UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 10-Q

 

(Mark One)

R QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the quarterly period ended June 30, 2012

 

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the transition period from __________ to ________

 

Commission file number 000-24149

 

CIB MARINE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

Wisconsin   37-1203599
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
1930 W. Bluemound Road, Suite D, Waukesha, Wisconsin   53186
(Address of principal executive offices)   (Zip Code)

 

(262) 695-6010

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes R No £

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company R
    (Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No R

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes R No ¨

 

As of July 31, 2012 there were 18,346,391 shares issued and 18,135,344 shares outstanding of the registrant’s common stock, $1.00 par value per share.

 

 
 

 

EXPLANATORY NOTE

 

This document is intended to speak as of June 30, 2012, except as otherwise noted.

 

FORM 10-Q TABLE OF CONTENTS

 

  Page #
   
Part I – Financial Information  
   
Item 1 Financial Statements (Unaudited)  
   
Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011 3
   
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2012 and 2011 4
   
Consolidated Statements of Stockholders’ Equity for the Six Months Ended June 30, 2012 and 2011 6
   
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011 7
   
Notes to Unaudited Consolidated Financial Statements 8
   
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 31
   
Item 3 Quantitative and Qualitative Disclosures About Market Risk 56
   
Item 4 Controls and Procedures 57
   
Part II – Other Information  
   
Item 1 Legal Proceedings 57
   
Item 1A Risk Factors 57
   
Item 6 Exhibits 58
   
Signatures 59

 

2
 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

CIB MARINE BANCSHARES, INC.

 

Consolidated Balance Sheets

 

    June 30, 2012     December 31, 2011  
    (Unaudited)        
    (Dollars in thousands, except share data)  
Assets                
Cash and due from banks   $ 65,836     $ 44,828  
Investment securities:                
Securities available for sale     78,770       89,009  
Trading securities     11,242        
Total investment securities     90,012       89,009  
Loans held for sale     385       2,120  
Loans     330,720       357,632  
Allowance for loan losses     (12,208 )     (16,128 )
Net loans     318,512       341,504  
Federal Home Loan Bank stock     4,745       11,555  
Premises and equipment, net     4,286       4,559  
Accrued interest receivable     1,434       1,648  
Other real estate owned     8,041       7,088  
Other assets     1,578       1,665  
Total assets   $ 494,829     $ 503,976  
Liabilities and Stockholders’ Equity                
Deposits:                
Noninterest-bearing demand   $ 58,062     $ 58,884  
Interest-bearing demand     28,433       29,080  
Savings     155,985       154,365  
Time     169,931       180,257  
Total deposits     412,411       422,586  
Short-term borrowings     8,420       9,784  
Federal Home Loan Bank advances     5,000       5,000  
Accrued interest payable     311       376  
Other liabilities     1,606       2,008  
Total liabilities     427,748       439,754  
Commitments and contingent liabilities (Note 10)            
Stockholders’ Equity                
Preferred stock, $1 par value; 5,000,000 authorized shares; 7% fixed noncumulative perpetual issued-55,624 shares of Series A and 4,376 shares of Series B convertible; aggregate liquidation preference-$60,000     51,000       51,000  
Common stock, $1 par value; 50,000,000 authorized shares;18,346,391 issued shares; 18,135,344 outstanding shares     18,346       18,346  
Capital surplus     158,490       158,480  
Accumulated deficit     (158,468 )     (159,298 )
Accumulated other comprehensive income related to available for sale securities     2,132       2,113  
Accumulated other comprehensive loss related to non-credit other-than-temporary impairments     (3,890 )     (5,890 )
Accumulated other comprehensive loss, net     (1,758 )     (3,777 )
Treasury stock 218,499 shares at cost     (529 )     (529 )
Total stockholders’ equity     67,081       64,222  
Total liabilities and stockholders’ equity   $ 494,829     $ 503,976  

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

3
 

 

CIB MARINE BANCSHARES, INC.

 

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands)  
Interest and Dividend Income                                
Loans   $ 4,510     $ 5,089     $ 9,214     $ 10,314  
Loans held for sale     35       102       69       204  
Securities     889       1,282       1,898       2,731  
Other investments     36       31       58       46  
Total interest and dividend income     5,470       6,504       11,239       13,295  
Interest Expense                                
Deposits     799       1,448       1,666       2,982  
Short-term borrowings     3       3       6       6  
Federal Home Loan Bank advances     54       103       107       205  
Total interest expense     856       1,554       1,779       3,193  
Net interest income     4,614       4,950       9,460       10,102  
Provision for (reversal of) loan losses     (2,728 )     1,679       (2,655 )     2,768  
Net interest income after provision for (reversal of) loan losses     7,342       3,271       12,115       7,334  
Noninterest Income                                
Deposit service charges     124       163       258       331  
Other service fees     61       51       119       75  
Other income     72       12       82       41  
Total other-than-temporary impairment losses                                
Total impairment loss     (1,294 )     (75 )     (1,422 )     (127 )
Loss recognized in other comprehensive income           52             52  
Net impairment loss recognized in earnings     (1,294 )     (23 )     (1,422 )     (75 )
Gains on sale of assets     64       2       95       42  
Total noninterest income (loss)     (973 )     205       (868 )     414  
Noninterest Expense                                
Compensation and employee benefits     2,555       2,373       4,987       4,756  
Equipment     219       218       421       503  
Occupancy and premises     363       549       747       980  
Data processing     144       238       286       438  
Federal deposit insurance     263       308       529       680  
Professional services     345       562       727       988  
Telephone and data communication     110       114       214       251  
Insurance     191       166       407       306  
Write downs and losses on assets     673       233       1,086       1,012  
Other expense     515       585       963       1,049  
Total noninterest expense     5,378       5,346       10,367       10,963  
Income (loss) from continuing operations before income taxes     991       (1,870 )     880       (3,215 )
Income tax expense     50             50        
Income (loss) from continuing operations     941       (1,870 )     830       (3,215 )
Discontinued Operations:                                
Pretax income from discontinued operations           379             379  
Income tax expense                        
Income from discontinued operations           379             379  
Net income (loss)     941       (1,491 )     830       (2,836 )
Preferred stock dividends                        
Net income (loss) allocated to common stockholders   $ 941     $ (1,491 )   $ 830     $ (2,836 )

 

(Continued)

 

4
 

 

CIB MARINE BANCSHARES, INC.

 

Consolidated Statements of Operations and Comprehensive Income (Loss) (continued)

(Unaudited)

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands, except per share data)  
Other comprehensive income (loss):                                
Change in unrealized losses on securities available for sale, net of reclassification   $ 50     $ 563     $ 18     $ 758  
Change in unrealized losses on securities available for sale for which a portion of OTTI has been recognized in earnings, net of reclassification     (378 )     (372 )     740       504  
Recognition in earnings of unrealized losses on securities available for sale previously recorded and reclassified to trading account     1,261             1,261        
Net realized gains on available for sale securities                        
Total other comprehensive income     933       191       2,019       1,262  
Comprehensive income (loss)   $ 1,874     $ (1,300 )   $ 2,849     $ (1,574 )
Earnings (Loss) Per Share:                                
Basic:                                
Income (loss) from continuing operations   $ 0.05     $ (0.10 )   $ 0.04     $ (0.18 )
Discontinued operations           0.02             0.02  
Net income (loss)   $ 0.05     $ (0.08 )   $ 0.04     $ (0.16 )
Diluted:                                
Income (loss) from continuing operations   $ 0.03     $ (0.10 )   $ 0.02     $ (0.18 )
Discontinued operations           0.02             0.02  
Net income (loss)   $ 0.03     $ (0.08 )   $ 0.02     $ (0.16 )
                                 
Weighted average shares-basic     18,127,892       18,127,892       18,127,892       18,127,892  
Weighted average shares-diluted     35,631,892       18,127,892       35,631,892       18,127,892  

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

5
 

 

CIB MARINE BANCSHARES, INC.

 

Consolidated Statements of Stockholders’ Equity

(Unaudited)

 

    Common Stock                       Accumulated
Other
             
    Shares     Par
Value
    Preferred
Stock
    Capital
Surplus
    Accumulated
Deficit
    Comprehensive
Income (Loss)
    Treasury
Stock
    Total  
    (Dollars in thousands)  
Balance at January 1, 2011     18,346,391     $ 18,346     $ 51,000     $ 158,458     $ (153,874 )   $ (4,648 )   $ (529 )   $ 68,753  
Comprehensive loss:                                                                
Net loss                             (2,836 )                 (2,836 )
Other comprehensive income                                   1,262             1,262  
Total comprehensive loss                                                             (1,574 )
Stock option expense                       15                         15  
Balance at June 30, 2011     18,346,391     $ 18,346     $ 51,000     $ 158,473     $ (156,710 )   $ (3,386 )   $ (529 )   $ 67,194  
                                                                 
Balance at January 1, 2012     18,346,391     $ 18,346     $ 51,000     $ 158,480     $ (159,298 )   $ (3,777 )   $ (529 )   $ 64,222  
Comprehensive income:                                                                
Net income                             830                   830  
Other comprehensive income                                   2,019             2,019  
Total comprehensive income                                                             2,849  
Stock option expense                       10                         10  
Balance at June 30, 2012     18,346,391     $ 18,346     $ 51,000     $ 158,490     $ (158,468 )   $ (1,758 )   $ (529 )   $ 67,081  

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

6
 

 

CIB MARINE BANCSHARES, INC.

 

Consolidated Statements of Cash Flows

(Unaudited)

 

    Six Months Ended June 30,  
    2012     2011  
    (Dollars in thousands)  
Cash Flows from Operating Activities                
Net income (loss)   $ 830     $ (2,836 )
Adjustments to reconcile net loss to net cash provided by operating activities:                
Deferred loan fee amortization     6       9  
Depreciation and other amortization     263       119  
Provision for (reversal of) loan losses     (2,655 )     2,768  
Proceeds from sale of loans held for sale     1,737       369  
Gains on sale of assets     (95 )     (42 )
Write down and losses on assets     1,086       1,012  
Impairment loss on available for sale securities     1,422       75  
Decrease (increase) in interest receivable and other assets     278       (88 )
Decrease in accrued interest payable and other liabilities     (467 )     (407 )
Net cash provided by operating activities     2,405       979  
Cash Flows from Investing Activities                
Maturities of securities available for sale     8,970       6,002  
Purchase of securities available for sale     (5,952 )      
Repayments of mortgage-backed securities available for sale     11,355       19,428  
Purchase of mortgage-backed securities available for sale     (14,876 )      
Decrease in Federal Home Loan Bank stock     6,810        
Net decrease in other investments     32       33  
Net decrease in loans     23,868       27,033  
Proceeds from sale of other real estate owned     142       609  
Premises and equipment expenditures     (207 )     (52 )
Net cash provided by investing activities     30,142       53,053  
Cash Flows from Financing Activities                
Decrease in deposits     (10,175 )     (24,603 )
Net decrease in short-term borrowings     (1,364 )     (4,840 )
Net cash used in financing activities     (11,539 )     (29,443 )
Net increase in cash and cash equivalents     21,008       24,589  
Cash and cash equivalents, beginning of period     44,828       27,267  
Cash and cash equivalents, end of period   $ 65,836     $ 51,856  
Supplemental Cash Flow Information                
Cash paid (received) during the period for:                
Interest expense   $ 1,844     $ 3,328  
Income taxes           (64 )
Supplemental Disclosures of Noncash Activities                
Transfer of loans to other real estate owned     1,773       3,881  
Transfer of available for sale securities to trading account securities     11,242        

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

7
 

 

CIB MARINE BANCSHARES, INC.

 

Notes to Unaudited Consolidated Financial Statements

 

Note 1-Basis of Presentation

 

Nature of Operations

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted (“GAAP”) in the United States (“U.S.”) for interim financial information. Certain information and footnote disclosures have been omitted or abbreviated. These unaudited consolidated financial statements should be read in conjunction with CIB Marine Bancshares, Inc.’s 2011 Annual Report on Form 10-K (“2011 Form 10-K”). References to “CIB Marine” include CIB Marine Bancshares, Inc. and its subsidiaries unless otherwise specified. In the opinion of management, the unaudited consolidated financial statements included in this Form 10-Q reflect all adjustments necessary to present fairly CIB Marine’s financial condition, results of operations and cash flows. The results of operations for the quarter and six months ended June 30, 2012 are not necessarily indicative of results for the entire year. The consolidated financial statements include the accounts of CIB Marine and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated.

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities including the allowance for loan losses, valuation of investments and impairment, if any, other real estate owned and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates used in the preparation of the consolidated financial statements are based on various factors, including the current interest rate environment, value of collateral securing loans and investments, assessed probabilities of default of obligors in loans and investment securities, recent sales of investments in the marketplace, recent sales and condition in real estate markets and economic conditions, both locally and nationally. Changes in these factors can significantly affect CIB Marine’s net interest income, noninterest expense and the value of its recorded assets and liabilities.

