
|
(7,259,175
|
)
|
|
|
(8,556,591
|
)
|
Less: Deferred Financing Cost
|
|
|
(158,179
|
)
|
|
|
(266,511
|
)
|
|
|
(424,690
|
)
|
PIK Note Payable, Net
|
|
$
|
14,939,093
|
|
|
|
20,097,227
|
|
|
|
35,036,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIK Note Derivative Liability
|
|
$
|
253,215
|
|
|
|
1,526,857
|
|
|
|
1,780,072
|
|
As of December 31, 2017, the
liability components of the PIK Notes on the Company’s balance sheet are listed in the following table:
|
|
Series 2023
Notes
|
|
|
Series A Notes
|
|
|
Total
|
|
PIK Note Payable, Gross
|
|
$
|
16,090,721
|
|
|
$
|
26,909,716
|
|
|
$
|
43,000,437
|
|
Less: Discount
|
|
|
(1,538,299
|
)
|
|
|
(7,701,839
|
)
|
|
|
(9,240,138
|
)
|
Less: Deferred Financing Cost
|
|
|
(221,280
|
)
|
|
|
(294,414
|
)
|
|
|
(515,694
|
)
|
PIK Note Payable, Net
|
|
$
|
14,331,142
|
|
|
$
|
18,913,463
|
|
|
$
|
33,244,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIK Note Derivative Liability
|
|
$
|
163,634
|
|
|
$
|
1,883,630
|
|
|
$
|
2,047,264
|
|
Series A Notes (Amended)
On November 3, 2014 (“Issue
Date”), the Company issued, in a private placement pursuant to investment agreements, $19,848,486 principal amount of 10%
PIK-Election Convertible Notes due 2018 ("Series A Notes") in exchange for $12,500,000 in cash and the cancellation of
previously-issued warrants held by one investor.
The original terms of the Series
A Notes included among other things: (i) a maturity of November 1, 2018 with an option to extend to November 1, 2019, (ii) a stated
interest rate of 10% paid semi-annually and (iii) a conversion price of $0.90, adjusted downward based on an anti-dilution provision.
The original terms of both the Series A notes and Series 2023 Notes can be as exhibits to Forms 8-K filed on November 5, 2014.
Below are key amended terms of
the Series A Notes:
|
●
|
Maturity
: May 1, 2023 but extends to August 1, 2023 if the Series 2023 Notes are outstanding.
|
|
●
|
Exercise Price
: $0.40 per share and will be adjusted from time to time pursuant anti-dilution provisions.
|
|
●
|
Stated Interest
: 10% payable semiannually in arrears through December 14, 2017, 3% payable semiannually in arrears thereafter.
|
|
●
|
Liquidated Damages
: The Company is required to pay the noteholders 1% of the principal amount of the Series A Notes if a Registration statement is not filed and effective within 90 days of the inception date (and further damages for every 30 days thereafter).
|
|
●
|
The number of shares issuable under
the Notes may be affected by the anti-dilution provisions of the Notes. The antidilution provisions adjust the Exercise Price
of the Notes in the event of stock dividends and splits, issuance below the market price of the common stock, issuances below
the conversion price of the Notes, pro rata distribution of assets, rights plans, tender offers, and exchange offers.
|
The entire principal amount of
the Series A Notes and accrued interest thereon shall be mandatorily converted into shares of the Company’s common stock
if (i) the Volume Weighted Average Price (“VWAP”) of the thirty (30) preceding trading days is at or greater than $1.00
or the VWAP of the ten (10) preceding trading days is at or greater than $1.40; (ii) the closing market price of the shares of
the Company’s common stock is at or greater than $1.00; (iii) all outstanding amounts under each Series 2023 Note or replacement
financing, if any, shall have been converted into shares of the Company’s common stock pursuant to the terms of such Series
2023 Note or the replacement financing, if any, on or prior to the date on which a notice of mandatory conversion is received;
and (iv) either (x) a registration statement is effective and available for the resale of all of the shares into which the Series
A Notes convert on the date on which the Series A notes are mandatorily converted and each of the five (5) trading days prior to
the date of mandatory conversion and on the date of mandatory conversion the holders of the Series A Notes are not restricted from
selling or distributing any shares into which the Series A Notes convert pursuant to the provisions of the Registration Rights
Agreement or (y) the holders Series A Notes may sell all such shares into which the Series A Notes convert immediately under Rule
144 under the Securities Act.
These Series A Notes were not
issued with the intent of effectively hedging any future cash flow, fair value of any asset, liability or any net investment in
a foreign operation. In addition to the customary anti-dilution provisions the notes contain a down-round provision whereby the
conversion price would be adjusted downward in the event that additional shares of the Company’s common stock or securities
exercisable, convertible or exchangeable for the Company’s common stock were issued for cash consideration (e.g. a capital
raise) at a price less than the conversion price. Therefore, the estimated fair value of the conversion feature of $9,212,285 (based
on observable inputs using a Monte Carlo model) was bifurcated from the Series A Notes and accounted for as a separate derivative
liability, which resulted in a corresponding amount of debt discount on the Series A Notes. In addition, an additional debt discount
of $7,348,486 was recorded as a result of the difference between the $12,500,000 of cash received and the $19,848,486 of principal
on the Series A Notes. This combined debt discount of $16,560,771 is being amortized using the effective interest method over the
9-year term of the Notes as Interest Expense, while the PIK Note Derivative is carried at fair value (using a Monte Carlo model)
until the Notes are converted or otherwise extinguished. Any changes in fair value are recognized in earnings.
