UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended June 30, 2012
|
or
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from __________ to
________
|
Commission file number 000-24149
CIB MARINE BANCSHARES, INC.
(Exact name of registrant as specified in
its charter)
Wisconsin
|
|
37-1203599
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
1930 W. Bluemound Road, Suite D, Waukesha, Wisconsin
|
|
53186
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(262) 695-6010
(Registrant’s telephone number, including
area code)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes
R
No
£
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
R
No
¨
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of
“large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
R
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
R
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the
Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes
R
No
¨
As of July 31, 2012 there were 18,346,391
shares issued and 18,135,344 shares outstanding of the registrant’s common stock, $1.00 par value per share.
EXPLANATORY NOTE
This document is intended to speak as of
June 30, 2012, except as otherwise noted.
FORM 10-Q TABLE OF CONTENTS
|
Page #
|
|
|
Part I – Financial Information
|
|
|
|
Item 1 Financial Statements (Unaudited)
|
|
|
|
Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011
|
3
|
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2012 and 2011
|
4
|
|
|
Consolidated Statements of Stockholders’ Equity for the Six Months Ended June 30, 2012 and 2011
|
6
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011
|
7
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
8
|
|
|
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
31
|
|
|
Item 3 Quantitative and Qualitative Disclosures About Market Risk
|
56
|
|
|
Item 4 Controls and Procedures
|
57
|
|
|
Part II – Other Information
|
|
|
|
Item 1 Legal Proceedings
|
57
|
|
|
Item 1A Risk Factors
|
57
|
|
|
Item 6 Exhibits
|
58
|
|
|
Signatures
|
59
|
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CIB MARINE BANCSHARES, INC.
Consolidated Balance Sheets
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(Dollars in thousands, except share data)
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
65,836
|
|
|
$
|
44,828
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
|
78,770
|
|
|
|
89,009
|
|
Trading securities
|
|
|
11,242
|
|
|
|
—
|
|
Total investment securities
|
|
|
90,012
|
|
|
|
89,009
|
|
Loans held for sale
|
|
|
385
|
|
|
|
2,120
|
|
Loans
|
|
|
330,720
|
|
|
|
357,632
|
|
Allowance for loan losses
|
|
|
(12,208
|
)
|
|
|
(16,128
|
)
|
Net loans
|
|
|
318,512
|
|
|
|
341,504
|
|
Federal Home Loan Bank stock
|
|
|
4,745
|
|
|
|
11,555
|
|
Premises and equipment, net
|
|
|
4,286
|
|
|
|
4,559
|
|
Accrued interest receivable
|
|
|
1,434
|
|
|
|
1,648
|
|
Other real estate owned
|
|
|
8,041
|
|
|
|
7,088
|
|
Other assets
|
|
|
1,578
|
|
|
|
1,665
|
|
Total assets
|
|
$
|
494,829
|
|
|
$
|
503,976
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
|
|
$
|
58,062
|
|
|
$
|
58,884
|
|
Interest-bearing demand
|
|
|
28,433
|
|
|
|
29,080
|
|
Savings
|
|
|
155,985
|
|
|
|
154,365
|
|
Time
|
|
|
169,931
|
|
|
|
180,257
|
|
Total deposits
|
|
|
412,411
|
|
|
|
422,586
|
|
Short-term borrowings
|
|
|
8,420
|
|
|
|
9,784
|
|
Federal Home Loan Bank advances
|
|
|
5,000
|
|
|
|
5,000
|
|
Accrued interest payable
|
|
|
311
|
|
|
|
376
|
|
Other liabilities
|
|
|
1,606
|
|
|
|
2,008
|
|
Total liabilities
|
|
|
427,748
|
|
|
|
439,754
|
|
Commitments and contingent liabilities (Note 10)
|
|
|
—
|
|
|
|
—
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Preferred stock, $1 par value; 5,000,000 authorized shares; 7% fixed noncumulative perpetual issued-55,624 shares of Series A and 4,376 shares of Series B convertible; aggregate liquidation preference-$60,000
|
|
|
51,000
|
|
|
|
51,000
|
|
Common stock, $1 par value; 50,000,000 authorized shares;18,346,391 issued shares; 18,135,344 outstanding shares
|
|
|
18,346
|
|
|
|
18,346
|
|
Capital surplus
|
|
|
158,490
|
|
|
|
158,480
|
|
Accumulated deficit
|
|
|
(158,468
|
)
|
|
|
(159,298
|
)
|
Accumulated other comprehensive income related to available for sale securities
|
|
|
2,132
|
|
|
|
2,113
|
|
Accumulated other comprehensive loss related to non-credit other-than-temporary impairments
|
|
|
(3,890
|
)
|
|
|
(5,890
|
)
|
Accumulated other comprehensive loss, net
|
|
|
(1,758
|
)
|
|
|
(3,777
|
)
|
Treasury stock 218,499 shares at cost
|
|
|
(529
|
)
|
|
|
(529
|
)
|
Total stockholders’ equity
|
|
|
67,081
|
|
|
|
64,222
|
|
Total liabilities and stockholders’ equity
|
|
$
|
494,829
|
|
|
$
|
503,976
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
CIB MARINE BANCSHARES, INC.
Consolidated
Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Interest and Dividend Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
4,510
|
|
|
$
|
5,089
|
|
|
$
|
9,214
|
|
|
$
|
10,314
|
|
Loans held for sale
|
|
|
35
|
|
|
|
102
|
|
|
|
69
|
|
|
|
204
|
|
Securities
|
|
|
889
|
|
|
|
1,282
|
|
|
|
1,898
|
|
|
|
2,731
|
|
Other investments
|
|
|
36
|
|
|
|
31
|
|
|
|
58
|
|
|
|
46
|
|
Total interest and dividend income
|
|
|
5,470
|
|
|
|
6,504
|
|
|
|
11,239
|
|
|
|
13,295
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
799
|
|
|
|
1,448
|
|
|
|
1,666
|
|
|
|
2,982
|
|
Short-term borrowings
|
|
|
3
|
|
|
|
3
|
|
|
|
6
|
|
|
|
6
|
|
Federal Home Loan Bank advances
|
|
|
54
|
|
|
|
103
|
|
|
|
107
|
|
|
|
205
|
|
Total interest expense
|
|
|
856
|
|
|
|
1,554
|
|
|
|
1,779
|
|
|
|
3,193
|
|
Net interest income
|
|
|
4,614
|
|
|
|
4,950
|
|
|
|
9,460
|
|
|
|
10,102
|
|
Provision for (reversal of) loan losses
|
|
|
(2,728
|
)
|
|
|
1,679
|
|
|
|
(2,655
|
)
|
|
|
2,768
|
|
Net interest income after provision for (reversal of) loan losses
|
|
|
7,342
|
|
|
|
3,271
|
|
|
|
12,115
|
|
|
|
7,334
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit service charges
|
|
|
124
|
|
|
|
163
|
|
|
|
258
|
|
|
|
331
|
|
Other service fees
|
|
|
61
|
|
|
|
51
|
|
|
|
119
|
|
|
|
75
|
|
Other income
|
|
|
72
|
|
|
|
12
|
|
|
|
82
|
|
|
|
41
|
|
Total other-than-temporary impairment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impairment loss
|
|
|
(1,294
|
)
|
|
|
(75
|
)
|
|
|
(1,422
|
)
|
|
|
(127
|
)
|
Loss recognized in other comprehensive income
|
|
|
—
|
|
|
|
52
|
|
|
|
—
|
|
|
|
52
|
|
Net impairment loss recognized in earnings
|
|
|
(1,294
|
)
|
|
|
(23
|
)
|
|
|
(1,422
|
)
|
|
|
(75
|
)
|
Gains on sale of assets
|
|
|
64
|
|
|
|
2
|
|
|
|
95
|
|
|
|
42
|
|
Total noninterest income (loss)
|
|
|
(973
|
)
|
|
|
205
|
|
|
|
(868
|
)
|
|
|
414
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
|
|
2,555
|
|
|
|
2,373
|
|
|
|
4,987
|
|
|
|
4,756
|
|
Equipment
|
|
|
219
|
|
|
|
218
|
|
|
|
421
|
|
|
|
503
|
|
Occupancy and premises
|
|
|
363
|
|
|
|
549
|
|
|
|
747
|
|
|
|
980
|
|
Data processing
|
|
|
144
|
|
|
|
238
|
|
|
|
286
|
|
|
|
438
|
|
Federal deposit insurance
|
|
|
263
|
|
|
|
308
|
|
|
|
529
|
|
|
|
680
|
|
Professional services
|
|
|
345
|
|
|
|
562
|
|
|
|
727
|
|
|
|
988
|
|
Telephone and data communication
|
|
|
110
|
|
|
|
114
|
|
|
|
214
|
|
|
|
251
|
|
Insurance
|
|
|
191
|
|
|
|
166
|
|
|
|
407
|
|
|
|
306
|
|
Write downs and losses on assets
|
|
|
673
|
|
|
|
233
|
|
|
|
1,086
|
|
|
|
1,012
|
|
Other expense
|
|
|
515
|
|
|
|
585
|
|
|
|
963
|
|
|
|
1,049
|
|
Total noninterest expense
|
|
|
5,378
|
|
|
|
5,346
|
|
|
|
10,367
|
|
|
|
10,963
|
|
Income (loss) from continuing operations before income taxes
|
|
|
991
|
|
|
|
(1,870
|
)
|
|
|
880
|
|
|
|
(3,215
|
)
|
Income tax expense
|
|
|
50
|
|
|
|
—
|
|
|
|
50
|
|
|
|
—
|
|
Income (loss) from continuing operations
|
|
|
941
|
|
|
|
(1,870
|
)
|
|
|
830
|
|
|
|
(3,215
|
)
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from discontinued operations
|
|
|
—
|
|
|
|
379
|
|
|
|
—
|
|
|
|
379
|
|
Income tax expense
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Income from discontinued operations
|
|
|
—
|
|
|
|
379
|
|
|
|
—
|
|
|
|
379
|
|
Net income (loss)
|
|
|
941
|
|
|
|
(1,491
|
)
|
|
|
830
|
|
|
|
(2,836
|
)
|
Preferred stock dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net income (loss) allocated to common stockholders
|
|
$
|
941
|
|
|
$
|
(1,491
|
)
|
|
$
|
830
|
|
|
$
|
(2,836
|
)
|
(Continued)
CIB MARINE BANCSHARES, INC.
Consolidated Statements of Operations
and Comprehensive Income (Loss) (continued)
(Unaudited)
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands, except per share data)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized losses on securities available for sale, net of reclassification
|
|
$
|
50
|
|
|
$
|
563
|
|
|
$
|
18
|
|
|
$
|
758
|
|
Change in unrealized losses on securities available for sale for which a portion of OTTI has been recognized in earnings, net of reclassification
|
|
|
(378
|
)
|
|
|
(372
|
)
|
|
|
740
|
|
|
|
504
|
|
Recognition in earnings of unrealized losses on securities available for sale previously recorded and reclassified to trading account
|
|
|
1,261
|
|
|
|
—
|
|
|
|
1,261
|
|
|
|
—
|
|
Net realized gains on available for sale securities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total other comprehensive income
|
|
|
933
|
|
|
|
191
|
|
|
|
2,019
|
|
|
|
1,262
|
|
Comprehensive income (loss)
|
|
$
|
1,874
|
|
|
$
|
(1,300
|
)
|
|
$
|
2,849
|
|
|
$
|
(1,574
|
)
|
Earnings (Loss) Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.05
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.18
|
)
|
Discontinued operations
|
|
|
—
|
|
|
|
0.02
|
|
|
|
—
|
|
|
|
0.02
|
|
Net income (loss)
|
|
$
|
0.05
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.16
|
)
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.03
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.18
|
)
|
Discontinued operations
|
|
|
—
|
|
|
|
0.02
|
|
|
|
—
|
|
|
|
0.02
|
|
Net income (loss)
|
|
$
|
0.03
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares-basic
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
Weighted average shares-diluted
|
|
|
35,631,892
|
|
|
|
18,127,892
|
|
|
|
35,631,892
|
|
|
|
18,127,892
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
CIB MARINE BANCSHARES, INC.
Consolidated Statements of Stockholders’
Equity
(Unaudited)
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Other
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Par
Value
|
|
|
Preferred
Stock
|
|
|
Capital
Surplus
|
|
|
Accumulated
Deficit
|
|
|
Comprehensive
Income (Loss)
|
|
|
Treasury
Stock
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Balance
at January 1, 2011
|
|
|
18,346,391
|
|
|
$
|
18,346
|
|
|
$
|
51,000
|
|
|
$
|
158,458
|
|
|
$
|
(153,874
|
)
|
|
$
|
(4,648
|
)
|
|
$
|
(529
|
)
|
|
$
|
68,753
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,836
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,836
|
)
|
Other
comprehensive income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,262
|
|
|
|
—
|
|
|
|
1,262
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,574
|
)
|
Stock
option expense
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15
|
|
Balance
at June 30, 2011
|
|
|
18,346,391
|
|
|
$
|
18,346
|
|
|
$
|
51,000
|
|
|
$
|
158,473
|
|
|
$
|
(156,710
|
)
|
|
$
|
(3,386
|
)
|
|
$
|
(529
|
)
|
|
$
|
67,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at January 1, 2012
|
|
|
18,346,391
|
|
|
$
|
18,346
|
|
|
$
|
51,000
|
|
|
$
|
158,480
|
|
|
$
|
(159,298
|
)
|
|
$
|
(3,777
|
)
|
|
$
|
(529
|
)
|
|
$
|
64,222
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
830
|
|
|
|
—
|
|
|
|
—
|
|
|
|
830
|
|
Other
comprehensive income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,019
|
|
|
|
—
|
|
|
|
2,019
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,849
|
|
Stock
option expense
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
Balance
at June 30, 2012
|
|
|
18,346,391
|
|
|
$
|
18,346
|
|
|
$
|
51,000
|
|
|
$
|
158,490
|
|
|
$
|
(158,468
|
)
|
|
$
|
(1,758
|
)
|
|
$
|
(529
|
)
|
|
$
|
67,081
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
CIB MARINE BANCSHARES, INC.
Consolidated
Statements of Cash Flows
(Unaudited)
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
830
|
|
|
$
|
(2,836
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Deferred loan fee amortization
|
|
|
6
|
|
|
|
9
|
|
Depreciation and other amortization
|
|
|
263
|
|
|
|
119
|
|
Provision for (reversal of) loan losses
|
|
|
(2,655
|
)
|
|
|
2,768
|
|
Proceeds from sale of loans held for sale
|
|
|
1,737
|
|
|
|
369
|
|
Gains on sale of assets
|
|
|
(95
|
)
|
|
|
(42
|
)
|
Write down and losses on assets
|
|
|
1,086
|
|
|
|
1,012
|
|
Impairment loss on available for sale securities
|
|
|
1,422
|
|
|
|
75
|
|
Decrease (increase) in interest receivable and other assets
|
|
|
278
|
|
|
|
(88
|
)
|
Decrease in accrued interest payable and other liabilities
|
|
|
(467
|
)
|
|
|
(407
|
)
|
Net cash provided by operating activities
|
|
|
2,405
|
|
|
|
979
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Maturities of securities available for sale
|
|
|
8,970
|
|
|
|
6,002
|
|
Purchase of securities available for sale
|
|
|
(5,952
|
)
|
|
|
—
|
|
Repayments of mortgage-backed securities available for sale
|
|
|
11,355
|
|
|
|
19,428
|
|
Purchase of mortgage-backed securities available for sale
|
|
|
(14,876
|
)
|
|
|
—
|
|
Decrease in Federal Home Loan Bank stock
|
|
|
6,810
|
|
|
|
—
|
|
Net decrease in other investments
|
|
|
32
|
|
|
|
33
|
|
Net decrease in loans
|
|
|
23,868
|
|
|
|
27,033
|
|
Proceeds from sale of other real estate owned
|
|
|
142
|
|
|
|
609
|
|
Premises and equipment expenditures
|
|
|
(207
|
)
|
|
|
(52
|
)
|
Net cash provided by investing activities
|
|
|
30,142
|
|
|
|
53,053
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Decrease in deposits
|
|
|
(10,175
|
)
|
|
|
(24,603
|
)
|
Net decrease in short-term borrowings
|
|
|
(1,364
|
)
|
|
|
(4,840
|
)
|
Net cash used in financing activities
|
|
|
(11,539
|
)
|
|
|
(29,443
|
)
|
Net increase in cash and cash equivalents
|
|
|
21,008
|
|
|
|
24,589
|
|
Cash and cash equivalents, beginning of period
|
|
|
44,828
|
|
|
|
27,267
|
|
Cash and cash equivalents, end of period
|
|
$
|
65,836
|
|
|
$
|
51,856
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash paid (received) during the period for:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
1,844
|
|
|
$
|
3,328
|
|
Income taxes
|
|
|
—
|
|
|
|
(64
|
)
|
Supplemental Disclosures of Noncash Activities
|
|
|
|
|
|
|
|
|
Transfer of loans to other real estate owned
|
|
|
1,773
|
|
|
|
3,881
|
|
Transfer of available for sale securities to trading account securities
|
|
|
11,242
|
|
|
|
—
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
CIB MARINE BANCSHARES, INC.
Notes to Unaudited Consolidated Financial
Statements
Note 1-Basis of Presentation
Nature of Operations
The accompanying unaudited
consolidated financial statements have been prepared in accordance with accounting principles generally accepted (“GAAP”)
in the United States (“U.S.”) for interim financial information. Certain information and footnote disclosures have
been omitted or abbreviated. These unaudited consolidated financial statements should be read in conjunction with CIB Marine Bancshares,
Inc.’s 2011 Annual Report on Form 10-K (“2011 Form 10-K”). References to “CIB Marine” include CIB
Marine Bancshares, Inc. and its subsidiaries unless otherwise specified. In the opinion of management, the unaudited consolidated
financial statements included in this Form 10-Q reflect all adjustments necessary to present fairly CIB Marine’s financial
condition, results of operations and cash flows. The results of operations for the quarter and six months ended June 30, 2012 are
not necessarily indicative of results for the entire year. The consolidated financial statements include the accounts of CIB Marine
and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated.
The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities including the allowance for loan losses, valuation of investments and impairment, if any, other real estate owned and
disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates. Estimates used in the preparation of the consolidated
financial statements are based on various factors, including the current interest rate environment, value of collateral securing
loans and investments, assessed probabilities of default of obligors in loans and investment securities, recent sales of investments
in the marketplace, recent sales and condition in real estate markets and economic conditions, both locally and nationally. Changes
in these factors can significantly affect CIB Marine’s net interest income, noninterest expense and the value of its recorded
assets and liabilities.
Summary of Significant Accounting Polices
CIB Marine engages in trading activities
for its own account. Securities that are held principally for resale in the near term are recorded at fair value with changes in
fair value included in earnings. Interest and dividends are included in net interest income. This is a change since December 31,
2011 to the significant accounting policies. See the 2011 Form 10-K for all other significant accounting policies.
Reclassifications
Certain amounts in the consolidated financial
statements of prior periods have been reclassified to conform to the current period’s presentation.
New Accounting Pronouncements
Beginning with the first quarter of 2012
disclosure requirements, the Financial Accounting Standards Board (“FASB”) requires companies to disclose more of the
processes for valuing items categorized as Level 3 in the fair value hierarchy, provide quantitative information about the significant
unobservable inputs used in the measurement and, in certain cases, explain how sensitive the measurements are to changes in the
inputs. Other than requiring additional disclosures, the adoption of this new guidance did not have a material impact on CIB Marine’s
financial condition, results of operations or liquidity.
Deregistration
On May 24, 2012, following passage of the
Jumpstart Our Business Startups Act, which increased the number of shareholders of record threshold for deregistration under Section
12(g) of the Securities Exchange Act of 1934 (the "Exchange Act") for banks and bank holding companies, CIB Marine filed
a Form 15 with the Securities and Exchange Commission (“SEC”), giving notice of termination of the registration of
CIB Marine’s common stock under Section 12(g) of the Exchange Act. The termination of CIB Marine's registration is expected
to become effective on or about August 22, 2012. As a result of the effectiveness of the termination of registration, CIB Marine
will no longer be required to file annual or periodic reports under Sections 13 or 15(d) of the Exchange Act, including annual
reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, or comply with the proxy rules or file proxy
materials under Section 14 of the Exchange Act, and CIB Marine's directors and executive officers will no longer be required to
comply with the requirements of Section 16 of the Exchange Act, until such time as CIB Marine has 2,000 or more shareholders of
record as of the end of any calendar year.
Note 2-Securities
The amortized cost, gross unrealized gains
and losses and fair values of securities at June 30, 2012 and December 31, 2011 are as follows:
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies (SBA loan-backed)
|
|
$
|
5,746
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
5,777
|
|
States and political subdivisions
|
|
|
26,789
|
|
|
|
1,877
|
|
|
|
549
|
|
|
|
28,117
|
|
Trust preferred collateralized debt obligations
|
|
|
8,264
|
|
|
|
—
|
|
|
|
4,503
|
|
|
|
3,761
|
|
Other debt obligation
|
|
|
150
|
|
|
|
—
|
|
|
|
—
|
|
|
|
150
|
|
Residential mortgage-backed securities (agencies)
|
|
|
33,748
|
|
|
|
1,304
|
|
|
|
33
|
|
|
|
35,019
|
|
Residential mortgage-backed securities (non-agencies (1))
|
|
|
5,831
|
|
|
|
118
|
|
|
|
3
|
|
|
|
5,946
|
|
Total securities available for sale
|
|
|
80,528
|
|
|
|
3,330
|
|
|
|
5,088
|
|
|
|
78,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies (non SBAs)
|
|
$
|
7,006
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
7,071
|
|
States and political subdivisions
|
|
|
28,611
|
|
|
|
1,835
|
|
|
|
502
|
|
|
|
29,944
|
|
Trust preferred collateralized debt obligations
|
|
|
8,295
|
|
|
|
—
|
|
|
|
5,061
|
|
|
|
3,234
|
|
Other debt obligation
|
|
|
150
|
|
|
|
—
|
|
|
|
—
|
|
|
|
150
|
|
Residential mortgage-backed securities (agencies)
|
|
|
25,075
|
|
|
|
1,435
|
|
|
|
—
|
|
|
|
26,510
|
|
Residential mortgage-backed securities (non-agencies (1))
|
|
|
23,649
|
|
|
|
149
|
|
|
|
1,698
|
|
|
|
22,100
|
|
Total securities available for sale
|
|
$
|
92,786
|
|
|
$
|
3,484
|
|
|
$
|
7,261
|
|
|
$
|
89,009
|
|
|
(1)
|
Residential mortgage-backed securities (non-agencies) comprise non-agency issued mortgage-backed
securities and collateralized mortgage obligations secured by residential real estate mortgage loans.
|
Trading securities at June 30, 2012, had
an amortized cost and fair value of $11.2 million. There have been no purchases or sales of trading securities year to date.
During the first six months of 2012, $5.7
million of securities backed by Small Business Administration (“SBA”) loans were purchased at premiums. All of the
SBA loan backed securities purchased are variable rate with quarterly resets indexed to the Prime rate with stated final maturities
from 16 to 25 years and with principal cash flows guaranteed by the SBA.
At the end of the second quarter of 2012,
CIB Marine transferred at fair value its non-investment grade residential mortgage-backed securities (non-agencies) (“Non-agency
MBS”) of $11.2 million from available for sale (“AFS”) to trading securities. The transfer resulted in other-than-temporary
impairment (“OTTI”) write-down of its amortized cost basis through earnings of $1.3 million. CIB Marine has the intent
to sell the trading securities as part of its strategy to reduce its lower quality asset holdings. This represents a rare occurrence
for CIB Marine for a number of reasons, including but not limited to: 1) there have been no transfers to trading at any time in
CIB Marine’s history for fixed income securities, 2) the transfer represented all of the non-investment grade Non-agency
MBS, 3) the transfer was the result of a historically unique strategy to reduce non-investment grade Non-agency MBS, 4) the regulatory
policy treatments of non-investment grade securities have some adverse effects including the impact on risk-weighted assets for
regulatory capital and, 5) to mitigate the expected risk of complying with new capital requirements under Basel III.
At the date of transfer, the non-investment
grade Non-agency MBS had an amortized cost of $12.5 million, a fair value of $11.2 million and a gross unrealized loss of $1.3
million.
Securities available for sale with a carrying
value of $36.7 million and $47.1 million at June 30, 2012 and December 31, 2011, respectively, were pledged to secure public deposits,
Federal Home Loan Bank of Chicago (“FHLBC”) advances, repurchase agreements, federal reserve discount window advances,
a federal funds and letter of credit guidance facility at a correspondent bank, and for other purposes as required or permitted
by law.
The amortized cost and fair value of securities
available for sale at June 30, 2012, by contractual maturity, are shown below. Certain securities, other than mortgage-backed securities,
may be called earlier than their maturity date. Expected maturities may differ from contractual maturities in mortgage-backed securities,
because certain mortgages may be prepaid without penalties. Therefore, mortgage-backed securities are not included in the maturity
categories in the following contractual maturity schedule.
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
|
(Dollars in thousands)
|
|
Due in one year or less
|
|
$
|
1,173
|
|
|
$
|
1,195
|
|
Due after one year through five years
|
|
|
10,050
|
|
|
|
10,708
|
|
Due after five years through ten years
|
|
|
15,716
|
|
|
|
16,364
|
|
Due after ten years
|
|
|
14,010
|
|
|
|
9,538
|
|
|
|
|
40,949
|
|
|
|
37,805
|
|
Residential mortgage-backed securities (agencies)
|
|
|
33,748
|
|
|
|
35,019
|
|
Residential mortgage-backed securities (non-agencies)
|
|
|
5,831
|
|
|
|
5,946
|
|
Total securities available for sale
|
|
$
|
80,528
|
|
|
$
|
78,770
|
|
The following table represents gross unrealized
losses and the related fair value of securities available for sale aggregated by investment category and length of time individual
securities have been in a continuous unrealized loss position at June 30, 2012 and December 31, 2011:
|
|
Less than 12 months in an
unrealized loss position
|
|
|
12 months or longer in an
unrealized loss position
|
|
|
Total
|
|
|
|
Fair Value
|
|
|
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Unrealized
Losses
|
|
|
Fair Value
|
|
|
Unrealized
Losses
|
|
|
|
(Dollars in thousands)
|
|
June
30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and
political subdivisions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,918
|
|
|
$
|
549
|
|
|
$
|
1,918
|
|
|
$
|
549
|
|
Trust preferred collateralized
debt obligations
|
|
|
—
|
|
|
|
—
|
|
|
|
3,761
|
|
|
|
4,503
|
|
|
|
3,761
|
|
|
|
4,503
|
|
Residential mortgage-backed
securities (agencies)
|
|
|
6,144
|
|
|
|
33
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,144
|
|
|
|
33
|
|
Residential
mortgage-backed securities (non-agencies)
|
|
|
895
|
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
895
|
|
|
|
3
|
|
Total securities with
unrealized losses
|
|
$
|
7,039
|
|
|
$
|
36
|
|
|
$
|
5,679
|
|
|
$
|
5,052
|
|
|
$
|
12,718
|
|
|
$
|
5,088
|
|
Securities
without unrealized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,052
|
|
|
|
|
|
Total
securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
78,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political
subdivisions
|
|
$
|
1,628
|
|
|
$
|
33
|
|
|
$
|
1,996
|
|
|
$
|
469
|
|
|
$
|
3,624
|
|
|
$
|
502
|
|
Trust preferred collateralized
debt obligations
|
|
|
—
|
|
|
|
—
|
|
|
|
3,234
|
|
|
|
5,061
|
|
|
|
3,234
|
|
|
|
5,061
|
|
Residential
mortgage-backed securities (non-agencies)
|
|
|
3,417
|
|
|
|
33
|
|
|
|
10,702
|
|
|
|
1,665
|
|
|
|
14,119
|
|
|
|
1,698
|
|
Total securities with
unrealized losses
|
|
$
|
5,045
|
|
|
$
|
66
|
|
|
$
|
15,932
|
|
|
$
|
7,195
|
|
|
$
|
20,977
|
|
|
$
|
7,261
|
|
Securities
without unrealized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,032
|
|
|
|
|
|
Total
securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
89,009
|
|
|
|
|
|
Management evaluates securities available
for sale for OTTI at least on a quarterly basis and more frequently when economic or market conditions warrant. For those securities
available for sale with fair value less than cost at June 30, 2012, because CIB Marine does not intend to sell the investment,
nor is it more likely than not that CIB Marine will be required to sell the investments before recovery of their respective amortized
cost bases, which may be maturity, CIB Marine does not consider those securities to have been
OTTI at
quarter end,
except for two trust preferred collateralized debt obligations (“TPCDOs”) with no credit-related
OTTI recognized during the first six-month periods of both 2012 and 2011.
The non-investment grade Non-agency MBS
had nominal credit-related OTTI and $1.3 million of other OTTI recognized during the second quarter of 2012, and $0.2 million credit-related
OTTI recognized during the six-month period of 2011. The $1.3 million of other OTTI recognized during the second quarter of 2012
is the result of the write-down of these securities to fair value at the time of transfer from available for sale to trading securities.
