false 0000763901 0000763901 2025-01-28 2025-01-28 0000763901 us-gaap:CommonStockMember 2025-01-28 2025-01-28 0000763901 us-gaap:CumulativePreferredStockMember 2025-01-28 2025-01-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 28, 2025
POPULAR, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Puerto Rico |
|
001-34084 |
|
66-0667416 |
(State or other jurisdiction of incorporation or organization) |
|
(Commission File Number) |
|
(IRS Employer Identification Number) |
|
|
|
209 Muñoz Rivera Avenue Hato Rey, Puerto Rico |
|
00918 |
(Address of principal executive offices) |
|
(Zip code) |
(787) 765-9800
(Registrant’s telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
☐ |
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
☐ |
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
☐ |
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock ($0.01 par value) |
|
BPOP |
|
The NASDAQ Stock Market |
6.125% Cumulative Monthly Income Trust Preferred Securities |
|
BPOPM |
|
The NASDAQ Stock Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On January 28, 2025, Popular, Inc. (the “Corporation”) issued a press release announcing its unaudited financial results for the quarter ended December 31, 2024, a copy of which is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information furnished pursuant to this Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference into any of the Corporation’s filings under the Securities Act of 1933, as amended, unless otherwise expressly stated in such filing.
Item 7.01. Regulation FD Disclosure.
The Corporation is furnishing information regarding its conference call to discuss its financial results for the quarter ended December 31, 2024. A copy of the presentation to be used by the Corporation on the conference call is attached hereto as Exhibit 99.2.
The information furnished pursuant to this Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.2, shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference into any of the Corporation’s filings under the Securities Act of 1933, as amended, unless otherwise expressly stated in such filing.
Item 9.01. Financial Statements and Exhibits.
Exhibits 99.1 and 99.2 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
POPULAR, INC. (Registrant) |
|
|
|
|
Date: January 28, 2025 |
|
|
|
By: |
|
/s/ Denissa M. Rodríguez |
|
|
|
|
|
|
Denissa M. Rodríguez |
|
|
|
|
|
|
Senior Vice President and Corporate Comptroller |
Exhibit 99.1
Popular, Inc. Announces Fourth Quarter 2024 Financial Results
|
|
|
Net income of $177.8 million in Q4 2024, compared to net income of $155.3 million in Q3 2024.
|
|
|
|
Net income of $614.2 million for the year 2024, compared to net income of $541.3 million for the
year 2023. Excluding expenses incurred in connection with the FDIC Special Assessment and prior period tax withholdings, the adjusted net income for 2024 was $646.1 million, compared to $586.6 million in 2023, which also excluded FDIC
Special Assessment expenses. |
|
|
|
Net interest income of $590.8 million in Q4 2024, an increase of $18.3 million when compared to Q3
2024. |
|
|
|
Net interest margin of 3.35% in Q4 2024, compared to 3.24% in Q3 2024; net interest margin on a taxable
equivalent basis of 3.62% in Q4 2024, compared to 3.47% in Q3 2024. |
|
|
|
Non-interest income of $164.7 million in Q4 2024, compared to
$164.1 million in Q3 2024. |
|
|
|
Operating expenses amounted to $467.6 million in Q4 2024, flat when compared to Q3 2024.
|
|
|
|
Credit quality metrics remained stable: |
|
|
|
Non-performing loans held-in-portfolio (NPLs) decreased by $10.6 million from Q3 2024; NPLs to loans ratio decreased five basis points to 0.95%; |
|
|
|
Net charge-offs (NCOs) increased by $8.9 million from Q3 2024; annualized NCOs to average
loans held-in-portfolio (NCO Ratio) at 0.74% vs. 0.65% in Q3 2024. For the year 2024, the NCO Ratio was 0.68% vs. 0.44% in 2023; |
|
|
|
Allowance for credit losses (ACL) to loans held-in-portfolio at 2.01% vs. 2.06% in Q3 2024; and |
|
|
|
ACL to NPLs at 212.7% vs. 206.0% in Q3 2024. |
|
|
|
Money market and investment securities increased by $814.8 million from Q3 2024; average quarterly
balances decreased by $1.0 billion. |
|
|
|
Loans in the portfolio, excluding loans
held-for-sale, amounted to $37.1 billion, up $912.7 million from Q3 2024; average quarterly loan balances higher by $781.0 million.
|
|
|
|
Deposit balances amounted to $64.9 billion, an increase of $1.2 billion from Q3 2024; average
quarterly deposit balances lower by $295.0 million. |
|
|
|
Capital actions during 2024 included the repurchase of 2,256,420 shares of common stock for
$217.3 million, at an average price of $96.32 per share, under a common stock repurchase authorization of up to $500 million announced in Q3 2024, as well as an increase in the Corporations quarterly common stock dividend from $0.62
to $0.70 per share, commencing with the dividend declared in the fourth quarter of 2024. |
|
|
|
Common Equity Tier 1 ratio of 16.03%, Common Equity per share of $79.71 and Tangible Book Value per share of
$68.16 at December 31, 2024, a decrease of $0.88 per share from Q3 2024. |
SAN JUAN, Puerto Rico (BUSINESS WIRE)
Popular, Inc. (the Corporation, Popular, we, us, our) (NASDAQ:BPOP) reported net income of $177.8 million for the quarter ended December 31, 2024, compared to net income of
$155.3 million for the quarter ended September 30, 2024.
Ignacio Alvarez, Chief Executive Officer, said: Our financial results for the
fourth quarter were solid, with net income of $178 million. We achieved strong loan growth and continued to increase our net interest income and net interest margin.
1
We closed the year on a strong footing, continuing our positive earnings trajectory with a 10% increase in
our adjusted net income.
Our strong capital and liquidity position allowed us to recommence share buybacks and increase our dividend during 2024.
We are also pleased by the acceleration in the pace of our Transformation, which is already generating tangible results. We are making meaningful
progress in the modernization of our customer channels and enhancement of our customers experience.
I am thankful for our employees hard work
and dedication throughout the year and optimistic about our prospects for 2025 as we continue to leverage the improved performance of the Puerto Rico economy and the strength of our franchise.
Earnings Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Quarters ended |
|
|
Years ended |
|
(Dollars in thousands, except per share information) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
Net interest income |
|
$ |
590,759 |
|
|
$ |
572,473 |
|
|
$ |
534,180 |
|
|
$ |
2,282,288 |
|
|
$ |
2,131,524 |
|
Provision for credit losses |
|
|
66,102 |
|
|
|
71,448 |
|
|
|
78,663 |
|
|
|
256,942 |
|
|
|
208,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
|
524,657 |
|
|
|
501,025 |
|
|
|
455,517 |
|
|
|
2,025,346 |
|
|
|
1,922,915 |
|
Other non-interest income |
|
|
164,703 |
|
|
|
164,082 |
|
|
|
168,743 |
|
|
|
658,909 |
|
|
|
650,724 |
|
Operating expenses |
|
|
467,627 |
|
|
|
467,321 |
|
|
|
531,145 |
|
|
|
1,887,637 |
|
|
|
1,898,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
221,733 |
|
|
|
197,786 |
|
|
|
93,115 |
|
|
|
796,618 |
|
|
|
675,539 |
|
Income tax expense (benefit) |
|
|
43,916 |
|
|
|
42,463 |
|
|
|
(1,479) |
|
|
|
182,406 |
|
|
|
134,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
177,817 |
|
|
$ |
155,323 |
|
|
$ |
94,594 |
|
|
$ |
614,212 |
|
|
$ |
541,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
177,464 |
|
|
$ |
154,970 |
|
|
$ |
94,241 |
|
|
$ |
612,800 |
|
|
$ |
539,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share-basic |
|
$ |
2.51 |
|
|
$ |
2.16 |
|
|
$ |
1.31 |
|
|
$ |
8.56 |
|
|
$ |
7.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share-diluted |
|
$ |
2.51 |
|
|
$ |
2.16 |
|
|
$ |
1.31 |
|
|
$ |
8.56 |
|
|
$ |
7.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
This press release contains financial information prepared under accounting principles generally accepted in the United States (U.S. GAAP) and non-GAAP financial measures. Management uses non-GAAP financial measures when it has determined that these measures provide more meaningful information about the underlying
performance of the Corporations ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial
measures used by other companies.
Net Interest Income on a Taxable Equivalent Basis
Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F. Net interest income on a taxable
equivalent basis is a non-GAAP financial measure. Management believes that this measure provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.
Tangible Common Equity
Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are
non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to
compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor
tangible assets or related measures should be used in isolation or as a substitute for stockholders equity, total assets or any other measure calculated in accordance with GAAP.
Refer to Table R for a reconciliation of total stockholders equity to tangible common equity and total assets to tangible assets.
2
Adjusted net income
In addition to analyzing the Corporations results on a reported basis, management monitors the Adjusted net income of the Corporation and
excludes the impact of certain transactions on the results of its operations. Management believes that the Adjusted net income provides meaningful information about the underlying performance of the Corporations ongoing operations.
The Adjusted net income is a non-GAAP financial measure. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.
The following tables present the reconciliation of the net income to the adjusted net income (non-GAAP) for the years
ended December 31, 2024 and December 31, 2023. There were no adjustments to net income for the quarters ended December 31, 2024 and September 30, 2024.
Adjusted Net Income for the Year Ended December 31, 2024 (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Income before
income tax |
|
|
Income tax expense (benefit) |
|
|
|
|
(In thousands) |
|
Total |
|
U.S. GAAP Net income |
|
$ |
796,618 |
|
|
$ |
182,406 |
|
|
$ |
614,212 |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
FDIC Special Assessment [1] |
|
|
14,287 |
|
|
|
(5,234) |
|
|
|
9,053 |
|
Adjustments related to tax withholdings on prior period distributions from U.S. subsidiaries
[2] |
|
|
6,400 |
|
|
|
16,483 |
|
|
|
22,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income (Non-GAAP) |
|
$ |
817,305 |
|
|
$ |
171,157 |
|
|
$ |
646,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Expense recorded in the first quarter of 2024 related to the Special Assessment imposed by the FDIC to recover
the losses in connection with the receivership of several failed banks. |
[2] |
Expense recorded in the first quarter of 2024 related to tax withholdings on prior period distributions from
U.S. subsidiaries |
Adjusted Net Income for the Year Ended December 31, 2023 (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Income before income tax |
|
|
Income tax expense(benefit) |
|
|
|
|
(In thousands) |
|
Total |
|
U.S. GAAP Net income |
|
$ |
675,539 |
|
|
$ |
134,197 |
|
|
$ |
541,342 |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
FDIC Special Assessment [1] |
|
|
71,435 |
|
|
|
(26,170 |
) |
|
|
45,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income (Non-GAAP) |
|
$ |
746,974 |
|
|
$ |
160,367 |
|
|
$ |
586,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Expense recorded in the fourth quarter of 2023 related to the Special Assessment imposed by the FDIC to recover
the losses in connection with the receivership of several failed banks. |
3
Net interest income and net interest income on a taxable equivalent
basis (non-GAAP )
The Corporations net interest income for the fourth quarter of 2024 was
$590.8 million, an increase of $18.3 million compared to $572.5 million in the previous quarter. The net interest margin for the quarter was 3.35%, compared to 3.24% in the third quarter of 2024, an increase of 11 basis points.
Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)
Net interest income on a taxable equivalent basis for the fourth quarter of 2024 was $638.5 million, compared to $612.9 million in the previous
quarter, an increase of $25.6 million. Net interest margin on a taxable equivalent basis for the fourth quarter of 2024 was 3.62%, an increase of 15 basis points.
The increase in the taxable equivalent adjustment, quarter over quarter, was driven by a reduction in the cost of deposits while the yield of tax-exempt assets during the period remained flat.
The main drivers of the net interest income increase on a taxable
equivalent basis were:
|
|
|
lower interest expense on deposit accounts during the fourth quarter by $35.3 million, mainly associated
with reductions in market-linked P.R. Government deposit accounts and the repricing across most of the other deposit products in response to declining short-term interest rates which resulted in lower costs of interest-bearing deposits by 27 basis
points; and |
|
|
|
higher interest income from loans by $10.6 million driven by higher volumes across most loan portfolios,
partially offset by lower yields by 5 basis points; |
partially offset by:
|
|
|
lower interest income from money market investments and investment securities by $16.8 million or 63 basis
points; and |
|
|
|
lower income from investment securities by $4.2 million, due to lower reinvestment activity resulting from
an increase in loan volumes. |
4
Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)
For the Banco Popular de Puerto Rico (BPPR) segment, net interest income for the fourth quarter of 2024 amounted to $506.9 million, an
increase of $18.9 million from the previous quarter. Net interest margin increased by 15 basis points to 3.56%. Net interest income for the quarter improved due to a 29-basis point reduction in deposit
costs at BPPR, despite lower volumes of earning assets at lower yields. The reduction of average earning assets in BPPR is tied to a decrease in volume of low-cost deposits. During the quarter, total average
deposits were lower by $231.7 million, including lower P.R. Government deposits by $125.7 million. The reduction of earning assets yields of six basis points during the fourth quarter of 2024, follow the
re-pricing of money market investments and adjustable-rate loans due to recent Federal Open Market Committee (FOMC) federal funds rate declines of 50 basis points in the third quarter and 25 basis points in
the fourth quarter of 2024.
Factors impacting net interest income for the BPPR segment include:
|
|
|
lower interest expense on deposit accounts by $30.7 million, mainly driven by a $27.4 million decrease
in the cost of P.R. Government deposits. Total cost of interest-bearing deposits for the BPPR segment decreased by 29 basis points from the previous quarter to 2.26%, including a reduction in the cost of P.R. Government deposits of 56 basis points.
Total deposits cost, including demand deposits, decreased by 22 basis points to 1.67% compared to 1.89% in the third quarter of 2024; and |
|
|
|
higher interest income from loans by $8.8 million, primarily from higher average balances in commercial,
auto, and mortgage loans, offset in part by lower yields in the commercial, construction and credit card portfolios which include variable rate loans; |
partially offset by:
|
|
|
lower interest income from investments in securities and money market investments by $11.0 million and
$10.0 million, respectively, driven by lower yields resulting from changes in federal funds rates, and lower average balances due to higher volume of loans and lower volume of deposits. |
Net Interest Income and Net Interest Margin (Popular Bank Segment)
In the Popular Bank (PB, or Popular U.S.) segment, net interest income was $92.2 million, $1.0 million lower when compared to
the previous quarter. Net interest margin decreased by 2 basis points to 2.71%.
Main variances in Popular U.S include:
|
|
|
lower interest income from money markets by $6.7 million due to lower volumes, driven in part by higher loan
balances, and lower yields; |
partially offset by:
|
|
|
lower interest expense on deposit accounts by $4.7 million driven by a decrease in deposit costs as a result
of recent market repricing and lower volumes in high-cost interest bearing deposit accounts such as online savings and time deposit accounts and wholesale deposits. Average deposit balances during the quarter were lower by $32.7 million. During
the fourth quarter, total cost of interest-bearing deposits decreased 17 basis points to 3.63%, while total cost of deposits decreased 15 basis points to 3.20%; and |
|
|
|
higher income from loans by $0.4 million mainly due to higher volumes in the commercial and construction
loan portfolios, partially offset by lower yields, mainly in the construction portfolio that is tied to the prime lending rate. |
Refer to tables D, E and F for more details on the components of net interest income and net interest margin taxable equivalent.
5
Non-interest income
Non-interest income amounted to $164.7 million for the quarter ended December 31, 2024, an increase of
$0.6 million when compared to $164.1 million for the quarter ended September 30, 2024. The variance in non-interest income was primarily due to higher income from mortgage banking activities by
$3.6 million, mainly due to a favorable variance in the fair value adjustment of mortgage servicing rights (MSRs) driven by higher escrow float earnings and lower prepayment speed, partially offset by lower income in equity
securities by $1.9 million, mainly due to lower valuation of securities held for deferred benefit plans, which have an offsetting effect in personnel costs.
Effective December 1, 2024, Popular Auto LLC, a wholly-owned subsidiary of Banco Popular de Puerto Rico, completed the sale of its daily car rental
business. Daily rental car units and other related assets totaling approximately $52.1 million in book value were transferred to the purchaser at closing at near book value. Daily rental revenue, presented as part of Other Operating Income in
the accompanying Consolidated Statements of Operation, for the quarter ended December 31, 2024 amounted to $3.2 million, a decrease of $1.8 million compared to the quarter ended September 30, 2024.
Refer to Table B for further details.
Operating
expenses
Operating expenses for the fourth quarter of 2024 totaled $467.6 million, an increase of $0.3 million when compared to the
third quarter of 2024. The variance in operating expenses was driven primarily by:
|
|
|
higher professional fees by $5.7 million mainly due to consulting fees related to corporate initiatives and
IT projects; |
|
|
|
higher business promotion expense by $4.2 million mainly due to seasonal projects and higher donations
granted during the quarter; and |
|
|
|
higher personnel costs by $3.9 million mainly due to higher incentive compensation by $3.4 million and
higher health insurance costs by $1.4 million; partially offset by a $1.4 million decrease in other personnel costs, mainly related to the valuation of equity securities held for deferred compensation plans, which have an offsetting effect
in equity securities income. |
partially offset by:
|
|
|
lower technology and software expenses by $7.1 million, mainly due to IT projects which have reached the
development stage and whose related costs are capitalized; |
|
|
|
lower equipment expense by $4.5 million, mainly due to a decrease in daily rental vehicle fleet depreciation
as a result of the vehicles sold as part of the daily car rental business transaction; and |
|
|
|
higher other real estate volume of other real estate owned (OREO) income by $1.7 million due to higher
volume of units sold and higher gains on sale per unit; |
Full-time equivalent employees were 9,231 as of December 31, 2024,
compared to 9,246 as of September 30, 2024.
For a breakdown of operating expenses by category refer to Table B.
Income taxes
For the quarter ended
December 31, 2024, the Corporation recorded an income tax expense of $43.9 million, compared to an income tax expense of $42.5 million for the previous quarter.
The effective tax rate (ETR) for the fourth quarter of 2024 was 19.8%, compared to 21.5% for the previous quarter. The ETR for the year ended
December 31, 2024 was 22.9% compared to 19.9% for the previous year. The ETR of the Corporation is impacted by the composition and source of its taxable income. Excluding the impact of the FDIC Special Assessment and the prior period tax
withholding adjustment, the ETR for the year ended 2024 was 20.9%, compared to 21.5% for the year ended 2023.
6
Credit Quality