At December 31, 2018, the fair
value of the Series A Note Derivative was estimated to be $1,526,857, which includes the value of the derivative related to the
additional PIK Notes issued in May and November 2018 for the semi-annual interest payments due. During the year ended December
31, 2018, the Company issued additional Series A PIK Notes in lieu of interest payments of $713,197, increasing the Series A Notes
Payable gross carrying value to $27,622,913 as of December 31, 2018. Additionally during the year ended December 31, 2018, the
Company amortized $709,173 of debt discount and deferred financing cost relating to the Series A Notes Payable, increasing the
Series A Notes Payable net carrying value to 20,097,227 as of December 31, 2018.
In May 2017 and November 2017,
the Company issued $1,206,289 and $1,266,613, respectively, in additional Series A Notes to the holders to pay the semi-annual
interest. Additionally, on December 14, 2017, the Company issued $324,925 of additional Series A Notes, which represented the accrued
interest of the Series A Notes on the day on which the terms of the Series A Notes were effectively amended. As part of the amendment
agreement, the holders of the Series A Notes received warrants to purchase 6,280,000 million shares of common stock at $0.10 per
share. The Black Scholes value of these warrants totaled $298,420.
At December 31, 2017, the fair value of the Series A Note Derivative was estimated to be $1,883,630, which
includes the value of the derivative related to the additional PIK Notes issued in May and November 2017 for the semi-annual interest
payments due and the additional notes issued in December, 2017. During the year ended December 31, 2017, the Company issued additional
Series A PIK Notes in lieu of interest payments of $2,797,827, increasing the Series A Notes Payable gross carrying value to $26,909,716
as of December 31, 2017. Additionally, the Company amortized $5,808,294 of debt discount and deferred financing cost relating to
the Series A Notes Payable, increasing the Series A Notes Payable net carrying value to $18,913,463 as of December 31, 2017.
Series 2023 Notes (Amended)
In August 2013, the Company received
$10,500,000 of financing through the private placement of 10% mandatory convertible Notes due 2023 ("Series 2023 Notes").
The principal amount of the Notes is due on maturity. The Company can elect to pay semi-annual interest on the Series 2023 Notes
with additional PIK Notes containing the same terms as the Series 2023 Notes, except interest will accrue from issuance of such
notes. The Company can also elect to pay interest in cash. In February, 2017 and August, 2017, the Company issued $703,550 and
$738,728, respectively, in additional Series 2023 Notes to the holders to pay the semi-annual interest. Additionally, on December
14, 2017, the Company issued $577,439 of additional 2023 Notes, which represented the accrued interest of the Series 2023 Notes
on the day on which the terms of the Series 2023 Notes were effectively amended.
The Series 2023 Notes convert
into the Company’s common stock at a conversion price of $0.59 per share, which is subject to customary anti-dilution adjustments;
the holders may convert the Series 2023 Notes at any time. The Series 2023 Notes are mandatorily convertible after one year when
the weighted average trading price of a share of the common stock for the preceding ten trading days is in excess of the conversion
price. The Series 2023 Notes contain customary representations and warranties and several covenants. The proceeds are being used
for general corporate purposes. No broker was used and no commission was paid in connection with the sale of the Series 2023 Notes.
As of December 31, 2018, the Company was in compliance with the covenants.
These Series 2023 Notes were
not issued with the intent of effectively hedging any future cash flow, fair value of any asset, liability or any net investment
in a foreign operation. In addition to the customary anti-dilution provisions the notes contain a down-round provision whereby
the conversion price would be adjusted downward in the event that additional shares of the Company’s common stock or securities
exercisable, convertible or exchangeable for the Company’s common stock were issued for cash consideration (e.g. a capital
raise) at a price less than the conversion price. Therefore, the estimated fair value of the conversion feature of $2,055,000 (based
on observable inputs using a Monte Carlo model) was bifurcated from the Series 2023 Notes and accounted for as a separate derivative
liability, which resulted in a corresponding amount of debt discount on the Series 2023 Notes. The debt discount is being amortized
using the effective interest method over the 10-year term of the Series 2023 Notes as Interest Expense, while the PIK Note Derivative
is carried at fair value (using a Monte Carlo model) until the Series 2023 Notes are converted or otherwise extinguished. Any changes
in fair value are recognized in earnings.
At December 31, 2018, the fair
value of the Series 2023 Note Derivative was estimated to be $253,215, which includes the value of the derivative related to additional
PIK Notes issued in February and August 2018 for the semi-annual interest payments due. During the year ended December 31, 2018,
the Company issued additional Series 2023 PIK Notes in lieu of interest payments of $303,967, increasing the Series 2023 Notes
Payable gross carrying value to $16,394,688 as of December 31, 2018. Additionally during the year ended December 31, 2018, the
Company amortized $399,064 of debt discount and deferred financing cost relating to the Series 2023 Notes Payable, increasing
the Series 2023 Notes Payable net carrying value to $14,939,093.
At December 31, 2017, the fair value of the Series 2023 Note Derivative was estimated to be $163,634,
which includes the value of the derivative related to additional PIK Notes issued in February and August 2016 for the semi-annual
interest payments due and the additional notes issued in December, 2017. During the year ended December 31, 2017, the Company issued
additional Series 2023 PIK Notes of $2,019,717 in lieu of cash interest payments, increasing the Series 2023 Notes Payable gross
carrying value to $16,090,721 as of December 31, 2017. Additionally during the year ended December 31, 2017, the Company amortized
$200,360 of debt discount and deferred financing cost relating to the Series 2023 Notes Payable, increasing the Series 2023 Notes
Payable net carrying value to $14,331,142 as of December 31, 2017. As part of the amendment agreement, the holders of the Series
2023 Notes received warrants to purchase 3,720,000 million shares of common stock at $0.10 per share. The Black Scholes value of
these warrants totaled $224,290.