There were no sales of securities available
for sale during the first six months of 2012 and 2011.
Net unrealized losses on investment securities
available for sale at June 30, 2012 were $1.8 million compared to $3.8 million at December 31, 2011. At June 30, 2012, TPCDOs accounted
for $4.5 million in net unrealized losses. The remaining securities partially offset those losses with net unrealized gains of
$2.7 million at June 30, 2012.
States and Political Subdivisions (“Municipal
Securities”).
At June 30, 2012, for those Municipal Securities rated by nationally recognized statistical rating agencies,
all were rated investment grade except one general obligation bond issued by the City of Detroit, Michigan issued in 2005, which
was downgraded to a CC rating with a par value of $2.5 million, amortized cost of $2.5 million and fair market value of $1.9 million,
to be repaid with ad valorem property taxes. This bond was rated AAA at issue and at the time of purchase by CIB Marine. The City
of Detroit and the State of Michigan continue to take actions to correct the financial issues of the city. There is no reported
OTTI at June 30, 2012. CIB Marine does not intend to sell, nor is it more likely than not that it will be required to sell, any
of its Municipal Securities before recovery of their amortized cost bases, which may be maturity and CIB Marine does not expect
a credit loss. As a result, CIB Marine has not recognized any OTTI on its Municipal Securities.
Trust Preferred Collateralized Debt
Obligations.
At June 30, 2012, CIB Marine held four TPCDOs with an $8.6 million par value, an amortized cost of $8.3 million
and fair value of $3.8 million. To a limited extent these securities are protected against credit loss by credit enhancements,
such as over-collateralization and subordinated securities. Unless they are the most senior class security in the structure, however,
they also may be subordinated to more senior classes as identified later in this section. All the TPCDOs have collateral pools
and are not single-issuer securities. Preferred Term Securities, LTD (“PreTSLs”) 27 A-1 and 28 A-1 are the most senior
classes where all other classes issued in those pools are subordinated to them, and PreTSLs 23 C-FP and 26 B-1 are mezzanine or
subordinated classes, but not the most deeply subordinated classes of securities in their pools.
To determine whether or not OTTI is evident,
the projected cash flows are discounted using the Index Rate plus the original discount margin. The Index Rate for each security
is the 3-Month US Dollar
London InterBank Offered Rate (“
LIBOR”). The discount rates
are as follows: LIBOR + 0.73% for PreTSL 23 C-FP, LIBOR + 0.56% for PreTSL 26 B-1, LIBOR + 0.30% for PreTSL 27 A-1 and LIBOR +
0.90% for PreTSL 28 A-1. Other key assumptions used in deriving cash flows for the pool of collateral for determining whether OTTI
exists include default rate scenarios with annualized default rate vectors starting at 2.0% and declining towards 0.25% by year
2014, loss severity rates of approximately 85%, or a recovery rate of 15%, and prepayment speeds of approximately 1% per annum.
All current defaults are applied a loss severity of 100% or a recovery rate of 0%, and all current deferrals are applied a loss
severity of 85%, or a recovery rate of 15%, with a two-to-five year recovery lag and all future deferral or default events are
considered to be defaults with a two-year recovery lag and loss severity of 85%, or a recovery rate of 15%.
Additional information related to the TPCDOs
and related OTTI as of June 30, 2012 is provided in the table below:
|
|
PreTSL 23
|
|
|
PreTSL 26
|
|
|
PreTSL 27
|
|
|
PreTSL 28
|
|
|
|
(Dollars in thousands)
|
|
Class
|
|
|
C-FP
|
|
|
|
B-1
|
|
|
|
A-1
|
|
|
|
A-1
|
|
Seniority
|
|
|
Mezzanine
|
|
|
|
Mezzanine
|
|
|
|
Senior
|
|
|
|
Senior
|
|
Amortized cost
|
|
$
|
747
|
|
|
$
|
3,846
|
|
|
$
|
1,816
|
|
|
$
|
1,855
|
|
Fair value
|
|
|
117
|
|
|
|
601
|
|
|
|
1,566
|
|
|
|
1,477
|
|
Unrealized loss
|
|
|
(630
|
)
|
|
|
(3,245
|
)
|
|
|
(250
|
)
|
|
|
(378
|
)
|
Total credit-related OTTI recognized in earnings (1)
|
|
|
(66
|
)
|
|
|
(103
|
)
|
|
|
—
|
|
|
|
—
|
|
Moody’s /S&P /Fitch Ratings
|
|
|
C/NR/C
|
|
|
|
Ca/NR/CC
|
|
|
|
Baa3/BB/BB
|
|
|
|
Baa3/B/BB
|
|
Percent of current deferrals and defaults to total collateral balances
|
|
|
25
|
%
|
|
|
29
|
%
|
|
|
28
|
%
|
|
|
27
|
%
|
Break in yield (2)
|
|
|
16
|
%
|
|
|
24
|
%
|
|
|
40
|
%
|
|
|
38
|
%
|
Coverage (3)
|
|
|
(16
|
)%
|
|
|
(17
|
)%
|
|
|
19
|
%
|
|
|
22
|
%
|
Number of issues in performing collateral
|
|
|
95
|
|
|
|
47
|
|
|
|
33
|
|
|
|
38
|
|
Percent of expected deferrals and defaults to performing collateral (4)
|
|
|
8
|
%
|
|
|
8
|
%
|
|
|
8
|
%
|
|
|
8
|
%
|
Percent of excess subordination to performing collateral (5)
|
|
|
(11
|
%)
|
|
|
(2
|
%)
|
|
|
32
|
%
|
|
|
33
|
%
|
|
(1)
|
Total OTTI recognized in earnings and accumulated other comprehensive income (“AOCI”)
reflect results since the acquisition date of the securities by CIB Marine, all of which was recognized prior to June 30, 2012.
|
|
(2)
|
The percent of additional immediate defaults of performing collateral at a 85% loss severity rate
that would cause a break in yield, meaning that the security would not receive all its contractual cash flows through maturity
even though a class could enter a period where payments received are payments-in-kind (“PIK”) but later paid in cash
in addition to any accrued interest on the PIKs. Based on a collateral level analysis, PreTSL 23 and 26 projected deferrals and
defaults indicate there would be a break in yield resulting in credit component OTTI.
|
|
(3)
|
The percentage points by which the class is over or (under) collateralized with respect to its
collateral ratio thresholds at which cash payments are to be received from lower classes or directed to higher classes (i.e., if
the coverage actual over (under) is negative). A current positive (negative) coverage ratio by itself does not necessarily mean
that there will be a full receipt (shortfall) of contractual cash flows through maturity as actual results realized with respect
to future defaults, default timing, loss severities, recovery timing, redirections of payments in other classes and other factors
could act to cause (correct) a deficiency at a future date.
|
|
(4)
|
A point within a range of estimates for the percent of future deferrals and defaults to performing
collateral used in assessing credit-related OTTI.
|
|
(5)
|
The excess subordination as a percentage of the remaining performing collateral is calculated by
taking the difference of total performing collateral less the current class balances of senior classes divided by the current class
balances of those senior to and including the respective class for which the measure is applicable.
|
Residential Mortgage-Backed Securities
(Non-agencies).
At June 30, 2012, available for sale securities with a par value of $13.7 million, a book value of $12.5 million
and a fair value of $11.2 million were below investment grade and were transferred to the trading account. At December 31, 2011,
these securities had a par value of $17.2 million and unrealized losses of $1.6 million. The decline of $3.5 million in par value
in these securities was primarily due to the repayment of principal. CIB Marine’s principal and interest payments received
on these securities from the purchase date through June 30, 2012 have all been timely and in full except for two securities with
previously recorded credit-related OTTI, where payments received have been timely but with amounts reduced by losses where subordinated
tranches are no longer able to absorb the loss.
The remaining Non-agencies AFS securities
have a par value of $5.0 million, have credit rating grades of BBB or better, and have unrealized gains $0.1 million at June 30,
2012.
Roll Forward of OTTI Related to Credit
Loss.
The following table is a roll forward of the amount of OTTI related to credit losses on available for sale securities
that have been recognized in earnings for which a portion of OTTI was recognized in AOCI for the quarters and six months ended
June 30, 2012 and 2011:
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Beginning of period balance of the amount related to credit losses on debt securities held by CIB Marine at the beginning of the period for which a portion of OTTI was recognized in AOCI
|
|
$
|
1,606
|
|
|
$
|
1,242
|
|
|
$
|
1,478
|
|
|
$
|
1,190
|
|
Additions for the amount related to credit loss for which an OTTI was not previously recognized
|
|
|
—
|
|
|
|
11
|
|
|
|
—
|
|
|
|
11
|
|
Reduction for securities for which the amount previously recognized in other comprehensive income was recognized in earnings because the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis
|
|
|
(1,470
|
)
|
|
|
—
|
|
|
|
(1,470
|
)
|
|
|
—
|
|
Additional increase to the amount related to the credit loss for which OTTI was previously recognized when CIB Marine does not intend to sell the security and is it more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis
|
|
|
33
|
|
|
|
12
|
|
|
|
161
|
|
|
|
64
|
|
End of period balance of credit losses related to OTTI for which a portion was recognized in AOCI (1)
|
|
$
|
169
|
|
|
$
|
1,265
|
|
|
$
|
169
|
|
|
$
|
1,265
|
|
|
(1)
|
The table includes a reduction of the OTTI activity related to the non-investment grade Non-agency
RMBS subsequently transferred to trading securities at June 30, 2012. The remaining end of period balances of credit losses related
to OTTI for which a portion was recognized in AOCI is related to the TPCDOs only.
|
Note 3- Loans and Allowance for Loan Losses
Loans
The components of loans were as follows:
|
|
At June 30, 2012
|
|
|
At December 31, 2011
|
|
|
|
Amount
|
|
|
% of Total
|
|
|
Amount
|
|
|
% of Total
|
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
$
|
39,814
|
|
|
|
12.1
|
%
|
|
$
|
44,385
|
|
|
|
12.4
|
%
|
Commercial real estate
|
|
|
205,172
|
|
|
|
62.2
|
|
|
|
221,420
|
|
|
|
62.1
|
|
Construction and development
|
|
|
12,155
|
|
|
|
3.7
|
|
|
|
17,260
|
|
|
|
4.8
|
|
Residential real estate
|
|
|
18,988
|
|
|
|
5.7
|
|
|
|
16,593
|
|
|
|
4.7
|
|
Home equity
|
|
|
30,678
|
|
|
|
9.3
|
|
|
|
31,831
|
|
|
|
8.9
|
|
Purchased home equity pools
|
|
|
20,268
|
|
|
|
6.2
|
|
|
|
22,646
|
|
|
|
6.4
|
|
Other consumer
|
|
|
2,733
|
|
|
|
0.8
|
|
|
|
2,542
|
|
|
|
0.7
|
|
Gross loans
|
|
|
329,808
|
|
|
|
100.0
|
%
|
|
|
356,677
|
|
|
|
100.0
|
%
|
Deferred loan costs
|
|
|
912
|
|
|
|
|
|
|
|
955
|
|
|
|
|
|
Loans
|
|
|
330,720
|
|
|
|
|
|
|
|
357,632
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(12,208
|
)
|
|
|
|
|
|
|
(16,128
|
)
|
|
|
|
|
Loans, net
|
|
$
|
318,512
|
|
|
|
|
|
|
$
|
341,504
|
|
|
|
|
|
CIB Marine serves the credit needs of its
customers by offering a wide variety of loan programs to customers, primarily in its core footprint of Wisconsin, Illinois and
Indiana. For financial institutions, significant loan concentrations may occur when groups of borrowers have similar economic characteristics
and are similarly affected by changes in economic or other conditions. At June 30, 2012 and December 31, 2011, significant concentrations
exist in commercial real estate loans.
The following table presents the aging
of the recorded investment in past due loans at June 30, 2012 and December 31, 2011:
|
|
June 30, 2012
|
|
|
|
30-59 Days
Past Due
|
|
|
60-89 Days
Past Due
|
|
|
Greater Than
89 Days
Past Due
|
|
|
Total
Past Due
|
|
|
Loans Not
Past Due
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Accruing Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
39,340
|
|
|
$
|
39,359
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
951
|
|
|
|
—
|
|
|
|
—
|
|
|
|
951
|
|
|
|
57,814
|
|
|
|
58,765
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
139,099
|
|
|
|
139,099
|
|
Construction and development
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9,320
|
|
|
|
9,320
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13,722
|
|
|
|
13,722
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,486
|
|
|
|
4,486
|
|
Home equity
|
|
|
55
|
|
|
|
71
|
|
|
|
—
|
|
|
|
126
|
|
|
|
30,006
|
|
|
|
30,132
|
|
Purchased home equity pools
|
|
|
591
|
|
|
|
261
|
|
|
|
—
|
|
|
|
852
|
|
|
|
19,416
|
|
|
|
20,268
|
|
Other consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,733
|
|
|
|
2,733
|
|
Deferred loan costs
|
|
|
5
|
|
|
|
1
|
|
|
|
—
|
|
|
|
6
|
|
|
|
906
|
|
|
|
912
|
|
Total
|
|
$
|
1,621
|
|
|
$
|
333
|
|
|
$
|
—
|
|
|
$
|
1,954
|
|
|
$
|
316,842
|
|
|
$
|
318,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual Loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
455
|
|
|
$
|
455
|
|
|
$
|
—
|
|
|
$
|
455
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
51
|
|
|
|
6,950
|
|
|
|
7,001
|
|
|
|
307
|
|
|
|
7,308
|
|
Construction and development
|
|
|
—
|
|
|
|
—
|
|
|
|
1,610
|
|
|
|
1,610
|
|
|
|
1,225
|
|
|
|
2,835
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
126
|
|
|
|
—
|
|
|
|
375
|
|
|
|
501
|
|
|
|
279
|
|
|
|
780
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
546
|
|
|
|
546
|
|
Purchased home equity pools
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Deferred loan costs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
126
|
|
|
$
|
51
|
|
|
$
|
9,390
|
|
|
$
|
9,567
|
|
|
$
|
2,357
|
|
|
$
|
11,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
455
|
|
|
$
|
474
|
|
|
$
|
39,340
|
|
|
$
|
39,814
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
951
|
|
|
|
—
|
|
|
|
—
|
|
|
|
951
|
|
|
|
57,814
|
|
|
|
58,765
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
51
|
|
|
|
6,950
|
|
|
|
7,001
|
|
|
|
139,406
|
|
|
|
146,407
|
|
Construction and development
|
|
|
—
|
|
|
|
—
|
|
|
|
1,610
|
|
|
|
1,610
|
|
|
|
10,545
|
|
|
|
12,155
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
126
|
|
|
|
—
|
|
|
|
375
|
|
|
|
501
|
|
|
|
14,001
|
|
|
|
14,502
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,486
|
|
|
|
4,486
|
|
Home equity
|
|
|
55
|
|
|
|
71
|
|
|
|
—
|
|
|
|
126
|
|
|
|
30,552
|
|
|
|
30,678
|
|
Purchased home equity pools
|
|
|
591
|
|
|
|
261
|
|
|
|
—
|
|
|
|
852
|
|
|
|
19,416
|
|
|
|
20,268
|
|
Other consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,733
|
|
|
|
2,733
|
|
Deferred loan costs
|
|
|
5
|
|
|
|
1
|
|
|
|
—
|
|
|
|
6
|
|
|
|
906
|
|
|
|
912
|
|
Total
|
|
$
|
1,747
|
|
|
$
|
384
|
|
|
$
|
9,390
|
|
|
$
|
11,521
|
|
|
$
|
319,199
|
|
|
$
|
330,720
|
|
|
|
December 31, 2011
|
|
|
|
30-59 Days
Past Due
|
|
|
60-89 Days
Past Due
|
|
|
Greater Than
89 Days
Past Due
|
|
|
Total
Past Due
|
|
|
Loans Not
Past Due
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Accruing Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
$
|
43,812
|
|
|
$
|
44,062
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
34
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34
|
|
|
|
56,332
|
|
|
|
56,366
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
153,777
|
|
|
|
153,777
|
|
Construction and development
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10,424
|
|
|
|
10,424
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
172
|
|
|
|
—
|
|
|
|
—
|
|
|
|
172
|
|
|
|
11,452
|
|
|
|
11,624
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,377
|
|
|
|
4,377
|
|
Home equity
|
|
|
496
|
|
|
|
267
|
|
|
|
—
|
|
|
|
763
|
|
|
|
30,564
|
|
|
|
31,327
|
|
Purchased home equity pools
|
|
|
193
|
|
|
|
495
|
|
|
|
—
|
|
|
|
688
|
|
|
|
21,958
|
|
|
|
22,646
|
|
Other consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,479
|
|
|
|
2,479
|
|
Deferred loan costs
|
|
|
3
|
|
|
|
2
|
|
|
|
—
|
|
|
|
5
|
|
|
|
950
|
|
|
|
955
|
|
Total
|
|
$
|
1,148
|
|
|
$
|
764
|
|
|
$
|
—
|
|
|
$
|
1,912
|
|
|
$
|
336,125
|
|
|
$
|
338,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual Loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
323
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-owner occupied
|
|
|
91
|
|
|
|
—
|
|
|
|
9,445
|
|
|
|
9,536
|
|
|
|
1,741
|
|
|
|
11,277
|
|
Construction and development
|
|
|
1,345
|
|
|
|
—
|
|
|
|
2,470
|
|
|
|
3,815
|
|
|
|
3,021
|
|
|
|
6,836
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
87
|
|
|
|
356
|
|
|
|
443
|
|
|
|
149
|
|
|
|
592
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
68
|
|
|
|
74
|
|
|
|
—
|
|
|
|
142
|
|
|
|
362
|
|
|
|
504
|
|
Purchased home equity pools
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
63
|
|
|
|
63
|
|
Deferred loan costs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
1,504
|
|
|
$
|
161
|
|
|
$
|
12,594
|
|
|
$
|
14,259
|
|
|
$
|
5,336
|
|
|
$
|
19,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
323
|
|
|
$
|
573
|
|
|
$
|
43,812
|
|
|
$
|
44,385
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
34
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34
|
|
|
|
56,332
|
|
|
|
56,366
|
|
Non-owner occupied
|
|
|
91
|
|
|
|
—
|
|
|
|
9,445
|
|
|
|
9,536
|
|
|
|
155,518
|
|
|
|
165,054
|
|
Construction and development
|
|
|
1,345
|
|
|
|
—
|
|
|
|
2,470
|
|
|
|
3,815
|
|
|
|
13,445
|
|
|
|
17,260
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
172
|
|
|
|
87
|
|
|
|
356
|
|
|
|
615
|
|
|
|
11,601
|
|
|
|
12,216
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,377
|
|
|
|
4,377
|
|
Home equity
|
|
|
564
|
|
|
|
341
|
|
|
|
—
|
|
|
|
905
|
|
|
|
30,926
|
|
|
|
31,831
|
|
Purchased home equity pools
|
|
|
193
|
|
|
|
495
|
|
|
|
—
|
|
|
|
688
|
|
|
|
21,958
|
|
|
|
22,646
|
|
Other consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,542
|
|
|
|
2,542
|
|
Deferred loan costs
|
|
|
3
|
|
|
|
2
|
|
|
|
—
|
|
|
|
5
|
|
|
|
950
|
|
|
|
955
|
|
Total
|
|
$
|
2,652
|
|
|
$
|
925
|
|
|
$
|
12,594
|
|
|
$
|
16,171
|
|
|
$
|
341,461
|
|
|
$
|
357,632
|
|
|
(1)
|
Nonaccrual loans that are not past due often represent loans with deep collateral depreciation,
and significantly deteriorated financial condition with weakened guarantors, where applicable, but have been able to make payments
or bring loans current.
|
The following table lists information on
nonaccrual, restructured and certain past due loans:
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
(Dollars in thousands)
|
|
Nonaccrual-loans
|
|
$
|
11,924
|
|
|
$
|
19,595
|
|
Nonaccrual-loans held for sale
|
|
|
—
|
|
|
|
1,375
|
|
Restructured loans accruing
|
|
|
10,229
|
|
|
|
10,706
|
|
90 days or more past due and still accruing-loans and loans held for sale
|
|
|
—
|
|
|
|
—
|
|
The following table presents the recorded
investment in nonaccrual and loans past due over 90 days on accrual by class of loans:
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
$
|
455
|
|
|
$
|
323
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
Non-owner occupied
|
|
|
7,308
|
|
|
|
11,277
|
|
Construction and development
|
|
|
2,835
|
|
|
|
6,836
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
780
|
|
|
|
592
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
546
|
|
|
|
504
|
|
Other consumer
|
|
|
—
|
|
|
|
63
|
|
Total
|
|
$
|
11,924
|
|
|
$
|
19,595
|
|
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
(Dollars in thousands)
|
|
Impaired loans without a specific allowance
|
|
$
|
12,472
|
|
|
$
|
13,257
|
|
Impaired loans with a specific allowance
|
|
|
13,161
|
|
|
|
23,026
|
|
Total impaired loans
|
|
$
|
25,633
|
|
|
$
|
36,283
|
|
Specific allowance related to impaired loans
|
|
$
|
1,832
|
|
|
$
|
5,528
|
|
Payments received on
impaired loans that are accruing are recognized in interest income according to the contractual loan agreement. Payments received
on impaired loans that are on nonaccrual are generally not recognized in interest income, but are applied as a reduction to the
principal outstanding. The following table presents loans individually evaluated for impairment by class of loans at June 30, 2012,
December 31, 2011 and June 30, 2011:
|
|
Unpaid
Principal
Balance
|
|
|
Recorded
Investment
|
|
|
Specific
Allowance
for Loan
Losses
Allocated
|
|
|
Average
Recorded
Investment for
the Quarter
Ended
|
|
|
Average
Recorded
Investment for
the Six Months
Ended
|
|
|
Interest Income
Recognized for
the Quarter
Ended
|
|
|
Interest Income
Recognized for
the Six Months
Ended
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
590
|
|
|
$
|
455
|
|
|
$
|
—
|
|
|
$
|
362
|
|
|
$
|
242
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-owner occupied
|
|
|
12,470
|
|
|
|
8,184
|
|
|
|
—
|
|
|
|
6,867
|
|
|
|
6,471
|
|
|
|
19
|
|
|
|
25
|
|
Construction and development
|
|
|
7,922
|
|
|
|
2,820
|
|
|
|
—
|
|
|
|
3,220
|
|
|
|
4,413
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
647
|
|
|
|
610
|
|
|
|
—
|
|
|
|
611
|
|
|
|
519
|
|
|
|
1
|
|
|
|
2
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
337
|
|
|
|
337
|
|
|
|
—
|
|
|
|
339
|
|
|
|
347
|
|
|
|
—
|
|
|
|
—
|
|
Purchased home equity pools
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
66
|
|
|
|
66
|
|
|
|
—
|
|
|
|
70
|
|
|
|
73
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
22,032
|
|
|
$
|
12,472
|
|
|
$
|
—
|
|
|
$
|
11,469
|
|
|
$
|
12,065
|
|
|
$
|
20
|
|
|
$
|
27
|
|
With an allowance
recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
174
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
5,464
|
|
|
|
5,464
|
|
|
|
767
|
|
|
|
5,533
|
|
|
|
5,468
|
|
|
|
31
|
|
|
|
57
|
|
Non-owner occupied
|
|
|
5,220
|
|
|
|
5,220
|
|
|
|
812
|
|
|
|
9,294
|
|
|
|
11,268
|
|
|
|
6
|
|
|
|
24
|
|
Construction and development
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
728
|
|
|
|
724
|
|
|
|
39
|
|
|
|
644
|
|
|
|
568
|
|
|
|
1
|
|
|
|
1
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
1,307
|
|
|
|
1,307
|
|
|
|
105
|
|
|
|
1,316
|
|
|
|
1,284
|
|
|
|
2
|
|
|
|
6
|
|
Purchased home equity pools
|
|
|
428
|
|
|
|
428
|
|
|
|
91
|
|
|
|
429
|
|
|
|
430
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
|
28
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
13,165
|
|
|
|
13,161
|
|
|
|
1,832
|
|
|
|
17,396
|
|
|
|
19,274
|
|
|
|
40
|
|
|
|
88
|
|
Total
|
|
$
|
35,197
|
|
|
$
|
25,633
|
|
|
$
|
1,832
|
|
|
$
|
28,865
|
|
|
$
|
31,339
|
|
|
$
|
60
|
|
|
$
|
115
|
|
The amount of cash basis income recognized
on impaired loans totaled $0.02 million and $0.04 million for the quarter and six months ended June 30, 2012, respectively.
|
|
Unpaid
Principal
Balance
|
|
|
Recorded
Investment
|
|
|
Specific
Allowance
for Loan
Losses
Allocated
|
|
|
Average
Recorded
Investment
|
|
|
Interest
Income
Recognized
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
19
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,805
|
|
|
|
—
|
|
Non-owner occupied
|
|
|
7,892
|
|
|
|
5,680
|
|
|
|
—
|
|
|
|
7,115
|
|
|
|
31
|
|
Construction and development
|
|
|
13,388
|
|
|
|
6,799
|
|
|
|
—
|
|
|
|
9,098
|
|
|
|
43
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
336
|
|
|
|
336
|
|
|
|
—
|
|
|
|
398
|
|
|
|
2
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
363
|
|
|
|
363
|
|
|
|
—
|
|
|
|
305
|
|
|
|
1
|
|
Purchased home equity pools
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
78
|
|
|
|
79
|
|
|
|
—
|
|
|
|
91
|
|
|
|
—
|
|
|
|
$
|
22,057
|
|
|
$
|
13,257
|
|
|
$
|
—
|
|
|
$
|
21,033
|
|
|
$
|
96
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
336
|
|
|
$
|
336
|
|
|
$
|
126
|
|
|
$
|
1,432
|
|
|
$
|
9
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
5,338
|
|
|
|
5,338
|
|
|
|
591
|
|
|
|
1,955
|
|
|
|
44
|
|
Non-owner occupied
|
|
|
15,215
|
|
|
|
15,215
|
|
|
|
4,571
|
|
|
|
12,255
|
|
|
|
97
|
|
Construction and development
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,051
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
421
|
|
|
|
417
|
|
|
|
62
|
|
|
|
517
|
|
|
|
6
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
1,218
|
|
|
|
1,218
|
|
|
|
71
|
|
|
|
1,667
|
|
|
|
6
|
|
Purchased home equity pools
|
|
|
432
|
|
|
|
432
|
|
|
|
70
|
|
|
|
462
|
|
|
|
—
|
|
Other consumer
|
|
|
70
|
|
|
|
70
|
|
|
|
37
|
|
|
|
21
|
|
|
|
—
|
|
|
|
|
23,030
|
|
|
|
23,026
|
|
|
|
5,528
|
|
|
|
19,360
|
|
|
|
162
|
|
Total
|
|
$
|
45,087
|
|
|
$
|
36,283
|
|
|
$
|
5,528
|
|
|
$
|
40,393
|
|
|
$
|
258
|
|
The amount of cash basis income recognized
on impaired loans totaled $0.1 million for the year ended December 31, 2011.
|
|
Unpaid
Principal
Balance
|
|
|
Recorded
Investment
|
|
|
Specific
Allowance
for Loan
Losses
Allocated
|
|
|
Average
Recorded
Investment for
the Quarter
Ended
|
|
|
Average
Recorded
Investment for
the Six Months
Ended
|
|
|
Interest Income
Recognized for
the Quarter
Ended
|
|
|
Interest Income
Recognized for
the Six Months
Ended
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
642
|
|
|
$
|
340
|
|
|
$
|
—
|
|
|
$
|
282
|
|
|
$
|
306
|
|
|
$
|
19
|
|
|
$
|
19
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
8,802
|
|
|
|
6,272
|
|
|
|
—
|
|
|
|
6,301
|
|
|
|
6,342
|
|
|
|
—
|
|
|
|
—
|
|
Non-owner occupied
|
|
|
11,038
|
|
|
|
7,559
|
|
|
|
—
|
|
|
|
7,567
|
|
|
|
6,471
|
|
|
|
6
|
|
|
|
6
|
|
Construction and development
|
|
|
15,433
|
|
|
|
7,726
|
|
|
|
—
|
|
|
|
10,451
|
|
|
|
11,132
|
|
|
|
—
|
|
|
|
43
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
347
|
|
|
|
347
|
|
|
|
—
|
|
|
|
350
|
|
|
|
439
|
|
|
|
—
|
|
|
|
—
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
258
|
|
|
|
258
|
|
|
|
—
|
|
|
|
298
|
|
|
|
288
|
|
|
|
—
|
|
|
|
—
|
|
Purchased home equity pools
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
90
|
|
|
|
90
|
|
|
|
—
|
|
|
|
93
|
|
|
|
97
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
36,610
|
|
|
$
|
22,592
|
|
|
$
|
—
|
|
|
$
|
25,342
|
|
|
$
|
25,075
|
|
|
$
|
25
|
|
|
$
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance
recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
2,175
|
|
|
$
|
2,175
|
|
|
$
|
805
|
|
|
$
|
2,149
|
|
|
$
|
2,163
|
|
|
$
|
9
|
|
|
$
|
9
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-owner occupied
|
|
|
14,080
|
|
|
|
13,828
|
|
|
|
3,726
|
|
|
|
12,337
|
|
|
|
10,603
|
|
|
|
18
|
|
|
|
54
|
|
Construction and development
|
|
|
2,288
|
|
|
|
2,288
|
|
|
|
284
|
|
|
|
1,482
|
|
|
|
988
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
435
|
|
|
|
431
|
|
|
|
62
|
|
|
|
451
|
|
|
|
581
|
|
|
|
2
|
|
|
|
6
|
|
Non-owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
1,800
|
|
|
|
1,800
|
|
|
|
165
|
|
|
|
1,800
|
|
|
|
1,815
|
|
|
|
3
|
|
|
|
3
|
|
Purchased home equity pools
|
|
|
480
|
|
|
|
480
|
|
|
|
85
|
|
|
|
481
|
|
|
|
482
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
9
|
|
|
|
9
|
|
|
|
6
|
|
|
|
9
|
|
|
|
9
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
21,267
|
|
|
|
21,011
|
|
|
|
5,133
|
|
|
|
18,709
|
|
|
|
16,641
|
|
|
|
32
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
57,877
|
|
|
$
|
43,603
|
|
|
$
|
5,133
|
|
|
$
|
44,051
|
|
|
$
|
41,716
|
|
|
$
|
57
|
|
|
$
|
140
|
|
The amount of cash basis income recognized
on impaired loans totaled $0.01 million and $0.05 million for the quarter and six months ended June 30, 2011, respectively.