 

Summary of Significant Accounting Polices

 

CIB Marine engages in trading activities for its own account. Securities that are held principally for resale in the near term are recorded at fair value with changes in fair value included in earnings. Interest and dividends are included in net interest income. This is a change since December 31, 2011 to the significant accounting policies. See the 2011 Form 10-K for all other significant accounting policies.

 

Reclassifications

 

Certain amounts in the consolidated financial statements of prior periods have been reclassified to conform to the current period’s presentation.

 

New Accounting Pronouncements

 

Beginning with the first quarter of 2012 disclosure requirements, the Financial Accounting Standards Board (“FASB”) requires companies to disclose more of the processes for valuing items categorized as Level 3 in the fair value hierarchy, provide quantitative information about the significant unobservable inputs used in the measurement and, in certain cases, explain how sensitive the measurements are to changes in the inputs. Other than requiring additional disclosures, the adoption of this new guidance did not have a material impact on CIB Marine’s financial condition, results of operations or liquidity.

 

8
 

 

Deregistration

 

On May 24, 2012, following passage of the Jumpstart Our Business Startups Act, which increased the number of shareholders of record threshold for deregistration under Section 12(g) of the Securities Exchange Act of 1934 (the "Exchange Act") for banks and bank holding companies, CIB Marine filed a Form 15 with the Securities and Exchange Commission (“SEC”), giving notice of termination of the registration of CIB Marine’s common stock under Section 12(g) of the Exchange Act. The termination of CIB Marine's registration is expected to become effective on or about August 22, 2012. As a result of the effectiveness of the termination of registration, CIB Marine will no longer be required to file annual or periodic reports under Sections 13 or 15(d) of the Exchange Act, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, or comply with the proxy rules or file proxy materials under Section 14 of the Exchange Act, and CIB Marine's directors and executive officers will no longer be required to comply with the requirements of Section 16 of the Exchange Act, until such time as CIB Marine has 2,000 or more shareholders of record as of the end of any calendar year.

 

Note 2-Securities

 

The amortized cost, gross unrealized gains and losses and fair values of securities at June 30, 2012 and December 31, 2011 are as follows:

 

    Amortized
Cost
    Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Fair
Value
 
    (Dollars in thousands)  
June 30, 2012                                
U.S. government agencies (SBA loan-backed)   $ 5,746     $ 31     $     $ 5,777  
States and political subdivisions     26,789       1,877       549       28,117  
Trust preferred collateralized debt obligations     8,264             4,503       3,761  
Other debt obligation     150                   150  
Residential mortgage-backed securities (agencies)     33,748       1,304       33       35,019  
Residential mortgage-backed securities (non-agencies (1))     5,831       118       3       5,946  
Total securities available for sale     80,528       3,330       5,088       78,770  
                                 
December 31, 2011                                
U.S. government agencies (non SBAs)   $ 7,006     $ 65     $     $ 7,071  
States and political subdivisions     28,611       1,835       502       29,944  
Trust preferred collateralized debt obligations     8,295             5,061       3,234  
Other debt obligation     150                   150  
Residential mortgage-backed securities (agencies)     25,075       1,435             26,510  
Residential mortgage-backed securities (non-agencies (1))     23,649       149       1,698       22,100  
Total securities available for sale   $ 92,786     $ 3,484     $ 7,261     $ 89,009  

 

 
(1) Residential mortgage-backed securities (non-agencies) comprise non-agency issued mortgage-backed securities and collateralized mortgage obligations secured by residential real estate mortgage loans.

 

Trading securities at June 30, 2012, had an amortized cost and fair value of $11.2 million. There have been no purchases or sales of trading securities year to date.

 

During the first six months of 2012, $5.7 million of securities backed by Small Business Administration (“SBA”) loans were purchased at premiums. All of the SBA loan backed securities purchased are variable rate with quarterly resets indexed to the Prime rate with stated final maturities from 16 to 25 years and with principal cash flows guaranteed by the SBA.

 

At the end of the second quarter of 2012, CIB Marine transferred at fair value its non-investment grade residential mortgage-backed securities (non-agencies) (“Non-agency MBS”) of $11.2 million from available for sale (“AFS”) to trading securities. The transfer resulted in other-than-temporary impairment (“OTTI”) write-down of its amortized cost basis through earnings of $1.3 million. CIB Marine has the intent to sell the trading securities as part of its strategy to reduce its lower quality asset holdings. This represents a rare occurrence for CIB Marine for a number of reasons, including but not limited to: 1) there have been no transfers to trading at any time in CIB Marine’s history for fixed income securities, 2) the transfer represented all of the non-investment grade Non-agency MBS, 3) the transfer was the result of a historically unique strategy to reduce non-investment grade Non-agency MBS, 4) the regulatory policy treatments of non-investment grade securities have some adverse effects including the impact on risk-weighted assets for regulatory capital and, 5) to mitigate the expected risk of complying with new capital requirements under Basel III.

 

At the date of transfer, the non-investment grade Non-agency MBS had an amortized cost of $12.5 million, a fair value of $11.2 million and a gross unrealized loss of $1.3 million.

 

9
 

 

Securities available for sale with a carrying value of $36.7 million and $47.1 million at June 30, 2012 and December 31, 2011, respectively, were pledged to secure public deposits, Federal Home Loan Bank of Chicago (“FHLBC”) advances, repurchase agreements, federal reserve discount window advances, a federal funds and letter of credit guidance facility at a correspondent bank, and for other purposes as required or permitted by law.

 

The amortized cost and fair value of securities available for sale at June 30, 2012, by contractual maturity, are shown below. Certain securities, other than mortgage-backed securities, may be called earlier than their maturity date. Expected maturities may differ from contractual maturities in mortgage-backed securities, because certain mortgages may be prepaid without penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following contractual maturity schedule.

 

    Amortized
Cost
    Fair
Value
 
    (Dollars in thousands)  
Due in one year or less   $ 1,173     $ 1,195  
Due after one year through five years     10,050       10,708  
Due after five years through ten years     15,716       16,364  
Due after ten years     14,010       9,538  
      40,949       37,805  
Residential mortgage-backed securities (agencies)     33,748       35,019  
Residential mortgage-backed securities (non-agencies)     5,831       5,946  
Total securities available for sale   $ 80,528     $ 78,770  

 

The following table represents gross unrealized losses and the related fair value of securities available for sale aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position at June 30, 2012 and December 31, 2011:

 

    Less than 12 months in an
unrealized loss position
    12 months or longer in an
unrealized loss position
    Total  
    Fair Value     Unrealized
Losses
    Fair Value     Unrealized
Losses
    Fair Value     Unrealized
Losses
 
    (Dollars in thousands)  
June 30, 2012                                                
States and political subdivisions   $       $       $ 1,918     $ 549     $ 1,918     $ 549  
Trust preferred collateralized debt obligations                 3,761       4,503       3,761       4,503  
Residential mortgage-backed securities (agencies)     6,144       33                   6,144       33  
Residential mortgage-backed securities (non-agencies)     895       3                   895       3  
Total securities with unrealized losses   $ 7,039     $ 36     $ 5,679     $ 5,052     $ 12,718     $ 5,088  
Securities without unrealized losses                                     66,052          
Total securities available for sale                                   $ 78,770          
                                                 
December 31, 2011                                                
States and political subdivisions   $ 1,628     $ 33     $ 1,996     $ 469     $ 3,624     $ 502  
Trust preferred collateralized debt obligations                 3,234       5,061       3,234       5,061  
Residential mortgage-backed securities (non-agencies)     3,417       33       10,702       1,665       14,119       1,698  
Total securities with unrealized losses   $ 5,045     $ 66     $ 15,932     $ 7,195     $ 20,977     $ 7,261  
Securities without unrealized losses                                     68,032          
Total securities available for sale                                   $ 89,009          

 

Management evaluates securities available for sale for OTTI at least on a quarterly basis and more frequently when economic or market conditions warrant. For those securities available for sale with fair value less than cost at June 30, 2012, because CIB Marine does not intend to sell the investment, nor is it more likely than not that CIB Marine will be required to sell the investments before recovery of their respective amortized cost bases, which may be maturity, CIB Marine does not consider those securities to have been OTTI at quarter end, except for two trust preferred collateralized debt obligations (“TPCDOs”) with no credit-related OTTI recognized during the first six-month periods of both 2012 and 2011.

 

10
 

 

The non-investment grade Non-agency MBS had nominal credit-related OTTI and $1.3 million of other OTTI recognized during the second quarter of 2012, and $0.2 million credit-related OTTI recognized during the six-month period of 2011. The $1.3 million of other OTTI recognized during the second quarter of 2012 is the result of the write-down of these securities to fair value at the time of transfer from available for sale to trading securities.

 

There were no sales of securities available for sale during the first six months of 2012 and 2011.

 

Net unrealized losses on investment securities available for sale at June 30, 2012 were $1.8 million compared to $3.8 million at December 31, 2011. At June 30, 2012, TPCDOs accounted for $4.5 million in net unrealized losses. The remaining securities partially offset those losses with net unrealized gains of $2.7 million at June 30, 2012.

 

States and Political Subdivisions (“Municipal Securities”). At June 30, 2012, for those Municipal Securities rated by nationally recognized statistical rating agencies, all were rated investment grade except one general obligation bond issued by the City of Detroit, Michigan issued in 2005, which was downgraded to a CC rating with a par value of $2.5 million, amortized cost of $2.5 million and fair market value of $1.9 million, to be repaid with ad valorem property taxes. This bond was rated AAA at issue and at the time of purchase by CIB Marine. The City of Detroit and the State of Michigan continue to take actions to correct the financial issues of the city. There is no reported OTTI at June 30, 2012. CIB Marine does not intend to sell, nor is it more likely than not that it will be required to sell, any of its Municipal Securities before recovery of their amortized cost bases, which may be maturity and CIB Marine does not expect a credit loss. As a result, CIB Marine has not recognized any OTTI on its Municipal Securities.

 

Trust Preferred Collateralized Debt Obligations. At June 30, 2012, CIB Marine held four TPCDOs with an $8.6 million par value, an amortized cost of $8.3 million and fair value of $3.8 million. To a limited extent these securities are protected against credit loss by credit enhancements, such as over-collateralization and subordinated securities. Unless they are the most senior class security in the structure, however, they also may be subordinated to more senior classes as identified later in this section. All the TPCDOs have collateral pools and are not single-issuer securities. Preferred Term Securities, LTD (“PreTSLs”) 27 A-1 and 28 A-1 are the most senior classes where all other classes issued in those pools are subordinated to them, and PreTSLs 23 C-FP and 26 B-1 are mezzanine or subordinated classes, but not the most deeply subordinated classes of securities in their pools.

 

To determine whether or not OTTI is evident, the projected cash flows are discounted using the Index Rate plus the original discount margin. The Index Rate for each security is the 3-Month US Dollar London InterBank Offered Rate (“ LIBOR”). The discount rates are as follows: LIBOR + 0.73% for PreTSL 23 C-FP, LIBOR + 0.56% for PreTSL 26 B-1, LIBOR + 0.30% for PreTSL 27 A-1 and LIBOR + 0.90% for PreTSL 28 A-1. Other key assumptions used in deriving cash flows for the pool of collateral for determining whether OTTI exists include default rate scenarios with annualized default rate vectors starting at 2.0% and declining towards 0.25% by year 2014, loss severity rates of approximately 85%, or a recovery rate of 15%, and prepayment speeds of approximately 1% per annum. All current defaults are applied a loss severity of 100% or a recovery rate of 0%, and all current deferrals are applied a loss severity of 85%, or a recovery rate of 15%, with a two-to-five year recovery lag and all future deferral or default events are considered to be defaults with a two-year recovery lag and loss severity of 85%, or a recovery rate of 15%.