NOTE 8 – STOCKHOLDERS’
EQUITY
Preferred Stock
The Company is authorized to
issue 10,000,000 shares of noncumulative, non-voting, nonconvertible preferred stock, $0.001 par value per share. At December 31,
2018 and 2017, no shares of preferred stock were outstanding.
Common Stock
On December 7, 2017, stockholders
of the Company approved to increase the authorized shares of common stock from 250,000,000 to 400,000,000 shares, $0.001 par value
per share. At December 31, 2018 and 2017, 175,513,549 and 140,763,549 shares were issued and outstanding, respectively.
2018
During 2018, the Company issued
(i) 1,500,000 shares of common stock at a price of $0.06 per share to a consultant for investor relation services to be performed,
(ii) 17,375,000 shares of common stock at a price of $0.04 per share, (iii) 3,000,000 shares of common stock at a price of $0.05
per share, (iv) 1,000,000 shares of common stock at a price of $0.10 per share, (v) 2,000,000 shares of common stock at a price
of $0.04 per share upon the exercise of a warrant to purchase shares of common stock, and (vi) 9,875,000 units, (one unit consisting
of one share of common stock and one warrant to purchase one share of common stock at a price of $0.15) at a price of $0.08 per
unit.
2017
During 2017, the Company issued:
(i) 250,000 shares of common stock, valued at $9,000, to directors; (ii) 26,500,000 units, (one unit consisting of one share of
common stock and one warrant to purchase 0.25 shares of common stock) for total proceeds of $1,060,000; (iii) 2,275,000 units,
valued at $91,000, as payment for fees associated with a private placement of stock and (iv) 3,125,000 shares of common stock
for proceeds of $125,000 upon the exercise of warrants to purchase common stock.
NOTE 9 – OPTIONS AND WARRANTS TO PURCHASE
COMMON STOCK
Outstanding Stock Warrants
A summary of the status and changes
of the warrants issued for 2018 and 2017 is as follows:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
Shares
issuable
upon exercise
of
|
|
|
Weighted
|
|
|
Shares
issuable
upon exercise
of
|
|
|
Weighted
|
|
|
|
Outstanding
Warrants
|
|
|
Average
Exercise Price
|
|
|
Outstanding
Warrants
|
|
|
Average
Exercise Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
18,813,373
|
|
|
|
0.14
|
|
|
|
3,744,623
|
|
|
$
|
0.36
|
|
Issued
|
|
|
9,875,000
|
|
|
|
0.15
|
|
|
|
18,193,750
|
|
|
|
0.07
|
|
Exercised
|
|
|
(2,000,000
|
)
|
|
|
0.04
|
|
|
|
(3,125,000
|
)
|
|
|
0.04
|
|
Forfeited
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Outstanding at end of year
|
|
|
26,688,373
|
|
|
|
0.15
|
|
|
|
18,813,373
|
|
|
|
0.14
|
|
At December 31, 2018 and 2017, the intrinsic values
of the outstanding warrants were $20,688 and $81,375, respectively.
A summary of the status of the warrants outstanding
and exercisable at December 31, 2018 is presented below:
|
|
|
Warrants Outstanding and Exercisable
|
|
Exercise Price
|
|
|
Shares issuable
upon exercise of
Outstanding Warrants
|
|
|
Weighted Average
Remaining
Contractual Life
(years)
|
|
|
Weighted
Average
Exercise Price
|
|
$
|
1.15
|
|
|
|
461,340
|
|
|
|
2.33
|
|
|
$
|
1.15
|
|
$
|
0.25
|
|
|
|
3,283,283
|
|
|
|
2.49
|
|
|
$
|
0.25
|
|
$
|
0.04
|
|
|
|
2,068,750
|
|
|
|
3.68
|
|
|
$
|
0.04
|
|
$
|
0.10
|
|
|
|
11,000,000
|
|
|
|
3.95
|
|
|
$
|
0.10
|
|
$
|
0.15
|
|
|
|
9,875,000
|
|
|
|
2.48
|
|
|
$
|
0.15
|
|
|
|
|
|
|
26,688,373
|
|
|
|
3.18
|
|
|
$
|
0.15
|
|
During June of 2016, the Company
issued 10,933,333 units in exchange for $1,640,000 in cash proceeds (“June 2016 Offering”). Each unit consisted of
one share of the Company’s common stock and one warrant to purchase 0.3 shares of the Company’s common stock for an
equivalent price of $0.25 per share.
During August and October of
2017, the Company issued 26,500,000 units in exchange for $1,060,000 in cash proceeds (“August 2017 Offering”). The
Company also issued 2,275,000 units to a broker as a fee related to the August 2017 Offering. Each unit included one share of the
Company’s common stock and one warrant to purchase 0.25 shares of the Company’s common stock for an equivalent price
of $0.04 per share. The purchase of one share of common stock requires the exercise of four warrants.
During 2017 investors exercised
12,500,000 warrants for 3,125,000 shares of the Company’s common stock. The exercise of the warrants generated $125,000 of
proceeds for the Company.
During June and July of 2018, the Company issued 9,875,000 units in exchange for $790,000 in cash proceeds.
Each unit consists of one share of common stock and a 3-year warrant to purchase one share of common stock for $0.15.
