Item 1. Financial Statements
AMERICATOWNE
Holdings, Inc. and Subsidiaries
|
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30
|
|
|
|
December
31
|
|
|
|
|
2019
|
|
|
|
2018
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
266,964
|
|
|
$
|
105,095
|
|
Notes
receivable - related parties
|
|
|
57,440
|
|
|
|
62,500
|
|
Accounts
receivable, net
|
|
|
431,537
|
|
|
|
567,191
|
|
Accounts
receivable, net - related parties
|
|
|
3,198,231
|
|
|
|
3,210,345
|
|
Other
receivables
|
|
|
15,083
|
|
|
|
11,246
|
|
Other
receivables - related parties
|
|
|
60,412
|
|
|
|
60,412
|
|
Prepayment-current
|
|
|
644
|
|
|
|
644
|
|
Total
Current Assets
|
|
|
4,030,311
|
|
|
|
4,017,433
|
|
|
|
|
|
|
|
|
|
|
Prepayment-non
current
|
|
|
5,747
|
|
|
|
6,232
|
|
Property,
plant and equipment, net
|
|
|
44,332
|
|
|
|
42,314
|
|
Deferred
tax assets
|
|
|
1,008,499
|
|
|
|
654,375
|
|
Goodwill
|
|
|
40,331
|
|
|
|
40,331
|
|
Investments
|
|
|
3,860
|
|
|
|
3,860
|
|
Total
Assets
|
|
$
|
5,133,080
|
|
|
$
|
4,764,545
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
56,964
|
|
|
$
|
83,000
|
|
Deferred
revenues-current
|
|
|
3,073,592
|
|
|
|
2,173,592
|
|
Other
payables
|
|
|
60
|
|
|
|
560
|
|
Deposit
from customers
|
|
|
1,469
|
|
|
|
1,469
|
|
Due
to related parties
|
|
|
151,550
|
|
|
|
59,143
|
|
Income
tax payable
|
|
|
100,859
|
|
|
|
78,323
|
|
Total
Current Liabilities
|
|
|
3,384,494
|
|
|
|
2,396,087
|
|
Deferred
revenues-non current
|
|
|
41,493
|
|
|
|
44,901
|
|
Total
Liabilities
|
|
|
3,425,987
|
|
|
|
2,440,988
|
|
|
|
|
|
|
|
|
|
|
Commitments
& Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
Common
stock, $0.0001 par value; 500,000,000 shares authorized,
|
|
|
|
|
|
|
|
|
198,566,004
and 198,481,796 shares issued and outstanding
|
|
|
198,566
|
|
|
|
198,482
|
|
Common
stock subscribed
|
|
|
—
|
|
|
|
—
|
|
Additional
paid-in capital
|
|
|
6,220,837
|
|
|
|
6,135,995
|
|
Deferred
compensation
|
|
|
(1,123,985
|
)
|
|
|
(1,623,587
|
)
|
Receivable
for issuance of stock
|
|
|
(315,207
|
)
|
|
|
(313,208
|
)
|
Retained
Earnings
|
|
|
(3,270,465
|
)
|
|
|
(2,050,372
|
)
|
Noncontrolling
interest
|
|
|
(2,653
|
)
|
|
|
(23,753
|
)
|
Shareholders'
Equity
|
|
|
1,707,093
|
|
|
|
2,323,557
|
|
Total
Liabilities and Shareholders' Equity
|
|
$
|
5,133,080
|
|
|
$
|
4,764,545
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements
|
AMERICATOWNE
Holdings, Inc. and Subsidiaries
|
Consolidated
Statements of Operations
|
(Unaudited)
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
September 30, 2019
|
|
September 30, 2018
|
|
September 30, 2019
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
1,137
|
|
|
$
|
1,135
|
|
|
$
|
3,407
|
|
|
$
|
113,405
|
|
Services-related parties
|
|
|
—
|
|
|
|
50,000
|
|
|
|
—
|
|
|
|
412,000
|
|
|
|
|
1,137
|
|
|
|
51,135
|
|
|
|
3,407
|
|
|
|
525,405
|
|
Cost of Revenues-Related
Parties
|
|
|
2,255
|
|
|
|
91,258
|
|
|
|
7,408
|
|
|
|
255,029
|
|
Gross Profit
|
|
|
(1,118
|
)
|
|
|
(40,123
|
)
|
|
|
(4,001
|
)
|
|
|
270,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
911,181
|
|
|
|
457,706
|
|
|
|
1,467,189
|
|
|
|
1,255,876
|
|
Professional fees
|
|
|
53,435
|
|
|
|
54,374
|
|
|
|
137,845
|
|
|
|
222,872
|
|
Total operating expenses
|
|
|
964,616
|
|
|
|
512,080
|
|
|
|
1,605,034
|
|
|
|
1,478,748
|
|
Loss from operations
|
|
|
(965,734
|
)
|
|
|
(552,203
|
)
|
|
|
(1,609,035
|
)
|
|
|
(1,208,372
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expenses (Income)
|
|
|
23,406
|
|
|
|
(6,796
|
)
|
|
|
(20,290
|
)
|
|
|
(7,041
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(210,500
|
)
|
|
|
(184,328
|
)
|
|
|
(345,327
|
)
|
|
|
(410,390
|
)
|
Net Loss
|
|
|
(778,640
|
)
|
|
|
(361,079
|
)
|
|
|
(1,243,418
|
)
|
|
|
(790,941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to the noncontrolling interest
|
|
|
8,224
|
|
|
|
16,888
|
|
|
|
23,326
|
|
|
|
23,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to AMERICATOWNE, Inc
common stockholders
|
|
$
|
(770,416
|
)
|
|
$
|
(344,191
|
)
|
|
$
|
(1,220,092
|
)
|
|
$
|
(767,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share - basic and diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
Weighted average shares outstanding- basic and diluted
|
|
|
198,486,004
|
|
|
|
198,181,528
|
|
|
|
198,527,631
|
|
|
|
198,181,528
|
|
See
Notes to Consolidated Financial Statements.
AMERICATOWNE Holdings, Inc. and
Subsidiaries
|
Consolidated Statements of Stockholders'
Equity
|
For the Nine Months Ended September
30, 2019 and 2018
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americatowne Inc.