Allowance for Loan Losses
Changes in the allowance for loan losses
were as follows:
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
16,092
|
|
|
$
|
14,926
|
|
|
$
|
16,128
|
|
|
$
|
14,645
|
|
Charge-offs
|
|
|
(4,545
|
)
|
|
|
(2,739
|
)
|
|
|
(7,274
|
)
|
|
|
(4,130
|
)
|
Recoveries
|
|
|
3,389
|
|
|
|
1,099
|
|
|
|
6,009
|
|
|
|
1,682
|
|
Net loan charge-offs
|
|
|
(1,156
|
)
|
|
|
(1,640
|
)
|
|
|
(1,265
|
)
|
|
|
(2,448
|
)
|
Provision for (reversal of) loan losses
|
|
|
(2,728
|
)
|
|
|
1,679
|
|
|
|
(2,655
|
)
|
|
|
2,768
|
|
Balance at end of period
|
|
$
|
12,208
|
|
|
$
|
14,965
|
|
|
$
|
12,208
|
|
|
$
|
14,965
|
|
Allowance for loan losses as a percentage of loans
|
|
|
3.69
|
%
|
|
|
3.91
|
%
|
|
|
3.69
|
%
|
|
|
3.91
|
%
|
A summary of the changes in the allowance
for loan losses by portfolio segment for the quarters and six months ended June 30, 2012 and 2011 and December 31, 2011, is as
follows.
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Construction
and
Development
|
|
|
Residential
Real Estate
|
|
|
Home
Equity
|
|
|
Purchased
Home
Equity Pools
|
|
|
Other
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
For the quarter ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
1,242
|
|
|
$
|
10,607
|
|
|
$
|
437
|
|
|
$
|
296
|
|
|
$
|
1,018
|
|
|
$
|
2,440
|
|
|
$
|
52
|
|
|
$
|
16,092
|
|
Provision for (reversal of) loan losses
|
|
|
(37
|
)
|
|
|
(501
|
)
|
|
|
90
|
|
|
|
(67
|
)
|
|
|
99
|
|
|
|
(2,330
|
)
|
|
|
18
|
|
|
|
(2,728
|
)
|
Charge-offs
|
|
|
(135
|
)
|
|
|
(3,665
|
)
|
|
|
(140
|
)
|
|
|
—
|
|
|
|
(230
|
)
|
|
|
(352
|
)
|
|
|
(23
|
)
|
|
|
(4,545
|
)
|
Recoveries
|
|
|
15
|
|
|
|
650
|
|
|
|
—
|
|
|
|
—
|
|
|
|
109
|
|
|
|
2,615
|
|
|
|
—
|
|
|
|
3,389
|
|
Balance at end of period
|
|
$
|
1,085
|
|
|
$
|
7,091
|
|
|
$
|
387
|
|
|
$
|
229
|
|
|
$
|
996
|
|
|
$
|
2,373
|
|
|
$
|
47
|
|
|
$
|
12,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
1,417
|
|
|
$
|
10,471
|
|
|
$
|
428
|
|
|
$
|
344
|
|
|
$
|
964
|
|
|
$
|
2,425
|
|
|
$
|
79
|
|
|
$
|
16,128
|
|
Provision for (reversal of) loan losses
|
|
|
(218
|
)
|
|
|
76
|
|
|
|
770
|
|
|
|
(78
|
)
|
|
|
367
|
|
|
|
(3,634
|
)
|
|
|
62
|
|
|
|
(2,655
|
)
|
Charge-offs
|
|
|
(135
|
)
|
|
|
(4,589
|
)
|
|
|
(812
|
)
|
|
|
(37
|
)
|
|
|
(461
|
)
|
|
|
(1,145
|
)
|
|
|
(95
|
)
|
|
|
(7,274
|
)
|
Recoveries
|
|
|
21
|
|
|
|
1,133
|
|
|
|
1
|
|
|
|
—
|
|
|
|
126
|
|
|
|
4,727
|
|
|
|
1
|
|
|
|
6,009
|
|
Balance at end of period
|
|
$
|
1,085
|
|
|
$
|
7,091
|
|
|
$
|
387
|
|
|
$
|
229
|
|
|
$
|
996
|
|
|
$
|
2,373
|
|
|
$
|
47
|
|
|
$
|
12,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment
|
|
$
|
12
|
|
|
$
|
1,579
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
105
|
|
|
$
|
91
|
|
|
$
|
6
|
|
|
$
|
1,832
|
|
Ending balance collectively evaluated for impairment
|
|
|
1,073
|
|
|
|
5,512
|
|
|
|
387
|
|
|
|
190
|
|
|
|
891
|
|
|
|
2,282
|
|
|
|
41
|
|
|
|
10,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment
|
|
$
|
467
|
|
|
$
|
18,868
|
|
|
$
|
2,820
|
|
|
$
|
1,334
|
|
|
$
|
1,644
|
|
|
$
|
428
|
|
|
$
|
72
|
|
|
$
|
25,633
|
|
Ending balance collectively evaluated for impairment
|
|
|
39,347
|
|
|
|
186,304
|
|
|
|
9,335
|
|
|
|
17,654
|
|
|
|
29,034
|
|
|
|
19,840
|
|
|
|
2,661
|
|
|
|
304,175
|
|
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Construction
and
Development
|
|
|
Residential
Real Estate
|
|
|
Home
Equity
|
|
|
Purchased
Home
Equity Pools
|
|
|
Other
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December
31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
2,691
|
|
|
$
|
7,466
|
|
|
$
|
873
|
|
|
$
|
351
|
|
|
$
|
856
|
|
|
$
|
2,349
|
|
|
$
|
59
|
|
|
$
|
14,645
|
|
Provision (credit) for loan losses
|
|
|
(1,433
|
)
|
|
|
7,626
|
|
|
|
1,239
|
|
|
|
(6
|
)
|
|
|
1,438
|
|
|
|
(2,521
|
)
|
|
|
38
|
|
|
|
6,381
|
|
Charge-offs
|
|
|
—
|
|
|
|
(5,390
|
)
|
|
|
(2,027
|
)
|
|
|
(1
|
)
|
|
|
(1,392
|
)
|
|
|
(2,639
|
)
|
|
|
(19
|
)
|
|
|
(11,468
|
)
|
Recoveries
|
|
|
159
|
|
|
|
769
|
|
|
|
343
|
|
|
|
—
|
|
|
|
62
|
|
|
|
5,236
|
|
|
|
1
|
|
|
|
6,570
|
|
Balance at end of year
|
|
$
|
1,417
|
|
|
$
|
10,471
|
|
|
$
|
428
|
|
|
$
|
344
|
|
|
$
|
964
|
|
|
$
|
2,425
|
|
|
$
|
79
|
|
|
$
|
16,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment
|
|
$
|
126
|
|
|
$
|
5,162
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
71
|
|
|
$
|
70
|
|
|
$
|
37
|
|
|
$
|
5,528
|
|
Ending balance collectively evaluated for impairment
|
|
|
1,291
|
|
|
|
5,309
|
|
|
|
428
|
|
|
|
282
|
|
|
|
893
|
|
|
|
2,355
|
|
|
|
42
|
|
|
|
10,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment
|
|
$
|
336
|
|
|
$
|
26,233
|
|
|
$
|
6,799
|
|
|
$
|
753
|
|
|
$
|
1,581
|
|
|
$
|
432
|
|
|
$
|
149
|
|
|
$
|
36,283
|
|
Ending balance collectively evaluated for impairment
|
|
|
44,049
|
|
|
|
195,187
|
|
|
|
10,461
|
|
|
|
15,840
|
|
|
|
30,250
|
|
|
|
22,214
|
|
|
|
2,393
|
|
|
|
320,394
|
|
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Construction
and
Development
|
|
|
Residential
Real Estate
|
|
|
Home
Equity
|
|
|
Purchased
Home
Equity Pools
|
|
|
Other
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
For the quarter ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
2,176
|
|
|
$
|
8,629
|
|
|
$
|
922
|
|
|
$
|
281
|
|
|
$
|
948
|
|
|
$
|
1,917
|
|
|
$
|
53
|
|
|
$
|
14,926
|
|
Provision (credit) for loan losses
|
|
|
30
|
|
|
|
1,474
|
|
|
|
182
|
|
|
|
33
|
|
|
|
118
|
|
|
|
(154
|
)
|
|
|
(4
|
)
|
|
|
1,679
|
|
Charge-offs
|
|
|
—
|
|
|
|
(1,787
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(147
|
)
|
|
|
(804
|
)
|
|
|
—
|
|
|
|
(2,739
|
)
|
Recoveries
|
|
|
2
|
|
|
|
60
|
|
|
|
—
|
|
|
|
—
|
|
|
|
24
|
|
|
|
1,013
|
|
|
|
—
|
|
|
|
1,099
|
|
Balance at end of period
|
|
$
|
2,208
|
|
|
$
|
8,376
|
|
|
$
|
1,104
|
|
|
$
|
313
|
|
|
$
|
943
|
|
|
$
|
1,972
|
|
|
$
|
49
|
|
|
$
|
14,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
2,691
|
|
|
$
|
7,466
|
|
|
$
|
873
|
|
|
$
|
351
|
|
|
$
|
856
|
|
|
$
|
2,349
|
|
|
$
|
59
|
|
|
$
|
14,645
|
|
Provision (credit) for loan losses
|
|
|
(625
|
)
|
|
|
2,717
|
|
|
|
344
|
|
|
|
(37
|
)
|
|
|
429
|
|
|
|
(53
|
)
|
|
|
(7
|
)
|
|
|
2,768
|
|
Charge-offs
|
|
|
—
|
|
|
|
(2,193
|
)
|
|
|
(113
|
)
|
|
|
(1
|
)
|
|
|
(382
|
)
|
|
|
(1,438
|
)
|
|
|
(3
|
)
|
|
|
(4,130
|
)
|
Recoveries
|
|
|
142
|
|
|
|
386
|
|
|
|
—
|
|
|
|
—
|
|
|
|
40
|
|
|
|
1,114
|
|
|
|
—
|
|
|
|
1,682
|
|
Balance at end of period
|
|
$
|
2,208
|
|
|
$
|
8,376
|
|
|
$
|
1,104
|
|
|
$
|
313
|
|
|
$
|
943
|
|
|
$
|
1,972
|
|
|
$
|
49
|
|
|
$
|
14,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment
|
|
$
|
805
|
|
|
$
|
3,726
|
|
|
$
|
284
|
|
|
$
|
62
|
|
|
$
|
165
|
|
|
$
|
85
|
|
|
$
|
6
|
|
|
$
|
5,133
|
|
Ending balance collectively evaluated for impairment
|
|
|
1,403
|
|
|
|
4,650
|
|
|
|
820
|
|
|
|
251
|
|
|
|
778
|
|
|
|
1,887
|
|
|
|
43
|
|
|
|
9,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment
|
|
$
|
2,515
|
|
|
$
|
27,659
|
|
|
$
|
10,014
|
|
|
$
|
778
|
|
|
$
|
2,058
|
|
|
$
|
480
|
|
|
$
|
99
|
|
|
$
|
43,603
|
|
Ending balance collectively evaluated for impairment
|
|
|
42,528
|
|
|
|
204,704
|
|
|
|
14,312
|
|
|
|
16,066
|
|
|
|
33,799
|
|
|
|
24,252
|
|
|
|
2,182
|
|
|
|
337,843
|
|
Troubled Debt Restructurings
CIB Marine has allocated $0.9 million
of specific reserves to customers whose loan terms have been modified as troubled debt restructuring (“TDR”) at June
30, 2012 and December 31, 2011. CIB Marine has no additional lending commitments at June 30, 2012 or December 31, 2011 to customers
with outstanding loans that are classified as TDR.
A
TDR
on nonaccrual status is classified as a nonaccrual loan until evaluation supports a reasonable assurance
of repayment and of performance according to the modified terms of the loan. TDRs
on nonaccrual status generally remain
on nonaccrual status until the borrower’s financial condition supports the debt service requirements and at least a six-month
payment history.
At June 30, 2012, there were $12.4 million
of TDR loans, of which $2.2 million were classified as nonaccrual and $10.2 million were classified as restructured loans and
accruing. At December 31, 2011, there were $14.5 million TDR loans, of which $3.8 million were classified as nonaccrual and $10.7
million were classified as restructured loans and accruing.
The following tables show the modifications
for TDRs made during the second quarter and first six months of 2012 and 2011, and TDRs for which there were payment defaults
during the periods on modifications made during the prior twelve months.
|
|
2012
|
|
|
2011
|
|
|
|
Number of
Contracts
|
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
|
Number of
Contracts
|
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
|
|
(Dollars in thousands)
|
|
Quarters ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
3
|
|
|
|
292
|
|
|
|
292
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
1
|
|
|
|
82
|
|
|
|
82
|
|
|
|
3
|
|
|
|
120
|
|
|
|
120
|
|
|
|
|
4
|
|
|
$
|
374
|
|
|
$
|
374
|
|
|
|
3
|
|
|
$
|
120
|
|
|
$
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied
|
|
|
1
|
|
|
$
|
228
|
|
|
$
|
228
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
6
|
|
|
|
528
|
|
|
|
528
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
1
|
|
|
|
82
|
|
|
|
82
|
|
|
|
4
|
|
|
|
164
|
|
|
|
164
|
|
|
|
|
8
|
|
|
$
|
838
|
|
|
$
|
838
|
|
|
|
4
|
|
|
$
|
164
|
|
|
$
|
164
|
|
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
Number of
Contracts
|
|
|
Recorded
Investment
|
|
|
Number of
Contracts
|
|
|
Recorded
Investment
|
|
|
Number of
Contracts
|
|
|
Recorded
Investment
|
|
|
Number of
Contracts
|
|
|
Recorded
Investment
|
|
|
|
(Dollars in thousands)
|
|
Troubled
Debt Restructurings with payment defaults
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
$
|
1,025
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
$
|
915
|
|
Non-owner occupied
|
|
|
1
|
|
|
|
608
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
608
|
|
|
|
—
|
|
|
|
—
|
|
Construction and development
|
|
|
1
|
|
|
|
200
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
200
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner
occupied
|
|
|
1
|
|
|
|
67
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
67
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
3
|
|
|
$
|
875
|
|
|
|
2
|
|
|
$
|
1,025
|
|
|
|
3
|
|
|
$
|
875
|
|
|
|
1
|
|
|
$
|
915
|
|
Net charge-offs related to troubled debt
restructurings totalled $0.2 million and $1.4 million for the quarters ended, and $0.4 million and $1.8 million for the six months
ended June 30, 2012 and 2011, respectively.
Credit Quality Indicators
CIB Marine categorizes loans into risk
categories based on relevant information about the ability of the borrowers to service their debt such as current financial information,
historical payment experience, credit documentation, public information, and current economic trends, among other factors. CIB
Marine uses the following definitions for credit risk ratings:
Special Mention.
Loans
classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these
potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position
at some future date.
Substandard-Accrual.
Loans classified as substandard-accrual have a well-defined weakness or weaknesses that may jeopardize the liquidation of the
debt. Such loans are characterized by an increased possibility that the institution will sustain some loss if the deficiencies
are not corrected; however, based on recent experience and expectations for future performance, they are on accrual status.
Substandard-Nonaccrual.
Loans classified as substandard-nonaccrual have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.
Such loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not
corrected, and they are on nonaccrual status.
Doubtful.
Loans classified
as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses
make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable.
At June 30, 2012 and December 31, 2011,
the breakdown of loans by class and risk category is as follows:
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard-
Accrual
|
|
|
Substandard-
Nonaccrual
|
|
|
Doubtful
|
|
|
Total Loans
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
35,731
|
|
|
$
|
3,051
|
|
|
$
|
577
|
|
|
$
|
455
|
|
|
$
|
—
|
|
|
$
|
39,814
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
49,398
|
|
|
|
3,873
|
|
|
|
5,494
|
|
|
|
—
|
|
|
|
—
|
|
|
|
58,765
|
|
Non-owner occupied
|
|
|
124,970
|
|
|
|
7,886
|
|
|
|
6,243
|
|
|
|
7,308
|
|
|
|
—
|
|
|
|
146,407
|
|
Construction and development
|
|
|
8,719
|
|
|
|
346
|
|
|
|
255
|
|
|
|
2,835
|
|
|
|
—
|
|
|
|
12,155
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
12,833
|
|
|
|
289
|
|
|
|
600
|
|
|
|
405
|
|
|
|
375
|
|
|
|
14,502
|
|
Non-owner occupied
|
|
|
4,455
|
|
|
|
31
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,486
|
|
Home equity
|
|
|
28,989
|
|
|
|
307
|
|
|
|
836
|
|
|
|
546
|
|
|
|
—
|
|
|
|
30,678
|
|
Purchased home equity pools
|
|
|
13,868
|
|
|
|
—
|
|
|
|
6,400
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20,268
|
|
Other consumer
|
|
|
2,715
|
|
|
|
12
|
|
|
|
6
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,733
|
|
|
|
$
|
281,678
|
|
|
$
|
15,795
|
|
|
$
|
20,411
|
|
|
$
|
11,549
|
|
|
$
|
375
|
|
|
|
329,808
|
|
Deferred loan costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
912
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
330,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
35,847
|
|
|
$
|
7,367
|
|
|
$
|
848
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
44,385
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
49,696
|
|
|
|
959
|
|
|
|
5,711
|
|
|
|
—
|
|
|
|
—
|
|
|
|
56,366
|
|
Non-owner occupied
|
|
|
128,156
|
|
|
|
15,733
|
|
|
|
9,888
|
|
|
|
11,277
|
|
|
|
—
|
|
|
|
165,054
|
|
Construction and development
|
|
|
8,981
|
|
|
|
1,184
|
|
|
|
259
|
|
|
|
6,836
|
|
|
|
—
|
|
|
|
17,260
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
10,368
|
|
|
|
762
|
|
|
|
494
|
|
|
|
236
|
|
|
|
356
|
|
|
|
12,216
|
|
Non-owner occupied
|
|
|
4,345
|
|
|
|
32
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,377
|
|
Home equity
|
|
|
29,884
|
|
|
|
359
|
|
|
|
1,084
|
|
|
|
504
|
|
|
|
—
|
|
|
|
31,831
|
|
Purchased home equity pools
|
|
|
14,997
|
|
|
|
—
|
|
|
|
7,649
|
|
|
|
—
|
|
|
|
—
|
|
|
|
22,646
|
|
Other consumer
|
|
|
2,220
|
|
|
|
251
|
|
|
|
8
|
|
|
|
63
|
|
|
|
—
|
|
|
|
2,542
|
|
|
|
$
|
284,494
|
|
|
$
|
26,647
|
|
|
$
|
25,941
|
|
|
$
|
19,239
|
|
|
$
|
356
|
|
|
|
356,677
|
|
Deferred loan costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
955
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
357,632
|
|
Mortgage loans serviced for others are
not included in the accompanying consolidated balance sheets. The unpaid principal balance of mortgage loans serviced for others
was $1.0 million at both June 30, 2012 and December 31, 2011.
Note 4-Other Real Estate Owned
A summary of other real estate owned (“OREO”)
is as follows:
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Balance at beginning of period
|
|
$
|
8,031
|
|
|
$
|
4,529
|
|
|
$
|
7,088
|
|
|
$
|
5,314
|
|
Transfer of loans at net realizable value to OREO
|
|
|
484
|
|
|
|
3,718
|
|
|
|
1,773
|
|
|
|
3,881
|
|
Sale proceeds
|
|
|
(121
|
)
|
|
|
(347
|
)
|
|
|
(142
|
)
|
|
|
(609
|
)
|
Gain from sale of OREO
|
|
|
61
|
|
|
|
—
|
|
|
|
70
|
|
|
|
39
|
|
Write down and losses on sales of OREO
|
|
|
(414
|
)
|
|
|
(128
|
)
|
|
|
(748
|
)
|
|
|
(853
|
)
|
Balance at end of period
|
|
$
|
8,041
|
|
|
$
|
7,772
|
|
|
$
|
8,041
|
|
|
$
|
7,772
|
|
Net expenses from operations of OREO,
gains/losses on disposals and write downs of properties were $0.4 million and $0.1 million for the quarters ended, and $0.7 million
and $0.8 million for the six months ended June 30, 2012 and 2011, respectively.
Note 5-Federal Home Loan Bank Chicago
As a member of the FHLBC, CIBM Bank is
required to maintain minimum amounts of FHLBC stock as required by that institution. At December 31, 2011, CIB Marine owned $11.6
million carrying value in FHLBC stock and the stock was carried at par of which $1.3 million were required stock holdings with
the FHLBC based on the asset size of CIBM Bank. On February 15, 2012, the FHLBC repurchased $5.3 million of stock at par value
and on May 15, 2012, the FHLBC repurchased $1.6 million. After the repurchases and at June 30, 2012, CIB Marine had $4.7 million
remaining carrying value in FHLBC stock of which $1.1 million were required stock holdings with the FHLBC.
Note 6-Short-term Borrowings
The following is a summary of short-term
borrowings:
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
Securities sold under repurchase agreements
|
|
$
|
8,420
|
|
|
|
0.21
|
%
|
|
$
|
9,784
|
|
|
|
0.21
|
%
|
Securities sold under repurchase agreements
were primarily to commercial customers of CIBM Bank under overnight repurchase sweep arrangements.
The Written Agreement (defined below),
among other things, requires CIB Marine to obtain Federal Reserve Bank of Chicago (“Federal Reserve Bank”) approval
before incurring additional borrowings. This is not required for CIBM Bank.
Note 7- Federal Home Loan Bank Advances
Long-term borrowings of $5.0 million with
a maturity date of August 14, 2012 as of both June 30, 2012 and December 31, 2011 consisted of borrowings from the FHLBC having
an original maturity of greater than one year. All of the borrowings are fixed-rate borrowings collateralized by municipal securities
and loans. CIB Marine is required to maintain qualifying collateral as security for both short-term and long-term FHLBC borrowings.
CIBM Bank had assets pledged at the FHLBC sufficient to support total borrowings of $40.2 million and $8.5 million at June 30,
2012 and December 31, 2011, respectively. These pledged assets consisted of securities with a fair value of $2.8 million and $9.4
million at June 30, 2012 and December 31, 2011, respectively, and loans of $42.8 million at June 30, 2012. During 2012, CIBM Bank
received an upgrade from the FHLBC allowing the use of a blanket lien for qualifying loan assets which increased CIBM Bank’s
availability of borrowing credit with the agency. As a result, additional potential borrowings available at the FHLBC at June
30, 2012 and December 31, 2011 were $35.2 million and $3.5 million, respectively.
Note 8-Stockholders’ Equity
Regulatory Capital
At both June 30, 2012 and December 31,
2011, CIB Marine was subject to a written agreement entered into with the Federal Reserve Bank in the second quarter of 2004 (the
“Written Agreement”). The Written Agreement requires CIB Marine, among other things, to obtain Federal Reserve Bank
approval before incurring additional borrowings or debt and also requires CIB Marine to maintain a sufficient capital position
for the consolidated organization, including the current and future capital requirements of its subsidiary bank, nonbank subsidiaries
and the consolidated organization. CIB Marine is prohibited from paying any dividends without Federal Reserve Bank consent pursuant
to the Written Agreement.
At
both June 30, 2012 and December 31, 2011, CIB Marine’s wholly-owned subsidiary bank,
CIBM Bank, was under a Consent
Order (“Consent Order”) with the Federal Deposit Insurance Corporation (“FDIC”) and the Illinois Department
of Financial and Professional Regulation, Division of Banking (“IDFPR”). The Consent Order requires CIBM Bank, among
other things, to take certain corrective actions focused on reducing exposure to nonaccrual loans, restrict lending to credits
with existing nonaccrual loans, restricting the payment of dividends without regulatory approval, maintain a minimum Tier 1 leverage
ratio of 10% and a minimum total risk-based capital ratio of 12%, develop a management plan and implement its recommendations,
institute for board compliance and monitoring of the provisions of the Consent Order, and develop and maintain a plan for reducing
and managing credit concentrations. Also, CIBM Bank is restricted from issuing or renewing brokered deposits unless it obtains
permission from the FDIC to do so.
At June 30, 2012 and December 31, 2011,
CIB Marine’s capital ratios were above the minimum levels required by the Written Agreement. At June 30, 2012 and December
31, 2011, CIBM Bank was in compliance with the minimum capital requirements as set forth in the Consent Order and believes it
is in substantial compliance with the other requirements set forth in the Consent Order. CIBM Bank was classified as “adequately
capitalized” as of June 30, 2012.
|
|
Actual
|
|
|
For Capital
Adequacy Purposes
|
|
|
To Be Well
Capitalized
Under Prompt
Corrective Provisions
|
|
|
Minimum Required
Pursuant to the
Consent Order
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIB Marine Bancshares, Inc.
|
|
$
|
73,910
|
|
|
|
18.55
|
%
|
|
$
|
31,882
|
|
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIBM Bank
|
|
|
62,232
|
|
|
|
15.71
|
|
|
|
31,682
|
|
|
|
8.00
|
|
|
$
|
39,602
|
|
|
|
10.00
|
%
|
|
$
|
47,522
|
|
|
|
12.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIB Marine Bancshares, Inc.
|
|
$
|
68,839
|
|
|
|
17.27
|
%
|
|
$
|
15,941
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIBM Bank
|
|
|
57,193
|
|
|
|
14.44
|
|
|
|
15,841
|
|
|
|
4.00
|
|
|
$
|
23,761
|
|
|
|
6.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage to average assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIB Marine Bancshares, Inc.
|
|
$
|
68,839
|
|
|
|
13.80
|
%
|
|
$
|
19,956
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIBM Bank
|
|
|
57,193
|
|
|
|
11.52
|
|
|
|
19,860
|
|
|
|
4.00
|
|
|
$
|
24,825
|
|
|
|
5.00
|
%
|
|
$
|
49,651
|
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIB Marine Bancshares, Inc.
|
|
$
|
73,566
|
|
|
|
16.93
|
%
|
|
$
|
34,772
|
|
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIBM Bank
|
|
|
61,489
|
|
|
|
14.26
|
|
|
|
34,489
|
|
|
|
8.00
|
|
|
$
|
43,111
|
|
|
|
10.00
|
%
|
|
$
|
51,733
|
|
|
|
12.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIB Marine Bancshares, Inc.
|
|
$
|
67,999
|
|
|
|
15.64
|
%
|
|
$
|
17,386
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIBM Bank
|
|
|
55,969
|
|
|
|
12.98
|
|
|
|
17,244
|
|
|
|
4.00
|
|
|
$
|
25,867
|
|
|
|
6.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage to average assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIB Marine Bancshares, Inc.
|
|
$
|
67,999
|
|
|
|
13.15
|
%
|
|
$
|
20,685
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIBM Bank
|
|
|
55,969
|
|
|
|
10.93
|
|
|
|
20,473
|
|
|
|
4.00
|
|
|
$
|
25,592
|
|
|
|
5.00
|
%
|
|
$
|
51,184
|
|
|
|
10.00
|
%
|
Pursuant to the Written Agreement and
throughout such time as the Written Agreement remains in effect, CIB Marine may not declare or pay dividends without first obtaining
the consent of the Federal Reserve Bank. CIB Marine is also prohibited from paying any dividends on its common stock unless the
quarterly dividend on its preferred stock has been paid in full for four consecutive quarters. No dividends have been declared
or paid to date on CIB Marine’s preferred stock.