 

Additional information related to the TPCDOs and related OTTI as of June 30, 2012 is provided in the table below:

 

    PreTSL 23     PreTSL 26     PreTSL 27     PreTSL 28  
    (Dollars in thousands)  
Class     C-FP       B-1       A-1       A-1  
Seniority     Mezzanine       Mezzanine       Senior       Senior  
Amortized cost   $ 747     $ 3,846     $ 1,816     $ 1,855  
Fair value     117       601       1,566       1,477  
Unrealized loss     (630 )     (3,245 )     (250 )     (378 )
Total credit-related OTTI recognized in earnings (1)     (66 )     (103 )            
Moody’s /S&P /Fitch Ratings     C/NR/C       Ca/NR/CC       Baa3/BB/BB       Baa3/B/BB  
Percent of current deferrals and defaults to total collateral balances     25 %     29 %     28 %     27 %
Break in yield (2)     16 %     24 %     40 %     38 %
Coverage (3)     (16 )%     (17 )%     19 %     22 %
Number of issues in performing collateral     95       47       33       38  
Percent of expected deferrals and defaults to performing collateral (4)     8 %     8 %     8 %     8 %
Percent of excess subordination to performing collateral (5)     (11 %)     (2 %)     32 %     33 %

 

11
 

 

 
(1) Total OTTI recognized in earnings and accumulated other comprehensive income (“AOCI”) reflect results since the acquisition date of the securities by CIB Marine, all of which was recognized prior to June 30, 2012.
(2) The percent of additional immediate defaults of performing collateral at a 85% loss severity rate that would cause a break in yield, meaning that the security would not receive all its contractual cash flows through maturity even though a class could enter a period where payments received are payments-in-kind (“PIK”) but later paid in cash in addition to any accrued interest on the PIKs. Based on a collateral level analysis, PreTSL 23 and 26 projected deferrals and defaults indicate there would be a break in yield resulting in credit component OTTI.
(3) The percentage points by which the class is over or (under) collateralized with respect to its collateral ratio thresholds at which cash payments are to be received from lower classes or directed to higher classes (i.e., if the coverage actual over (under) is negative). A current positive (negative) coverage ratio by itself does not necessarily mean that there will be a full receipt (shortfall) of contractual cash flows through maturity as actual results realized with respect to future defaults, default timing, loss severities, recovery timing, redirections of payments in other classes and other factors could act to cause (correct) a deficiency at a future date.
(4) A point within a range of estimates for the percent of future deferrals and defaults to performing collateral used in assessing credit-related OTTI.
(5) The excess subordination as a percentage of the remaining performing collateral is calculated by taking the difference of total performing collateral less the current class balances of senior classes divided by the current class balances of those senior to and including the respective class for which the measure is applicable.

 

Residential Mortgage-Backed Securities (Non-agencies). At June 30, 2012, available for sale securities with a par value of $13.7 million, a book value of $12.5 million and a fair value of $11.2 million were below investment grade and were transferred to the trading account. At December 31, 2011, these securities had a par value of $17.2 million and unrealized losses of $1.6 million. The decline of $3.5 million in par value in these securities was primarily due to the repayment of principal. CIB Marine’s principal and interest payments received on these securities from the purchase date through June 30, 2012 have all been timely and in full except for two securities with previously recorded credit-related OTTI, where payments received have been timely but with amounts reduced by losses where subordinated tranches are no longer able to absorb the loss.

 

The remaining Non-agencies AFS securities have a par value of $5.0 million, have credit rating grades of BBB or better, and have unrealized gains $0.1 million at June 30, 2012.

 

Roll Forward of OTTI Related to Credit Loss. The following table is a roll forward of the amount of OTTI related to credit losses on available for sale securities that have been recognized in earnings for which a portion of OTTI was recognized in AOCI for the quarters and six months ended June 30, 2012 and 2011:

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands)  
Beginning of period balance of the amount related to credit losses on debt securities held by CIB Marine at the beginning of the period for which a portion of OTTI was recognized in AOCI   $ 1,606     $ 1,242     $ 1,478     $ 1,190  
Additions for the amount related to credit loss for which an OTTI was not previously recognized           11             11  
Reduction for securities for which the amount previously recognized in other comprehensive income was recognized in earnings because the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis     (1,470 )           (1,470 )      
Additional increase to the amount related to the credit loss for which OTTI was previously recognized when CIB Marine does not intend to sell the security and is it more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis     33       12       161       64  
End of period balance of credit losses related to OTTI for which a portion was recognized in AOCI (1)   $ 169     $ 1,265     $ 169     $ 1,265  

 

 
(1) The table includes a reduction of the OTTI activity related to the non-investment grade Non-agency RMBS subsequently transferred to trading securities at June 30, 2012. The remaining end of period balances of credit losses related to OTTI for which a portion was recognized in AOCI is related to the TPCDOs only.

 

12
 

 

Note 3- Loans and Allowance for Loan Losses

 

Loans

 

The components of loans were as follows:

 

    At June 30, 2012     At December 31, 2011  
    Amount     % of Total     Amount     % of Total  
    (Dollars in thousands)  
Commercial   $ 39,814       12.1 %   $ 44,385       12.4 %
Commercial real estate     205,172       62.2       221,420       62.1  
Construction and development     12,155       3.7       17,260       4.8  
Residential real estate     18,988       5.7       16,593       4.7  
Home equity     30,678       9.3       31,831       8.9  
Purchased home equity pools     20,268       6.2       22,646       6.4  
Other consumer     2,733       0.8       2,542       0.7  
Gross loans     329,808       100.0 %     356,677       100.0 %
Deferred loan costs     912               955          
Loans     330,720               357,632          
Allowance for loan losses     (12,208 )             (16,128 )        
Loans, net   $ 318,512             $ 341,504          

 

CIB Marine serves the credit needs of its customers by offering a wide variety of loan programs to customers, primarily in its core footprint of Wisconsin, Illinois and Indiana. For financial institutions, significant loan concentrations may occur when groups of borrowers have similar economic characteristics and are similarly affected by changes in economic or other conditions. At June 30, 2012 and December 31, 2011, significant concentrations exist in commercial real estate loans.

 

The following table presents the aging of the recorded investment in past due loans at June 30, 2012 and December 31, 2011:

 

    June 30, 2012  
    30-59 Days
Past Due
    60-89 Days
Past Due
    Greater Than
89 Days
Past Due
    Total
Past Due
    Loans Not
Past Due
    Total  
    (Dollars in thousands)  
Accruing Loans                                                
Commercial   $ 19     $     $     $ 19     $ 39,340     $ 39,359  
Commercial real estate:                                                
Owner occupied     951                   951       57,814       58,765  
Non-owner occupied                             139,099       139,099  
Construction and development                             9,320       9,320  
Residential real estate:                                                
Owner occupied                             13,722       13,722  
Non-owner occupied                             4,486       4,486  
Home equity     55       71             126       30,006       30,132  
Purchased home equity pools     591       261             852       19,416       20,268  
Other consumer                             2,733       2,733  
Deferred loan costs     5       1             6       906       912  
Total   $ 1,621     $ 333     $     $ 1,954     $ 316,842     $ 318,796  
                                                 
Nonaccrual Loans (1)                                                
Commercial   $     $     $ 455     $ 455     $     $ 455  
Commercial real estate:                                                
Owner occupied                                    
Non-owner occupied           51       6,950       7,001       307       7,308  
Construction and development                 1,610       1,610       1,225       2,835  
Residential real estate:                                                
Owner occupied     126             375       501       279       780  
Non-owner occupied                                    
Home equity                             546       546  
Purchased home equity pools                                    
Other consumer                                    
Deferred loan costs                                    
Total   $ 126     $ 51     $ 9,390     $ 9,567     $ 2,357     $ 11,924  
                                                 
Total loans                                                
Commercial   $ 19     $     $ 455     $ 474     $ 39,340     $ 39,814  
Commercial real estate:                                                
Owner occupied     951                   951       57,814       58,765  
Non-owner occupied           51       6,950       7,001       139,406       146,407  
Construction and development                 1,610       1,610       10,545       12,155  
Residential real estate:                                                
Owner occupied     126             375       501       14,001       14,502  
Non-owner occupied                             4,486       4,486  
Home equity     55       71             126       30,552       30,678  
Purchased home equity pools     591       261             852       19,416       20,268  
Other consumer                             2,733       2,733  
Deferred loan costs     5       1             6       906       912  
Total   $ 1,747     $ 384     $ 9,390     $ 11,521     $ 319,199     $ 330,720  

 

13
 

 

    December 31, 2011  
    30-59 Days
Past Due
    60-89 Days
Past Due
    Greater Than
89 Days
Past Due
    Total
Past Due
    Loans Not
Past Due
    Total  
    (Dollars in thousands)  
Accruing Loans                                                
Commercial   $ 250     $     $     $ 250     $ 43,812     $ 44,062  
Commercial real estate:                                                
Owner occupied     34                   34       56,332       56,366  
Non-owner occupied                             153,777       153,777  
Construction and development                             10,424       10,424  
Residential real estate:                                                
Owner occupied     172                   172       11,452       11,624  
Non-owner occupied                             4,377       4,377  
Home equity     496       267             763       30,564       31,327  
Purchased home equity pools     193       495             688       21,958       22,646  
Other consumer                             2,479       2,479  
Deferred loan costs     3       2             5       950       955  
Total   $ 1,148     $ 764     $     $ 1,912     $ 336,125     $ 338,037  
                                                 
Nonaccrual Loans (1)                                                
Commercial   $     $     $ 323     $ 323     $     $ 323  
Commercial real estate:                                                
Owner occupied                                    
Non-owner occupied     91             9,445       9,536       1,741       11,277  
Construction and development     1,345             2,470       3,815       3,021       6,836  
Residential real estate:                                                
Owner occupied           87       356       443       149       592  
Non-owner occupied                                    
Home equity     68       74             142       362       504  
Purchased home equity pools                                    
Other consumer                             63       63  
Deferred loan costs                                    
Total   $ 1,504     $ 161     $ 12,594     $ 14,259     $ 5,336     $ 19,595  
                                                 
Total loans                                                
Commercial   $ 250     $     $ 323     $ 573     $ 43,812     $ 44,385  
Commercial real estate:                                                
Owner occupied     34                   34       56,332       56,366  
Non-owner occupied     91             9,445       9,536       155,518       165,054  
Construction and development     1,345             2,470       3,815       13,445       17,260  
Residential real estate:                                                
Owner occupied     172       87       356       615       11,601       12,216  
Non-owner occupied                             4,377       4,377  
Home equity     564       341             905       30,926       31,831  
Purchased home equity pools     193       495             688       21,958       22,646  
Other consumer                             2,542       2,542  
Deferred loan costs     3       2             5       950       955  
Total   $ 2,652     $ 925     $ 12,594     $ 16,171     $ 341,461     $ 357,632  

 

14
 

 

 
(1) Nonaccrual loans that are not past due often represent loans with deep collateral depreciation, and significantly deteriorated financial condition with weakened guarantors, where applicable, but have been able to make payments or bring loans current.

 

The following table lists information on nonaccrual, restructured and certain past due loans:

 

    June 30, 2012     December 31, 2011  
    (Dollars in thousands)  
Nonaccrual-loans   $ 11,924     $ 19,595  
Nonaccrual-loans held for sale           1,375  
Restructured loans accruing     10,229       10,706  
90 days or more past due and still accruing-loans and loans held for sale            

 

The following table presents the recorded investment in nonaccrual and loans past due over 90 days on accrual by class of loans:

 

    June 30, 2012     December 31, 2011  
    (Dollars in thousands)  
Commercial   $ 455     $ 323  
Commercial real estate:                
Owner occupied            
Non-owner occupied     7,308       11,277  
Construction and development     2,835       6,836  
Residential real estate:                
Owner occupied     780       592  
Non-owner occupied            
Home equity     546       504  
Other consumer           63  
Total   $ 11,924     $ 19,595  

 

    June 30, 2012     December 31, 2011  
    (Dollars in thousands)  
Impaired loans without a specific allowance   $ 12,472     $ 13,257  
Impaired loans with a specific allowance     13,161       23,026  
Total impaired loans   $ 25,633     $ 36,283  
Specific allowance related to impaired loans   $ 1,832     $ 5,528  

 

Payments received on impaired loans that are accruing are recognized in interest income according to the contractual loan agreement. Payments received on impaired loans that are on nonaccrual are generally not recognized in interest income, but are applied as a reduction to the principal outstanding. The following table presents loans individually evaluated for impairment by class of loans at June 30, 2012, December 31, 2011 and June 30, 2011:

 

15
 

 

 

    Unpaid
Principal
Balance
    Recorded
Investment
    Specific
Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment for
the Quarter
Ended
    Average
Recorded
Investment for
the Six Months
Ended
    Interest Income
Recognized for
the Quarter
Ended
    Interest Income
Recognized for
the Six Months
Ended
 
    (Dollars in thousands)  
June 30, 2012                                                        
With no related allowance:                                                        
Commercial   $ 590     $ 455     $     $ 362     $ 242     $     $  
Commercial real estate:                                                        
Owner occupied                                          
Non-owner occupied     12,470       8,184             6,867       6,471       19       25  
Construction and development     7,922       2,820             3,220       4,413              
Residential real estate:                                                        
Owner occupied     647       610             611       519       1       2  
Non-owner occupied                                          
Home equity     337       337             339       347              
Purchased home equity pools                                          
Other consumer     66       66             70       73              
    $ 22,032     $ 12,472     $     $ 11,469     $ 12,065     $ 20     $ 27  
With an allowance recorded:                                                        
Commercial   $ 12     $ 12     $ 12     $ 174     $ 228     $      
Commercial real estate:                                                        
Owner occupied     5,464       5,464       767       5,533       5,468       31       57  
Non-owner occupied     5,220       5,220       812       9,294       11,268       6       24  
Construction and development                                          
Residential real estate:                                                        
Owner occupied     728       724       39       644       568       1       1  
Non-owner occupied                                          
Home equity     1,307       1,307       105       1,316       1,284       2       6  
Purchased home equity pools     428       428       91       429       430              
Other consumer     6       6       6       6       28              
      13,165       13,161       1,832       17,396       19,274       40       88  
Total   $ 35,197     $ 25,633     $ 1,832     $ 28,865     $ 31,339     $ 60     $ 115  

 

The amount of cash basis income recognized on impaired loans totaled $0.02 million and $0.04 million for the quarter and six months ended June 30, 2012, respectively.