Shareholders
|
|
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Common Stock
|
|
Additional
Paid-In
|
|
Retained
|
|
Deferred
|
|
Receivable
for Issuance
|
|
Non-
Controlling
|
|
|
Total
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Subscribed
|
|
Capital
|
|
Earnings
|
|
Compensation
|
|
of stock
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017
|
|
$
|
3,063,653
|
|
|
|
—
|
|
|
|
—
|
|
|
|
48,985,926
|
|
|
|
4,899
|
|
|
|
87
|
|
|
|
5,684,903
|
|
|
|
(204,425
|
)
|
|
|
(2,359,220
|
)
|
|
|
(90,223
|
)
|
|
|
27,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Proceeds
|
|
|
186,339
|
|
|
|
—
|
|
|
|
—
|
|
|
|
287,758
|
|
|
|
28
|
|
|
|
67
|
|
|
|
186,244
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for employment agreement
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
210,000
|
|
|
|
21
|
|
|
|
—
|
|
|
|
52,479
|
|
|
|
—
|
|
|
|
(52,500
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Deferred Compensation
|
|
|
406,180
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
406,180
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the Period
|
|
|
(429,862
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(422,940
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(6,922
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2018
|
|
|
3,226,310
|
|
|
|
—
|
|
|
|
—
|
|
|
|
49,483,684
|
|
|
|
4,948
|
|
|
|
154
|
|
|
|
5,923,626
|
|
|
|
(627,365
|
)
|
|
|
(2,005,540
|
)
|
|
|
(90,223
|
)
|
|
|
20,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Merger
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
148,697,844
|
|
|
|
193,233
|
|
|
|
(154
|
)
|
|
|
196,665
|
|
|
|
(160,546
|
)
|
|
|
—
|
|
|
|
(206,980
|
)
|
|
|
(22,218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Deferred Compensation
|
|
|
203,854
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
203,854
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the Period
|
|
|
(361,079
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(344,191
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(16,888
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2018
|
|
|
3,069,085
|
|
|
|
—
|
|
|
|
—
|
|
|
|
198,181,528
|
|
|
|
198,181
|
|
|
|
—
|
|
|
|
6,120,291
|
|
|
|
(1,132,102
|
)
|
|
|
(1,801,686
|
)
|
|
|
(297,203
|
)
|
|
|
(18,396
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americatowne Holdings Inc. Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
|
Common Stock
|
|
|
|
Common
Stock
|
|
|
|
Additional
Paid-In
|
|
|
|
Retained
|
|
|
|
Deferred
|
|
|
|
Receivable
for Issuance
|
|
|
|
Non-
Controlling
|
|
|
|
|
Total
|
|
|
|
Shares
|
|
|
|
Amount
|
|
|
|
Shares
|
|
|
|
Amount
|
|
|
|
Subscribed
|
|
|
|
Capital
|
|
|
|
Earnings
|
|
|
|
Compensation
|
|
|
|
of
stock
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2018
|
|
$
|
2,323,557
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
198,481,796
|
|
|
$
|
198,482
|
|
|
$
|
—
|
|
|
$
|
6,135,995
|
|
|
$
|
(2,050,372
|
)
|
|
$
|
(1,623,587
|
)
|
|
$
|
(313,208
|
)
|
|
$
|
(23,753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issuance
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,208
|
|
|
|
4
|
|
|
|
—
|
|
|
|
1,995
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,999
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for employment agreement
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
80,000
|
|
|
|
80
|
|
|
|
—
|
|
|
|
19,920
|
|
|
|
—
|
|
|
|
(20,000
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Deferred Compensation
|
|
|
348,339
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
348,339
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributed to extinguish payables
|
|
|
107,353
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
62,927
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
44,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the Period
|
|
|
(464,779
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(449,677
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(15,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2019
|
|
$
|
2,314,470
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
198,566,004
|
|
|
$
|
198,566
|
|
|
$
|
—
|
|
|
$
|
6,220,837
|
|
|
$
|
(2,500,049
|
)
|
|
$
|
(1,295,248
|
)
|
|
$
|
(315,207
|
)
|
|
$
|
5,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Deferred Compensation
|
|
|
171,263
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
171,263
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the Period
|
|
|
(778,640
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(770,416
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(8,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2019
|
|
|
1,707,093
|
|
|
|
—
|
|
|
|
—
|
|
|
|
198,566,004
|
|
|
|
198,566
|
|
|
|
—
|
|
|
|
6,220,837
|
|
|
|
(3,270,465
|
)
|
|
|
(1,123,985
|
)
|
|
|
(315,207
|
)
|
|
|
(2,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
|
AMERICATOWNE
Holdings, Inc. and Subsidiaries
|
Consolidated
Statements of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Nine Months Ended
|
|
|
|
|
September
30, 2019
|
|
|
|
September
30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities:
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(1,243,418
|
)
|
|
$
|
(790,941
|
)
|
Adjustments
to reconcile net loss to net cash provided by operations
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
13,700
|
|
|
|
11,565
|
|
Stock
compensation
|
|
|
519,602
|
|
|
|
610,034
|
|
Bad
debt provision
|
|
|
383,036
|
|
|
|
134,253
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable, net
|
|
|
722,473
|
|
|
|
(894,057
|
)
|
Other
receivable
|
|
|
103,476
|
|
|
|
89,527
|
|
Other
receivable - related parties
|
|
|
42,038
|
|
|
|
(34,796
|
)
|
Prepayment
|
|
|
485
|
|
|
|
642
|
|
Deferred
tax assets
|
|
|
(354,124
|
)
|
|
|
(429,606
|
)
|
Accounts
payable and accrued expenses
|
|
|
(983,777
|
)
|
|
|
(43,612
|
)
|
Deferred
revenues
|
|
|
896,593
|
|
|
|
496,595
|
|
Other
payables
|
|
|
(500.00
|
)
|
|
|
(500
|
)
|
Deposit from customers
|
|
|
—
|
|
|
|
—
|
|
Due to related parties
|
|
|
50,408
|
|
|
|
48,192
|
|
Income
tax payable
|
|
|
22,536
|
|
|
|
16,252
|
|
Net
cash provided by (used in) operating activities
|
|
|
172,528
|
|
|
|
(786,452
|
)
|
|
|
|
|
|
|
|
|
|
Investing
Activities:
|
|
|
|
|
|
|
|
|
Purchase
of fixed assets
|
|
|
(15,719
|
)
|
|
|
(13,702
|
)
|
Issuance
of notes receivable
|
|
|
—
|
|
|
|
4,500
|
|
Repayment
of notes receivable
|
|
|
5,060
|
|
|
|
—
|
|
Net
cash used in investing activities
|
|
|
(10,659
|
)
|
|
|
(9,202
|
)
|
|
|
|
|
|
|
|
|
|
Financing
Activities:
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of common stock
|
|
|
—
|
|
|
|
186,339
|
|
Net
cash provided by financing activities
|
|
|
—
|
|
|
|
186,339
|
|
|
|
|
|
|
|
|
|
|
Increase
(Decrease) in cash and cash equivalents
|
|
|
161,869
|
|
|
|
(609,315
|
)
|
Cash
and cash equivalents at beginning of period
|
|
|
105,095
|
|
|
|
900,168
|
|
Cash
and cash equivalents at end of period
|
|
$
|
266,964
|
|
|
|
290,853
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information
|
|
|
—
|
|
|
|
|
|
Interest
paid
|
|
$
|
—
|
|
|
$
|
—
|
|
Income
taxes paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements.
|
AmericaTowne Holdings, Inc.
f/k/a ATI Modular Technology Corp.
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1. ORGANIZATION AND DESCRIPTION
OF BUSINESS
AmericaTowne Holdings, Inc., f/k/a ATI Modular
Technology Corp., defined above and herein as the “Company” or “AmericaTowne,” formerly Global Recycle
Energy, Inc., was incorporated under the laws of the State of Nevada on March 7, 2008.
On June 23, 2017, a majority of the Company’s
shareholders approved an Agreement and Plan of Merger between the Company and AmericaTowne, whereby AmericaTowne would merge into
the Company with the Company continuing on as the surviving entity (referred to herein as the “AmericaTowne Merger”).
