TAIYUAN CITY, China,
July 16, 2012
/PRNewswire-Asia-FirstCall/ -- China Bilingual Technology &
Education Group Inc. (OTCBB: CBLY) ("China Bilingual" or the
"Company"), an education company that owns and operates
high-quality, K-12 private boarding schools in China, today announced its financial results
for the third quarter ended May 31,
2012.
Third Quarter Fiscal Year 2012 Financial Highlights:
(Three-Month Results)
- Revenues increased 63.4% year-over-year to $10.2 million, compared to $6.2 million for the three months ended
May 31, 2012. The increase was
primarily attributable to the acquisition of the Shanxi South
School (formerly Shanxi Rising School), which increased the
Company's total enrollment from approximately 9,200 students to
13,881 students for the current school year, as well as a slight
tuition increase.
- Earnings Before Interest, Taxes, Depreciation and Amortization
("EBITDA") increased 71.5% year-over-year to $5.2 million, compared to $3.1 million for the three months ended
May 31, 2011.
- The schools owned by the Company are exempt from paying
corporate income taxes because of its classification in
China's primary education
sector.
- Net property, equipment, and land use rights were $125.5 million at historical book value as of
May 31, 2012, an increase of 294.7%
from $31.8 million as of December 31, 2010.
- Stockholders' equity was $48.0
million as of May 31, 2012, an
increase of 51.3% from $31.7 million
as of December 31, 2010.
Nine Months Fiscal Year 2012 Financial Highlights:
(Year-over-Year, Nine-Month Results)
- Revenues increased 72.5% year-over-year to $31.5 million, compared to $18.3 million for the nine months ended
May 31, 2011. The increase was
primarily attributable to the acquisition of the Shanxi South
School.
- EBITDA increased 68.8% year-over-year to $14.5 million, compared to $8.6 million for the nine months ended
May 31, 2011.
"China's middle class continues
to grow, driving demand for private education," stated Mr. Ren
Zhiqing, Chairman and CEO of China Bilingual. "Recent added support
for private education from the Ministry of Education of
the People's Republic of China
will further accelerate this growing demand. Our reputation for
academic excellence positions us to greatly benefit from these
market dynamics, and with our schools at less than 70% of total
capacity, we have the ability to dramatically improve revenue and
earnings growth as our enrollments increase."
"Private education is a sunrise industry in China, with overall education and training
spending in the country growing at an estimated compound annual
growth rate of at least 20 percent from 2008 to 2013."
(ChinaDaily.com.cn, January 21,
2011).
Conference Call and Webcast
Management will host a conference call to discuss these
financial results Tuesday, July 17,
2012 at 10:00 a.m. Eastern
time (7:00 a.m. Pacific).
To participate in the call, please dial (877) 941-1427, or (480)
629-9664 for international calls, approximately 10 minutes prior to
the scheduled start time. Interested parties can also listen via a
live Internet webcast, which can be found at http://ViaVid.net.
A replay of the call will be available for two weeks from
1:00 p.m. ET on July 17, 2012, until 11:59
p.m. ET on July 31, 2012. The
number for the replay is (877) 870-5176, or (858) 384-5517 for
international calls; the pin number for the replay is 4553596. In
addition, a recording of the call will be available at
http://www.RedChip.com for one year.
About China Bilingual Technology & Education Group
Inc.
China Bilingual Technology and Education Group Inc. is an
education company that owns and operates high-quality, K-12 private
boarding schools in China. Founded
in 1998, the Company currently operates three schools encompassing
the kindergarten, elementary, middle and high school levels with
approximately 13,881 students and 1,876 faculty and staff.
The Company's schools are located in Shanxi and Sichuan Provinces and provide
students with an innovative and high-quality education with a focus
on fluency and cultural skills in both Chinese and English. The
schools regularly rank among the top schools in their respective
regions for college entrance rates and national college entrance
exam scores. The Company's schools have earned excellent teaching
reputations and are recognized for the success of their students
and strong faculty.
