Item
1. Financial Statements.
China Carbon Graphite Group, Inc. and subsidiaries
Consolidated Balance Sheets
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,434
|
|
|
$
|
8,129
|
|
Account Receivable
|
|
|
1,630
|
|
|
|
-
|
|
Prepaid expenses
|
|
|
27,113
|
|
|
|
18,829
|
|
Other
receivables, net
|
|
|
17,953
|
|
|
|
19,500
|
|
Total current
assets
|
|
|
49,130
|
|
|
|
46,458
|
|
|
|
|
|
|
|
|
|
|
Right-of-use asset
- non current
|
|
|
33,025
|
|
|
|
44,144
|
|
Property
and Equipment, Net
|
|
|
28,560
|
|
|
|
31,040
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
110,715
|
|
|
$
|
121,642
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
120,363
|
|
|
$
|
138,972
|
|
Accrued payroll - related party
|
|
|
657,260
|
|
|
|
747,281
|
|
Advance from customers
|
|
|
99,825
|
|
|
|
55,819
|
|
Loan payable
|
|
|
93,900
|
|
|
|
93,900
|
|
Other payables
|
|
|
1,715,924
|
|
|
|
1,686,961
|
|
Lease liability - current
|
|
|
33,025
|
|
|
|
42,006
|
|
Dividends payable
|
|
|
55,015
|
|
|
|
55,015
|
|
Total current
liabilities
|
|
|
2,775,312
|
|
|
|
2,819,954
|
|
|
|
|
|
|
|
|
|
|
Lease
liability - non current
|
|
|
-
|
|
|
|
2,138
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
2,775,312
|
|
|
|
2,822,092
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Deficit
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 100,000,000
shares authorized 28,732,346 and 27,742,346 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively
|
|
|
28,732
|
|
|
|
27,742
|
|
Additional paid-in capital
|
|
|
49,110,730
|
|
|
|
48,891,697
|
|
Accumulated other comprehensive income
|
|
|
74,649
|
|
|
|
72,645
|
|
Accumulated
loss
|
|
|
(51,878,708
|
)
|
|
|
(51,692,533
|
)
|
Total
stockholders’ deficit
|
|
|
(2,664,597
|
)
|
|
|
(2,700,449
|
)
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Deficit
|
|
$
|
110,715
|
|
|
$
|
121,643
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
China Carbon Graphite Group, Inc. and subsidiaries
Consolidated Statements of Operations and Comprehensive Loss
For the Three Months Ended March 31, 2021 and 2020
(Unaudited)
|
|
Three Months ended
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
6,205
|
|
|
$
|
185,781
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
102
|
|
|
|
94,772
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
6,103
|
|
|
|
91,009
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
3,906
|
|
|
|
21,053
|
|
General and administrative
|
|
|
133,973
|
|
|
|
88,351
|
|
Total operating expenses
|
|
|
137,879
|
|
|
|
109,404
|
|
|
|
|
|
|
|
|
|
|
Loss before other income (expense) and income taxes
|
|
|
(131,776
|
)
|
|
|
(18,395
|
)
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(17,019
|
)
|
|
|
(20,420
|
)
|
Other income (expense), net
|
|
|
120
|
|
|
|
-
|
|
Loss on debt settlement
|
|
|
(37,500
|
)
|
|
|
-
|
|
Total other income (expense), net
|
|
|
(54,399
|
)
|
|
|
(20,420
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(186,175
|
)
|
|
|
(38,815
|
)
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(186,175
|
)
|
|
|
(38,815
|
)
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss)
|
|
|
2,004
|
|
|
|
6,075
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Loss
|
|
$
|
(184,171
|
)
|
|
$
|
(32,740
|
)
|
|
|
|
|
|
|
|
|
|
Share Data
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
|
|
|
|
|
|
|
Net loss per share – basic and diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic and diluted
|
|
|
28,734,053
|
|
|
|
27,644,764
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
China Carbon Graphite Group, Inc. and subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
|
|
Three Months ended
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net
Loss available to common shareholders
|
|
$
|
(186,175
|
)
|
|
$
|
(38,815
|
)
|
Adjustments
to reconcile net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,378
|
|
|
|
2,171
|
|
Stock compensation
|
|
|
48,000
|
|
|
|
4,800
|
|
Loss on debt settlement
|
|
|
37,500
|
|
|
|
—
|
|
Imputed interest
|
|
|
14,566
|
|
|
|
17,145
|
|
Changes
in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,658
|
)
|
|
|
(9,702
|
)
|
Other receivables
|
|
|
1,507
|
|
|
|
(2,770
|
)
|
Inventory
|
|
|
—
|
|
|
|
11,892
|
|
Prepaid expenses
|
|
|
(8,451
|
)
|
|
|
—
|
|
Right-of-use asset
|
|
|
33,111
|
|
|
|
9,353
|
|
Accounts payable and accrued liabilities
|
|
|
11,289
|
|
|
|
37,969
|
|
Advance from customers
|
|
|
44,713
|
|
|
|
(5,637
|
)
|
Taxes payable
|
|
|
(24
|
)
|
|
|
302
|
|
Other payables
|
|
|
30,625
|
|
|
|
(6,368
|
)
|
Lease liability
|
|
|
(33,111
|
)
|
|
|
(9,353
|
)
|
Net cash provided
by (used in) operating activities
|
|
|
(5,730
|
)
|
|
|
10,987
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate fluctuation
on cash and cash equivalents
|
|
|
35
|
|
|
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(5,695
|
)
|
|
|
10,655
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at beginning of period
|
|
|
8,129
|
|
|
|
11,585
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at ending of period
|
|
$
|
2,434
|
|
|
$
|
22,240
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow
information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for debt
settlement
|
|
$
|
157,500
|
|
|
$
|
—
|
|
The accompanying notes
are an integral part of these unaudited consolidated financial statements.
China Carbon Graphite Group, Inc. and subsidiaries
Consolidated Statements of Changes in Stockholders’ Deficit
For the Quarter Ended March 31, 2021 and 2020
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
Paid-In
|
|
|
Retained
|
|
|
Other
Comprehensive
|
|
|
Total
Stockholders’
|
|
|
|
Number
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income
|
|
|
Deficit
|
|
Balance at December 31, 2020
|
|
|
27,742,346
|
|
|
$
|
27,742
|
|
|
$
|
48,891,697
|
|
|
$
|
(51,692,533
|
)
|
|
$
|
72,645
|
|
|
$
|
(2,700,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for debt settlement
|
|
|
750,000
|
|
|
|
750
|
|
|
|
156,750
|
|
|
|
-
|
|
|
|
-
|
|
|
|
157,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for directors and employees
|
|
|
240,000
|
|
|
|
240
|
|
|
|
47,760
|
|
|
|
-
|
|
|
|
-
|
|
|
|
48,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed interest
|
|
|
-
|
|
|
|
-
|
|
|
|
14,523
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(186,175
|
)
|
|
|
-
|
|
|
|
(186,175
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,004
|
|
|
|
2,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2021
|
|
|
28,732,346
|
|
|
$
|
28,732
|
|
|
$
|
49,110,730
|
|
|
$
|
(51,878,708
|
)
|
|
$
|
74,649
|
|
|
$
|
(2,664,597
|
)
|
|
|
Common Stock
|
|
|
Additional
Paid-In
|
|
|
Retained
|
|
|
Other
Comprehensive
|
|
|
Total
Stockholders’
|
|
|
|
Number
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income
|
|
|
Deficit
|
|
Balance at December 31, 2019
|
|
|
27,502,346
|
|
|
$
|
27,502
|
|
|
$
|
48,827,492
|
|
|
$
|
(51,421,132
|
)
|
|
$
|
98,278
|
|
|
$
|
(2,467,860
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for directors and employees
|
|
|
240,000
|
|
|
|
240
|
|
|
|
4,560
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed interest
|
|
|
-
|
|
|
|
-
|
|
|
|
16,897
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(38,815
|
)
|
|
|
-
|
|
|
|
(38,815
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,075
|
|
|
|
6,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2020
|
|
|
27,742,346
|
|
|
$
|
27,742
|
|
|
$
|
48,848,949
|
|
|
$
|
(51,459,947
|
)
|
|
$
|
104,353
|
|
|
$
|
(2,478,903
|
)
|
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
China Carbon Graphite Group, Inc. and subsidiaries
Notes
to Unaudited Consolidated Financial Statements
March
31, 2021
(1)
Organization and Business
China
Carbon Graphite Group, Inc. (the “Company”), through its subsidiaries, is engaged in the research and development,
rework and sales of graphene and graphene oxide and graphite bipolar plates in the People’s Republic of China (“China”
or the “PRC”). The Company has developed its own graphene prototype and reworks the products by orders only. The Company
outsource the production of large orders to third parties as it has not commercialized its product prototype. We also operate
a business-to-business and business-to-consumers Internet portal (www.roycarbon.com) for graphite related products. Vendors can
sell raw materials, industrial commodities and consumer (household) commodities to both business and consumers through the website
by paying a fee for each transaction conducted through the website.