Note 9-Income (Loss) per Share
The following provides a reconciliation
of basic and diluted loss per share:
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Income (loss) from continuing operations
|
|
$
|
941
|
|
|
$
|
(1,870
|
)
|
|
$
|
830
|
|
|
$
|
(3,215
|
)
|
Income from discontinued operations
|
|
|
—
|
|
|
|
379
|
|
|
|
—
|
|
|
|
379
|
|
Net income (loss)
|
|
|
941
|
|
|
|
(1,491
|
)
|
|
|
830
|
|
|
|
(2,836
|
)
|
Preferred stock dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
941
|
|
|
$
|
(1,491
|
)
|
|
$
|
830
|
|
|
$
|
(2,836
|
)
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total weighted average common shares outstanding
|
|
|
18,135,344
|
|
|
|
18,135,344
|
|
|
|
18,135,344
|
|
|
|
18,135,344
|
|
Shares owned by CIBM Bank
|
|
|
(7,452
|
)
|
|
|
(7,452
|
)
|
|
|
(7,452
|
)
|
|
|
(7,452
|
)
|
Weighted average common shares outstanding
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
Effect of dilutive stock options outstanding
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Basic
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
Assumed conversion of Series B preferred to common
|
|
|
17,504,000
|
|
|
|
—
|
|
|
|
17,504,000
|
|
|
|
—
|
|
Diluted
|
|
|
35,631,892
|
|
|
|
18,127,892
|
|
|
|
35,631,892
|
|
|
|
18,127,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss from continuing operations
|
|
$
|
0.05
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.18
|
)
|
Discontinued operations
|
|
|
—
|
|
|
|
0.02
|
|
|
|
—
|
|
|
|
0.02
|
|
Basic net income (loss)
|
|
|
0.05
|
|
|
|
(0.08
|
)
|
|
|
0.04
|
|
|
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss from continuing operations
|
|
|
0.03
|
|
|
|
(0.10
|
)
|
|
|
0.02
|
|
|
|
(0.18
|
)
|
Discontinued operations
|
|
|
—
|
|
|
|
0.02
|
|
|
|
—
|
|
|
|
0.02
|
|
Diluted net income (loss)
|
|
$
|
0.03
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.16
|
)
|
Options to purchase 398,000 and 451,068
shares of common stock for the quarters and 399,978 and 451,388 shares of common stock for the six months ended June 30, 2012
and 2011, respectively, were excluded from the calculation of diluted loss per share because the exercise price of the outstanding
stock options was greater than the average market price of the common shares (anti-dilutive options).
At June 30, 2012 and December 31, 2011,
the assumed conversion of Series B Preferred represents a potential common stock issuance of 17.5 million shares. The effect of
the potential issuance of common stock associated with the Series B Preferred was deemed to be anti-dilutive and, therefore, was
excluded from the calculation of diluted loss per share for the quarter and six-month periods ended June 30, 2011.
Note 10-Commitments, Off-Balance Sheet
Arrangements and Contingent Liabilities
The following table summarizes the contractual
or notional amount of off-balance sheet financial instruments with credit risk.
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
(Dollars in thousands)
|
|
Commitments to extend credit:
|
|
|
|
|
|
|
|
|
Fixed
|
|
$
|
1,673
|
|
|
$
|
1,724
|
|
Variable
|
|
|
32,450
|
|
|
|
30,110
|
|
Standby letters of credit
|
|
|
2,292
|
|
|
|
2,385
|
|
Commitments to extend credit are agreements
to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have
fixed expiration dates or other termination clauses and may require the payment of a fee except for overdraft lines of credit,
which a fixed maturity date is not established. Since many of the commitments are expected to expire without being drawn upon,
the total commitment amounts do not necessarily represent future cash requirements. CIB Marine evaluates each customer’s
creditworthiness and determines the amount of the collateral necessary based on management’s credit evaluation of the counterparty.
Collateral held varies, but may include marketable securities, accounts receivable, inventories, property and equipment, and real
estate. The interest rates range between 2.24% and 18.00% with a weighted average of 4.30%. The maturity dates range between July
2012 and open dated, the latter is related to overdraft protection accounts. Loan commitments to commercial customers totaled
$24.4 million, with the maturity dates ranging between July 2012 and August 2022 and a weighted average term of seven months.
Lending-Related and Other Commitments
Standby letters of credit are conditional
commitments that CIB Marine issues to guarantee the performance of a customer to a third-party. The maximum potential future payments
guaranteed by CIB Marine under standby letter of credit arrangements was $2.3 million at June 30, 2012 and December 31, 2011,
with a weighted average term of approximately 15 months and 11 months at June 30, 2012 and December 31, 2011, respectively.
Contingent Liabilities
CIB Marine and CIBM Bank engage in legal
actions and proceedings, both as plaintiffs and defendants, from time to time in the ordinary course of business. In some instances,
such actions and proceedings involve substantial claims for compensatory or punitive damages or involve claims for an unspecified
amount of damages. There are, however, presently no proceedings pending or contemplated which, in CIB Marine’s opinion,
would have a material adverse effect on its consolidated financial position.
Note 11-Fair Value
The following tables present information
about CIB Marine’s assets measured at fair value on a recurring basis at June 30, 2012 and December 31, 2011, and indicates
the fair value hierarchy of the valuation techniques used to determine such fair value. In general, fair values determined by
Level 1 inputs use quoted prices (unadjusted) in active markets for identical assets or liabilities that CIB Marine has the ability
to access. Fair values determined by Level 2 inputs use inputs other than quoted prices included in Level 1 that are observable
for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities
in active markets, quoted prices for identical or similar assets or liabilities in markets where there are few transactions and
inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are
observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability and include situations
where there is little, if any, market activity for the asset or liability.
|
|
|
|
|
Fair Value for Measurements Made on a Recurring
Basis
|
|
Description
|
|
Fair Value
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
|
Significant
Unobservable
Inputs (Level 3)
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies (SBA loan-backed)
|
|
$
|
5,777
|
|
|
$
|
—
|
|
|
$
|
5,777
|
|
|
$
|
—
|
|
States and political subdivisions
|
|
|
28,117
|
|
|
|
—
|
|
|
|
28,117
|
|
|
|
—
|
|
Trust preferred securities collateralized debt obligations
|
|
|
3,761
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,761
|
|
Other debt obligations
|
|
|
150
|
|
|
|
—
|
|
|
|
150
|
|
|
|
—
|
|
Residential mortgage-backed securities (agencies)
|
|
|
35,019
|
|
|
|
—
|
|
|
|
35,019
|
|
|
|
—
|
|
Residential mortgage-backed securities (non-agencies)
(1)
|
|
|
5,946
|
|
|
|
—
|
|
|
|
5,946
|
|
|
|
—
|
|
Total securities available for sale
|
|
|
78,770
|
|
|
|
—
|
|
|
|
75,009
|
|
|
|
3,761
|
|
Trading securities
(2)
|
|
|
11,242
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11,242
|
|
Total securities
|
|
$
|
90,012
|
|
|
$
|
—
|
|
|
$
|
75,009
|
|
|
$
|
15,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
$
|
7,071
|
|
|
$
|
—
|
|
|
$
|
7,071
|
|
|
$
|
—
|
|
States and political subdivisions
|
|
|
29,944
|
|
|
|
—
|
|
|
|
29,944
|
|
|
|
—
|
|
Trust preferred securities collateralized debt obligations
|
|
|
3,234
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,234
|
|
Other debt obligations
|
|
|
150
|
|
|
|
—
|
|
|
|
150
|
|
|
|
—
|
|
Residential mortgage-backed securities (agencies)
|
|
|
26,510
|
|
|
|
—
|
|
|
|
26,510
|
|
|
|
—
|
|
Residential mortgage-backed securities (non-agencies)
|
|
|
22,100
|
|
|
|
—
|
|
|
|
22,100
|
|
|
|
—
|
|
Total securities
|
|
$
|
89,009
|
|
|
$
|
—
|
|
|
$
|
85,775
|
|
|
$
|
3,234
|
|
|
(1)
|
Securities of $11.2 million were
transferred to trading securities at June 30, 2012.
|
|
(2)
|
Non-agency MBS below investment
grade were transferred from Level 2 to Level 3 in the second
quarter of 2012. Fair value estimates for the securities transferred
into Level 3 is now based on market approach with significant
unobservable inputs and significant adjustments.
|
Selected additional information regarding
the model inputs and assumptions used to value certain Level 3 Inputs include the following at June 30, 2012:
|
|
Fair Value
|
|
|
Valuation
Technique(s)
|
|
|
Unobservable Input
|
|
|
Range
(Weighted
Average)
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
TPCDOs
|
|
$
|
3,761
|
|
|
|
Discounted
cash flow
|
|
|
|
Constant
prepayment rate
|
|
|
|
1.0%-1.0%
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
Probability
of default, cumulative
|
|
|
|
7.9%-8.4% (8.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
|
|
85%-85% (85
|
)%
|
Trading securities
|
|
|
11,242
|
|
|
|
Market Approach
|
|
|
|
Securities prices
|
|
|
|
$60-$100 ($82
|
)
|
Loans held for sale
|
|
|
385
|
|
|
|
Market approach
|
|
|
|
Loan prices
|
|
|
|
13%-50% (19
|
)%
|
The following table present information
about CIB Marine’s assets and liabilities measured at fair value on a non-recurring basis at June 30, 2012 and December
31, 2011.
|
|
Fair Value for Measurements Made on a Nonrecurring Basis
|
|
Description
|
|
Fair Value
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
Total Gains
(Losses) for the
Quarter Ended
June 30, 2012
|
|
|
Total Gains
(Losses) for the
Six Months
Ended
June 30, 2012
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Construction and development
|
|
|
230
|
|
|
|
—
|
|
|
|
—
|
|
|
|
230
|
|
|
|
—
|
|
|
|
2
|
|
Impaired loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
433
|
|
|
|
—
|
|
|
|
433
|
|
|
|
—
|
|
|
|
(7
|
)
|
|
|
33
|
|
Commercial real estate
|
|
|
5,916
|
|
|
|
—
|
|
|
|
5,916
|
|
|
|
—
|
|
|
|
463
|
|
|
|
(334
|
)
|
Construction and development
|
|
|
1,520
|
|
|
|
—
|
|
|
|
1,520
|
|
|
|
—
|
|
|
|
(90
|
)
|
|
|
(758
|
)
|
Residential real estate
|
|
|
289
|
|
|
|
—
|
|
|
|
289
|
|
|
|
—
|
|
|
|
6
|
|
|
|
(27
|
)
|
Home equity
|
|
|
443
|
|
|
|
—
|
|
|
|
443
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(17
|
)
|
Purchased home equity
pools
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
67
|
|
|
|
—
|
|
|
|
67
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(63
|
)
|
Total impaired loans
|
|
|
8,668
|
|
|
|
—
|
|
|
|
8,668
|
|
|
|
—
|
|
|
|
372
|
|
|
|
(1,166
|
)
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
59
|
|
|
|
65
|
|
Commercial real estate
|
|
|
52
|
|
|
|
—
|
|
|
|
52
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Construction and development
|
|
|
6,712
|
|
|
|
—
|
|
|
|
6,712
|
|
|
|
—
|
|
|
|
(414
|
)
|
|
|
(701
|
)
|
Residential real estate
|
|
|
1,277
|
|
|
|
—
|
|
|
|
1,277
|
|
|
|
—
|
|
|
|
3
|
|
|
|
(42
|
)
|
Total
|
|
$
|
17,094
|
|
|
$
|
—
|
|
|
$
|
16,709
|
|
|
$
|
385
|
|
|
$
|
20
|
|
|
$
|
(1,842
|
)
|
|
|
|
|
|
Fair
Value for Measurements Made on a Nonrecurring Basis
|
|
Description
|
|
Fair
Value
|
|
|
Quoted
Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
Total
Gains
(Losses)
Year-to-Date
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
real estate
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
818
|
|
Construction and development
|
|
|
1,954
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,954
|
|
|
|
(139
|
)
|
Impaired loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
848
|
|
Commercial real estate
|
|
|
6,126
|
|
|
|
—
|
|
|
|
6,126
|
|
|
|
—
|
|
|
|
(2,406
|
)
|
Construction and development
|
|
|
4,752
|
|
|
|
—
|
|
|
|
4,752
|
|
|
|
—
|
|
|
|
(474
|
)
|
Residential real estate
|
|
|
43
|
|
|
|
—
|
|
|
|
43
|
|
|
|
—
|
|
|
|
18
|
|
Home equity
|
|
|
259
|
|
|
|
—
|
|
|
|
259
|
|
|
|
—
|
|
|
|
(71
|
)
|
Purchased home equity
pools
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
111
|
|
|
|
—
|
|
|
|
111
|
|
|
|
—
|
|
|
|
(31
|
)
|
Total impaired loans
|
|
|
11,291
|
|
|
|
—
|
|
|
|
11,291
|
|
|
|
—
|
|
|
|
(2,116
|
)
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
41
|
|
|
|
—
|
|
|
|
41
|
|
|
|
—
|
|
|
|
(47
|
)
|
Commercial real estate
|
|
|
5,688
|
|
|
|
—
|
|
|
|
5,688
|
|
|
|
—
|
|
|
|
(1,594
|
)
|
Construction and development
|
|
|
1,359
|
|
|
|
—
|
|
|
|
1,359
|
|
|
|
—
|
|
|
|
—
|
|
Residential real estate
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(69
|
)
|
Total
|
|
$
|
20,499
|
|
|
$
|
—
|
|
|
$
|
18,379
|
|
|
$
|
2,120
|
|
|
$
|
(3,147
|
)
|
|
(1)
|
Impaired loans gains (losses) include only those attributable
to the loans represented in the fair value measurements for June 30, 2012 and December 31, 2011. Total impaired loans at June
30, 2012 and December 31, 2011 were $25.6 million and $36.3 million, respectively.
|
The following table presents a roll forward
of fair values measured on a recurring and nonrecurring basis using significant unobservable inputs (Level 3) for the periods
presented.
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Loans held for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
678
|
|
|
$
|
6,320
|
|
|
$
|
2,120
|
|
|
$
|
6,628
|
|
Write down
|
|
|
—
|
|
|
|
(38
|
)
|
|
|
—
|
|
|
|
(38
|
)
|
Gain on sale
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
Settlements
|
|
|
(293
|
)
|
|
|
(61
|
)
|
|
|
(1,737
|
)
|
|
|
(369
|
)
|
Balance at end of period
|
|
$
|
385
|
|
|
$
|
6,221
|
|
|
$
|
385
|
|
|
$
|
6,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Equity Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
65
|
|
Write down
|
|
|
—
|
|
|
|
(65
|
)
|
|
|
—
|
|
|
|
(65
|
)
|
Gain on sale
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Settlements
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Balance at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Transfer from available for sale securities
|
|
|
11,242
|
|
|
|
—
|
|
|
|
11,242
|
|
|
|
—
|
|
Balance at end of period
|
|
$
|
11,242
|
|
|
$
|
—
|
|
|
$
|
11,242
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
3,520
|
|
|
$
|
3,406
|
|
|
$
|
3,234
|
|
|
$
|
2,985
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Included in other comprehensive income
|
|
|
244
|
|
|
|
109
|
|
|
|
532
|
|
|
|
537
|
|
Settlements
|
|
|
(3
|
)
|
|
|
(7
|
)
|
|
|
(5
|
)
|
|
|
(14
|
)
|
Balance at end of period
|
|
$
|
3,761
|
|
|
$
|
3,508
|
|
|
$
|
3,761
|
|
|
$
|
3,508
|
|
Gains and losses (realized and unrealized)
for assets and liabilities reported at fair value on a recurring basis included in earnings for the quarters and six months ended
June 30, 2012 and 2011 (above) are reported in other revenues as follows:
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands
|
|
Other Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains or losses in earnings (or changes in net assets) for the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Change in unrealized gains or losses relating to assets still held at reporting date
|
|
|
244
|
|
|
|
109
|
|
|
|
532
|
|
|
|
537
|
|
The following section describes the valuation
methodologies used to measure financial instruments at fair value, including the classification of related pricing inputs.
Trading Securities.
The fair values
of trading securities are Level 3 inputs and were all non-investment grade Non-agency MBS with fair values measured using the
market approach, with significant unobservable and adjusted inputs. The credit and liquidity premium spreads used in the discount
rates and the credit factors used in deriving cash flows represent significant unobservable inputs.
Securities Available for Sale.
Where quoted market prices are available from active markets with high volumes of frequent trades for identical securities, the
security is presented as a Level 1 input security. These would include predominantly U.S. Treasury Bills, Notes and Bonds. Securities
classified under Level 2 inputs include those where quoted market prices are available from an active market of similar but not
identical securities, where pricing models use the U.S. Treasury or LIBOR swap yield curves, where market quoted volatilities
are used, and where correlated or market corroborated inputs are used such as prepayment speeds, expected default and loss severity
rates. Securities with predominantly Level 2 inputs and using a market approach to valuation include U.S. government agency and
government sponsored enterprise issued securities and mortgage-backed securities, certain corporate or foreign sovereign debt
securities, non-agency mortgage-backed securities, other asset-backed securities, equity securities with quoted market prices
but low or infrequent trades and debt obligations of states and political subdivisions. Where Level 1 or Level 2 inputs are either
not available, or are significantly adjusted, the securities are classified under Level 3 inputs. The available for sale securities
using Level 3 inputs were TPCDOs with fair values measured using predominantly the income valuation approach (present value technique),
where expected future cash flows less expected losses were discounted using a discount rate consisting of benchmark interest rates
plus credit, liquidity and option premium spreads from similar and comparable, but not identical, types of debt instruments and
from models.
Loans Held for Sale
. The fair value
of loans held for sale, consisting primarily of commercial real estate loans are carried at the lower of cost or fair value, which
is estimated based on indicative and general sale price levels for commercial real estate loans of similar quality and current
prices for similar residential real estate loans offered by mortgage correspondent banks. Due to limited market activity in specific
loan assets, all other loans designated as held for sale are valued predominantly using unobservable inputs classified under Level
3 inputs. These inputs include indicative prices, loan discount rates and general loan market price level information for loans
of similar type and quality. A market approach is the primary valuation technique used to measure the fair value of loans held
for sale.
Impaired Loans
. Impairment losses
are included in the allowance for loan losses. At the time a loan is considered impaired it is valued at the lower of cost or
fair value. The impairment loss is based on Level 2 quoted market price inputs, a discounted cash flow analysis, or a fair value
estimate of the collateral using Level 2 inputs, including primarily the appraised value of the real estate with certain other
market correlated or corroborated information. The fair value of impaired loans represented in the fair value table includes only
those loans that are carried at their fair value and at this time would only include those with an impairment loss either reserved
for as a specific reserve or charged-off where that impairment loss was determined using a market approach to valuation based
upon a fair value estimate of the collateral. For real estate collateral, that is done using an appraised value of the real estate
with certain other market correlated or corroborated information.
Other Real Estate Owned
. The fair
value of OREO is generally determined based upon outside appraisals using observable market data for the same or similar real
estate (Level 2). Adjustments to the appraised values are largely related to market correlated or corroborated information such
as observed changes in local real estate prices and broker costs. These were deemed to be Level 2 inputs since in general, the
market-based information was considered to be the primary determinant of the value after market correlated and corroborated information
and the brokerage costs are largely fixed percentages that do not vary or change other than nominally. The carrying value of a
foreclosed asset is immediately adjusted down when new information is obtained. This new information may include a new appraisal,
a potentially acceptable offer, the sale of a similar property in the vicinity of one of CIB Marine’s assets and/or a change
in the price the property is being listed for based on market forces.
The table below summarizes fair value
of financial assets and liabilities at June 30, 2012 and December 31, 2011.
|
|
|
|
|
Fair Value Measurement
|
|
|
|
Carrying Amount
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
At June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
65,836
|
|
|
$
|
65,836
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,836
|
|
Loans held for sale
|
|
|
385
|
|
|
|
—
|
|
|
|
—
|
|
|
|
385
|
|
|
|
385
|
|
Securities available for sale
|
|
|
78,770
|
|
|
|
—
|
|
|
|
75,009
|
|
|
|
3,761
|
|
|
|
78,770
|
|
Trading securities
|
|
|
11,242
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11,242
|
|
|
|
11,242
|
|
Loans, net
|
|
|
318,512
|
|
|
|
—
|
|
|
|
8,668
|
|
|
|
298,737
|
|
|
|
307,405
|
|
Accrued interest receivable
|
|
|
1,434
|
|
|
|
—
|
|
|
|
483
|
|
|
|
951
|
|
|
|
1,434
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
412,411
|
|
|
|
242,480
|
|
|
|
173,123
|
|
|
|
—
|
|
|
|
415,603
|
|
Short-term borrowings
|
|
|
8,420
|
|
|
|
—
|
|
|
|
8,420
|
|
|
|
—
|
|
|
|
8,420
|
|
Federal Home Loan Bank advances
|
|
|
5,000
|
|
|
|
—
|
|
|
|
5,026
|
|
|
|
—
|
|
|
|
5,026
|
|
Accrued interest payable
|
|
|
311
|
|
|
|
—
|
|
|
|
311
|
|
|
|
—
|
|
|
|
311
|
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
At December 31, 2011
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
44,828
|
|
|
$
|
44,828
|
|
Loans held for sale
|
|
|
2,120
|
|
|
|
2,120
|
|
Securities available for sale
|
|
|
89,009
|
|
|
|
89,009
|
|
Loans, net
|
|
|
341,504
|
|
|
|
325,945
|
|
Accrued interest receivable
|
|
|
1,648
|
|
|
|
1,648
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
422,586
|
|
|
|
425,559
|
|
Short-term borrowings
|
|
|
9,784
|
|
|
|
9,784
|
|
Federal Home Loan Bank advances
|
|
|
5,000
|
|
|
|
5,130
|
|
Accrued interest payable
|
|
|
376
|
|
|
|
376
|
|
|
|
At June 30, 2012
|
|
|
At December 31, 2011
|
|
|
|
Contractual
or Notional
Amount
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
|
Contractual
or Notional
Amount
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
Off-balance sheet items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
|
|
$
|
1,673
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,724
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Variable
|
|
|
32,450
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30,110
|
|
|
|
—
|
|
|
|
—
|
|
Standby letters of credit
|
|
|
2,292
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
2,385
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
Fair value amounts represent estimates
of value at a point in time. Significant estimates regarding economic conditions, loss experience, risk characteristics associated
with particular financial instruments and other factors were used for the purposes of this disclosure. These estimates are subjective
in nature and involve matters of judgment. Therefore, they cannot be determined with precision. Changes in the assumptions could
have a material impact on the amounts estimated.
Because of the wide range of valuation
techniques and the numerous estimates that must be made, it may be difficult to make reasonable comparisons of CIB Marine’s
fair value to that of other financial institutions. It is important that the many uncertainties discussed above be considered
when using the estimated fair value disclosures and to realize that because of these uncertainties the aggregate fair value should
in no way be construed as representative of the underlying value of CIB Marine.
The following describes the methodology
and assumptions used to estimate fair value of financial instruments.
Cash and Cash Equivalents
. The
carrying amounts reported in the balance sheet for cash and cash equivalents approximates their fair value and are classified
as Level 1 for due from accounts held at the Federal Reserve Bank or investment grade correspondent banks and Level 2 for Federal
Funds sold and repurchase agreements.
Loans Receivable
. The fair value
of loans receivable are either Level 2 or Level 3. Fair values of certain impaired loans are evaluated at Level 2 described above
under the previous table “Fair Value for Measurements Made on a Nonrecurring Basis.” The fair value of all other loans
are evaluated at Level 3 and estimated using the income approach to valuation by discounting the expected future cash flows using
current interest rates with credit and quality discounts for similar and comparable, but not identical, loans. The credit and
quality discounts as well as the prepayment speeds used in deriving the cash flows representing significant unobservable inputs.
The carrying value of loans receivable is net of the allowance for loan losses. The methods used to estimate the fair value of
loans do not necessarily represent an exit price.
The fair value of loans held for sale
is described in the preceding table.
Federal Home Loan Bank
. There is
no market for FHLBC stock and it may only be sold back to the FHLBC or another member institution at par with the FHLBC and the
Federal Housing Finance Agency’s (“FHFA”) approval. As a result, its cost and par amounts represent its carrying
amount. The carrying amount of FHLBC stock was $4.7 million and $11.6 million at June 30, 2012 and December 31, 2011, respectively.
Accrued Interest Receivable
. The
carrying amount of accrued interest receivable approximates its fair value resulting in a Level 2 or 3 classification consistent
with the respective asset.
Deposit Liabilities
. The carrying
value of deposits with no stated maturity approximates their fair value, as they are payable on demand, resulting in a Level 1
classification. The fair value of fixed time deposits was estimated using the income approach by discounting expected future cash
flows. The discount rates used in these analyses are based on market rates of interest for time deposits of similar remaining
maturities, resulting in a Level 2 classification.
Short-term Borrowings
. The carrying
value of short-term borrowings payable within three months or less approximates their fair value, resulting in a Level 2 classification.
The estimated fair value of borrowed funds with a maturity greater than three months is based on quoted market prices, when available.
Borrowed funds with a maturity greater than three months for which quoted prices were not available were valued using the income
approach to valuation by discounting expected future cash flows by a current market rate for similar types of debt, resulting
in a Level 2 classification. For purposes of this disclosure, short-term borrowings are those borrowings with stated final maturities
of less than or equal to one year, including securities sold under agreements to repurchase, U.S. Treasury tax and loan notes,
lines of credit, commercial paper and other similar borrowings.
Federal Home Loan Bank Advances
.
The fair market value of long-term borrowings payable was estimated using the income approach by discounting the expected future
cash flows using current interest rates for instruments with similar terms, resulting in a Level 2 classification.
Accrued Interest Payable
. The carrying
amount of accrued interest payable is used to approximate its fair value resulting in a Level 2 or 3 classification consistent
with the respective liability.
Off-Balance Sheet Instruments
.
The fair value and carrying value of letters of credit and unused and open ended lines of credit have been estimated based on
the unearned fees charged for those commitments, net of accrued liability for probable losses.
ITEM 2. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following is a discussion and analysis
that presents CIB Marine’s consolidated financial condition as of June 30, 2012, and its changes in financial condition and
results of operations for the quarters and six months ended June 30, 2012 and 2011. This discussion should be read in conjunction
with the consolidated financial statements and notes contained in Part I, Item 1 of this Form 10-Q, as well as CIB Marine’s
2011 Form 10-K.
FORWARD-LOOKING STATEMENTS
CIB Marine has made statements in this
Form 10-Q that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform
Act of 1995. CIB Marine intends these forward-looking statements to be subject to the safe harbor created thereby and is including
this statement to avail itself of the safe harbor. Forward-looking statements are identified generally by statements containing
words and phrases such as “may,” “project,” “are confident,” “should be,” “intend,”
“predict,” “believe,” “plan,” “expect,” “estimate,” “anticipate”
and similar expressions. These forward-looking statements reflect CIB Marine’s current views with respect to future events
and financial performance that are subject to many uncertainties and factors relating to CIB Marine’s operations and the
business environment, which could change at any time.
There are inherent difficulties in predicting
factors that may affect the accuracy of forward-looking statements. These factors include those referenced in Part I, Item 1A-Risk
Factors of CIB Marine’s 2011 Form 10-K, and as may be described from time to time in CIB Marine’s subsequent Securities
and Exchange Commission (“SEC”) filings, and such factors are incorporated herein by reference. See also Part II, Item
1-Legal Proceedings of this Form 10-Q.
Stockholders should
note that many factors, some of which are discussed elsewhere in this Form 10-Q and in the documents that are incorporated by reference,
could affect the future financial results of CIB Marine and could cause those results to differ materially from those expressed
in forward-looking statements contained or incorporated by reference in this document. These factors, many of which are beyond
CIB Marine’s control, include but are not limited to:
|
·
|
operating, legal, and regulatory risks;
|
|
·
|
economic, political, and competitive forces affecting CIB Marine’s banking business;
|
|
·
|
the impact on net interest income and securities values from changes in monetary policy and general
economic and political conditions;
|
|
·
|
the risk that CIB Marine’s analyses of these risks and forces could be incorrect and/or that
the strategies developed to address them could be unsuccessful; and
|
|
·
|
other factors discussed in Part II Item 1A, “Risk Factors,” below and elsewhere herein.
|
These factors
should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements.
Forward-looking statements speak only as of the date they are made. CIB Marine undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements
are subject to significant risks and uncertainties and CIB Marine’s actual results may differ materially from the results
discussed in forward-looking statements.
Overview
The following discussion and analysis is
presented to assist in the understanding and evaluation of CIB Marine’s financial condition and results of operations. It
is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing
elsewhere in this Form 10-Q and should be read in conjunction therewith.