The Corporations credit quality metrics remained stable in the fourth quarter of 2024 when compared to the previous quarter, with NPLs, NCOs and inflows
to NPLs below historical averages. The auto loans and credit cards portfolios continued to show increases in delinquencies and NCOs, while the mortgage and commercial portfolios continued to operate with strong credit quality trends. The Corporation
continues to actively monitor changes in the macroeconomic environment and borrower performance given higher interest rates and inflationary pressures. Management believes that the improvements over recent years in risk management practices and the
overall risk profile of the Corporations loan portfolio positions the Corporation to continue to operate successfully in the current environment.
The following presents credit quality results for the fourth quarter of 2024:
Non-Performing Loans and Net Charge Offs
Total NPLs decreased by $10.6 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-the-portfolio increased by $1.9 million in the fourth quarter of 2024. The ratio of NPLs to total loans held in the portfolio was 0.95% for the fourth
quarter of 2024, compared to 1.0% for the previous quarter. The drivers of these changes were:
|
|
|
In the BPPR segment, NPLs increased by $3.3 million, mainly driven by higher auto loans and leases NPLs by
$4.0 million and $2.2 million, respectively, offset in part by lower commercial NPLs by $2.7 million. Excluding consumer loans, inflows to NPLs in the BPPR segment increased by $11.0 million compared to the previous quarter,
mostly related to higher mortgage inflows. |
|
|
|
In the PB segment, NPLs decreased by $13.9 million driven by a $17.3 million commercial loan sale.
Inflows to NPLs, excluding consumer loans, decreased by $9.1 million, driven by lower mortgage inflows by $15.8 million, as the prior quarter included the impact of a $17.1 million single mortgage relationship, offset in part by
higher commercial inflows by $6.6 million. |
Total NCOs of $67.4 million, increased by $8.9 million when compared to the
third quarter of 2024. The Corporations ratio of annualized NCOs to average loans held-in-portfolio for the fourth quarter was 0.74%, compared to 0.65% in the
third quarter of 2024. For the year 2024, the NCOs ratio was 0.68% or 24 bps higher than for the year ended December 2023. The drivers of these changes for the quarter are mainly related to the following:
|
|
|
In the BPPR segment, NCOs increased by $8.0 million quarter-over-quarter, mainly driven by higher consumer
NCOs by $5.7 million and lower recoveries in the mortgage portfolio by $2.0 million. |
|
|
|
In the PB segment, NCOs remained flat quarter-over-quarter. |
Refer to Table N for further information on NCOs and related ratios.
Other Real Estate Owned Properties (OREO)
As of December 31, 2024, the Corporations OREO portfolio amounted to $57.3 million, a decrease of $5.8 million when compared to the third
quarter of 2024. The decrease in OREO assets was driven by the sale of residential OREO properties in the BPPR segment.
Refer to Table L for additional
information and related ratios.
Allowance for Credit Losses (ACL) and Provision for Credit Losses (PCL)
The ACL as of December 31, 2024 amounted to $746.0 million, an increase of $1.7 million when compared to the third quarter of 2024.
In the BPPR segment, the ACL increased by $4.5 million driven by an increase of $10.7 million in reserves for consumer loans, in part offset by a
$6.1 million decrease in reserves for commercial loans. The increase in consumer loans reserves was due mainly to changes in the credit quality of the auto and credit cards portfolios, while the decrease in the reserve for commercial loans was
mainly prompted by the implementation of a new model for commercial real estate (CRE) non-owner-occupied loans in Puerto Rico. Continued strength in the Puerto Rico labor market and stable credit
metrics for this portfolio contributed to the reduction in reserves.
In the PB segment, the ACL decreased by $2.8 million from the previous quarter,
mainly due to improvements in risk ratings of certain commercial relationships.
7
The Corporations ratio of the ACL to loans held-in-portfolio was 2.01% in the fourth quarter of 2024, compared to 2.06% in the previous quarter. The ratio of the ACL to NPLs
held-in-portfolio was 212.7%, compared to 206.0% in the previous quarter.
The provision for loan losses for the loan and lease portfolios for the fourth quarter of 2024 was $69.1 million, compared to $72.8 million in the
previous quarter. The provision for loan losses for the BPPR segment amounted to $67.1 million, compared to $77.2 million in the previous quarter. This reduction was mainly driven by lower provision expense for commercial loans, in part
due to the implementation of a new model for CRE non-owner-occupied-loans, partially offset by higher provision expense for the consumer portfolios. The provision for loan losses for the PB segment amounted to
$2.0 million, compared to a release of $4.4 million in the prior quarter.
The provision for loan losses for the loan and lease portfolios,
along with the $2.9 million reserve release related to unfunded loan commitments and the $0.1 million reserve release for the Corporations investment portfolio for the fourth quarter of 2024, are consolidated and shown together under
the provision for credit losses in our Consolidated Statement of Operations. For the fourth quarter, the provision for credit losses amounted to $66.1 million, compared to $71.4 million in the previous quarter.
Non-Performing Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
Non-performing loans held-in-portfolio |
|
$ |
350,780 |
|
|
$ |
361,398 |
|
|
$ |
357,611 |
|
Other real estate owned |
|
|
57,268 |
|
|
|
63,028 |
|
|
|
80,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
408,048 |
|
|
$ |
424,426 |
|
|
$ |
438,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs for the quarter |
|
$ |
67,433 |
|
|
$ |
58,529 |
|
|
$ |
56,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans
held-in-portfolio |
|
$ |
37,107,652 |
|
|
$ |
36,194,967 |
|
|
$ |
35,064,971 |
|
Non-performing loans held-in-portfolio to loans held-in-portfolio |
|
|
0.95 |
% |
|
|
1.00 |
% |
|
|
1.02 |
% |
Allowance for credit losses to loans held-in-portfolio |
|
|
2.01 |
|
|
|
2.06 |
|
|
|
2.08 |
|
Allowance for credit losses to non-performing loans,
excluding loans held-for-sale |
|
|
212.68 |
|
|
|
205.96 |
|
|
|
203.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer to Table L for additional information. |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Credit Losses (Benefit) - Loan Portfolios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Quarters ended |
|
|
Years ended |
|
(In thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
Provision for credit losses (benefit) - loan portfolios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BPPR |
|
$ |
67,088 |
|
|
$ |
77,147 |
|
|
$ |
67,235 |
|
|
$ |
253,828 |
|
|
$ |
194,834 |
|
Popular U.S. |
|
|
2,041 |
|
|
|
(4,378 |
) |
|
|
7,983 |
|
|
|
4,613 |
|
|
|
6,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for credit losses (benefit) - loan portfolios |
|
$ |
69,129 |
|
|
$ |
72,769 |
|
|
$ |
75,218 |
|
|
$ |
258,441 |
|
|
$ |
201,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Credit Quality by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Quarters ended |
|
BPPR |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
Provision for credit losses - loan portfolios |
|
$ |
67,088 |
|
|
$ |
77,147 |
|
|
$ |
67,235 |
|
Net charge-offs |
|
|
62,604 |
|
|
|
54,581 |
|
|
|
51,913 |
|
Total non-performing loans
held-in-portfolio |
|
|
292,091 |
|
|
|
288,815 |
|
|
|
328,718 |
|
Annualized net charge-offs to average loans held-in-portfolio |
|
|
0.97 |
% |
|
|
0.86 |
% |
|
|
0.86 |
% |
Allowance / loans
held-in-portfolio |
|
|
2.56 |
% |
|
|
2.59 |
% |
|
|
2.61 |
% |
Allowance / non-performing loans held-in-portfolio |
|
|
229.61 |
% |
|
|
230.66 |
% |
|
|
194.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
Popular U.S. |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
Provision for credit losses (benefit) - loan portfolios |
|
$ |
2,041 |
|
|
$ |
(4,378 |
) |
|
$ |
7,983 |
|
Net charge-offs |
|
|
4,829 |
|
|
|
3,948 |
|
|
|
5,034 |
|
Total non-performing loans
held-in-portfolio |
|
|
58,689 |
|
|
|
72,583 |
|
|
|
28,893 |
|
Annualized net charge-offs to average loans held-in-portfolio |
|
|
0.18 |
% |
|
|
0.15 |
% |
|
|
0.19 |
% |
Allowance / loans
held-in-portfolio |
|
|
0.69 |
% |
|
|
0.75 |
% |
|
|
0.85 |
% |
Allowance / non-performing loans held-in-portfolio |
|
|
128.40 |
% |
|
|
107.66 |
% |
|
|
309.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Condition Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
(In thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
Cash and money market investments |
|
$ |
6,800,586 |
|
|
$ |
6,958,382 |
|
|
$ |
7,419,333 |
|
Investment securities |
|
|
26,244,977 |
|
|
|
25,280,451 |
|
|
|
25,148,673 |
|
Loans |
|
|
37,107,652 |
|
|
|
36,194,967 |
|
|
|
35,064,971 |
|
Total assets |
|
|
73,045,383 |
|
|
|
71,323,074 |
|
|
|
70,758,155 |
|
Deposits |
|
|
64,884,345 |
|
|
|
63,668,501 |
|
|
|
63,618,243 |
|
Borrowings |
|
|
1,176,126 |
|
|
|
973,736 |
|
|
|
1,078,332 |
|
Total liabilities |
|
|
67,432,317 |
|
|
|
65,532,560 |
|
|
|
65,611,202 |
|
Stockholders equity |
|
|
5,613,066 |
|
|
|
5,790,514 |
|
|
|
5,146,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Total assets amounted to $73.0 billion at December 31, 2024, an increase of $1.7 billion from
the third quarter of 2024, driven by:
|
|
|
an increase in securities
available-for-sale (AFS) of $1.1 billion, mainly due to an increase in investments in U.S. Treasury bills, partially offset by maturities and principal
paydowns and unfavorable changes in the fair value of debt securities; and |
|
|
|
an increase in loans
held-in-portfolio by $912.7 million, driven by an increase of $453.6 million in BPPR across all portfolios, particularly commercial and mortgage loans, and an
increase of $459.1 million in PB, mainly in the commercial and construction portfolios; |
partially offset by:
|
|
|
a decrease in money market investments of $149.8 million, mainly driven by the deployment of funds to
support loan growth; and |
|
|
|
a decrease in securities
held-to-maturity (HTM) of $107.2 million driven by maturities, partially offset by the amortization of $45.8 million of the discount related to
U.S. Treasury securities previously reclassified from AFS to HTM. |
Total liabilities increased by $1.9 billion from the third
quarter of 2024, driven by:
|
|
|
an increase of $1.2 billion in deposits, driven by: |
|
|
|
higher deposits balances at BPPR of $1.3 billion due to increases in P.R. Government deposits by
$747.6 million and in non-P.R. Government deposits by $601.4 million, which include deposits held in trust for debt service payments made in January 2025; and |
|
|
|
lower deposits balances at PB of $187.1 million, mainly in interest bearing accounts, including deposits
gathered through direct online channels; |
|
|
|
an increase in other liabilities of $481.5 million, mainly driven by $495.1 million in unsettled trade
payables related to U.S. Treasury securities purchased during the fourth quarter of 2024, which were settled in the first quarter of 2025; and |
|
|
|
an increase in other short-term borrowings of $225.0 million, due to FHLB advances in PB.
|
Stockholders equity decreased by $177.4 million from the third quarter of 2024 mainly due to the change in the accumulated
other comprehensive loss driven by the increase in net unrealized losses in the portfolio of AFS securities of $197.7 million, an increase in Treasury Stock of $159.1 million due to common stock repurchases, and the common and preferred
dividends declared during the quarter of $49.9 million, partially offset by the amortization of unrealized losses from securities previously reclassified to HTM of $36.6 million, net of tax, a pension liability adjustment of
$16.4 million, coupled with the quarters net income of $177.8 million. As of December 31, 2024, Popular has repurchased 2,256,420 shares of common stock for $217.3 million as part of the previously announced common stock
repurchase authorization.
Common Equity Tier 1 ratio (CET1), common equity per share and tangible book value per share were 16.03%, $79.71
and $68.16 respectively, at December 31, 2024, compared to 16.42%, $80.35 and $69.04, respectively, at September 30, 2024. Refer to Table A for capital ratios.
Refer to Table C for the Statements of Financial Condition.
10
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including
without limitation those regarding Populars business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on managements current
expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporations control, could cause actual results to differ materially from those expressed in, or
implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends,
market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory
proceedings, new regulatory requirements or accounting standards on the Corporations financial condition and results of operations, the occurrence of unforeseen or catastrophic events, including extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers
and third parties. Other potential factors include Populars ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and
accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to
recent developments affecting the banking sector and the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the
stability and liquidity of banks. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words anticipate, believe, continues, expect,
estimate, intend, project and similar expressions, and future or conditional verbs such as will, would, should, could, might, can,
may or similar expressions, are generally intended to identify forward-looking statements.
More information on the risks and important
factors that could affect the Corporations future results and financial condition is included in our Form 10-K for the year ended December 31, 2023, our Form
10-Q for the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024 and in the Form 10-K for the year ended December 31, 2024, to be
filed with the Securities and Exchange Commission. Our filings are available on the Corporations website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation
to update or revise any forward-looking statements or information which speak as of their respective dates.
About Popular, Inc.
Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding
companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Populars principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico
auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New
York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.
Conference Call
Popular will hold a conference call to discuss its financial results today, Tuesday, January 28, 2025 at 10:00 a.m. Eastern Time. The call will be
broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporations website: www.popular.com.
Listeners
are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or
1-404-975-4839 (Local). The dial-in access code is 200257.
A replay of the webcast will be archived in Populars website. A telephone replay will be available one hour after the end of the conference call through
Thursday, February 27, 2025. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 527575.
An electronic version of
this press release can be found at the Corporations website: www.popular.com.
11
|
Popular, Inc. |
Financial Supplement to Fourth Quarter 2024 Earnings Release
|
|
Table A - Selected Ratios and Other Information |
|
Table B - Consolidated Statement of Operations |
|
Table C - Consolidated Statement of Financial Condition |
|
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE |
|
Table G - Mortgage Banking Activities and Other Service Fees |
|
Table H - Consolidated Loans and Deposits |
|
Table I - Loan Delinquency - BPPR Operations |
|
Table J - Loan Delinquency - Popular U.S. Operations |
|
Table K - Loan Delinquency - Consolidated |
|
Table L - Non-Performing Assets |
|
Table M - Activity in Non-Performing Loans |
|
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios |
|
Table O - Allowance for Credit Losses ACL - Loan Portfolios - BPPR Operations |
|
Table P - Allowance for Credit Losses ACL - Loan Portfolios - Popular U.S. Operations |
|
Table Q - Allowance for Credit Losses ACL - Loan Portfolios - Consolidated |
|
Table R - Reconciliation to GAAP Financial Measures |
12
POPULAR, INC.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table A - Selected Ratios and Other Information
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
|
Years ended |
|
|
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
Basic EPS |
|
$ |
2.51 |
|
|
$ |
2.16 |
|
|
$ |
1.31 |
|
|
$ |
8.56 |
|
|
$ |
7.53 |
|
Diluted EPS |
|
$ |
2.51 |
|
|
$ |
2.16 |
|
|
$ |
1.31 |
|
|
$ |
8.56 |
|
|
$ |
7.52 |
|
Average common shares outstanding |
|
|
70,722,548 |
|
|
|
71,807,136 |
|
|
|
71,810,073 |
|
|
|
71,590,757 |
|
|
|
71,710,265 |
|
Average common shares outstanding - assuming dilution |
|
|
70,740,958 |
|
|
|
71,828,402 |
|
|
|
71,881,020 |
|
|
|
71,623,702 |
|
|
|
71,791,692 |
|
Common shares outstanding at end of period |
|
|
70,141,291 |
|
|
|
71,787,349 |
|
|
|
72,153,621 |
|
|
|
70,141,291 |
|
|
|
72,153,621 |
|
Market value per common share |
|
$ |
94.06 |
|
|
$ |
100.27 |
|
|
$ |
82.07 |
|
|
$ |
94.06 |
|
|
$ |
82.07 |
|
Market capitalization - (In millions) |
|
$ |
6,597 |
|
|
$ |
7,198 |
|
|
$ |
5,922 |
|
|
$ |
6,597 |
|
|
$ |
5,922 |
|
Return on average assets |
|
|
0.97 |
% |
|
|
0.84 |
% |
|
|
0.52 |
% |
|
|
0.84 |
% |
|
|
0.76 |
% |
Return on average common equity |
|
|
9.94 |
% |
|
|
8.82 |
% |
|
|
5.55 |
% |
|
|
8.72 |
% |
|
|
8.21 |
% |
Net interest margin (non-taxable equivalent
basis) |
|
|
3.35 |
% |
|
|
3.24 |
% |
|
|
3.08 |
% |
|
|
3.24 |
% |
|
|
3.13 |
% |
Net interest margin (taxable equivalent basis) -non-GAAP |
|
|
3.62 |
% |
|
|
3.47 |
% |
|
|
3.26 |
% |
|
|
3.49 |
% |
|
|
3.31 |
% |
Common equity per share |
|
$ |
79.71 |
|
|
$ |
80.35 |
|
|
$ |
71.03 |
|
|
$ |
79.71 |
|
|
$ |
71.03 |
|
Tangible common book value per common share (non-GAAP)
[1] |
|
$ |
68.16 |
|
|
$ |
69.04 |
|
|
$ |
59.74 |
|
|
$ |
68.16 |
|
|
$ |
59.74 |
|
Tangible common equity to tangible assets (non-GAAP)
[1] |
|
|
6.62 |
% |
|
|
7.03 |
% |
|
|
6.16 |
% |
|
|
6.62 |
% |
|
|
6.16 |
% |
Return on average tangible common equity [1] |
|
|
11.22 |
% |
|
|
9.98 |
% |
|
|
6.32 |
% |
|
|
9.85 |
% |
|
|
9.40 |
% |
Tier 1 capital |
|
|
16.08 |
% |
|
|
16.48 |
% |
|
|
16.36 |
% |
|
|
16.08 |
% |
|
|
16.36 |
% |
Total capital |
|
|
17.83 |
% |
|
|
18.24 |
% |
|
|
18.13 |
% |
|
|
17.83 |
% |
|
|
18.13 |
% |
Tier 1 leverage |
|
|
8.66 |
% |
|
|
8.67 |
% |
|
|
8.51 |
% |
|
|
8.66 |
% |
|
|
8.51 |
% |
Common Equity Tier 1 capital |
|
|
16.03 |
% |
|
|
16.42 |
% |
|
|
16.30 |
% |
|
|
16.03 |
% |
|
|
16.30 |
% |
[1] |
Refer to Table R for reconciliation to GAAP financial measures. |
13
POPULAR, INC.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table B - Consolidated Statement of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
|
Variance
Q4 2024
vs. Q3 2024 |
|
|
Quarter ended |
|
|
Variance Q4 2024 vs. Q4 2023 |
|
|
Years ended |
|
(In thousands, except per share information) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
673,858 |
|
|
$ |
664,731 |
|
|
$ |
9,127 |
|
|
$ |
623,438 |
|
|
$ |
50,420 |
|
|
$ |
2,626,058 |
|
|
$ |
2,331,654 |
|
Money market investments |
|
|
79,302 |
|
|
|
96,061 |
|
|
|
(16,759 |
) |
|
|
100,840 |
|
|
|
(21,538 |
) |
|
|
352,195 |
|
|
|
366,625 |
|
Investment securities |
|
|
166,607 |
|
|
|
176,656 |
|
|
|
(10,049 |
) |
|
|
143,214 |
|
|
|
23,393 |
|
|
|
695,010 |
|
|
|
547,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
919,767 |
|
|
|
937,448 |
|
|
|
(17,681 |
) |
|
|
867,492 |
|
|
|
52,275 |
|
|
|
3,673,263 |
|
|
|
3,245,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
315,701 |
|
|
|
350,985 |
|
|
|
(35,284 |
) |
|
|
319,200 |
|
|
|
(3,499 |
) |
|
|
1,336,121 |
|
|
|
1,050,024 |
|
Short-term borrowings |
|
|
928 |
|
|
|
1,430 |
|
|
|
(502 |
) |
|
|
1,342 |
|
|
|
(414 |
) |
|
|
4,676 |
|
|
|
7,329 |
|
Long-term debt |
|
|
12,379 |
|
|
|
12,560 |
|
|
|
(181 |
) |
|
|
12,770 |
|
|
|
(391 |
) |
|
|
50,178 |
|
|
|
56,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
329,008 |
|
|
|
364,975 |
|
|
|
(35,967 |
) |
|
|
333,312 |
|
|
|
(4,304 |
) |
|
|
1,390,975 |
|
|
|
1,113,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
590,759 |
|
|
|
572,473 |
|
|
|
18,286 |
|
|
|