 

    Unpaid
Principal
Balance
    Recorded
Investment
    Specific
Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
 
    (Dollars in thousands)  
December 31, 2011                                        
With no related allowance:                                        
Commercial   $     $     $     $ 221     $ 19  
Commercial real estate:                                        
Owner occupied                       3,805        
Non-owner occupied     7,892       5,680             7,115       31  
Construction and development     13,388       6,799             9,098       43  
Residential real estate:                                        
Owner occupied     336       336             398       2  
Non-owner occupied                              
Home equity     363       363             305       1  
Purchased home equity pools                              
Other consumer     78       79             91        
    $ 22,057     $ 13,257     $     $ 21,033     $ 96  
With an allowance recorded:                                        
Commercial   $ 336     $ 336     $ 126     $ 1,432     $ 9  
Commercial real estate:                                        
Owner occupied     5,338       5,338       591       1,955       44  
Non-owner occupied     15,215       15,215       4,571       12,255       97  
Construction and development                       1,051        
Residential real estate:                                        
Owner occupied     421       417       62       517       6  
Non-owner occupied                              
Home equity     1,218       1,218       71       1,667       6  
Purchased home equity pools     432       432       70       462        
Other consumer     70       70       37       21        
      23,030       23,026       5,528       19,360       162  
Total   $ 45,087     $ 36,283     $ 5,528     $ 40,393     $ 258  

 

16
 

 

The amount of cash basis income recognized on impaired loans totaled $0.1 million for the year ended December 31, 2011.

 

    Unpaid
Principal
Balance
    Recorded
Investment
    Specific
Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment for
the Quarter
Ended
    Average
Recorded
Investment for
the Six Months
Ended
    Interest Income
Recognized for
the Quarter
Ended
    Interest Income
Recognized for
the Six Months
Ended
 
    (Dollars in thousands)  
June 30, 2011                                                        
With no related allowance:                                                        
Commercial   $ 642     $ 340     $     $ 282     $ 306     $ 19     $ 19  
Commercial real estate:                                                        
Owner occupied     8,802       6,272             6,301       6,342              
Non-owner occupied     11,038       7,559             7,567       6,471       6       6  
Construction and development     15,433       7,726             10,451       11,132             43  
Residential real estate:                                                        
Owner occupied     347       347             350       439              
Non-owner occupied                                          
Home equity     258       258             298       288              
Purchased home equity pools                                          
Other consumer     90       90             93       97              
    $ 36,610     $ 22,592     $     $ 25,342     $ 25,075     $ 25     $ 68  
                                                         
With an allowance recorded:                                                        
Commercial   $ 2,175     $ 2,175     $ 805     $ 2,149     $ 2,163     $ 9     $ 9  
Commercial real estate:                                                        
Owner occupied                                          
Non-owner occupied     14,080       13,828       3,726       12,337       10,603       18       54  
Construction and development     2,288       2,288       284       1,482       988              
Residential real estate:                                                        
Owner occupied     435       431       62       451       581       2       6  
Non-owner occupied                                          
Home equity     1,800       1,800       165       1,800       1,815       3       3  
Purchased home equity pools     480       480       85       481       482              
Other consumer     9       9       6       9       9              
      21,267       21,011       5,133       18,709       16,641       32       72  
                                                         
Total   $ 57,877     $ 43,603     $ 5,133     $ 44,051     $ 41,716     $ 57     $ 140  

 

The amount of cash basis income recognized on impaired loans totaled $0.01 million and $0.05 million for the quarter and six months ended June 30, 2011, respectively.

 

Allowance for Loan Losses

 

Changes in the allowance for loan losses were as follows:

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
                   
Balance at beginning of period   $ 16,092     $ 14,926     $ 16,128     $ 14,645  
Charge-offs     (4,545 )     (2,739 )     (7,274 )     (4,130 )
Recoveries     3,389       1,099       6,009       1,682  
Net loan charge-offs     (1,156 )     (1,640 )     (1,265 )     (2,448 )
Provision for (reversal of) loan losses     (2,728 )     1,679       (2,655 )     2,768  
Balance at end of period   $ 12,208     $ 14,965     $ 12,208     $ 14,965  
Allowance for loan losses as a percentage of loans     3.69 %     3.91 %     3.69 %     3.91 %

 

A summary of the changes in the allowance for loan losses by portfolio segment for the quarters and six months ended June 30, 2012 and 2011 and December 31, 2011, is as follows.

 

17
 

 

    Commercial     Commercial
Real Estate
    Construction
and
Development
    Residential
Real Estate
    Home
Equity
    Purchased
Home
Equity Pools
    Other
Consumer
    Total  
    (Dollars in thousands)  
For the quarter ended June 30, 2012                                                                
Balance at beginning of period   $ 1,242     $ 10,607     $ 437     $ 296     $ 1,018     $ 2,440     $ 52     $ 16,092  
Provision for (reversal of) loan losses     (37 )     (501 )     90       (67 )     99       (2,330 )     18       (2,728 )
Charge-offs     (135 )     (3,665 )     (140 )           (230 )     (352 )     (23 )     (4,545 )
Recoveries     15       650                   109       2,615             3,389  
Balance at end of period   $ 1,085     $ 7,091     $ 387     $ 229     $ 996     $ 2,373     $ 47     $ 12,208  
                                                                 
For the six months ended June 30, 2012                                                                
Balance at beginning of period   $ 1,417     $ 10,471     $ 428     $ 344     $ 964     $ 2,425     $ 79     $ 16,128  
Provision for (reversal of) loan losses     (218 )     76       770       (78 )     367       (3,634 )     62       (2,655 )
Charge-offs     (135 )     (4,589 )     (812 )     (37 )     (461 )     (1,145 )     (95 )     (7,274 )
Recoveries     21       1,133       1             126       4,727       1       6,009  
Balance at end of period   $ 1,085     $ 7,091     $ 387     $ 229     $ 996     $ 2,373     $ 47     $ 12,208  
                                                                 
At June 30, 2012                                                                
Allowance for loan losses:                                                                
Ending balance individually evaluated for impairment   $ 12     $ 1,579         $ 39     $ 105     $ 91     $ 6     $ 1,832  
Ending balance collectively evaluated for impairment     1,073       5,512       387       190       891       2,282       41       10,376  
                                                                 
Loans:                                                                
Ending balance individually evaluated for impairment   $ 467     $ 18,868     $ 2,820     $ 1,334     $ 1,644     $ 428     $ 72     $ 25,633  
Ending balance collectively evaluated for impairment     39,347       186,304       9,335       17,654       29,034       19,840       2,661       304,175  

 

    Commercial     Commercial
Real Estate
    Construction
and
Development
    Residential
Real Estate
    Home Equity     Purchased
Home
Equity Pools
    Other
Consumer
    Total  
    (Dollars in thousands)  
                                                 
For the year ended December 31, 2011                                                                
Balance at beginning of year   $ 2,691     $ 7,466     $ 873     $ 351     $ 856     $ 2,349     $ 59     $ 14,645  
Provision (credit) for loan losses     (1,433 )     7,626       1,239       (6 )     1,438       (2,521 )     38       6,381  
Charge-offs           (5,390 )     (2,027 )     (1 )     (1,392 )     (2,639 )     (19 )     (11,468 )
Recoveries     159       769       343             62       5,236       1       6,570  
Balance at end of year   $ 1,417     $ 10,471     $ 428     $ 344     $ 964     $ 2,425     $ 79     $ 16,128  
                                                                 
Allowance for loan losses:                                                                
Ending balance individually evaluated for impairment   $ 126     $ 5,162         $ 62     $ 71     $ 70     $ 37     $ 5,528  
Ending balance collectively evaluated for impairment     1,291       5,309       428       282       893       2,355       42       10,600  
                                                                 
Loans:                                                                
Ending balance individually evaluated for impairment   $ 336     $ 26,233     $ 6,799     $ 753     $ 1,581     $ 432     $ 149     $ 36,283  
Ending balance collectively evaluated for impairment     44,049       195,187       10,461       15,840       30,250       22,214       2,393       320,394  

 

18
 

 

    Commercial     Commercial
Real Estate
    Construction
and
Development
    Residential
Real Estate
    Home
Equity
    Purchased
Home
Equity Pools
    Other
Consumer
    Total  
    (Dollars in thousands)  
For the quarter ended June 30, 2011                                                                
Balance at beginning of period   $ 2,176     $ 8,629     $ 922     $ 281     $ 948     $ 1,917     $ 53     $ 14,926  
Provision (credit) for loan losses     30       1,474       182       33       118       (154 )     (4 )     1,679  
Charge-offs           (1,787 )           (1 )     (147 )     (804 )           (2,739 )
Recoveries     2       60                   24       1,013             1,099  
Balance at end of period   $ 2,208     $ 8,376     $ 1,104     $ 313     $ 943     $ 1,972     $ 49     $ 14,965  
                                                                 
For the six months ended June 30, 2011                                                                
Balance at beginning of period   $ 2,691     $ 7,466     $ 873     $ 351     $ 856     $ 2,349     $ 59     $ 14,645  
Provision (credit) for loan losses     (625 )     2,717       344       (37 )     429       (53 )     (7 )     2,768  
Charge-offs           (2,193 )     (113 )     (1 )     (382 )     (1,438 )     (3 )     (4,130 )
Recoveries     142       386                   40       1,114             1,682  
Balance at end of period   $ 2,208     $ 8,376     $ 1,104     $ 313     $ 943     $ 1,972     $ 49     $ 14,965  
                                                                 
At June 30, 2011                                                                
Allowance for loan losses:                                                                
Ending balance individually evaluated for impairment   $ 805     $ 3,726     $ 284     $ 62     $ 165     $ 85     $ 6     $ 5,133  
Ending balance collectively evaluated for impairment     1,403       4,650       820       251       778       1,887       43       9,832  
                                                                 
Loans:                                                                
Ending balance individually evaluated for impairment   $ 2,515     $ 27,659     $ 10,014     $ 778     $ 2,058     $ 480     $ 99     $ 43,603  
Ending balance collectively evaluated for impairment     42,528       204,704       14,312       16,066       33,799       24,252       2,182       337,843  

 

 

Troubled Debt Restructurings

 

CIB Marine has allocated $0.9 million of specific reserves to customers whose loan terms have been modified as troubled debt restructuring (“TDR”) at June 30, 2012 and December 31, 2011. CIB Marine has no additional lending commitments at June 30, 2012 or December 31, 2011 to customers with outstanding loans that are classified as TDR.

 

A TDR on nonaccrual status is classified as a nonaccrual loan until evaluation supports a reasonable assurance of repayment and of performance according to the modified terms of the loan. TDRs on nonaccrual status generally remain on nonaccrual status until the borrower’s financial condition supports the debt service requirements and at least a six-month payment history.

 

At June 30, 2012, there were $12.4 million of TDR loans, of which $2.2 million were classified as nonaccrual and $10.2 million were classified as restructured loans and accruing. At December 31, 2011, there were $14.5 million TDR loans, of which $3.8 million were classified as nonaccrual and $10.7 million were classified as restructured loans and accruing.

 

The following tables show the modifications for TDRs made during the second quarter and first six months of 2012 and 2011, and TDRs for which there were payment defaults during the periods on modifications made during the prior twelve months.

 

19
 

 

    2012     2011  
    Number of
Contracts
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
    Number of
Contracts
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
 
    (Dollars in thousands)  
Quarters ended June 30,                                                
Troubled Debt Restructurings                                                
Commercial real estate:                                                
Non-owner occupied                            
Residential real estate:                                                
Owner occupied     3       292       292                    
Home equity     1       82       82       3       120       120  
      4     $ 374     $ 374       3     $ 120     $ 120  
                                                 
Six Months ended June 30,                                                
Troubled Debt Restructurings                                                
Commercial real estate:                                                
Non-owner occupied     1     $ 228     $ 228                
Residential real estate:                                                
Owner occupied     6       528       528                    
Home equity     1       82       82       4       164       164  
      8     $ 838     $ 838       4     $ 164     $ 164  

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    Number of
Contracts
    Recorded
Investment
    Number of
Contracts
    Recorded
Investment
    Number of
Contracts
    Recorded
Investment
    Number of
Contracts
    Recorded
Investment
 
    (Dollars in thousands)  
Troubled Debt Restructurings with payment defaults                                                                
Commercial real estate:                                                                
Owner occupied                 2     $ 1,025                   1     $ 915  
Non-owner occupied     1       608                   1       608              
Construction and development     1       200                   1       200              
Residential real estate:                                                                
Owner occupied     1       67                   1       67              
      3     $ 875       2     $ 1,025       3     $ 875       1     $ 915  

 

Net charge-offs related to troubled debt restructurings totalled $0.2 million and $1.4 million for the quarters ended, and $0.4 million and $1.8 million for the six months ended June 30, 2012 and 2011, respectively.