In connection with the AmericaTowne Merger, the Company filed Amended Articles of Incorporation changing its name to “AmericaTowne
Holdings, Inc.,” which represents that the Company will continue implementing the business plans of both the Company and
AmericaTowne. As a result of the AmericaTowne Merger, the Company acquired all of AmericaTowne’s business, contracts, assets,
and obligations. The Company will continue operating under the assumed names “ATI Modular Technology Corp.” and “AmericaTowne,
Inc.”
The AmericaTowne Merger was deemed effective
on August 1, 2018.
ATI Modular Technology Corp is engaged in the
development and the exporting of modular energy efficient technology and processes that allow government and private enterprises
in China and elsewhere to use US-based methods for creating modular spaces, facilities, and properties. The Company is in the business
of all aspects of modular and smart construction, including but not limited to, (a) the furtherance of modular and smart construction
technology, education, development and production in developed and undeveloped countries, (b) acquisition and/or installation of
construction equipment, materials, furnishings, hardware, insulation, flooring, roofing, wiring, plumbing, heating and air conditioning,
and landscaping, and (c) other businesses directly or tangentially related to these lines of services, including assisting businesses
and entrepreneurs in securing naming, licensing or promotional rights, driving internet and media traffic, increasing visibility
of product and name recognition, and other services
AmericaTowne, Inc. is pursuing its objectives
in providing upper and middle-income consumers in China with “Made in The USA” goods and services allowing such consumers
to experience United States’ culture and lifestyle. The pursuit of these objectives will continue to be done through AmericaTowne,
as an assumed name of the Company. In addition, the Company believes it has made significant progress in developing its business
platform in Africa by implementing business and commerce solutions considered mainstream in America, but relatively new in these
developing countries. The Company’s recent developments in Africa have been highlighted through numerous contractual disclosures
on EDGAR. The Company intends on continuing to deploy resources, research and expertise in evaluating further opportunities in
developing countries as part of its overall growth model. Notwithstanding its recent progress and intentions, there is no guarantee
that the Company will be successful.
As with any business plan that is aspirational
in nature, there is no assurance we will be able to accomplish all our objective or that we will be able to meet our financing
needs to accomplish our objectives.
Our principal executive offices are located
at 4700 Homewood Court, Suite 100 in Raleigh, North Carolina. We are registered as a foreign business entity in the State of North
Carolina. We lease the office space from Yilaime Corporation, a Nevada corporation doing business in North Carolina, and a related
party to the Company, as set forth below. Our physical location for our operations in China along with a manufacturing facility
is Anhui Province Jiangnan Industrial Concentration Zone New Energy Industry Park A1, A2, A5 Plant Chizhou City, Anhui Province,
China. The Company registered its wholly owned subsidiary Anhui Ao De Xin Modular Building Technology Co. Ltd. in Jiangnan Industry
Zone, Chizhou, China. Our physical location for operations in Kenya is 764 Milimani Estates, Kisumu, Kenya. The Company registered
its wholly owned subsidiary AmericaTowne Holdings Limited in Kisumu, Kenya.
The Company entered an Investment and Cooperation
Agreement with the Jiangnan Industry Zone in Anhui Province, China dated September 8, 2016 (the “Jiangnan Cooperation Agreement”).
On December 28, 2016, the Company entered the definitive agreement, American ATI Modular Technology Company Project Investment
Agreement (the “Investment Agreement”) with the Administrative Committee, Jiangnan Industry Zone in Anhui Province.
The Investment Agreement superseded the Jiangnan Cooperation Agreement. Under the Investment Agreement, the Administrative Committee
of Jiangnan Industrial Concentration Zone of Anhui Province (hereinafter, “Jiangnan”) and the Company have agreed to
the construction of the Company’s green, modular building and related technology under the project name “Modular Plant
Production Base.”
Under the Investment Agreement, the
Company has agreed to manufacture and install modular buildings, and provide research into the development of green building
module manufacturing using US based technology. The Company has agreed to provide appropriate technology and intelligent
systems in providing modular building lifecycle services. In addition, to modular and smart technology, the Company and
Jiangnan has agreed to establish: 1) a modular development institute research and training center; 2) an entrepreneurial
incubator; 3) an engineering technology research center; 4) an industrial design center; 5) a post-doctoral workstations and
engineering laboratories; and 6) an international student intern summer work program. Where possible the Company’s aim
is to increase US exports by using American based technology, equipment and services. (Strategy).
The Company presented to Anhui Project to United
States Ex-Im Bank, which provided a Letter of Interest in providing support for the Project. Additionally, pursuant to its agreement
with Chizhou government, Chizhou preliminarily agreed to provide support for EX-IM funding either by a guarantee or local bank
support. Although no loan application has been submitted management is under the impression that subject to meeting Ex-Im Bank’s
standard underwriting requirements, there is a possibility of loans, and other funding including working capital and insurance.
Going forward, we plan on working with Ex-Im to seek insurance and funding for the Chizhou operations. There is no assurance that
funding and or insurance will be obtained.
The Company entered the Modular Services Agreement
with AmericaTowne, a related party and the majority and controlling shareholder of the Company, to support AmericaTowne’s
obligations under the Shexian Agreement in designing, installing and manufacturing American modular technology for use in all government
and private buildings throughout Shexian County, and elsewhere in China. The terms and conditions of the Modular Services Agreement
with AmericaTowne and the Shexian Agreement are set forth above.
Also, the Company has entered the Yongan and
Shexian Agreements to pursue the development of business opportunities involving modular technology and investments, and business
development. While we plan to have robust operations in the United States and international locations, we expect the bulk of our
operations and revenue will come from China.
China's economy and its government impact our
revenues and operations. While the Company has an agreement in place with the government of Jiangnan as well as the approval by
government officials in Shexian and Yongan China to operate facilities there is no assurance that we will operate the facilities
successfully. Additionally, the Company will need government approval in other locations in China to operate other aspects of our
business plan. There is no assurance that we will be successful in obtaining approvals from government entities in other locations
to operate other aspects of our business plan. Finally, Mr. Perkins, as a control person of each entity – AmericaTowne and
the Company, might elect to forego certain obligations of AmericaTowne under other Corporative Agreements currently in place or
not enter more definitive agreements with Governments in China and elsewhere, which in turn, could impact the Company’s ability
to meet its business plan set forth herein.
The Company has entered into agreements with
a number of Counties in Kenya and the National Treasury of Kenya to provide various equipment pursuant to tenders awarded to the
Company by the Counties and National Government. These agreements are pending, and we expect to initiate actions pursuant to tenders
and invoices the end of the 4th Quarter and the beginning of the 1st Quarter 2020.
NOTE 2. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
These financial statements have been
prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP").
The Company entered into Agreement
and Plan of Merger with AmericaTowne, Inc. whereas the merger was accounted under US GAAP as a business combination under common
control with the Company being the acquirer as both entities were owned by the same controlling shareholders. The consolidated
financial information have been presented at historical costs and on a retroactive basis of the entities.
Principles of Consolidation
The consolidated financial statements
include the accounts of the Company and all its majority-owned subsidiaries which require consolidation. Inter-company transactions
have been eliminated in consolidation.
Interim Financial
Statements
These interim unaudited
financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim
financial information. They do not include all of the information and footnotes required by generally accepted accounting principles
for complete consolidated financial statements. Therefore, these consolidated financial statements should be read in conjunction
with the Company's audited financial statements and notes thereto contained in its report on Form 10-K for the years ended December
31, 2018.