Critical Accounting Policies
The financial condition and results of
operations presented in the consolidated financial statements, accompanying notes to the consolidated financial statements, selected
financial data appearing elsewhere within this report, and management’s discussion and analysis are dependent upon CIB Marine’s
accounting policies. The selection and application of these accounting policies involve judgments about matters that affect the
amounts reported in the financial statements and accompanying notes. CIB Marine made no significant changes in its critical accounting
policies and significant estimates from those disclosed in its 2011 Form 10-K.
Results of Operations
Results of Operations- Summary
Earnings from continuing operations for
the second quarter and the first six months of 2012 were $0.9 million and $0.8 million, respectively, an improvement of $2.8 million
compared to the net loss of $1.9 million for the second quarter of 2011 and $4.0 million compared to the net loss of $3.2 million
for the first six months of 2011. The improvement in earnings was primarily due to a reduction in the provision for loan losses
resulting from recoveries on loans previously charged-off and lower noninterest expense. The second quarter 2012 provision for
loan losses was a credit of $2.7 million, an improvement of $4.4 million over the $1.7 million of expense during the same period
of 2011; and the reversal of provisions for the first six months of 2012 was $2.7 million, an improvement of $5.5 million over
the $2.8 million in expense during the same period of 2011.
Noninterest expense was lower by $0.6 million
during for the first six months of 2012 compared to the same period of 2011 due primarily to reductions in write down on assets,
lower FDIC insurance, occupancy and premises, equipment and professional services. The positive effects to earnings were offset
by reduced noninterest income primarily attributable to the transfer of the non-investment grade Non-agency MBS from available
for sale to trading securities, resulting in a charge to earnings of $1.3 million.
The following table sets forth selected
unaudited consolidated financial data. The selected unaudited consolidated financial data should be read in conjunction with the
Unaudited Consolidated Financial Statements, including the related notes contained in Part I, Item 1 of this Form 10-Q.
Selected Unaudited Consolidated Financial
Data
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
Selected
Statements of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and
dividend income
|
|
$
|
5,470
|
|
|
$
|
6,504
|
|
|
$
|
11,239
|
|
|
$
|
13,295
|
|
Interest
expense
|
|
|
856
|
|
|
|
1,554
|
|
|
|
1,779
|
|
|
|
3,193
|
|
Net interest income
|
|
|
4,614
|
|
|
|
4,950
|
|
|
|
9,460
|
|
|
|
10,102
|
|
Provision
for (reversal of) loan losses
|
|
|
(2,728
|
)
|
|
|
1,679
|
|
|
|
(2,655
|
)
|
|
|
2,768
|
|
Net interest income after
provision for (reversal of) loan losses
|
|
|
7,342
|
|
|
|
3,271
|
|
|
|
12,115
|
|
|
|
7,334
|
|
Noninterest income (loss)
|
|
|
(973
|
)
|
|
|
205
|
|
|
|
(868
|
)
|
|
|
414
|
|
Noninterest
expense
|
|
|
5,378
|
|
|
|
5,346
|
|
|
|
10,367
|
|
|
|
10,963
|
|
Income (loss) from continuing
operations before income taxes
|
|
|
991
|
|
|
|
(1,870
|
)
|
|
|
880
|
|
|
|
(3,215
|
)
|
Income
tax expense
|
|
|
50
|
|
|
|
—
|
|
|
|
50
|
|
|
|
—
|
|
Net
income (loss) from continuing operations
|
|
|
941
|
|
|
|
(1,870
|
)
|
|
|
830
|
|
|
|
(3,215
|
)
|
Net
income from discontinued operations
|
|
|
—
|
|
|
|
379
|
|
|
|
—
|
|
|
|
379
|
|
Net
income (loss)
|
|
$
|
941
|
|
|
$
|
(1,491
|
)
|
|
$
|
830
|
|
|
$
|
(2,836
|
)
|
Common
Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$
|
0.05
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.18
|
)
|
Income
from discontinued operations
|
|
|
—
|
|
|
|
0.02
|
|
|
|
—
|
|
|
|
0.02
|
|
Net
income (loss)
|
|
|
0.05
|
|
|
|
(0.08
|
)
|
|
|
0.04
|
|
|
|
(0.16
|
)
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$
|
0.03
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.18
|
)
|
Income
from discontinued operations
|
|
|
—
|
|
|
|
0.02
|
|
|
|
—
|
|
|
|
0.02
|
|
Net
income (loss)
|
|
|
0.03
|
|
|
|
(0.08
|
)
|
|
|
0.02
|
|
|
|
(0.16
|
)
|
Dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Book value per share
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
Weighted average shares
outstanding-basic
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
|
|
18,127,892
|
|
Weighted average shares
outstanding-diluted
|
|
|
35,631,892
|
|
|
|
18,127,892
|
|
|
|
35,631,892
|
|
|
|
18,127,892
|
|
Total assets excluding
assets of company held for disposal
|
|
$
|
494,829
|
|
|
$
|
556,534
|
|
|
$
|
494,829
|
|
|
$
|
556,534
|
|
Loans
|
|
|
330,720
|
|
|
|
382,407
|
|
|
|
330,720
|
|
|
|
382,407
|
|
Allowance for loan losses
|
|
|
(12,208
|
)
|
|
|
(14,965
|
)
|
|
|
(12,208
|
)
|
|
|
(14,965
|
)
|
Investment securities
|
|
|
90,012
|
|
|
|
102,710
|
|
|
|
90,012
|
|
|
|
102,710
|
|
Deposits
|
|
|
412,411
|
|
|
|
468,924
|
|
|
|
412,411
|
|
|
|
468,924
|
|
Borrowings
|
|
|
13,420
|
|
|
|
17,921
|
|
|
|
13,420
|
|
|
|
17,921
|
|
Stockholders’ equity
|
|
|
67,081
|
|
|
|
67,194
|
|
|
|
67,081
|
|
|
|
67,194
|
|
Financial
Ratios and Other Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (1)
|
|
|
3.77
|
%
|
|
|
3.51
|
%
|
|
|
3.85
|
%
|
|
|
3.57
|
%
|
Net interest spread (2)
|
|
|
3.55
|
|
|
|
3.22
|
|
|
|
3.63
|
|
|
|
3.27
|
|
Noninterest income to
average assets (3)
|
|
|
0.26
|
|
|
|
0.16
|
|
|
|
0.22
|
|
|
|
0.17
|
|
Noninterest expense to
average assets
|
|
|
4.36
|
|
|
|
3.76
|
|
|
|
4.19
|
|
|
|
3.83
|
|
Efficiency ratio (4)
|
|
|
108.98
|
|
|
|
103.24
|
|
|
|
103.53
|
|
|
|
103.51
|
|
Income (loss) on average
assets (5)
|
|
|
0.76
|
|
|
|
(1.31
|
)
|
|
|
0.34
|
|
|
|
(1.12
|
)
|
Income (loss) on average
equity (6)
|
|
|
5.72
|
|
|
|
(10.97
|
)
|
|
|
2.56
|
|
|
|
(9.45
|
)
|
Asset quality ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans to total
loans (7)
|
|
|
3.61
|
%
|
|
|
9.11
|
%
|
|
|
3.61
|
%
|
|
|
9.11
|
%
|
Nonaccrual loans, restructured
loans and loans 90 days or more past due and still accruing to total loans (7)
|
|
|
6.70
|
%
|
|
|
10.07
|
%
|
|
|
6.70
|
%
|
|
|
10.07
|
%
|
Nonperforming assets,
restructured loans and loans 90 days or more past due and still accruing to total assets (7)
|
|
|
6.10
|
|
|
|
8.31
|
|
|
|
6.10
|
|
|
|
8.31
|
|
Allowance for loan losses
to total loans
|
|
|
3.69
|
|
|
|
3.91
|
|
|
|
3.69
|
|
|
|
3.91
|
|
Allowance for loan losses
to nonaccrual loans, restructured loans and loans 90 days or more past due and still accruing (7)
|
|
|
55.11
|
|
|
|
38.87
|
|
|
|
55.11
|
|
|
|
38.87
|
|
Net charge-offs annualized
to average loans
|
|
|
1.36
|
|
|
|
1.68
|
|
|
|
0.73
|
|
|
|
1.24
|
|
Capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity to total
continuing assets
|
|
|
13.56
|
%
|
|
|
12.07
|
%
|
|
|
13.56
|
%
|
|
|
12.07
|
%
|
Total risk-based capital
ratio
|
|
|
18.55
|
|
|
|
16.15
|
|
|
|
18.55
|
|
|
|
16.15
|
|
Tier 1 risk-based capital
ratio
|
|
|
17.27
|
|
|
|
14.88
|
|
|
|
17.27
|
|
|
|
14.88
|
|
Leverage capital ratio
|
|
|
13.80
|
|
|
|
12.29
|
|
|
|
13.80
|
|
|
|
12.29
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees (full-time
equivalent)
|
|
|
140
|
|
|
|
140
|
|
|
|
140
|
|
|
|
140
|
|
Number of banking facilities
|
|
|
13
|
|
|
|
14
|
|
|
|
13
|
|
|
|
14
|
|
|
(1)
|
Net interest margin is the ratio of net interest income to average interest-earning assets.
|
|
(2)
|
Net interest spread is the yield on average interest-earning assets less the rate on average interest-bearing
liabilities.
|
|
(3)
|
Noninterest income (loss) to average assets excludes gains and losses on securities.
|
|
(4)
|
The efficiency ratio is noninterest expense divided by the sum of net interest income plus noninterest
income (loss), excluding gains and losses on securities. A lower ratio indicates greater efficiency.
|
|
(5)
|
Income (loss) on average assets is net income (loss) from continuing operations divided by average
total assets.
|
|
(6)
|
Income (loss) on average equity is net income (loss) from continuing operations divided by average
common equity.
|
|
(7)
|
Excludes loans held for sale from nonaccrual loans, nonperforming assets and 90 days or more past
due and still accruing loans.
|
Net Interest Income
The following table sets forth information
regarding average balances, interest income, or interest expense, and the average rates earned or paid for each of CIB Marine’s
major asset, liability and stockholders’ equity categories. Interest income on tax-exempt securities has not been adjusted
to reflect the tax equivalent basis, since CIB Marine does not expect to realize all of the tax benefits associated with these
securities due to substantial losses incurred.
|
|
Quarters Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
Average
Balance
|
|
|
Interest
Earned/Paid
|
|
|
Average
Yield/Cost
|
|
|
Average
Balance
|
|
|
Interest
Earned/Paid
|
|
|
Average
Yield/Cost
|
|
|
|
(Dollars in thousands)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for
sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (1)
|
|
$
|
90,007
|
|
|
$
|
881
|
|
|
|
3.92
|
%
|
|
$
|
106,274
|
|
|
$
|
1,277
|
|
|
|
4.81
|
%
|
Tax-exempt
|
|
|
65
|
|
|
|
1
|
|
|
|
6.15
|
|
|
|
152
|
|
|
|
2
|
|
|
|
5.26
|
|
Total securities available
for sale
|
|
|
90,072
|
|
|
|
882
|
|
|
|
3.92
|
|
|
|
106,426
|
|
|
|
1,279
|
|
|
|
4.81
|
|
Loans held for sale (1)
|
|
|
669
|
|
|
|
35
|
|
|
|
21.04
|
|
|
|
6,283
|
|
|
|
102
|
|
|
|
6.51
|
|
Loans (1)(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
47,489
|
|
|
|
557
|
|
|
|
4.72
|
|
|
|
47,967
|
|
|
|
583
|
|
|
|
4.88
|
|
Commercial real estate
|
|
|
224,162
|
|
|
|
2,799
|
|
|
|
5.02
|
|
|
|
266,194
|
|
|
|
3,088
|
|
|
|
4.65
|
|
Consumer
|
|
|
70,604
|
|
|
|
1,154
|
|
|
|
6.57
|
|
|
|
77,814
|
|
|
|
1,418
|
|
|
|
7.31
|
|
Total loans
|
|
|
342,255
|
|
|
|
4,510
|
|
|
|
5.30
|
|
|
|
391,975
|
|
|
|
5,089
|
|
|
|
5.21
|
|
Federal funds sold, reverse
repos and interest-earning due from banks
|
|
|
53,117
|
|
|
|
36
|
|
|
|
0.27
|
|
|
|
48,230
|
|
|
|
31
|
|
|
|
0.26
|
|
Federal
Home Loan Bank stock
|
|
|
5,479
|
|
|
|
7
|
|
|
|
0.51
|
|
|
|
11,555
|
|
|
|
3
|
|
|
|
0.10
|
|
Total interest-earning
assets
|
|
|
491,592
|
|
|
|
5,470
|
|
|
|
4.47
|
|
|
|
564,469
|
|
|
|
6,504
|
|
|
|
4.62
|
|
Noninterest-earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
6,145
|
|
|
|
|
|
|
|
|
|
|
|
6,595
|
|
|
|
|
|
|
|
|
|
Premises and equipment
|
|
|
4,509
|
|
|
|
|
|
|
|
|
|
|
|
4,875
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(16,557
|
)
|
|
|
|
|
|
|
|
|
|
|
(14,886
|
)
|
|
|
|
|
|
|
|
|
Accrued
interest receivable and other assets
|
|
|
10,356
|
|
|
|
|
|
|
|
|
|
|
|
9,439
|
|
|
|
|
|
|
|
|
|
Total
noninterest-earning assets
|
|
|
4,453
|
|
|
|
|
|
|
|
|
|
|
|
6,023
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
496,045
|
|
|
|
|
|
|
|
|
|
|
$
|
570,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits
|
|
$
|
29,663
|
|
|
$
|
15
|
|
|
|
0.20
|
%
|
|
$
|
31,122
|
|
|
$
|
21
|
|
|
|
0.27
|
%
|
Money market
|
|
|
141,997
|
|
|
|
139
|
|
|
|
0.39
|
|
|
|
147,612
|
|
|
|
275
|
|
|
|
0.75
|
|
Other savings deposits
|
|
|
16,213
|
|
|
|
11
|
|
|
|
0.27
|
|
|
|
12,500
|
|
|
|
11
|
|
|
|
0.35
|
|
Time
deposits
|
|
|
172,203
|
|
|
|
634
|
|
|
|
1.48
|
|
|
|
236,471
|
|
|
|
1,141
|
|
|
|
1.94
|
|
Total interest-bearing
deposits
|
|
|
360,076
|
|
|
|
799
|
|
|
|
0.89
|
|
|
|
427,705
|
|
|
|
1,448
|
|
|
|
1.36
|
|
Borrowings-short-term
|
|
|
7,251
|
|
|
|
3
|
|
|
|
0.17
|
|
|
|
7,042
|
|
|
|
3
|
|
|
|
0.17
|
|
Borrowings-long-term
|
|
|
5,000
|
|
|
|
54
|
|
|
|
4.34
|
|
|
|
10,000
|
|
|
|
103
|
|
|
|
4.13
|
|
Total
borrowed funds
|
|
|
12,251
|
|
|
|
57
|
|
|
|
1.87
|
|
|
|
17,042
|
|
|
|
106
|
|
|
|
2.49
|
|
Total interest-bearing
liabilities
|
|
|
372,327
|
|
|
|
856
|
|
|
|
0.92
|
|
|
|
444,747
|
|
|
|
1,554
|
|
|
|
1.40
|
|
Noninterest-bearing demand
deposits
|
|
|
55,769
|
|
|
|
|
|
|
|
|
|
|
|
54,226
|
|
|
|
|
|
|
|
|
|
Accrued interest and other
liabilities
|
|
|
1,752
|
|
|
|
|
|
|
|
|
|
|
|
3,157
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity
|
|
|
66,197
|
|
|
|
|
|
|
|
|
|
|
|
68,362
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
496,045
|
|
|
|
|
|
|
|
|
|
|
$
|
570,492
|
|
|
|
|
|
|
|
|
|
Net
interest income and net interest spread (1)(3)
|
|
|
|
|
|
$
|
4,614
|
|
|
|
3.55
|
%
|
|
|
|
|
|
$
|
4,950
|
|
|
|
3.22
|
%
|
Net
interest-earning assets
|
|
$
|
119,265
|
|
|
|
|
|
|
|
|
|
|
$
|
119,722
|
|
|
|
|
|
|
|
|
|
Net
interest margin (1)(4)
|
|
|
|
|
|
|
|
|
|
|
3.77
|
%
|
|
|
|
|
|
|
|
|
|
|
3.51
|
%
|
Ratio
of average interest-earning assets to average interest-bearing liabilities
|
|
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
Six Month Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
Average
Balance
|
|
|
Interest
Earned/Paid
|
|
|
Average
Yield/Cost
|
|
|
Average
Balance
|
|
|
Interest
Earned/Paid
|
|
|
Average
Yield/Cost
|
|
|
|
(Dollars in thousands)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for
sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (1)
|
|
$
|
88,647
|
|
|
$
|
1,887
|
|
|
|
4.26
|
%
|
|
$
|
112,506
|
|
|
$
|
2,718
|
|
|
|
4.83
|
%
|
Tax-exempt
|
|
|
67
|
|
|
|
2
|
|
|
|
5.97
|
|
|
|
152
|
|
|
|
4
|
|
|
|
5.26
|
|
Total securities available
for sale
|
|
|
88,714
|
|
|
|
1,889
|
|
|
|
4.26
|
|
|
|
112,658
|
|
|
|
2,722
|
|
|
|
4.83
|
|
Loans held for sale (1)
|
|
|
913
|
|
|
|
69
|
|
|
|
15.20
|
|
|
|
6,333
|
|
|
|
204
|
|
|
|
6.50
|
|
Loans (1)(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
48,172
|
|
|
|
1,146
|
|
|
|
4.78
|
|
|
|
49,822
|
|
|
|
1,186
|
|
|
|
4.80
|
|
Commercial real estate
|
|
|
229,228
|
|
|
|
5,685
|
|
|
|
4.99
|
|
|
|
270,345
|
|
|
|
6,388
|
|
|
|
4.76
|
|
Consumer
|
|
|
70,635
|
|
|
|
2,383
|
|
|
|
6.78
|
|
|
|
78,918
|
|
|
|
2,740
|
|
|
|
7.00
|
|
Total loans
|
|
|
348,035
|
|
|
|
9,214
|
|
|
|
5.32
|
|
|
|
399,085
|
|
|
|
10,314
|
|
|
|
5.21
|
|
Federal funds sold, reverse
repos and interest-earning due from banks
|
|
|
48,403
|
|
|
|
58
|
|
|
|
0.24
|
|
|
|
40,405
|
|
|
|
46
|
|
|
|
0.23
|
|
Federal
Home Loan Bank stock
|
|
|
7,180
|
|
|
|
9
|
|
|
|
0.25
|
|
|
|
11,555
|
|
|
|
9
|
|
|
|
0.16
|
|
Total interest-earning
assets
|
|
|
493,245
|
|
|
|
11,239
|
|
|
|
4.58
|
|
|
|
570,036
|
|
|
|
13,295
|
|
|
|
4.70
|
|
Noninterest-earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
6,468
|
|
|
|
|
|
|
|
|
|
|
|
7,277
|
|
|
|
|
|
|
|
|
|
Premises and equipment
|
|
|
4,540
|
|
|
|
|
|
|
|
|
|
|
|
4,945
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(16,506
|
)
|
|
|
|
|
|
|
|
|
|
|
(14,777
|
)
|
|
|
|
|
|
|
|
|
Accrued
interest receivable and other assets
|
|
|
9,827
|
|
|
|
|
|
|
|
|
|
|
|
9,708
|
|
|
|
|
|
|
|
|
|
Total
noninterest-earning assets
|
|
|
4,329
|
|
|
|
|
|
|
|
|
|
|
|
7,153
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
497,574
|
|
|
|
|
|
|
|
|
|
|
$
|
577,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits
|
|
$
|
30,321
|
|
|
$
|
31
|
|
|
|
0.21
|
%
|
|
$
|
31,973
|
|
|
$
|
42
|
|
|
|
0.26
|
%
|
Money market
|
|
|
142,006
|
|
|
|
299
|
|
|
|
0.42
|
|
|
|
146,640
|
|
|
|
573
|
|
|
|
0.79
|
|
Other savings deposits
|
|
|
16,042
|
|
|
|
23
|
|
|
|
0.29
|
|
|
|
11,342
|
|
|
|
17
|
|
|
|
0.30
|
|
Time
deposits
|
|
|
174,673
|
|
|
|
1,313
|
|
|
|
1.51
|
|
|
|
243,992
|
|
|
|
2,350
|
|
|
|
1.94
|
|
Total interest-bearing
deposits
|
|
|
363,042
|
|
|
|
1,666
|
|
|
|
0.92
|
|
|
|
433,947
|
|
|
|
2,982
|
|
|
|
1.39
|
|
Borrowings-short-term
|
|
|
7,248
|
|
|
|
6
|
|
|
|
0.17
|
|
|
|
6,913
|
|
|
|
6
|
|
|
|
0.18
|
|
Borrowings-long-term
|
|
|
5,000
|
|
|
|
107
|
|
|
|
4.30
|
|
|
|
10,000
|
|
|
|
205
|
|
|
|
4.13
|
|
Total
borrowed funds
|
|
|
12,248
|
|
|
|
113
|
|
|
|
1.86
|
|
|
|
16,913
|
|
|
|
211
|
|
|
|
2.52
|
|
Total interest-bearing
liabilities
|
|
|
375,290
|
|
|
|
1,779
|
|
|
|
0.95
|
|
|
|
450,860
|
|
|
|
3,193
|
|
|
|
1.43
|
|
Noninterest-bearing demand
deposits
|
|
|
55,088
|
|
|
|
|
|
|
|
|
|
|
|
54,257
|
|
|
|
|
|
|
|
|
|
Accrued interest and other
liabilities
|
|
|
1,957
|
|
|
|
|
|
|
|
|
|
|
|
3,463
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity
|
|
|
65,239
|
|
|
|
|
|
|
|
|
|
|
|
68,609
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
497,574
|
|
|
|
|
|
|
|
|
|
|
$
|
577,189
|
|
|
|
|
|
|
|
|
|
Net
interest income and net interest spread (1)(3)
|
|
|
|
|
|
$
|
9,460
|
|
|
|
3.63
|
%
|
|
|
|
|
|
$
|
10,102
|
|
|
|
3.27
|
%
|
Net
interest-earning assets
|
|
$
|
117,955
|
|
|
|
|
|
|
|
|
|
|
$
|
119,176
|
|
|
|
|
|
|
|
|
|
Net
interest margin (1)(4)
|
|
|
|
|
|
|
|
|
|
|
3.85
|
%
|
|
|
|
|
|
|
|
|
|
|
3.57
|
%
|
Ratio
of average interest-earning assets to average interest-bearing liabilities
|
|
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
1.26
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Balance totals include respective nonaccrual assets.
|
|
(2)
|
Interest earned on loans includes a nominal amount of amortized loan costs for both the quarters
and six months ended June 30, 2012 and 2011.
|
|
(3)
|
Net interest spread is the yield on average interest-earning assets less the rate on interest-bearing
liabilities.
|
|
(4)
|
Net interest margin is the ratio of net interest income to average interest-earning assets.
|
Net interest income decreased $0.3 million,
or 6.8%, from $4.9 million in the second quarter of 2011 to $4.6 million in the second quarter of 2012. The decrease was mainly
attributable to a reduction in volumes of earning assets partially offset by reduced average costs of deposits.
Net interest income decreased $0.6 million,
or 6.4%, from $10.1 million year-to-date through the second quarter of 2011 to $9.5 million year-to-date through the second quarter
of 2012. The decrease was mainly attributable to a reduction in volumes of earning assets partially offset by reduced average costs
of deposits.
Total interest income decreased $1.0 million,
or 15.9%, from $6.5 million in the second quarter of 2011 to $5.5 million in the second quarter of 2012. The decrease was due to
a $0.4 million, or 31%, decrease in interest income on securities and a $0.6 million, or 11.4%, decrease in interest income on
loans during the second quarter of 2012 compared to the same period in 2011. The decrease in interest income on the securities
resulted primarily from a $16.3 million strategic reduction in average balances and a decline in yields by 89 basis points due
to purchases made in the current low interest environment. The decrease in interest income on loans resulted primarily from a $49.7
million reduction in average loan balances, partially offset by a 9 basis point improvement in loan yields due in part to declining
nonaccrual loan balances.
Total interest income decreased $2.1 million,
or 15.5%, from $13.3 million year-to-date through the second quarter of 2011 to $11.2 million year-to-date through the second quarter
of 2012. The decrease was due to a $0.8 million, or 30.6%, decrease in interest income on securities and a $1.1 million, or 10.7%,
decrease in interest income on loans the year-to-date through the second quarter of 2012 compared to the same period in 2011. The
decrease in interest income on the securities resulted primarily from a $23.9 million, or 21.3% reduction in average balances and
a 57 basis point decline in yields due to purchases made in the current low rate environment. The decrease in interest income on
loans resulted primarily from a $51.1 million, or 12.8% reduction in average loan balances, partially offset by a 11 basis point
improvement in loan yields due in part to declining nonaccrual loan balances and one-time recoveries of interest on previously
charged-off purchased home equity loans of $0.2 million during the first two quarters of 2012 compared to $0.1 million during the
same period of 2011.
Total interest expense decreased $0.7 million,
or 44.9%, from $1.6 million in the second quarter of 2011 to $0.9 million in the second quarter of 2012. The decrease was primarily
due to a $0.5 million, or 44.4%, reduction in interest expense on time deposits. This decrease was due to a 46 basis point decline
in average interest costs paid on time deposits and a $64.3 million strategic reduction in average balances for time deposits.
CIB Marine reduced time deposits and corresponding securities to reduce total assets as part of its capital management plan in
a manner consistent with its liquidity and interest rate risk management strategies. In addition, this planned reduction was due
in part to the limited earning opportunities from the difference in rates paid on the time deposits versus the available interest
rate paid on government securities of comparable term, as well as the continued limited lending opportunities in the local geographies.
Total interest expense decreased $1.4 million,
or 44.3%, from $3.2 million for the first six months of 2011 to $1.8 million for the first six months of 2012. The decrease was
primarily due to a $1.0 million, or 44.1%, reduction in interest expense on time deposits. This decrease was due to a 43 basis
point decline in average interest costs paid on time deposits and a strategic reduction in average balances for time deposits of
$69.3 million, or 28.4%.
CIB Marine’s net interest margin,
which is the ratio of net interest income to average interest-earning assets, increased by 26 basis points from 3.51% during the
second quarter of 2011 to 3.77% during the second quarter of 2012 and its net interest spread, which is the difference between
the rate earned on average interest-earning assets and the rate paid on average interest-bearing liabilities increased 33 basis
points during the same period. The net interest margin increase was primarily due to the improved cost and composition of interest-bearing
liabilities, with an increased percent comprising lower cost non-time deposits. Average yields of interest-earning assets decreased
15 basis points and average cost of interest-bearing liabilities decreased 48 basis points for the second quarter of 2012 compared
to the same period in 2011.
CIB Marine’s net interest margin,
which is the ratio of net interest income to average interest-earning assets, increased by 28 basis points from 3.57% year to date
through the second quarter of 2011 to 3.85% year-to-date through the second quarter of 2012 and its net interest spread, which
is the difference between the rate earned on average interest-earning assets and the rate paid on average interest-bearing liabilities
increased 36 basis points during the same period. The net interest margin increase was primarily due to the improved cost and composition
of interest-bearing liabilities, with an increased percent comprising lower cost non-time deposits. Average yields of interest-earning
assets decreased 12 basis points and average cost of interest-bearing liabilities decreased 48 basis points year to date through
the second quarter of 2012 compared to the same period in 2011.