 

Credit Quality Indicators

 

CIB Marine categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. CIB Marine uses the following definitions for credit risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

 

Substandard-Accrual. Loans classified as substandard-accrual have a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. Such loans are characterized by an increased possibility that the institution will sustain some loss if the deficiencies are not corrected; however, based on recent experience and expectations for future performance, they are on accrual status.

 

20
 

 

Substandard-Nonaccrual. Loans classified as substandard-nonaccrual have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Such loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected, and they are on nonaccrual status.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable.

 

At June 30, 2012 and December 31, 2011, the breakdown of loans by class and risk category is as follows:

 

    Pass     Special
Mention
    Substandard-
Accrual
    Substandard-
Nonaccrual
    Doubtful     Total Loans  
    (Dollars in thousands)  
June 30, 2012                                                
Commercial   $ 35,731     $ 3,051     $ 577     $ 455     $     $ 39,814  
Commercial real estate:                                                
Owner occupied     49,398       3,873       5,494                   58,765  
Non-owner occupied     124,970       7,886       6,243       7,308             146,407  
Construction and development     8,719       346       255       2,835             12,155  
Residential real estate:                                                
Owner occupied     12,833       289       600       405       375       14,502  
Non-owner occupied     4,455       31                         4,486  
Home equity     28,989       307       836       546             30,678  
Purchased home equity pools     13,868             6,400                   20,268  
Other consumer     2,715       12       6                   2,733  
    $ 281,678     $ 15,795     $ 20,411     $ 11,549     $ 375       329,808  
Deferred loan costs                                             912  
Total                                           $ 330,720  
                                                 
December 31, 2011                                                
Commercial   $ 35,847     $ 7,367     $ 848     $ 323     $     $ 44,385  
Commercial real estate:                                                
Owner occupied     49,696       959       5,711                   56,366  
Non-owner occupied     128,156       15,733       9,888       11,277             165,054  
Construction and development     8,981       1,184       259       6,836             17,260  
Residential real estate:                                                
Owner occupied     10,368       762       494       236       356       12,216  
Non-owner occupied     4,345       32                         4,377  
Home equity     29,884       359       1,084       504             31,831  
Purchased home equity pools     14,997             7,649                   22,646  
Other consumer     2,220       251       8       63             2,542  
    $ 284,494     $ 26,647     $ 25,941     $ 19,239     $ 356       356,677  
Deferred loan costs                                             955  
Total                                           $ 357,632  

 

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balance of mortgage loans serviced for others was $1.0 million at both June 30, 2012 and December 31, 2011.

 

Note 4-Other Real Estate Owned

 

A summary of other real estate owned (“OREO”) is as follows:

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands)  
Balance at beginning of period   $ 8,031     $ 4,529     $ 7,088     $ 5,314  
Transfer of loans at net realizable value to OREO     484       3,718       1,773       3,881  
Sale proceeds     (121 )     (347 )     (142 )     (609 )
Gain from sale of OREO     61             70       39  
Write down and losses on sales of OREO     (414 )     (128 )     (748 )     (853 )
Balance at end of period   $ 8,041     $ 7,772     $ 8,041     $ 7,772  

 

21
 

 

Net expenses from operations of OREO, gains/losses on disposals and write downs of properties were $0.4 million and $0.1 million for the quarters ended, and $0.7 million and $0.8 million for the six months ended June 30, 2012 and 2011, respectively.

 

Note 5-Federal Home Loan Bank Chicago

 

As a member of the FHLBC, CIBM Bank is required to maintain minimum amounts of FHLBC stock as required by that institution. At December 31, 2011, CIB Marine owned $11.6 million carrying value in FHLBC stock and the stock was carried at par of which $1.3 million were required stock holdings with the FHLBC based on the asset size of CIBM Bank. On February 15, 2012, the FHLBC repurchased $5.3 million of stock at par value and on May 15, 2012, the FHLBC repurchased $1.6 million. After the repurchases and at June 30, 2012, CIB Marine had $4.7 million remaining carrying value in FHLBC stock of which $1.1 million were required stock holdings with the FHLBC.

 

Note 6-Short-term Borrowings

 

The following is a summary of short-term borrowings:

 

    June 30, 2012     December 31, 2011  
    Balance     Rate     Balance     Rate  
    (Dollars in thousands)  
Securities sold under repurchase agreements   $ 8,420       0.21 %   $ 9,784       0.21 %

 

Securities sold under repurchase agreements were primarily to commercial customers of CIBM Bank under overnight repurchase sweep arrangements.

 

The Written Agreement (defined below), among other things, requires CIB Marine to obtain Federal Reserve Bank of Chicago (“Federal Reserve Bank”) approval before incurring additional borrowings. This is not required for CIBM Bank.

 

Note 7- Federal Home Loan Bank Advances

 

Long-term borrowings of $5.0 million with a maturity date of August 14, 2012 as of both June 30, 2012 and December 31, 2011 consisted of borrowings from the FHLBC having an original maturity of greater than one year. All of the borrowings are fixed-rate borrowings collateralized by municipal securities and loans. CIB Marine is required to maintain qualifying collateral as security for both short-term and long-term FHLBC borrowings. CIBM Bank had assets pledged at the FHLBC sufficient to support total borrowings of $40.2 million and $8.5 million at June 30, 2012 and December 31, 2011, respectively. These pledged assets consisted of securities with a fair value of $2.8 million and $9.4 million at June 30, 2012 and December 31, 2011, respectively, and loans of $42.8 million at June 30, 2012. During 2012, CIBM Bank received an upgrade from the FHLBC allowing the use of a blanket lien for qualifying loan assets which increased CIBM Bank’s availability of borrowing credit with the agency. As a result, additional potential borrowings available at the FHLBC at June 30, 2012 and December 31, 2011 were $35.2 million and $3.5 million, respectively.

 

Note 8-Stockholders’ Equity

 

Regulatory Capital

 

At both June 30, 2012 and December 31, 2011, CIB Marine was subject to a written agreement entered into with the Federal Reserve Bank in the second quarter of 2004 (the “Written Agreement”). The Written Agreement requires CIB Marine, among other things, to obtain Federal Reserve Bank approval before incurring additional borrowings or debt and also requires CIB Marine to maintain a sufficient capital position for the consolidated organization, including the current and future capital requirements of its subsidiary bank, nonbank subsidiaries and the consolidated organization. CIB Marine is prohibited from paying any dividends without Federal Reserve Bank consent pursuant to the Written Agreement.

 

22
 

 

At both June 30, 2012 and December 31, 2011, CIB Marine’s wholly-owned subsidiary bank, CIBM Bank, was under a Consent Order (“Consent Order”) with the Federal Deposit Insurance Corporation (“FDIC”) and the Illinois Department of Financial and Professional Regulation, Division of Banking (“IDFPR”). The Consent Order requires CIBM Bank, among other things, to take certain corrective actions focused on reducing exposure to nonaccrual loans, restrict lending to credits with existing nonaccrual loans, restricting the payment of dividends without regulatory approval, maintain a minimum Tier 1 leverage ratio of 10% and a minimum total risk-based capital ratio of 12%, develop a management plan and implement its recommendations, institute for board compliance and monitoring of the provisions of the Consent Order, and develop and maintain a plan for reducing and managing credit concentrations. Also, CIBM Bank is restricted from issuing or renewing brokered deposits unless it obtains permission from the FDIC to do so.

 

At June 30, 2012 and December 31, 2011, CIB Marine’s capital ratios were above the minimum levels required by the Written Agreement. At June 30, 2012 and December 31, 2011, CIBM Bank was in compliance with the minimum capital requirements as set forth in the Consent Order and believes it is in substantial compliance with the other requirements set forth in the Consent Order. CIBM Bank was classified as “adequately capitalized” as of June 30, 2012.

 

    Actual     For Capital
Adequacy Purposes
    To Be Well
Capitalized
Under Prompt
Corrective Provisions
    Minimum Required
Pursuant to the 
Consent Order
 
    Amount     Ratio     Amount     Ratio     Amount     Ratio     Amount     Ratio  
    (Dollars in thousands)  
June 30, 2012                                                                
Total capital to risk-weighted assets                                                                
CIB Marine Bancshares, Inc.   $ 73,910       18.55 %   $ 31,882       8.00 %                                
CIBM Bank     62,232       15.71       31,682       8.00     $ 39,602       10.00 %   $ 47,522       12.00 %
                                                                 
Tier 1 capital to risk-weighted assets                                                                
CIB Marine Bancshares, Inc.   $ 68,839       17.27 %   $ 15,941       4.00 %                                
CIBM Bank     57,193       14.44       15,841       4.00     $ 23,761       6.00 %                
                                                                 
Tier 1 leverage to average assets                                                                
CIB Marine Bancshares, Inc.   $ 68,839       13.80 %   $ 19,956       4.00 %                                
CIBM Bank     57,193       11.52       19,860       4.00     $ 24,825       5.00 %   $ 49,651       10.00 %
                                                                 
December 31, 2011                                                                
Total capital to risk-weighted assets                                                                
CIB Marine Bancshares, Inc.   $ 73,566       16.93 %   $ 34,772       8.00 %                                
CIBM Bank     61,489       14.26       34,489       8.00     $ 43,111       10.00 %   $ 51,733       12.00 %
                                                                 
Tier 1 capital to risk-weighted assets                                                                
CIB Marine Bancshares, Inc.   $ 67,999       15.64 %   $ 17,386       4.00 %                                
CIBM Bank     55,969       12.98       17,244       4.00     $ 25,867       6.00 %                
                                                                 
Tier 1 leverage to average assets                                                                
CIB Marine Bancshares, Inc.   $ 67,999       13.15 %   $ 20,685       4.00 %                                
CIBM Bank     55,969       10.93       20,473       4.00     $ 25,592       5.00 %   $ 51,184       10.00 %

 

Pursuant to the Written Agreement and throughout such time as the Written Agreement remains in effect, CIB Marine may not declare or pay dividends without first obtaining the consent of the Federal Reserve Bank. CIB Marine is also prohibited from paying any dividends on its common stock unless the quarterly dividend on its preferred stock has been paid in full for four consecutive quarters. No dividends have been declared or paid to date on CIB Marine’s preferred stock.

 

23
 

 

Note 9-Income (Loss) per Share

 

The following provides a reconciliation of basic and diluted loss per share:

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands)  
Income (loss) from continuing operations   $ 941     $ (1,870 )   $ 830     $ (3,215 )
Income from discontinued operations           379             379  
Net income (loss)     941       (1,491 )     830       (2,836 )
Preferred stock dividends                        
Net income (loss) attributable to common stockholders   $ 941     $ (1,491 )   $ 830     $ (2,836 )
Weighted average shares outstanding:                                
Total weighted average common shares outstanding     18,135,344       18,135,344       18,135,344       18,135,344  
Shares owned by CIBM Bank     (7,452 )     (7,452 )     (7,452 )     (7,452 )
Weighted average common shares outstanding     18,127,892       18,127,892       18,127,892       18,127,892  
Effect of dilutive stock options outstanding                        
Basic     18,127,892       18,127,892       18,127,892       18,127,892  
Assumed conversion of Series B preferred to common     17,504,000             17,504,000        
Diluted     35,631,892       18,127,892       35,631,892       18,127,892  
                                 
Income (loss) per share :                                
Basic loss from continuing operations   $ 0.05     $ (0.10 )   $ 0.04     $ (0.18 )
Discontinued operations           0.02             0.02  
Basic net income (loss)     0.05       (0.08 )     0.04       (0.16 )
                                 
Diluted loss from continuing operations     0.03       (0.10 )     0.02       (0.18 )
Discontinued operations           0.02             0.02  
Diluted net income (loss)   $ 0.03     $ (0.08 )   $ 0.02     $ (0.16 )

 

Options to purchase 398,000 and 451,068 shares of common stock for the quarters and 399,978 and 451,388 shares of common stock for the six months ended June 30, 2012 and 2011, respectively, were excluded from the calculation of diluted loss per share because the exercise price of the outstanding stock options was greater than the average market price of the common shares (anti-dilutive options).

 

At June 30, 2012 and December 31, 2011, the assumed conversion of Series B Preferred represents a potential common stock issuance of 17.5 million shares. The effect of the potential issuance of common stock associated with the Series B Preferred was deemed to be anti-dilutive and, therefore, was excluded from the calculation of diluted loss per share for the quarter and six-month periods ended June 30, 2011.

 

Note 10-Commitments, Off-Balance Sheet Arrangements and Contingent Liabilities

 

The following table summarizes the contractual or notional amount of off-balance sheet financial instruments with credit risk.