534,180 |
|
|
|
56,579 |
|
|
|
2,282,288 |
|
|
|
2,131,524 |
|
Provision for credit losses |
|
|
66,102 |
|
|
|
71,448 |
|
|
|
(5,346 |
) |
|
|
78,663 |
|
|
|
(12,561 |
) |
|
|
256,942 |
|
|
|
208,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
|
524,657 |
|
|
|
501,025 |
|
|
|
23,632 |
|
|
|
455,517 |
|
|
|
69,140 |
|
|
|
2,025,346 |
|
|
|
1,922,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
38,060 |
|
|
|
38,315 |
|
|
|
(255 |
) |
|
|
37,699 |
|
|
|
361 |
|
|
|
151,343 |
|
|
|
147,476 |
|
Other service fees |
|
|
99,350 |
|
|
|
98,748 |
|
|
|
602 |
|
|
|
96,692 |
|
|
|
2,658 |
|
|
|
389,233 |
|
|
|
374,440 |
|
Mortgage banking activities |
|
|
6,306 |
|
|
|
2,670 |
|
|
|
3,636 |
|
|
|
6,388 |
|
|
|
(82 |
) |
|
|
19,059 |
|
|
|
21,497 |
|
Net (loss) gain, including impairment, on equity securities |
|
|
(2,459 |
) |
|
|
(546 |
) |
|
|
(1,913 |
) |
|
|
2,317 |
|
|
|
(4,776 |
) |
|
|
(1,583 |
) |
|
|
3,482 |
|
Net (loss) gain on trading account debt securities |
|
|
(10 |
) |
|
|
817 |
|
|
|
(827 |
) |
|
|
750 |
|
|
|
(760 |
) |
|
|
1,445 |
|
|
|
1,382 |
|
Net gain (loss) on sale of loans, including valuation adjustments on loans held-for-sale |
|
|
440 |
|
|
|
|
|
|
|
440 |
|
|
|
(71 |
) |
|
|
511 |
|
|
|
440 |
|
|
|
(115 |
) |
Adjustments to indemnity reserves on loans sold |
|
|
483 |
|
|
|
808 |
|
|
|
(325 |
) |
|
|
2,350 |
|
|
|
(1,867 |
) |
|
|
1,266 |
|
|
|
2,319 |
|
Other operating income |
|
|
22,533 |
|
|
|
23,270 |
|
|
|
(737 |
) |
|
|
22,618 |
|
|
|
(85 |
) |
|
|
97,706 |
|
|
|
100,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
164,703 |
|
|
|
164,082 |
|
|
|
621 |
|
|
|
168,743 |
|
|
|
(4,040 |
) |
|
|
658,909 |
|
|
|
650,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
135,793 |
|
|
|
135,983 |
|
|
|
(190 |
) |
|
|
127,809 |
|
|
|
7,984 |
|
|
|
529,794 |
|
|
|
505,935 |
|
Commissions, incentives and other bonuses |
|
|
30,494 |
|
|
|
26,350 |
|
|
|
4,144 |
|
|
|
26,632 |
|
|
|
3,862 |
|
|
|
126,081 |
|
|
|
112,657 |
|
Pension, postretirement and medical insurance |
|
|
17,794 |
|
|
|
16,387 |
|
|
|
1,407 |
|
|
|
17,598 |
|
|
|
196 |
|
|
|
68,185 |
|
|
|
67,469 |
|
Other personnel costs, including payroll taxes |
|
|
21,713 |
|
|
|
23,136 |
|
|
|
(1,423 |
) |
|
|
22,626 |
|
|
|
(913 |
) |
|
|
96,391 |
|
|
|
91,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total personnel costs |
|
|
205,794 |
|
|
|
201,856 |
|
|
|
3,938 |
|
|
|
194,665 |
|
|
|
11,129 |
|
|
|
820,451 |
|
|
|
778,045 |
|
Net occupancy expenses |
|
|
27,666 |
|
|
|
28,031 |
|
|
|
(365 |
) |
|
|
30,282 |
|
|
|
(2,616 |
) |
|
|
111,430 |
|
|
|
111,586 |
|
Equipment expenses |
|
|
4,846 |
|
|
|
9,349 |
|
|
|
(4,503 |
) |
|
|
10,179 |
|
|
|
(5,333 |
) |
|
|
33,424 |
|
|
|
37,057 |
|
Other taxes |
|
|
18,581 |
|
|
|
17,757 |
|
|
|
824 |
|
|
|
14,636 |
|
|
|
3,945 |
|
|
|
66,046 |
|
|
|
55,926 |
|
Professional fees |
|
|
32,452 |
|
|
|
26,708 |
|
|
|
5,744 |
|
|
|
39,065 |
|
|
|
(6,613 |
) |
|
|
125,822 |
|
|
|
161,142 |
|
Technology and software expenses |
|
|
81,395 |
|
|
|
88,452 |
|
|
|
(7,057 |
) |
|
|
76,772 |
|
|
|
4,623 |
|
|
|
329,061 |
|
|
|
290,615 |
|
Processing and transactional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit cards |
|
|
11,657 |
|
|
|
11,761 |
|
|
|
(104 |
) |
|
|
6,682 |
|
|
|
4,975 |
|
|
|
49,301 |
|
|
|
44,578 |
|
Other processing and transactional services |
|
|
23,410 |
|
|
|
22,559 |
|
|
|
851 |
|
|
|
22,779 |
|
|
|
631 |
|
|
|
93,376 |
|
|
|
93,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total processing and transactional services |
|
|
35,067 |
|
|
|
34,320 |
|
|
|
747 |
|
|
|
29,461 |
|
|
|
5,606 |
|
|
|
142,677 |
|
|
|
138,070 |
|
Communications |
|
|
4,756 |
|
|
|
5,229 |
|
|
|
(473 |
) |
|
|
4,181 |
|
|
|
575 |
|
|
|
18,899 |
|
|
|
16,664 |
|
Business promotion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rewards and customer loyalty programs |
|
|
16,778 |
|
|
|
16,533 |
|
|
|
245 |
|
|
|
14,130 |
|
|
|
2,648 |
|
|
|
63,773 |
|
|
|
59,092 |
|
Other business promotion |
|
|
13,077 |
|
|
|
9,104 |
|
|
|
3,973 |
|
|
|
13,767 |
|
|
|
(690 |
) |
|
|
38,157 |
|
|
|
35,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total business promotion |
|
|
29,855 |
|
|
|
25,637 |
|
|
|
4,218 |
|
|
|
27,897 |
|
|
|
1,958 |
|
|
|
101,930 |
|
|
|
94,926 |
|
Deposit insurance |
|
|
9,725 |
|
|
|
10,433 |
|
|
|
(708 |
) |
|
|
81,385 |
|
|
|
(71,660 |
) |
|
|
54,626 |
|
|
|
105,985 |
|
Other real estate owned (OREO) income |
|
|
(4,379 |
) |
|
|
(2,674 |
) |
|
|
(1,705 |
) |
|
|
(5,178 |
) |
|
|
799 |
|
|
|
(18,124 |
) |
|
|
(15,375 |
) |
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational losses |
|
|
6,047 |
|
|
|
5,769 |
|
|
|
278 |
|
|
|
6,921 |
|
|
|
(874 |
) |
|
|
27,200 |
|
|
|
23,505 |
|
All other |
|
|
15,117 |
|
|
|
15,750 |
|
|
|
(633 |
) |
|
|
20,084 |
|
|
|
(4,967 |
) |
|
|
71,257 |
|
|
|
73,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating expenses |
|
|
21,164 |
|
|
|
21,519 |
|
|
|
(355 |
) |
|
|
27,005 |
|
|
|
(5,841 |
) |
|
|
98,457 |
|
|
|
97,279 |
|
Amortization of intangibles |
|
|
705 |
|
|
|
704 |
|
|
|
1 |
|
|
|
795 |
|
|
|
(90 |
) |
|
|
2,938 |
|
|
|
3,180 |
|
Goodwill impairment charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
467,627 |
|
|
|
467,321 |
|
|
|
306 |
|
|
|
531,145 |
|
|
|
(63,518 |
) |
|
|
1,887,637 |
|
|
|
1,898,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
221,733 |
|
|
|
197,786 |
|
|
|
23,947 |
|
|
|
93,115 |
|
|
|
128,618 |
|
|
|
796,618 |
|
|
|
675,539 |
|
Income tax expense (benefit) |
|
|
43,916 |
|
|
|
42,463 |
|
|
|
1,453 |
|
|
|
(1,479 |
) |
|
|
45,395 |
|
|
|
182,406 |
|
|
|
134,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
177,817 |
|
|
$ |
155,323 |
|
|
$ |
22,494 |
|
|
$ |
94,594 |
|
|
$ |
83,223 |
|
|
$ |
614,212 |
|
|
$ |
541,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
177,464 |
|
|
$ |
154,970 |
|
|
$ |
22,494 |
|
|
$ |
94,241 |
|
|
$ |
83,223 |
|
|
$ |
612,800 |
|
|
$ |
539,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic |
|
$ |
2.51 |
|
|
$ |
2.16 |
|
|
$ |
0.35 |
|
|
$ |
1.31 |
|
|
$ |
1.20 |
|
|
$ |
8.56 |
|
|
$ |
7.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - diluted |
|
$ |
2.51 |
|
|
$ |
2.16 |
|
|
$ |
0.35 |
|
|
$ |
1.31 |
|
|
$ |
1.20 |
|
|
$ |
8.56 |
|
|
$ |
7.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared per Common Share |
|
$ |
0.70 |
|
|
$ |
0.62 |
|
|
$ |
0.08 |
|
|
$ |
0.62 |
|
|
$ |
0.08 |
|
|
$ |
2.56 |
|
|
$ |
2.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table C - Consolidated Statement of Financial Condition
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
Variance Q4 2024 vs. Q3 2024 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
419,638 |
|
|
$ |
427,594 |
|
|
$ |
420,462 |
|
|
$ |
(7,956 |
) |
Money market investments |
|
|
6,380,948 |
|
|
|
6,530,788 |
|
|
|
6,998,871 |
|
|
|
(149,840 |
) |
Trading account debt securities, at fair value |
|
|
32,831 |
|
|
|
30,843 |
|
|
|
31,568 |
|
|
|
1,988 |
|
Debt securities
available-for-sale, at fair value |
|
|
18,245,903 |
|
|
|
17,186,123 |
|
|
|
16,729,044 |
|
|
|
1,059,780 |
|
Debt securities
held-to-maturity, at amortized cost |
|
|
7,758,077 |
|
|
|
7,865,294 |
|
|
|
8,194,335 |
|
|
|
(107,217 |
) |
Less: Allowance for credit losses |
|
|
5,317 |
|
|
|
5,430 |
|
|
|
5,780 |
|
|
|
(113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
held-to-maturity, net |
|
|
7,752,760 |
|
|
|
7,859,864 |
|
|
|
8,188,555 |
|
|
|
(107,104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
208,166 |
|
|
|
198,191 |
|
|
|
193,726 |
|
|
|
9,975 |
|
Loans
held-for-sale, at lower of cost or fair value |
|
|
5,423 |
|
|
|
5,509 |
|
|
|
4,301 |
|
|
|
(86) |
|
Loans
held-in-portfolio |
|
|
37,522,995 |
|
|
|
36,599,612 |
|
|
|
35,420,879 |
|
|
|
923,383 |
|
Less: Unearned income |
|
|
415,343 |
|
|
|
404,645 |
|
|
|
355,908 |
|
|
|
10,698 |
|
Allowance for credit losses |
|
|
746,024 |
|
|
|
744,320 |
|
|
|
729,341 |
|
|
|
1,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
held-in-portfolio, net |
|
|
36,361,628 |
|
|
|
35,450,647 |
|
|
|
34,335,630 |
|
|
|
910,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
601,787 |
|
|
|
624,376 |
|
|
|
565,284 |
|
|
|
(22,589 |
) |
Other real estate |
|
|
57,268 |
|
|
|
63,028 |
|
|
|
80,416 |
|
|
|
(5,760 |
) |
Accrued income receivable |
|
|
263,389 |
|
|
|
257,406 |
|
|
|
263,433 |
|
|
|
5,983 |
|
Mortgage servicing rights, at fair value |
|
|
108,103 |
|
|
|
108,827 |
|
|
|
118,109 |
|
|
|
(724 |
) |
Other assets |
|
|
1,797,759 |
|
|
|
1,767,919 |
|
|
|
2,014,564 |
|
|
|
29,840 |
|
Goodwill |
|
|
802,954 |
|
|
|
804,428 |
|
|
|
804,428 |
|
|
|
(1,474 |
) |
Other intangible assets |
|
|
6,826 |
|
|
|
7,531 |
|
|
|
9,764 |
|
|
|
(705 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
73,045,383 |
|
|
$ |
71,323,074 |
|
|
$ |
70,758,155 |
|
|
$ |
1,722,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
15,139,555 |
|
|
$ |
15,276,071 |
|
|
$ |
15,419,624 |
|
|
$ |
(136,516 |
) |
Interest bearing |
|
|
49,744,790 |
|
|
|
48,392,430 |
|
|
|
48,198,619 |
|
|
|
1,352,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
64,884,345 |
|
|
|
63,668,501 |
|
|
|
63,618,243 |
|
|
|
1,215,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
|
54,833 |
|
|
|
55,360 |
|
|
|
91,384 |
|
|
|
(527 |
) |
Other short-term borrowings |
|
|
225,000 |
|
|
|
|
|
|
|
|
|
|
|
225,000 |
|
Notes payable |
|
|
896,293 |
|
|
|
918,376 |
|
|
|
986,948 |
|
|
|
(22,083 |
) |
Other liabilities |
|
|
1,371,846 |
|
|
|
890,323 |
|
|
|
914,627 |
|
|
|
481,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
67,432,317 |
|
|
|
65,532,560 |
|
|
|
65,611,202 |
|
|
|
1,899,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
22,143 |
|
|
|
22,143 |
|
|
|
22,143 |
|
|
|
|
|
Common stock |
|
|
1,048 |
|
|
|
1,048 |
|
|
|
1,048 |
|
|
|
|
|
Surplus |
|
|
4,908,693 |
|
|
|
4,853,869 |
|
|
|
4,843,399 |
|
|
|
54,824 |
|
Retained earnings |
|
|
4,570,957 |
|
|
|
4,495,878 |
|
|
|
4,194,851 |
|
|
|
75,079 |
|
Treasury stock |
|
|
(2,228,535 |
) |
|
|
(2,069,430 |
) |
|
|
(2,018,957 |
) |
|
|
(159,105 |
) |
Accumulated other comprehensive loss, net of tax |
|
|
(1,661,240 |
) |
|
|
(1,512,994 |
) |
|
|
(1,895,531 |
) |
|
|
(148,246 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
5,613,066 |
|
|
|
5,790,514 |
|
|
|
5,146,953 |
|
|
|
(177,448 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
73,045,383 |
|
|
$ |
71,323,074 |
|
|
$ |
70,758,155 |
|
|
$ |
1,722,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)
For the quarters ended December 31, 2024 and September 30, 2024
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Volume |
|
|
Average Yields / Costs |
|
|
|
|
Interest |
|
|
Variance Attributable to |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
Variance |
|
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
Variance |
|
|
|
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
Variance |
|
|
Rate |
|
|
Volume |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
$ |
6,571 |
|
|
$ |
7,033 |
|
|
$ |
(462 |
) |
|
|
4.80 |
% |
|
|
5.43 |
% |
|
|
(0.63 |
)% |
|
Money market investments |
|
$ |
79,301 |
|
|
$ |
96,061 |
|
|
$ |
(16,760 |
) |
|
$ |
(10,705 |
) |
|
$ |
(6,055 |
) |
|
27,015 |
|
|
|
27,569 |
|
|
|
(554 |
) |
|
|
2.92 |
|
|
|
2.92 |
|
|
|
|
|
|
Investment securities [1] |
|
|
198,116 |
|
|
|
202,317 |
|
|
|
(4,201 |
) |
|
|
(287 |
) |
|
|
(3,914 |
) |
|
32 |
|
|
|
30 |
|
|
|
2 |
|
|
|
5.82 |
|
|
|
5.87 |
|
|
|
(0.05 |
) |
|
Trading securities |
|
|
470 |
|
|
|
436 |
|
|
|
34 |
|
|
|
(4 |
) |
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,618 |
|
|
|
34,632 |
|
|
|
(1,014 |
) |
|
|
3.29 |
|
|
|
3.43 |
|
|
|
(0.14 |
) |
|
Total money market, investment and trading securities |
|
|
277,887 |
|
|
|
298,814 |
|
|
|
(20,927 |
) |
|
|
(10,996 |
) |
|
|
(9,931 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,297 |
|
|
|
17,798 |
|
|
|
499 |
|
|
|
6.84 |
|
|
|
6.90 |
|
|
|
(0.06 |
) |
|
Commercial |
|
|
314,615 |
|
|
|
308,734 |
|
|
|
5,881 |
|
|
|
(2,708 |
) |
|
|
8,589 |
|
|
1,204 |
|
|
|
1,129 |
|
|
|
75 |
|
|
|
8.38 |
|
|
|
8.85 |
|
|
|
(0.47 |
) |
|
Construction |
|
|
25,352 |
|
|
|
25,102 |
|
|
|
250 |
|
|
|
(1,362 |
) |
|
|
1,612 |
|
|
1,898 |
|
|
|
1,851 |
|
|
|
47 |
|
|
|
7.03 |
|
|
|
6.97 |
|
|
|
0.06 |
|
|
Leasing |
|
|
33,361 |
|
|
|
32,241 |
|
|
|
1,120 |
|
|
|
292 |
|
|
|
828 |
|
|
8,039 |
|
|
|
7,911 |
|
|
|
128 |
|
|
|
5.78 |
|
|
|
5.73 |
|
|
|
0.05 |
|
|
Mortgage |
|
|
116,254 |
|
|
|
113,409 |
|
|
|
2,845 |
|
|
|
1,004 |
|
|
|
1,841 |
|
|
3,218 |
|
|
|
3,211 |
|
|
|
7 |
|
|
|
13.79 |
|
|
|
14.08 |
|
|
|
(0.29 |
) |
|
Consumer |
|
|
111,538 |
|
|
|
112,423 |
|
|
|
(885 |
) |
|
|
(1,192 |
) |
|
|
307 |
|
|
3,908 |
|
|
|
3,879 |
|
|
|
29 |
|
|
|
9.02 |
|
|
|
8.94 |
|
|
|
0.08 |
|
|
Auto |
|
|
88,564 |
|
|
|
87,189 |
|
|
|
1,375 |
|
|
|
731 |
|
|
|
644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,564 |
|
|
|
35,779 |
|
|
|
785 |
|
|
|
7.51 |
|
|
|
7.56 |
|
|
|
(0.05 |
) |
|
Total loans |
|
|
689,684 |
|
|
|
679,098 |
|
|
|
10,586 |
|
|
|
(3,235 |
) |
|
|
13,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,182 |
|
|
$ |
70,411 |
|
|
$ |
(229 |
) |
|
|
5.49 |
% |
|
|
5.53 |
% |
|
|
(0.04 |
)% |
|
Total earning assets |
|
$ |
967,571 |
|
|
$ |
977,912 |
|
|
$ |
(10,341 |
) |
|
$ |
(14,231 |
) |
|
$ |
3,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,954 |
|
|
$ |
26,148 |
|
|
$ |
(194 |
) |
|
|
3.21 |
% |
|
|
3.64 |
% |
|
|
(0.43 |
)% |
|
NOW and money market [2] |
|
$ |
209,227 |
|
|
$ |
238,923 |
|
|
$ |
(29,696 |
) |
|
$ |
(31,943 |
) |
|
$ |
2,247 |
|
|
14,246 |
|
|
|
14,322 |
|
|
|
(76 |
) |
|
|
0.88 |
|
|
|
0.92 |
|
|
|
(0.04 |
) |
|
Savings |
|
|
31,341 |
|
|
|
33,169 |
|
|
|
(1,828 |
) |
|
|
(1,609 |
) |
|
|
(219 |
) |
|
8,978 |
|
|
|
9,069 |
|
|
|
(91 |
) |
|
|
3.33 |
|
|
|
3.46 |
|
|
|
(0.13 |
) |
|
Time deposits |
|
|
75,133 |
|
|
|
78,893 |
|
|
|
(3,760 |
) |
|
|
(3,234 |
) |
|
|
(526 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,178 |
|
|
|
49,539 |
|
|
|
(361 |
) |
|
|
2.55 |
|
|
|
2.82 |
|
|
|
(0.27 |
) |
|
Total interest bearing deposits |
|
|
315,701 |
|
|
|
350,985 |
|
|
|
(35,284 |
) |
|
|
(36,786 |
) |
|
|
1,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,034 |
|
|
|
14,968 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,212 |
|
|
|
64,507 |
|
|
|
(295 |
) |
|
|
1.96 |
|
|
|
2.16 |
|
|
|
(0.20 |
) |
|
Total deposits |
|
|
315,701 |
|
|
|
350,985 |
|
|
|
(35,284 |
) |
|
|
(36,786 |
) |
|
|
1,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
101 |
|
|
|
(28 |
) |
|
|
5.09 |
|
|
|
5.62 |
|
|
|
(0.53 |
) |
|
Short-term borrowings |
|
|
928 |
|
|
|
1,430 |
|
|
|
(502 |
) |
|
|
(139 |
) |
|
|
(363 |
) |
|
923 |
|
|
|
950 |
|
|
|
(27 |
) |
|
|
5.39 |
|
|
|
5.32 |
|
|
|
0.07 |
|
|
Other medium and long-term debt |
|
|
12,379 |
|
|
|
12,560 |
|
|
|
(181 |
) |
|
|
(78 |
) |
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,174 |
|
|
|
50,590 |
|
|
|
(416 |
) |
|
|
2.61 |
|
|
|
2.87 |
|
|
|
(0.26 |
) |
|
Total interest bearing liabilities (excluding demand deposits) |
|
|
329,008 |
|
|
|
364,975 |
|
|
|
(35,967 |
) |
|
|
(37,003 |
) |
|
|
1,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,974 |
|
|
|
4,853 |
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,182 |
|
|
$ |
70,411 |
|
|
$ |
(229 |
) |
|
|
1.87 |
% |
|
|
2.06 |
% |
|
|
(0.19 |
)% |
|
Total source of funds |
|
|
329,008 |
|
|
|
364,975 |
|
|
|
(35,967 |
) |
|
|
(37,003 |
) |
|
|
1,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.62 |
% |
|
|
3.47 |
% |
|
|
0.15 |
% |
|
Net interest margin/ income on a taxable equivalent basis
(Non-GAAP) |
|
|
638,563 |
|
|
|
612,937 |
|
|
|
25,626 |
|
|
$ |
22,772 |
|
|
$ |
2,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.88 |
% |
|
|
2.66 |
% |
|
|
0.22 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
|
47,804 |
|
|
|
40,464 |
|
|
|
7,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.35 |
% |
|
|
3.24 |
% |
|
|
0.11 |
% |
|
Net interest margin/ income non-taxable equivalent
basis (GAAP) |
|
$ |
590,759 |
|
|
$ |
572,473 |
|
|
$ |
18,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the
change in each category.
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
[2] |
Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
|
17
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)
For the quarters ended December 31, 2024 and December 31, 2023
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Volume |
|
|
Average Yields / Costs |
|
|
|
|
Interest |
|
|
Variance Attributable to |
|
31-Dec-24 |
|
|
31-Dec-23 |
|
|
Variance |
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
|
Variance |
|
|
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
|
Variance |
|
|
Rate |
|
|
Volume |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
$ |
6,571 |
|
|
$ |
7,307 |
|
|
$ |
(736 |
) |
|
|
4.80 |
% |
|
|
5.47 |
% |
|
|
(0.67 |
)% |
|
Money market investments |
|
$ |
79,301 |
|
|
$ |
100,840 |
|
|
$ |
(21,539 |
) |
|
$ |
(11,942 |
) |
|
$ |
(9,597 |
) |
|
27,015 |
|
|
|
27,099 |
|
|
|
(84 |
) |
|
|
2.92 |
|
|
|
2.28 |
|
|
|
0.64 |
|
|
Investment securities [1] |
|
|
198,116 |
|
|
|
155,118 |
|
|
|
42,998 |
|
|
|
42,953 |
|
|
|
45 |
|
|
32 |
|
|
|
31 |
|
|
|
1 |
|
|
|
5.82 |
|
|
|
3.72 |
|
|
|
2.10 |
|
|
Trading securities |
|
|
470 |
|
|
|
293 |
|
|
|
177 |
|
|
|
169 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,618 |
|
|
|
34,437 |
|
|
|
(819 |
) |
|
|
3.29 |
|
|
|
2.96 |
|
|
|
0.33 |
|
|
Total money market, investment and trading securities |
|
|
277,887 |
|
|
|
256,251 |
|
|
|
21,636 |
|
|
|
31,180 |
|
|
|
(9,544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,297 |
|
|
|
17,251 |
|
|
|
1,046 |
|
|
|
6.84 |
|
|
|
6.71 |
|
|
|
0.13 |
|
|
Commercial |
|
|
314,615 |
|
|
|
291,791 |
|
|
|
22,824 |
|
|
|
4,898 |
|
|
|
17,926 |
|
|
1,204 |
|
|
|
927 |
|
|
|
277 |
|
|
|
8.38 |
|
|
|
9.04 |
|
|
|
(0.66 |
) |
|
Construction |
|
|
25,352 |
|
|
|
21,131 |
|
|
|
4,221 |
|
|
|
(1,696 |
) |
|
|
5,917 |
|
|
1,898 |
|
|
|
1,707 |
|
|
|
191 |
|
|
|
7.03 |
|
|
|
6.60 |
|
|
|
0.43 |
|
|
Leasing |
|
|
33,361 |
|
|
|
28,174 |
|
|
|
5,187 |
|
|
|
1,913 |
|
|
|
3,274 |
|
|
8,039 |
|
|
|
7,626 |
|
|
|
413 |
|
|
|
5.78 |
|
|
|
5.83 |
|
|
|
(0.05 |
) |
|
Mortgage |
|
|
116,254 |
|
|
|
111,215 |
|
|
|
5,039 |
|
|
|
(941 |
) |
|
|
5,980 |
|
|
3,218 |
|
|
|
3,215 |
|
|
|
3 |
|
|
|
13.79 |
|
|
|
13.43 |
|
|
|
0.36 |
|
|
Consumer |
|
|
111,538 |
|
|
|
108,859 |
|
|
|
2,679 |
|
|
|
1,890 |
|
|
|
789 |
|
|
3,908 |
|
|
|
3,722 |
|
|
|
186 |
|
|
|
9.02 |
|
|
|
8.61 |
|
|
|
0.41 |
|
|
Auto |
|
|
88,564 |
|
|
|
80,731 |
|
|
|
7,833 |
|
|
|
3,705 |
|
|
|
4,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,564 |
|
|
|
34,448 |
|
|
|
2,116 |
|
|
|
7.51 |
|
|
|
7.41 |
|
|
|
0.10 |
|
|
Total loans |
|
|
689,684 |
|
|
|
641,901 |
|
|
|
47,783 |
|
|
|
9,769 |
|
|
|
38,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,182 |
|
|
$ |
68,885 |
|
|
$ |
1,297 |
|
|
|
5.49 |
% |
|
|
5.18 |
% |
|
|
0.31 |
% |
|
Total earning assets |
|
$ |
967,571 |
|
|
$ |
898,152 |
|
|
$ |
69,419 |
|
|
$ |
40,949 |
|
|
$ |
28,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,954 |
|
|
$ |
25,027 |
|
|
$ |
927 |
|
|
|
3.21 |
% |
|
|
3.60 |
% |
|
|
(0.39 |
)% |
|
NOW and money market [2] |
|
$ |
209,227 |
|
|
$ |
227,079 |
|
|
$ |
(17,852 |
) |
|
$ |
(23,319 |
) |
|
$ |
5,467 |
|
|
14,246 |
|
|
|
14,934 |
|
|
|
(688 |
) |
|
|
0.88 |
|
|
|
0.85 |
|
|
|
0.03 |
|
|
Savings |
|
|
31,341 |
|
|
|
32,073 |
|
|
|
(732 |
) |
|
|
795 |
|
|
|
(1,527 |
) |
|
8,978 |
|
|
|
8,288 |
|
|
|
690 |
|
|
|
3.33 |
|
|
|
2.87 |
|
|
|
0.46 |
|
|
Time deposits |
|
|
75,133 |
|
|
|
60,048 |
|
|
|
15,085 |
|
|
|
8,706 |
|
|
|
6,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,178 |
|
|
|
48,249 |
|
|
|
929 |
|
|
|
2.55 |
|
|
|
2.62 |
|
|
|
(0.07 |
) |
|
Total interest bearing deposits |
|
|
315,701 |
|
|
|
319,200 |
|
|
|
(3,499 |
) |
|
|
(13,818 |
) |
|
|
10,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,034 |
|
|
|
15,017 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,212 |
|
|
|
63,266 |
|
|
|
946 |
|
|
|
1.96 |
|
|
|
2.00 |
|
|
|
(0.04 |
) |
|
Total deposits |
|
|
315,701 |
|
|
|
319,200 |
|
|
|
(3,499 |
) |
|
|
(13,818 |
) |
|
|
10,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
94 |
|
|
|
(21 |
) |
|
|
5.09 |
|
|
|
5.64 |
|
|
|
(0.55 |
) |
|
Short-term borrowings |
|
|
928 |
|
|
|
1,342 |
|
|
|
(414 |
) |
|
|
(109 |
) |
|
|
(305 |
) |
|
923 |
|
|
|
1,018 |
|
|
|
(95 |
) |
|
|
5.39 |
|
|
|
5.04 |
|
|
|
0.35 |
|
|
Other medium and long-term debt |
|
|
12,379 |
|
|
|
12,770 |
|
|
|
(391 |
) |
|
|
(22 |
) |
|
|
(369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,174 |
|
|
|
49,361 |
|
|
|
813 |
|
|
|
2.61 |
|
|
|
2.68 |
|
|
|
(0.07 |
) |
|
Total interest bearing liabilities (excluding demand deposits) |
|
|
329,008 |
|
|
|
333,312 |
|
|
|
(4,304 |
) |
|
|
(13,949 |
) |
|
|