The following table presents an analysis
of changes in net interest income resulting from changes in average volumes of interest-earning assets and interest-bearing liabilities,
and average rates earned and paid.
|
|
Quarter Ended June 30, 2012 Compared to
|
|
|
Six Months Ended June 30, 2012 Compared to
|
|
|
|
Quarter Ended June 30 2011 (1)
|
|
|
Six Months Ended June 30, 2011 (1)
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
% Change
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities-taxable
|
|
$
|
(179
|
)
|
|
$
|
(217
|
)
|
|
$
|
(396
|
)
|
|
|
(31.0
|
)%
|
|
$
|
(532
|
)
|
|
$
|
(299
|
)
|
|
$
|
(831
|
)
|
|
|
(30.6
|
)%
|
Securities-tax-exempt
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(50.0
|
)
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
(50.0
|
)
|
Total securities
|
|
|
(180
|
)
|
|
|
(217
|
)
|
|
|
(397
|
)
|
|
|
(31.0
|
)
|
|
|
(534
|
)
|
|
|
(299
|
)
|
|
|
(833
|
)
|
|
|
(30.6
|
)
|
Loans held for sale
|
|
|
(149
|
)
|
|
|
82
|
|
|
|
(67
|
)
|
|
|
(65.7
|
)
|
|
|
(266
|
)
|
|
|
131
|
|
|
|
(135
|
)
|
|
|
(66.2
|
)
|
Commercial
|
|
|
(6
|
)
|
|
|
(20
|
)
|
|
|
(26
|
)
|
|
|
(4.5
|
)
|
|
|
(36
|
)
|
|
|
(4
|
)
|
|
|
(40
|
)
|
|
|
(3.4
|
)
|
Commercial real estate
|
|
|
(517
|
)
|
|
|
228
|
|
|
|
(289
|
)
|
|
|
(9.4
|
)
|
|
|
(995
|
)
|
|
|
292
|
|
|
|
(703
|
)
|
|
|
(11.0
|
)
|
Consumer
|
|
|
(127
|
)
|
|
|
(137
|
)
|
|
|
(264
|
)
|
|
|
(18.6
|
)
|
|
|
(275
|
)
|
|
|
(82
|
)
|
|
|
(357
|
)
|
|
|
(13.0
|
)
|
Total loans (including
fees)
|
|
|
(650
|
)
|
|
|
71
|
|
|
|
(579
|
)
|
|
|
(11.4
|
)
|
|
|
(1,306
|
)
|
|
|
206
|
|
|
|
(1,100
|
)
|
|
|
(10.7
|
)
|
Federal funds sold, reverse
repo and interest-bearing due from banks
|
|
|
3
|
|
|
|
2
|
|
|
|
5
|
|
|
|
16.1
|
|
|
|
9
|
|
|
|
3
|
|
|
|
12
|
|
|
|
26.1
|
|
Federal
Home Loan Bank stock
|
|
|
(3
|
)
|
|
|
7
|
|
|
|
4
|
|
|
|
133.3
|
|
|
|
(4
|
)
|
|
|
4
|
|
|
|
—
|
|
|
|
—
|
|
Total interest income
|
|
|
(979
|
)
|
|
|
(55
|
)
|
|
|
(1,034
|
)
|
|
|
(15.9
|
)
|
|
|
(2,101
|
)
|
|
|
45
|
|
|
|
(2,056
|
)
|
|
|
(15.5
|
)
|
Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits
|
|
|
(1
|
)
|
|
|
(5
|
)
|
|
|
(6
|
)
|
|
|
(28.6
|
)
|
|
|
(2
|
)
|
|
|
(9
|
)
|
|
|
(11
|
)
|
|
|
(26.2
|
)
|
Money market
|
|
|
(10
|
)
|
|
|
(126
|
)
|
|
|
(136
|
)
|
|
|
(49.5
|
)
|
|
|
(17
|
)
|
|
|
(257
|
)
|
|
|
(274
|
)
|
|
|
(47.8
|
)
|
Other savings deposits
|
|
|
3
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
7
|
|
|
|
(1
|
)
|
|
|
6
|
|
|
|
35.3
|
|
Time
deposits
|
|
|
(272
|
)
|
|
|
(235
|
)
|
|
|
(507
|
)
|
|
|
(44.4
|
)
|
|
|
(582
|
)
|
|
|
(455
|
)
|
|
|
(1,037
|
)
|
|
|
(44.1
|
)
|
Total deposits
|
|
|
(280
|
)
|
|
|
(369
|
)
|
|
|
(649
|
)
|
|
|
(44.8
|
)
|
|
|
(594
|
)
|
|
|
(722
|
)
|
|
|
(1,316
|
)
|
|
|
(44.1
|
)
|
Borrowings-short-term
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Borrowings-long-term
|
|
|
(54
|
)
|
|
|
5
|
|
|
|
(49
|
)
|
|
|
(47.6
|
)
|
|
|
(106
|
)
|
|
|
8
|
|
|
|
(98
|
)
|
|
|
(47.8
|
)
|
Total
borrowed funds
|
|
|
(54
|
)
|
|
|
5
|
|
|
|
(49
|
)
|
|
|
(46.2
|
)
|
|
|
(106
|
)
|
|
|
8
|
|
|
|
(98
|
)
|
|
|
(46.4
|
)
|
Total
interest expense
|
|
|
(334
|
)
|
|
|
(364
|
)
|
|
|
(698
|
)
|
|
|
(44.9
|
)
|
|
|
(700
|
)
|
|
|
(714
|
)
|
|
|
(1,414
|
)
|
|
|
(44.3
|
)
|
Net
interest income
|
|
$
|
(645
|
)
|
|
$
|
309
|
|
|
$
|
(336
|
)
|
|
|
(6.8
|
)%
|
|
$
|
(1,401
|
)
|
|
$
|
759
|
|
|
$
|
(642
|
)
|
|
|
(6.4
|
)%
|
|
(1)
|
Variances which were not specifically attributable to volume or rate have been allocated proportionally
between volume and rate using absolute values as a basis for the allocation. Nonaccrual loans are included in the average balances
used in determining yields.
|
Provision for Credit Losses
The provision
for loan losses is predominantly a function of CIB Marine’s allowance for loan loss methodology and judgments as to other
qualitative and quantitative factors used to determine the appropriate level of the allowance for loan losses, which focuses on
changes in the size and character of the loan portfolio, changes in levels of impaired and other nonaccrual loans, historical losses
and delinquencies on each portfolio category, the risk inherent in specific loans, concentrations of loans to specific borrowers
or industries, existing economic conditions, the fair value of underlying collateral, and other factors which could affect potential
credit losses.
The provision for loan losses was a reversal or credit of $2.7 million and a provision of $1.7 million for
the quarter ended June 30, 2012 and 2011, respectively, and a reversal or credit of $2.7 million and a provision of $2.8 million
for the first six months ending June 30, 2012 and 2011, respectively
During the second quarter of 2012, the
provision for loan loss was improved by $4.4 million compared to the same period for 2011 due to continued improvement in asset
quality and recoveries in the purchased home equity pools and commercial real estate segments.
Classified and impaired loan volumes have
improved significantly, but continue to be elevated as deteriorated real estate markets and a tepid jobs recovery continues to
adversely affect some of CIBM Bank’s borrowers. At the same time, recoveries in the purchased home equity pools and commercial
real estate segments resulted in reversals of provisions for the second quarter ended June 30, 2012. As a result, the purchased
home equity pools and commercial real estate loan segments had reversals of provisions for loan losses of $2.3 million and $0.5
million, respectively, in the second quarter of 2012 compared to a reversal of provision of $0.2 million and a provision of $1.5
million, respectively, in the same period of 2011. There can be no certainty as to whether CIB Marine will experience improved
credit quality or recoveries during future quarters so as to permit it to record further reversals of the provision for any of
the portfolio segments, or whether additional provisions may be required.
In particular, the recent bankruptcy filing by the seller of the purchased home equity pool loans as part of the affiliate group
of Residential Funding, LLC (including GMAC Mortgage, LLC and Residential Funding Company, LLC), the entity responsible for the
repurchase of loans from CIBM Bank that has resulted in the recoveries in the purchased home equity pool portfolio segment has
significantly jeopardized CIBM Bank’s ability to achieve recoveries in this portfolio segment in future quarters.
Noninterest Income
Noninterest income decreased $1.2 million
from income of $0.2 million for the quarter ended June 30, 2011 to a loss of $1.0 million for the quarter ended June 30, 2012.
Noninterest income decreased $1.3 million from income of $0.4 million for the six months ended June 30, 2011 to a loss of $0.9
million for the six months ended June 30, 2012. The decrease in both the quarter and six months was primarily due to a $1.3 million
OTTI loss recognized on the transfer of CIB Marine’s non-investment grade Non-agency MBS from available for sale to trading
securities.
Noninterest Expense
Total noninterest expense was $5.4 million
for the quarter ended June 30, 2012 compared to $5.3 million for the quarter ended June 30, 2011. Decreases in occupancy and premises,
data processing and professional services were offset by increases in write down and losses on assets and compensation and employee
benefits. Total noninterest expense decreased $0.6 million, from $11.0 million for the six months ended June 30, 2011 to $10.4
million for the six months ended June 30, 2012. The decrease was due to decreases in occupancy and premises, data processing, FDIC
insurance and professional services offset by increases in compensation and employee benefits. During the first six months of 2012,
write down and losses on assets consisted of $0.8 million of OREO and $0.3 million of fixed assets compared to $0.9 million of
write downs and loss on OREO and $0.1 million of write downs on fixed assets during the first six months of 2011.
Income Taxes
No tax benefit has been recognized on the
consolidated net operating losses for 2012 or 2011 due to the fact that realization of the tax benefits related to the federal
and state net operating loss carryforwards of CIB Marine are not “more likely than not” to be realized.
In the second quarter of 2012, $0.05 million
of state tax expense was recognized in connection with the finalization of various state tax issues.
Financial Condition
Overview
During the first six months of 2012, CIB
Marine continued to show improvement in certain key asset quality measures such as the nonaccrual loan to total loan ratio declined
60% over the related 2011 measure, and the charge-off to total loan ratio declined from 1.24% to 0.73% over the same period. During
the first six months of 2012, CIB Marine and CIBM Bank saw more stability in total assets with only a slight reduction of total
assets as well as improved capital ratios. The June 30, 2012 Tier 1 leverage to average assets ratio for CIB Marine improved to
13.80% from 13.15% at December 31, 2011.
Securities
Available for Sale
. Total securities
available for sale at June 30, 2012 were $78.8 million, a decrease of $10.2 million, or 11.5%, from $89.0 million at December 31,
2011. The decrease was primarily due to the transfer to trading securities of Non-agency MBS that were below investment grade,
as well as prepayments, repayments and maturities from the existing portfolio. At June 30, 2012, CIB Marine had Non-agency MBS
holdings of $5.9 million par value with a fair value of $5.9 million, down from holdings at December 31, 2011 of $24.8 million
par value with a fair value of $22.1 million. The decline of $18.9 million in par value was primarily due to the transfer to trading
of Non-agency MBS that were below investment grade and the repayment of principal.
The net unrealized loss on securities available
for sale was $1.8 million at June 30, 2012 compared to $3.8 million at December 31, 2011, due primarily to the transfer of securities
to trading which reduced the unrealized loss by $1.3 million. The remaining net unrealized losses are mainly in TPCDOs, resulting
from adverse credit quality and decreased liquidity for these securities.
At June 30, 2012, 7.3% of the securities
portfolio consisted of U.S. government agency securities, 52.0% of mortgage-backed securities and 35.7% of obligations of states
and political subdivisions compared to 7.9%, 54.6% and 33.6% at December 31, 2011, respectively. The ratio of total available for
sale securities to total assets was 15.9% and 17.7% at June 30, 2012 and December 31, 2011, respectively.
Trading.
Total trading securities
at June 30, 2012 has a par value of $13.7 million and a carry value of $11.2 million compared to none at year ending December 31,
2011. At the end of the second quarter of 2012, CIB Marine transferred at fair value its non-investment grade residential mortgage-backed
securities (non-agencies) (“Non-agency MBS”) of $11.2 million from available for sale (“AFS”) to trading
securities. The transfer resulted in an other-than-temporary impairment (“OTTI”) write-down of its amortized basis
through earnings of $1.3 million. CIB Marine has the intent to sell the trading securities as part of its strategy to reduce its
lower quality asset holdings. This represents a rare occurrence for CIB Marine for a number of reasons, including but not limited
to: 1) there have been no transfers to trading at any time in CIB Marine’s history for fixed income securities, 2) the transfer
represented all of the non-investment grade Non-agency MBS, 3) the transfer was the result of a historically unique strategy to
reduce non-investment grade Non-agency MBS, 4) the regulatory policy treatments of non-investment grade securities have some adverse
effects including the impact on risk-weighted assets for regulatory capital and, 5) to mitigate the expected risk of complying
with new capital requirements under Basel III.
Loans Held for Sale
At June 30, 2012 and December 31, 2011,
loans held for sale were $0.4 million and $2.1 million, respectively. Loan sales of $1.7 million occurred during the first six
months of 2012 and resulted in nominal recognized gain on sale. At June 30, 2012, there were no loans held for sale on nonaccrual
status compared to $1.4 million at December 31, 2011.
Loans
General
Net loans were $318.5 million at June 30,
2012, a decrease of $23.0 million, or 6.7%, from $341.5 million at December 31, 2011, and represented 64.4% and 67.8% of CIB Marine’s
total assets at June 30, 2012 and December 31, 2011, respectively. The decrease in loans from December 31, 2011 to June 30, 2012
was across all segments except residential real estate, but primarily in the commercial real estate and construction and development
loan segments, predominantly reflecting a combination of repayments, collections and the impact of charge-offs.
CIB Marine has no agreements to acquire
any loan pools or portfolios, residential or other, from other parties at this time but this does not preclude CIB Marine from
entering into such arrangements in the future. As a community bank in the markets it serves, CIB Marine may buy or participate
in (or sell in whole or part) individual loans from (or to) other lenders, but only on a loan-by-loan basis where CIB Marine determines
compliance with its loan and acquisition policies prior to acquiring such loans.
The following table sets forth a summary
of CIB Marine’s loan portfolio by category for each of the periods indicated. The data for each category is presented in
terms of total dollars outstanding and as a percentage of the total loans outstanding.
|
|
At June 30, 2012
|
|
|
At December 31, 2011
|
|
|
|
Amount
|
|
|
% of Total
|
|
|
Amount
|
|
|
% of Total
|
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
$
|
39,814
|
|
|
|
12.1
|
%
|
|
$
|
44,385
|
|
|
|
12.4
|
%
|
Commercial real estate
|
|
|
205,172
|
|
|
|
62.2
|
|
|
|
221,420
|
|
|
|
62.1
|
|
Construction and development
|
|
|
12,155
|
|
|
|
3.7
|
|
|
|
17,260
|
|
|
|
4.8
|
|
Residential real estate
|
|
|
18,988
|
|
|
|
5.7
|
|
|
|
16,593
|
|
|
|
4.7
|
|
Home equity
|
|
|
30,678
|
|
|
|
9.3
|
|
|
|
31,831
|
|
|
|
8.9
|
|
Purchased home equity pools
|
|
|
20,268
|
|
|
|
6.2
|
|
|
|
22,646
|
|
|
|
6.4
|
|
Other consumer
|
|
|
2,733
|
|
|
|
0.8
|
|
|
|
2,542
|
|
|
|
0.7
|
|
Gross loans
|
|
|
328,808
|
|
|
|
100.0
|
%
|
|
|
356,677
|
|
|
|
100.0
|
%
|
Deferred loan costs
|
|
|
912
|
|
|
|
|
|
|
|
955
|
|
|
|
|
|
Loans
|
|
|
330,720
|
|
|
|
|
|
|
|
357,632
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(12,208
|
)
|
|
|
|
|
|
|
(16,128
|
)
|
|
|
|
|
Loans, net
|
|
$
|
318,512
|
|
|
|
|
|
|
$
|
341,504
|
|
|
|
|
|
During the second quarter of 2011, CIBM
Bank closed its Arizona office but continues to service loans generated by the branch. At June 30, 2012, total loans from the prior
Arizona office were down $16 million to $30 million compared to $46 million at December 31, 2011. In addition special mention rated
loans for this portfolio were down from $2.3 million to $2.1 million, substandard accrual rated loans were down from $9.8 million
to $6.5 million, and substandard nonaccrual rated loans were down from $3.5 million to $2.3 million from December 31, 2011 to June
30, 2012.
Commercial Loans
At June 30, 2012, commercial loans totaled
$39.8 million and represented 12.1% of gross loans, a decrease of $4.6 million, or 10.3%, from the prior year end.
Commercial
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Loans
|
|
$
|
39,814
|
|
|
|
100.0
|
%
|
|
|
12.1
|
%
|
|
$
|
44,385
|
|
|
|
100.0
|
%
|
|
|
12.4
|
%
|
Nonaccrual
|
|
|
455
|
|
|
|
1.1
|
|
|
|
0.1
|
|
|
|
323
|
|
|
|
0.7
|
|
|
|
0.1
|
|
Restructured accruing
|
|
|
12
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
13
|
|
|
|
0.0
|
|
|
|
0.0
|
|
Allowance for loan losses
|
|
|
1,085
|
|
|
|
2.7
|
|
|
|
0.3
|
|
|
|
1,417
|
|
|
|
3.2
|
|
|
|
0.4
|
|
Net charge-offs (recoveries) year-to-date
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
(159
|
)
|
|
|
|
|
|
|
|
|
Credit to allowance for loan losses year-to-date
|
|
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,433
|
)
|
|
|
|
|
|
|
|
|
Allowance for loan losses/nonaccrual loans
|
|
|
|
|
|
|
238
|
%
|
|
|
|
|
|
|
|
|
|
|
439
|
%
|
|
|
|
|
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves
|
|
|
|
|
|
|
—
|
(1)
|
|
|
|
|
|
|
|
|
|
|
439
|
(1)
|
|
|
|
|
|
(1)
|
Nonaccrual loans less those that are impaired with no specific reserves.
|
At June 30, 2012, commercial loans were
distributed to customers located in Indiana (35%), Illinois (33%), Wisconsin (27%) and Arizona (5%), while nonaccrual commercial
loans pertained to customers located in Arizona (54%), Illinois (41%) and Wisconsin (5%). At December 31, 2011, commercial loans
were largely distributed to customers located in Illinois (34%), Indiana (28%), Wisconsin (28%) and Arizona (8%), while nonaccrual
commercial loans pertained to customers located exclusively in Illinois.
Provision adjustments for commercial loans
were negative due to a decline in balances, improved classifications, and a decline in impairments on loans for this segment.
Commercial Real Estate Loans
Commercial real estate loan provisions
decreased from $2.7 million during the first six months of 2011 to $0.1 million during the same period in 2012. The decrease was
primarily due to improved loan risk classifications within this segment category.
Commercial Real Estate
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Loans
|
|
$
|
205,172
|
|
|
|
100.0
|
%
|
|
|
62.2
|
%
|
|
$
|
221,420
|
|
|
|
100.0
|
%
|
|
|
62.1
|
%
|
Nonaccrual
|
|
|
7,308
|
|
|
|
3.6
|
|
|
|
2.2
|
|
|
|
11,277
|
|
|
|
5.1
|
|
|
|
3.2
|
|
Restructured accruing
|
|
|
8,348
|
|
|
|
4.1
|
|
|
|
2.5
|
|
|
|
8,931
|
|
|
|
4.0
|
|
|
|
2.5
|
|
Allowance for loan losses
|
|
|
7,091
|
|
|
|
3.5
|
|
|
|
2.1
|
|
|
|
10,471
|
|
|
|
4.7
|
|
|
|
2.9
|
|
Net charge-offs year-to-date
|
|
|
3,456
|
|
|
|
|
|
|
|
|
|
|
|
4,621
|
|
|
|
|
|
|
|
|
|
Provisions to allowance for loan losses year-to-date
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
7,626
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses/nonaccrual loans
|
|
|
|
|
|
|
97
|
%
|
|
|
|
|
|
|
|
|
|
|
93
|
%
|
|
|
|
|
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves
|
|
|
|
|
|
|
—
|
(1)
|
|
|
|
|
|
|
|
|
|
|
187
|
(1)
|
|
|
|
|
|
(1)
|
Nonaccrual loans less those that are impaired with no specific reserves.
|
At June 30, 2012, commercial real estate
loans totaled $205.2 million and represented 62.2% of gross loans. At June 30, 2012, commercial real estate loans were largely
distributed to customers with properties located in Illinois (47%), Wisconsin (26%), Arizona (12%) and Indiana (11%), while nonaccrual
commercial real estate loans were distributed to customers located in Florida (51%), Illinois (44%) and Arizona (5%). At December
31, 2011, commercial real estate loans totaled $221.4 million and represented 62.1% of gross loans. At December 31, 2011, commercial
real estate loans were largely distributed to customers with properties located in Illinois (48%), Wisconsin (23%), Arizona (14%)
and Indiana (9%), while nonaccrual commercial real estate loans were distributed to customers located in Illinois (48%), Florida
(34%), Arizona (16%), and Wisconsin (2%).
At June 30, 2012, commercial real estate
loans comprised owner occupied real estate properties ($58.8 million) and non-owner occupied real estate properties ($146.4 million);
with non-owner occupied property loan types concentrated in office space ($40.4 million), multifamily residential ($22.5 million),
retail space ($19.7 million), hospitality ($18.9 million) and nursing homes and assisted living ($10.8 million). At December 31,
2011, commercial real estate loans comprised owner occupied real estate properties ($56.4 million) and non-owner occupied real
estate properties ($165.0 million); with non-owner occupied property loan types concentrated in office space ($45.9 million), multifamily
residential ($23.8 million), retail space ($22.1 million), hospitality ($19.1 million) and nursing homes and assisted living ($11.1
million).
Provision adjustments for commercial real
estate loans were negative due to recoveries on loans previously charged-off, a decline in balances, improved classifications,
and a decline in impairments on loans for this segment. Nonaccrual commercial real estate loans declined by $4.0 million during
the first six months of 2012 compared to December 31, 2011.
Construction and Development Loans
Construction and Development
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Loans
|
|
$
|
12,155
|
|
|
|
100.0
|
%
|
|
|
3.7
|
%
|
|
$
|
17,260
|
|
|
|
100.0
|
%
|
|
|
4.8
|
%
|
Nonaccrual
|
|
|
2,835
|
|
|
|
23.3
|
|
|
|
0.9
|
|
|
|
6,836
|
|
|
|
39.6
|
|
|
|
1.9
|
|
Restructured accruing
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Allowance for loan losses
|
|
|
387
|
|
|
|
3.2
|
|
|
|
0.1
|
|
|
|
428
|
|
|
|
2.5
|
|
|
|
0.1
|
|
Net charge-offs year-to-date
|
|
|
811
|
|
|
|
|
|
|
|
|
|
|
|
1,684
|
|
|
|
|
|
|
|
|
|
Provisions to allowance for loan losses year-to-date
|
|
|
770
|
|
|
|
|
|
|
|
|
|
|
|
1,239
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses/nonaccrual loans
|
|
|
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
6
|
%
|
|
|
|
|
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves
|
|
|
|
|
|
|
2,468
|
(1)
|
|
|
|
|
|
|
|
|
|
|
1,173
|
(1)
|
|
|
|
|
|
(1)
|
Nonaccrual loans less those that are impaired with no specific reserves.
|
At June 30, 2012, construction and development
loans totaled $12.2 million and represented 3.7% of gross loans, a decrease of $5.1 million, or 29.6%, from December 31, 2011.
At June 30, 2012, construction and development loans were largely distributed to customers with properties located in Illinois
(35%), Indiana (28%), Wisconsin (22%), Nevada (9%) and Arizona (1%), while nonaccrual construction and development loans were distributed
to customers located in Indiana (42%), Nevada (40%), Wisconsin (8%), Illinois (7%) and Arizona (3%). At December 31, 2011, construction
and development loans totaled $17.3 million and represented 4.8% of gross loans. At December 31, 2011, construction and development
loans were largely distributed to customers with properties located in Wisconsin (35%), Illinois (30%), Indiana (20%), Nevada (10%)
and Arizona (1%), while nonaccrual construction and development loans were distributed to customers located in Wisconsin (49%),
Nevada (26%) and Indiana (20%), Illinois (3%) and Arizona (2%).
At June 30, 2012, construction and development
loans primarily comprised loans for properties with vacant land held for future commercial or residential development ($9.4 million)
and non-owner occupied construction loans ($1.0 million), with substantially all of the latter concentrated in restaurant property
types. At December 31, 2011, construction and development loans primarily comprised loans for properties with vacant land held
for future commercial or residential development ($12 million) and non-owner occupied construction loans ($4 million), with the
largest percentage of the latter concentrated in condominium and townhome property types ($2 million).
Nonaccrual construction and development
loans declined by $4.0 million during the first six months of 2012 compared to December 31, 2011.
Residential Real Estate, Home Equity
and Other Consumer Loans
Total consumer and residential loans were
$52.4 million and $51.0 million at June 30, 2012 and December 31, 2011, respectively, and represented 15.8% and 14.3% of total
gross loan credit exposure at those dates, respectively. The consumer and residential portfolio was diversified as follows:
At June 30, 2012, residential real estate
loans not held for sale totaled $19.0 million and represented 5.7% of gross loans, compared to $16.6 million, or 4.7%, at December
31, 2011.
Residential Real Estate (1-4 Family First Lien)
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
|
(Dollars in thousands)
|
|
Loans
|
|
$
|
18,988
|
|
|
|
100.0
|
%
|
|
|
5.7
|
%
|
|
$
|
16,593
|
|
|
|
100.0
|
%
|
|
|
4.7
|
%
|
Nonaccrual
|
|
|
780
|
|
|
|
4.1
|
|
|
|
0.2
|
|
|
|
592
|
|
|
|
3.6
|
|
|
|
0.2
|
|
Restructured accruing
|
|
|
270
|
|
|
|
1.4
|
|
|
|
0.1
|
|
|
|
167
|
|
|
|
1.0
|
|
|
|
0.0
|
|
Allowance for loan losses
|
|
|
229
|
|
|
|
1.2
|
|
|
|
0.1
|
|
|
|
344
|
|
|
|
2.1
|
|
|
|
0.1
|
|
Net charge-offs year-to-date
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Credit to allowance for loan losses year-to-date
|
|
|
(78
|
)
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
Allowance for loan losses/nonaccrual loans
|
|
|
|
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
58
|
%
|
|
|
|
|
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves
|
|
|
|
|
|
|
135
|
(1)
|
|
|
|
|
|
|
|
|
|
|
134
|
(1)
|
|
|
|
|
|
(1)
|
Nonaccrual loans less those that are impaired with no specific reserves.
|
At June 30, 2012 and December 31, 2011,
1-4 family residential loans were largely distributed to customers with properties located in Illinois, Indiana, Arizona and Wisconsin.
Home Equity (Line and Term Loans)
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
|
(Dollars in thousands)
|
|
Loans
|
|
$
|
30,678
|
|
|
|
100.0
|
%
|
|
|
9.3
|
%
|
|
$
|
31,831
|
|
|
|
100.0
|
%
|
|
|
8.9
|
%
|
Nonaccrual
|
|
|
546
|
|
|
|
1.8
|
|
|
|
0.2
|
|
|
|
504
|
|
|
|
1.6
|
|
|
|
0.1
|
|
Restructured accruing
|
|
|
1,098
|
|
|
|
3.6
|
|
|
|
0.3
|
|
|
|
1,077
|
|
|
|
3.4
|
|
|
|
0.3
|
|
Allowance for loan losses
|
|
|
996
|
|
|
|
3.2
|
|
|
|
0.3
|
|
|
|
964
|
|
|
|
3.0
|
|
|
|
0.3
|
|
Net charge-offs year-to-date
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
1,330
|
|
|
|
|
|
|
|
|
|
Provisions to allowance for loan losses year-to-date
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
|
1,438
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses/nonaccrual loans
|
|
|
|
|
|
|
182
|
%
|
|
|
|
|
|
|
|
|
|
|
191
|
%
|
|
|
|
|
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves
|
|
|
|
|
|
|
477
|
(1)
|
|
|
|
|
|
|
|
|
|
|
684
|
(1)
|
|
|
|
|
|
(1)
|
Nonaccrual loans less those that are impaired with no specific reserves.
|
At June 30, 2012 and December 31, 2011,
home equity loans were largely distributed to customers with properties located in Illinois, Wisconsin, Indiana and Arizona.
Other Consumer
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
Balances
|
|
|
% of
Balances
|
|
|
% of
Loans
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Loans
|
|
$
|
2,733
|
|
|
|
100.0
|
%
|
|
|
0.8
|
%
|
|
$
|
2,542
|
|
|
|
100.0
|
%
|
|
|
0.7
|
%
|
Nonaccrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
63
|
|
|
|
2.5
|
|
|
|
0.0
|
|
Restructured accruing
|
|
|
73
|
|
|
|
2.7
|
|
|
|
0.0
|
|
|
|
86
|
|
|
|
3.4
|
|
|
|
0.0
|
|
Allowance for loan losses
|
|
|
47
|
|
|
|
1.7
|
|
|
|
0.0
|
|
|
|
79
|
|
|
|
3.1
|
|
|
|
0.0
|
|
Net charge-offs year-to-date
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
Provisions to allowance for loan losses year-to-date
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses/nonaccrual loans
|
|
|
|
|
|
|
NA%
|
|
|
|
|
|
|
|
|
|
|
|
125
|
%
|
|
|
|
|
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves
|
|
|
|
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
NA
|
|
|
|
|
|
The table below displays many of the factors
that contributed to the establishment of an appropriate allowance for loan losses for the purchased home equity pools.