The
Company was incorporated on February 13, 2003 in Nevada under the name Achievers Magazine Inc. In connection with the reverse
merger transaction described below, the Company’s corporate name was changed to China Carbon Graphite Group, Inc. on January
30, 2008.
On
December 17, 2007, the Company completed a share exchange pursuant to a share exchange agreement with Sincere Investment (PTC),
Ltd. (“Sincere”), a British Virgin Islands corporation. Sincere was the sole stockholder of Talent International Investment
Limited (“Talent”), a British Virgin Islands corporation. which is the sole stockholder of XingheYongle Carbon Co.,
Ltd. (“Yongle”), a wholly foreign-owned enterprise company organized under the laws of the PRC. Pursuant to the share
exchange agreement, the Company issued 9,388,172 shares of common stock to Sincere in exchange for all of the outstanding on stock
of Talent, and Talent became a wholly-owned subsidiary of the Company. Upon completion of the reverse merger, the Company’s
business became the business of Talent, its subsidiaries and its affiliated variable interest entities.
Talent
owns 100% of the stock of Yongle, which is a wholly foreign-owned enterprise organized under the laws of the PRC.
Acquisition
in December 2013
On
December 23, 2013, the Company acquired Golden Ivy Limited, a British Virgin Island company (“BVI Co.,”). Pursuant
to the terms of the acquisition, we issued an aggregate of 5,000,000 shares of common stock, par value $0.001 per share, to the
former shareholders of BVI Co. in exchange for 100% of the issued and outstanding equity of BVI Co. The shares were issued on
January 16, 2014. BVI Co. then became a wholly owned subsidiary of the Company.
The
Business and the facilities related thereto are all located in the People’s Republic of China (“China”). The
Business is conducted by Royal Elite New Energy Science and Technology (Shanghai) Co., Ltd. (“Royal Shanghai”), a
wholly foreign owned enterprise under laws of China. Royal Shanghai is wholly owned by Royal Elite International Limited, a Hong
Kong company, (“Royal HK”), which is wholly owned by BVI Co.
Royal
Shanghai was set up in Shanghai on June 9, 2010. Royal HK was set up in Hong Kong on January 8, 2010.
The
consolidated financial statements presented herein consolidate the financial statements of China Carbon Graphite, Inc. with the financial
statements of its subsidiaries in the following structure chart.
Organizational
Structure Chart
The
following chart sets forth our organizational structure:
Liquidity
and Working Capital Deficit
As
of March 31, 2021 and as of December 31, 2020, the Company managed to operate its business with a negative working capital.
The
Company Law of the PRC applicable to Chinese companies provides that net after tax income should be allocated by the following
rules:
|
1.
|
10% of after tax income to
be allocated to a statutory surplus reserve until the reserve amounts to 50% of the company’s registered capital.
|
|
2.
|
If the cumulative balance
of statutory surplus reserve is not enough to make up the Company’s cumulative prior years’ losses, the current
year’s after tax income should be first used to make up the losses before the statutory surplus reverse is drawn.
|
|
3.
|
Allocation can be made to
the discretionary surplus reserve, if such a reserve is approved at the meeting of the equity owners.
|
Therefore,
the Company is required to maintain a statutory reserve in China that limits any equity distributions to its shareholders. The
maximum amount of the shareholders has not been reached. The Company has never distributed earnings to shareholders and has no
intentions to do so.
The
outbreak of COVID19 coronavirus in China starting from the beginning of 2020 has resulted reduction of manufacturing hours for
our factory. The Company followed the restrictive measures implemented in China, by suspending operation and having employees
work remotely during February and March 2020. The Company gradually resumed operation and production starting in April 2020. The
demand for our products decreased in February and March 2020. The recent developments of COVID 19 are expected to result in lower
sales and gross margin in 2020. Other financial impact could occur though such potential impact is unknown at this time.
(2)
Going Concern
The
Company’s consolidated financial statements are prepared using generally accepted accounting principles in the United States
of America applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in
the normal course of business. As of and for the period ended March 31, 2021, the Company has incurred operating losses of $186,175
and working capital deficit of $2,726,182. The ability of the Company to continue as a going concern is dependent on the Company
obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital,
it could be forced to cease operations. The accompanying consolidated financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going concern.
Management’s
Plan to Continue as a Going Concern
In
order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s
plans to obtain such resources for the Company include (1) obtaining capital from the sale of its equity securities, (2) sales
of its products, and (3) short-term or long-term borrowings from banks, stockholders or other party(ies) when needed. However,
management cannot provide any assurance that the Company will be successful in accomplishing any of its plans. The Company plans
to look for opportunities to merge with other companies in the graphite industry.
The
ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described
in the preceding paragraph and eventually to secure other sources of financing and attain profitable operations.
(3)
Basis for Preparation of the Consolidated Financial Statements
Management
acknowledges its responsibility for the preparation of the accompanying interim consolidated financial statements which reflect
all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated
financial position and the results of its operations for the interim period presented. These consolidated financial statements
should be read in conjunction with the summary of significant accounting policies and notes to consolidated financial statements
included in the Company’s Form 10-K annual report for the year ended December 31, 2020. The consolidated balance sheet as
of December 31, 2020 has been derived from the audited financial statements. The results of the three months ended March 31, 2021
are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2021.
The
accompanying unaudited consolidated financial statements for China Carbon Graphite Group, Inc. and its subsidiaries and variable
interest entity, have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X.
The
Company maintains its books and accounting records in Renminbi (“RMB”), but its reporting currency is U.S. dollars.
The
financial statements have been prepared in order to present the financial position and results of operations of the Company and
its subsidiaries whose financial condition consolidated with the Company pursuant to ASC Topic 810-10, Consolidation, in accordance
with U.S. GAAP. All significant intercompany accounts and transactions have been eliminated.
(4)
Summary of Significant Accounting Policies
The
accompanying unaudited consolidated financial statements reflect the application of certain significant accounting policies as
described in this note and elsewhere in the accompanying consolidated financial statements and notes.
Use
of estimates
The
preparation of these financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of
the financial statements and the reported amounts of net sales and expenses during the reporting period. Some of the significant
estimates include values and lives assigned to acquired property and equipment, reserves for customer returns and allowances,
uncollectible accounts receivable, slow moving, obsolete and/or damaged inventory. Actual results may differ from these estimates.
Cash
and cash equivalents
The
Company considers all highly liquid debt instruments purchased with maturity periods of six months or less to be cash equivalents.
The carrying amounts reported in the accompanying balance sheet for cash and cash equivalents approximate their fair value. Substantially
all of the Company’s cash is held in bank accounts in the PRC and is not protected by FDIC insurance or any other similar
insurance. The Company’s bank account in the United States is protected by FDIC insurance.
Accounts
receivable
Trade
receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance
for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred.
Accounts receivable are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy of the allowance
for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically
evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments
in the allowance when it is considered necessary.