9,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,974 |
|
|
|
4,507 |
|
|
|
467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,182 |
|
|
$ |
68,885 |
|
|
$ |
1,297 |
|
|
|
1.87 |
% |
|
|
1.92 |
% |
|
|
(0.05 |
)% |
|
Total source of funds |
|
|
329,008 |
|
|
|
333,312 |
|
|
|
(4,304 |
) |
|
|
(13,949 |
) |
|
|
9,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.62 |
% |
|
|
3.26 |
% |
|
|
0.36 |
% |
|
Net interest margin/ income on a taxable equivalent basis
(Non-GAAP) |
|
|
638,563 |
|
|
|
564,840 |
|
|
|
73,723 |
|
|
$ |
54,898 |
|
|
$ |
18,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.88 |
% |
|
|
2.50 |
% |
|
|
0.38 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
|
47,804 |
|
|
|
30,660 |
|
|
|
17,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.35 |
% |
|
|
3.08 |
% |
|
|
0.27 |
% |
|
Net interest margin/ income non-taxable equivalent
basis (GAAP) |
|
$ |
590,759 |
|
|
$ |
534,180 |
|
|
$ |
56,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the
change in each category.
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
[2] |
Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
|
18
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Volume |
|
|
Average Yields / Costs |
|
|
|
|
Interest |
|
|
Variance Attributable to |
|
31-Dec-24 |
|
|
31-Dec-23 |
|
|
Variance |
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
|
Variance |
|
|
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
|
Variance |
|
|
Rate |
|
|
Volume |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
$ |
6,641 |
|
|
$ |
7,052 |
|
|
$ |
(411 |
) |
|
|
5.30 |
% |
|
|
5.20 |
% |
|
|
0.10 |
% |
|
Money market investments |
|
$ |
352,194 |
|
|
$ |
366,625 |
|
|
$ |
(14,431 |
) |
|
$ |
7,241 |
|
|
$ |
(21,672 |
) |
|
27,955 |
|
|
|
27,926 |
|
|
|
29 |
|
|
|
2.89 |
|
|
|
2.20 |
|
|
|
0.69 |
|
|
Investment securities [1] |
|
|
808,458 |
|
|
|
615,758 |
|
|
|
192,700 |
|
|
|
190,942 |
|
|
|
1,758 |
|
|
30 |
|
|
|
32 |
|
|
|
(2 |
) |
|
|
5.23 |
|
|
|
4.32 |
|
|
|
0.91 |
|
|
Trading securities |
|
|
1,583 |
|
|
|
1,376 |
|
|
|
207 |
|
|
|
280 |
|
|
|
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,626 |
|
|
|
35,010 |
|
|
|
(384 |
) |
|
|
3.36 |
|
|
|
2.81 |
|
|
|
0.55 |
|
|
Total money market, investment and trading securities |
|
|
1,162,235 |
|
|
|
983,759 |
|
|
|
178,476 |
|
|
|
198,463 |
|
|
|
(19,987 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,855 |
|
|
|
16,469 |
|
|
|
1,386 |
|
|
|
6.86 |
|
|
|
6.55 |
|
|
|
0.31 |
|
|
Commercial |
|
|
1,224,856 |
|
|
|
1,079,171 |
|
|
|
145,685 |
|
|
|
52,298 |
|
|
|
93,387 |
|
|
1,099 |
|
|
|
816 |
|
|
|
283 |
|
|
|
8.81 |
|
|
|
8.86 |
|
|
|
(0.05 |
) |
|
Construction |
|
|
96,778 |
|
|
|
72,309 |
|
|
|
24,469 |
|
|
|
(478 |
) |
|
|
24,947 |
|
|
1,820 |
|
|
|
1,650 |
|
|
|
170 |
|
|
|
6.90 |
|
|
|
6.38 |
|
|
|
0.52 |
|
|
Leasing |
|
|
125,652 |
|
|
|
105,309 |
|
|
|
20,343 |
|
|
|
8,944 |
|
|
|
11,399 |
|
|
7,873 |
|
|
|
7,482 |
|
|
|
391 |
|
|
|
5.70 |
|
|
|
5.55 |
|
|
|
0.15 |
|
|
Mortgage |
|
|
448,880 |
|
|
|
414,992 |
|
|
|
33,888 |
|
|
|
11,819 |
|
|
|
22,069 |
|
|
3,211 |
|
|
|
3,115 |
|
|
|
96 |
|
|
|
13.90 |
|
|
|
13.19 |
|
|
|
0.71 |
|
|
Consumer |
|
|
446,357 |
|
|
|
410,910 |
|
|
|
35,447 |
|
|
|
19,564 |
|
|
|
15,883 |
|
|
3,843 |
|
|
|
3,633 |
|
|
|
210 |
|
|
|
8.90 |
|
|
|
8.39 |
|
|
|
0.51 |
|
|
Auto |
|
|
342,075 |
|
|
|
304,660 |
|
|
|
37,415 |
|
|
|
19,382 |
|
|
|
18,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,701 |
|
|
|
33,165 |
|
|
|
2,536 |
|
|
|
7.52 |
|
|
|
7.20 |
|
|
|
0.32 |
|
|
Total loans |
|
|
2,684,598 |
|
|
|
2,387,351 |
|
|
|
297,247 |
|
|
|
111,529 |
|
|
|
185,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,327 |
|
|
$ |
68,175 |
|
|
$ |
2,152 |
|
|
|
5.47 |
% |
|
|
4.94 |
% |
|
|
0.53 |
% |
|
Total earning assets |
|
$ |
3,846,833 |
|
|
$ |
3,371,110 |
|
|
$ |
475,723 |
|
|
$ |
309,992 |
|
|
$ |
165,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,978 |
|
|
$ |
24,563 |
|
|
$ |
1,415 |
|
|
|
3.52 |
% |
|
|
3.10 |
% |
|
|
0.42 |
% |
|
NOW and money market [2] |
|
$ |
913,624 |
|
|
$ |
761,647 |
|
|
$ |
151,977 |
|
|
$ |
113,249 |
|
|
$ |
38,728 |
|
|
14,499 |
|
|
|
14,900 |
|
|
|
(401 |
) |
|
|
0.91 |
|
|
|
0.68 |
|
|
|
0.23 |
|
|
Savings |
|
|
132,476 |
|
|
|
101,334 |
|
|
|
31,142 |
|
|
|
30,406 |
|
|
|
736 |
|
|
8,903 |
|
|
|
7,776 |
|
|
|
1,127 |
|
|
|
3.26 |
|
|
|
2.41 |
|
|
|
0.85 |
|
|
Time deposits |
|
|
290,021 |
|
|
|
187,043 |
|
|
|
102,978 |
|
|
|
65,045 |
|
|
|
37,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,380 |
|
|
|
47,239 |
|
|
|
2,141 |
|
|
|
2.71 |
|
|
|
2.22 |
|
|
|
0.49 |
|
|
Total interest bearing deposits |
|
|
1,336,121 |
|
|
|
1,050,024 |
|
|
|
286,097 |
|
|
|
208,700 |
|
|
|
77,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,065 |
|
|
|
15,307 |
|
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,445 |
|
|
|
62,546 |
|
|
|
1,899 |
|
|
|
2.07 |
|
|
|
1.68 |
|
|
|
0.39 |
|
|
Total deposits |
|
|
1,336,121 |
|
|
|
1,050,024 |
|
|
|
286,097 |
|
|
|
208,700 |
|
|
|
77,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
143 |
|
|
|
(58 |
) |
|
|
5.53 |
|
|
|
5.12 |
|
|
|
0.41 |
|
|
Short-term borrowings |
|
|
4,676 |
|
|
|
7,329 |
|
|
|
(2,653 |
) |
|
|
540 |
|
|
|
(3,193 |
) |
|
962 |
|
|
|
1,109 |
|
|
|
(147 |
) |
|
|
5.22 |
|
|
|
5.09 |
|
|
|
0.13 |
|
|
Other medium and long-term debt |
|
|
50,178 |
|
|
|
56,430 |
|
|
|
(6,252 |
) |
|
|
962 |
|
|
|
(7,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,427 |
|
|
|
48,491 |
|
|
|
1,936 |
|
|
|
2.76 |
|
|
|
2.30 |
|
|
|
0.46 |
|
|
Total interest bearing liabilities (excluding demand deposits) |
|
|
1,390,975 |
|
|
|
1,113,783 |
|
|
|
277,192 |
|
|
|
210,202 |
|
|
|
66,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,837 |
|
|
|
4,377 |
|
|
|
460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,329 |
|
|
$ |
68,175 |
|
|
$ |
2,154 |
|
|
|
1.98 |
% |
|
|
1.63 |
% |
|
|
0.35 |
% |
|
Total source of funds |
|
|
1,390,975 |
|
|
|
1,113,783 |
|
|
|
277,192 |
|
|
|
210,202 |
|
|
|
66,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.49 |
% |
|
|
3.31 |
% |
|
|
0.18 |
% |
|
Net interest margin/ income on a taxable equivalent basis
(Non-GAAP) |
|
|
2,455,858 |
|
|
|
2,257,327 |
|
|
|
198,531 |
|
|
$ |
99,790 |
|
|
$ |
98,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.71 |
% |
|
|
2.64 |
% |
|
|
0.07 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
|
173,570 |
|
|
|
125,803 |
|
|
|
47,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.24 |
% |
|
|
3.13 |
% |
|
|
0.11 |
% |
|
Net interest margin/ income non-taxable equivalent
basis (GAAP) |
|
$ |
2,282,288 |
|
|
$ |
2,131,524 |
|
|
$ |
150,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the
change in each category.
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
[2] |
Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
|
19
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table G - Mortgage Banking Activities and Other Service Fees
(Unaudited)
Mortgage Banking Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
|
Variance |
|
|
Years ended |
|
|
Variance |
|
(In thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
Q4 2024 vs.Q3 2024 |
|
|
Q4 2024 vs.Q4 2023 |
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
|
2024 vs. 2023 |
|
Mortgage servicing fees, net of fair value adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing fees |
|
$ |
7,315 |
|
|
$ |
7,559 |
|
|
$ |
7,898 |
|
|
$ |
(244 |
) |
|
$ |
(583 |
) |
|
$ |
30,227 |
|
|
$ |
32,981 |
|
|
$ |
(2,754 |
) |
Mortgage servicing rights fair value adjustments |
|
|
(1,090 |
) |
|
|
(4,896 |
) |
|
|
(1,204 |
) |
|
|
3,806 |
|
|
|
114 |
|
|
|
(11,370 |
) |
|
|
(11,589 |
) |
|
|
219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage servicing fees, net of fair value adjustments |
|
|
6,225 |
|
|
|
2,663 |
|
|
|
6,694 |
|
|
|
3,562 |
|
|
|
(469 |
) |
|
|
18,857 |
|
|
|
21,392 |
|
|
|
(2,535 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) gain on sale of loans, including valuation on loans held-for-sale |
|
|
(79 |
) |
|
|
320 |
|
|
|
45 |
|
|
|
(399 |
) |
|
|
(124 |
) |
|
|
317 |
|
|
|
(88 |
) |
|
|
405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (loss) on outstanding derivative positions |
|
|
72 |
|
|
|
(44 |
) |
|
|
(298 |
) |
|
|
116 |
|
|
|
370 |
|
|
|
185 |
|
|
|
(138 |
) |
|
|
323 |
|
Realized gains (loss) on closed derivative positions |
|
|
99 |
|
|
|
(261 |
) |
|
|
(47 |
) |
|
|
360 |
|
|
|
146 |
|
|
|
(150 |
) |
|
|
614 |
|
|
|
(764 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading account profit (loss) |
|
|
171 |
|
|
|
(305 |
) |
|
|
(345 |
) |
|
|
476 |
|
|
|
516 |
|
|
|
35 |
|
|
|
476 |
|
|
|
(441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on repurchased loans, including interest advances |
|
|
(11 |
) |
|
|
(8 |
) |
|
|
(6 |
) |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
(150 |
) |
|
|
(283 |
) |
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage banking activities |
|
$ |
6,306 |
|
|
$ |
2,670 |
|
|
$ |
6,388 |
|
|
$ |
3,636 |
|
|
$ |
(82 |
) |
|
$ |
19,059 |
|
|
$ |
21,497 |
|
|
$ |
(2,438 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Service Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
|
Variance |
|
|
Years ended |
|
|
Variance |
|
(In thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
Q4 2024 vs.Q3 2024 |
|
|
Q4 2024 vs.Q4 2023 |
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
|
2024 vs. 2023 |
|
Other service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debit card fees [1] |
|
$ |
26,903 |
|
|
$ |
26,197 |
|
|
$ |
25,489 |
|
|
$ |
706 |
|
|
$ |
1,414 |
|
|
$ |
105,810 |
|
|
$ |
99,632 |
|
|
$ |
6,178 |
|
Insurance fees |
|
|
14,619 |
|
|
|
15,422 |
|
|
|
16,739 |
|
|
|
(803 |
) |
|
|
(2,120 |
) |
|
|
58,098 |
|
|
|
60,220 |
|
|
|
(2,122 |
) |
Credit card fees [1] |
|
|
30,803 |
|
|
|
31,262 |
|
|
|
29,894 |
|
|
|
(459 |
) |
|
|
909 |
|
|
|
122,380 |
|
|
|
120,040 |
|
|
|
2,340 |
|
Sale and administration of investment products |
|
|
9,549 |
|
|
|
8,387 |
|
|
|
6,862 |
|
|
|
1,162 |
|
|
|
2,687 |
|
|
|
33,213 |
|
|
|
26,316 |
|
|
|
6,897 |
|
Trust fees |
|
|
6,635 |
|
|
|
6,715 |
|
|
|
6,716 |
|
|
|
(80 |
) |
|
|
(81 |
) |
|
|
26,679 |
|
|
|
25,472 |
|
|
|
1,207 |
|
Other fees |
|
|
10,841 |
|
|
|
10,765 |
|
|
|
10,992 |
|
|
|
76 |
|
|
|
(151 |
) |
|
|
43,053 |
|
|
|
42,760 |
|
|
|
293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other service fees |
|
$ |
99,350 |
|
|
$ |
98,748 |
|
|
$ |
96,692 |
|
|
$ |
602 |
|
|
$ |
2,658 |
|
|
$ |
389,233 |
|
|
$ |
374,440 |
|
|
$ |
14,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Effective in the third quarter of 2024, the Corporation is reclassifying certain interchange fees, which were
previously included jointly with credit card fees from common network activity, as debit card fees. Interchange fees amounting to $11.3 million and $10.9 million, were reclassified for the first and second quarters of 2024, respectively.
For the quarter and year to date ended December 31, 2023, interchange fees of approximately $11.5 million and $45.3 million were reclassified. |
20
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table H - Consolidated Loans and Deposits
(Unaudited)
Loans - Ending Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(Dollars in thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
Q4 2024 vs.Q3 2024 |
|
|
% of Change |
|
|
Q4 2024 vs.Q4 2023 |
|
|
% of Change |
|
Loans
held-in-portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
2,399,620 |
|
|
$ |
2,405,302 |
|
|
$ |
2,415,620 |
|
|
$ |
(5,682 |
) |
|
|
(0.24 |
%) |
|
$ |
(16,000 |
) |
|
|
(0.66 |
%) |
Commercial real estate non-owner occupied |
|
|
5,363,235 |
|
|
|
5,185,381 |
|
|
|
5,087,421 |
|
|
|
177,854 |
|
|
|
3.43 |
% |
|
|
275,814 |
|
|
|
5.42 |
% |
Commercial real estate owner occupied |
|
|
3,157,746 |
|
|
|
3,092,393 |
|
|
|
3,080,635 |
|
|
|
65,353 |
|
|
|
2.11 |
% |
|
|
77,111 |
|
|
|
2.50 |
% |
Commercial and industrial |
|
|
7,741,562 |
|
|
|
7,400,553 |
|
|
|
7,126,121 |
|
|
|
341,009 |
|
|
|
4.61 |
% |
|
|
615,441 |
|
|
|
8.64 |
% |
Total Commercial |
|
|
18,662,163 |
|
|
|
18,083,629 |
|
|
|
17,709,797 |
|
|
|
578,534 |
|
|
|
3.20 |
% |
|
|
952,366 |
|
|
|
5.38 |
% |
Construction |
|
|
1,263,792 |
|
|
|
1,113,307 |
|
|
|
959,280 |
|
|
|
150,485 |
|
|
|
13.52 |
% |
|
|
304,512 |
|
|
|
31.74 |
% |
Leasing |
|
|
1,925,405 |
|
|
|
1,887,052 |
|
|
|
1,731,809 |
|
|
|
38,353 |
|
|
|
2.03 |
% |
|
|
193,596 |
|
|
|
11.18 |
% |
Mortgage |
|
|
8,114,183 |
|
|
|
7,993,348 |
|
|
|
7,695,917 |
|
|
|
120,835 |
|
|
|
1.51 |
% |
|
|
418,266 |
|
|
|
5.43 |
% |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
1,218,079 |
|
|
|
1,186,893 |
|
|
|
1,135,747 |
|
|
|
31,186 |
|
|
|
2.63 |
% |
|
|
82,332 |
|
|
|
7.25 |
% |
Home equity lines of credit |
|
|
73,571 |
|
|
|
69,691 |
|
|
|
65,953 |
|
|
|
3,880 |
|
|
|
5.57 |
% |
|
|
7,618 |
|
|
|
11.55 |
% |
Personal |
|
|
1,855,244 |
|
|
|
1,873,175 |
|
|
|
1,945,247 |
|
|
|
(17,931 |
) |
|
|
(0.96 |
%) |
|
|
(90,003 |
) |
|
|
(4.63 |
%) |
Auto |
|
|
3,823,437 |
|
|
|
3,818,607 |
|
|
|
3,660,780 |
|
|
|
4,830 |
|
|
|
0.13 |
% |
|
|
162,657 |
|
|
|
4.44 |
% |
Other |
|
|
171,778 |
|
|
|
169,265 |
|
|
|
160,441 |
|
|
|
2,513 |
|
|
|
1.48 |
% |
|
|
11,337 |
|
|
|
7.07 |
% |
Total Consumer |
|
|
7,142,109 |
|
|
|
7,117,631 |
|
|
|
6,968,168 |
|
|
|
24,478 |
|
|
|
0.34 |
% |
|
|
173,941 |
|
|
|
2.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
held-in-portfolio |
|
$ |
37,107,652 |
|
|
$ |
36,194,967 |
|
|
$ |
35,064,971 |
|
|
$ |
912,685 |
|
|
|
2.52 |
% |
|
$ |
2,042,681 |
|
|
|
5.83 |
% |
Loans
held-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
$ |
5,423 |
|
|
$ |
5,509 |
|
|
$ |
4,301 |
|
|
$ |
(86 |
) |
|
|
(1.56 |
%) |
|
$ |
1,122 |
|
|
|
26.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
held-for-sale |
|
$ |
5,423 |
|
|
$ |
5,509 |
|
|
$ |
4,301 |
|
|
$ |
(86 |
) |
|
|
(1.56 |
%) |
|
$ |
1,122 |
|
|
|
26.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
37,113,075 |
|
|
$ |
36,200,476 |
|
|
$ |
35,069,272 |
|
|
$ |
912,599 |
|
|
|
2.52 |
% |
|
$ |
2,043,803 |
|
|
|
5.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits - Ending Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
|
Q4 2024 vs. Q3 2024 |
|
|
% of Change |
|
|
Q4 2024 vs.Q4 2023 |
|
|
% of Change |
|
Non-P.R. government deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
15,139,555 |
|
|
$ |
15,276,071 |
|
|
$ |
15,419,624 |
|
|
$ |
(136,516 |
) |
|
|
(0.89 |
%) |
|
$ |
(280,069 |
) |
|
|
(1.82 |
%) |
Savings, NOW and money market deposits
(non-brokered) |
|
|
21,177,506 |
|
|
|
20,584,328 |
|
|
|
21,541,261 |
|
|
|
593,178 |
|
|
|
2.88 |
% |
|
|
(363,755 |
) |
|
|
(1.69 |
%) |
Savings, NOW and money market deposits (brokered) |
|
|
736,225 |
|
|
|
735,231 |
|
|
|
719,453 |
|
|
|
994 |
|
|
|
0.14 |
% |
|
|
16,772 |
|
|
|
2.33 |
% |
Time deposits (non-brokered) |
|
|
7,476,924 |
|
|
|
7,363,477 |
|
|
|
6,914,035 |
|
|
|
113,447 |
|
|
|
1.54 |
% |
|
|
562,889 |
|
|
|
8.14 |
% |
Time deposits (brokered CDs) |
|
|
890,704 |
|
|
|
993,522 |
|
|
|
955,754 |
|
|
|
(102,818 |
) |
|
|
(10.35 |
%) |
|
|
(65,050 |
) |
|
|
(6.81 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total non-P.R.
government deposits |
|
|
45,420,914 |
|
|
|
44,952,629 |
|
|
|
45,550,127 |
|
|
|
468,285 |
|
|
|
1.04 |
% |
|
|
(129,213 |
) |
|
|
(0.28 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P.R. government deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits [1] |
|
|
11,730,273 |
|
|
|
11,088,511 |
|
|
|
12,159,430 |
|
|
|
641,762 |
|
|
|
5.79 |
% |
|
|
(429,157 |
) |
|
|
(3.53 |
%) |
Savings, NOW and money market deposits
(non-brokered) |
|
|
7,087,904 |
|
|
|
6,903,370 |
|
|
|
5,276,583 |
|
|
|
184,534 |
|
|
|
2.67 |
% |
|
|
1,811,321 |
|
|
|
34.33 |
% |
Time deposits (non-brokered) |
|
|
645,254 |
|
|
|
723,991 |
|
|
|
632,103 |
|
|
|
(78,737 |
) |
|
|
(10.88 |
%) |
|
|
13,151 |
|
|
|
2.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total P.R. government deposits |
|
|
19,463,431 |
|
|
|
18,715,872 |
|
|
|
18,068,116 |
|
|
|
747,559 |
|
|
|
3.99 |
% |
|
|
1,395,315 |
|
|
|
7.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
64,884,345 |
|
|
$ |
63,668,501 |
|
|
$ |
63,618,243 |
|
|
$ |
1,215,844 |
|
|
|
1.91 |
% |
|
$ |
1,266,102 |
|
|
|
1.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Includes interest bearing demand deposits. |
21
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table I - Loan Delinquency -BPPR Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-24 |
|
BPPR |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
1,491 |
|
|
$ |
113 |
|
|
$ |
79 |
|
|
$ |
1,683 |
|
|
$ |
306,318 |
|
|
$ |
308,001 |
|
|
$ |
79 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
3,103 |
|
|
|
586 |
|
|
|
6,429 |
|
|
|
10,118 |
|
|
|
3,236,385 |
|
|
|
3,246,503 |
|
|
|
6,429 |
|
|
|
|
|
Owner occupied |
|
|
11,054 |
|
|
|
808 |
|
|
|
25,258 |
|
|
|
37,120 |
|
|
|
1,338,791 |
|
|
|
1,375,911 |
|
|
|
25,258 |
|
|
|
|
|
Commercial and industrial |
|
|
5,738 |
|
|
|
2,712 |
|
|
|
23,895 |
|
|
|
32,345 |
|
|
|
5,314,549 |
|
|
|
5,346,894 |
|
|
|
19,335 |
|
|
|
4,560 |
|
Construction |
|
|
1,039 |
|
|
|
|
|
|
|
|
|
|
|
1,039 |
|
|
|
211,251 |
|
|
|
212,290 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
262,222 |
|
|
|
116,694 |
|
|
|
365,759 |
|
|
|
744,675 |
|
|
|
6,065,206 |
|
|
|
6,809,881 |
|
|
|
158,442 |
|
|
|
207,317 |
|
Leasing |
|
|
23,991 |
|
|
|
6,062 |
|
|
|
9,588 |
|
|
|
39,641 |
|
|
|
1,885,764 |
|
|
|
1,925,405 |
|
|
|
9,588 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
17,399 |
|
|
|
11,719 |
|
|
|
29,960 |
|
|
|
59,078 |
|
|
|
1,158,975 |
|
|
|
1,218,053 |
|
|
|
|
|
|
|
29,960 |
|
Home equity lines of credit |
|
|
16 |
|
|
|
129 |
|
|
|
|
|
|
|
145 |
|
|
|
1,895 |
|
|
|
2,040 |
|
|
|
|
|
|
|
|
|
Personal |
|
|
19,503 |
|
|
|
13,005 |
|
|
|
20,269 |
|
|
|
52,777 |
|
|
|
1,697,600 |
|
|
|
1,750,377 |
|
|
|
20,269 |
|
|
|
|
|
Auto |
|
|
111,358 |
|
|
|
27,858 |
|
|
|
51,792 |
|
|
|
191,008 |
|
|
|
3,632,429 |
|
|
|
3,823,437 |
|
|
|
51,792 |
|
|
|
|
|
Other |
|
|
1,816 |
|
|
|
277 |
|
|
|
1,312 |
|
|
|
3,405 |
|
|
|
156,824 |
|
|
|
160,229 |
|
|
|
899 |
|
|
|
413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
458,730 |
|
|
$ |
179,963 |
|
|
$ |
534,341 |
|
|
$ |
1,173,034 |
|
|
$ |
25,005,987 |
|
|
$ |
26,179,021 |
|
|
$ |
292,091 |
|
|
$ |
242,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
BPPR |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
1,866 |
|
|
$ |
|
|
|
$ |
87 |
|
|
$ |
1,953 |
|
|
$ |
303,581 |
|
|
$ |
305,534 |
|
|
$ |
87 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
170 |
|
|
|
174 |
|
|
|
7,493 |
|
|
|
7,837 |
|
|
|
3,140,418 |
|
|
|
3,148,255 |
|
|
|
7,493 |
|
|
|
|
|
Owner occupied |
|
|
1,544 |
|
|
|
1,681 |
|
|
|
26,600 |
|
|
|
29,825 |
|
|
|
1,374,025 |
|
|
|
1,403,850 |
|
|
|
26,600 |
|
|
|
|
|
Commercial and industrial |
|
|
19,074 |
|
|
|
6,694 |
|
|
|
23,819 |
|
|
|
49,587 |
|
|
|
5,126,538 |
|
|
|
5,176,125 |
|
|
|
19,639 |
|
|
|
4,180 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,343 |
|
|
|
190,343 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
246,220 |
|
|
|
122,592 |
|
|
|
359,986 |
|
|
|
728,798 |
|
|
|
5,966,619 |
|
|
|
6,695,417 |
|
|
|
157,920 |
|
|
|
202,066 |
|
Leasing |
|
|
19,840 |
|
|
|
4,661 |
|
|
|
7,367 |
|
|
|
31,868 |
|
|
|
1,855,184 |
|
|
|
1,887,052 |
|
|
|
7,367 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
16,210 |
|
|
|
11,415 |
|
|
|
27,214 |
|
|
|
54,839 |
|
|
|
1,132,050 |
|
|
|
1,186,889 |
|
|
|
|
|
|
|
27,214 |
|
Home equity lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,131 |
|
|
|
2,131 |
|
|
|
|
|
|
|
|
|
Personal |
|
|
21,726 |
|
|
|
13,153 |
|
|
|
21,007 |
|
|
|
55,886 |
|
|
|
1,698,195 |
|
|
|
1,754,081 |
|
|
|
20,992 |
|
|
|
15 |
|
Auto |
|
|
104,363 |
|
|
|
26,090 |
|
|
|
47,828 |
|
|
|
178,281 |
|
|
|
3,640,326 |
|
|
|
3,818,607 |
|
|
|
47,828 |
|
|
|
|
|
Other |
|
|
727 |
|
|
|
500 |
|
|
|
1,188 |
|
|
|
2,415 |
|
|
|
154,775 |
|
|
|
157,190 |
|
|
|
889 |
|
|
|
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
431,740 |
|
|
$ |
186,960 |
|
|
$ |
522,589 |
|
|
$ |
1,141,289 |
|
|
$ |
24,584,185 |
|
|
$ |
25,725,474 |
|
|
$ |
288,815 |
|
|
$ |
233,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
(375 |
) |
|
$ |
113 |
|
|
$ |
(8 |
) |
|
$ |
(270 |
) |
|
$ |
2,737 |
|
|
$ |
2,467 |
|
|
$ |
(8 |
) |
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
2,933 |
|
|
|
412 |
|
|
|
(1,064 |
) |
|
|
2,281 |
|
|
|
95,967 |
|
|
|
98,248 |
|
|
|
(1,064 |
) |
|
|
|
|
Owner occupied |
|
|
9,510 |
|
|
|
(873 |
) |
|
|
(1,342 |
) |
|
|
7,295 |
|
|
|
(35,234 |
) |
|
|
(27,939 |
) |
|
|
(1,342 |
) |
|
|
|
|
Commercial and industrial |
|
|
(13,336 |
) |
|
|
(3,982 |
) |
|
|
76 |
|
|
|
(17,242 |
) |
|
|
188,011 |
|
|
|
170,769 |
|
|
|
(304 |
) |
|
|
380 |
|
Construction |
|
|
1,039 |
|
|
|
|