On December 14, 2017, upon the
effectiveness of an amendment agreement the Company entered into by with the holders of the Series A Notes and Series 2023 Notes,
the Company issued to the holders of the Series A Notes and Series 2023 Notes 5-year warrants to purchase 11,000,000 shares of
the Company’s common stock. Each warrant enables a holder to purchase one share of the Company’s common stock for
$0.10. The warrants expire on December 13, 2022. The Black Scholes value of the warrants totaled $522,710 and was accounted for
as a deferred cost of financing and presented as a discount to the Series A Notes and Series 2023 Notes.
Outstanding Stock Options
On November 20, 2012, the shareholders
of the Company approved the adoption of the Applied Minerals, Inc. 2012 Long-Term Incentive Plan (“LTIP”) and the Short-Term
Incentive Plan (“STIP”) and the performance criteria used in setting performance goals for awards intended to be performance-based.
Under the LTIP, 8,900,000 shares are authorized for issuance. The STIP does not refer to a particular number of shares under the
LTIP, but would use the shares authorized in the LTIP for issuance under the STIP. The CEO, the CFO, and named executive officers,
and directors, among others are eligible to participate in the LTIP and STIP. Prior to the adoption of the LTIP and STIP, stock
options were granted under individual arrangements between the Company and the grantees, and approved by the Board of Directors.
On December 7, 2016, the stockholders
of the Company approved the 2016 Incentive Plan. The purpose of the 2016 Incentive Plan is to enhance the profitability and value
of the Company for the benefit of its stockholders by enabling the Company to offer eligible employees, consultants, and non-employee
directors incentive awards in order to attract, retain and reward such individuals and strengthen the mutuality of interests between
such individuals and the Company’s stockholders. The aggregate number of shares of Common Stock that may be issued or
used for reference purposes under the 2016 Incentive Plan or with respect to which awards may be granted may not exceed 15,000,000
shares, which may be either (i) authorized and unissued Common Stock or (ii) Common Stock held in or acquired for the treasury
of the Company.
The Compensation Committee of
the Company Board of Directors has full authority to administer and interpret the 2016 Incentive Plan, to grant awards under the
2016 Incentive Plan, to determine the persons to whom awards will be granted, to determine the types of awards to be granted, to
determine the terms and conditions of each award, to determine the number of shares of Common Stock to be covered by each award
and to make all other determinations in connection with the 2016 Incentive Plan and the awards thereunder as the Committee, in
its sole discretion, deems necessary or desirable.
The fair value of each of the
Company's stock option awards is estimated on the date of grant using the Black-Scholes option-pricing model that uses the assumptions
noted in the table below. Expected volatility is based on an average of historical volatility of the Company's common stock. The
risk-free interest rate for periods within the contractual life of the stock option award is based on the yield curve of a zero-coupon
U.S. Treasury Bond on the date the award is granted with a maturity equal to the expected term of the award.
The significant assumptions relating
to the valuation of the Company's options issued for 2018 and 2017 were as follows on a weighted average basis:
|
|
2018
|
|
2017
|
|
Dividend Yield
|
|
0%
|
|
0%
|
|
Expected Life (in years)
|
|
2.52-7.50
|
|
2.50–6.27
|
|
Expected Volatility
|
|
69.13%-167.28%
|
|
114.98%–167.28%
|
|
Risk Free Interest Rate
|
|
1.42%-3.09%
|
|
1.38%–2.26%
|
|
A summary of the status and changes
of the options granted under stock option plans and other agreements for 2017 and 2016 is as follows:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
57,057,768
|
|
|
|
0.36
|
|
|
|
21,277,479
|
|
|
$
|
0.87
|
|
Granted
|
|
|
5,224,999
|
|
|
|
0.10
|
|
|
|
35,810,289
|
|
|
$
|
0.06
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Expired
|
|
|
(7,415,922
|
)
|
|
|
0.73
|
|
|
|
(30,000
|
)
|
|
|
|
|
Outstanding at end of year
|
|
|
54,866,845
|
|
|
|
0.29
|
|
|
|
57,057,768
|
|
|
$
|
0.36
|
|
During the year ended December 31, 2018, the Company granted 5,224,999 options to purchase the Company’s
common stock with a weighted average exercise price of $0.10. Of the 5,224,999 options granted, the options vest as follows:
|
|
|
Vesting Information
|
Shares
|
|
|
Frequency
|
|
Begin Date
|
|
End Date
|
|
347,222
|
|
|
Quarterly(1)
|
|
04/30/2018
|
|
07/01/2018
|
|
277,777
|
|
|
Monthly(2)
|
|
06/01/2018
|
|
07/01/2018
|
|
600,000
|
|
|
Monthly
|
|
07/08/2018
|
|
06/08/2019
|
|
1,000,000
|
|
|
Monthly
|
|
03/01/2018
|
|
02/01/2019
|
|
2,000,000
|
|
|
Monthly
|
|
03/10/2018
|
|
02/10/2019
|
|
1,000,000
|
|
|
Annually
|
|
12/28/2018
|
|
12/28/2021
|
|
(1)
|
138,889 options vested on 04/30/2018 and 208,333 options vested on 07/01/2018.
|
|
(2)
|
69,444 options vested on 06/01/2018 and 208,333 options
vested on 07/01/2018.