Inventory
Inventory
is stated at the lower of cost or net realizable value. The cost of inventories comprises all costs of purchases, and other costs
incurred in bringing the inventories to their present location and condition. Cost is determined using the weighted average method.
Net realizable value represents the estimated selling price in the ordinary course of business less the estimated costs necessary
to complete the sale. The Company periodically reviews historical sales activity to determine excess, slow moving items and potentially
obsolete items and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances
based on excess and obsolete inventories determined principally by customer demand. Impairment of inventories is recorded in cost
of goods sold.
For
the three months ended March 31, 2021 and 2020, the Company has not made provision for inventory in regards to slow moving or
obsolete items.
Lease
The
Company used comparative method and adopted ASU 2018-20, Leases (Topic 842) to recognize leases assets and lease liabilities on
the balance sheet and disclosing key information about lease transactions. All existing leases since January 1, 2018 are reported
under this rule. After the adoption, $44,144 of operating lease right-of-use asset and $44,144 of operating lease liabilities
were retroactively reflected to December 31, 2020 financial statements. After the adoption, $33,025 of operating lease
right-of-use asset and $33,025 of operating lease liabilities were retroactively reflected to March 31, 2021 financial statements.
Property
and equipment
Property
and equipment is stated at the historical cost, less accumulated depreciation. Depreciation on property and equipment is provided
using the straight-line method over the estimated useful lives of the assets for both financial and income tax reporting purposes
as follows:
Machinery and equipment
|
|
5 years
|
|
Motor vehicle
|
|
5 years
|
|
Expenditures
for renewals and betterments are capitalized while repairs and maintenance costs are normally charged to the statement of operations
in the year in which they are incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in
an increase in the future economic benefits expected to be obtained from the use of the asset, the expenditure is capitalized
as an additional cost of the asset.
Upon
sale or disposal of an asset, the historical cost and related accumulated depreciation or amortization of such asset were removed
from their respective accounts and any gain or loss is recorded in the statements of income.
The Company reviews the carrying value of property,
plant, and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable
from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future
cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds
the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends
and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition and other economic factors.
Based on this assessment, no impairment expenses for property, plant, and equipment were recorded in operating expenses during the three
months ended March 31, 2021 and 2020.
Stock-based
compensation
Stock-based
compensation includes (i) common stock awards granted to employees and directors for services which are accounted for under FASB
ASC 718, Compensation–Stock Compensation” and (ii) common stock awards granted to consultants which are accounted
for under FASB ASC 505-50, Equity–Equity-Based Payments to Non-Employees.
All
grants of common stock awards and stock options to employees and directors are recognized in the financial statements based on
their grant date fair values. The Company has elected to recognize compensation expense using the straight-line method for all
common stock awards and stock options granted with service conditions that have a graded vesting schedule, with a corresponding
charge to additional paid-in capital.
Common
stock awards are granted to directors for services provided. The vested portions of common stock awards granted but not yet issued
are recorded in common stock to be issued.
Common
stock awards issued to consultants represent common stock granted to non-employees in exchange for services at fair value. The
measurement dates for such awards are set at the dates that the contracts are entered into as the awards are non-forfeitable and
vest immediately. The measurement date fair value is then recognized over the service period as if the Company has paid cash for
such service.
The
Company estimates fair value of common stock awards based on the number of shares granted and the quoted price of the Company’s
common stock on the date of grant.
Foreign
currency translation
The
reporting currency of the Company is U.S. dollars. The Company uses RMB as its functional currency. The results of operations
and cash flows are translated at average exchange rates during the period, and assets and liabilities are translated at the unified
exchange rates at the balance sheet dates, and equity is translated at the historical exchange rates. As a result, amounts related
to assets and liabilities reported on the statements of cash flows will not necessarily agree with changes in the corresponding
accounts on the balance sheets. Translation adjustments resulting from this process are included in accumulated other comprehensive
income in the statements of stockholders’ equity. Translation adjustments for the three months ended March 31, 2021 and
2020 were $2,004 and $6,075, respectively. The cumulative translation adjustment and effect of exchange rate changes on cash for
the three months ended March 31, 2021 and 2020 were $35 and $(332), respectively. Transaction gains and losses that arise from
exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results
of operations as incurred.
Assets
and liabilities were translated at 6.55 RMB and 6.53 RMB to $1.00 at March 31, 2021 and December 31, 2020, respectively. The equity
accounts were stated at their historical rates. The average translation rates applied to income statements for the three months
ended March 31, 2021 and 2020 were 6.48 RMB and 6.98 RMB to $1.00, respectively. Cash flows are also translated at average translation
rates for the period; therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the
corresponding balances on the balance sheet.
Revenue
recognition
The
Company derives revenues from distribution of graphite-based products. We recognize revenue in accordance with ASC 606, Revenue
is recognized upon transfer of control of promised products to customers in an amount that reflects the consideration we expect
to receive in exchange for those products. We enter into contracts that can include products, which are generally capable of being
distinct and accounted for as separate performance obligations. Revenue is recognized net of allowances for returns and any taxes
collected from customers, which are subsequently remitted to governmental authorities. Sales represent the invoiced value of goods,
net of value added tax (“VAT”), if any, and are recognized upon delivery of goods and passage of title according to
shipping terms.
The
Company is subject to VAT, which is levied on a majority of the products, at a rate ranging from 13% to 17% on the invoiced value
of sales. Output VAT is borne by customers in addition to the invoiced value of sales and input VAT is borne by the Company in
addition to the invoiced value of purchases to the extent not refunded for export sales.
The
Company recognizes revenue upon transfer of control of promised products to customers according to shipping terms. The Company
does not provide chargeback or price protection rights to the customers. The customer only places purchase orders with the Company once
it has confirmed the sale with a third party because this is a specialized business, which dictates that the Company will not
sell the products until the purchase order is received. The Company allows its customers to return products only if its products
are later determined by the Company to be defective. Based on the Company’s historical experience, product returns have
been insignificant throughout all of its product lines. Therefore, the Company does not record an allowance for sales returns.
If sales returns occur, they are taken against revenue when products are returned from customers. Sales are presented net of any
discounts given to customers. Interest income is recognized when earned. The Company experienced no returns for the three months
ended March 31, 2021 and 2020.
In
May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers
(Topic 606), amending revenue recognition guidance and requiring more detailed disclosures to enable users of financial statements
to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. We
adopted this ASU on January 1, 2018 for all revenue contracts with our customers using the modified retrospective approach.
There
is no impact of applying this ASU.
Cost
of goods sold
Cost
of goods sold consists primarily of the purchase costs of products.
Shipping
and handling costs
The
Company follows ASC 606, as amended and clarified by ASU 2016-10, to record shipping and handling cost. The Company classifies
shipping and handling costs paid on behalf of its customers in selling expenses. For the three months ended March 31, 2021 and
2020, shipping and handling costs were $2,730 and $20,008, respectively.
Taxation
Taxation
on profits earned in the PRC has been calculated based on the estimated assessable profits for the year at the rates of taxation
prevailing in the PRC after taking into account the benefits from any special tax credits or “tax holidays” allowed
in the county of operations.
The
Company does not accrue U.S. income tax since it has no operations in the United States. Its operating subsidiaries are organized
and located in the PRC and do not conduct any business in the United States.
In
2006, the Financial Accounting Standards Board (“FASB”) issued ASC, 740 Income Tax, formerly known as FIN 48, which
clarifies the application of SFAS 109 by defining a criterion that an individual income tax position must meet for any part of
the benefit of that position to be recognized in an enterprise’s financial statements and provides guidance on measurement,
recognition, classification, accounting for interest and penalties, accounting in interim periods, disclosure and transition.
In accordance with the transition provisions, the Company adopted FIN 48 effective January 1, 2007.
The
Company recognizes that virtually all tax positions in the PRC are not free from some degree of uncertainty due to tax law and
policy changes by the state. The Company cannot reasonably quantify political risk factors and thus must depend on guidance issued
by current government officials.