|
|
|
|
|
|
|
1,039 |
|
|
|
20,908 |
|
|
|
21,947 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
16,002 |
|
|
|
(5,898 |
) |
|
|
5,773 |
|
|
|
15,877 |
|
|
|
98,587 |
|
|
|
114,464 |
|
|
|
522 |
|
|
|
5,251 |
|
Leasing |
|
|
4,151 |
|
|
|
1,401 |
|
|
|
2,221 |
|
|
|
7,773 |
|
|
|
30,580 |
|
|
|
38,353 |
|
|
|
2,221 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
1,189 |
|
|
|
304 |
|
|
|
2,746 |
|
|
|
4,239 |
|
|
|
26,925 |
|
|
|
31,164 |
|
|
|
|
|
|
|
2,746 |
|
Home equity lines of credit |
|
|
16 |
|
|
|
129 |
|
|
|
|
|
|
|
145 |
|
|
|
(236 |
) |
|
|
(91 |
) |
|
|
|
|
|
|
|
|
Personal |
|
|
(2,223 |
) |
|
|
(148 |
) |
|
|
(738 |
) |
|
|
(3,109 |
) |
|
|
(595 |
) |
|
|
(3,704 |
) |
|
|
(723 |
) |
|
|
(15 |
) |
Auto |
|
|
6,995 |
|
|
|
1,768 |
|
|
|
3,964 |
|
|
|
12,727 |
|
|
|
(7,897 |
) |
|
|
4,830 |
|
|
|
3,964 |
|
|
|
|
|
Other |
|
|
1,089 |
|
|
|
(223 |
) |
|
|
124 |
|
|
|
990 |
|
|
|
2,049 |
|
|
|
3,039 |
|
|
|
10 |
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
26,990 |
|
|
$ |
(6,997 |
) |
|
$ |
11,752 |
|
|
$ |
31,745 |
|
|
$ |
421,802 |
|
|
$ |
453,547 |
|
|
$ |
3,276 |
|
|
$ |
8,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table J - Loan Delinquency - Popular U.S. Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-24 |
|
Popular U.S. |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
|
|
|
$ |
5,443 |
|
|
$ |
8,700 |
|
|
$ |
14,143 |
|
|
$ |
2,077,476 |
|
|
$ |
2,091,619 |
|
|
$ |
8,700 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
6,792 |
|
|
|
|
|
|
|
8,015 |
|
|
|
14,807 |
|
|
|
2,101,925 |
|
|
|
2,116,732 |
|
|
|
8,015 |
|
|
|
|
|
Owner occupied |
|
|
|
|
|
|
|
|
|
|
5,191 |
|
|
|
5,191 |
|
|
|
1,776,644 |
|
|
|
1,781,835 |
|
|
|
5,191 |
|
|
|
|
|
Commercial and industrial |
|
|
10,336 |
|
|
|
5,323 |
|
|
|
1,938 |
|
|
|
17,597 |
|
|
|
2,377,071 |
|
|
|
2,394,668 |
|
|
|
1,748 |
|
|
|
190 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,051,502 |
|
|
|
1,051,502 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
18,148 |
|
|
|
5,417 |
|
|
|
29,890 |
|
|
|
53,455 |
|
|
|
1,250,847 |
|
|
|
1,304,302 |
|
|
|
29,890 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
530 |
|
|
|
986 |
|
|
|
3,393 |
|
|
|
4,909 |
|
|
|
66,622 |
|
|
|
71,531 |
|
|
|
3,393 |
|
|
|
|
|
Personal |
|
|
1,808 |
|
|
|
1,509 |
|
|
|
1,741 |
|
|
|
5,058 |
|
|
|
99,809 |
|
|
|
104,867 |
|
|
|
1,741 |
|
|
|
|
|
Other |
|
|
514 |
|
|
|
|
|
|
|
11 |
|
|
|
525 |
|
|
|
11,024 |
|
|
|
11,549 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38,128 |
|
|
$ |
18,678 |
|
|
$ |
58,879 |
|
|
$ |
115,685 |
|
|
$ |
10,812,946 |
|
|
$ |
10,928,631 |
|
|
$ |
58,689 |
|
|
$ |
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
Popular U.S. |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
1,060 |
|
|
$ |
|
|
|
$ |
8,700 |
|
|
$ |
9,760 |
|
|
$ |
2,090,008 |
|
|
$ |
2,099,768 |
|
|
$ |
8,700 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
10,330 |
|
|
|
3,013 |
|
|
|
2,282 |
|
|
|
15,625 |
|
|
|
2,021,501 |
|
|
|
2,037,126 |
|
|
|
2,282 |
|
|
|
|
|
Owner occupied |
|
|
250 |
|
|
|
1,825 |
|
|
|
22,248 |
|
|
|
24,323 |
|
|
|
1,664,220 |
|
|
|
1,688,543 |
|
|
|
22,248 |
|
|
|
|
|
Commercial and industrial |
|
|
11,478 |
|
|
|
2,312 |
|
|
|
5,443 |
|
|
|
19,233 |
|
|
|
2,205,195 |
|
|
|
2,224,428 |
|
|
|
5,246 |
|
|
|
197 |
|
Construction |
|
|
|
|
|
|
34,349 |
|
|
|
|
|
|
|
34,349 |
|
|
|
888,615 |
|
|
|
922,964 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
899 |
|
|
|
3,640 |
|
|
|
28,434 |
|
|
|
32,973 |
|
|
|
1,264,958 |
|
|
|
1,297,931 |
|
|
|
28,434 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
74 |
|
|
|
984 |
|
|
|
3,834 |
|
|
|
4,892 |
|
|
|
62,668 |
|
|
|
67,560 |
|
|
|
3,834 |
|
|
|
|
|
Personal |
|
|
1,696 |
|
|
|
2,015 |
|
|
|
1,837 |
|
|
|
5,548 |
|
|
|
113,546 |
|
|
|
119,094 |
|
|
|
1,837 |
|
|
|
|
|
Other |
|
|
10 |
|
|
|
508 |
|
|
|
2 |
|
|
|
520 |
|
|
|
11,555 |
|
|
|
12,075 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
25,797 |
|
|
$ |
48,646 |
|
|
$ |
72,780 |
|
|
$ |
147,223 |
|
|
$ |
10,322,270 |
|
|
$ |
10,469,493 |
|
|
$ |
72,583 |
|
|
$ |
197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
(1,060 |
) |
|
$ |
5,443 |
|
|
$ |
|
|
|
$ |
4,383 |
|
|
$ |
(12,532 |
) |
|
$ |
(8,149 |
) |
|
$ |
|
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
(3,538 |
) |
|
|
(3,013 |
) |
|
|
5,733 |
|
|
|
(818 |
) |
|
|
80,424 |
|
|
|
79,606 |
|
|
|
5,733 |
|
|
|
|
|
Owner occupied |
|
|
(250 |
) |
|
|
(1,825 |
) |
|
|
(17,057 |
) |
|
|
(19,132 |
) |
|
|
112,424 |
|
|
|
93,292 |
|
|
|
(17,057 |
) |
|
|
|
|
Commercial and industrial |
|
|
(1,142 |
) |
|
|
3,011 |
|
|
|
(3,505 |
) |
|
|
(1,636 |
) |
|
|
171,876 |
|
|
|
170,240 |
|
|
|
(3,498 |
) |
|
|
(7 |
) |
Construction |
|
|
|
|
|
|
(34,349 |
) |
|
|
|
|
|
|
(34,349 |
) |
|
|
162,887 |
|
|
|
128,538 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
17,249 |
|
|
|
1,777 |
|
|
|
1,456 |
|
|
|
20,482 |
|
|
|
(14,111 |
) |
|
|
6,371 |
|
|
|
1,456 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
456 |
|
|
|
2 |
|
|
|
(441 |
) |
|
|
17 |
|
|
|
3,954 |
|
|
|
3,971 |
|
|
|
(441 |
) |
|
|
|
|
Personal |
|
|
112 |
|
|
|
(506 |
) |
|
|
(96 |
) |
|
|
(490 |
) |
|
|
(13,737 |
) |
|
|
(14,227 |
) |
|
|
(96 |
) |
|
|
|
|
Other |
|
|
504 |
|
|
|
(508 |
) |
|
|
9 |
|
|
|
5 |
|
|
|
(531 |
) |
|
|
(526 |
) |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,331 |
|
|
$ |
(29,968 |
) |
|
$ |
(13,901 |
) |
|
$ |
(31,538 |
) |
|
$ |
490,676 |
|
|
$ |
459,138 |
|
|
$ |
(13,894 |
) |
|
$ |
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table K - Loan Delinquency - Consolidated
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-24 |
|
Popular, Inc. |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
|
|
30-59 |
|
|
60-89 |
|
|
90 days |
|
|
Total |
|
|
|
|
|
|
|
|
Non-accrual |
|
|
Accruing |
|
(In thousands) |
|
days |
|
|
days |
|
|
or more |
|
|
past due |
|
|
Current |
|
|
Loans HIP |
|
|
loans |
|
|
loans |
|
Commercial multi-family |
|
$ |
1,491 |
|
|
$ |
5,556 |
|
|
$ |
8,779 |
|
|
$ |
15,826 |
|
|
$ |
2,383,794 |
|
|
$ |
2,399,620 |
|
|
$ |
8,779 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
9,895 |
|
|
|
586 |
|
|
|
14,444 |
|
|
|
24,925 |
|
|
|
5,338,310 |
|
|
|
5,363,235 |
|
|
|
14,444 |
|
|
|
|
|
Owner occupied |
|
|
11,054 |
|
|
|
808 |
|
|
|
30,449 |
|
|
|
42,311 |
|
|
|
3,115,435 |
|
|
|
3,157,746 |
|
|
|
30,449 |
|
|
|
|
|
Commercial and industrial |
|
|
16,074 |
|
|
|
8,035 |
|
|
|
25,833 |
|
|
|
49,942 |
|
|
|
7,691,620 |
|
|
|
7,741,562 |
|
|
|
21,083 |
|
|
|
4,750 |
|
Construction |
|
|
1,039 |
|
|
|
|
|
|
|
|
|
|
|
1,039 |
|
|
|
1,262,753 |
|
|
|
1,263,792 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
280,370 |
|
|
|
122,111 |
|
|
|
395,649 |
|
|
|
798,130 |
|
|
|
7,316,053 |
|
|
|
8,114,183 |
|
|
|
188,332 |
|
|
|
207,317 |
|
Leasing |
|
|
23,991 |
|
|
|
6,062 |
|
|
|
9,588 |
|
|
|
39,641 |
|
|
|
1,885,764 |
|
|
|
1,925,405 |
|
|
|
9,588 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
17,399 |
|
|
|
11,719 |
|
|
|
29,960 |
|
|
|
59,078 |
|
|
|
1,159,001 |
|
|
|
1,218,079 |
|
|
|
|
|
|
|
29,960 |
|
Home equity lines of credit |
|
|
546 |
|
|
|
1,115 |
|
|
|
3,393 |
|
|
|
5,054 |
|
|
|
68,517 |
|
|
|
73,571 |
|
|
|
3,393 |
|
|
|
|
|
Personal |
|
|
21,311 |
|
|
|
14,514 |
|
|
|
22,010 |
|
|
|
57,835 |
|
|
|
1,797,409 |
|
|
|
1,855,244 |
|
|
|
22,010 |
|
|
|
|
|
Auto |
|
|
111,358 |
|
|
|
27,858 |
|
|
|
51,792 |
|
|
|
191,008 |
|
|
|
3,632,429 |
|
|
|
3,823,437 |
|
|
|
51,792 |
|
|
|
|
|
Other |
|
|
2,330 |
|
|
|
277 |
|
|
|
1,323 |
|
|
|
3,930 |
|
|
|
167,848 |
|
|
|
171,778 |
|
|
|
910 |
|
|
|
413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
496,858 |
|
|
$ |
198,641 |
|
|
$ |
593,220 |
|
|
$ |
1,288,719 |
|
|
$ |
35,818,933 |
|
|
$ |
37,107,652 |
|
|
$ |
350,780 |
|
|
$ |
242,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
Popular, Inc. |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
|
|
30-59 |
|
|
60-89 |
|
|
90 days |
|
|
Total |
|
|
|
|
|
|
|
|
Non-accrual loans |
|
|
Accruing loans |
|
(In thousands) |
|
days |
|
|
days |
|
|
or more |
|
|
past due |
|
|
Current |
|
|
Loans HIP |
|
Commercial multi-family |
|
$ |
2,926 |
|
|
$ |
|
|
|
$ |
8,787 |
|
|
$ |
11,713 |
|
|
$ |
2,393,589 |
|
|
$ |
2,405,302 |
|
|
$ |
8,787 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
10,500 |
|
|
|
3,187 |
|
|
|
9,775 |
|
|
|
23,462 |
|
|
|
5,161,919 |
|
|
|
5,185,381 |
|
|
|
9,775 |
|
|
|
|
|
Owner occupied |
|
|
1,794 |
|
|
|
3,506 |
|
|
|
48,848 |
|
|
|
54,148 |
|
|
|
3,038,245 |
|
|
|
3,092,393 |
|
|
|
48,848 |
|
|
|
|
|
Commercial and industrial |
|
|
30,552 |
|
|
|
9,006 |
|
|
|
29,262 |
|
|
|
68,820 |
|
|
|
7,331,733 |
|
|
|
7,400,553 |
|
|
|
24,885 |
|
|
|
4,377 |
|
Construction |
|
|
|
|
|
|
34,349 |
|
|
|
|
|
|
|
34,349 |
|
|
|
1,078,958 |
|
|
|
1,113,307 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
247,119 |
|
|
|
126,232 |
|
|
|
388,420 |
|
|
|
761,771 |
|
|
|
7,231,577 |
|
|
|
7,993,348 |
|
|
|
186,354 |
|
|
|
202,066 |
|
Leasing |
|
|
19,840 |
|
|
|
4,661 |
|
|
|
7,367 |
|
|
|
31,868 |
|
|
|
1,855,184 |
|
|
|
1,887,052 |
|
|
|
7,367 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
16,210 |
|
|
|
11,415 |
|
|
|
27,214 |
|
|
|
54,839 |
|
|
|
1,132,054 |
|
|
|
1,186,893 |
|
|
|
|
|
|
|
27,214 |
|
Home equity lines of credit |
|
|
74 |
|
|
|
984 |
|
|
|
3,834 |
|
|
|
4,892 |
|
|
|
64,799 |
|
|
|
69,691 |
|
|
|
3,834 |
|
|
|
|
|
Personal |
|
|
23,422 |
|
|
|
15,168 |
|
|
|
22,844 |
|
|
|
61,434 |
|
|
|
1,811,741 |
|
|
|
1,873,175 |
|
|
|
22,829 |
|
|
|
15 |
|
Auto |
|
|
104,363 |
|
|
|
26,090 |
|
|
|
47,828 |
|
|
|
178,281 |
|
|
|
3,640,326 |
|
|
|
3,818,607 |
|
|
|
47,828 |
|
|
|
|
|
Other |
|
|
737 |
|
|
|
1,008 |
|
|
|
1,190 |
|
|
|
2,935 |
|
|
|
166,330 |
|
|
|
169,265 |
|
|
|
891 |
|
|
|
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
457,537 |
|
|
$ |
235,606 |
|
|
$ |
595,369 |
|
|
$ |
1,288,512 |
|
|
$ |
34,906,455 |
|
|
$ |
36,194,967 |
|
|
$ |
361,398 |
|
|
$ |
233,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
|
|
30-59 |
|
|
60-89 |
|
|
90 days |
|
|
Total |
|
|
|
|
|
|
|
|
Non-accrual |
|
|
Accruing |
|
(In thousands) |
|
days |
|
|
days |
|
|
or more |
|
|
past due |
|
|
Current |
|
|
Loans HIP |
|
|
loans |
|
|
loans |
|
Commercial multi-family |
|
$ |
(1,435 |
) |
|
$ |
5,556 |
|
|
$ |
(8 |
) |
|
$ |
4,113 |
|
|
$ |
(9,795 |
) |
|
$ |
(5,682 |
) |
|
$ |
(8 |
) |
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
(605 |
) |
|
|
(2,601 |
) |
|
|
4,669 |
|
|
|
1,463 |
|
|
|
176,391 |
|
|
|
177,854 |
|
|
|
4,669 |
|
|
|
|
|
Owner occupied |
|
|
9,260 |
|
|
|
(2,698 |
) |
|
|
(18,399 |
) |
|
|
(11,837 |
) |
|
|
77,190 |
|
|
|
65,353 |
|
|
|
(18,399 |
) |
|
|
|
|
Commercial and industrial |
|
|
(14,478 |
) |
|
|
(971 |
) |
|
|
(3,429 |
) |
|
|
(18,878 |
) |
|
|
359,887 |
|
|
|
341,009 |
|
|
|
(3,802 |
) |
|
|
373 |
|
Construction |
|
|
1,039 |
|
|
|
(34,349 |
) |
|
|
|
|
|
|
(33,310 |
) |
|
|
183,795 |
|
|
|
150,485 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
33,251 |
|
|
|
(4,121 |
) |
|
|
7,229 |
|
|
|
36,359 |
|
|
|
84,476 |
|
|
|
120,835 |
|
|
|
1,978 |
|
|
|
5,251 |
|
Leasing |
|
|
4,151 |
|
|
|
1,401 |
|
|
|
2,221 |
|
|
|
7,773 |
|
|
|
30,580 |
|
|
|
38,353 |
|
|
|
2,221 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
1,189 |
|
|
|
304 |
|
|
|
2,746 |
|
|
|
4,239 |
|
|
|
26,947 |
|
|
|
31,186 |
|
|
|
|
|
|
|
2,746 |
|
Home equity lines of credit |
|
|
472 |
|
|
|
131 |
|
|
|
(441 |
) |
|
|
162 |
|
|
|
3,718 |
|
|
|
3,880 |
|
|
|
(441 |
) |
|
|
|
|
Personal |
|
|
(2,111 |
) |
|
|
(654 |
) |
|
|
(834 |
) |
|
|
(3,599 |
) |
|
|
(14,332 |
) |
|
|
(17,931 |
) |
|
|
(819 |
) |
|
|
(15 |
) |
Auto |
|
|
6,995 |
|
|
|
1,768 |
|
|
|
3,964 |
|
|
|
12,727 |
|
|
|
(7,897 |
) |
|
|
4,830 |
|
|
|
3,964 |
|
|
|
|
|
Other |
|
|
1,593 |
|
|
|
(731 |
) |
|
|
133 |
|
|
|
995 |
|
|
|
1,518 |
|
|
|
2,513 |
|
|
|
19 |
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
39,321 |
|
|
$ |
(36,965 |
) |
|
$ |
(2,149 |
) |
|
$ |
207 |
|
|
$ |
912,478 |
|
|
$ |
912,685 |
|
|
$ |
(10,618 |
) |
|
$ |
8,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table L - Non-Performing Assets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
31-Dec-24 |
|
|
As a % of loans HIP by category |
|
|
30-Sep-24 |
|
|
As a % of loans HIP by category |
|
|
31-Dec-23 |
|
|
As a % of loans HIP by category |
|
|
Q4 2024 vs. Q3 2024 |
|
|
Q4 2024 vs. Q4 2023 |
|
Non-accrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
8,779 |
|
|
|
0.4 |
% |
|
$ |
8,787 |
|
|
|
0.4 |
% |
|
$ |
1,991 |
|
|
|
0.1 |
% |
|
$ |
(8 |
) |
|
$ |
6,788 |
|
Commercial real estate non-owner occupied |
|
|
14,444 |
|
|
|
0.3 |
|
|
|
9,775 |
|
|
|
0.2 |
|
|
|
9,862 |
|
|
|
0.2 |
|
|
|
4,669 |
|
|
|
4,582 |
|
Commercial real estate owner occupied |
|
|
30,449 |
|
|
|
1.0 |
|
|
|
48,848 |
|
|
|
1.6 |
|
|
|
35,704 |
|
|
|
1.2 |
|
|
|
(18,399 |
) |
|
|
(5,255 |
) |
Commercial and industrial |
|
|
21,083 |
|
|
|
0.3 |
|
|
|
24,885 |
|
|
|
0.3 |
|
|
|
36,598 |
|
|
|
0.5 |
|
|
|
(3,802 |
) |
|
|
(15,515 |
) |
Total Commercial |
|
|
74,755 |
|
|
|
0.4 |
|
|
|
92,295 |
|
|
|
0.5 |
|
|
|
84,155 |
|
|
|
0.5 |
|
|
|
(17,540 |
) |
|
|
(9,400 |
) |
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,378 |
|
|
|
0.7 |
|
|
|
|
|
|
|
(6,378 |
) |
Leasing |
|
|
9,588 |
|
|
|
0.5 |
|
|
|
7,367 |
|
|
|
0.4 |
|
|
|
8,632 |
|
|
|
0.5 |
|
|
|
2,221 |
|
|
|
956 |
|
Mortgage |
|
|
188,332 |
|
|
|
2.3 |
|
|
|
186,354 |
|
|
|
2.3 |
|
|
|
186,297 |
|
|
|
2.4 |
|
|
|
1,978 |
|
|
|
2,035 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
3,393 |
|
|
|
4.6 |
|
|
|
3,834 |
|
|
|
5.5 |
|
|
|
3,733 |
|
|
|
5.7 |
|
|
|
(441 |
) |
|
|
(340 |
) |
Personal |
|
|
22,010 |
|
|
|
1.2 |
|
|
|
22,829 |
|
|
|
1.2 |
|
|
|
21,836 |
|
|
|
1.1 |
|
|
|
(819 |
) |
|
|
174 |
|
Auto |
|
|
51,792 |
|
|
|
1.4 |
|
|
|
47,828 |
|
|
|
1.3 |
|
|
|
45,615 |
|
|
|
1.2 |
|
|
|
3,964 |
|
|
|
6,177 |
|
Other Consumer |
|
|
910 |
|
|
|
0.5 |
|
|
|
891 |
|
|
|
0.5 |
|
|
|
965 |
|
|
|
0.6 |
|
|
|
19 |
|
|
|
(55 |
) |
Total Consumer |
|
|
78,105 |
|
|
|
1.1 |
|
|
|
75,382 |
|
|
|
1.1 |
|
|
|
72,149 |
|
|
|
1.0 |
|
|
|
2,723 |
|
|
|
5,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans
held-in-portfolio |
|
|
350,780 |
|
|
|
0.9 |
% |
|
|
361,398 |
|
|
|
1.0 |
% |
|
|
357,611 |
|
|
|
1.0 |
% |
|
|
(10,618 |
) |
|
|
(6,831 |
) |
Other real estate owned (OREO) |
|
|
57,268 |
|
|
|
|
|
|
|
63,028 |
|
|
|
|
|
|
|
80,416 |
|
|
|
|
|
|
|
(5,760 |
) |
|
|
(23,148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets [1] |
|
$ |
408,048 |
|
|
|
|
|
|
$ |
424,426 |
|
|
|
|
|
|
$ |
438,027 |
|
|
|
|
|
|
$ |
(16,378 |
) |
|
$ |
(29,979 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more [2] |
|
$ |
242,440 |
|
|
|
|
|
|
$ |
233,971 |
|
|
|
|
|
|
$ |
268,471 |
|
|
|
|
|
|
$ |
8,469 |
|
|
$ |
(26,031 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets to total assets |
|
|
0.56 |
% |
|
|
|
|
|
|
0.60 |
% |
|
|
|
|
|
|
0.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans held-in-portfolio to loans held-in-portfolio |
|
|
0.95 |
|
|
|
|
|
|
|
1.00 |
|
|
|
|
|
|
|
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to loans held-in-portfolio |
|
|
2.01 |
|
|
|
|
|
|
|
2.06 |
|
|
|
|
|
|
|
2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to non-performing loans,
excluding loans held-for-sale |
|
|
212.68 |
|
|
|
|
|
|
|
205.96 |
|
|
|
|
|
|
|
203.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
There were no non-performing loans held-for-sale as of December 31, 2024, September 30, 2024 and December 31, 2023. |
[2] |
It is the Corporations policy to report delinquent residential mortgage loans insured by FHA or
guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $9 million at December 31,
2024, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (September 30, 2024 - $9 million;
December 31, 2023 - $11 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option
are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $65 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing
interest as of December 31, 2024 (September 30, 2024 - $70 million; December 31, 2023 - $106 million). Furthermore, the Corporation has approximately $31 million in reverse mortgage loans which are guaranteed by FHA, but which
are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporations policy to exclude these balances from non-performing assets (September 30, 2024 - $32 million;
December 31, 2023 - $38 million). |
28
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table M - Activity in Non-Performing Loans
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans held-in-portfolio: |
|
|
|
Quarter ended 31-Dec-24 |
|
|
Quarter ended 30-Sep-24 |
|
(In thousands) |
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
Beginning balance NPLs |
|
$ |
53,819 |
|
|
$ |
38,476 |
|
|
$ |
92,295 |
|
|
$ |
56,170 |
|
|
$ |
37,763 |
|
|
$ |
93,933 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New non-performing loans |
|
|
2,915 |
|
|
|
9,203 |
|
|
|
12,118 |
|
|
|
4,460 |
|
|
|
2,582 |
|
|
|
7,042 |
|
Advances on existing non-performing loans |
|
|
|
|
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans transferred to OREO |
|
|
(78 |
) |
|
|
|
|
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans
charged-off |
|
|
(701 |
) |
|
|
(835 |
) |
|
|
(1,536 |
) |
|
|
(4,085 |
) |
|
|
(82 |
) |
|
|
(4,167 |
) |
Loans returned to accrual status / loan collections |
|
|
(4,854 |
) |
|
|
(23,199 |
) |
|
|
(28,053 |
) |
|
|
(2,726 |
) |
|
|
(1,790 |
) |
|
|
(4,516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance NPLs |
|
$ |
51,101 |
|
|
$ |
23,654 |
|
|
$ |
74,755 |
|
|
$ |
53,819 |
|
|
$ |
38,476 |
|
|
$ |
92,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held-in-portfolio: |
|
|
|
Quarter ended 31-Dec-24 |
|
|
Quarter ended 30-Sep-24 |
|
(In thousands) |
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
Beginning balance NPLs |
|
$ |
157,920 |
|
|
$ |
28,434 |
|
|
$ |
186,354 |
|
|
$ |
163,790 |
|
|
$ |
11,554 |
|
|
$ |
175,344 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New non-performing loans |
|
|
44,670 |
|
|
|
4,637 |
|
|
|
49,307 |
|
|
|
32,125 |
|
|
|
20,386 |
|
|
|
52,511 |
|
Advances on existing non-performing loans |
|
|
|
|
|
|
21 |
|
|
|
21 |
|
|
|
|
|
|
|
29 |
|
|
|
29 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans transferred to OREO |
|
|
(3,829 |
) |
|
|
|
|
|
|
(3,829 |
) |
|
|
(4,016 |
) |
|
|
|
|
|
|
(4,016 |
) |
Non-performing loans
charged-off |
|
|
(12 |
) |
|
|
|
|
|
|
(12 |
) |
|
|
54 |
|
|
|
|
|
|
|
54 |
|
Loans returned to accrual status / loan collections |
|
|
(40,307 |
) |
|
|
(3,202 |
) |
|
|
(43,509 |
) |
|
|
(34,033 |
) |
|
|
(3,535 |
) |
|
|
(37,568 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance NPLs |
|
$ |
158,442 |
|
|
$ |
29,890 |
|
|
$ |
188,332 |
|
|
$ |
157,920 |
|
|
$ |
28,434 |
|
|
$ |
186,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans held-in-portfolio (excluding consumer): |
|
|
|
Quarter ended 31-Dec-24 |
|
|
Quarter ended 30-Sep-24 |
|
(In thousands) |
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
Beginning balance NPLs |
|
$ |
211,739 |
|
|
$ |
66,910 |
|
|
$ |
278,649 |
|
|
$ |
219,960 |
|
|
$ |
49,317 |
|
|
$ |
269,277 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New non-performing loans |
|
|
47,585 |
|
|
|
13,840 |
|
|
|
61,425 |
|
|
|
36,585 |
|
|
|
22,968 |
|
|
|
59,553 |
|
Advances on existing non-performing loans |
|
|
|
|
|
|
30 |
|
|
|
30 |
|
|
|
|
|
|
|
32 |
|
|
|
32 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans transferred to OREO |
|
|
(3,907 |
) |
|
|
|
|
|
|
(3,907 |
) |
|
|
(4,016 |
) |
|
|
|
|
|
|
(4,016 |
) |
Non-performing loans
charged-off |
|
|
(713 |
) |
|
|
(835 |
) |
|
|
(1,548 |
) |
|
|
(4,031 |
) |
|
|
(82 |
) |
|
|
(4,113 |
) |
Loans returned to accrual status / loan collections |
|
|
(45,161 |
) |
|
|
(26,401 |
) |
|
|
(71,562 |
) |
|
|
(36,759 |
) |
|
|
(5,325 |
) |
|
|
(42,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance NPLs |
|
$ |
209,543 |
|
|
$ |
53,544 |
|
|
$ |
263,087 |
|
|
$ |
211,739 |
|
|
$ |
66,910 |
|
|
$ |
278,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
(In thousands) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
Balance at beginning of period - loans held-in-portfolio |
|
$ |
744,320 |
|
|
$ |
730,077 |
|
|
$ |
711,068 |
|
Provision for credit losses |
|
|
69,129 |
|
|
|
72,769 |
|
|
|
75,218 |
|
Initial allowance for credit losses - PCD Loans |
|
|
8 |
|
|
|
3 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
813,457 |
|
|
|
802,849 |
|
|
|
786,288 |
|
Net loans charge-off (recovered)- BPPR |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
Commercial real estate non-owner occupied |
|
|
(369 |
) |
|
|
10 |
|
|
|
(426 |
) |
Commercial real estate owner occupied |
|
|
(473 |
) |
|
|
(1,554 |
) |
|
|
2,770 |
|
Commercial and industrial |
|