|
A summary of the status of the
options outstanding at December 31, 2018 is presented below:
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
Average
|
|
Number
|
|
|
Contractual
|
|
|
Exercise
|
|
|
Number
|
|
|
Exercise
|
|
Outstanding
|
|
|
Life (years)
|
|
|
Price
|
|
|
Exercisable
|
|
|
Price
|
|
|
1,000,000
|
|
|
|
10.0
|
|
|
$
|
0.05
|
|
|
|
0
|
|
|
$
|
0.05
|
|
|
35,322,222
|
|
|
|
8.9
|
|
|
$
|
0.06
|
|
|
|
28,197,220
|
|
|
$
|
0.06
|
|
|
545,289
|
|
|
|
9.0
|
|
|
$
|
0.075
|
|
|
|
545,289
|
|
|
$
|
0.075
|
|
|
377,777
|
|
|
|
5.7
|
|
|
$
|
0.11
|
|
|
|
327,775
|
|
|
$
|
0.11
|
|
|
3,000,000
|
|
|
|
4.1
|
|
|
$
|
0.12
|
|
|
|
2,499,993
|
|
|
$
|
0.12
|
|
|
500,000
|
|
|
|
2.6
|
|
|
$
|
0.16
|
|
|
|
500,000
|
|
|
$
|
0.16
|
|
|
81,395
|
|
|
|
5.1
|
|
|
$
|
0.21
|
|
|
|
81,395
|
|
|
$
|
0.21
|
|
|
100,000
|
|
|
|
1.7
|
|
|
$
|
0.22
|
|
|
|
100,000
|
|
|
$
|
0.22
|
|
|
1,066,155
|
|
|
|
2.4
|
|
|
$
|
0.24
|
|
|
|
1,066,155
|
|
|
$
|
0.24
|
|
|
2,087,500
|
|
|
|
3.7
|
|
|
$
|
0.25
|
|
|
|
2,087,500
|
|
|
$
|
0.25
|
|
|
35,595
|
|
|
|
4.3
|
|
|
$
|
0.27
|
|
|
|
35,595
|
|
|
$
|
0.27
|
|
|
474,815
|
|
|
|
5.4
|
|
|
$
|
0.28
|
|
|
|
474,815
|
|
|
$
|
0.28
|
|
|
234,506
|
|
|
|
4.1
|
|
|
$
|
0.285
|
|
|
|
234,506
|
|
|
$
|
0.285
|
|
|
81,522
|
|
|
|
2.1
|
|
|
$
|
0.30
|
|
|
|
81,522
|
|
|
$
|
0.30
|
|
|
200,000
|
|
|
|
6.1
|
|
|
$
|
0.66
|
|
|
|
200,000
|
|
|
$
|
0.66
|
|
|
150,000
|
|
|
|
6.1
|
|
|
$
|
0.68
|
|
|
|
150,000
|
|
|
$
|
0.68
|
|
|
100,000
|
|
|
|
0.5
|
|
|
$
|
0.70
|
|
|
|
100,000
|
|
|
$
|
0.70
|
|
|
488,356
|
|
|
|
6.4
|
|
|
$
|
0.73
|
|
|
|
488,356
|
|
|
$
|
0.73
|
|
|
3,104,653
|
|
|
|
3.1
|
|
|
$
|
0.83
|
|
|
|
3,104,653
|
|
|
$
|
0.83
|
|
|
975,000
|
|
|
|
5.4
|
|
|
$
|
0.84
|
|
|
|
975,000
|
|
|
$
|
0.84
|
|
|
300,000
|
|
|
|
4.6
|
|
|
$
|
1.10
|
|
|
|
300,000
|
|
|
$
|
1.10
|
|
|
300,000
|
|
|
|
4.5
|
|
|
$
|
1.15
|
|
|
|
300,000
|
|
|
$
|
1.15
|
|
|
65,000
|
|
|
|
4.4
|
|
|
$
|
1.35
|
|
|
|
65,000
|
|
|
$
|
1.35
|
|
|
300,000
|
|
|
|
3.4
|
|
|
$
|
1.55
|
|
|
|
300,000
|
|
|
$
|
1.55
|
|
|
3,077,060
|
|
|
|
3.9
|
|
|
$
|
1.66
|
|
|
|
3,077,060
|
|
|
$
|
1.66
|
|
|
900,000
|
|
|
|
2.6
|
|
|
$
|
1.90
|
|
|
|
900,000
|
|
|
$
|
1.90
|
|
|
54,866,845
|
|
|
|
7.3
|
|
|
$
|
0.29
|
|
|
|
46,191,834
|
|
|
$
|
0.33
|
|
Compensation expense of $533,089, and $961,221, has been recognized for the vested options for the years
ended December 31, 2018 and 2017, respectively. The aggregate intrinsic value of the outstanding options at December 31, 2018 was
$0. At December 31, 2018, (i) $67,210 of unamortized compensation expense for time-based unvested options will be recognized over
the next 1.79 years on a weighted average basis; and (ii) $223,105 of unamortized compensation expense for performance-based unvested
options will be recognized as the performance targets are achieved.
On August 18, 2017, the Company’s
management was granted performance-based options to purchase 27.5 million shares of the Company’s common stock at $0.06
per share. The options expire on August 18, 2027. On November 1, 2017, the first fifty percent (50%) of the performance-based
options vested as management was able to (i) close the sale of an aggregate of $600,000 of units (consisting of a share of
common stock of the Company and a warrant to buy 0.25 of a share of common stock of the Company) at $0.04 per unit and (ii) establish
toll processing arrangements with two toll processors of halloysite that, in management’s good faith belief, can process
halloysite to the Company’s specifications. An additional twenty-five percent (25%) of the performance-based options vested
on January 18, 2018 when management generated $900,000 of additional cash proceeds through (i) the sale of common stock and (ii)
the licensing of a right to explore the Dragon Mine property for certain precious metals. The vesting of the remaining 8.3%, 8.3%
and 8.4% of the performance-based options occurs when (i) EBITDA is positive over a twelve-month period, (ii) EBITDA is at or
greater than $2 million over a twelve-month period and (iii) EBITDA is at or greater than $4 million over a twelve-month period,
respectively. At December 31, 2018, management, based on its financial expectations for 2019, did not consider the vesting of
the remaining 25% of the option grant to be probable.