 

    June 30, 2012     December 31, 2011  
    (Dollars in thousands)  
Commitments to extend credit:                
Fixed   $ 1,673     $ 1,724  
Variable     32,450       30,110  
Standby letters of credit     2,292       2,385  

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee except for overdraft lines of credit, which a fixed maturity date is not established. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. CIB Marine evaluates each customer’s creditworthiness and determines the amount of the collateral necessary based on management’s credit evaluation of the counterparty. Collateral held varies, but may include marketable securities, accounts receivable, inventories, property and equipment, and real estate. The interest rates range between 2.24% and 18.00% with a weighted average of 4.30%. The maturity dates range between July 2012 and open dated, the latter is related to overdraft protection accounts. Loan commitments to commercial customers totaled $24.4 million, with the maturity dates ranging between July 2012 and August 2022 and a weighted average term of seven months.

 

24
 

 

Lending-Related and Other Commitments

 

Standby letters of credit are conditional commitments that CIB Marine issues to guarantee the performance of a customer to a third-party. The maximum potential future payments guaranteed by CIB Marine under standby letter of credit arrangements was $2.3 million at June 30, 2012 and December 31, 2011, with a weighted average term of approximately 15 months and 11 months at June 30, 2012 and December 31, 2011, respectively.

 

Contingent Liabilities

 

CIB Marine and CIBM Bank engage in legal actions and proceedings, both as plaintiffs and defendants, from time to time in the ordinary course of business. In some instances, such actions and proceedings involve substantial claims for compensatory or punitive damages or involve claims for an unspecified amount of damages. There are, however, presently no proceedings pending or contemplated which, in CIB Marine’s opinion, would have a material adverse effect on its consolidated financial position.

 

Note 11-Fair Value

 

The following tables present information about CIB Marine’s assets measured at fair value on a recurring basis at June 30, 2012 and December 31, 2011, and indicates the fair value hierarchy of the valuation techniques used to determine such fair value. In general, fair values determined by Level 1 inputs use quoted prices (unadjusted) in active markets for identical assets or liabilities that CIB Marine has the ability to access. Fair values determined by Level 2 inputs use inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets where there are few transactions and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability and include situations where there is little, if any, market activity for the asset or liability.

 

          Fair Value for Measurements Made on a Recurring
Basis
 
Description   Fair Value     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs (Level 2)
    Significant
Unobservable
Inputs (Level 3)
 
    (Dollars in thousands)  
June 30, 2012                                
Assets                                
U.S. government agencies (SBA loan-backed)   $ 5,777     $     $ 5,777     $  
States and political subdivisions     28,117             28,117        
Trust preferred securities collateralized debt obligations     3,761                   3,761  
Other debt obligations     150             150        
Residential mortgage-backed securities (agencies)     35,019             35,019        
Residential mortgage-backed securities (non-agencies) (1)     5,946             5,946        
Total securities available for sale     78,770             75,009       3,761  
Trading securities (2)     11,242                   11,242  
Total securities   $ 90,012     $     $ 75,009     $ 15,003  
                                 
December 31, 2011                                
Assets                                
U.S. government agencies   $ 7,071     $     $ 7,071     $  
States and political subdivisions     29,944             29,944        
Trust preferred securities collateralized debt obligations     3,234                   3,234  
Other debt obligations     150             150        
Residential mortgage-backed securities (agencies)     26,510             26,510        
Residential mortgage-backed securities (non-agencies)     22,100             22,100        
Total securities   $ 89,009     $     $ 85,775     $ 3,234  

 

 

(1) Securities of $11.2 million were transferred to trading securities at June 30, 2012.
(2) Non-agency MBS below investment grade were transferred from Level 2 to Level 3 in the second quarter of 2012. Fair value estimates for the securities transferred into Level 3 is now based on market approach with significant unobservable inputs and significant adjustments.

 

25
 

 

Selected additional information regarding the model inputs and assumptions used to value certain Level 3 Inputs include the following at June 30, 2012:

 

  Fair Value     Valuation
Technique(s)
    Unobservable Input     Range
(Weighted
Average)
 
  (Dollars in Thousands)                    
TPCDOs   $ 3,761       Discounted cash flow       Constant prepayment rate       1.0%-1.0% (1.0 )%
                Probability of default, cumulative       7.9%-8.4% (8.2 )%
                Loss severity       85%-85% (85 )%
Trading securities     11,242       Market Approach       Securities prices       $60-$100 ($82 )
Loans held for sale     385       Market approach       Loan prices       13%-50% (19 )%

 

The following table present information about CIB Marine’s assets and liabilities measured at fair value on a non-recurring basis at June 30, 2012 and December 31, 2011.

 

    Fair Value for Measurements Made on a Nonrecurring Basis  
Description   Fair Value     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total Gains
(Losses) for the
Quarter Ended
June 30, 2012
    Total Gains
(Losses) for the
Six Months
Ended
June 30, 2012
 
    (Dollars in thousands)  
June 30, 2012                                                
Loans held for sale:                                                
Commercial real estate   $ 155         $     $ 155     $     $  
Construction and development     230                   230             2  
Impaired loans (1)                                                
Commercial     433             433             (7 )     33  
Commercial real estate     5,916             5,916             463       (334 )
Construction and development     1,520             1,520             (90 )     (758 )
Residential real estate     289             289             6       (27 )
Home equity     443             443                   (17 )
Purchased home equity pools                                    
Other consumer     67             67                   (63 )
Total impaired loans     8,668             8,668             372       (1,166 )
Other real estate owned:                                                
Commercial                             59       65  
Commercial real estate     52             52                    
Construction and development     6,712             6,712             (414 )     (701 )
Residential real estate     1,277             1,277             3       (42 )
Total   $ 17,094         $ 16,709     $ 385     $ 20     $ (1,842 )

 

26
 

 

          Fair Value for Measurements Made on a Nonrecurring Basis   
Description   Fair Value     Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
    Significant Other
Observable
Inputs (Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total Gains
(Losses)
Year-to-Date
 
    (Dollars in thousands)  
December 31, 2011                                        
Assets                                        
Loans held for sale:                                        
Commercial real estate   $ 166     $     $     $ 166     $ 818  
Construction and development     1,954                   1,954       (139 )
Impaired loans (1)                                        
Commercial                             848  
Commercial real estate     6,126             6,126             (2,406 )
Construction and development     4,752             4,752             (474 )
Residential real estate     43             43             18  
Home equity     259             259             (71 )
Purchased home equity pools                              
Other consumer     111             111             (31 )
Total impaired loans     11,291             11,291             (2,116 )
Other real estate owned:                                        
Commercial     41             41             (47 )
Commercial real estate     5,688             5,688             (1,594 )
Construction and development     1,359             1,359              
Residential real estate                             (69 )
Total   $ 20,499     $     $ 18,379     $ 2,120     $ (3,147 )

 

 
(1) Impaired loans gains (losses) include only those attributable to the loans represented in the fair value measurements for June 30, 2012 and December 31, 2011. Total impaired loans at June 30, 2012 and December 31, 2011 were $25.6 million and $36.3 million, respectively.

 

The following table presents a roll forward of fair values measured on a recurring and nonrecurring basis using significant unobservable inputs (Level 3) for the periods presented.

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands)  
Loans held for Sale                                
Balance at beginning of period   $ 678     $ 6,320     $ 2,120     $ 6,628  
Write down           (38 )           (38 )
Gain on sale                 2        
Settlements     (293 )     (61 )     (1,737 )     (369 )
Balance at end of period   $ 385     $ 6,221     $ 385     $ 6,221  
                                 
Other Equity Investments                                
Balance at beginning of period   $     $ 65     $     $ 65  
Write down           (65 )           (65 )
Gain on sale                        
Settlements                        
Balance at end of period   $     $     $     $  
                                 
Trading Securities                                
Balance at beginning of period   $     $     $     $  
Transfer from available for sale securities     11,242             11,242        
Balance at end of period   $ 11,242     $     $ 11,242     $  
                                 
Available for Sale Securities                                
Balance at beginning of period   $ 3,520     $ 3,406     $ 3,234     $ 2,985  
Total gains or losses (realized/unrealized):                                
Included in earnings                        
Included in other comprehensive income     244       109       532       537  
Settlements     (3 )     (7 )     (5 )     (14 )
Balance at end of period   $ 3,761     $ 3,508     $ 3,761     $ 3,508  

 

27
 

 

Gains and losses (realized and unrealized) for assets and liabilities reported at fair value on a recurring basis included in earnings for the quarters and six months ended June 30, 2012 and 2011 (above) are reported in other revenues as follows:

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands  
Other Revenues                                
Total gains or losses in earnings (or changes in net assets) for the period   $     $     $     $  
Change in unrealized gains or losses relating to assets still held at reporting date     244       109       532       537  

 

The following section describes the valuation methodologies used to measure financial instruments at fair value, including the classification of related pricing inputs.

 

Trading Securities. The fair values of trading securities are Level 3 inputs and were all non-investment grade Non-agency MBS with fair values measured using the market approach, with significant unobservable and adjusted inputs. The credit and liquidity premium spreads used in the discount rates and the credit factors used in deriving cash flows represent significant unobservable inputs.

 

Securities Available for Sale. Where quoted market prices are available from active markets with high volumes of frequent trades for identical securities, the security is presented as a Level 1 input security. These would include predominantly U.S. Treasury Bills, Notes and Bonds. Securities classified under Level 2 inputs include those where quoted market prices are available from an active market of similar but not identical securities, where pricing models use the U.S. Treasury or LIBOR swap yield curves, where market quoted volatilities are used, and where correlated or market corroborated inputs are used such as prepayment speeds, expected default and loss severity rates. Securities with predominantly Level 2 inputs and using a market approach to valuation include U.S. government agency and government sponsored enterprise issued securities and mortgage-backed securities, certain corporate or foreign sovereign debt securities, non-agency mortgage-backed securities, other asset-backed securities, equity securities with quoted market prices but low or infrequent trades and debt obligations of states and political subdivisions. Where Level 1 or Level 2 inputs are either not available, or are significantly adjusted, the securities are classified under Level 3 inputs. The available for sale securities using Level 3 inputs were TPCDOs with fair values measured using predominantly the income valuation approach (present value technique), where expected future cash flows less expected losses were discounted using a discount rate consisting of benchmark interest rates plus credit, liquidity and option premium spreads from similar and comparable, but not identical, types of debt instruments and from models.

 

Loans Held for Sale . The fair value of loans held for sale, consisting primarily of commercial real estate loans are carried at the lower of cost or fair value, which is estimated based on indicative and general sale price levels for commercial real estate loans of similar quality and current prices for similar residential real estate loans offered by mortgage correspondent banks. Due to limited market activity in specific loan assets, all other loans designated as held for sale are valued predominantly using unobservable inputs classified under Level 3 inputs. These inputs include indicative prices, loan discount rates and general loan market price level information for loans of similar type and quality. A market approach is the primary valuation technique used to measure the fair value of loans held for sale.

 

Impaired Loans . Impairment losses are included in the allowance for loan losses. At the time a loan is considered impaired it is valued at the lower of cost or fair value. The impairment loss is based on Level 2 quoted market price inputs, a discounted cash flow analysis, or a fair value estimate of the collateral using Level 2 inputs, including primarily the appraised value of the real estate with certain other market correlated or corroborated information. The fair value of impaired loans represented in the fair value table includes only those loans that are carried at their fair value and at this time would only include those with an impairment loss either reserved for as a specific reserve or charged-off where that impairment loss was determined using a market approach to valuation based upon a fair value estimate of the collateral. For real estate collateral, that is done using an appraised value of the real estate with certain other market correlated or corroborated information.

 

28
 

 

Other Real Estate Owned . The fair value of OREO is generally determined based upon outside appraisals using observable market data for the same or similar real estate (Level 2). Adjustments to the appraised values are largely related to market correlated or corroborated information such as observed changes in local real estate prices and broker costs. These were deemed to be Level 2 inputs since in general, the market-based information was considered to be the primary determinant of the value after market correlated and corroborated information and the brokerage costs are largely fixed percentages that do not vary or change other than nominally. The carrying value of a foreclosed asset is immediately adjusted down when new information is obtained. This new information may include a new appraisal, a potentially acceptable offer, the sale of a similar property in the vicinity of one of CIB Marine’s assets and/or a change in the price the property is being listed for based on market forces.

 

The table below summarizes fair value of financial assets and liabilities at June 30, 2012 and December 31, 2011.