The consolidated financial
statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion
of management, are necessary to present fairly the Company's financial position at September 30, 2019, and the results of its operations
and cash flows for the nine months ended September 30, 2019. The results of operations for the period ended September 30, 2019
are not necessarily indicative of the results to be expected for future quarters or the full year.
Accounting Method
The Company's financial statements
are prepared using the accrual method of accounting. The Company has elected a fiscal year ending on December 31.
Use of Estimates
The preparation of financial statements
in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary
in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.
Financial Instruments
The carrying amount reported in the balance
sheet for cash, accounts receivable, accounts payable, accrued expenses, interest payable and short-term notes payable approximate
fair value because of the immediate or short-term maturity of these financial instruments.
Cash Equivalents
The Company considers all highly liquid
investments with maturity of three months or less when purchased to be cash equivalents.
Concentration of Credit Risk
Financial instruments that potentially
subject the Company to a significant concentration of credit risk consist primarily of cash and cash equivalents. The Company maintains
deposits in federally insured financial institutions in excess of federally insured limits. However, management believes the Company
is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits
are held.
Property, Plant, and Equipment
Property, plant and equipment are
initially recognized recorded at cost. Gains or losses on disposals are reflected as gain or loss in the period of disposal. The
cost of improvements that extend the life of plant and equipment are capitalized. These capitalized costs may include structural
improvements, equipment and fixtures. All ordinary repairs and maintenance costs are expensed as incurred.
Depreciation for financial reporting
purposes is provided using the straight-line method over the estimated useful lives of the assets:
Office equipment
|
|
|
3-5 years
|
|
For the nine months ended September 30, 2019 and
2018, depreciation expense is $13,700 and $11,565, respectively.
Investments
Investments primarily include cost
method investments. On September 30, 2019 and December 31, 2018, the carrying amount of investments was $3,860 and $3,860, respectively.
There are no identified events or changes in circumstances that may have a significant adverse effect on fair value of the investment
as of September 30, 2019.
Income Taxes
Income taxes are provided in accordance
with Statement of Financial Accounting Standards ASC 740 Accounting for Income Taxes. A deferred tax asset or liability is recorded
for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense
(benefit) results from the net change during the year of deferred tax assets and liabilities. Deferred tax assets are reduced
by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred
tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates
on the date of enactment.
The Company was established under
the laws of the State of Delaware and is subject to U.S. federal income tax and Delaware state income tax. Deferred income tax
assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that
will result in future taxable or deductible amounts and are based on enacted tax laws and rates applicable to the periods in which
the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred income
tax assets to the amount expected to be realized. On September 30, 2019 and December 31, 2018, there is deferred tax assets of
$1,008,499 and $654,375, respectively. The Company had $100,859 and $78,323 of income tax liability as of September 30, 2019 and
December 31, 2018, respectively.
Earnings per Share
In February 1997, the FASB issued
ASC 260, "Earnings per Share", which specifies the computation, presentation and disclosure requirements for earnings
(loss) per share for entities with publicly held common stock. ASC 260 supersedes the provisions of APB No. 15, and requires the
presentation of basic earnings (loss) per share and diluted earnings (loss) per share. The Company has adopted the provisions of
ASC 260 effective (inception).
Basic earnings (loss) per common share
is computed by dividing net income (loss) available to common shareholders by the weighted-average number of shares of common stock
outstanding during the period. Diluted earnings per common share is computed by dividing income available to common shareholders
by the weighted-average number of shares of common stock outstanding during the period increased to include the number of additional
shares of common stock that would have been outstanding if potentially dilutive securities had been issued. There were no potentially
dilutive securities outstanding during the periods presented.
For the nine months ended September
30, 2019 and 2018, diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the
Company.
Segment Information
The standard, "Disclosures about
Segments of an Enterprise and Related Information", codified with ASC 280, requires certain financial and supplementary information
to be disclosed on an annual and interim basis for each reportable segment of an enterprise. The Company believes that it operates
in business segment of marketing and sales in China while the Company's general administration function is performed in the United
States. On September 30, 2019, all assets and liabilities are in the United States where the income and expense has been incurred
since inception to September 30, 2019.
Impact of New Accounting Standards
The Company does not expect the adoption
of recently issued accounting pronouncements to have a significant impact on the Company's results of operations, financial position,
or cash flow.
Pushdown Accounting and Goodwill
Pursuant to applicable rules (FASB
ASC 805-50-S99) the Company used push down accounting to reflect Yilaime Corporation's purchase of 100% of the shares of the Company's
common stock. Richard Chiang, the Company's prior sole shareholder entered into an agreement to sell an aggregate of 10,000,000
shares of the Company's common stock to Yilaime Corporation effective upon the closing date of the Share Purchase Agreement dated
June 26, 2014. Richard Chiang executed the agreement and owned no shares of the Company's common stock. This transaction resulted
in Yilaime Corporation retaining rights, title and interest to all issued and outstanding shares of common stock in the Company.
Revenue Recognition
The Company's revenue recognition
policies comply with FASB ASC Topic 605. Revenue is recognized when persuasive evidence of an arrangement exists, delivery has
occurred, the price is fixed or determinable, collectability is reasonably assured, and there are no significant subsequent obligations
for the Company to assume.
Prior to an agreement, the
Company assesses whether collectability from the potential customer is reasonably assured. The Company reviews the customer's
financial condition, which is an indicator of both its ability to pay, and, in turn, whether or not revenue is
realizable.
The ability to pay is an important
criterion for entrance into an agreement with the customer. If management believes that the potential customer does not have the
ability to pay, normally an agreement is not entered into with the customer.
If, at the outset an arrangement is
entered into and the Company determines that the collectability of the revenue amount from the customer is questionable, management
would not recognize revenue until it receives the amount due or conditions change so that collectability is reasonably assured.
If collectability is reasonably assured at the outset of an arrangement, but subsequent changes in facts and circumstances indicate
collection from the customer is no longer probable, the amount is recorded as bad debt expense.
There are two primary customer agreements
currently offered to the Company's customers - (a) Licensing, Lease and Use Agreement ("Licensing Agreement"), and (b)
Exporter Services Agreement ("Exporter Agreement").
(a) Licensing, Lease and Use Agreement
For the License, Lease and Use Agreement,
the Company reflects revenue recognition over the course of the term.
(b) Exporter Services Agreement.
For services provided in the Exporter
Service Agreement, the Company has two primary types of services called the Service Fee and Transaction Fee. Additionally, under
certain circumstances, the Company may charge an Extension Fee. The customer under the Exporter Services Agreement is defined in
this section as the "Exporter."
The Service Fee
Upon signing the Exporters Agreement,
the Exporter is provided with services consisting of eight related components including: 1) market analysis; 2) review of proposed
goods and services; 3) expectations for supply and demand in the market; 4) conducting export business in China; 5) information
on financing; 6) information on the export tax savings programs; 7) international trade center assistance; and 8) selecting and
assigning a tax saving company. All eight components of the Service Fee are delivered as one deliverable upon the signing or shortly
thereafter of the Exporter Service Agreement with the exporter. The Company completes the earnings process upon the signing the
Exporter Service Agreement since the one service fee deliverable has been delivered and we have no further obligations. Revenue
is not recognized until the completion of these eight components and the Company has no further obligations.