NOTE 10 - PER SHARE DATA
The computation of basic earnings
(loss) per share of common stock is based on the weighted average number of shares outstanding during the year. The computation
of diluted earnings per common share is based on the weighted average number of shares outstanding during the year plus the common
stock equivalents that would arise from the exercise of stock options and warrants outstanding under the treasury method and the
average market price per share during the year as well as the conversion of notes. At December 31, 2018, the weighted average shares
outstanding excluded options to purchase 54,866,845 shares of common stock of the Company, warrants to purchase 26,688,373 shares
of common stock of the Company and 97,539,420 shares of common stock of the Company issuable upon the conversion of notes payable
because their effect would be anti-dilutive. At December 31, 2017, the weighted average shares outstanding excluded options to
purchase 57,057,768 shares of common stock of the Company, warrants to purchase 18,813,373 shares of common stock of the Company
and 94,546,696, shares of common stock of the Company issuable upon the conversion of notes because their effect would be anti-dilutive.
NOTE 11 – INCOME TAXES
The Company calculates its deferred tax assets and liabilities using the federal tax rate of 21% and the
effective state rate, net of federal benefits of 2.4%.
The tax effect of items that
give rise to the deferred tax assets and liabilities are as follows:
|
|
December 31,
2018
|
|
|
December 31,
2017
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carry forward
|
|
$
|
24,069,485
|
|
|
$
|
23,615,640
|
|
Stock-based compensation
|
|
|
1,668,815
|
|
|
|
3,102,138
|
|
Fixed assets
|
|
|
810,309
|
|
|
|
320,571
|
|
Accrued bonus
|
|
|
-0-
|
|
|
|
54,155
|
|
Total deferred tax assets
|
|
|
26,548,609
|
|
|
|
27,092,504
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Less: valuation allowance
|
|
|
(26,548,609
|
)
|
|
|
(27,092,504
|
)
|
|
|
$
|
-0-
|
|
|
$
|
-0-
|
|
In assessing the realization of
deferred tax assets, management determines whether it is more likely than not some, or all, of the deferred tax assets will not
be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during
the carryforward period as well as the period in which those temporary differences become deductible. Management considers the
reversal of taxable temporary differences, projected taxable income and tax planning strategies in making this assessment. Based
upon historical losses and the possibility of continued losses over the periods that the deferred tax assets are deductible, management
believes it is more likely than not that the Company will not realize the benefits of these deferred tax assets and thus recorded
a valuation allowance against the entire deferred tax asset balance. The valuation allowance decreased by $543,895 and $9,366,549,
in the years ended December 31, 2018 and 2017.
At December 31, 2018, the Company had
net operating loss carry-forwards of $100,800,283 for federal income tax purposes and $69,615,821 for state and local income tax
purposes. The federal net operating loss carry-forwards are available to be utilized against future taxable income through fiscal
year 2038 and state loss carry-forwards expire from 2025 through 2038, subject to substantial restrictions on the utilization of
net operating losses in the event of an “ownership change” as defined by the Internal Revenue Code. Utilization of
the Company’s federal and state net operating loss carry-forwards are subject to limitations as a result of these restrictions.
No amounts were provided for unrecognized tax benefits attributable to uncertain tax positions as of December 31, 2018 and 2017.
The Internal Revenue Code of 1986,
as amended (the Code) provides for a limitation of the annual use of net operating losses following certain ownership changes (as
defined by the Code) that could limit the Company’s ability to utilize these carryforwards. At this time, the Company has
not completed a study to assess whether an ownership change under Section 382 of the Code has occurred, or whether there have been
multiple ownership changes since the Company’s formation, due to the costs and complexities associated with such a study.
The Company may have experienced various ownership changes, as defined by the Code, as a result of past financing transactions.
Accordingly, the Company’s ability to utilize the aforementioned carryforwards may be limited. Additionally, U.S. tax laws
limit the time during which these carryforwards may be applied against future taxes. Therefore, the Company may not be able to
take full advantage of these carryforwards for Federal or state income tax purposes.
The Tax Cuts and Jobs Act (“Tax Act”) was enacted on December 22, 2017. The Tax Act
reduces the US corporate rate from 35% to 21% beginning in 2018. The Company remeasured its deferred tax assets based upon
the new 21% tax rate. As a result, the Company decreased its deferred tax assets by $15,181,980 with a corresponding adjustment
to its valuation allowance for the year ended December 31, 2017.
A reconciliation of the differences
between the effective and statutory income tax rates is as follows:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal statutory rate
|
|
$
|
(698,458
|
)
|
|
|
21.0
|
%
|
|
$
|
(5,218,730
|
)
|
|
|
35.0
|
%
|
State income taxes
|
|
|
(81,381
|
)
|
|
|
2.5
|
%
|
|
|
(414,237
|
)
|
|
|
2.8
|
%
|
Change in valuation allowance
|
|
|
(543,895
|
)
|
|
|
16.4
|
%
|
|
|
(9,366,549
|
)
|
|
|
62.8
|
%
|
Net nontaxable income related to derivatives
|
|
|
(100,504
|
)
|
|
|
3.0
|
%
|
|
|
(70,786
|
)
|
|
|
0.5
|
%
|
Deferred remeasurement
|
|
|
1,418,140
|
|
|
|
(42.6
|
)%
|
|
|
15,181,980
|
|
|
|
(101.8
|
)%
|
Miscellaneous
|
|
|
6,098
|
|
|
|
(0.2
|
)%
|
|
|
(111,678
|
)
|
|
|
0.7
|
%
|
|
|
$
|
—
|
|
|
|
0.0
|
%
|
|
$
|
—
|
|
|
|
0.0
|
%
|
NOTE 12 – RELATED PARTIES
In March 2018, Geoffrey Scott, a director of the Company,
purchased 1,000,000 shares of common stock from the Company through a private placement. The total cost of the purchase was $50,000.