As China experiences rapid
industrialization and economic growth, the government is focused on
education as a means to increase worker productivity and raise the
standard of living. Parents in China's new middle and upper classes are
sending their children to receive private school education to give
them an advantage in China's
increasingly competitive workforce. The Company's sector in
education is not subject to corporate income tax, and the Company
anticipates its growth will come from both organic growth through
increased enrollment and expansion of its business model and
teaching methods into new schools to be acquired by the
Company.
Forward-Looking Statements
Certain statements contained herein constitute
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements are based on current expectations, estimates and
projections about the Company's industry, management's beliefs and
certain assumptions made by management. Readers are cautioned that
any such forward-looking statements are not guarantees of future
performance and are subject to certain risks, uncertainties and
assumptions that are difficult to predict. Because such statements
involve risks and uncertainties, the actual results and performance
of the Company may differ materially from the results expressed or
implied by such forward-looking statements. These risks and
uncertainties include, among other things, product demand, market
competition, and risks inherent in our operations. Given these
uncertainties, readers are cautioned not to place undue reliance on
such forward-looking statements. Unless otherwise required by law,
the Company also disclaims any obligation to update its view of any
such risks or uncertainties or to announce publicly the result of
any revisions to the forward-looking statements made here. For
additional information, readers should carefully review reports or
documents the Company files periodically with the Securities and
Exchange Commission.
Contact:
At the Company:
Michael Toups, Chief Financial Officer
U.S. Office +1 727-641-1357
miketoups@gmail.com
Investor Relations:
Mike Bowdoin
RedChip Companies, Inc.
Tel: +1-800-733-2447, Ext. 110
info@redchip.com
http://www.RedChip.com
China Bilingual
Technology & Education Group Inc. and
Subsidiaries
|
Condensed
Consolidated Balance Sheets
|
|
|
May 31,
2012
|
August 31,
2011
|
|
ASSETS
|
(unaudited)
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
9,012,557
|
|
$
|
15,090,521
|
|
Inventory
|
|
|
71,574
|
|
|
3,489
|
|
Prepayment and other
current assets
|
|
|
2,982,030
|
|
|
9,606,682
|
|
Total Current
Assets
|
|
|
12,066,161
|
|
|
24,700,692
|
|
|
|
|
|
|
|
|
|
LONG-TERM
ASSETS:
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
|
80,246,741
|
|
|
81,958,342
|
|
Land use rights,
net
|
|
|
45,266,573
|
|
|
45,783,579
|
|
Deposit paid for
long-term assets
|
|
|
-
|
|
|
18,778
|
|
|
|
|
|
|
|
|
|
Total Long-Term
Assets
|
|
|
125,513,314
|
|
|
127,760,699
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$
|
137,579,475
|
|
$
|
152,461,391
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
99,974
|
|
$
|
48,824
|
|
Short-term
payable-acquisition
|
|
|
18,721,361
|
|
|
21,177,319
|
|
Due to related
parties
|
|
|
8,139,302
|
|
|
7,842,522
|
|
Other
payables
|
|
|
514,545
|
|
|
333,202
|
|
Refundable
deposits
|
|
|
545,664
|
|
|
795,848
|
|
Prepaid school
fees
|
|
|
18,782,157
|
|
|
39,498,972
|
|
Home purchase down
payment
|
|
|
930,366
|
|
|
878,668
|
|
Short-term bank
loan
|
|
|
15,770,632
|
|
|
15,685,044
|
|
Accrued expenses and
other current liabilities
|
|
|
934,231
|
|
|
908,268
|
|
|
|
|
|
|
|
|
|
Total Current
Liabilities
|
|
|
64,438,232
|
|
|
87,168,667
|
|
|
|
|
|
|
|
|
|
Long-term
payable-acquisition
|
|
|
25,171,348
|
|
|
22,656,106
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
$
|
89,609,580
|
|
$
|
109,824,773
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
|
|
|
|
Common Stock, $0.001par
value; 75,000,000 shares authorized; 30,014,528 issued and
outstanding as of May 31, 2012 and August 31, 2011
|
|
|
30,015
|
|
|
30,015
|
|
Additional paid-in
capital
|
|
|
67,421
|
|
|
67,421
|
|
Retained
earnings
|
|
|
45,211,581
|
|
|
40,100,740
|
|
Accumulated other
comprehensive income
|
|
|
2,660,878
|
|
|
2,438,442
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS'
EQUITY
|
|
|
47,969,895
|
|
|
42,636,618
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$
|
137,579,475
|
|
$
|
152,461,391
|
|
|
The accompanying notes
to these consolidated financial statements, as filed with the
SEC, are an integral part of these balance sheets.