The Transaction Fee
During this process, the Exporter's
goods and services are tested in the market, buyers or identified, deals or negotiated and the exporter products and services are
delivered, and payment is made. The Transaction Fee is normally a percentage of each transaction.
The Transaction Fee process includes
the Exporter's participation in three programs: 1) the Sample and Test Market Program; 2) Market Acceptance Program; and 3) Export
Delivery Action. In the Sample and Test Market Program, an Exporter's products and services are tested in the market; sources of
goods and services are confirmed; price indications are confirmed; and an Exporter and buyer match occurs. In the Market Acceptance
Program, the export deal is identified and negotiated. Finally, in the Export Delivery Action, the goods are shipped and delivered
and payment is made. The Company does not recognize revenue until completion of these three programs and the Company has no further
obligations.
Throughout the life of the Exporter
Agreement, the Company expects Exporters to complete multiple transactions. Each transaction is a separate and independent process.
The Extension Fee
The Extension Fee is an independent
accounting unit. The Extension Fee is a fee charged to those Exporters who in rare cases for whatever reason fail to avail themselves
of the Transaction Process. The Exporter has one-year to participate in the Sample and Test Market Program. Afterwards, provided
no transaction has occurred and the Exporter agrees to pay a fee equal to 25% of the original Service fee within thirty (30) days
(the "Extension Fee"), the Exporter may continue the Transaction Process. If the Extension Fee is not paid, the Exporter's
participation and membership in the Sample and Test Program terminates. In the event of termination, the balance of any prior fees
is still due and payable.
Provided that the Exporter agrees
to pay the Extension Fee and continues with the Transaction Process, at the end of the Transaction Process and the last Transaction
Fee deliverable is made, the Transaction Fee Process is completed. Upon completion, the Company has no further obligations, revenue
is recognized, and the Exporter is invoiced for both the Extension Fee and the Transaction Fee.
After the Exporter pays the Extension
Fee, if no transaction has occurred for sixty (60) calendars days, the Company is exempt from any obligation to provide further
Transaction Process services and it recognizes revenue of the Extension Fee.
The Company recognizes revenue on
a gross basis.
We have gross presentation for services
provided by Yilaime, a contractor to the Company prior to the consummation of an arrangement.
In accordance with ASC605-45-45, the
gross basis to recognize revenue applies since the Company is the primary obligor in the arrangement.
The Company expects to realize revenue
for export funding and support, and franchise and license fees for United States support locations, and education initiatives.
Additionally, if and when the Company further develops AmericaTowne, revenues would be expected to be recognized for (a) villa
sales, rentals, timeshare and leasing; (b) hotel leasing and or operational revenues and sales; (c) theme park and performing art
center operations, sales and/or leasing; and (d) senior care facilities, operations and or sales.
The Company does not provide unconditional
right of return, price protection or any other concessions to its customers.
There were no sales returns and allowances
from inception to September 30, 2019.
Valuation of Goodwill
We assess goodwill for potential impairments
at the end of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover
the carrying amount of the asset. In evaluating goodwill for impairment, we first assess qualitative factors to determine whether
it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit is less than
its carrying amount. If we conclude that it is not more likely than not that the fair value of a reporting unit is less than its
carrying value, then no further testing of the goodwill assigned to the reporting unit is required. However, if we conclude that
it is more likely than not that the fair value of a reporting unit is less than its carrying value, then we perform a two-step
goodwill impairment test to identify potential goodwill impairment and measure the amount of goodwill impairment to be recognized,
if any.
In the first step of the review process,
we compare the estimated fair value of the reporting unit with its carrying value. If the estimated fair value of the reporting
unit exceeds its carrying amount, no further analysis is needed. If the estimated fair value of the reporting unit is less than
its carrying amount, we proceed to the second step of the review process to calculate the implied fair value of the reporting unit
goodwill in order to determine whether any impairment is required. We calculate the implied fair value of the reporting unit goodwill
by allocating the estimated fair value of the reporting unit to all of the assets and liabilities of the reporting unit as if the
reporting unit had been acquired in a business combination. If the carrying value of the reporting unit's goodwill exceeds the
implied fair value of the goodwill, we recognize an impairment loss for that excess amount. In allocating the estimated fair value
of the reporting unit to all of the assets and liabilities of the reporting unit, we use industry and market data, as well as knowledge
of the industry and our past experiences.
We base our calculation of the estimated
fair value of a reporting unit on the income approach. For the income approach, we use internally developed discounted cash flow
models that include, among others, the following assumptions: projections of revenues and expenses and related cash flows based
on assumed long-term growth rates and demand trends; expected future investments to grow new units; and estimated discount rates.
We base these assumptions on our historical data and experience, third-party appraisals, industry projections, micro and macro
general economic condition projections, and our expectations.
We have had no goodwill impairment
charges for the nine months ended September 30, 2019. The estimated fair value of each of our reporting units exceeded its' respective
carrying amount by more than 100 percent based on our models and assumptions.
NOTE 3. NOTES RECEIVABLE –
RELATED PARTIES
On July 12, 2017, the Company issued
$15,000 secured promissory note to a shareholder with annual 6% interest rate. The note is due on October 30, 2017. The interest
rate is 9% after the due date. The note is secured by the personal guarantee of the borrower and the borrower’s stock of
the Company. The company has got repayment of $11,060 till September 30, 2019. The note is past due as of September 30, 2019.
On August 31, 2017, the Company
issued $58,000 secured promissory note to a shareholder with annual 3.5% interest rate. The note is due on April 1, 2018. The
note is secured by the borrower’s stock of the Company. The company has got repayment of $4,500 till September 30,
2019. The note is past due as of September 30, 2019.
NOTE 4. ACCOUNTS RECEIVABLE
The nature of the net accounts receivable
for September 30, 2019, in the amount of $4,912,826 are for Export Service Agreements. The Company's allowance for bad debt is
$1,283,058 which provides a net receivable balance of $3,629,768.
Accounts' receivable is stated at
the amount management expects to collect from outstanding balances. Management provides for probable uncollected amounts through
a charge to earnings and a credit to an allowance for bad debts based on its assessment of the current status of individual accounts.
Balances that are still outstanding after management has used reasonable collection efforts are written off through a charge to
the allowance for bad debts and a credit to accounts receivable.
Accounts receivable consist of the
following:
|
|
September 30,
|
|
December 31,
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Accounts receivable
|
|
$
|
1,090,037
|
|
|
$
|
1,090,087
|
|
Accounts receivable- related parties
|
|
|
3,822,789
|
|
|
|
3,591,900
|
|
Less: Allowance for doubtful accounts
|
|
|
(1,283,058
|
)
|
|
|
(904,451
|
)
|
Accounts receivable, net
|
|
$
|
3,629,768
|
|
|
$
|
3,777,536
|
|
Bad debt expense was $383,086 and
$134,253 for the nine months ended September 30, 2019 and 2018, respectively.
Allowance for bad debt policy
Our bad debt policy is determined
by the Company's periodic review of each account receivable for reasonable assurance of collection. Factors considered are the
exporter's financial condition, past payment history if any, any conversations with the exporter about the exporter's financial
conditions and any other extenuating circumstances. Based upon the above factors the Company makes a determination whether the
receivable are reasonable assured of collection. Based upon our review if required we adjust the allowance for bad debt.