Based
on all known facts and circumstances and current tax law, the Company believes that the total amount of unrecognized tax benefits
as of March 31, 2021 is not material to its results of operations, financial condition or cash flows. The Company also believes
that the total amount of unrecognized tax benefits as of March 31, 2021, if recognized, would not have a material effect on its
effective tax rate. The Company further believes that there are no tax positions for which it is reasonably possible, based on
current Chinese tax law and policy, that the unrecognized tax benefits will significantly increase or decrease over the next twelve
months producing, individually or in the aggregate, a material effect on the Company’s results of operations, financial
condition or cash flows.
Enterprise
income tax
The
enterprise income tax is calculated on the basis of the statutory profit as defined in the PRC tax laws. This statutory profit
is computed differently than the Company’s net income under U.S. GAAP.
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets, including tax loss and
credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The effect of deferred tax assets and liabilities from
a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents
the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets
and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are
reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the
deferred tax assets will not be realized.
Value
added tax
The
Provisional Regulations of the PRC Concerning Value Added Tax promulgated by the State Council came into effect on January 1,
1994. Under these regulations and the Implementing Rules of the Provisional Regulations of the PRC Concerning Value Added Tax,
value added tax (“VAT”) is imposed on goods sold in or imported into the PRC and on processing, repair and replacement
services provided within the PRC.
VAT
payable in the PRC is charged on an aggregated basis at a rate of 13% or 17% (depending on the type of goods involved) on the
full price collected for the goods sold or, in the case of taxable services provided, at a rate of 17% on the charges for the
taxable services provided, but excluding, in respect of both goods and services, any amount paid in respect of VAT included in
the price or charges, and less any deductible value added tax already paid by the taxpayer on purchases of goods and services
in the same financial year.
Contingent
liabilities and contingent assets
A
contingent liability is a possible obligation that arises from past events and whose existence will only be confirmed by the occurrence
or non-occurrence of one or more uncertain future events not wholly within the control of the Company. It can also be a present
obligation arising from past events that is not recognized because it is not probable that the Company will incur a liability
or obligations as a result. A contingent liability, which might occur but is not probable, is not recorded but is disclosed in
the notes to the financial statements. The Company will recognize a liability or obligation when it is probable that the Company
will incur such liability or obligation.
A
contingent asset is an asset, which could possibly arise from past events and whose existence will be confirmed only by the occurrence
or non-occurrence of one or more uncertain events not wholly within the control of the Company. Contingent assets are not recorded
but are disclosed in the notes to the financial statements when it is likely that the Company will recognize an economic benefit.
When the benefit is virtually certain, the asset is recognized.
Fair
value of financial instruments
The
Company has adopted ASC Topic 820, Fair Value Measurement and Disclosure, which defines fair value, establishes a framework for
measuring fair value in U.S. GAAP, and expands disclosures about fair value measurements. It does not require any new fair value
measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source
of the information. It establishes a three-level valuation hierarchy of valuation techniques based on observable and unobservable
inputs, which may be used to measure fair value and include the following:
|
●
|
Level 1 inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
●
|
Level 2 inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for
the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
|
●
|
Level 3 inputs to the valuation
methodology are unobservable and significant to the fair value.
|
The
carrying amount of other receivables, advance to vendors, advances from customers, other payables, accrued liabilities are reasonable
estimates of their fair value because of the short-term nature of these items.
Loss
per share
Basic
loss per share is computed by dividing net income available to common shareholders by the weighted average number of shares of
common stock outstanding during the period. Diluted loss per share is computed by dividing net income available to common shareholders
by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding
during each period. Potentially dilutive shares of common stock consist of the common stock issuable upon the conversion of convertible
debt, preferred stock and warrants. The Company uses if-converted method to calculate the dilutive preferred stock and treasury
stock method to calculate the dilutive shares issuable upon exercise of warrants.
The
following table sets forth the computation of the number of net loss per share for the three months ended March 31, 2021 and 2020:
|
|
March 31,
2021
|
|
|
March 31,
2020
|
|
Weighted average shares of common stock outstanding (basic)
|
|
|
28,734,053
|
|
|
|
27,644,764
|
|
Shares issuable upon conversion of Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
Weighted average shares of common stock outstanding (diluted)
|
|
|
28,734,053
|
|
|
|
27,644,764
|
|
Net loss available to common shareholders
|
|
$
|
(186,175
|
)
|
|
$
|
(38,815
|
)
|
Net loss per shares of common stock (basic)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
Net loss per shares of common stock (diluted)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
Accumulated
other comprehensive income
The
Company follows ASC 220, Comprehensive Income, formerly known as SFAS No. 130, Reporting Comprehensive Income, to recognize the
elements of comprehensive income. Comprehensive income is comprised of net income and all changes to the statements of stockholders’
equity, except those due to investments by stockholders, changes in paid-in capital and distributions to stockholders. For the
Company, comprehensive income for the three months ended March 31, 2021 and 2020 included net income and foreign currency translation
adjustments.
Related
parties
Parties
are considered to be related to the Company if the parties that, directly or indirectly, through one or more intermediaries, control,
are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company,
its management, members of the immediate families of principal owners of the Company and its management and other parties with
which the Company may deal if one party controls or can significantly influence the management or operating policies of the other
to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. Transactions
with related parties are disclosed in the financial statements.
Recent
accounting pronouncements
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption
of any such pronouncements will have a material impact on its financial condition or the results of its operations.
In
February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”, to increase the transparency and comparability
about leases among entities. The new guidance requires lessees to recognize a lease liability and a corresponding lease asset
for virtually all lease contracts. It also requires additional disclosures about leasing arrangements. ASU 2016-02 is effective
for interim and annual periods beginning after December 15, 2018, and requires a modified retrospective approach to adoption.
The Company adopted the policy on January 1, 2019 and the impact of the adoption of this guidance is listed in Note 15.
In
October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfer of Assets Other than Inventory”,
which requires the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when
the transfer occurs. ASU 2016-06 will be effective for the Company in its first quarter of 2019. The Company does not expect that
the adoption of this guidance will have a material impact on its consolidated financial statements.
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material
effect on the accompanying financial statements.
(5)
Concentration of Business and Credit Risk
Most
of the Company’s bank accounts are in banks located in the PRC and are not covered by any type of protection similar to
that provided by the Federal Deposit Insurance Corporation (“FDIC”) on funds held in U.S. banks. The Company’s
bank account in the United States is covered by FDIC insurance.
Because
the Company’s operations are located in the PRC, this may give rise to significant foreign currency risks due to fluctuations
in and the volatility of foreign exchange rates between U.S. dollars and RMB.
Financial
instruments that potentially subject the Company to concentration of credit risk consist principally of cash, trade accounts receivables
and inventories, the balances of which are stated on the balance sheet. The Company places its cash in banks located in China.
Concentration of credit risk with respect to trade accounts receivables is limited due to the diversity of the Company’s
customers who are located in different regions of China. The Company does not require collateral or other security to support
financial instruments subject to credit risk.
Sales
to certain customers generated over 10% of the Company’s total net sales. Sales to one Company for the three months ended
March 31, 2021 were approximately 88% of the Company’s net sales. Sales to another Company for the three months ended March
31, 2021 were approximately 10% of the Company’s net sales.
Sales
to certain customers generated over 10% of the Company’s total net sales. Sales to one Company for the three months ended
March 31, 2020 were approximately 65% of the Company’s net sales. Sales to another Company for the three months ended March
31, 2020 were approximately 28% of the Company’s net sales.
For
the three months ended March 31, 2021, two suppliers accounted for approximately 96% of total purchases.
For
the three months ended March 31, 2020, three suppliers accounted for approximately 92% of total purchases.
(6)
Accounts Receivable
The
Company establishes an individualized credit and collection policy based on each individual customer’s credit history. The
Company does not have a uniform policy that applies equally to all customers. The collection period usually ranges from three
months to twelve months. The Company grants extended payment terms only when the Company believes that the payment will be collectible
at the end of the term. The Company grants extended payment terms to customers if based on the following factors: (a) whether
or not the Company views a real need, from the customer’s perspective, for the extension and (b) how critical the Company’s
relationship with the customer and is the customer the Company’s long-term business. The Company grants extended payment
terms only when the Company believes that the payment will be collectible at the end of the term. This meets the criteria of revenue
recognition under U.S. GAAP, which requires that collection of the resulting receivable be reasonably assured.