|
2,000 |
|
|
|
4,729 |
|
|
|
1,535 |
|
Total Commercial |
|
|
1,156 |
|
|
|
3,185 |
|
|
|
3,879 |
|
Construction |
|
|
|
|
|
|
(1,036 |
) |
|
|
(1 |
) |
Leasing |
|
|
3,615 |
|
|
|
2,256 |
|
|
|
3,677 |
|
Mortgage |
|
|
(1,938 |
) |
|
|
(3,894 |
) |
|
|
(2,720 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
16,854 |
|
|
|
14,857 |
|
|
|
10,811 |
|
Home equity lines of credit |
|
|
(65 |
) |
|
|
(76 |
) |
|
|
(64 |
) |
Personal |
|
|
23,358 |
|
|
|
22,186 |
|
|
|
20,405 |
|
Auto |
|
|
19,028 |
|
|
|
16,901 |
|
|
|
15,582 |
|
Other Consumer |
|
|
596 |
|
|
|
202 |
|
|
|
344 |
|
Total Consumer |
|
|
59,771 |
|
|
|
54,070 |
|
|
|
47,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charged-off BPPR |
|
$ |
62,604 |
|
|
$ |
54,581 |
|
|
$ |
51,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charge-off (recovered) - Popular
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(1 |
) |
Commercial real estate non-owner occupied |
|
|
(362 |
) |
|
|
(8 |
) |
|
|
128 |
|
Commercial real estate owner occupied |
|
|
135 |
|
|
|
(19 |
) |
|
|
(22 |
) |
Commercial and industrial |
|
|
1,445 |
|
|
|
372 |
|
|
|
(159 |
) |
Total Commercial |
|
|
1,217 |
|
|
|
340 |
|
|
|
(54 |
) |
Mortgage |
|
|
(27 |
) |
|
|
(46 |
) |
|
|
(25 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
(104 |
) |
|
|
(120 |
) |
|
|
(214 |
) |
Personal |
|
|
3,728 |
|
|
|
3,751 |
|
|
|
5,302 |
|
Other Consumer |
|
|
15 |
|
|
|
23 |
|
|
|
25 |
|
Total Consumer |
|
|
3,639 |
|
|
|
3,654 |
|
|
|
5,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charged-off Popular U.S. |
|
$ |
4,829 |
|
|
$ |
3,948 |
|
|
$ |
5,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged-off - Popular, Inc. |
|
$ |
67,433 |
|
|
$ |
58,529 |
|
|
$ |
56,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period - loans
held-in-portfolio |
|
$ |
746,024 |
|
|
$ |
744,320 |
|
|
$ |
729,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period - unfunded commitments |
|
$ |
18,384 |
|
|
$ |
18,884 |
|
|
$ |
13,284 |
|
Provision for credit losses (benefit) |
|
|
(2,914 |
) |
|
|
(500 |
) |
|
|
3,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period - unfunded commitments [1] |
|
$ |
15,470 |
|
|
$ |
18,384 |
|
|
$ |
17,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POPULAR, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.74 |
% |
|
|
0.65 |
% |
|
|
0.66 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
102.52 |
% |
|
|
124.33 |
% |
|
|
132.08 |
% |
BPPR |
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.97 |
% |
|
|
0.86 |
% |
|
|
0.86 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
107.16 |
% |
|
|
141.34 |
% |
|
|
129.51 |
% |
Popular U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.18 |
% |
|
|
0.15 |
% |
|
|
0.19 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
42.27 |
% |
|
|
(110.89 |
)% |
|
|
158.58 |
% |
[1] |
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the
Consolidated Statements of Financial Condition. |
31
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
31-Dec-24 |
|
|
31-Dec-23 |
|
(In thousands) |
|
Total |
|
|
Total |
|
Balance at beginning of period - loans held-in-portfolio |
|
$ |
729,341 |
|
|
$ |
720,302 |
|
Impact of adopting
ASU-2022-02 |
|
|
|
|
|
|
(45,583 |
) |
Provision for credit losses (benefit) |
|
|
258,441 |
|
|
|
201,539 |
|
Initial allowance for credit losses - PCD Loans |
|
|
34 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
987,816 |
|
|
|
876,347 |
|
|
|
|
|
|
|
|
|
|
Net loans charge-off (recovered)- BPPR |
|
|
|
|
|
|
|
|
BPPR |
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
Commercial multi-family |
|
|
(3 |
) |
|
|
(1 |
) |
Commercial real estate non-owner occupied |
|
|
(728 |
) |
|
|
(299 |
) |
Commercial real estate owner occupied |
|
|
(914 |
) |
|
|
1,100 |
|
Commercial and industrial |
|
|
17,859 |
|
|
|
(10,001 |
) |
Total Commercial |
|
|
16,214 |
|
|
|
(9,201 |
) |
Construction |
|
|
(1,036 |
) |
|
|
2,610 |
|
Leasing |
|
|
12,256 |
|
|
|
7,039 |
|
Mortgage |
|
|
(14,007 |
) |
|
|
(13,858 |
) |
Consumer |
|
|
|
|
|
|
|
|
Credit Cards |
|
|
59,381 |
|
|
|
32,231 |
|
Home equity lines of credit |
|
|
4 |
|
|
|
(155 |
) |
Personal |
|
|
88,459 |
|
|
|
62,394 |
|
Auto |
|
|
60,032 |
|
|
|
34,968 |
|
Other Consumer |
|
|
1,751 |
|
|
|
11,636 |
|
Total Consumer |
|
|
209,627 |
|
|
|
141,074 |
|
|
|
|
|
|
|
|
|
|
Total net charged-off (recovered) BPPR |
|
|
223,054 |
|
|
|
127,664 |
|
|
|
|
|
|
|
|
|
|
Net loans charge-off (recovered) - Popular
U.S. |
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
Commercial multi-family |
|
|
430 |
|
|
|
(5 |
) |
Commercial real estate non-owner occupied |
|
|
(476 |
) |
|
|
(1,856 |
) |
Commercial real estate owner occupied |
|
|
33 |
|
|
|
1,312 |
|
Commercial and industrial |
|
|
3,213 |
|
|
|
2,005 |
|
Total Commercial |
|
|
3,200 |
|
|
|
1,456 |
|
Construction |
|
|
(100 |
) |
|
|
|
|
Mortgage |
|
|
(115 |
) |
|
|
(210 |
) |
Consumer |
|
|
|
|
|
|
|
|
Credit Cards |
|
|
|
|
|
|
1 |
|
Home equity lines of credit |
|
|
(755 |
) |
|
|
(494 |
) |
Personal |
|
|
16,447 |
|
|
|
17,829 |
|
Other Consumer |
|
|
61 |
|
|
|
159 |
|
Total Consumer |
|
|
15,753 |
|
|
|
17,495 |
|
|
|
|
|
|
|
|
|
|
Total net charged-off (recovered) Popular U.S. |
|
|
18,738 |
|
|
|
18,741 |
|
|
|
|
|
|
|
|
|
|
Total loans charged-off - Popular, Inc. |
|
|
241,792 |
|
|
|
146,405 |
|
|
|
|
|
|
|
|
|
|
Net write- downs [2] |
|
|
|
|
|
|
601 |
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
Balance at end of period - loans
held-in-portfolio |
|
$ |
746,024 |
|
|
$ |
729,341 |
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period - unfunded commitments |
|
$ |
17,006 |
|
|
$ |
8,805 |
|
Provision for credit losses (benefit) |
|
|
(1,536 |
) |
|
|
8,201 |
|
|
|
|
|
|
|
|
|
|
Balance at end of period - unfunded commitments [1] |
|
$ |
15,470 |
|
|
$ |
17,006 |
|
|
|
|
|
|
|
|
|
|
POPULAR, INC. |
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.68 |
% |
|
|
0.44 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
106.89 |
% |
|
|
137.66 |
% |
BPPR |
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.89 |
% |
|
|
0.55 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
113.80 |
% |
|
|
152.61 |
% |
Popular U.S. |
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.18 |
% |
|
|
0.19 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
24.62 |
% |
|
|
35.78 |
% |
|
|
|
|
|
|
|
|
|
[1] |
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the
Consolidated Statements of Financial Condition. |
[2] |
Net write-downs are related to credit cards loans reclassified to held-for-sale during the quarter ended June 30, 2023. |
33
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table O - Allowance for Credit Losses ACL- Loan Portfolios - BPPR Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-24 |
|
|
|
BPPR |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
2,783 |
|
|
$ |
308,001 |
|
|
|
0.90 |
% |
Commercial real estate - non-owner occupied |
|
|
44,852 |
|
|
|
3,246,503 |
|
|
|
1.38 |
% |
Commercial real estate - owner occupied |
|
|
37,355 |
|
|
|
1,375,911 |
|
|
|
2.71 |
% |
Commercial and industrial |
|
|
130,136 |
|
|
|
5,346,894 |
|
|
|
2.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
215,126 |
|
|
$ |
10,277,309 |
|
|
|
2.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
2,743 |
|
|
|
212,290 |
|
|
|
1.29 |
% |
Mortgage |
|
|
72,901 |
|
|
|
6,809,881 |
|
|
|
1.07 |
% |
Leasing |
|
|
16,419 |
|
|
|
1,925,405 |
|
|
|
0.85 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
99,130 |
|
|
|
1,218,053 |
|
|
|
8.14 |
% |
Home equity lines of credit |
|
|
54 |
|
|
|
2,040 |
|
|
|
2.65 |
% |
Personal |
|
|
91,296 |
|
|
|
1,750,377 |
|
|
|
5.22 |
% |
Auto |
|
|
165,995 |
|
|
|
3,823,437 |
|
|
|
4.34 |
% |
Other consumer |
|
|
7,002 |
|
|
|
160,229 |
|
|
|
4.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
363,477 |
|
|
$ |
6,954,136 |
|
|
|
5.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
670,666 |
|
|
$ |
26,179,021 |
|
|
|
2.56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
|
|
BPPR |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
2,886 |
|
|
$ |
305,534 |
|
|
|
0.94 |
% |
Commercial real estate - non-owner occupied |
|
|
56,720 |
|
|
|
3,148,255 |
|
|
|
1.80 |
% |
Commercial real estate - owner occupied |
|
|
38,511 |
|
|
|
1,403,850 |
|
|
|
2.74 |
% |
Commercial and industrial |
|
|
123,131 |
|
|
|
5,176,125 |
|
|
|
2.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
221,248 |
|
|
$ |
10,033,764 |
|
|
|
2.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
3,704 |
|
|
|
190,343 |
|
|
|
1.95 |
% |
Mortgage |
|
|
72,576 |
|
|
|
6,695,417 |
|
|
|
1.08 |
% |
Leasing |
|
|
15,854 |
|
|
|
1,887,052 |
|
|
|
0.84 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
92,694 |
|
|
|
1,186,889 |
|
|
|
7.81 |
% |
Home equity lines of credit |
|
|
69 |
|
|
|
2,131 |
|
|
|
3.24 |
% |
Personal |
|
|
92,067 |
|
|
|
1,754,081 |
|
|
|
5.25 |
% |
Auto |
|
|
161,313 |
|
|
|
3,818,607 |
|
|
|
4.22 |
% |
Other consumer |
|
|
6,649 |
|
|
|
157,190 |
|
|
|
4.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
352,792 |
|
|
$ |
6,918,898 |
|
|
|
5.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
666,174 |
|
|
$ |
25,725,474 |
|
|
|
2.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
(103 |
) |
|
$ |
2,467 |
|
|
|
(0.04 |
)% |
Commercial real estate - non-owner occupied |
|
|
(11,868 |
) |
|
|
98,248 |
|
|
|
(0.42 |
)% |
Commercial real estate - owner occupied |
|
|
(1,156 |
) |
|
|
(27,939 |
) |
|
|
(0.03 |
)% |
Commercial and industrial |
|
|
7,005 |
|
|
|
170,769 |
|
|
|
0.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
(6,122 |
) |
|
$ |
243,545 |
|
|
|
(0.12 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
(961 |
) |
|
|
21,947 |
|
|
|
(0.66 |
)% |
Mortgage |
|
|
325 |
|
|
|
114,464 |
|
|
|
(0.01 |
)% |
Leasing |
|
|
565 |
|
|
|
38,353 |
|
|
|
0.01 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
6,436 |
|
|
|
31,164 |
|
|
|
0.33 |
% |
Home equity lines of credit |
|
|
(15 |
) |
|
|
(91 |
) |
|
|
(0.59 |
)% |
Personal |
|
|
(771 |
) |
|
|
(3,704 |
) |
|
|
(0.03 |
)% |
Auto |
|
|
4,682 |
|
|
|
4,830 |
|
|
|
0.12 |
% |
Other consumer |
|
|
353 |
|
|
|
3,039 |
|
|
|
0.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
10,685 |
|
|
$ |
35,238 |
|
|
|
0.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,492 |
|
|
$ |
453,547 |
|
|
|
(0.03 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
35
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table P - Allowance for Credit Losses ACL- Loan Portfolios - POPULAR U.S. Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-24 |
|
|
|
Popular U.S. |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
6,453 |
|
|
$ |
2,091,619 |
|
|
|
0.31 |
% |
Commercial real estate - non-owner occupied |
|
|
9,642 |
|
|
|
2,116,732 |
|
|
|
0.46 |
% |
Commercial real estate - owner occupied |
|
|
12,473 |
|
|
|
1,781,835 |
|
|
|
0.70 |
% |
Commercial and industrial |
|
|
15,870 |
|
|
|
2,394,668 |
|
|
|
0.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
44,438 |
|
|
$ |
8,384,854 |
|
|
|
0.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
8,521 |
|
|
|
1,051,502 |
|
|
|
0.81 |
% |
Mortgage |
|
|
9,508 |
|
|
|
1,304,302 |
|
|
|
0.73 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
26 |
|
|
|
|
% |
Home equity lines of credit |
|
|
1,449 |
|
|
|
71,531 |
|
|
|
2.03 |
% |
Personal |
|
|
11,440 |
|
|
|
104,867 |
|
|
|
10.91 |
% |
Other consumer |
|
|
2 |
|
|
|
11,549 |
|
|
|
0.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
12,891 |
|
|
$ |
187,973 |
|
|
|
6.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,358 |
|
|
$ |
10,928,631 |
|
|
|
0.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
|
|
Popular U.S. |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
6,756 |
|
|
$ |
2,099,768 |
|
|
|
0.32 |
% |
Commercial real estate - non-owner occupied |
|
|
10,910 |
|
|
|
2,037,126 |
|
|
|
0.54 |
% |
Commercial real estate - owner occupied |
|
|
14,404 |
|
|
|
1,688,543 |
|
|
|
0.85 |
% |
Commercial and industrial |
|
|
13,230 |
|
|
|
2,224,428 |
|
|
|
0.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
45,300 |
|
|
$ |
8,049,865 |
|
|
|
0.56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
9,510 |
|
|
|
922,964 |
|
|
|
1.03 |
% |
Mortgage |
|
|
9,074 |
|
|
|
1,297,931 |
|
|
|
0.70 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
4 |
|
|
|
|
% |
Home equity lines of credit |
|
|
1,785 |
|
|
|
67,560 |
|
|
|
2.64 |
% |
Personal |
|
|
12,475 |
|
|
|
119,094 |
|
|
|
10.47 |
% |
Other consumer |
|
|
2 |
|
|
|
12,075 |
|
|
|
0.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
14,262 |
|
|
$ |
198,733 |
|
|
|
7.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
78,146 |
|
|
$ |
10,469,493 |
|
|
|
0.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
(303 |
) |
|
$ |
(8,149 |
) |
|
|
(0.01 |
)% |
Commercial real estate - non-owner occupied |
|
|
(1,268 |
) |
|
|
79,606 |
|
|
|
(0.08 |
)% |
Commercial real estate - owner occupied |
|
|
(1,931 |
) |
|
|
93,292 |
|
|
|
(0.15 |
)% |
Commercial and industrial |
|
|
2,640 |
|
|
|
170,240 |
|
|
|
0.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
(862 |
) |
|
$ |
334,989 |
|
|
|
(0.03 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
(989 |
) |
|
|
128,538 |
|
|
|
(0.22 |
)% |
Mortgage |
|
|
434 |
|
|
|
6,371 |
|
|
|
0.03 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
22 |
|
|
|
|
% |
Home equity lines of credit |
|
|
(336 |
) |
|
|
3,971 |
|
|
|
(0.61 |
)% |
Personal |
|
|
(1,035 |
) |
|
|
(14,227 |
) |
|
|
0.44 |
% |
Other consumer |
|
|
|
|
|
|
(526 |
) |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
(1,371 |
) |
|
$ |
(10,760 |
) |
|
|
(0.32 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(2,788 |
) |
|
$ |
459,138 |
|
|
|
(0.06 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table Q - Allowance for Credit Losses ACL- Loan Portfolios - Consolidated
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-24 |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
9,236 |
|
|
$ |
2,399,620 |
|
|
|
0.38 |
% |
Commercial real estate - non-owner occupied |
|
|
54,494 |
|
|
|
5,363,235 |
|
|
|
1.02 |
% |
Commercial real estate - owner occupied |
|
|
49,828 |
|
|
|
3,157,746 |
|
|
|
1.58 |
% |
Commercial and industrial |
|
|
146,006 |
|
|
|
7,741,562 |
|
|
|
1.89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
259,564 |
|
|
$ |
18,662,163 |
|
|
|
1.39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
11,264 |
|
|
|
1,263,792 |
|
|
|
0.89 |
% |
Mortgage |
|
|
82,409 |
|
|
|
8,114,183 |
|
|
|
1.02 |
% |
Leasing |
|
|
16,419 |
|
|
|
1,925,405 |
|
|
|
0.85 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
99,130 |
|
|
|
1,218,079 |
|
|
|
8.14 |
% |
Home equity lines of credit |
|
|
1,503 |
|
|
|
73,571 |
|
|
|
2.04 |
% |
Personal |
|
|
102,736 |
|
|
|
1,855,244 |
|
|
|
5.54 |
% |
Auto |
|
|
165,995 |
|
|
|
3,823,437 |
|
|
|
4.34 |
% |
Other consumer |
|
|
7,004 |
|
|
|
171,778 |
|
|
|
4.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
376,368 |
|
|
$ |
7,142,109 |
|
|
|
5.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
746,024 |
|
|
$ |
37,107,652 |
|
|
|
2.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
9,642 |
|
|
$ |
2,405,302 |
|
|
|
0.40 |
% |
Commercial real estate - non-owner occupied |
|
|
67,630 |
|
|
|
5,185,381 |
|
|
|
1.30 |
% |
Commercial real estate - owner occupied |
|
|
52,915 |
|
|
|
3,092,393 |
|
|
|
1.71 |
% |
Commercial and industrial |
|
|
136,361 |
|
|
|
7,400,553 |
|
|
|
1.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
266,548 |
|
|
$ |
18,083,629 |
|
|
|
1.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
13,214 |
|
|
|
1,113,307 |
|
|
|
1.19 |
% |
Mortgage |
|
|
81,650 |
|
|
|
7,993,348 |
|
|
|
1.02 |
% |
Leasing |
|
|
15,854 |
|
|
|
1,887,052 |
|
|
|
0.84 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
92,694 |
|
|
|
1,186,893 |
|
|
|
7.81 |
% |
Home equity lines of credit |
|
|
1,854 |
|
|
|
69,691 |
|
|
|
2.66 |
% |
Personal |
|
|
104,542 |
|
|
|
1,873,175 |
|
|
|
5.58 |
% |
Auto |
|
|
161,313 |
|
|
|
3,818,607 |
|
|
|
4.22 |
% |
Other consumer |
|
|
6,651 |
|
|
|
169,265 |
|
|
|
3.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
367,054 |
|
|
$ |
7,117,631 |
|
|
|
5.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
744,320 |
|
|
$ |
36,194,967 |
|
|
|
2.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
(406 |
) |
|
$ |
(5,682 |
) |
|
|
(0.02 |
)% |
Commercial real estate - non-owner occupied |
|
|
(13,136 |
) |
|
|
177,854 |
|
|
|
(0.28 |
)% |
Commercial real estate - owner occupied |
|
|
(3,087 |
) |
|
|
65,353 |
|
|
|
(0.13 |
)% |
Commercial and industrial |
|
|
9,645 |
|
|
|
341,009 |
|
|
|
0.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
(6,984 |
) |
|
$ |
578,534 |
|
|
|
(0.08 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
(1,950 |
) |
|
|
150,485 |
|
|
|
(0.30 |
)% |
Mortgage |
|
|
759 |
|
|
|
120,835 |
|
|
|
|
% |
Leasing |
|
|
565 |
|
|
|
38,353 |
|
|
|
0.01 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
6,436 |
|
|
|
31,186 |
|
|
|
0.33 |
% |
Home equity lines of credit |
|
|
(351 |
) |
|
|
3,880 |
|
|
|
(0.62 |
)% |
Personal |
|
|
(1,806 |
) |
|
|
(17,931 |
) |
|
|
(0.04 |
)% |
Auto |
|
|
4,682 |
|
|
|
4,830 |
|
|
|
0.12 |
% |
Other consumer |
|
|
353 |
|
|
|
2,513 |
|
|
|
0.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
9,314 |
|
|
$ |
24,478 |
|
|
|
0.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,704 |
|
|
$ |
912,685 |
|
|
|
(0.05 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
39
Popular, Inc.
Financial Supplement to Fourth Quarter 2024 Earnings Release
Table R - Reconciliation to GAAP Financial Measures
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share or per share information) |
|
31-Dec-24 |
|
|
30-Sep-24 |
|
|
31-Dec-23 |
|
Total stockholders equity |
|
$ |
5,613,066 |
|
|
$ |
5,790,514 |
|
|
$ |
5,146,953 |
|
Less: Preferred stock |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
Less: Goodwill |
|
|
(802,954 |
) |
|
|
(804,428 |
) |
|
|
(804,428 |
) |
Less: Other intangibles |
|
|
(6,826 |
) |
|
|
(7,531 |
) |
|
|
(9,764 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible common equity |
|
$ |
4,781,143 |
|
|
$ |
4,956,412 |
|
|
$ |
4,310,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
73,045,383 |
|
|
$ |
71,323,074 |
|
|
$ |
70,758,155 |
|
Less: Goodwill |
|
|
(802,954 |
) |
|
|
(804,428 |
) |
|
|
(804,428 |
) |
Less: Other intangibles |
|
|
(6,826 |
) |
|
|
(7,531 |
) |
|
|
(9,764 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible assets |
|
$ |
72,235,603 |
|
|
$ |
70,511,115 |
|
|
$ |
69,943,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets |
|
|
6.62 |
% |
|
|
7.03 |
% |
|
|
6.16 |
% |
Common shares outstanding at end of period |
|
|
70,141,291 |
|
|
|
71,787,349 |
|
|
|
72,153,621 |
|
Tangible book value per common share |
|
$ |
68.16 |
|
|
$ |
69.04 |
|
|
$ |
59.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly average |
|
Total stockholders equity [1] |
|
$ |
6,620,766 |
|
|
$ |
6,460,517 |
|
|
$ |
6,072,871 |
|
Average unrealized (gains) losses on AFS securities transferred to HTM |
|
|
505,791 |
|
|
|
550,971 |
|
|
|
683,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted total stockholders equity |
|
|
7,126,557 |
|
|
|
7,011,488 |
|
|
|
6,755,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Preferred Stock |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
Less: Goodwill |
|
|
(804,411 |
) |
|
|
(804,427 |
) |
|
|
(804,427 |
) |
Less: Other intangibles |
|
|
(7,288 |
) |
|
|
(7,995 |
) |
|
|
(10,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible equity |
|
$ |
6,292,715 |
|
|
$ |
6,176,923 |
|
|
$ |
5,919,092 |
|
Return on average tangible common equity |
|
|
11.22 |
% |
|
|
9.98 |
% |
|
|
6.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale. |
|
|
|
|
|
|
|
|
|
|
|
Year-to-date average |
|
Total stockholders equity [1] |
|
$ |
6,480,598 |
|
|
$ |
5,853,276 |
|
Average unrealized (gains) losses on AFS securities transferred to HTM |
|
|
572,595 |
|
|
|
747,327 |
|
|
|
|
|
|
|
|
|
|
Adjusted total stockholders equity |
|
|
7,053,193 |
|
|
|
6,600,603 |
|
|
|
|
|
|
|
|
|
|
Less: Preferred Stock |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
Less: Goodwill |
|
|
(804,423 |
) |
|
|
(821,567 |
) |
Less: Other intangibles |
|
|
(8,366 |
) |
|
|
(11,473 |
) |
|
|
|
|
|
|
|
|
|
Total tangible equity |
|
$ |
6,218,261 |
|
|
$ |
5,745,420 |
|
Return on average tangible common equity |
|
|
9.85 |
% |
|
|
9.40 |
% |
|
|
|
|
|
|
|
|
|
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale. |
40
CONTACTS:
Popular, Inc.
Investor Relations:
Paul J. Cardillo, 212-417-6721
Senior Vice President and Investor Relations Officer
pcardillo@popular.com
or
Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public
Affairs Officer
mc.gonzalez@popular.com
41