NOTE 5. SHAREHOLDER'S EQUITY
The Company incorporates by reference
all prior disclosures for the period identified herein. See Part II, Item 6. The stockholders' equity section of the Company contains
the following classes of capital stock as of September 30, 2019:
-
Common stock, $ 0.0001 par value: 500,000,000 shares authorized; 198,566,004
shares issued and outstanding
NOTE 6. DEFFERED REVENUE
The Company receives quarterly fee
from Yilaime for Sales and Support Services Agreement. In accordance with ASC 605-50-45, the Company defers and recognizes as a
reduction to the future costs for quarterly fee. For the nine months ended September 30, 2019, $900,000 fee from exclusive agreement
incurred; $3,069,050 is booked deferred revenue as current liability on September 30, 2019 and $0 went against cost charged by
Yilaime.
NOTE 7. STOCK BASED COMPENSATION
For the nine months ended September
30, 2019 and 2018, $519,602 and $610,034 of stock compensation were charged to operating expenses, respectively. $1,123,985 and
$1,623,587 were recorded as deferred compensation on September 30, 2019 and December 31, 2018, respectively.
NOTE 8. RELATED PARTY TRANSACTIONS
Yilaime Corporation, a Nevada corporation
("Yilaime") and Yilaime Corporation of NC ("Yilaime NC") are related parties to the Company. Yilaime is a
"Control Party" to AmericaTowne because it has title to greater than 50% of the issued and outstanding shares of common
stock in the Company. Alton Perkins is the majority shareholder and controlling principal of Yilaime, Yilaime NC, Perkins DISC
and the Company. Additionally, for those “trade centers” set forth below, Mr. Perkins directs all major activities
and operating policies of each entity. The common control may result in operating results or a financial position significantly
different from that, which would have been obtained if the enterprises were autonomous. Further, pursuant to ASC 850-10-50-6 the
Company lists and provides details for all material Related Party transactions so that readers of the financial statements can
better assess and predict the possible impact on performance.
Nature of Related Parties' Relationship
On October 8, 2014, the Company entered
into the Stock Exchange Agreement with Yilaime NC. Pursuant to the terms of the Stock Exchange Agreement, in consideration for
the issuance of 3,616,059 shares of common stock in the Company to Yilaime NC, Yilaime NC conveyed 10,848,178 shares of its restricted
common stock to the Company. The intent of the parties in executing and performing under the Stock Exchange Agreement is to effectuate
tax-free reorganization under Section 368 of the Internal Revenue Code of 1986. The Company issued the 3,616,059 shares of common
stock to Yilaime NC on May 14, 2015. As result of receiving 10,848,178 shares of issued and outstanding common stock in Yilaime
(4.5% of issued and outstanding), the Company recorded a $3,860 investment in use of Cost Method.
The Company authorized Yilaime NC
to transfer 3,616,059 of these shares pursuant to the Company's effective registration statement on Form S-1/A on November 5, 2015.
The Company entered into a Service
Provider Agreement with Yilaime on October 27, 2014 (the "Service Agreement") wherein certain "Export Funding and
Support Services" and "Occupancy Services," as defined therein, are provided to the Company in consideration for
a fee. In addition to these fees, Yilaime has to pay an Operations Fee to the Company for exclusive rights. Mr. Perkins is the
Chief Executive Officer of the Company and is the majority shareholder and controlling person of Yilaime.
The Company also leased office space
from Yilaime NC for $3,516 per month.
On June 27, 2016, ATI Modular entered into
a Sales and Support Services Agreement with Yilaime. Under the Services Agreement, Yilaime will provide ATI Modular with marketing,
sales and support services in the ATI Modular’s pursuit of ATI Modular business in China in consideration of a commission
equal to 10% of the gross amount of monies procured for ATI Modular through Yilaime’s services. In consideration of the right
to receive this commission, Yilaime has agreed to pay ATI Modular a quarterly fee of $250,000 starting on July 1, 2016. The Services
Agreement is set to expire on June 10, 2020, absent early termination for breach thereof by either party. Yilaime retains an option
to extend the term under its sole discretion until June 10, 2025 by providing written notice to ATI Modular by March 10, 2019.
Yilaime has agreed to be ATI Modular’s exclusive independent contractor in providing the services in the Services Agreement,
and has agreed to a non-compete and non-circumvent agreement.
Yilaime is obligated to provide support services
only in a manner that is deemed commercially acceptable by Yilaime and Yilaime has the sole right to determine the means, manner
and method by which services will be provided and at the time and location of its choosing. Furthermore, as the control person
of Yilaime, Mr. Perkins might make decisions he deems are in the best interests of Yilaime, which might be to the detriment of
the goals and objectives of ATI Modular.
On October 3, 2016, the Company purchased the
majority and controlling interest in ATI Nationwide Holding Corp (“ATI Nationwide”), formerly EXA, Inc. OTC:Pinks (EXAI)
through the acquisition of 65,000,000 shares (65.5%) shares of restricted common stock. The Stock Purchase and Sale Agreement dated
October 3, 2016 (the “SPA EXAI”) closed on October 10, 2016 with the $175,000 payment of the purchase price to Joseph
C. Passalaqua, prior shareholder and director and officer of ATI Nationwide.
Pursuant to ASC 850-10-50-6,
the Company makes the following transaction disclosures for nine months ending September 30, Consolidated Operating Statement
Related Party Transactions (for nine months ending September 30, 2019 and 2018).
(a) $0 and $262,000 in Trade Center
Service Agreement Revenue.
(b) $531,138 and $594,931 for general
and administrative expenses for commissions and fees.
(c) For the nine months ended, September
30, 2019, $33,734 for general and administrative expenses for rent expenses AmericaTowne, Inc. paid to Yilaime towards its lease
agreement; For the nine months ended, September 30, 2019, $22,500 for general and administrative expenses for rent expenses ATI
Modular paid to Yilaime towards its lease agreement. For the nine months ended, September 30, 2019, $22,500 for general and administrative
expenses for rent expenses ATI Nationwide paid to Yilaime towards its lease agreement.
For the nine months ended, September
30, 2018, $31,933 for general and administrative expenses for rent expenses AmericaTowne, Inc. paid to Yilaime towards its lease
agreement; For the nine months ended, September 30, 2018, $22,500 for general and administrative expenses for rent expenses ATI
Modular paid to Yilaime towards its lease agreement. For the nine months ended, September 30, 2018, $22,500 for general and administrative
expenses for rent expenses ATI Nationwide paid to Yilaime towards its lease agreement.
(d) $519,602 and $610,034 for general
and administrative operating expenses recorded as stock compensation for respective employment agreements.
Consolidated Balance Sheet Related
Party Transactions (on September 30, 2019 and December 31, 2018)
(a) $57,440 and $62,500 notes receivable
to shareholders;
(b) $2,234,929 and $1,994,827 net
account receivables Yilaime owes to the Company;
(c) $963,303 and $1,215,518 Trade
Center receivables owed to the Company;
(d) On September 30, 2019 and December
31, 2018, other receivables include $60,412 owed by Perkins Hsu Export Corporation.
(e) On September 30, 2019, due to
related parties include $143,957 payable to Perkins Hsu Export Corporation.