 

          Fair Value Measurement  
    Carrying Amount     Level 1     Level 2     Level 3     Total  
    (Dollars in thousands)  
At June 30, 2012                                        
Financial assets:                                        
Cash and cash equivalents   $ 65,836     $ 65,836     $     $     $ 65,836  
Loans held for sale     385                   385       385  
Securities available for sale     78,770             75,009       3,761       78,770  
Trading securities     11,242                   11,242       11,242  
Loans, net     318,512             8,668       298,737       307,405  
Accrued interest receivable     1,434             483       951       1,434  
Financial liabilities:                                        
Deposits     412,411       242,480       173,123             415,603  
Short-term borrowings     8,420             8,420             8,420  
Federal Home Loan Bank advances     5,000             5,026             5,026  
Accrued interest payable     311             311             311  

 

    Carrying
Amount
    Estimated
Fair Value
 
    (Dollars in thousands)  
At December 31, 2011            
Financial assets:                
Cash and cash equivalents   $ 44,828     $ 44,828  
Loans held for sale     2,120       2,120  
Securities available for sale     89,009       89,009  
Loans, net     341,504       325,945  
Accrued interest receivable     1,648       1,648  
Financial liabilities:                
Deposits     422,586       425,559  
Short-term borrowings     9,784       9,784  
Federal Home Loan Bank advances     5,000       5,130  
Accrued interest payable     376       376  

 

    At June 30, 2012     At December 31, 2011  
    Contractual
or Notional
Amount
    Carrying
Amount
    Estimated
Fair Value
    Contractual
or Notional
Amount
    Carrying
Amount
    Estimated
Fair Value
 
    (Dollars in thousands)  
Off-balance sheet items:                                                
Commitments to extend credit                                                
Fixed   $ 1,673     $     $     $ 1,724     $     $  
Variable     32,450                   30,110              
Standby letters of credit     2,292       (3 )     (3 )     2,385       (6 )     (6 )

 

Fair value amounts represent estimates of value at a point in time. Significant estimates regarding economic conditions, loss experience, risk characteristics associated with particular financial instruments and other factors were used for the purposes of this disclosure. These estimates are subjective in nature and involve matters of judgment. Therefore, they cannot be determined with precision. Changes in the assumptions could have a material impact on the amounts estimated.

 

29
 

 

Because of the wide range of valuation techniques and the numerous estimates that must be made, it may be difficult to make reasonable comparisons of CIB Marine’s fair value to that of other financial institutions. It is important that the many uncertainties discussed above be considered when using the estimated fair value disclosures and to realize that because of these uncertainties the aggregate fair value should in no way be construed as representative of the underlying value of CIB Marine.

 

The following describes the methodology and assumptions used to estimate fair value of financial instruments.

 

Cash and Cash Equivalents . The carrying amounts reported in the balance sheet for cash and cash equivalents approximates their fair value and are classified as Level 1 for due from accounts held at the Federal Reserve Bank or investment grade correspondent banks and Level 2 for Federal Funds sold and repurchase agreements.

Loans Receivable . The fair value of loans receivable are either Level 2 or Level 3. Fair values of certain impaired loans are evaluated at Level 2 described above under the previous table “Fair Value for Measurements Made on a Nonrecurring Basis.” The fair value of all other loans are evaluated at Level 3 and estimated using the income approach to valuation by discounting the expected future cash flows using current interest rates with credit and quality discounts for similar and comparable, but not identical, loans. The credit and quality discounts as well as the prepayment speeds used in deriving the cash flows representing significant unobservable inputs. The carrying value of loans receivable is net of the allowance for loan losses. The methods used to estimate the fair value of loans do not necessarily represent an exit price.

 

The fair value of loans held for sale is described in the preceding table.

 

Federal Home Loan Bank . There is no market for FHLBC stock and it may only be sold back to the FHLBC or another member institution at par with the FHLBC and the Federal Housing Finance Agency’s (“FHFA”) approval. As a result, its cost and par amounts represent its carrying amount. The carrying amount of FHLBC stock was $4.7 million and $11.6 million at June 30, 2012 and December 31, 2011, respectively.

 

Accrued Interest Receivable . The carrying amount of accrued interest receivable approximates its fair value resulting in a Level 2 or 3 classification consistent with the respective asset.

 

Deposit Liabilities . The carrying value of deposits with no stated maturity approximates their fair value, as they are payable on demand, resulting in a Level 1 classification. The fair value of fixed time deposits was estimated using the income approach by discounting expected future cash flows. The discount rates used in these analyses are based on market rates of interest for time deposits of similar remaining maturities, resulting in a Level 2 classification.

 

Short-term Borrowings . The carrying value of short-term borrowings payable within three months or less approximates their fair value, resulting in a Level 2 classification. The estimated fair value of borrowed funds with a maturity greater than three months is based on quoted market prices, when available. Borrowed funds with a maturity greater than three months for which quoted prices were not available were valued using the income approach to valuation by discounting expected future cash flows by a current market rate for similar types of debt, resulting in a Level 2 classification. For purposes of this disclosure, short-term borrowings are those borrowings with stated final maturities of less than or equal to one year, including securities sold under agreements to repurchase, U.S. Treasury tax and loan notes, lines of credit, commercial paper and other similar borrowings.

 

Federal Home Loan Bank Advances . The fair market value of long-term borrowings payable was estimated using the income approach by discounting the expected future cash flows using current interest rates for instruments with similar terms, resulting in a Level 2 classification.

 

Accrued Interest Payable . The carrying amount of accrued interest payable is used to approximate its fair value resulting in a Level 2 or 3 classification consistent with the respective liability.

 

Off-Balance Sheet Instruments . The fair value and carrying value of letters of credit and unused and open ended lines of credit have been estimated based on the unearned fees charged for those commitments, net of accrued liability for probable losses.

 

30
 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following is a discussion and analysis that presents CIB Marine’s consolidated financial condition as of June 30, 2012, and its changes in financial condition and results of operations for the quarters and six months ended June 30, 2012 and 2011. This discussion should be read in conjunction with the consolidated financial statements and notes contained in Part I, Item 1 of this Form 10-Q, as well as CIB Marine’s 2011 Form 10-K.

 

FORWARD-LOOKING STATEMENTS

 

CIB Marine has made statements in this Form 10-Q that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. CIB Marine intends these forward-looking statements to be subject to the safe harbor created thereby and is including this statement to avail itself of the safe harbor. Forward-looking statements are identified generally by statements containing words and phrases such as “may,” “project,” “are confident,” “should be,” “intend,” “predict,” “believe,” “plan,” “expect,” “estimate,” “anticipate” and similar expressions. These forward-looking statements reflect CIB Marine’s current views with respect to future events and financial performance that are subject to many uncertainties and factors relating to CIB Marine’s operations and the business environment, which could change at any time.

 

There are inherent difficulties in predicting factors that may affect the accuracy of forward-looking statements. These factors include those referenced in Part I, Item 1A-Risk Factors of CIB Marine’s 2011 Form 10-K, and as may be described from time to time in CIB Marine’s subsequent Securities and Exchange Commission (“SEC”) filings, and such factors are incorporated herein by reference. See also Part II, Item 1-Legal Proceedings of this Form 10-Q.

 

Stockholders should note that many factors, some of which are discussed elsewhere in this Form 10-Q and in the documents that are incorporated by reference, could affect the future financial results of CIB Marine and could cause those results to differ materially from those expressed in forward-looking statements contained or incorporated by reference in this document. These factors, many of which are beyond CIB Marine’s control, include but are not limited to:

 

· operating, legal, and regulatory risks;
· economic, political, and competitive forces affecting CIB Marine’s banking business;
· the impact on net interest income and securities values from changes in monetary policy and general economic and political conditions;
· the risk that CIB Marine’s analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful; and
· other factors discussed in Part II Item 1A, “Risk Factors,” below and elsewhere herein.

 

These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made. CIB Marine undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements are subject to significant risks and uncertainties and CIB Marine’s actual results may differ materially from the results discussed in forward-looking statements.

 

Overview

 

The following discussion and analysis is presented to assist in the understanding and evaluation of CIB Marine’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Form 10-Q and should be read in conjunction therewith.

 

31
 

 

Critical Accounting Policies

 

The financial condition and results of operations presented in the consolidated financial statements, accompanying notes to the consolidated financial statements, selected financial data appearing elsewhere within this report, and management’s discussion and analysis are dependent upon CIB Marine’s accounting policies. The selection and application of these accounting policies involve judgments about matters that affect the amounts reported in the financial statements and accompanying notes. CIB Marine made no significant changes in its critical accounting policies and significant estimates from those disclosed in its 2011 Form 10-K.

 

Results of Operations

 

Results of Operations- Summary

 

Earnings from continuing operations for the second quarter and the first six months of 2012 were $0.9 million and $0.8 million, respectively, an improvement of $2.8 million compared to the net loss of $1.9 million for the second quarter of 2011 and $4.0 million compared to the net loss of $3.2 million for the first six months of 2011. The improvement in earnings was primarily due to a reduction in the provision for loan losses resulting from recoveries on loans previously charged-off and lower noninterest expense. The second quarter 2012 provision for loan losses was a credit of $2.7 million, an improvement of $4.4 million over the $1.7 million of expense during the same period of 2011; and the reversal of provisions for the first six months of 2012 was $2.7 million, an improvement of $5.5 million over the $2.8 million in expense during the same period of 2011. Noninterest expense was lower by $0.6 million during for the first six months of 2012 compared to the same period of 2011 due primarily to reductions in write down on assets, lower FDIC insurance, occupancy and premises, equipment and professional services. The positive effects to earnings were offset by reduced noninterest income primarily attributable to the transfer of the non-investment grade Non-agency MBS from available for sale to trading securities, resulting in a charge to earnings of $1.3 million.

 

The following table sets forth selected unaudited consolidated financial data. The selected unaudited consolidated financial data should be read in conjunction with the Unaudited Consolidated Financial Statements, including the related notes contained in Part I, Item 1 of this Form 10-Q.

 

32
 

 

Selected Unaudited Consolidated Financial Data

 

    Quarters Ended June 30,     Six Months Ended June 30  
    2012     2011     2012     2011  
    (Dollars in thousands, except share and per share data)  
Selected Statements of Operations Data                                
Interest and dividend income   $ 5,470     $ 6,504     $ 11,239     $ 13,295  
Interest expense     856       1,554       1,779       3,193  
Net interest income     4,614       4,950       9,460       10,102  
Provision for (reversal of) loan losses     (2,728 )     1,679       (2,655 )     2,768  
Net interest income after provision for (reversal of) loan losses     7,342       3,271       12,115       7,334  
Noninterest income (loss)     (973 )     205       (868 )     414  
Noninterest expense     5,378       5,346       10,367       10,963  
Income (loss) from continuing operations before income taxes     991       (1,870 )     880       (3,215 )
Income tax expense     50             50        
Net income (loss) from continuing operations     941       (1,870 )     830       (3,215 )
Net income from discontinued operations           379             379  
Net income (loss)   $ 941     $ (1,491 )   $ 830     $ (2,836 )
Common Share Data                                
Basic:                                
Income (loss) from continuing operations   $ 0.05     $ (0.10 )   $ 0.04     $ (0.18 )
Income from discontinued operations           0.02             0.02  
Net income (loss)     0.05       (0.08 )     0.04       (0.16 )
Diluted:                                
Income (loss) from continuing operations   $ 0.03     $ (0.10 )   $ 0.02     $ (0.18 )
Income from discontinued operations           0.02             0.02  
Net income (loss)     0.03       (0.08 )     0.02       (0.16 )
Dividends                        
Book value per share   $ 0.39     $ 0.40     $ 0.39     $ 0.40  
Weighted average shares outstanding-basic     18,127,892       18,127,892       18,127,892       18,127,892  
Weighted average shares outstanding-diluted     35,631,892       18,127,892       35,631,892       18,127,892  
Total assets excluding assets of company held for disposal   $ 494,829     $ 556,534     $ 494,829     $ 556,534  
Loans     330,720       382,407       330,720       382,407  
Allowance for loan losses     (12,208 )     (14,965 )     (12,208 )     (14,965 )
Investment securities     90,012       102,710       90,012       102,710  
Deposits     412,411       468,924       412,411       468,924  
Borrowings     13,420       17,921       13,420       17,921  
Stockholders’ equity     67,081       67,194       67,081       67,194  
Financial Ratios and Other Data                                
Performance ratios:                                
Net interest margin (1)     3.77 %     3.51 %     3.85 %     3.57 %
Net interest spread (2)     3.55       3.22       3.63       3.27  
Noninterest income to average assets (3)     0.26       0.16       0.22       0.17  
Noninterest expense to average assets     4.36       3.76       4.19       3.83  
Efficiency ratio (4)     108.98       103.24       103.53       103.51  
Income (loss) on average assets (5)     0.76       (1.31 )     0.34       (1.12 )
Income (loss) on average equity (6)     5.72       (10.97 )     2.56       (9.45 )
Asset quality ratios:                                
Nonaccrual loans to total loans (7)     3.61 %     9.11 %     3.61 %     9.11 %
Nonaccrual loans, restructured loans and loans 90 days or more past due and still accruing to total loans (7)     6.70 %     10.07 %     6.70 %     10.07 %
Nonperforming assets, restructured loans and loans 90 days or more past due and still accruing to total assets (7)     6.10       8.31       6.10       8.31  
Allowance for loan losses to total loans     3.69       3.91       3.69       3.91  
Allowance for loan losses to nonaccrual loans, restructured loans and loans 90 days or more past due and still accruing (7)     55.11       38.87       55.11       38.87  
Net charge-offs annualized to average loans     1.36       1.68       0.73       1.24  
Capital ratios:                                
Total equity to total continuing assets     13.56 %     12.07 %     13.56 %     12.07 %
Total risk-based capital ratio     18.55       16.15       18.55       16.15  
Tier 1 risk-based capital ratio     17.27       14.88       17.27       14.88  
Leverage capital ratio     13.80       12.29       13.80       12.29  
Other data:                                
Number of employees (full-time equivalent)     140       140       140       140  
Number of banking facilities     13       14       13       14  

 

33
 

 

 
(1) Net interest margin is the ratio of net interest income to average interest-earning assets.
(2) Net interest spread is the yield on average interest-earning assets less the rate on average interest-bearing liabilities.
(3) Noninterest income (loss) to average assets excludes gains and losses on securities.
(4) The efficiency ratio is noninterest expense divided by the sum of net interest income plus noninterest income (loss), excluding gains and losses on securities. A lower ratio indicates greater efficiency.
(5) Income (loss) on average assets is net income (loss) from continuing operations divided by average total assets.
(6) Income (loss) on average equity is net income (loss) from continuing operations divided by average common equity.
(7) Excludes loans held for sale from nonaccrual loans, nonperforming assets and 90 days or more past due and still accruing loans.