As
of March 31, 2021 and December 31, 2020, accounts receivable consisted of the following:
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Amount outstanding
|
|
$
|
1,630
|
|
|
$
|
-
|
|
Less: Allowance for doubtful accounts
|
|
|
-
|
|
|
|
-
|
|
Net amount
|
|
$
|
1,630
|
|
|
$
|
-
|
|
(7)
Prepaid Expense
Prepaid
expense amounted $27,113 and $18,829 as of March 31, 2021 and December 31, 2020, respectively. Prepaid expenses are mainly prepayment
for fixed assets.
(8)
Other Receivables
Other
receivables amounted $17,953 and $19,500 as of March 31, 2021 and December 31, 2020, respectively. Other receivables are mainly
export tax rebates.
(9)
Property and Equipment, net
As
of March 31, 2021 and December 31, 2020, property, plant and equipment consisted of the following:
|
|
March 31,
2020
|
|
|
December 31,
2020
|
|
Machinery and equipment
|
|
$
|
46,088
|
|
|
$
|
46,277
|
|
Office equipment
|
|
|
11,649
|
|
|
|
11,696
|
|
Motor vehicles
|
|
|
42,638
|
|
|
|
42,814
|
|
Total
|
|
|
100,375
|
|
|
|
100,787
|
|
Less: accumulated depreciation
|
|
|
(71,815
|
)
|
|
|
(69,747
|
)
|
Plant and Equipment, net
|
|
$
|
28,560
|
|
|
$
|
31,040
|
|
For
the three months ended March 31, 2021 and 2020, depreciation expenses amounted to $2,378 and $2,171, respectively.
The
Company purchased approximately $0 and $0 property and equipment during the three months ended March 31, 2021 and 2020, respectively.
The
Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the
carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual
disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized
equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing
this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects
of obsolescence, demand, competition and other economic factors. Based on this assessment, no impairment expenses for property,
plant, and equipment was recorded in operating expenses during the three months ended March 31, 2021 and 2020.
(10)
Stockholders’ deficit
Restated
Articles of Incorporation
On
January 22, 2008, the Company changed its authorized capital stock to 120,000,000 shares of capital stock, of which 20,000,000
shares are shares of preferred stock, par value $0.001 per share, and 100,000,000 shares are shares of common stock, par value
$0.001 per share. The restated articles of incorporation authorizes the board of directors of the Company to issue one or more
series of preferred stock and to designate the rights, preferences, privileges and limitation of the holders of such preferred
stock. The board of directors has authorized the issuance of two series of preferred stock, Series A Convertible Preferred Stock
(“Series A Preferred Stock”) and Series B Convertible Preferred Stock (“Series B Preferred Stock”).
Issuance
of Common Stock
The
Company has total outstanding shares of common stock of 28,732,346 and 27,742,346 as of March 31, 2021 and December 31, 2020,
respectively.
(a) Stock
Issuances For Compensation
On
February 2, 2021, the Company issued an aggregate of 200,000 shares of common stock to four directors as compensation for
services provided in 2020. The issuance of these shares was recorded at grant date fair market value at $0.2 per share.
On
February 2, 2021, the Company issued 40,000 shares of common stock to the CFO. The issuance of these shares was recorded at grant
date fair market value of $0.2 per share.
(b) Stock
Issuances For Debt Settlement
On March 25, 2021, the board has approved to
issue 750,000 restricted shares of the company’s common stock to the CEO for a total fair value of $157,500. It is a share issuance
to settle the accrued payroll of $120,000.
The Company recorded $37,500
of loss on debt settlement as of March 31, 2021.
(c) Shares
Held in Escrow
In
a private placement that closed on December 22, 2009 and January 13, 2010, the Company sold an aggregate of 2,480,500 shares of
Series B Preferred Stock and five-year warrants to purchase 992,000 shares of common stock at an exercise price of $1.30 per share,
for an aggregate purchase price of $2,976,600. The Company also paid the private placement agent an aggregate of $298,000 and
issued five-year warrants to purchase 124,025 shares of common stock at an exercise price of $1.32 per share. In connection with
the private placement and pursuant to the transaction agreements, the Company deposited into escrow an aggregate of 1,240,250
shares of common stock, which are to be held in escrow to be returned to the Company or delivered to the investors, depending
on whether the Company meets certain financial performance targets for the years ending December 31, 2010 and 2011.
The
Company did not meet the financial targets. The number of Escrow Shares payable to each Investor shall be equal to a fraction
of the total number of Escrow Shares potentially issuable pursuant to the terms hereof, the numerator of which shall be the amount
by which (i) the number of Conversion Shares issued or issuable upon Preferred Shares which was initially issued to the Investor
exceeds (ii) the sum of (x) the number of Conversion Shares sold or otherwise transferred by the Investor plus (y) the number
of shares of Conversion Shares issued or issuable sold or otherwise transferred by the Investor, and the denominator of which
is the number of Conversion Shares issued or issuable by the Company in the Offering. Any Escrow Shares for either Fiscal Year
2011 or Fiscal Year 2010 which are not transferred to the Investors pursuant to this paragraph shall be returned to the Company
for cancellation. As of March 31, 2021, no Escrow Shares have been transferred to investors or returned to the Company.
(11)
Related Parties
As
of March 31, 2021 and December 31, 2020, $612,260 and $702,281 are the salary owed to Mr. Donghai Yu, who is CEO of the Company.
As of March 31, 2021 and December 31, 2020, $45,000 and $45,000 are the salary owed to Ms. Grace King, who is VP finance
of the Company. Ms. Grace King has resigned from the Company in 2018.
(12)
Other Payable
Other payable amounted $1,715,924 and $1,686,961
as of March 31, 2021 and December 31, 2020, respectively. Other payables are mainly money borrowed from unrelated parties for
operating purpose. These payables are without collateral, with interest, and due on demand. Imputed interest amounted $14,523 and $16,897
for the three months ended March 31, 2021 and 2020 and was recorded as paid in capital, respectively.
(13) Lease
Commitment
Our
principal executive office is located in US. The Company leased its corporate address month to month for a monthly fee of $365.
The lease is month to month.
Royal
Shanghai has operating leases for corporate offices. Our leases have remaining lease terms of 6 months to 24 months.
Royal
Shanghai leases an office in Shanghai China. The lease term of the office space is from March 16, 2019 to March 15, 2021. On March 2,
2021, the company renewed the one-year lease contract until March 15, 2022. The current monthly rent including monthly management fee
is approximately $1,082 (RMB 7,063).
Royal Shanghai leases another office in Shanghai
China. The lease term of the office space is from December 1, 2020 to November 30, 2021. The current monthly rent including monthly management
fee is approximately $2,834 (RMB 18,490).
The
components of lease expense were as follows:
|
|
Three Months Ended
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Operating lease cost
|
|
$
|
11,380
|
|
|
$
|
10,104
|
|
Supplemental
cash flow information related to leases was as follows:
|
|
Three Months Ended
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
33,111
|
|
|
$
|
9,353
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
33,111
|
|
|
|
9,353
|
|
Supplemental
balance sheet information related to leases was as follows:
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Operating Leases
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets-non current
|
|
$
|
33,025
|
|
|
$
|
44,144
|
|
Total operating lease right-of-use assets
|
|
|
33,025
|
|
|
|
44,144
|
|
Operating lease liability-current
|
|
$
|
33,025
|
|
|
$
|
42,006
|
|
Operating lease liability-non current
|
|
|
-
|
|
|
|
2,138
|
|
Total operating lease liabilities
|
|
$
|
33,025
|
|
|
$
|
44,144
|
|
Maturities
of lease liabilities were as follows:
Year Ending March 31,
|
|
Operating
Leases
|
|
2022
|
|
$
|
33,025
|
|
Total lease payments
|
|
|
33,025
|
|
Less imputed interest
|
|
|
-
|
|
Total
|
|
$
|
33,025
|
|
(14) Subsequent
Events
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion of the results of our operations and financial condition should be read in conjunction with our financial
statements and the related notes, which appear elsewhere in this report. The following discussion includes forward-looking statements.