|
China Bilingual
Technology & Education Group Inc. and
Subsidiaries
|
Condensed
Consolidated Statements of Operations and Other Comprehensive
Income
|
(Unaudited)
|
|
|
|
|
|
|
For the Three
Months Ended
|
|
|
|
May 31,
2012
|
|
|
May 31,
2011
|
|
|
|
|
|
REVENUES
|
|
$
|
10,151,351
|
|
|
$
|
6,213,940
|
|
COST OF
REVENUES
|
|
|
5,547,069
|
|
|
|
2,960,417
|
|
GROSS
PROFIT
|
|
|
4,606,282
|
|
|
|
3,253,523
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
General and
Administrative Expenses
|
|
|
528,073
|
|
|
|
526,808
|
|
TOTAL OPERATING
EXPENSES
|
|
|
528,073
|
|
|
|
526,808
|
|
INCOME FROM
OPERATIONS
|
|
|
4,078,209
|
|
|
|
2,726,715
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
|
|
|
Interest
Income
|
|
|
8,267
|
|
|
|
6,309
|
|
Interest
Expense
|
|
|
(2,083,241)
|
|
|
|
-
|
|
NET INCOME BEFORE
INCOME TAXES
|
|
$
|
2,003,235
|
|
|
$
|
2,733,024
|
|
INCOME TAX
EXPENSE
|
|
|
-
|
|
|
|
-
|
|
NET
INCOME
|
|
$
|
2,003,235
|
|
|
$
|
2,733,024
|
|
Foreign currency
translation, net of tax
|
|
|
(304,705)
|
|
|
|
478,568
|
|
COMPREHENSIVE
INCOME
|
|
$
|
1,698,530
|
|
|
$
|
3,211,592
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common
Share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.07
|
|
|
$
|
0.09
|
|
Diluted
|
|
$
|
0.07
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
30,109,677
|
|
|
|
30,010,114
|
|
Diluted
|
|
|
30,109,677
|
|
|
|
30,010,114
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
to consolidated financial statements, as filed with the SEC, are an
integral part of these statements.
|
China Bilingual
Technology & Education Group Inc. and
Subsidiaries
|
Condensed
Consolidated Statements of Operations and Other Comprehensive
Income
|
(Unaudited)
|
|
|
|
|
|
|
For The Nine Months
Ended
|
|
|
|
May 31,
2012
|
|
|
May 31,
2011
|
|
|
|
|
|
REVENUES
|
|
$
|
31,533,148
|
|
|
$
|
18,284,643
|
|
COST OF
REVENUES
|
|
|
18,574,019
|
|
|
|
9,410,816
|
|
GROSS
PROFIT
|
|
|
12,959,129
|
|
|
|
8,873,827
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
General and
Administrative Expenses
|
|
|
1,658,566
|
|
|
|
1,227,436
|
|
TOTAL OPERATING
EXPENSES
|
|
|
1,658,566
|
|
|
|
1,227,436
|
|
INCOME FROM
OPERATIONS
|
|
|
11,300,563
|
|
|
|
7,646,391
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
|
|
|
Interest
Income
|
|
|
39,166
|
|
|
|
25,703
|
|
Interest
Expense
|
|
|
(6,228,888)
|
|
|
|
-
|
|
NET INCOME BEFORE
INCOME TAXES
|
|
$
|
5,110,841
|
|
|
$
|
7,672,094
|
|
INCOME TAX
EXPENSE
|
|
|
-
|
|
|
|
-
|
|
NET
INCOME
|
|
$
|
5,110,841
|
|
|
$
|
7,672,094
|
|
Foreign currency
translation, net of tax
|
|
|
222,436
|
|
|
|
1,535,189
|
|
COMPREHENSIVE
INCOME
|
|
$
|
5,333,277
|
|
|
$
|
9,207,283
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common
Share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.17
|
|
|
$
|
0.26
|
|
Diluted
|
|
$
|
0.17
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
30,079,330
|
|
|
|
30,004,503
|
|
Diluted
|
|
|
30,079,330
|
|
|
|
30,004,503
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
to these consolidated financial statements, as filed with the
SEC, are an integral part of these balance sheets.