In April 2018, Mr. Scott purchased 2,500,000 shares of common stock from the Company through a private placement. The total cost
of the purchase was $100,000. In June 2018, Mr. Scott purchased 625,000 units from the Company through a private placement. The
total cost of the purchase was $50,000. Each unit consists of one share of common stock and one option to purchase one share of
common stock for $0.15.
In June 2018, Mario Concha, a director of the Company, purchased
1,000,000 units from the Company through a private placement. The total cost of the purchase was $80,000. Each unit consists of
one share of common stock and one option to purchase one share of common stock for $0.15.
In June 2018, John Levy, a director of the Company, purchased
125,000 units from the Company through a private placement. The total cost of the purchase was $10,000. Each unit consists of one
share of common stock and one option to purchase one share of common stock for $0.15.
In June 2018, Ali
Zamani, a director of the Company, purchased 625,000 units from the Company through a private placement. The total cost of the
purchase was $50,000. Each unit consists of one share of common stock and one option to purchase one share of common stock for
$0.15. Of the 625,000 units purchase by Mr. Zamani, 312,500 units were purchased through Overlook Investments, LLC, of which Mr.
Zamani is Managing Partner.
David A. Taft is the president of IBS Capital LLC
(“IBS”), a Massachusetts limited liability company, whose principal business is investing in securities. IBS is the
general partner of the IBS Turnaround Fund (QP), which is a Massachusetts limited partnership, IBS Turnaround Fund (LP), which
is a Massachusetts limited partnership and the IBS Opportunity Fund, Ltd.
Mr. Taft participated in the Series A Note financing
described in Note 7, with the following investments, which were utilized by the Company to fund its operations:
Investor
|
|
Investment
|
|
|
OID/Discount
|
|
|
Principal
|
|
|
Shares
Issuable
at 0.40
(excluding
interest)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IBS Turnaround Fund (A Limited Partnership)
|
|
$
|
531,960
|
|
|
|
0.66
|
|
|
$
|
806,000
|
|
|
|
2,015,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IBS Turnaround Fund QP (A Limited Partnership)
|
|
$
|
1,118,040
|
|
|
|
0.66
|
|
|
$
|
1,694,000
|
|
|
|
4,235,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IBS Opportunity Fund, Ltd.
|
|
|
350,000
|
|
|
|
0.66
|
|
|
|
530,303
|
|
|
|
1,325,758
|
|
|
|
$
|
2,000,000
|
|
|
|
|
|
|
$
|
3,030,303
|
|
|
|
7,575,758
|
|
At December 31, 2018, the principal
balance of Series A Notes held by funds managed by IBS Capital, LLC was $4,217,234. The increase in principal of the Series A Notes
held by funds managed by IBS Capital, LLC is due solely to the issuance of additional Series A Notes to funds managed by IBS Capital,
LLC in lieu of cash interest payments.
NOTE 13 – COMMITMENTS
AND CONTINGENCIES
Operating Lease Commitments
On January 1, 2017, the
Company moved its headquarters to a temporary location. The Company paid a monthly rent of $6,000 through March 31, 2017 for the
temporary office. On March 16, 2017, the Company entered into a 5-year lease agreement for permanent office space, base rent payment
is approximately $9,000 per month, subject to annual adjustments.
Rent expense is calculated
using the straight-line method based on total minimum lease payments over the initial term of the lease. Landlord tenant improvement
allowances and rent expense exceeding actual rent payments are accounted for as deferred rent liability in the balance sheet and
amortized on a straight-line basis over the initial term of the respective leases.
Future minimum payments, by year and
in the aggregate, under non-cancelable operating leases with initial or remaining terms of one year or more, consist of the following
at December 31, 2018:
Year
|
|
Amount
|
|
2019
|
|
$
|
109,953
|
|
2020
|
|
|
113,253
|
|
2021
|
|
|
116,649
|
|
2022
|
|
|
29,376
|
|
|
|
$
|
369,231
|
|
NOTE 14 - FINANCIAL INFORMATION BY QUARTER (UNAUDITED)
2018 For Quarter Ended
|
|
December 31
|
|
|
September 30
|
|
|
June 30
|
|
|
March 31
|
|
Revenue
|
|
$
|
53,073
|
|
|
$
|
4,682,003
|
|
|
$
|
92,438
|
|
|
$
|
45,647
|
|
Operating income (loss)
|
|
$
|
(2,084,399
|
)
|
|
$
|
3,133,076
|
|
|
$
|
(1,345,296
|
)
|
|
$
|
(1,704,090
|
)
|
Net income (loss)
|
|
$
|
3,532,470
|
|
|
$
|
5,536,558
|
|
|
$
|
(319,039
|
)
|
|
$
|
(12,075,982
|
)
|
Income (Loss) Per Share (Basic and Diluted)
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
(0.00
|
)
|
|
$
|
(0.08
|
)
|
2017 For Quarter Ended
|
|
December 31
|
|
|
September 30
|
|
|
June 30
|
|
|
March 31
|
|
Revenue
|
|
$
|
143,679
|
|
|
$
|
148,303
|
|
|
$
|
1,357,413
|
|
|
$
|
795,282
|
|
Operating loss
|
|
$
|
(1,982,366
|
)
|
|
$
|
(1,305,156
|
)
|
|
$
|
(397,739
|
)
|
|
$
|
(1,552,522
|
)
|
Net income (loss)
|
|
$
|
(5,899,706
|
)
|
|
$
|
(4,407,067
|
)
|
|
$
|
(1,875,446
|
)
|
|
$
|
(2,728,440
|
)
|
Income (Loss) Per Share (Basic and Diluted)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
NOTE 15 – SIGNIFICANT CONTRACTS
On August 21, 2018 (“Effective Date”),
Applied Minerals, Inc. (the “Company”) and the purchaser of the Company’s Surface Piles (“Purchaser”)
entered into a Sale Agreement (the “Agreement”) for the sale of five Surface Piles for Initial Consideration of $4,546,145
and Additional Consideration of $1.00 per ton of Surface Pile material removed by Purchaser or its Agents from the Dragon Mine
property. The Surface Piles include 4,546,145 tons of Surface Pile material, a mixture of halloysite, kaolinite and illite clays
and a range of non-clay minerals.