For a discussion of important factors that could cause actual results to differ from our forward-looking statements, see the section
entitled “Cautionary Note Regarding Forward Looking Statements” above.
In
some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,”
“estimates,” “expects,” “intends,” “may,” “plans,” “potential,”
“predicts,” “projects,” “should,” “would” and similar expressions intended to
identify forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are
based on assumptions and subject to risks and uncertainties. Given these uncertainties, undue reliance should not be placed on
these forward-looking statements. Also, forward-looking statements represent our estimates and assumptions only as of the date
of this report. This Annual Report should be read in its entirety and with the understanding that our actual future results may
be materially different from what we expect. Except as required by law, we assume no obligation to update any forward-looking
statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking
statements, even if new information becomes available in the future.
Overview
We are engaged in the research and development, small
production and sales of graphene and graphene oxide and graphite bipolar plates in the People’s Republic of China. We have developed
our own graphene prototype and produces the products by orders only, for which we sell domestically and export internationally. We outsource
the production of large orders to third parties as we have not commercialized our product prototype. Starting in the second quarter of
2018, we have started producing our graphene products on a regular basis and standardized the packaging for our customers’ commercial
use. We also operate a business-to-business and business-to-consumers Internet portal (www.roycarbon.com) for graphite related products.
As of and for the three months ended March 31, 2021,
the Company has incurred operating losses. The ability of the Company to continue as a going concern is dependent on the Company obtaining
adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be
forced to cease operations. In order to continue as a going concern, the Company will need, among other things, additional capital
resources. Management’s plans to obtain such resources for the Company include (1) obtaining capital from the sale of its equity
securities, (2) sales of its products, and (3) short-term or long-term borrowings from banks, stockholders or other party(ies) when needed.
However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans. The Company plans
to look for opportunities to merge with or acquire other graphite companies.
PRC regulations grant broad powers to the government
to adjust the price of raw materials and manufactured products. Although the government has not imposed price controls on our raw materials
or our products, it is possible that price controls may be implemented in the future, thereby affecting our results of operations and
financial condition.
Results of Operations
Comparison of the Three Months Ended March 31,
2021 and 2020
Sales.
During the three months ended March 31, 2021, we had sales of $6,205,
compared to sales of $185,781 for the three months ended March 31, 2020, a decrease of $179,576, or approximately 96.66%. Significant
sales decrease was mainly due to decreased market demand, as well as COVID-19 and revenue recognition principles.
Cost of goods sold.
Our cost of goods sold consists of the purchase cost. During
the three months ended March 31, 2021, our cost of goods sold was $102, compared to $94,772 for the cost of goods sold for the three months
ended March 31, 2020, a decrease of $94,670 or approximately 99.89%. The decrease in the cost of sales was primarily attributable
to the significant decrease in sales volume.
Gross profit.
Our gross profit decreased from $91,009 for the three months ended
March 31, 2020 to $6,103 for the three months ended March 31, 2021. The decrease of the gross profit is mainly attributed to decrease
in the sales.
Gross profit Margin.
Our gross profit margin increased from 48.99% for the three months
ended March 31, 2020 to 98.36% for the three months ended March 31, 2021 due to increased more profitable products.
Operating expenses.
Operating expenses totaled $137,879 for the three
months ended March 31, 2021, compared to $109,404 for the three months ended March 31, 2020, an increase of $28,475, or approximately
26.03%.
Selling, general and administrative expenses.
Selling expenses decreased from $21,053 for the
three months ended March 31, 2020 to $3,906 for the three months ended March 31, 2021, a decrease of $17,147, or approximately 81.45%.
The decrease is mainly attributed to decreased sales.
Our general and administrative expenses consist of salaries, office
expenses, utilities, business travel, amortization expenses, public company expenses (including legal expenses, accounting expenses and
investor relations expenses) and stock compensation. General and administrative expenses were $133,973 for the three months ended March
31, 2021, compared to $88,351 for the three months ended March 31, 2020, an increase of $45,622 or 51.64%. The increase of general
and administrative expenses is mainly due to increased payroll expense and increased stock compensation.
Loss from operations.
As a result of the factors described above, operating
loss was $131,776 for the three months ended March 31, 2021, compared to operating loss of $18,395 for the three months ended March 31,
2020, an increase in loss of approximately $113,381, or 616.37%.
Other income and expenses.
Our interest expense was $17,019 for the three months
ended March 31, 2021, compared to interest expense of $20,420 for the three months ended March 31, 2020. The reason is due to less borrowings
in the three months ended March 31, 2021 compared to the same period 2020.
Other income of $120 and other expense of $nil were
recorded as other income for the three months ended March 31, 2021 and 2020, respectively.
On March 25, 2021, the board has approved to issue
750,000 restricted shares of the company’s common stock to the CEO for a total fair value of $157,500. It is a share issuance to
settle the accrued payroll of $120,000. The Company recorded $37,500 of loss on debt settlement as of March 31, 2021.
Income tax.
During the three months ended March 31, 2021 and
2020, we did not incur any income tax due for these periods.
Net loss.
As a result of the factors described above, our net
loss for the three months ended March 31, 2021 was $186,175, compared to net loss of $38,815 for the three months ended March 31, 2020,
an increase in loss of $147,360, or approximately 379.65%.
Foreign currency translation.
Our consolidated financial statements are expressed in U.S. dollars
but the functional currency of our operating subsidiary is RMB. Results of operations and cash flows are translated at average exchange
rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period and equity is translated
at historical exchange rates. Translation adjustments resulting from the process of translating the financial statements denominated in
RMB into U.S. dollars are included in determining comprehensive income. Our foreign currency translation gain for the three months ended
March 31, 2021 was $2,004, compared a translation gain of $6,075 for the three months ended March 31, 2020, a decrease in gain of $4,071.
Net loss available to common stockholders.
Net loss available to our common stockholders was $186,175, or $(0.01)
per share (basic and diluted), for the three months ended March 31, 2021, compared to net loss of $38,815, or net loss of $(0.00) per
share (basic and diluted), for the three months ended March 31, 2020.
Liquidity and Capital Resources
All of our business operations are carried out by
Royal Shanghai, and all of the cash generated by our operations has been held by that entity. In order to transfer such cash to our parent
entity, China Carbon Graphite Group, Inc., which is a Nevada corporation, we would need to rely on dividends, loans or advances made by
our PRC subsidiaries. Such transfers may be subject to certain regulations or risks. To date, our parent entity has paid its expenses
by raising capital through private placement transactions. In the future, in the event that our parent entity is unable to raise needed
funds from private investors, Royal Shanghai would have to transfer funds to our parent entity through our wholly-owned subsidiaries,
Royal Hongkong and BVI. Co, PRC regulations relating to statutory reserves and currency conversion would impact our ability to transfer
cash within our corporate structure. The Company Law of the PRC applicable to Chinese companies provides that net after tax income should
be allocated by the following rules:
|
1.
|
10% of after tax income to be allocated to a statutory surplus reserve until the reserve amounts to 50% of the company’s registered capital.
|
|
2.
|
If the accumulate balance of statutory surplus reserve is not enough to make up the Company’s cumulative prior years’ losses, the current year’s after tax income should be first used to make up the losses before the statutory surplus reverse is drawn.
|
|
3.
|
Allocation can be made to the discretionary surplus reserve, if such a reserve is approved at the meeting of the equity owners.
|
Therefore, the Company is required to maintain a statutory
reserve in China that limits any equity distributions to its shareholders. The maximum amount of the shareholders has not been reached.
The company has never distributed earnings to shareholders and has consistently stated in the Company’s filings it has no intentions
to do so.
The RMB cannot be freely exchanged into the Dollars.