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Purchased Home Equity Pools
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan balance
|
|
$
|
20,268
|
|
|
$
|
24,732
|
|
|
$
|
20,268
|
|
|
$
|
24,732
|
|
Beginning allowance for loan losses
|
|
$
|
2,440
|
|
|
$
|
1,917
|
|
|
$
|
2,425
|
|
|
$
|
2,349
|
|
Net recoveries (charge-offs)
|
|
|
2,263
|
|
|
|
209
|
|
|
|
3,582
|
|
|
|
(324
|
)
|
Provisions (credit)
|
|
|
(2,330
|
)
|
|
|
(154
|
)
|
|
|
(3,634
|
)
|
|
|
(53
|
)
|
Ending allowance for loan losses
|
|
$
|
2,373
|
|
|
$
|
1,972
|
|
|
$
|
2,373
|
|
|
$
|
1,972
|
|
Ending allowance for loan losses/loan balance
|
|
|
11.70
|
%
|
|
|
7.97
|
%
|
|
|
11.70
|
%
|
|
|
7.97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic conditions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency (1)
|
|
|
4.2
|
%
|
|
|
5.4
|
%
|
|
|
4.2
|
%
|
|
|
5.4
|
%
|
Unemployment rate annual average(2)
|
|
|
8.2
|
%
|
|
|
9.1
|
%
|
|
|
8.2
|
%
|
|
|
9.1
|
%
|
Nonfarm payroll year on year change (2)
|
|
$
|
1,777
|
|
|
$
|
1,290
|
|
|
$
|
1,777
|
|
|
$
|
1,290
|
|
U.S. home price index year on year % change (2)
|
|
|
(1.90
|
)%
|
|
|
(4.39
|
)%
|
|
|
(1.90
|
)%
|
|
|
(4.39
|
)%
|
|
(1)
|
Delinquency is the percent of total loans delinquent 27 or more days and less than 89 days.
|
|
(2)
|
Sources: Unemployment rate - US Department of Labor, Nonfarm Payroll - US Department of Labor,
U.S. Home Price Index - Case-Shiller (June 2012 is year on year ending April 2012).
|
The purchased home equity pools totaled
$20.3 million at June 30, 2012 compared to $22.6 million at December 31, 2011. The $2.3 million reduction in balances during the
first six months of 2012 resulted from payments of $1.2 million and charge-offs of $1.1 million. The allowance for loan losses
for the home equity loan pools was $2.4 million or 11.70% of remaining balances at June 30, 2012, and $2.4 million or 10.71% of
remaining balances at December 31, 2011. At June 30, 2012 and December 31, 2011, the amount of loans past due 30 to 89 days and
still accruing interest was $0.9 million and $0.7 million, respectively. At June 30, 2012 and December 31, 2011, purchased home
equity pools were distributed across the U.S., with the largest concentrations in Texas (16%), California (8%), Georgia (5%), Virginia
(5%), Washington (6%), Illinois (4%) and Minnesota (4%).
For the first six months ended June 30,
2012 versus the comparable six months in 2011, delinquencies have subsided as employment conditions improved modestly. However,
the charge-off rates from delinquent loans have deteriorated. Although non-farm payrolls grew during the first six months of both
2011 and 2012, they have slowed more recently. In addition, home prices have continued their year-on-year declines and unemployment
rates remained elevated. The negative factors including the increase in charge-off rates from delinquent loans and the continued
depressed housing conditions contributed to an increase in the allowance for loan losses to loan ratio from 10.71% at December
31, 2011 to 11.70% at June 30, 2012. As of June 30, 2012, 96% of the outstanding balances in this loan segment were current in
contractual payments, an improvement over December 31, 2011 of 94%. The amount of previously charged-off loans that had an improved
payment performance record and represented potential future recoveries was $2.5 million at June 30, 2012 and $2.4 million at December
31, 2011.
Credit Concentrations
At June 30, 2012 and December 31, 2011,
CIB Marine had no secured borrowing relationships (loans to one borrower or a related group of borrowers) that exceeded 25% of
stockholders’ equity.
Shown in the table below are the concentrations
in the loan portfolio classified by the 2007 North American Industry Classification System (“NAICS”) codes. At June
30, 2012 and December 31, 2011, CIB Marine had credit relationships within four industry groups with total loan balances exceeding
25% of stockholders’ equity as follows:
INDUSTRY
|
|
Outstanding
Balance
|
|
|
% of Loans
|
|
|
% of
Stockholders’
Equity
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate, rental & leasing
|
|
$
|
135.4
|
|
|
|
41
|
%
|
|
|
202
|
%
|
Construction
|
|
|
17.9
|
|
|
|
5
|
|
|
|
27
|
|
Health care & social assistance
|
|
|
22.9
|
|
|
|
7
|
|
|
|
34
|
|
Accommodation & food services
|
|
|
23.3
|
|
|
|
7
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate, rental & leasing
|
|
$
|
146.6
|
|
|
|
41
|
%
|
|
|
228
|
%
|
Construction
|
|
|
26.8
|
|
|
|
8
|
|
|
|
42
|
|
Health care & social assistance
|
|
|
24.0
|
|
|
|
7
|
|
|
|
37
|
|
Accommodation & food services
|
|
|
23.7
|
|
|
|
7
|
|
|
|
37
|
|
Credit Procedures and Review
In order to manage credit risk and the
growth of its loan portfolio, CIB Marine developed, implemented and periodically updates various policies and procedures, including
a comprehensive loan policy, and established a signature approval and committee structure. The loan policy establishes underwriting
standards, a loan approval process, loan officer lending limits, loan pricing guidelines, a credit rating system, delinquency monitoring
procedures, and credit collection procedures. The loan underwriting, approval and review processes are designed to protect asset
quality by ensuring that credit requests are independently reviewed on at least two different levels, and to promote uniform lending
standards among CIB Marine and CIBM Bank.
Credit risk within the loan portfolio is
inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough
review of potential borrowers and on-going review of loan payment performance. Active asset quality administration, including early
problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses.
A more comprehensive discussion of credit
risk management is contained in CIB Marine’s 2011 Form 10-K.
Nonperforming Assets, Restructured Loans
and Loans 90 Days or More Past Due and Still Accruing
The following table summarizes the composition
of CIB Marine’s nonperforming assets and related asset quality ratios at the dates indicated.
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
June 30, 2011
|
|
|
|
(Dollars in thousands)
|
|
Nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
455
|
|
|
$
|
323
|
|
|
$
|
588
|
|
Commercial real estate
|
|
|
7,308
|
|
|
|
11,277
|
|
|
|
22,191
|
|
Construction and development
|
|
|
2,835
|
|
|
|
6,836
|
|
|
|
10,048
|
|
Residential real estate
|
|
|
780
|
|
|
|
592
|
|
|
|
752
|
|
Home equity
|
|
|
546
|
|
|
|
504
|
|
|
|
1,252
|
|
Purchased home equity pools
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other consumer
|
|
|
—
|
|
|
|
63
|
|
|
|
—
|
|
|
|
|
11,924
|
|
|
|
19,595
|
|
|
|
34,831
|
|
Loans held for sale
|
|
|
—
|
|
|
|
1,375
|
|
|
|
814
|
|
Total nonaccrual loans
|
|
|
11,924
|
|
|
|
20,970
|
|
|
|
35,645
|
|
OREO
|
|
|
8,041
|
|
|
|
7,088
|
|
|
|
7,772
|
|
Total nonperforming assets
|
|
$
|
19,965
|
|
|
$
|
28,058
|
|
|
$
|
43,417
|
|
Restructured loans accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
8,348
|
|
|
|
8,931
|
|
|
|
1,916
|
|
Residential real estate
|
|
|
270
|
|
|
|
167
|
|
|
|
169
|
|
Home equity
|
|
|
1,098
|
|
|
|
1,077
|
|
|
|
1,007
|
|
Purchased home equity pools
|
|
|
428
|
|
|
|
432
|
|
|
|
480
|
|
Other consumer
|
|
|
73
|
|
|
|
86
|
|
|
|
99
|
|
|
|
$
|
10,229
|
|
|
$
|
10,706
|
|
|
$
|
3,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans to total loans (1)
|
|
|
3.61
|
%
|
|
|
5.48
|
%
|
|
|
9.11
|
%
|
OREO to total assets (2)
|
|
|
1.63
|
|
|
|
1.41
|
|
|
|
1.40
|
|
Nonperforming assets to total assets (1) (2)
|
|
|
4.03
|
|
|
|
5.29
|
|
|
|
7.66
|
|
Nonaccrual loans, restructured loans and loans 90 days or more past due and still accruing to total loans (1)
|
|
|
6.70
|
|
|
|
8.47
|
|
|
|
10.07
|
|
Nonperforming assets, restructured loans and 90 days or more past due and still accruing loans to total assets (1) (2)
|
|
|
6.10
|
|
|
|
7.42
|
|
|
|
8.31
|
|
|
(1)
|
Excludes loans held for sale from nonaccrual loans, nonperforming assets, restructured loans accruing
and 90 days or more past due and still accruing loans.
|
|
(2)
|
For comparative purposes, all periods presented exclude the assets of companies held for disposal.
|
Almost all nonaccrual loans are considered
to be impaired. Restructured loans are considered impaired but may be on accrual status. Total loans considered impaired and their
related reserve balances at June 30, 2012, December 31, 2011 and June 30, 2011 follow:
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
June 30, 2011
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Impaired loans without a specific allowance
|
|
$
|
12,472
|
|
|
$
|
13,257
|
|
|
$
|
22,592
|
|
Impaired loans with a specific allowance
|
|
|
13,161
|
|
|
|
23,026
|
|
|
|
21,011
|
|
Total impaired loans
|
|
$
|
25,633
|
|
|
$
|
36,283
|
|
|
$
|
43,603
|
|
Specific allowance related to impaired loans
|
|
$
|
1,832
|
|
|
$
|
5,528
|
|
|
$
|
5,133
|
|
At June 30, 2012, CIB Marine had four borrowing
relationships (loans to one borrower or a group of related borrowers) with nonaccrual loan balances in excess of $1.0 million.
These relationships accounted for $8.8 million, or 73.9%, of nonaccrual loans. At December 31, 2011, CIB Marine had seven borrowing
relationships (loans to one borrower or a group of related borrowers) with nonaccrual loan balances in excess of $1.0 million that
were not classified as held for sale. These relationships accounted for $15.2 million, or 77.6%, of nonaccrual loans excluding
those held for sale. The nonaccrual commercial real estate and construction and development credit relationships in excess of $1.0
million at June 30, 2012 were geographically distributed as follows:
|
·
|
$2.8 million in Illinois consisting of one relationship
|
|
·
|
$3.7 million in Florida consisting of one relationship
|
|
·
|
$1.2 million in Indiana consisting of one relationship
|
|
·
|
$1.1 million in Nevada consisting of one relationship
|
Although levels have improved, commercial
real estate and construction and development loans continue to be the primary contributors to the elevated levels of nonaccrual
loans over the past three years and continue to make up the majority of CIB Marine’s nonaccrual loans at June 30, 2012 and
December 31, 2011. Elevated vacancy rates and depressed real estate values continue to adversely affect many borrowers. Although
tentative, signs of improvement in the real estate markets could indicate stabilization in related collateral values; however,
it is still highly uncertain as to when or how much commercial real estate values will improve.
Excluding loans held for sale, nonaccrual
loans decreased $7.7 million, from $19.6 million at December 31, 2011 to $11.9 million at June 30, 2012. The net decrease in nonaccrual
loans was primarily due to a decrease in nonaccrual loans in the construction and development and commercial real estate loan segments.
Nonaccrual commercial real estate loans represented 61% and 58% of total nonaccrual loans at June 30, 2012 and December 31, 2011,
respectively. The ratio of nonaccrual loans to total loans was 3.6% at June 30, 2012 compared to 5.5% at December 31, 2011. Foregone
interest on nonaccrual loans since they became nonaccrual reduced interest income by $2.2 million and $1.0 million for the six
months ended June 30, 2012 and 2011, respectively.
Loans 90 days or more past due and still
accruing interest are loans which are delinquent with respect to the contractual payment terms of principal and/or interest, but
for which management believes all contractual principal and interest amounts due will be collected. At June 30, 2012 and December
31, 2011, CIB Marine had no loans that were 90 days or more past due and still accruing.
The ratio of the allowance for loan losses
to nonaccrual and restructured loans, excluding those held for sale was 55.1% and 53.2% at June 30, 2012 and December 31, 2011,
respectively. The ratio of the allowance for loan losses to nonaccrual loans, excluding those held for sale and excluding impaired
loans whose impairments have been charged-off, was 102% and 254% at June 30, 2012 and December 31, 2011, respectively. The decline
in the ratio is primarily the result of a reduction in nonaccrual loans aided by lower levels of new loans moving to nonaccrual
status.
While CIB Marine believes that the value
of the collateral securing the above nonaccrual loans approximates the net book value of the loans, it cannot provide assurance
that the value will be maintained or that there will be no further losses with respect to these loans.
Troubled Debt Restructuring
The following schedule provides the outstanding
balances of CIB Marine’s TDR loans.
Troubled Debt Restructures Migration for the Quarter Ended June 30, 2012
|
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Construction
and
Development
|
|
|
Residential
Real Estate
|
|
|
Home
Equity
|
|
|
Purchased
Home
Equity
Pools
|
|
|
Other
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning
period
|
|
$
|
12
|
|
|
$
|
8,400
|
|
|
|
—
|
|
|
$
|
271
|
|
|
$
|
1,019
|
|
|
$
|
430
|
|
|
$
|
79
|
|
|
|
10,211
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
113
|
|
|
|
—
|
|
|
|
—
|
|
|
|
113
|
|
Transfer
to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
99
|
|
|
|
—
|
|
|
|
—
|
|
|
|
99
|
|
Total additions
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
212
|
|
|
|
—
|
|
|
|
—
|
|
|
|
212
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
—
|
|
|
|
(52
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(12
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(73
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(87
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(87
|
)
|
Transfer to nonaccrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(34
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(34
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
—
|
|
|
|
(52
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(133
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(194
|
)
|
Balance
June 30, 2012
|
|
$
|
12
|
|
|
$
|
8,348
|
|
|
|
—
|
|
|
$
|
270
|
|
|
$
|
1,098
|
|
|
$
|
428
|
|
|
$
|
73
|
|
|
|
10,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning period
|
|
$
|
—
|
|
|
$
|
1,074
|
|
|
$
|
338
|
|
|
$
|
348
|
|
|
$
|
418
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,178
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
179
|
|
|
|
82
|
|
|
|
—
|
|
|
|
—
|
|
|
|
261
|
|
Transfer
to nonaccrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34
|
|
Total additions
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
179
|
|
|
|
116
|
|
|
|
—
|
|
|
|
—
|
|
|
|
295
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
—
|
|
|
|
(88
|
)
|
|
|
—
|
|
|
|
(7
|
)
|
|
|
(5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(100
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
—
|
|
|
|
(49
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(49
|
)
|
Transfer to OREO
|
|
|
—
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(20
|
)
|
Transfers to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(99
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(99
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
—
|
|
|
|
(108
|
)
|
|
|
(49
|
)
|
|
|
(7
|
)
|
|
|
(104
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(268
|
)
|
Balance
June 30, 2012
|
|
$
|
—
|
|
|
$
|
966
|
|
|
$
|
289
|
|
|
$
|
520
|
|
|
$
|
430
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning period
|
|
$
|
12
|
|
|
$
|
9,474
|
|
|
$
|
338
|
|
|
$
|
619
|
|
|
$
|
1,437
|
|
|
$
|
430
|
|
|
$
|
79
|
|
|
$
|
12,389
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
179
|
|
|
|
195
|
|
|
|
—
|
|
|
|
—
|
|
|
|
374
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
—
|
|
|
|
(140
|
)
|
|
|
—
|
|
|
|
(8
|
)
|
|
|
(17
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(173
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
—
|
|
|
|
(49
|
)
|
|
|
—
|
|
|
|
(87
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(136
|
)
|
Transfer to OREO
|
|
|
—
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(20
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
—
|
|
|
|
(160
|
)
|
|
|
(49
|
)
|
|
|
(8
|
)
|
|
|
(104
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(329
|
)
|
Balance
June 30, 2012
|
|
$
|
12
|
|
|
$
|
9,314
|
|
|
$
|
289
|
|
|
$
|
790
|
|
|
$
|
1,528
|
|
|
$
|
428
|
|
|
$
|
73
|
|
|
$
|
12,434
|
|
Troubled Debt Restructures Migration for the Six Months Ended June 30, 2012
|
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Construction
and
Development
|
|
|
Residential
Real Estate
|
|
|
Home
Equity
|
|
|
Purchased
Home
Equity
Pools
|
|
|
Other
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning
period
|
|
$
|
13
|
|
|
$
|
8,931
|
|
|
|
—
|
|
|
$
|
167
|
|
|
$
|
1,077
|
|
|
$
|
432
|
|
|
$
|
86
|
|
|
|
10,706
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
228
|
|
|
|
—
|
|
|
|
105
|
|
|
|
129
|
|
|
|
—
|
|
|
|
—
|
|
|
|
462
|
|
Transfer
to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
101
|
|
|
|
—
|
|
|
|
—
|
|
|
|
101
|
|
Total additions
|
|
|
—
|
|
|
|
228
|
|
|
|
—
|
|
|
|
105
|
|
|
|
230
|
|
|
|
—
|
|
|
|
—
|
|
|
|
563
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
(1
|
)
|
|
|
(811
|
)
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
(51
|
)
|
|
|
(4
|
)
|
|
|
(13
|
)
|
|
|
(882
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(87
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(87
|
)
|
Transfer to nonaccrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(71
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(71
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
(1
|
)
|
|
|
(811
|
)
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
(209
|
)
|
|
|
(4
|
)
|
|
|
(13
|
)
|
|
|
(1,040
|
)
|
Balance
June 3, 2012
|
|
$
|
12
|
|
|
$
|
8,348
|
|
|
|
—
|
|
|
$
|
270
|
|
|
$
|
1,098
|
|
|
$
|
428
|
|
|
$
|
73
|
|
|
|
10,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning period
|
|
$
|
—
|
|
|
$
|
1,628
|
|
|
$
|
1,407
|
|
|
$
|
236
|
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
63
|
|
|
$
|
3,837
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
294
|
|
|
|
82
|
|
|
|
—
|
|
|
|
—
|
|
|
|
376
|
|
Transfer
to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
71
|
|
|
|
—
|
|
|
|
—
|
|
|
|
71
|
|
Total additions
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
294
|
|
|
|
153
|
|
|
|
—
|
|
|
|
—
|
|
|
|
447
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
—
|
|
|
|
(574
|
)
|
|
|
(1,059
|
)
|
|
|
(10
|
)
|
|
|
(10
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,653
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
(68
|
)
|
|
|
(59
|
)
|
|
|
—
|
|
|
|
(115
|
)
|
|
|
—
|
|
|
|
(63
|
)
|
|
|
(305
|
)
|
Transfer to OREO
|
|
|
—
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(20
|
)
|
Transfers to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(101
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(101
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
—
|
|
|
|
(662
|
)
|
|
|
(1,118
|
)
|
|
|
(10
|
)
|
|
|
(226
|
)
|
|
|
—
|
|
|
|
(63
|
)
|
|
|
(2,079
|
)
|
Balance
June 30, 2012
|
|
$
|
—
|
|
|
$
|
966
|
|
|
$
|
289
|
|
|
$
|
520
|
|
|
$
|
430
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning period
|
|
$
|
13
|
|
|
$
|
10,559
|
|
|
$
|
1,407
|
|
|
$
|
403
|
|
|
$
|
1,580
|
|
|
$
|
432
|
|
|
$
|
149
|
|
|
$
|
14,543
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
228
|
|
|
|
—
|
|
|
|
399
|
|
|
|
211
|
|
|
|
—
|
|
|
|
—
|
|
|
|
838
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
(1
|
)
|
|
|
(1,385
|
)
|
|
|
(1,059
|
)
|
|
|
(12
|
)
|
|
|
(61
|
)
|
|
|
(4
|
)
|
|
|
(13
|
)
|
|
|
(2,535
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
(68
|
)
|
|
|
(59
|
)
|
|
|
—
|
|
|
|
(202
|
)
|
|
|
—
|
|
|
|
(63
|
)
|
|
|
(392
|
)
|
Transfer to OREO
|
|
|
—
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(20
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
(1
|
)
|
|
|
(1,473
|
)
|
|
|
(1,118
|
)
|
|
|
(12
|
)
|
|
|
(263
|
)
|
|
|
(4
|
)
|
|
|
(76
|
)
|
|
|
(2,947
|
)
|
Balance
June 30, 2012
|
|
$
|
12
|
|
|
$
|
9,314
|
|
|
$
|
289
|
|
|
$
|
790
|
|
|
$
|
1,528
|
|
|
$
|
428
|
|
|
$
|
73
|
|
|
$
|
12,434
|
|
Troubled Debt Restructures Migration for the Quarter Ended June 30, 2011
|
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Construction
and
Development
|
|
|
Residential
Real Estate
|
|
|
Home
Equity
|
|
|
Purchased
Home
Equity
Pools
|
|
|
Other
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning
period
|
|
$
|
—
|
|
|
$
|
3,060
|
|
|
|
—
|
|
|
$
|
170
|
|
|
$
|
943
|
|
|
$
|
482
|
|
|
$
|
105
|
|
|
|
4,760
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Transfer
to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
72
|
|
|
|
—
|
|
|
|
—
|
|
|
|
72
|
|
Total additions
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
72
|
|
|
|
—
|
|
|
|
—
|
|
|
|
72
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
—
|
|
|
|
(25
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(8
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(42
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
(195
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(195
|
)
|
Transfer to nonaccrual
|
|
|
—
|
|
|
|
(924
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(924
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
—
|
|
|
|
(1,144
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(8
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(1,161
|
)
|
Balance
June 30, 2011
|
|
$
|
—
|
|
|
$
|
1,916
|
|
|
|
—
|
|
|
$
|
169
|
|
|
$
|
1,007
|
|
|
$
|
480
|
|
|
$
|
99
|
|
|
|
3,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning period
|
|
$
|
15
|
|
|
$
|
9,497
|
|
|
$
|
2,312
|
|
|
$
|
213
|
|
|
$
|
738
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,775
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
120
|
|
|
|
—
|
|
|
|
—
|
|
|
|
120
|
|
Transfer
to nonaccrual
|
|
|
—
|
|
|
|
924
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
924
|
|
Total additions
|
|
|
—
|
|
|
|
924
|
|
|
|
—
|
|
|
|
—
|
|
|
|
120
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,044
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
(1
|
)
|
|
|
(408
|
)
|
|
|
(57
|
)
|
|
|
(5
|
)
|
|
|
(7
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(478
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
(1,135
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(72
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,207
|
)
|
Transfer to OREO
|
|
|
—
|
|
|
|
(32
|
)
|
|
|
—
|
|
|
|
(30
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(62
|
)
|
Transfers to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(72
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(72
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
(1
|
)
|
|
|
(1,575
|
)
|
|
|
(57
|
)
|
|
|
(35
|
)
|
|
|
(151
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,819
|
)
|
Balance
June 30, 2011
|
|
$
|
14
|
|
|
$
|
8,846
|
|
|
$
|
2,255
|
|
|
$
|
178
|
|
|
$
|
707
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning period
|
|
$
|
15
|
|
|
$
|
12,557
|
|
|
$
|
2,312
|
|
|
$
|
383
|
|
|
$
|
1,681
|
|
|
$
|
482
|
|
|
$
|
105
|
|
|
$
|
17,535
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
120
|
|
|
|
—
|
|
|
|
—
|
|
|
|
120
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
(1
|
)
|
|
|
(433
|
)
|
|
|
(57
|
)
|
|
|
(6
|
)
|
|
|
(15
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(520
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
(1,330
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(72
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,402
|
)
|
Transfer to OREO
|
|
|
—
|
|
|
|
(32
|
)
|
|
|
—
|
|
|
|
(30
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(62
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
(1
|
)
|
|
|
(1,795
|
)
|
|
|
(57
|
)
|
|
|
(36
|
)
|
|
|
(87
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(1,984
|
)
|
Balance
June 30, 2011
|
|
$
|
14
|
|
|
$
|
10,762
|
|
|
$
|
2,255
|
|
|
$
|
347
|
|
|
$
|
1,714
|
|
|
$
|
480
|
|
|
$
|
99
|
|
|
$
|
15,671
|
|
Troubled Debt Restructures Migration for the Six Months Ended June 30, 2011
|
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Construction
and
Development
|
|
|
Residential
Real Estate
|
|
|
Home
Equity
|
|
|
Purchased
Home
Equity
Pools
|
|
|
Other
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning
period
|
|
$
|
—
|
|
|
$
|
3,790
|
|
|
|
—
|
|
|
$
|
171
|
|
|
$
|
986
|
|
|
$
|
483
|
|
|
$
|
114
|
|
|
|
5,544
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Transfer
to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
73
|
|
|
|
—
|
|
|
|
—
|
|
|
|
73
|
|
Total additions
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
73
|
|
|
|
—
|
|
|
|
—
|
|
|
|
73
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
—
|
|
|
|
(559
|
)
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
(21
|
)
|
|
|
(3
|
)
|
|
|
(15
|
)
|
|
|
(600
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
(391
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(31
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(422
|
)
|
Transfer to nonaccrual
|
|
|
—
|
|
|
|
(924
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(924
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
deductions
|
|
|
—
|
|
|
|
(1,874
|
)
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
(52
|
)
|
|
|
(3
|
)
|
|
|
(15
|
)
|
|
|
(1,946
|
)
|
Balance
June 30, 2011
|
|
$
|
—
|
|
|
$
|
1,916
|
|
|
|
—
|
|
|
$
|
169
|
|
|
$
|
1,007
|
|
|
$
|
480
|
|
|
$
|
99
|
|
|
|
3,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning period
|
|
$
|
16
|
|
|
$
|
10,147
|
|
|
$
|
2,399
|
|
|
$
|
834
|
|
|
$
|
703
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,099
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
164
|
|
|
|
—
|
|
|
|
—
|
|
|
|
164
|
|
Transfer
to accrual
|
|
|
—
|
|
|
|
924
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
924
|
|
Total additions
|
|
|
—
|
|
|
|
924
|
|
|
|
—
|
|
|
|
—
|
|
|
|
164
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,088
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
(2
|
)
|
|
|
(675
|
)
|
|
|
(144
|
)
|
|
|
(10
|
)
|
|
|
(14
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(845
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
(1,354
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(73
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,427
|
)
|
Transfer to OREO
|
|
|
—
|
|
|
|
(196
|
)
|
|
|
—
|
|
|
|
(30
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(226
|
)
|
Transfers to accrual
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(73
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(73
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(616
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(616
|
)
|
Total
deductions
|
|
|
(2
|
)
|
|
|
(2,225
|
)
|
|
|
(144
|
)
|
|
|
(656
|
)
|
|
|
(160
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,187
|
)
|
Balance
June 30, 2011
|
|
$
|
14
|
|
|
$
|
8,846
|
|
|
$
|
2,255
|
|
|
$
|
178
|
|
|
$
|
707
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning period
|
|
$
|
16
|
|
|
$
|
13,937
|
|
|
$
|
2,399
|
|
|
$
|
1,005
|
|
|
$
|
1,689
|
|
|
$
|
483
|
|
|
$
|
114
|
|
|
$
|
19,643
|
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
164
|
|
|
|
—
|
|
|
|
—
|
|
|
|
164
|
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments
|
|
|
(2
|
)
|
|
|
(1,234
|
)
|
|
|
(144
|
)
|
|
|
(12
|
)
|
|
|
(35
|
)
|
|
|
(3
|
)
|
|
|
(15
|
)
|
|
|
(1,445
|
)
|
Net charge-offs
|
|
|
—
|
|
|
|
(1,745
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(104
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,849
|
)
|
Transfer to OREO
|
|
|
—
|
|
|
|
(196
|
)
|
|
|
—
|
|
|
|
(30
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(226
|
)
|
Removed
from restructured
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(616
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(616
|
)
|
Total
deductions
|
|
|
(2
|
)
|
|
|
(3,175
|
)
|
|
|
(144
|
)
|
|
|
(658
|
)
|
|
|
(139
|
)
|
|
|
(3
|
)
|
|
|
(15
|
)
|
|
|
(4,136
|
)
|
Balance
June 30, 2011
|
|
$
|
14
|
|
|
$
|
10,762
|
|
|
$
|
2,255
|
|
|
$
|
347
|
|
|
$
|
1,714
|
|
|
$
|
480
|
|
|
$
|
99
|
|
|
$
|
15,671
|
|
Potential Problem Loans
“Potential Problem Loans” are
those commercial segment loans classified as substandard-accrual by management and cover a diverse range of businesses and real
estate property types. The level of Potential Problem Loans is another factor in determining the level of risk in the portfolio
and in determining the appropriate level of the allowance for loan losses. At June 30, 2012, Potential Problem Loans totaled $12.6
million compared to $15.6 million at March 31, 2012 and $16.8 million at December 31, 2011. The composition at June 30, 2012 included
$11.7 million, $0.3 million and $0.6 million in commercial real estate, construction and development and commercial respectively,
compared to $15.7 million, $0.3 million and $0.8 million at December 31, 2011, respectively. Although substantial progress has
been made in reducing nonperforming loans, the level continues to be high and management continues to have heightened concern for
migration of credits from potential problem loans to substandard non-accrual loans and the potential for future provisions necessary
for loan losses given the potential pace, magnitude and duration at which loans and related collateral may deteriorate in the commercial
segments.
Allowance for Loan Losses
The allowance for loan losses comprises
two consolidated components, an allowance for loans measured in similar groups of loans and an allowance for loans measured individually
for impairment. The allowance for loans evaluated collectively for impairment was $10.4 million and $10.6 million at June 30, 2012
and December 31, 2011, respectively, or 3.41% and 3.31% of the respective loan balances.