|
China Bilingual
Technology & Education Group Inc. and
Subsidiaries
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
|
For The Nine Months
Ended
|
|
|
|
May 31,
2012
|
|
|
May 31,
2011
|
|
|
|
|
|
|
|
|
Cash Flows From
Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
5,110,841
|
|
|
$
|
7,672,094
|
|
Adjustments to reconcile
net income to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,442,943
|
|
|
|
835,892
|
|
Amortization
|
|
|
767,122
|
|
|
|
113,512
|
|
Accretion of
interest payable – acquisition
|
|
|
4,572,250
|
|
|
|
-
|
|
Stock-based
compensation
|
|
|
79,861
|
|
|
|
99,000
|
|
(Increases)
Decreases in Assets:
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
(68,093)
|
|
|
|
1,825
|
|
Prepayment
and other current assets
|
|
|
6,698,595
|
|
|
|
674,894
|
|
Increases
(Decreases) in Liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
50,903
|
|
|
|
(17,636)
|
|
Other
payables
|
|
|
179,595
|
|
|
|
(485,742)
|
|
Refundable
deposits
|
|
|
(254,627)
|
|
|
|
(722,847)
|
|
Prepaid
school fees
|
|
|
(20,940,603)
|
|
|
|
(12,701,222)
|
|
Home
purchase down payment
|
|
|
46,922
|
|
|
|
121,245
|
|
Accrued
expenses and other current liabilities
|
|
|
(58,462)
|
|
|
|
(91,724)
|
|
Net Cash Provided By
(Used In) Operating Activities
|
|
|
(1,372,753)
|
|
|
|
(4,500,709)
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
|
|
|
|
|
|
Deposits - long term
assets
|
|
|
-
|
|
|
|
(7,865,907)
|
|
Fixed asset
additions
|
|
|
(283,275)
|
|
|
|
(315,935)
|
|
Receipts - related parties
receivables
|
|
|
-
|
|
|
|
3,539,714
|
|
Net Cash Provided By
(Used In) Investing Activities
|
|
|
(283,275)
|
|
|
|
(4,642,128)
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From
Financing Activities:
Proceeds
from related party loan
|
|
|
253,999
|
|
|
|
-
|
|
Payments
made on acquisition - payable
|
|
|
(4,750,346)
|
|
|
|
-
|
|
Net Cash Provided By
(Used In) Financing Activities
|
|
|
(4,496,347)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange
Rate Changes on Cash
|
|
|
74,411
|
|
|
|
340,667
|
|
|
|
|
|
|
|
|
|
|
Net Increase
(Decrease) in Cash and Cash Equivalents
|
|
|
(6,077,964)
|
|
|
|
(8,809,985)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash
Equivalents, Beginning of Period
|
|
|
15,090,521
|
|
|
|
10,888,988
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash
Equivalents, End of Period
|
|
$
|
9,012,557
|
|
|
$
|
2,086,818
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash
paid for interest
|
|
$
|
1,325,256
|
|
|
$
|
-
|
|
Cash
paid for taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
|
The accompanying notes
to consolidated financial statements, as filed with the
SEC, are an integral part of these statements.
|
SOURCE China Bilingual Technology & Education Group Inc.