The State Administration of Foreign Exchange (“SAFE”) administers foreign exchange dealings and requires that they be conducted
though designated financial institutions. Foreign Investment Enterprises, such as Royal Shanghai, may purchase foreign currency from designated
financial institutions in connection with current account transactions, including profit repatriation.
These factors will limit the amount of funds that
we can transfer from Royal Shanghai to our parent entity and may delay any such transfer. In addition, upon repatriation of earnings of
Royal Shanghai to the United States, those earnings may become subject to United States federal and state income taxes. We have not accrued
any U.S. federal or state tax liability on the undistributed earnings of our foreign subsidiary because those funds are intended to be
indefinitely reinvested in our international operations. Accordingly, taxes imposed upon repatriation of those earnings to the U.S. would
reduce the net worth of the Company.
Our primary capital needs have been to fund our working
capital requirements. Our primary sources of financing will be cash generated from loans from banks, equity investment from investors,
and borrowings from unrelated parties.
The Company’s consolidated financial statements
are prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business. As of and for the period ended March 31,
2021, the Company has incurred operating losses and working capital deficit from operating activities. The Company’s sales revenue
is not sufficient to cover the company’s expenses for the three months ended March 31, 2021.
The ability of the Company to continue as a going
concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is
unable to obtain adequate capital, it could be forced to cease operations. At this point, there can be no assurance that the Company is
able to obtain such funding.
Our long-term goal is to develop our Royal Shanghai
business. During the interim, we expect that anticipated cash flows from future operations, loans and equity investment from unrelated
or related parties, provided that:
|
●
|
we generate sufficient business so that we are able to generate substantial profits, which cannot be assured;
|
|
●
|
we are able to generate savings by improving the efficiency of our operations.
|
We may require additional equity, debt or bank funding
to finance acquisitions or to allow us to develop our Royal Shanghai business, which is one of our primary growth strategies. We
can provide no assurances that we will be able to enter into any additional financing agreements on terms favorable to us, if at all,
especially considering the current global instability of the capital markets.
At March 31, 2021, cash and cash equivalents were
$2,434, compared to $8,129 at December 31, 2020, a decrease of $5,695. Our working capital deficit decreased by $47,314 to a deficit of
$2,726,182 at March 31, 2021 from $2,773,496 at December 31, 2020.
Accounts receivable, net of allowance, were $1,630
and $nil as of March 31, 2021 and December 31, 2020, respectively. The increase was mainly due to increased sales. Accounts receivable
are recorded at the invoiced amount and do not bear interest. Our management reviews the adequacy of our allowance for doubtful accounts
on an ongoing basis, using historical collection trends and the aging of receivables. Management also periodically evaluates individual
customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it
is considered necessary.
The following table sets forth information about our
net cash flow for the three months indicated:
|
|
For the
Three months Ended
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Net cash flows (used in)provided by operating activities
|
|
$
|
(5,730
|
)
|
|
$
|
10,987
|
|
Net cash flows used in investing activities
|
|
$
|
-
|
|
|
$
|
-
|
|
Net cash flows (used in) financing activities
|
|
$
|
-
|
|
|
$
|
-
|
|
Net cash flow used in operating activities was $5,730 for the three
months ended March 31, 2021, compared to $10,987 provided by operating activities for the three months ended March 31, 2020, a decrease
in net cash flow provided by operating activities of $16,717. The decrease in net cash flow provided by operating activities was mainly
due to due to an increase of $50,350 in advance from customers, an increase of $43,200 in stock compensation and an increase of $37,500
in loss on debt settlement, offset by a decrease of $147,360 in net loss available to common shareholders and a decrease of $9,702 in
account receivable.
Net cash flow used in investing activities was $nil
for the three months ended March 31, 2021, compared to $nil for the three months ended March 31, 2020.
Net cash flow used in financing activities was $nil and $nil for the
three months ended March 31, 2021 and 2020.
Concentration of Business and Credit Risk
Most of the Company’s bank accounts are in banks
located in the PRC and are not covered by any type of protection similar to that provided by the Federal Deposit Insurance Corporation
(“FDIC”) on funds held in U.S. banks. The Company’s bank account in the United States is covered by FDIC insurance.
Because the Company’s operations are located
in the PRC, this may give rise to significant foreign currency risks due to fluctuations in and the volatility of foreign exchange rates
between U.S. dollars and RMB.
Financial instruments that potentially subject the
Company to concentration of credit risk consist principally of cash, trade accounts receivables and inventories, the balances of which
are stated on the balance sheet. The Company places its cash in banks located in China. Concentration of credit risk with respect to trade
accounts receivables is limited due to the diversity of the Company’s customers who are located in different regions of China. The
Company does not require collateral or other security to support financial instruments subject to credit risk.
Significant Accounting Estimates and Policies
The discussion and analysis of our financial condition
and results of operations is based upon our financial statements that have been prepared in accordance with accounting principles generally
accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the
reported amounts of assets and liabilities. On an ongoing basis, we evaluate our estimates including the allowance for doubtful accounts,
the salability and recoverability of our products, income taxes and contingencies. We base our estimates on historical experience and
on other assumptions that we believe to be reasonable under the circumstances, the results of which form our basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
Revenue Recognition
The Company derives revenues from distribution of
graphite-based products. We recognize revenue in accordance with ASC 605-25, Revenue Recognition, which states that revenue should be
recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the service has been rendered; (3)
the selling price is fixed or determinable; and (4) collection of the resulting receivable is reasonably assured. Sales represent the
invoiced value of goods, net of value added tax (“VAT”), if any, and are recognized upon delivery of goods and passage of
title according to shipping terms.
The Company is subject to VAT, which is levied on
a majority of the products, at a rate ranging from 13% to 17% on the invoiced value of sales. Output VAT is borne by customers in addition
to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases to the extent not
refunded for export sales.
The Company recognizes revenue upon delivery of goods
and passage of title according to shipping terms. The Company does not provide chargeback or price protection rights to the customers.
The customer only places purchase orders with the Company once it has confirmed the sale with a third party because this is a specialized
business, which dictates that the Company will not sell the products until the purchase order is received. The Company allows its
customers to return products only if its products are later determined by the Company to be defective. Based on the Company’s historical
experience, product returns have been insignificant throughout all of its product lines. Therefore, the Company does not record an
allowance for sales returns. If sales returns occur, they are taken against revenue when products are returned from customers. Sales are
presented net of any discounts given to customers. Interest income is recognized when earned. The Company experienced no returns for the
three months ended March 31, 2021 and 2020.
In May 2014, the FASB issued Accounting Standards
Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), amending revenue recognition guidance
and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty
of revenue and cash flows arising from contracts with customers. We adopted this ASU on January 1, 2018 for all revenue contracts with
our customers using the modified retrospective approach.
There is no impact of applying this ASU.
Comprehensive Income
We have adopted ASC 220, Comprehensive Income, formerly
known as SFAS No. 130, Reporting Comprehensive Income, which establishes standards for reporting and presentation of comprehensive income
(loss) and its components in a full set of general purpose financial statements. We have chosen to report comprehensive income (loss)
in the statements of operations and comprehensive income.
Income Taxes
We account for income taxes under the provisions of
ASC 740, Income Tax, formerly known as SFAS No. 109, Accounting for Income Taxes, which requires recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax
returns. Deferred tax assets and liabilities are recognized for the future tax consequence attributable to the difference between the
tax bases of assets and liabilities and their reported amounts in the financial statements. Deferred tax assets and liabilities are measured
using the enacted tax rate expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes
the enactment date.
Effective January 1, 2008, the new Chinese income
tax law sets unified income tax rates for domestic and foreign companies at 25%, except for a 15% corporate income tax rate for qualified
high technology and science enterprises. In accordance with this new income tax law, low preferential tax rates in accordance with both
the tax laws and administrative regulations prior to the promulgation of this law gradually become subject to the new tax rate within
five years after the implementation of this law.