Exhibit 99.2 Investor Presentation Fourth Quarter 2024

Cautionary Note Regarding Forward-Looking Statements This presentation
contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations and
future plans, objectives, performance, earnings and expenses. These statements are not guarantees of future performance, are based on the current expectations of Popular, Inc.’s (the “Corporation”) management and, by their nature,
involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking
statements. More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2023, our Form 10-Q for the quarters ended
March 31, 2024, June 30, 2024, and September 30, 2024, and in our Annual Report on Form 10-K for the year ended December 31, 2024 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website
(www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements which speak as of their respective dates. 2

2024 Highlights Financial Highlights Annual Highlights ($ in millions,
except per share information) Income Statement 2024 2023 Change Highlights: Net Income $ 614 $ 541 $ 73 • Adjusted net income of $646 million, increased $59 million or 1 10% year over year Adjusted Net Income 646 587 59 Net Interest Margin
(NIM) 3.24% 3.13% 0.11% • NIM expanded 11 bps to 3.24%; net interest margin FTE 2 expanded 18 bps to 3.49% Net Interest Margin FTE 3.49% 3.31% 0.18% Total Deposit Costs 2.07% 1.68% 0.39%• Loans held in portfolio grew $2 billion or 5.8%,
primarily commercial loans EPS $ 8.56 $ 7 .53 $ 1.03 • Total deposit costs increased 39 bps, driven by P.R. government deposits and high cost online deposits Financial Ratios • Credit quality metrics remained stable: ROA 0.84% 0.76%
0.08% ROTCE 9.85% 9.40% 0.45% ‐ NPL Ratio decreased 7 bps to 0.95% ‐ NCO Ratio of 0.68% vs. 0.44% in 2023 Ending Balances ‐ ACL-NPL Ratio improved to 213% from 204% in 2023 Loans Held in Portfolio $3 7,108 $ 35,065 $ 2,043 •
Common Equity Tier 1 Ratio at 16.03% decreased 27 bps due to Total Assets 73,045 70,758 2 ,287 capital actions and loan growth Total Deposits 6 4,884 63,618 1 ,266 • Tangible book value per share increased $8.42 to $68.16 Borrowings 1 ,176 1
,078 98 Credit Quality Non-Performing Loans (NPLs) $ 351 $ 358 $ (7) Capital Actions NPL Ratio 0.95% 1.02% (0.07%) • Announced a $500 million common stock repurchase NCO Ratio 0.68% 0.44% 0.24% authorization in Q3 2024 ACL-NPL Ratio 213% 204%
9% ‐ Through the end of 2024 repurchased $217 million at an average price of $96.32 per share Capital • Increased the quarterly common stock dividend from $0.62to Common Equity Tier 1 16.03% 16.30% (0.27%) $0.70 per share beginning with
the dividend declared in Q4 Tangible Book Value Per Share $ 68.16 $ 5 9.74 $ 8 .42 3 See Slide 14 for footnotes Differences due to rounding

Q4 2024 Highlights Financial Highlights Quarter Highlights ($ in
millions, except per share information) Income Statement Q4 2024 Q3 2024 Change Q4 2023 Highlights: Net Income $ 178 $ 155 $ 23 $ 95 • Net income increased $23 million, to $178 million, driven by an Net Interest Margin (NIM) 3.35% 3.24% 0.11%
3.08% increase in net interest income and a lower provision 1 Net Interest Margin FTE 3.62% 3.47% 0.15% 3.26% • NIM at 3.35% expanded 11 bps; net interest margin FTE expanded Total Deposit Costs 1.96% 2.16% (0.20%) 2.00% 15 bps to 3.62% EPS $
2.51 $ 2.16 $ 0 .35 $ 1.31 • Total deposit costs down 20 bps due to lower cost of P.R. government deposits Financial Ratios • Loans held in portfolio grew $913 million or 2.5% ROA 0.97% 0.84% 0.13% 0.52% • Total deposits increased
$1.2 billion or 1.9% ROTCE 11.22% 9.98% 1.24% 6.32% • Credit quality metrics remained stable: ‐ NPLs decreased $10 million to $351 million; NPL Ratio at Ending Balances 0.95% vs. 1.00% in Q3 Loans Held in Portfolio $ 37,108 $3 6,195 $
913 $ 35,065 ‐ NCO Ratio of 0.74% vs. 0.65% in Q3 Total Assets 73,045 7 1,323 1,722 7 0,758 ‐ ACL-NPL Ratio of 213% vs. 206% in Q3 Total Deposits 64,884 63,669 1,215 63,618 • Tangible book value per share decreased $0.88 to $68.16
Borrowings 1 ,176 974 202 1,078 • Common Equity Tier 1 Ratio decreased 39 bps to 16.03% due to capital actions and loan growth in Q4 Credit Quality Non-Performing Loans (NPLs) $ 351 $ 361 $ ( 10) $ 358 NPL Ratio 0.95% 1.00% (0.05%) 1.02%
Capital Actions NCO Ratio 0.74% 0.65% 0.09% 0.66% • Repurchased $159 million of common stock at an average price of ACL-NPL Ratio 213% 206% 7% 204% $95.68 • Increased the quarterly common stock dividend from $0.62 to $0.70 per share.
Capital Common Equity Tier 1 16.03% 16.42% (0.39%) 16.30% Tangible Book Value Per Share $ 68.16 $ 69.04 (0.88) $ 59.74 See Slide 14 for footnotes 4 Differences due to rounding

Business Highlights BPPR Popular U.S. ($ in millions) Q4 2024 Q3 2024
Change Q4 2023 ($ in millions) Q4 2024 Q3 2024 Change Q4 2023 Loans Held in Portfolio $ 26,147 $ 25,694 $ 453 $2 4,478 Loans Held in Portfolio $ 10,929 $ 10,469 $ 460 $ 10,554 P.R. Government Deposits 19,463 1 8,716 747 18,068 Total Deposits 11,704
11,891 ( 187) 11,271 Total Deposits 5 4,054 5 2,701 1,353 53,133 Borrowings 480 276 204 381 Borrowings 103 105 (2) 105 Net Interest Margin 2.71% 2.73% (0.02%) 2.72% Net Interest Margin 3.56% 3.41% 0.15% 3.19% Total Deposit Costs 3.20% 3.35% (0.15%)
3.17% Total Deposit Costs 1.67% 1.89% (0.22%) 1.79% Highlights: Highlights: • Loans held in portfolio grew $453 million:• Loans held in portfolio grew $460 million: ‐ commercial and construction loans increased $265 million ‐
commercial and construction loans increased $464 million ‐ mortgage loans increased $114 million • NIM decreased 2 bps to 2.71%, driven by a lower yield on total ‐ auto loans and leases increased $43 million earning assets by 15
bps, offset by lower total cost of funds by 13 ‐ credit card balances increased $31 million bps • NIM increased 15 bps to 3.56%, driven by lower cost of interest • Asset yields and deposit costs: bearing deposits by 29 bps ‐
loan yields decreased 7 bps to 5.91% • Asset yields and deposit costs: ‐ investment securities yields decreased 51 bps to 4.28% ‐ loan yields decreased 6 bps to 7.93% ‐ total deposit costs decreased 15 bps to 3.20%, due to
‐ investment securities yields decreased 19 bps to 2.79% repricing of deposits and lower volume of high cost ‐ total deposit costs decreased 22 bps; P.R. government online deposits deposits decreased by 56 bps • Broker dealer's
assets under management increased $2.6 billion to $10.8 billion or 32% in 2024 5 Differences due to rounding

Financial Summary Quarterly Results (unaudited) ($ in thousands, except
EPS) Q4 2024 Q3 2024 Variance Net interest income $ 5 90,759 $ 5 72,473 $ 18,286 Provision for credit losses 66,102 71,448 (5,346) Net interest income after provision for credit losses $ 524,657 $ 5 01,025 $ 23,632 Service charges on deposits 38,060
38,315 (255) Other service fees 99,350 98,748 602 Mortgage banking activities 6,306 2,670 3 ,636 Other non-interest income 20,987 24,349 (3,362) Total non-interest income $ 1 64,703 $ 1 64,082 $ 621 Personnel costs 205,794 201,856 3 ,938 Net
occupancy expenses 27,666 28,031 (365) Equipment expenses 4,846 9 ,349 (4,503) Professional fees 32,452 26,708 5 ,744 Technology and software expenses 81,395 88,452 (7,057) Processing and transactional services 35,067 34,320 747 Business promotion
29,855 25,637 4,218 Deposit insurance 9,725 10,433 ( 708) Other real estate owned (OREO) income (4,379) (2,674) (1,705) Other operating expenses 45,206 45,209 (3) Total operating expenses $ 467,627 $ 467,321 $ 306 Income before income tax 221,733
197,786 23,947 Income tax expense 43,916 42,463 1 ,453 Net income $ 177,817 $ 1 55,323 $ 22,494 EPS $ 2.51 $ 2.16 $ 0.35 ROTCE 11.22% 9.98% 1.24% 6 Differences due to rounding

Net Interest Margin Dynamics Quarter Highlights: Earning Assets 1
• Total earning assets increased $1.7 billion to $69.7 billion: (ending balances, $ in billions) $69.7 $69.2 ‐ $913 million higher loan balances and $965 million higher $68.0 $67.4 $67.2 70.0 0 0.1 4 investment securities $37.1 $35.6
60.0 0 $36.2 0.1 2 $35.1 $35.1 ‐ Money market and investment securities represent 47% of 50.0 0 0.1 earning assets 7.48% 7.52% 7.56% 7.51% 7.41% 40.0 0 0.0 8 • $1.2 billion higher deposit balances; $747 million increase in P.R.
government deposits 30.0 0 0.0 6 $33.6 $32.2 $32.6 $32.1 $31.8 20.0 0 0.0 4 • Net interest margin (NIM) increased 11 bps to 3.35% 2 10.0 0 0.0 2 • Net interest margin (NIM) FTE of 3.62%, increased 15 bps: 3.47% 3.43% 3.29% 3.23% 2.96% 2
- 0 ‐ Earning assets yield FTE decreased 4 bps Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 2 ‐ Loan yield FTE decreased 5 bps Money Market & Invesments Securities Loans ‐ Total deposit costs decreased 20 bps to 1.96% Loan Yield
(FTE) Money Market & Invesment Securities Yield 2 2 Sources of Funds NIM (FTE ), Earning Assets Yield (FTE ) and 1 (ending balances, $ in billions) Cost of Funds $66.6 $66.1 $64.7 $64.8 $64.7 0.08 00 6.50% 5.53% 5.49% 5.49% 60.0 0 5.36% $19.7
0.07 00 $19.5 $18.1 $18.0 $18.7 5.18% 5.50% 0.06 00 50.0 0 4.50% 0.05 00 3.62% 40.0 0 $45.8 $45.8 $45.6 $45.4 $45.0 3.48% 3.47% 3.38% 3.26% 0.04 00 3.50% 30.0 0 0.03 00 2.16% 2.10% 2.07% 2.50% 2.06% 2.00% 2.01% 1.96% 1.98% 1.92% 1.87% 20.0 0 0.02 00
1.50% 10.0 0 0.01 00 - - 0.50% Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 -0.50% Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Non-Public Deposits P.R. Government Deposits Net Interest Margin (FTE) Earning Assets Yield (FTE) All Sources of Funds Borrowings
Total Deposit Costs See Slide 14 for footnotes 7 Differences due to rounding

Capital Quarter Highlights: Popular, Inc. • Common Equity Tier 1
Ratio of 16.03% decreased 39 bps due to Q4 2024 Q3 2024 capital actions and loan growth in BPPR and Popular U.S. 0.2 • Leverage Ratio of 8.66%, impacted by a high proportion of zero- 0.1 8 0.1 6 risk weighted assets on the balance sheet, which
represents 38% 18.24% 17.83% 0.1 4 16.42% 16.48% 16.03% 16.08% of total assets 0.1 2 0.1 1 0.0 8 • TCE Ratio of 6.62% vs. 7.03% in Q3 2024 0.0 6 8.66% 8.67% 0.0 4 7.03% 6.62% • Tangible book value per share at $68.16 decreased $0.88 from
0.0 2 0 $69.04 Common Equity Tier 1 Risk-Based Total Risk-Based Tier 1 Leverage TCE • Return on Average Tangible Common Equity (ROTCE) of 11.22% Tier 1 Capital Capital Capital • Repurchased $159 million of common stock at an average
price of $95.68 BPPR 0.2 0.1 8 0.1 6 17.05% 17.21% 0.1 4 15.95% 15.95% 15.78% 15.78% 0.1 2 0.1 0.0 8 0.0 6 7.48% 7.46% 0.0 4 5.11% 4.73% 0.0 2 0 Common Equity Tier 1 Risk-Based Total Risk-Based Tier 1 Leverage TCE Tier 1 Capital Capital Capital
Popular U.S. 0.1 6 0.1 4 14.38% 0.1 2 13.93% 13.75% 13.75% 13.35% 13.35% 0.1 11.57% 11.54% 10.64% 10.44% 0.0 8 0.0 6 0.0 4 0.0 2 0 Common Equity Tier 1 Risk-Based Total Risk-Based Tier 1 Leverage TCE See Slide 14 for footnotes Tier 1 Capital Capital
Capital 8 Note: Current period ratios are estimated

Non-Performing Assets Quarter Highlights: Non-Performing Assets ($ in
millions) • Non-Performing Assets (NPAs) decreased $16 million 600 0.04 • Non-Performing Loans (NPLs) decreased $10 million $529 $504 • NPL inflows increased $2 million: 0.035 $472 500 $444 $438 $435 $424 ‐ BPPR increased $11
million $412 $408 0.03 400 ‐ Popular U.S. decreased $9 million 0.025 • BPPR NPLs increased $3 million to $292 million: 0.02 300 ‐ auto loans and leases NPLs increased $4 million and $2 0.015 million, respectively 200 0.8% 0.7% 0.01
‐ commercial loans NPLs decreased $3 million 0.7% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 100 • Popular U.S. NPLs decreased $14 million to $59 million, driven by 0.005 the sale of a $17 million commercial loan 0 0 Q4 2022 Q1 2023 Q2 2023 Q3 2023
Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 NPLs OREO NPAs/Total Assets NPL Inflows Non-Performing Loans ($ in millions) ($ in millions) 500 0.04 80 $439 450 $412 70 0.035 $386 400 $362 $361 $358 $354 $34 $351 $342 60 $41 0.03 350 $48 $52 $37 $51 50
0.025 300 $40 $40 40 250 0.02 $37 1.4% 200 1.3% 0.015 30 1.2% $35 1.1% 1.0% 1.0% 1.0% 1.0% 0.9% 150 20 0.01 $26 $23 100 10 0.005 50 $14 $12 $9 $9 $9 $6 0 0 0 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q4 2022 Q1 2023 Q2
2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Popular U.S. BPPR Commercial & Construction Mortgage Other NPLs/Loans 9 Differences due to rounding

NCOs and Allowance for Credit Losses Quarter Highlights: Allowance for
Credit Losses ($ in millions) • NCO Ratio increased 9 bps to 0.74% • NCOs increased $8 million to $67 million Reserve Reserve Build Balance Balance Build Balance ACL/Loan • BPPR NCOs increased $8 million to $63 million: Portfolios
Q4 2023 (Release) Q3 2024 (Release) Q4 2024 Q4 2024 ‐ Consumer increased $6 million Commercial $ 271 $ 8 $ 279 $ ( 8) $ 271 1.36% ‐ Mortgage increased $2 million Mortgage 83 (1) 82 0 82 1.02% ‐ Commercial decreased $2 million
Leases 10 6 16 0 16 0.85% Consumer: 365 2 367 9 376 5.27% • Popular U.S. NCOs remained flat QoQ Credit Cards 80 13 93 6 99 8.14% • ACL at $746 million, increased $2 million Personal Loans 120 (14) 106 (2) 104 5.40% Auto 158 3 161 5 166
4.34% • ACL-to-Loans Ratio at 2.01% vs. 2.06% Other 7 - 7 0 7 4.08% Total ACL $ 729 $ 15 $ 744 $ 2 $ 746 2.01% Consumer NCOs by Loan Portfolio NCOs and NCO-to-Loans Ratio ($ in millions) ($ in millions) $67 70 $63 $62 70 $59 4.00% $58 $57 60
$55 5.00% $54 60 $52 $49 50 50 3.00% $41 $33 $40 4.00% $33 3.56% 40 $31 40 3.26% 3.16% 3.01% $29 2.00% $24 30 $25 2.80% 30 3.00% 2.43% 2.41% 20 20 0.74% 0.71% 0.66% 0.65% 1.00% 0.61% 1.77% 2.00% 0.39% 0.41% 0.39% 10 10 1.52% 0.29% - - 0.00% 1.00%
(10) (10) Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 (20) -1.00% (20) 0.00% Credit Cards Personal Loans Auto Other NCO% Commercial &
Construction Mortgage Leases Consumer NCO% 10 Differences due to rounding

Allowance for Credit Losses – Q4 2024 ACL Movement: •
Moody’s economic scenario shows a deceleration in P.R. ACL Movement economic activity during 2025, in part due to an ($ in millions) expected reduction in the pace of spending of federal funds • Reduction in qualitative reserves reflects
the implementation of a new CRE model in P.R and improvements in risk ratings for U.S. commercial loans • Commercial portfolio changes mainly driven by loan growth • Consumer portfolio ACL variance reflects the impact of recent loss
history Economic Scenarios: Commercial Consumer • Baseline scenario assigned the highest probability, Q3 2024 Economic Qualitative Portfolio Portfolios Q4 2024 followed by the S3 (pessimistic) scenario ACL NCOs Scenarios Reserves Changes
Changes ACL • 2024 annualized GDP growth (baseline): ‐ P.R. increased to 0.67% from (0.90%) ‐ U.S. increased to 2.73% from 2.57% • 2025 annualized GDP growth (baseline): ‐ P.R. decreased to 0.28% from 1.01% ‐ U.S.
increased to 2.15% from 1.73% • 2024 forecasted average unemployment rate (baseline): ‐ P.R. remains at historically low levels of 5.73% ‐ U.S. is consistent with previous forecast at 4.04% • 2025 forecasted average
unemployment rate (baseline): ‐ P.R. and U.S. remained consistent with the previous forecast, of 5.88% and 4.11%, respectively 11

Driving Value Market leader in Puerto Rico • Substantial
liquidity with diversified deposit base • Well-positioned to take advantage of ongoing economic growth • Focused on customer service supported by broad branch network • Differentiated omnichannel experience • Diversified fee
income Franchise • Strong risk-adjusted loan margins driven by a well-diversified portfolio Mainland U.S. banking operation provides geographic diversification • Commercial led strategy directed at small and medium sized businesses
• National niche banking focused on homeowners’ associations, healthcare and non-profit organizations • Branch footprint in South Florida and New York Metro • Beginning in 2022 Popular embarked on a Transformation focused on
our company results, customer opportunities and enterprise culture with the objective of delivering sustainable profitable growth • In 2024 we made significant progress across four workstreams: ‐ Customer Centric Growth: to enhance the
overall value proposition with clients Transformation ‐ Front-to-back Customer Journeys and Solutions: to deliver a modern omnichannel banking experience ‐ Technology Modernization: to sustain a strong IT infrastructure and accelerate
our digital development ‐ Purpose, Culture and People: to embed and reinforce the values and behaviors of an agile, collaborative and high performing workforce • Announced a common stock repurchase authorization in Q3 2024 of up to $500
million: ‐ Repurchased $217 million of common stock at an average price of $96.32 per share Capital Actions • Increased the quarterly common stock dividend from $0.62 to $0.70 per share with dividend declared in Q4 • In 2024,
Fundación Banco Popular celebrated 45 years of dedication to providing opportunities of excellence in education Milestones for children and youth, while also supporting the communities we serve 12

2025 Results Guidance 2025 Guidance Net Interest Driven by repricing of
investments at higher rates, loan originations and 7%-9% increase for the year lower deposit costs Income Non-Interest $5 million per quarter lower than FY24 trend due to impact of sale of the $155 million - $160 million each quarter car rental
business Income NCOs 70-90 bps annualized Based on current loss trends and macroeconomic environment Operating 4% increase for the year Increase driven by personnel and technology expenses Expenses Higher proportion of tax-exempt income and income
from subsidiaries Effective Tax Rate 19%-21% with lower statutory rates Loan Growth 3%-5% accelerating as the year progresses Both banks contributing to loan growth; higher rate of growth in 2H2025 13

Footnotes Slide 3: (1) Refer to Non-GAAP Reconciliation on slide 17 of
the appendix section of this presentation. (2) Fully taxable equivalent (“FTE”) net interest margin represents a non-GAAP financial measure. See the Corporation's earnings press release, Form 10-Q and Form 10-K filed with the U.S.
Securities and Exchange Commission for the applicable periods for a GAAP to non-GAAP reconciliation. Slide 4: (1) Fully taxable equivalent (“FTE”) net interest margin represents a non-GAAP financial measure. See the Corporation's
earnings press release, Form 10-Q and Form 10-K filed with the U.S. Securities and Exchange Commission for the applicable periods for a GAAP to non-GAAP reconciliation. Slide 7: (1) Balances are as of end of period. (2) Fully taxable equivalent
(“FTE”) net interest margin represents a non-GAAP financial measure. See the Corporation's earnings press release, Form 10-Q and Form 10-K filed with the U.S. Securities and Exchange Commission for the applicable periods for a GAAP to
non-GAAP reconciliation. Slide 8: (1) TCE ratio is defined as the ratio of tangible common equity to tangible assets. 14

Investor Presentation Fourth Quarter 2024 Appendix 15

Corporate Structure Franchise Summary Corporate Structure Industry
Financial Services Headquarters San Juan, Puerto Rico Assets = $73 billion Assets $73 billion (among top 50 BHCs in the U.S.) Holding Co. Banco Popular Popular’s Popular North (Including Popular de Securities Insurance America, Inc. Equity
Puerto Rico LLC Subsidiaries Loans $37 billion Investments) Deposits $65 billion Popular Popular Auto, 1 Bank LLC Banking branches 153 in Puerto Rico, 40 in the Earnings Earnings U.S. (28 in New York and New Jersey and 12 in Florida) and 9 in the
U.S. and British Virgin Puerto Rico Operations United States Operations Islands Assets = $59 billion Assets = $14 billion NASDAQ ticker symbol BPOP Selected equity investments: Banco BHD León under Corporate segment Market Cap $6.6 billion
• Dominican Republic bank • 15.63% stake • 2023 net income of $227 million Information as of December 31, 2024 16 ¹ Doing business as Popular