The allowance for loans evaluated individually
for impairment was $1.8 million and $5.5 million at June 30, 2012 and December 31, 2011, respectively, or 7.2% and 15.2% of the
respective loan balances. The $3.7 million reduction in the allowance for loans evaluated individual for impairment was largely
the result of $3.5 million in charge-offs of specific reserves previously established for impaired loans. The current carrying
value of impaired loans at June 30, 2012 is approximately 68% of contractual principal, unchanged from the end of 2011. At June
30, 2012, the total of the allowance for loan losses for impaired loans plus all prior net charge-offs taken against those impaired
loans is $7.0 million, or 20% of contractual principal compared to $11.7 million or 26% at December 31, 2011. This change reflects
the reduced amount and percent of impaired loans.
The following table summarizes changes
in the allowance for loan losses for each of the periods indicated. For comparative purposes, all periods presented exclude the
assets of companies held for disposal at the end of period.
|
|
Quarters Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Balance at beginning of year
|
|
$
|
16,092
|
|
|
$
|
14,926
|
|
|
$
|
16,128
|
|
|
$
|
14,645
|
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
(135
|
)
|
|
|
—
|
|
|
|
(135
|
)
|
|
|
—
|
|
Commercial real estate
|
|
|
(3,665
|
)
|
|
|
(1,787
|
)
|
|
|
(4,589
|
)
|
|
|
(2,193
|
)
|
Construction and development
|
|
|
(140
|
)
|
|
|
—
|
|
|
|
(812
|
)
|
|
|
(113
|
)
|
Residential real estate
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(37
|
)
|
|
|
(1
|
)
|
Home equity
|
|
|
(230
|
)
|
|
|
(147
|
)
|
|
|
(461
|
)
|
|
|
(382
|
)
|
Purchased home equity pools
|
|
|
(352
|
)
|
|
|
(804
|
)
|
|
|
(1,145
|
)
|
|
|
(1,438
|
)
|
Other consumer
|
|
|
(23
|
)
|
|
|
—
|
|
|
|
(95
|
)
|
|
|
(3
|
)
|
Total loans charged-off
|
|
|
(4,545
|
)
|
|
|
(2,739
|
)
|
|
|
(7,274
|
)
|
|
|
(4,130
|
)
|
Recoveries of loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
15
|
|
|
|
2
|
|
|
|
21
|
|
|
|
142
|
|
Commercial real estate
|
|
|
650
|
|
|
|
60
|
|
|
|
1,133
|
|
|
|
386
|
|
Construction and development
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
Residential real estate
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
109
|
|
|
|
24
|
|
|
|
126
|
|
|
|
40
|
|
Purchased home equity pools
|
|
|
2,615
|
|
|
|
1,013
|
|
|
|
4,727
|
|
|
|
1,114
|
|
Other consumer
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
Total loans recoveries
|
|
|
3,389
|
|
|
|
1,099
|
|
|
|
6,009
|
|
|
|
1,682
|
|
Net loans charged-off
|
|
|
(1,156
|
)
|
|
|
(1,640
|
)
|
|
|
(1,265
|
)
|
|
|
(2,448
|
)
|
Provision for (reversal of) loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
(37
|
)
|
|
|
30
|
|
|
|
(218
|
)
|
|
|
(625
|
)
|
Commercial real estate
|
|
|
(501
|
)
|
|
|
1,474
|
|
|
|
76
|
|
|
|
2,717
|
|
Construction and development
|
|
|
90
|
|
|
|
182
|
|
|
|
770
|
|
|
|
344
|
|
Residential real estate
|
|
|
(67
|
)
|
|
|
33
|
|
|
|
(78
|
)
|
|
|
(37
|
)
|
Home equity
|
|
|
99
|
|
|
|
118
|
|
|
|
367
|
|
|
|
429
|
|
Purchased home equity pools
|
|
|
(2,330
|
)
|
|
|
(154
|
)
|
|
|
(3,634
|
)
|
|
|
(53
|
)
|
Other consumer
|
|
|
18
|
|
|
|
(4
|
)
|
|
|
62
|
|
|
|
(7
|
)
|
Total provision for loan losses
|
|
|
(2,728
|
)
|
|
|
1,679
|
|
|
|
(2,655
|
)
|
|
|
2,768
|
|
Balance at end of year
|
|
$
|
12,208
|
|
|
$
|
14,965
|
|
|
$
|
12,208
|
|
|
$
|
14,965
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans
|
|
|
3.69
|
%
|
|
|
3.91
|
%
|
|
|
3.69
|
%
|
|
|
3.91
|
%
|
Allowance for loan losses to nonaccrual loans, restructured loans and loans 90 days or more past due and still accruing (1)
|
|
|
55.11
|
|
|
|
38.87
|
|
|
|
55.11
|
|
|
|
38.87
|
|
Net charge-offs (recoveries) to average total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
1.02
|
|
|
|
(0.02
|
)
|
|
|
0.48
|
|
|
|
(0.57
|
)
|
Commercial real estate and construction and development loans
|
|
|
5.66
|
|
|
|
2.60
|
|
|
|
3.74
|
|
|
|
1.43
|
|
Residential real estate, home equity and other consumer
|
|
|
(12.07
|
)
|
|
|
(0.44
|
)
|
|
|
(8.87
|
)
|
|
|
1.71
|
|
Total loans
|
|
|
1.36
|
|
|
|
1.68
|
|
|
|
0.73
|
|
|
|
1.24
|
|
Recoveries to loans charged-off
|
|
|
74.57
|
|
|
|
40.12
|
|
|
|
82.61
|
|
|
|
40.73
|
|
|
(1)
|
Excludes loans held for sale from nonaccrual loans, restructured loans and 90 days or more past
due and still accruing loans.
|
The following table sets forth CIB Marine’s
allocation of the allowance for loan losses by type of loan at the dates indicated:
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
Allowance
Amount
|
|
|
% of Loans to
Total Loans
|
|
|
Allowance
Amount
|
|
|
% of Loans to
Total Loans
|
|
|
|
(Dollars in thousands)
|
|
Commercial
|
|
$
|
1,085
|
|
|
|
12.1
|
%
|
|
$
|
1,417
|
|
|
|
12.4
|
%
|
Commercial real estate
|
|
|
7,091
|
|
|
|
62.2
|
|
|
|
10,471
|
|
|
|
62.1
|
|
Construction and development
|
|
|
387
|
|
|
|
3.7
|
|
|
|
428
|
|
|
|
4.8
|
|
Residential real estate
|
|
|
229
|
|
|
|
5.7
|
|
|
|
344
|
|
|
|
4.7
|
|
Home equity
|
|
|
996
|
|
|
|
9.3
|
|
|
|
964
|
|
|
|
8.9
|
|
Purchased home equity pools
|
|
|
2,373
|
|
|
|
6.2
|
|
|
|
2,425
|
|
|
|
6.4
|
|
Other consumer
|
|
|
47
|
|
|
|
0.8
|
|
|
|
79
|
|
|
|
0.7
|
|
Total allowance
|
|
$
|
12,208
|
|
|
|
100.0
|
%
|
|
$
|
16,128
|
|
|
|
100.0
|
%
|
At June 30, 2012, the allowance for loan
loss allocations for the home equity portfolio increased, with all other loan portfolio allocations declining or remaining relatively
level from December 31, 2011. The increase in the home equity allocation was due to a slight decline in credit quality. Other portfolio
allocations declined or remained level primarily due to improved credit quality metrics. The allocation of the allowance for loan
losses by loan portfolio is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in
any particular category. The total allowance for loan losses is available to absorb losses from any segment of the loan portfolio
At June 30, 2012, the allowance for loan
losses was $12.2 million or 3.69% of total loans compared to $16.1 million, or 4.51% of total loans at December 31, 2011. The decline
in the allowance and the allowance for loan losses to total loans is primarily related to charge-offs of $4.5 million during the
second quarter of 2012 compared to $2.7 million during the same time period of 2011. During the second quarter of 2012, there was
$3.7 million in charge-offs of commercial real estate including $2.0 million in charge-offs from a single relationship that was
recognized as impaired in a prior period. Charge-offs for the six months ending June 30, 2012 were $7.3 million compared to $4.1
million during the same period of 2011.
The allowance for loan losses, excluding any allowance
for purchased home equity pools, decreased $3.9 million from December 31, 2011 to June 30, 2012 and the ratio of the allowance
for loan losses to total loans, excluding the purchased home equity pools, decreased from 4.10% to 3.18% over the same period.
The allowance for loan losses for the purchased
home equity loan pools was $2.4 million or 11.7% of remaining balances at June 30, 2012, compared to $2.4 million or 10.7% of remaining
balances at December 31, 2011. The loan loss reserves are set within a range of the loan loss reserve estimates based on current
trending net charge-off rates for the segment and after considering other environmental factors, including housing and labor market
conditions. Home values have continued to decline in value year-on-year declining 2.0% through April 2012 (as indicated by the
Case Schiller Composite 20 City Home Price Index for the United States of America) and although improved, the unemployment rate
remains historically high and its improvement since the cyclical peak during 2009 is largely the result of a declining labor force
participation rate. The unemployment rate was reported by the U.S. Department of Labor for June 2012 at 8.2%, down from 9.1% for
June 2011. Charge-offs in the purchased home equity loan pool segment improved slightly from $0.8 million during the second quarter
of 2011 to $0.4 million during the same period of 2012, and from $1.4 million to $1.1 million for the first six months ending June
30, 2011 and 2012, respectively. At the same time, recoveries improved during the second quarter of 2012 versus the second quarter
of 2011, from $1.0 million to $2.6 million, respectively, and from $1.1 million to $4.7 million for the first six months of 2011
and 2012, respectively. During 2011 and through the first six months of 2012, CIB Marine provided new and additional analyses of
the previously charged-off purchased home equity pool loans for potential repurchase by the seller as a result of underwriting
and documentation deficiencies and related violations of representations and warranties in the agreements between CIB Marine and
the seller of the loans. The recoveries received during the past quarters have predominantly been the result of such pursuit. However,
there is absolutely no assurance as to what additional recoveries, if any, may be experienced in the future. During the second
quarter of 2012, the seller of the loans as part of the affiliate group of Residential Funding, LLC (including GMAC Mortgage, LLC
and Residential Funding Company, LLC) filed for protection from creditors under Chapter 11 of the federal bankruptcy code, further
increasing the uncertainty of the extent of any additional recoveries CIB Marine may experience in the future.
The net decline in nonaccrual and impaired
loans, and the receipt of higher recoveries resulted in the reversal of provisions for loan losses in the second quarter 2012 and
the first six months ending June 30, 2012. Although the improvement is significant, the reported amount of CIB Marine’s nonaccrual
loans and its allowance for loan losses continues to be elevated as the economy has not fully recovered and unemployment levels
continued to be historically high, adversely impacting many of CIB Marine’s borrowers.
CIB Marine has not materially changed any
aspect of its overall approach in the determination of the allowance for loan losses. However, on an on-going basis, CIB Marine
continues to refine the methods used in determining management’s best estimate of the allowance for loan losses.
CIB Marine believes that the allowance
for loan losses is appropriate to absorb probable incurred losses on existing loans that may become uncollectible; however, given
the conditions in the real estate markets and economy in general, there can be no assurance that the allowance will prove sufficient
to cover actual loan losses in the future. Consolidated net income and stockholders’ equity could be affected if management’s
estimate of the allowance for loan losses is subsequently materially different, requiring additional or less provision for loan
losses to be recorded. Management carefully considers numerous detailed and general factors, its assumptions, and the likelihood
of materially different conditions that could alter its assumptions. While management uses currently available information to recognize
losses on loans, future adjustments to the allowance for loan losses may be necessary based on newly received appraisals, updated
commercial customer financial statements, rapidly deteriorating customer cash flow, and changes in economic conditions that affect
our customers. Additionally, larger credit relationships do not necessarily create more allowance directly, but can create wider
fluctuations in net charge-offs and asset quality measures compared to CIB Marine’s longer historical trends. As an integral
part of their examination process, various federal and state regulatory agencies also review the allowance for loan losses. These
agencies may require additions to the allowance for loan losses or may require that certain loan balances be charged-off or downgraded
into criticized loan categories when their credit evaluations differ from those of management, based on their judgments about information
available to them at the time of their examination.
Other Real Estate Owned
OREO, which represents foreclosed properties,
was $8.0 million and consisted of 14 properties at June 30, 2012 compared to $7.1 million and 12 properties at December 31, 2011.
During the first six months of 2012, CIB Marine transferred two properties totaling $1.8 million from its loan portfolio to OREO,
received proceeds from sales of $0.2 million and recorded a $0.7 million impairment write down on one property. At June 30, 2012,
OREO was geographically distributed as follows:
|
·
|
$1.1 million of undeveloped land in Nevada
|
|
·
|
$1.3 million of residential property in Wisconsin
|
|
·
|
$1.7 million of undeveloped land in Wisconsin
|
|
·
|
$0.9 million of undeveloped land in Florida
|
|
·
|
$0.2 million of condominiums in Arizona
|
|
·
|
$2.8 million of improved commercial land in Illinois
|
Deposit Liabilities
Total deposits were $412.4 million at June
30, 2012 and $422.6 million at December 31, 2011. Time deposits represent the largest component of deposits. The percentage of
time deposits to total deposits was 41.2% at June 30, 2012 and 42.7% at December 31, 2011, reflecting CIB Marine’s continued,
albeit reduced, reliance on time deposits as a primary source of funding.
The aggregate amount of time deposits of
$100,000 or more at June 30, 2012 and December 31, 2011 was $50.3 million, or approximately 29.6% of time deposits and $52.1 million
or 28.9% of total time deposits, respectively. There were no brokered time deposits at June 30, 2012 or December 31, 2011.
Borrowings
CIB Marine uses various types of borrowings
to meet liquidity needs, fund asset growth and/or when the pricing of these borrowings is more favorable than deposits. Total borrowed
funds decreased $1.4 million from $14.8 million at December 31, 2011, to $13.4 million at June 30, 2012. The decrease was attributable
to a reduction of short-term borrowings.
During the first six months of 2012, the
availability of federal funds purchased by CIBM Bank with correspondent banks continued to be contingent on CIBM Bank’s ability
to pledge fixed-income investment securities as collateral for such borrowings.
Liquidity
CIB Marine monitors and manages its liquidity
position so that funds will be available at a reasonable cost to meet financial commitments, to finance business expansion and
to take advantage of unforeseen opportunities. Liquidity management involves projecting funding requirements and maintaining sufficient
capacity to meet those needs and accommodate fluctuations in asset and liability levels due to changes in business operations or
unanticipated events.
CIB Marine’s most readily available
source of liquidity is its cash and cash equivalents, which increased from $44.8 million at December 31, 2011, to $65.8 million
at June 30, 2012.
Another source of liquidity available to
CIBM Bank, either as a liquid asset or as collateral to be pledged for borrowings, is its investment portfolio. Investment securities
totaled $90.0 million and $89.0 million at June 30, 2012 and December 31, 2011, respectively. At June 30, 2012, $18.4 million pledged
liabilities and contingent liabilities were outstanding, which included $5.0 million to the FHLBC, $8.4 million to repurchase agreement
customers and $5.0 million combined to public deposit customers, and guarantees of letters of credit issued for CIBM Bank customers
by a correspondent bank. Required pledged securities totaled $19.7 million in fair market value to collateralize these current
outstanding liabilities and contingent liabilities. Pledged securities of $17.0 million at June 30, 2012 are in excess of pledging
requirements and are generally available for pledge release and, in many cases, provide borrowing availability used by CIBM Bank
for managing its liquidity. At December 31, 2011, $19.2 million pledged liabilities and contingent liabilities were outstanding
requiring pledged securities with a market value of $18.3 million. In addition, CIBM Bank pledged $12.5 million in commercial real
estate loans to provide at least $7.1 million of potential borrowing availability at the Federal Reserve discount window. During
2012, CIBM Bank received an upgrade from the FHLBC allowing the use of a blanket lien for qualifying loan assets which increased
CIBM Bank’s availability of borrowing credit with the agency. As a result, additional potential borrowings available at the
FHLBC at June 30, 2012 were $35.2 million.
Deposits originating from within CIB Marine’s
markets are CIBM Bank’s primary source of funding. Total deposits less pledged deposits, were $409.2 million and $418.5 million
at June 30, 2012 and December 31, 2011, respectively.
At June 30, 2012 and December 31, 2011,
the CIB Marine parent company had $2.1
million
and $2.9 million, respectively, in total cash
and cash equivalents. The reduction in cash is related to payments of accrued expenses, prepaid insurance premiums and other. In
addition, a subsidiary of the parent company had $7.4 million in cash and due from banks, $0.4 million in loans held for sale,
$0.8 million in net loans and $0.8 million in OREO at June 30, 2012 and $5.6 million in cash and due from banks, $2.1 million in
loans held for sale, $0.7 million in net loans and $0.8 million in OREO at December 31, 2011. According to the Bank Holding Company
Act, “a bank holding company shall serve as a source of financial and managerial strength to its subsidiary banks and shall
not conduct its operations in an unsafe or unsound manner.” Pursuant to this mandate, CIB Marine has continued to monitor
the capital strength and liquidity of CIBM Bank.
CIB Marine knows of no trends, demands,
commitments, events or uncertainties that are reasonably likely to result in a material increase or decrease in it liquidity.
Capital
CIB Marine’s stockholders’
equity was $67.1 million at June 30, 2012, compared to $64.2 million at December 31, 2011. The increase for the first six months
of 2012 was primarily the result of a reduction in accumulated other comprehensive loss of $2.0 million and net income of $0.8
million.
CIB Marine and CIBM Bank are subject to
various regulatory capital guidelines. In general, these guidelines define the various components of core capital and assign risk
weights to various categories of assets. The risk-based capital guidelines require financial institutions to maintain minimum levels
of capital as a percentage of risk-weighted assets. The risk-based capital information for CIB Marine is contained in the following
table:
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
|
|
(Dollars in thousands)
|
|
Risk-weighted assets
|
|
$
|
398,531
|
|
|
$
|
434,656
|
|
Average assets(1)
|
|
$
|
498,891
|
|
|
$
|
517,116
|
|
Capital components
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
$
|
67,081
|
|
|
$
|
64,222
|
|
Add: unrealized loss on securities
|
|
|
1,758
|
|
|
|
3,777
|
|
Tier 1 capital
|
|
|
68,839
|
|
|
|
67,999
|
|
Allowable allowance for loan losses
|
|
|
5,071
|
|
|
|
5,567
|
|
Tier 2 and total risk-based capital
|
|
$
|
73,910
|
|
|
$
|
73,566
|
|
|
(1)
|
Average assets as calculated in accordance with FDIC rules and regulations.
|
|
|
Actual
|
|
|
Minimum Required To
be Adequately
Capitalized
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
$
|
73,910
|
|
|
|
18.55
|
%
|
|
$
|
31,882
|
|
|
|
8.00
|
%
|
Tier 1 capital to risk-weighted assets
|
|
|
68,839
|
|
|
|
17.27
|
|
|
|
15,941
|
|
|
|
4.00
|
|
Tier 1 leverage to average assets
|
|
|
68,839
|
|
|
|
13.80
|
|
|
|
19,956
|
|
|
|
4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
$
|
73,566
|
|
|
|
16.93
|
%
|
|
$
|
34,772
|
|
|
|
8.00
|
%
|
Tier 1 capital to risk-weighted assets
|
|
|
67,999
|
|
|
|
15.64
|
|
|
|
17,386
|
|
|
|
4.00
|
|
Tier 1 leverage to average assets
|
|
|
67,999
|
|
|
|
13.15
|
|
|
|
20,685
|
|
|
|
4.00
|
|
At June 30, 2012 and December 31, 2011,
CIB Marine was subject to a Written Agreement it entered into with the Federal Reserve Bank. Among other things, the Written Agreement
requires CIB Marine to maintain a sufficient capital position for the consolidated organization including the current and future
capital requirements of its subsidiary bank, nonbank subsidiaries and the consolidated organization. The Written Agreement will
remain in effect until it is stayed, modified, terminated, or suspended by the Federal Reserve Bank. At June 30, 2012, the Tier
1 leverage ratio was 13.80%, which was above the minimum requirement specified in the Written Agreement.
CIBM Bank is under a Consent Order that
includes a requirement to maintain a minimum Tier 1 leverage ratio of 10% and a minimum total risk-based capital ratio of 12%.
At June 30 2012, CIBM Bank’s Tier 1 leverage capital ratio to total assets at the end of the period was 11.52% and its total
capital to risk-weighted asset ratio was 15.71%.
The federal bank regulatory agencies recently
issued joint proposed rules that would increase minimum capital ratios, add a new minimum common equity ratio, add a new capital
conservation buffer, and would change the risk-weightings of certain assets. The proposed changes, if implemented, would be phased
in from 2013 through 2019. Management is currently assessing the effect of the proposed rules on CIB Marine’s and CIBM Bank's
capital position. Community bank associations are currently discussing their concerns with the regulatory agencies regarding the
additional regulatory burdens the proposals would place on community banks.
Off-Balance Sheet Arrangements
CIB Marine is party to financial instruments
with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. CIB Marine has entered
into commitments to extend credit, which involve, to varying degrees, elements of credit and interest rate risk in excess of the
amounts recognized in the balance sheets.
Impact of Inflation and Changing Prices
CIB Marine’s consolidated financial
statements and notes contained in Part I, Item 1 of this Form 10-Q have been prepared in accordance with GAAP, which requires the
measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative
purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of CIB Marine’s
operations. Unlike most industrial companies, nearly all of CIB Marine’s assets and liabilities are monetary in nature. As
a result, interest rates and changes therein have a greater impact on CIB Marine’s performance than do the effects of general
levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods
and services.
ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
Since December 31, 2011, CIB Marine’s
market risk profile has not changed significantly and net interest income over the next year would be more favorable for the up
200 rate scenario versus up 100 or down 100 or 200.
Repricing Interest Rate Sensitivity
Analysis
|
|
June 30, 2012
|
|
|
|
0-3 Months
|
|
|
4-6 Months
|
|
|
7-12 Months
|
|
|
2-5 Years
|
|
|
Over 5
Years
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
135,071
|
|
|
$
|
44,182
|
|
|
$
|
41,850
|
|
|
$
|
101,509
|
|
|
$
|
8,108
|
|
|
$
|
330,720
|
|
Investment securities
|
|
|
18,117
|
|
|
|
5,312
|
|
|
|
8,046
|
|
|
|
30,314
|
|
|
|
28,223
|
|
|
|
90,012
|
|
Loans held for sale
|
|
|
385
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
385
|
|
Due
from banks
|
|
|
60,976
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
60,976
|
|
Total
interest-earning assets
|
|
|
214,549
|
|
|
|
49,494
|
|
|
|
49,896
|
|
|
|
131,823
|
|
|
|
36,331
|
|
|
|
482,093
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits
|
|
|
31,530
|
|
|
|
25,422
|
|
|
|
33,862
|
|
|
|
70,755
|
|
|
|
8,362
|
|
|
|
169,931
|
|
Savings and interest-bearing
demand deposits
|
|
|
184,418
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
184,418
|
|
Short-term borrowings
|
|
|
8,420
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,420
|
|
Long-term
borrowings
|
|
|
5,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,000
|
|
Total
interest-bearing liabilities
|
|
|
229,368
|
|
|
|
25,422
|
|
|
|
33,862
|
|
|
|
70,755
|
|
|
|
8,362
|
|
|
|
367,769
|
|
Interest sensitivity gap
(by period)
|
|
$
|
(14,819
|
)
|
|
$
|
24,072
|
|
|
$
|
16,034
|
|
|
$
|
61,068
|
|
|
$
|
27,969
|
|
|
$
|
114,324
|
|
Interest sensitivity gap
(cumulative)
|
|
|
(14,819
|
)
|
|
|
9,253
|
|
|
|
25,287
|
|
|
|
86,355
|
|
|
|
114,324
|
|
|
|
114,324
|
|
Cumulative gap as a
% of total
a
ssets
|
|
|
(2.99
|
)%
|
|
|
1.87
|
%
|
|
|
5.11
|
%
|
|
|
17.45
|
%
|
|
|
23.10
|
%
|
|
|
|
|
The following table illustrates the expected
percentage change in net interest income over a one year period due to an immediate change in the short-term U.S. prime rates of
interest and by the same amount and direction parallel shifts in the related U.S. Treasury and LIBOR swap yield curves at June
30, 2012 and December 31, 2011, except that downward rate changes are limited across the yield curves by a floor of 0.25% for purposes
of performing the analysis. The significant amount of short term earning assets held in CIBM Bank’s interest earning Federal
Reserve Bank due from account is creating a more positive result if interest rates should rise. There is no guarantee as to when
or how much interest rates rise in the future, or whether CIBM Bank will still have significant balances in short term earning
assets at that time.
|
|
Basis Point Changes
|
|
|
|
+200
|
|
|
+100
|
|
|
-100
|
|
|
-200
|
|
Net interest income change over one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
|
|
6.53
|
%
|
|
|
0.40
|
%
|
|
|
(2.16
|
)%
|
|
|
(3.30
|
)%
|
December 31, 2011
|
|
|
5.57
|
%
|
|
|
0.79
|
%
|
|
|
(1.30
|
)%
|
|
|
(2.72
|
)%
|
ITEM 4. CONTROLS AND PROCEDURES
(a) Disclosure Controls and
Procedures
CIB Marine’s management, under the
supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness
of the design and operation of CIB Marine’s disclosure controls and procedures (as defined in Rule 15d-15(e) under the Securities
Exchange Act of 1934) as of June 30, 2012. CIB Marine's disclosure controls are designed to provide reasonable assurance that information
required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. It
should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions,
regardless of how remote. However, the controls have been designed to provide a reasonable assurance of achieving the controls'
stated goals. Based on their evaluation, CIB Marine’s Chief Executive Officer and Chief Financial Officer concluded that
the disclosure controls and procedures were effective as of June 30, 2012.
(b) Changes in Internal Control
over Financial Reporting
There were no changes in CIB Marine's internal
control over financial reporting during the quarter ended June 30, 2012 that have materially affected, or are reasonably likely
to materially affect, CIB Marine's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
CIB Marine and CIBM Bank engage in legal
actions and proceedings, both as plaintiffs and defendants, from time to time in the ordinary course of business. In some instances,
such actions and proceedings involve substantial claims for compensatory or punitive damages or involve claims for an unspecified
amount of damages. There are, however, presently no proceedings pending or contemplated which, in CIB Marine’s opinion, would
have a material adverse effect on its consolidated financial position since the filing of the 2011 Form 10-K.
ITEM 1A. RISK FACTORS
Shareholders or potential investors should
carefully consider the risks and uncertainties described in Part I, Item 1A. Risk Factors in CIB Marine’s 2011 Form 10-K
and the updated risk factors in its subsequent filings with the SEC. Additional risks that are not currently known to CIB Marine,
or that it currently believes to be immaterial, may also have a material adverse effect on its financial condition and results
of operations.
Deregistration may adversely affect
CIB Marine’s stock liquidity and price.
The liquidity and price of CIB Marine’s
stock trades may be adversely affected by deregistration from the SEC effective August 22, 2012. After that date, CIB Marine will
no longer be required to file reports and information with the SEC, like this Form 10-Q or the annual Form 10-K. CIB Marine intends
to continue to provide shareholders with financial information on a quarterly and annual basis through its website: www.cibmarine.com.
Both CIB Marine and CIBM Bank will continue to be examined periodically by banking regulators and provide quarterly financial reports
to the Federal Reserve Bank and the FDIC, as required, and available to the general public at www.ffiec.gov and intends to continue
to meet all applicable auditing standards for a regulated financial institution. Although there are cost savings that CIB Marine
expects to receive over time related to deregistering, we are not able to predict with certainty whether those savings will completely
offset any or all of the adverse consequences to CIB Marine’s deregistration.
ITEM 6. EXHIBITS
|
31.1
|
Certification of Charles J. Ponicki, Chief Executive Officer, under Rule 13a-14(a)/15d-14(a).
|
|
31.2
|
Certification of Patrick J. Straka, Chief Financial Officer, under Rule 13a-14(a)/15d-14(a).
|
|
32.1
|
Certification of Charles J. Ponicki, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Patrick J. Straka, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes- Oxley Act of 2002.
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T:
(i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements
of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.
*
* As provided in Rule 406T of Regulation S-T, this information
is furnished and not filed for purposes of Sections 11 and 12 of Securities Act of 1933 and Section 18 of the Securities Exchange
Act of 1934.
|
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
CIB MARINE BANCSHARES, INC.
|
|
(Registrant)
|
|
|
|
Date: August 10, 2012
|
By:
|
/s/ PATRICK J. STRAKA
|
|
|
Patrick J. Straka
|
|
|
Chief Financial Officer
|
CIB Marine Bancshares (QX) (USOTC:CIBH)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
CIB Marine Bancshares (QX) (USOTC:CIBH)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024