Accounts Receivable and Allowance For Doubtful
Accounts
Accounts receivables are recognized and carried at
the original invoice amount less allowance for any uncollectible amounts. An estimate for allowance for doubtful accounts is made when
collection of the full amount is no longer probable. Bad debts are written off as incurred. Accounts receivable are recorded at the invoiced
amount and do not bear interest. Management reviews the adequacy of the allowance for doubtful accounts on an ongoing basis, using historical
collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit
history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. The allowance for doubtful
accounts amounted to $nil as of March 31, 2021 and December 31, 2020.
Inventories
Inventories are stated at the lower of cost, determined
on a weighted average basis, and net realizable value. Net realizable value is the estimated selling price, in the ordinary course of
business, less estimated costs to complete and dispose. The cost of inventories comprises all costs of purchases, costs of conversion
and other costs incurred in bringing the inventories to their present location and condition. For the three months ended March 31, 2021
and 2020, the Company has not made provision for inventory in regards to slow moving or obsolete items.
Property, Plant and Equipment
Property, plant and equipment are stated at cost.
Major expenditures for betterments and renewals are capitalized while ordinary repairs and maintenance costs are expensed as incurred.
Depreciation and amortization is provided using the straight-line method over the estimated useful life of the assets after taking into
account the estimated residual value. The Company reviews the carrying value of property, plant, and equipment for impairment whenever
events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected
to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value,
an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered
by management in performing this assessment include current operating results, trends and prospects, the manner in which the property
is used, and the effects of obsolescence, demand, competition, and other economic factors. Based on this assessment, no impairment expenses
for property, plant, and equipment was recorded in operating expenses during the three months ended March 31, 2021 and 2020.
Research and Development
Research and development costs are expensed as incurred,
and are included in general and administrative expenses. These costs primarily consist of the cost of material used and salaries paid
for the development of our products and fees paid to third parties. Our research and development expense for the three months ended March
31, 2021 and 2020 were not significant.
Value Added Tax
Pursuant to China’s VAT rules and regulations,
as an ordinary VAT taxpayer we are subject to a tax rate of 17% (“output VAT”). The output VAT is payable after offsetting
VAT paid by us on purchases (“input VAT”). Under the commercial practice of the PRC, the Company paid VAT and business tax
based on tax invoices issued.
The tax invoices may be issued subsequent to the date
on which revenue is recognized, and there may be a considerable delay between the date on which the revenue is recognized and the date
on which the tax invoice is issued. In the event that the PRC tax authorities dispute the date on which revenue is recognized for tax
purposes, the PRC tax office has the right to assess a penalty, which can range from zero to five times the amount of the taxes that are
determined to be late or deficient. In the event that a tax penalty is assessed on late or deficient payments, the penalty will be expensed
as a period expense if and when a determination has been made by the taxing authorities that a penalty is due.
Fair Value of Financial Instruments
On January 1, 2008, the Company began recording financial
assets and liabilities subject to recurring fair value measurement at the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants. On January 1, 2009, the Company began recording non-recurring financial
as well as all non-financial assets and liabilities subject to fair value measurement under the same principles. These fair value principles
prioritize valuation inputs across three broad levels. The three levels are defined as follows:
|
●
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
●
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.
|
|
●
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.
|
The carrying amounts of financial assets and liabilities,
including cash and cash equivalents, accounts receivable, notes receivable, advances to suppliers, other receivables, short-term bank
loans, notes payable, accounts payable, advances from customers and other payables, approximate their fair values because of the short
maturity period for these instruments.
Stock-based Compensation
Stock-based compensation includes (i) common stock
awards granted to employees and directors for services which are accounted for under FASB ASC 718, Compensation–Stock Compensation,
and (ii) common stock awards granted to consultants which are accounted for under FASB ASC 505-50, Equity–Equity-Based Payments
to Non-Employees.
All grants of common stock awards and stock options
to employees and directors are recognized in the financial statements based on their grant date fair values. The Company has elected to
recognize compensation expense using the straight-line method for all common stock awards and stock options granted with service conditions
that have a graded vesting schedule, with a corresponding charge to additional paid-in capital.
Common stock awards are granted to directors for services
provided.
Common stock awards issued to consultants represent
common stock granted to non-employees in exchange for services at fair value. The measurement dates for such awards are set at the dates
that the contracts are entered into as the awards are non-forfeitable and vest immediately. The measurement date fair value is then recognized
over the service period as if the Company has paid cash for such service. The Company did not make significant grants to consultants for
any of the periods presented.
The Company estimates fair value of common stock awards
based on the number of shares granted and the quoted price of the Company’s common stock on the date of grant.
$48,000 and $4,800 of stock compensation expenses
were amortized and recognized as general and administrative expenses for the three months ended March 31, 2021 and 2020, respectively.
Recent Accounting Pronouncements
The Company has reviewed all recently issued, but
not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements will have a material
impact on its financial condition or the results of its operations.
In February 2016, the FASB issued ASU No. 2016-02,
“Leases (Topic 842)”, to increase the transparency and comparability about leases among entities. The new guidance requires
lessees to recognize a lease liability and a corresponding lease asset for virtually all lease contracts. It also requires additional
disclosures about leasing arrangements. ASU 2016-02 is effective for interim and annual periods beginning after December 15, 2018, and
requires a modified retrospective approach to adoption. Early adoption is permitted. The Company does not expect that the adoption of
this guidance will have a material impact on its consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, “Statement
of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to address diversity in how certain cash receipts
and cash payments are presented and classified in the statement of cash flows”. The amendments provide guidance on the following
eight specific cash flow issues: (1) Debt Prepayment or Debt Extinguishment Costs; (2) Settlement of Zero-Coupon Debt Instruments or Other
Debt Instruments with Coupon Interest Rates That Are Insignificant in Relation to the Effective Interest Rate of the Borrowing; (3) Contingent
Consideration Payments Made after a Business Combination; (4) Proceeds from the Settlement of Insurance Claims; (5) Proceeds from the
Settlement of Corporate-Owned Life Insurance Policies, including Bank-Owned; (6) Life Insurance Policies; (7) Distributions Received from
Equity Method Investees; (8) Beneficial Interests in Securitization Transactions; and Separately Identifiable Cash Flows and Application
of the Predominance Principle. The amendments are effective for public business entities for fiscal years beginning after December 15,
2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments
should be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively
for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The Company
does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16, “Income
Taxes (Topic 740): Intra-Entity Transfer of Assets Other than Inventory”, which requires the recognition of the income tax consequences
of an intra-entity transfer of an asset, other than inventory, when the transfer occurs. ASU 2016-06 will be effective for the Company
in its first quarter of 2019. The Company does not expect that the adoption of this guidance will have a material impact on its consolidated
financial statements.
In October 2016, the FASB issued ASU 2016-17, “Consolidation
(Topic 810): Interests Held through Related Parties That Are under Common Control”. The amendments affect reporting entities that
are required to evaluate whether they should consolidate a variable interest entity in certain situations involving entities under common
control. Specifically, the amendments change the evaluation of whether a reporting entity is the primary beneficiary of a variable interest
entity by changing how a reporting entity that is a single decision maker of a variable interest entity treats indirect interests in the
entity held through related parties that are under common control with the reporting entity. The amendments are effective for public business
entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted.
The Company does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-01,
“Business Combinations (Topic 805): Clarifying the Definition of a Business”. The amendments in this ASU clarify the definition
of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as
acquisitions (or disposals) of assets or businesses. Basically these amendments provide a screen to determine when a set is not a business.
If the screen is not met, the amendments in this ASU first, require that to be considered a business, a set must include, at a minimum,
an input and a substantive process that together significantly contribute to the ability to create output and second, remove the evaluation
of whether a market participant could replace missing elements. These amendments take effect for public businesses for fiscal years beginning
after December 15, 2017 and interim periods within those periods, and all other entities should apply these amendments for fiscal years
beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. The Company does not expect
that the adoption of this guidance will have a material impact on its consolidated financial statements.
Management does not believe that any recently issued,
but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements.
Off-Balance Sheet Arrangements
We have not entered into any off-balance sheet arrangements.