It is solely the responsibility of Purchaser
to remove the Surface Pile material from the Company’s Dragon Mine Property. Purchaser will have 60 years to remove
Surface Pile material. Thereafter, ownership of any Surface Pile material remaining on the Dragon Mine property will automatically
revert to the Company. Purchaser may from time to time transfer to the Company any Surface Pile material that it decides will not
be removed.
Purchaser may bring on to Dragon Mine Property
equipment and personnel reasonably acceptable to the Company for measuring, weighing, testing, crushing and otherwise processing,
air-drying, commingling, storing, loading, removing documenting, or selling in connection with the Surface Piles
The Company may relocate a Surface Pile
if the Purchaser agrees and such agreement will not be unreasonably withheld. Purchaser will not, and will cause its Agents
not to, interfere in any material respect with the operations of the Company.
Note 16 – ALLOWANCES
|
|
Balance at
Beginning of
Year
|
|
|
Additions
Charged
to Expenses/
Other
Accounts
|
|
|
Net
(Deductions)
Recoveries
|
|
|
Balance at
End of Year
|
|
Valuation allowance for deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
$
|
27,092,504
|
|
|
$
|
—
|
|
|
$
|
(543,895
|
)
|
|
$
|
26,548,609
|
|
2017
|
|
$
|
36,459,254
|
|
|
$
|
—
|
|
|
$
|
(9,366,750
|
)
|
|
$
|
27,092,504
|
|
Note 17 – SUBSEQUENT EVENTS
On April 4, 2019, the Company and the holders of the Series
2023 and the Series A Notes entered in to an agreement in principle to settle a dispute. On August 21, 2018, the Company sold
five waste piles of material on its Dragon Mine mine site for $4.5 million. The noteholders asserted that the sales violated
the terms of both series of notes and the Company rejected that assertion.
The agreement in principle is for the purpose
of settling that disagreement. The effective date of the actual agreement is when the agreement has been executed and delivered
and all of the conditions of the agreement have been satisfied. The agreement sets forth the following terms.
1.
Required Payments
. Each holder of a Series
2023 Note and a Series A Note, respectively, will receive from the Company his, her, or its pro-rata share of the following payments,
each of which shall be treated as a pay down of principal at par:
|
(i)
|
Immediate Payment.
$
350,000. Payment shall be made within 15 days after the effective date of the agreement (expected
to be in the week of April 15, 2019).
|
|
(ii)
|
Payments from the Net Proceeds of Capital Raises.
Five percent (5%) of the net proceeds received in cash from
the sale of capital stock or options or warrants. The term “capital raise” is subject to certain definitions and exceptions.
Payments to noteholders from capital raises are to be made 15 days after receipt of cash in connection with a capital raise.
|
|
(iii)
|
Payments of a Percentage of Revenues
.
The following percentages of revenue booked during a fiscal quarter:
|
|
(A)
|
Three percent (3%) of gross revenues if cash or cash equivalents on the Company’s balance sheet or otherwise is less
than $3 million on the last day of the fiscal quarter; or
|
|
(B)
|
Five percent (5%) of gross revenues if cash or cash equivalents on the Company’s balance sheet or otherwise is equal
to or greater than $3 million but is less than $5 million on the last day of the fiscal quarter; or
|
|
(C)
|
Twelve percent (12%) of gross revenues if cash or cash equivalents on the Company’s balance sheet or otherwise is equal
to or greater than $5 million on the last day of the fiscal quarter, subject to certain definitions and exceptions.
|
The payment date for payment based on revenues will be fifteen
calendar days after the due date of Form 10-K or 10-Q for non-accelerated filers with respect to the fiscal period in question.
If the amount payable is in excess of the amount of cash at the end of the fiscal quarter, the payment of the excess amount will
be deferred and will be payable in connection with the payment for a following fiscal quarter(s) when cash is available.
2. The noteholders waive violations of the terms of the
notes and any event of default or events or conditions that could give rise to an event of default under the notes prior to the
effective date that arise solely from the sale of the waste piles.
3. The Company represents that it is not aware of any
event of default (as that term is used in the Series A Notes or in the 2023 Notes) or any event or condition that could give rise
to an event of default whether under the Series A Notes or the Series 2023 Notes, such representation relating to events of default
or events occurring prior to, or conditions existing prior to, the effective date, except that the foregoing representation excludes
events of default and events and conditions relating solely to the sale of the waste piles.