On December 31, 2018, due to related parties include $36,644
payable to Perkins Hsu Export Corporation and $22,500 payable to Yilaime.
|
(f)
|
$3,069,050 and $2,169,590 deferred revenue-Yilaime;
|
|
(g)
|
$13,712 and 13,712 as accounts payable to Anhui Ao De Xin Modular
Construction Technology Co., Ltd.
|
Item 2. Management's Discussion and Analysis
of Financial Condition and Results of Operations.
Special Note Regarding Forward-Looking Statements
Information included or incorporated by reference
in this Quarterly Report on Form 10-Q contains forward-looking statements. All forward-looking statements are inherently uncertain
as they are based on current expectations and assumptions concerning future events or future performance of the Company. Readers
are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of
the date hereof. Forward-looking statements may contain the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “forecasts,” “intends,” “strategy,” “plan,”
“may,” “will,” “would,” “will be,” “will continue,” “will likely
result,” and similar expressions, and are subject to numerous known and unknown risks and uncertainties. Additionally, statements
relating to implementation of business strategy, future financial performance, acquisition strategies, capital raising transactions,
performance of contractual obligations, and similar statements may contain forward-looking statements. In evaluating such statements,
prospective investors and shareholders should carefully review various risks and uncertainties identified in this Report, including
the matters set forth under the captions “Risk Factors” and in the Company’s other SEC filings. These risks and
uncertainties could cause the Company’s actual results to differ materially from those indicated in the forward-looking statements.
The Company disclaims any obligation to update or publicly announce revisions to any forward-looking statements to reflect future
events or developments.
Although forward-looking statements in this
Form 10-Q reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known
by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes
may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that
could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed
under the heading “Risk Factors Related to Our Business” below, as well as those discussed elsewhere in this Form 10-Q.
Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Form
10-Q. We file reports with the Securities and Exchange Commission (“SEC”). You can read and copy any materials we file
with the SEC at the SEC’s Public Reference Room, 100 F. Street, NE, Washington, D.C. 20549. You can obtain additional information
about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet
site (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically
with the SEC, including us.
We disclaim any obligation to revise or update
any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this Quarterly Report
on Form 10-Q. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this Quarterly
Report, which attempt to advise interested parties of the risks and factors that may affect our business, financial condition,
results of operations and prospects.
General Description of Business
AmericaTowne Holdings, Inc. is a Nevada corporation
(the “Company,” “we” or “our”) formerly known as “ATI Modular Technology Corp.”
The Company is the surviving entity following the merger with its subsidiary - AmericaTowne, Inc., a Delaware corporation, deemed
effective on August 1, 2018, and amendment to its Articles of Incorporation changing its name to “AmericaTowne Holdings,
Inc.” In addition to operating business under the name of AmericaTowne Holdings, Inc., the Company also operates under the
assumed names of ATI Modular Technology Corp. (“ATI Modular”) and AmericaTowne.
As a result of the merger, the Company acquired
all business, contracts, assets, and obligations of AmericaTowne, Inc. The Company’s shareholders received a pro rata distribution
of the Company’s shares in exchange for shares owned in AmericaTowne, Inc. (the merging entity). AmericaTowne, Inc. has ceased
reporting as a result of the merger. The Company will continue operating under the assumed names set forth above, and the term
“Company” used in this filing may refer to the businesses of the Company, ATI Modular or AmericaTowne, in addition
to its other operations set forth herein, and in prior filings with the Commission.
The Company, through ATI Modular, is engaged
in the development and the exporting of modular energy efficient technology and processes that allow government and private enterprises
in China and elsewhere to use US-based methods for creating modular spaces, facilities, and properties. The Company is in the business
of all aspects of modular and smart construction, including but not limited to, (a) the furtherance of modular and smart construction
technology, education, development and production in developed and undeveloped countries, (b) acquisition and/or installation of
construction equipment, materials, furnishings, hardware, insulation, flooring, roofing, wiring, plumbing, heating and air conditioning,
and landscaping, (c) solar energy, and (d) other businesses directly or tangentially related to these lines of services, including
assisting businesses and entrepreneurs in securing naming, licensing or promotional rights, driving internet and media traffic,
increasing visibility of product and name recognition, and other services. The Company has not earned revenues from these operations.
The Company, through AmericaTowne, is pursuing
its objectives in providing upper and middle-income consumers in China with “Made in the USA” goods and services allowing
such consumers to experience United States’ culture and lifestyle. The pursuit of these objectives will continue to be done
through AmericaTowne, as an assumed name of the Company. In addition, the Company believes it has made significant progress in
developing its business platform in Africa by implementing business and commerce solutions considered mainstream in America, but
relatively new in these developing countries. The Company’s recent developments in Africa have been highlighted through numerous
contractual disclosures on EDGAR. The Company intends on continuing to deploy resources, research and expertise in evaluating further
opportunities in developing countries as part of its overall growth model. The Company has not earned revenues from these operations.
The Company is pursuing exportation and procurement
of goods to African countries. The Company has entered into definitive procurement agreements with the following governmental entities
in Kenya, Africa pursuant to the specific bid and approval procedures set forth by the particular administrative body for each
the governmental entity. Most of the agreements disclosed by the Company are defined as “tenders,” or perhaps commonly
referred to as “invoicing agreements,” where the scope of services and goods to be procured are set forth in governmental
approval correspondence following meeting minutes, planning orders or committee hearings. The tenders were subsequently delivered
to the Company for invoicing. Following invoicing, the governmental entity has a set period of time to pay under the invoice prior
to performance of services by the Company. During the invoicing period, the Company prepares its staff and independent contractors
to procure the proper goods or services required under the tender. The payment terms and conditions are set forth in the specific
tenders, and thus the reader is directed to the agreements enclosed in the Company’s periodic filings for review. None of
the specific tenders have been paid to the Company, but the Company believes that the agreements with the governmental entities
above are valid and are in the process of payment.
The Company was incorporated on January 2,
1969 as United Gold & Silver Co. (“UGS”). On February 17, 1971, UGS merged with Lucky Irish Silver, Inc., a Montana
corporation, and Deep Creek Mines, Inc., a Washington corporation, in which the surviving entity’s name remained USG. On
November 29, 1999, USG merged with Auto America, Inc., (“Auto America”), a Delaware corporation, through the filing
of Articles of Merger resulting in the surviving entity changing its name from USG to Auto America. From 2002 to 2007, the State
of Washington automatically filed numerous Certificates of Administrative Dissolutions for Auto America for failure to file annual
reports. On May 14, 2007, Auto America filed its final Application of Reinstatement resulting in restoring the Company to good
standing. Also, on May 14, 2007, Auto America filed Amended Articles of Incorporation changing its name to Charter Equities, Inc.
(“Charter Equities”). Charter Equities converted to an Arizona corporation on January 23, 2008. Shortly thereafter,
the Company converted to Nevada corporation and changed its name to Global Recycle Energy, Inc. The Company amended its articles
of incorporation on June 27, 2016, changing our name to ATI Modular Technology Corp. Then, as a result of the aforementioned merger
between the Company and AmericaTowne, the Company changed its name to AmericaTowne Holdings, Inc., as of August 1, 2018.
Alton Perkins (“Mr. Perkins”)
is the control person of the Company by virtue of being its sole director and officer. Mr. Perkins is also a beneficial owner
or control person of the following shareholders of, or related-parties to, the Company: Yilaime Corporation, Yilaime Corporation
of NC, the Alton & Xiang Mei Lin Perkins Family Trust (the “Perkins Trust”), AXP Holding Corporation, and Perkins
Hsu Export Corporation. Our CIK number is 0001697426, and we have selected December 31 as our fiscal year. The Company is listed
on the OTC Markets (Pink) as “ATMO” and has a caveat emptor designation.