Non-GAAP Reconciliation The following table presents the reconciliation
of the net income to the Adjusted net income (Non-GAAP) for the period ended December 31, 2024. There were no adjustments to net income for the quarter ended December 31, 2024. Adjusted Net Income for the Year ended December 31, 2024 (Non-GAAP)
(Unaudited) Income Income tax Impact on before expense Net Income (In thousands) income tax (benefit) U.S. GAAP Net income $ 796,618 $ 182,406 $ 614,212 Non-GAAP Adjustments: [1] FDIC Special Assessment 14,287 (5,234) 9,053 [2] Adjustments related
to intercompany distributions 6,400 16,483 22,883 Adjusted net income (Non-GAAP) $ 817,305 $ 171,157 $ 646,148 [1] Expense recorded in the first quarter of 2024 related to the Special Assessment imposed by the FDIC to recover the losses in
connection with the receivership of several failed banks [2] Expense recorded in the first quarter of 2024 related to tax withholdings on prior period distributions from U.S. subsidiaries Adjusted Net Income for the Year ended December 31, 2023
(Non-GAAP) (Unaudited) Income Income tax Impact on before expense Net Income (In thousands) income tax (benefit) U.S. GAAP Net income $ 675,539 $ 134,197 $ 541,342 Non-GAAP Adjustments: [1] FDIC Special Assessment 71,435 (26,170) 45,265 Adjusted net
income (Non-GAAP) $ 746,974 $ 160,367 $ 586,607 [1] Expense recorded in the fourth quarter of 2023 related to the Special Assessment imposed by the FDIC to recover losses in connection with the receivership of several failed banks 17

2024 Financial Summary Annual Results (unaudited) ($ in thousands,
except EPS) 2024 2023 Variance Net interest income $ 2,282,288 $ 2,131,524 $ 150,764 Provision for credit losses 256,942 208,609 48,333 Net interest income after provision for credit losses $2 ,025,346 $ 1,922,915 $ 1 02,431 Service charges on
deposits 151,343 147,476 3,867 Other service fees 389,233 374,440 14,793 Mortgage banking activities 19,059 21,497 (2,438) Other non-interest income 99,274 107,311 (8,037) Total non-interest income $ 6 58,909 $ 6 50,724 $ 8,185 Personnel costs
820,451 778,045 42,406 Net occupancy expenses 111,430 111,586 (156) Equipment expenses 33,424 37,057 (3,633) Professional fees 125,822 161,142 (35,320) Technology and software expenses 329,061 290,615 38,446 Processing and transactional services
142,677 138,070 4,607 Business promotion 101,930 94,926 7,004 Deposit insurance 54,626 105,985 (51,359) Other real estate owned (OREO) income (18,124) (15,375) (2,749) Other operating expenses 186,340 173,049 13,291 Goodwill impairment - 23,000
(23,000) Total operating expenses $1 ,887,637 $ 1,898,100 $ ( 10,463) Income before income tax 796,618 675,539 121,079 Income tax expense 182,406 134,197 48,209 Net income $ 6 14,212 $ 5 41,342 $ 72,870 EPS $ 8.56 $ 7.53 $ 1.03 ROTCE 9.85% 9.40%
0.45% 18 Differences due to rounding

Q4 2024 vs. Q3 2024 Financial Results BPPR Popular U.S. (Unaudited) ($
in millions) Q4 2024 Q3 2024 Variance Q4 2024 Q3 2024 Variance Net interest income $ 507 $ 488 $ 19 $ 92 $ 93 $ (1) Provision for credit losses 66 78 (12) ( 1) (6) 5 Net interest income after provision for credit losses 441 410 31 93 99 (6)
Non-interest income 149 149 - 6 7 ( 1) Operating expenses 403 403 - 65 65 - Income before income tax 187 156 31 34 41 (7) Income tax expense 36 30 6 10 12 (2) Net income $ 151 $ 126 $ 25 $ 24 $ 29 $ (5) Balance Sheet Highlights BPPR Popular U.S.
(Unaudited) ($ in millions) Q4 2024 Q3 2024 Variance Q4 2024 Q3 2024 Variance Total assets $ 58,602 $ 56,907 $ 1,695 $1 4,333 $ 14,306 $ 27 Total loans HIP 26,147 25,694 453 10,929 10,469 460 Total deposits 54,054 52,701 1,353 11,704 11,891 (187)
Asset Quality BPPR Popular U.S. Q4 2024 Q3 2024 Variance Q4 2024 Q3 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.12% 1.12% 0.00% 0.54% 0.69% (0.15%) Non-performing assets / Total assets 0.60% 0.62% (0.02%) 0.41%
0.51% (0.10%) Allowance for credit losses / Total loans (HIP) 2.56% 2.59% (0.03%) 0.69% 0.75% (0.06%) Net Interest Margin (NIM) 3.56% 3.41% 0.15% 2.71% 2.73% (0.02%) 19

2024 vs. 2023 Business Segments Financial Results BPPR Popular U.S.
(Unaudited) ($ in millions) 2024 2023 Variance 2024 2023 Variance Net interest income $ 1,957 $ 1,812 $ 145 $ 356 $ 351 $ 5 Provision for credit losses 255 195 60 1 15 (14) Net interest income after provision for credit losses 1,702 1,617 85 355 336
19 Non-interest income 596 587 9 26 25 1 Operating expenses 1,614 1,615 (1) 270 286 (16) Income before income tax 684 589 95 111 75 36 Income tax expense 128 117 11 33 19 14 Net income $ 556 $ 472 $ 84 $ 78 $ 56 $ 22 Balance Sheet Highlights BPPR
Popular U.S. (Unaudited) ($ in millions) 2024 2023 Variance 2024 2023 Variance Total assets $ 58,602 $ 57,023 $ 1,579 $1 4,333 $ 13,812 $ 521 Total loans HIP 26,147 24,478 1,669 10,929 10,554 375 Total deposits 54,054 53,133 921 1 1,704 11,271 433
Asset Quality BPPR Popular U.S. 2024 2023 Variance 2024 2023 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.12% 1.34% (0.22%) 0.54% 0.27% 0.27% Non-performing assets / Total assets 0.60% 0.72% (0.12%) 0.41% 0.21% 0.20%
Allowance for credit losses / Total loans (HIP) 2.56% 2.61% (0.05%) 0.69% 0.85% (0.16%) Net Interest Margin (NIM) 3.43% 3.20% 0.23% 2.66% 2.98% (0.32%) 20 Differences due to rounding

Deposit Mix and Historical Beta • BPPR's retail and commercial
accounts are low beta products and will react more slowly to changes in short-term interest rates • High beta P.R. government deposits represent 31% of the total deposits • Deposits from the Puerto Rico government are linked to market
rates but respond with a lag to changes in spot rates • We expect that higher beta products in Popular U.S. will show similar elasticity to declining rates throughout the cycle. However, in Q4 2024 competitive pressures in our markets reduced
the extent of deposits repricing Retail Interest Bearing Deposits Deposits by Type 6.00% 90% 77% 5.00% 80% 70% 4.00% 60% 50% 3.00% 40% 23% 2.00% 30% 20% 1.00% 10% 0.00% 0% Retail - Int Bearing Fed Funds Target Non-Int Bearing Int Bearing Deposit Mix
(by Type) Retail Commercial Public Wholesale Non Int Bearing 7% 16% 0% 0% Int Bearing 32% 9% 31% 5% Commercial Interest Bearing Deposits Public Interest Bearing Deposits 6.00% 6.00% 5.00% 5.00% 4.00% 4.00% 3.00% 3.00% 2.00% 2.00% 1.00% 1.00% 0.00%
0.00% Commercial - Int Bearing Fed Funds Target Public - Int Bearing Fed Funds Target 21 Jun-16 Jun-16 Dec-16 Dec-16 Jun-17 Jun-17 Dec-17 Dec-17 Jun-18 Jun-18 Dec-18 Dec-18 Jun-19 Jun-19 Dec-19 Dec-19 Jun-20 Jun-20 Dec-20 Dec-20 Jun-21 Jun-21 Dec-21
Dec-21 Jun-22 Jun-22 Dec-22 Dec-22 Jun-23 Jun-23 Dec-23 Dec-23 Jun-24 Jun-24 Dec-24 Dec-24 Jun-16 Jun-16 Dec-16 Dec-16 Jun-17 Jun-17 Dec-17 Dec-17 Jun-18 Jun-18 Dec-18 Dec-18 Jun-19 Jun-19 Dec-19 Dec-19 Jun-20 Jun-20 Dec-20 Dec-20 Jun-21 Jun-21
Dec-21 Dec-21 Jun-22 Jun-22 Dec-22 Dec-22 Jun-23 Jun-23 Dec-23 Dec-23 Jun-24 Jun-24 Dec-24 Dec-24

Investments Portfolio Highlights: $ in millions Q4 2024 Variance to Q3
2024 Q3 2024 Maturity / • Conservative investment portfolio, with the majority Amortized % of Book Gain / Amortized Gain / 1 Description Cost Portfolio Value (Loss) Yield WAL Cost (Loss) invested in short to intermediate U.S. Treasuries, which
1 are tax exempt for P.R. corporations Money Markets (Cash at Federal Reserve) $6,371 19.7% $6,371 $0 4.4% - ($152) $0 • Investment portfolio duration 2.2 years; including cash, U.S. T-bills 7,511 23.2% 7,511 - 4.3% 0.1 1,632 - 1.8 years AFS
U.S. Treasuries 5,592 16.9% 5,484 (108) 2.2% 1.3 ( 160) (2) Agency MBS/CMO 6,412 16.2% 5,249 (1,163) 1.8% 7.2 ( 185) (226) • Unrealized loss in the AFS portfolio increased by $183 Total AFS 19,515 56.3% 18,244 (1,271) 2.9% 2.5 1,287 (228)
million 2 U.S. Treasuries 8,172 23.7% 7,693 (479) 1.4% 2.4 (153) 46 • Market value of the HTM U.S. Treasuries portfolio stood HTM Other 65 0.2% 65 - 2.0% 13.9 (1) - at $7.62 billion, $70 million lower than the book value Total HTM 8,237 23.9%
7,759 (479) 1.4% 2.5 (154) 46 • Invested approx. $1.7 billion in short-duration U.S. Total Trading 33 0.1% 33 0 5.3% 8.2 2 (0) Treasury notes during the second half of 2024, with an average yield of approximately 4% Total Portfolio $34,156
100.0% $32,406 ($1,750) 2.9% 2.0 $983 ($183) Maturities: US Treasury Notes (AFS & HTM) 1,200 Maturity Profile 35% 1,000 30% 29% 800 24% 25% 20% 600 20% 15% 400 12% 10% 200 5% 5% 4% 3% 1% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% - 0 - 3 yrs 4 - 5
yrs 6 - 7 yrs 8 - 10 yrs UST Legacy (Pre 2024) UST New (Program restarted in 2024) U.S. T-bills U.S. Treasuries - AFS U.S. Treasuries - HTM Agency MBS/CMO 1 Maturity expressed in years; In the case of mortgage-backed securities and CMO’s, it
represents the weighted average life of the bonds assuming market consensus prepayment speeds 2 The Book value includes $383 million of net unrealized loss in AOCI related to the securities transferred from available-for-sale securities portfolio to
the held-to-maturity with an unrealized loss of $873 million at the time of transfer, which will be amortized (back into capital) throughout their remaining life at a rate of approximately 5% per quarter through 2026. 22 Differen ces due to rounding
$ Millions

P.R. Public Sector Exposure The Corporation does not own any loans
issued by the P.R. central government or its public corporations. As of December 31, 2024, our direct exposure to P.R. municipalities was $336 million, flat QoQ. Municipalities Outstanding P.R. Government Exposure ($ in millions) Loans Securities
Total Obligations of municipalities are backed by real and personal property taxes, municipal excise taxes, and/or a percentage of the sales and use tax Municipalities $ 323 $ 13 $ 336 Indirect Exposure $ 176 $ 45 $ 221 Indirect Exposure Indirect
exposure includes loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default. Majority are single-family mortgage related 23
Differences due to rounding

Non-Owner Occupied CRE Portfolio Quarter Highlights: Non-Owner Occupied
CRE • Non-Owner Occupied CRE (CRE NOO) mainly in retail, hotels and office ($ in millions) space $5,363 $5,185 $5,087 $5,057 $5,005 2.5% • Office exposure limited to 1.9% of total loan portfolio and 13% of CRE 5,000 $2,117 NOO: $2,037
$2,082 $2,061 $2,025 2.0% 4,000 ‐ Office space mainly in mid-rise properties with diversified tenants 1.30% 1.30% 1.30% 1.30% 1.02% 1.5% across both regions 3,000 $3,148 $3,247 $3,005 $2,996 $2,980 ‐ Average loan size at $2.4 million
1.0% 2,000 • Favorable credit risk profile with low level of NCOs, NPLs, criticized and 0.27% 0.5% 1,000 0.20% 0.20% 0.20% 0.20% classified loans 0 0.0% • Non-Performing loans flat QoQ at 0.27% of loans Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4
2024 • Allowance for credit losses to loans held-in-portfolio at 1.02%, driven by a BPPR Popular U.S. NPL/Loans ACL/Loans reduction in the qualitative reserve due to the implementation of a new CECL model for CRE NOO loans in P.R. Non-Owner
Occupied CRE Credit Metrics Balance by property type Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Other 30-89 DPD/Loans 0.14% 0.15% 0.14% 0.26% 0.20% Health Facility 7% 4% NPL/Loans 0.19% 0.20% 0.17% 0.19% 0.27% Mixed use Retail NCO Ratio (0.02%)
(0.03%) (0.01%) 0.00% (0.06%) 33% 5% ACL/Loans 1.29% 1.30% 1.28% 1.30% 1.02% Industrial ACL/NPL 663.73% 635.31% 754.88% 691.89% 377.29% 8% Classified Loans/Loans 1.75% 2.08% 2.47% 1.34% 3.01% Shelters 11% Office Space 13% Hotels 19% 24 Differences
due to rounding

Multifamily Loans Portfolios Quarter Highlights: Multifamily Loans
• 87% of the portfolio concentrated in Popular U.S. ($ in millions) • Strong credit risk profile with low levels of delinquency, NCOs and $2,416 $2,406 $2,400 $2,385 $2,385 classified loans: 2,500 1.4% $2,124 $2,100 ‐ 30-89
DPD/Loans at 0.29% $2,081 $2,080 $2,092 2,000 1.2% ‐ Classified loans at 1.10% 0.50% 0.50% 1.0% 0.40% 1,500 0.38% ‐ NCO Ratio 0.0% 0.60% 0.8% • Allowance for credit losses (“ACL”) to loans held-in-portfolio at 0.38%
1,000 0.6% 0.40% 0.40% 0.40% 0.37% • New York portfolio: 0.4% 500 0.10% ‐ $1.5 billion or 4.0% of our total loan portfolio 0.2% $304 $305 $306 $308 $292 0 0.0% ‐ Underwritten based on current rental income at origination Q4 2023 Q1
2024 Q2 2024 Q3 2024 Q4 2024 ‐ No exposure to rent controlled buildings BPPR Popular U.S. NPL/Loans ACL/Loans ‐ Rent stabilized units represent less than 40% of the total units in the loan portfolio with the majority originated after
2019 Multifamily Loans Credit Metrics Balance by state Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Other PR 2% 30-89 DPD/Loans 0.48% 1.04% 0.13% 0.12% 0.29% 9% NPL/Loans 0.08% 0.37% 0.38% 0.37% 0.37% NCO Ratio 0.00% 0.07% 0.00% 0.00% 0.00%
ACL/Loans 0.57% 0.53% 0.47% 0.40% 0.38% ACL/NPL 690.20% 144.72% 122.28% 109.72% 105.20% Classified Loans/Loans 1.18% 1.57% 1.12% 1.30% 1.10% FL 28% NY 61% 25 Differences due to rounding

Auto Loans Portfolio Quarter Highlights: Delinquency Avg. 2011-2019
12/31/2024 ($in millions) • Auto balances have steadily increased since the pandemic 6.17% 5.00% • Delinquency and NCOs have gradually increased, but continue to 4500 0.06 $3,819 $3,821 remain below pre-pandemic levels $3,773 $3,707 4000
$3,633 $3,661 $3,566 $3,518 $3,513 0.05 3500 • FICO mix of originations have remained robust, with weighted- $2,918 5.00% 4.73% average FICO scores of approximately 737 3000 0.04 4.67% 4.46% 4.20% 4.64% 2500 3.86% • YTD originations were
approximately 68%/32% split between 0.03 3.68% 3.66% 2000 new/used auto loans 3.20% 1500 0.02 1000 0.01 500 $135 $129 $113 $131 $153 $173 $143 $168 $178 $191 0 0 Q4 2019 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 30+ DPD
Portfolio 30+ DPD/Portfolio FICO Mix of Originations (% of approved amount) NCOs and NCO-to-Loan Ratio 737 729 732 731 723 720 721 719 719 ($ in millions) Avg. 2011-2019 YTD 700 100% 1.88% 1.60% 3% 4% 5% 6% 6% 6% 7% 7% 8% 7% 6% 4% 4% 3% 2% 600 7% 7%
9% 20 0.03 80% 18 23% 26% 24% 24% 500 30% 30% 27% 26% 0.025 26% 16 14 2.44% 60% 400 0.02 12 1.99% 300 10 0.015 40% 8 67% 66% 66% 65% 200 0.01 61% 60% 60% 60% 58% 6 20% 4 0.005 100 2 $18 $11 $7 $2 $10 $16 $14 $10 $17 $19 0 0 0% 0 Q4 2019 Q4 2022 Q1
2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 2016 2017 2018 2019 2020 2021 2022 2023 2024 Auto NCOs NCOs % 700+ 625-699 <625 No FICO WA FICO 26 Differences due to rounding

Auto Leases Portfolio Quarter Highlights: Delinquency Avg. 2011-2019
12/31/2024 ($in millions) • Auto lease balances have grown steadily since the pandemic 2.06% 2.06% 2500 0.06 • Delinquency gradually increased during 2023, reaching pre- $1,925 0.05 $1,887 pandemic levels in Q4 2024 2000 $1,828 $1,765
$1,732 $1,698 $1,662 $1,614 $1,586 • NCOs increased, when compared to the prior quarter, to levels 0.04 above pre-pandemic periods 1500 0.03 $1,060 • FICO mix of originations have remained robust, with weighted- 2.05% 2.06% 1000 average
FICO scores of approximately 743 1.81% 1.77% 1.79% 1.73% 1.69% 0.02 1.36% 1.30% 1.31% 500 0.01 $19 $21 $21 $22 $29 $35 $32 $33 $32 $40 0 0 Q4 2019 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 30+ DPD Portfolio 30+
DPD/Loans FICO Mix of Originations (% of approved amount) NCOs and NCO-to-Loan Ratio 743 741 734 736 735 732 730 730 731 ($ in millions) Avg. 2011-2019 YTD 700 100% 0.65% 0.67% 2% 3% 3% 3% 3% 4% 4% 4% 4% 600 18% 19% 22% 24% 4 0.012 23% 23% 26% 26%
26% 80% 500 3.5 0.01 3 60% 400 0.008 2.5 1.07% 300 0.76% 2 0.006 40% 79% 78% 75% 74% 73% 73% 71% 70% 70% 1.5 200 0.004 1 20% 100 0.002 0.5 $3 $2 $2 $1 $4 $4 $3 $2 $4 $0 0 0 0% 0 Q4 2019 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
Q4 2024 2016 2017 2018 2019 2020 2021 2022 2023 2024 Leases NCOs NCO % 700+ 625-699 <625 No FICO WA FICO 27 Differences due to rounding

Credit Cards Portfolio Quarter Highlights: Delinquency Avg. 2011-2019
12/31/2024 ($in millions) • Improvements in credit quality of originations 3.74% 4.85% • Balances continue to increase due to higher originations and 1400 0.06 increased usage post pandemic $1,218 $1,187 0.055 $1,163 $1,142 $1,136 $1,124
1200 $1,077 $1,057 $1,046 0.05 $1,042 • Delinquency and NCOs continue to increase with levels above 0.045 pre-pandemic benchmark average 1000 4.85% 0.04 4.62% 0.035 4.16% 800 • FICO mix of originations have remained robust, with
weighted- 4.09% 4.06% 0.03 average FICO scores of approximately 768 3.45% 3.44% 600 0.025 2.84% 0.02 400 2.39% 2.31% 0.015 0.01 200 0.005 $39 $24 $25 $30 $37 $46 $46 $48 $55 $59 0 0 Q4 2019 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3
2024 Q4 2024 30+ DPD Portfolio 30+ DPD/Loans FICO Mix of Originations NCOs and NCO-to-Loan Ratio (% of approved amount) 768 754 753 ($in millions) 750 748 748 750 749 750 Avg. 2011-2019 YTD 0% 2% 2% 2% 3% 3% 4% 4% 100% 5% 700 3.67% 5.08% 2% 1% 1% 3%
2% 3% 2% 2% 2% 18 0.06 600 80% 32% 16 42% 45% 0.05 5.61% 41% 44% 500 43% 45% 45% 44% 14 60% 12 0.04 400 10 0.03 300 40% 8 3.21% 65% 6 0.02 200 55% 53% 53% 51% 51% 50% 49% 49% 20% 4 0.01 100 2 $8 $5 $6 $7 $9 $11 $14 $14 $15 $17 0 0 0% 0 Q4 2019 Q4
2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 2016 2017 2018 2019 2020 2021 2022 2023 2024 Credit Cards NCOs NCOs % 750+ 650-749 <650 No FICO WA FICO 28 Differences due to rounding

P.R. Personal Loans Portfolio Quarter Highlights: Delinquency Avg.
2011-2019 12/31/2024 ($ in millions) • Improvements in credit quality of originations 3.61% 3.01% 200 0 0.06 • Portfolio balances have been increasing since the pandemic, but $1,776 $1,763 $1,746 $1,745 $1,754 $1,754 $1,686 180 0 at a
slower pace in 2024 due to tightening measures $1,613 $1,586 0.05 160 0 $1,368 • Delinquency has been gradually increasing but remains below the 140 0 0.04 pre-pandemic average benchmark. 120 0 • NCO rate trending up, surpassing Q4 2019
level, but showing 100 0 0.03 signs of stabilization 3.15% 3.19% 800 3.09% 3.01% 2.97% 2.92% 2.87% 0.02 2.61% 2.53% 2.51% 600 • FICO mix of originations robust, with weighted-average FICO 400 scores of 748 in recent vintages, approximating
pre-pandemic 0.01 200 levels $43 $40 $41 $44 $51 $53 $51 $54 $56 $53 0 0 Q4 2019 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 30+ DPD Portfolio 30+ DPD/Loans FICO Mix of Originations (% of approved amount) NCOs and NCO- to
Loan Ratio 746 748 743 741 738 736 740 738 738 ($ in millions) Avg. 2011-2019 YTD 0% 0% 1% 1% 2% 2% 700 3% 3% 3% 100% 2.53% 5.04% 3% 2% 3% 3% 3% 3% 4% 4% 5% 25 0.07 600 80% 0.06 500 49% 20 46% 44% 51% 53% 56% 50% 56% 49% 0.05 60% 400 5.32% 15 0.04
300 4.19% 40% 0.03 10 200 0.02 49% 49% 49% 44% 20% 43% 43% 43% 40% 41% 5 100 0.01 $14 $10 $12 $13 $17 $20 $22 $21 $22 $23 0 0 0% 0 Q4 2019 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 2016 2017 2018 2019 2020 2021 2022
2023 2024 Personal Loans NCOs NCO % 750+ 650-749 <650 No FICO WA FICO 29 Differences due to rounding

Popular, Inc. Credit Ratings Senior Unsecured Ratings Senior Unsecured
Ratings Fitch BBB- Stable Outlook S&P BB+ Stable Outlook Moody’s Ba1 Stable Outlook 2018 2019 2020 2021 2022 April April June Moody’s Moody's September April Fitch upgrades upgrades to upgrades to B1 Moody’s upgrades S&P
upgrades to to BBB- from Ba3 from B1 from B2 May March to Ba1 from Ba3, BB+ from BB-, BB, revised Fitch Moody’s revised outlook to Fitch and S&P revised outlook May S&P revised outlook to upgrades to revised outlook Stable revised
outlook to Stable Fitch revised outlook to Stable BB from BB- to Positive to Positive Positive outlook to Positive March S&P lowers outlook to Stable 30

Investor Presentation Fourth Quarter 2024
v3.24.4
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionISO 3166-1 alpha-2 country code.
+ References
+ Details
Name: |
dei_EntityAddressCountry |
Namespace Prefix: |
dei_ |
Data Type: |
dei:countryCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CumulativePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Popular (PK) (USOTC:BPOPO)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025
Popular (PK) (USOTC:BPOPO)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025