Emerging Growth Company
We are an emerging growth company under the
JOBS Act. We shall continue to be deemed an emerging growth company until the earliest of:
(a) the last day
of the fiscal year of the issuer during which it had total annual gross revenues of $1,000,000,000 (as such amount is indexed for
inflation every 5 years by the Commission to reflect the change in the Consumer Price Index for All Urban Consumers published by
the Bureau of Labor Statistics, setting the threshold to the nearest 1,000,000) or more;
(b) the last day
of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the
issuer pursuant to an effective IPO registration statement;
(c) the date on
which such issuer has, during the previous 3-year period, issued more than $1,000,000,000 in non-convertible debt; or
(d) the date on
which such issuer is deemed to be a ‘large accelerated filer’, as defined in section 240.12b-2 of title 17, Code of
Federal Regulations, or any successor thereto.
As an emerging growth company we are exempt
from Section 404(b) of Sarbanes Oxley. Section 404(a) requires Issuers to publish information in their annual reports concerning
the scope and adequacy of the internal control structure and procedures for financial reporting. This statement shall also assess
the effectiveness of such internal controls and procedures. Section 404(b) requires that the registered accounting firm shall,
in the same report, attest to and report on the assessment on the effectiveness of the internal control structure and procedures
for financial reporting.
As an emerging growth company we are also exempt
from Section 14A (a) and (b) of the Securities Exchange Act of 1934 which require the shareholder approval of executive compensation
and golden parachutes. We have elected to use the extended transition period for complying with new or revised accounting standards
under Section 102(b)(2) of the Jobs Act, that allows us to delay the adoption of new or revised accounting standards that have
different effective dates for public and private companies until those standards apply to private companies. As a result of this
election, our financial statements may not be comparable to companies that comply with public company effective dates.
The Company’s revenue recognition policies
comply with FASB ASC Topic 605. The Company follows paragraph 605-10-S99-1 of the FASB Accounting
Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned.
The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive
evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii)
the sales price is fixed or determinable, and (iv) collectability is reasonably assured.
Results of Operations for the Nine Months
Ended September 30, 2019 and 2018
Our operating results for the nine months ended
September 30, 2019 and 2018 are summarized as follows:
|
|
Nine Months Ended
|
|
|
September 30, 2019
|
|
September 30, 2018
|
Revenue
|
|
$
|
3,407
|
|
|
$
|
525,405
|
|
Cost of Revenues
|
|
$
|
7,408
|
|
|
$
|
255,029
|
|
Operating Expenses
|
|
$
|
1,605,034
|
|
|
$
|
1,478,748
|
|
Net Loss
|
|
$
|
1,243,418
|
|
|
$
|
790,941
|
|
Revenues
For
the nine months ended September 30, 2019, the Company generated
revenue of $3,407. The Company’s revenues came from licenses and fees. We can make no assurances that we will find commercial
success in any of our revenue producing contracts. Our revenues, thus far, rely entirely on related parties. We are a new company
and thus have very limited experience in sales expectations and forecasting. We also have not fully discovered any seasonality
to our business as we began operations in the fourth quarter of 2016.
Operating Expenses
Our expenses for the
nine months ended September 30, 2019 and 2018 are outlined in the table below:
|
|
Nine Months Ended
|
|
|
September 30, 2019
|
|
September 30, 2018
|
General and Administrative
|
|
$
|
1,467,189
|
|
|
$
|
1,255,876
|
|
Professional Fees
|
|
|
137,845
|
|
|
|
222,872
|
|
Total Operating Expenses
|
|
$
|
1,605,034
|
|
|
$
|
1,478,748
|
|
Our operating expenses
are largely attributable to administrative expenses related to our reporting requirements as a public company and implementation
of our business plan.
Net Loss
As a result of our operations, the Company
reported net loss of $1,243,418 for the nine months ended September 30, 2019, an increase of $452,477 from the same period one
year ago.
Liquidity and Capital Resources
Working Capital
|
|
September 30, 2019
(Unaudited)
|
|
December 31, 2018
|
Current Assets
|
|
$
|
4,030,311
|
|
|
$
|
4,017,433
|
|
Current Liabilities
|
|
$
|
3,384,494
|
|
|
$
|
2,396,087
|
|
Working Capital
|
|
$
|
645,817
|
|
|
$
|
1,621,346
|
|
Cash Flow
|
|
Nine Months Ended
|
|
|
September 30, 2019
|
|
September 30, 2018
|
Net Cash Provided by (Used in) Operating Activities
|
|
$
|
172,528
|
|
|
$
|
(786,452
|
)
|
Net Cash Used in Investing Activities
|
|
$
|
10,659
|
|
|
$
|
9,202
|
|
Net Cash Provided by Financing Activities
|
|
$
|
—
|
|
|
$
|
183,339
|
|
Increase (Decrease) in Cash
|
|
$
|
161,869
|
|
|
$
|
(609,315
|
)
|
Cash Provided by (Used in) Operating
Activities
We have $172,528 net cash provided by operating
activities for the quarter ended September 30, 2019, compared to $786,452 in cash used in operating activities during the same
period last year. The increase is cash provided by operating activities is mainly due to decrease in accounts receivable and increase
in deferred revenue.
Cash Used in Investing Activities
For
the nine months ended September 30, 2019 and 2018, we spent $10,659
and $9,202 on purchasing fixed assets, respectively.
Cash Provided by Financing Activities
We did not get proceeds from issuing stock
in the nine months ended September 30, 2019. We received proceeds of $186,339 by issuing stock during the nine months ended September
30, 2018.
Off-Balance Sheet Arrangements
We have not entered into any off-balance sheet
arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies
Our financial statements and related
public financial information are based on the application of accounting principles generally accepted in the United States (“US
GAAP”). US GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles
that have an impact on the assets, liabilities, revenues and expenses amounts reported. These estimates can also affect supplemental
information contained in our external disclosures including information regarding contingencies, risk and financial condition.
We believe our use of estimates and
underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical
experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ
materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during
the preparation of our financial statements.
We believe the following is among
the most critical accounting policies that impact our consolidated financial statements. We suggest that our significant accounting
policies, as described in our financial statements in the Summary of Significant Accounting Policies, be read in conjunction with
this Management's Discussion and Analysis of Financial Condition and Results of Operations.
Revenue Recognition
The Company recognizes revenue at
the date of delivery to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed,
no other significant obligations of the Company exist and collectability is reasonably assured. The Company's Revenue Recognition
policy is provided in detail at Note 2 of the Financial Statements.
Income Taxes
The Company accounts for income taxes
in accordance with ASC Topic 740, “Income Taxes.” ASC 740 requires a company to use the asset and liability method
of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax
liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts
of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of
management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax
assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Under ASC 740, a tax position is recognized
as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with
a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50%
likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit
is recorded. The adoption had no effect on the Company's consolidated financial statements.
Recent Accounting Pronouncements
The Company does not expect the adoption
of recently issued accounting pronouncements to have a significant impact on the Company's results of operations, financial position,
or cash flow.