 

Net Interest Income

 

The following table sets forth information regarding average balances, interest income, or interest expense, and the average rates earned or paid for each of CIB Marine’s major asset, liability and stockholders’ equity categories. Interest income on tax-exempt securities has not been adjusted to reflect the tax equivalent basis, since CIB Marine does not expect to realize all of the tax benefits associated with these securities due to substantial losses incurred.

 

    Quarters Ended June 30,  
    2012     2011  
    Average
Balance
    Interest
Earned/Paid
    Average
Yield/Cost
    Average
Balance
    Interest
Earned/Paid
    Average
Yield/Cost
 
    (Dollars in thousands)  
Assets                                                
Interest-earning assets                                                
Securities available for sale:                                                
Taxable (1)   $ 90,007     $ 881       3.92 %   $ 106,274     $ 1,277       4.81 %
Tax-exempt     65       1       6.15       152       2       5.26  
Total securities available for sale     90,072       882       3.92       106,426       1,279       4.81  
Loans held for sale (1)     669       35       21.04       6,283       102       6.51  
Loans (1)(2):                                                
Commercial     47,489       557       4.72       47,967       583       4.88  
Commercial real estate     224,162       2,799       5.02       266,194       3,088       4.65  
Consumer     70,604       1,154       6.57       77,814       1,418       7.31  
Total loans     342,255       4,510       5.30       391,975       5,089       5.21  
Federal funds sold, reverse repos and interest-earning due from banks     53,117       36       0.27       48,230       31       0.26  
Federal Home Loan Bank stock     5,479       7       0.51       11,555       3       0.10  
Total interest-earning assets     491,592       5,470       4.47       564,469       6,504       4.62  
Noninterest-earning assets                                                
Cash and due from banks     6,145                       6,595                  
Premises and equipment     4,509                       4,875                  
Allowance for loan losses     (16,557 )                     (14,886 )                
Accrued interest receivable and other assets     10,356                       9,439                  
Total noninterest-earning assets     4,453                       6,023                  
Total assets   $ 496,045                     $ 570,492                  
                                                 
Liabilities and Stockholders’ Equity                                                
Interest-bearing liabilities                                                
Deposits:                                                
Interest-bearing demand deposits   $ 29,663     $ 15       0.20 %   $ 31,122     $ 21       0.27 %
Money market     141,997       139       0.39       147,612       275       0.75  
Other savings deposits     16,213       11       0.27       12,500       11       0.35  
Time deposits     172,203       634       1.48       236,471       1,141       1.94  
Total interest-bearing deposits     360,076       799       0.89       427,705       1,448       1.36  
Borrowings-short-term     7,251       3       0.17       7,042       3       0.17  
Borrowings-long-term     5,000       54       4.34       10,000       103       4.13  
Total borrowed funds     12,251       57       1.87       17,042       106       2.49  
Total interest-bearing liabilities     372,327       856       0.92       444,747       1,554       1.40  
Noninterest-bearing demand deposits     55,769                       54,226                  
Accrued interest and other liabilities     1,752                       3,157                  
Stockholders’ equity     66,197                       68,362                  
Total liabilities and stockholders’ equity   $ 496,045                     $ 570,492                  
Net interest income and net interest spread (1)(3)           $ 4,614       3.55 %           $ 4,950       3.22 %
Net interest-earning assets   $ 119,265                     $ 119,722                  
Net interest margin (1)(4)                     3.77 %                     3.51 %
Ratio of average interest-earning assets to average interest-bearing liabilities     1.32                       1.27                  

 

 

34
 

 

    Six Month Ended June 30,  
    2012     2011  
    Average
Balance
    Interest
Earned/Paid
    Average
Yield/Cost
    Average
Balance
    Interest
Earned/Paid
    Average
Yield/Cost
 
    (Dollars in thousands)  
Assets                                                
Interest-earning assets                                                
Securities available for sale:                                                
Taxable (1)   $ 88,647     $ 1,887       4.26 %   $ 112,506     $ 2,718       4.83 %
Tax-exempt     67       2       5.97       152       4       5.26  
Total securities available for sale     88,714       1,889       4.26       112,658       2,722       4.83  
Loans held for sale (1)     913       69       15.20       6,333       204       6.50  
Loans (1)(2):                                                
Commercial     48,172       1,146       4.78       49,822       1,186       4.80  
Commercial real estate     229,228       5,685       4.99       270,345       6,388       4.76  
Consumer     70,635       2,383       6.78       78,918       2,740       7.00  
Total loans     348,035       9,214       5.32       399,085       10,314       5.21  
Federal funds sold, reverse repos and interest-earning due from banks     48,403       58       0.24       40,405       46       0.23  
Federal Home Loan Bank stock     7,180       9       0.25       11,555       9       0.16  
Total interest-earning assets     493,245       11,239       4.58       570,036       13,295       4.70  
Noninterest-earning assets                                                
Cash and due from banks     6,468                       7,277                  
Premises and equipment     4,540                       4,945                  
Allowance for loan losses     (16,506 )                     (14,777 )                
Accrued interest receivable and other assets     9,827                       9,708                  
Total noninterest-earning assets     4,329                       7,153                  
Total assets   $ 497,574                     $ 577,189                  
                                                 
Liabilities and Stockholders’ Equity                                                
Interest-bearing liabilities                                                
Deposits:                                                
Interest-bearing demand deposits   $ 30,321     $ 31       0.21 %   $ 31,973     $ 42       0.26 %
Money market     142,006       299       0.42       146,640       573       0.79  
Other savings deposits     16,042       23       0.29       11,342       17       0.30  
Time deposits     174,673       1,313       1.51       243,992       2,350       1.94  
Total interest-bearing deposits     363,042       1,666       0.92       433,947       2,982       1.39  
Borrowings-short-term     7,248       6       0.17       6,913       6       0.18  
Borrowings-long-term     5,000       107       4.30       10,000       205       4.13  
Total borrowed funds     12,248       113       1.86       16,913       211       2.52  
Total interest-bearing liabilities     375,290       1,779       0.95       450,860       3,193       1.43  
Noninterest-bearing demand deposits     55,088                       54,257                  
Accrued interest and other liabilities     1,957                       3,463                  
Stockholders’ equity     65,239                       68,609                  
Total liabilities and stockholders’ equity   $ 497,574                     $ 577,189                  
Net interest income and net interest spread (1)(3)           $ 9,460       3.63 %           $ 10,102       3.27 %
Net interest-earning assets   $ 117,955                     $ 119,176                  
Net interest margin (1)(4)                     3.85 %                     3.57 %
Ratio of average interest-earning assets to average interest-bearing liabilities     1.31                       1.26                  

 

 

35
 

 

 
(1) Balance totals include respective nonaccrual assets.
(2) Interest earned on loans includes a nominal amount of amortized loan costs for both the quarters and six months ended June 30, 2012 and 2011.
(3) Net interest spread is the yield on average interest-earning assets less the rate on interest-bearing liabilities.
(4) Net interest margin is the ratio of net interest income to average interest-earning assets.

 

Net interest income decreased $0.3 million, or 6.8%, from $4.9 million in the second quarter of 2011 to $4.6 million in the second quarter of 2012. The decrease was mainly attributable to a reduction in volumes of earning assets partially offset by reduced average costs of deposits.

 

Net interest income decreased $0.6 million, or 6.4%, from $10.1 million year-to-date through the second quarter of 2011 to $9.5 million year-to-date through the second quarter of 2012. The decrease was mainly attributable to a reduction in volumes of earning assets partially offset by reduced average costs of deposits.

 

Total interest income decreased $1.0 million, or 15.9%, from $6.5 million in the second quarter of 2011 to $5.5 million in the second quarter of 2012. The decrease was due to a $0.4 million, or 31%, decrease in interest income on securities and a $0.6 million, or 11.4%, decrease in interest income on loans during the second quarter of 2012 compared to the same period in 2011. The decrease in interest income on the securities resulted primarily from a $16.3 million strategic reduction in average balances and a decline in yields by 89 basis points due to purchases made in the current low interest environment. The decrease in interest income on loans resulted primarily from a $49.7 million reduction in average loan balances, partially offset by a 9 basis point improvement in loan yields due in part to declining nonaccrual loan balances.

 

Total interest income decreased $2.1 million, or 15.5%, from $13.3 million year-to-date through the second quarter of 2011 to $11.2 million year-to-date through the second quarter of 2012. The decrease was due to a $0.8 million, or 30.6%, decrease in interest income on securities and a $1.1 million, or 10.7%, decrease in interest income on loans the year-to-date through the second quarter of 2012 compared to the same period in 2011. The decrease in interest income on the securities resulted primarily from a $23.9 million, or 21.3% reduction in average balances and a 57 basis point decline in yields due to purchases made in the current low rate environment. The decrease in interest income on loans resulted primarily from a $51.1 million, or 12.8% reduction in average loan balances, partially offset by a 11 basis point improvement in loan yields due in part to declining nonaccrual loan balances and one-time recoveries of interest on previously charged-off purchased home equity loans of $0.2 million during the first two quarters of 2012 compared to $0.1 million during the same period of 2011.

 

Total interest expense decreased $0.7 million, or 44.9%, from $1.6 million in the second quarter of 2011 to $0.9 million in the second quarter of 2012. The decrease was primarily due to a $0.5 million, or 44.4%, reduction in interest expense on time deposits. This decrease was due to a 46 basis point decline in average interest costs paid on time deposits and a $64.3 million strategic reduction in average balances for time deposits. CIB Marine reduced time deposits and corresponding securities to reduce total assets as part of its capital management plan in a manner consistent with its liquidity and interest rate risk management strategies. In addition, this planned reduction was due in part to the limited earning opportunities from the difference in rates paid on the time deposits versus the available interest rate paid on government securities of comparable term, as well as the continued limited lending opportunities in the local geographies.

 

36
 

 

Total interest expense decreased $1.4 million, or 44.3%, from $3.2 million for the first six months of 2011 to $1.8 million for the first six months of 2012. The decrease was primarily due to a $1.0 million, or 44.1%, reduction in interest expense on time deposits. This decrease was due to a 43 basis point decline in average interest costs paid on time deposits and a strategic reduction in average balances for time deposits of $69.3 million, or 28.4%.

 

CIB Marine’s net interest margin, which is the ratio of net interest income to average interest-earning assets, increased by 26 basis points from 3.51% during the second quarter of 2011 to 3.77% during the second quarter of 2012 and its net interest spread, which is the difference between the rate earned on average interest-earning assets and the rate paid on average interest-bearing liabilities increased 33 basis points during the same period. The net interest margin increase was primarily due to the improved cost and composition of interest-bearing liabilities, with an increased percent comprising lower cost non-time deposits. Average yields of interest-earning assets decreased 15 basis points and average cost of interest-bearing liabilities decreased 48 basis points for the second quarter of 2012 compared to the same period in 2011.

 

CIB Marine’s net interest margin, which is the ratio of net interest income to average interest-earning assets, increased by 28 basis points from 3.57% year to date through the second quarter of 2011 to 3.85% year-to-date through the second quarter of 2012 and its net interest spread, which is the difference between the rate earned on average interest-earning assets and the rate paid on average interest-bearing liabilities increased 36 basis points during the same period. The net interest margin increase was primarily due to the improved cost and composition of interest-bearing liabilities, with an increased percent comprising lower cost non-time deposits. Average yields of interest-earning assets decreased 12 basis points and average cost of interest-bearing liabilities decreased 48 basis points year to date through the second quarter of 2012 compared to the same period in 2011.

 

The following table presents an analysis of changes in net interest income resulting from changes in average volumes of interest-earning assets and interest-bearing liabilities, and average rates earned and paid.

 

    Quarter Ended June 30, 2012 Compared to     Six Months Ended June 30, 2012 Compared to  
    Quarter Ended June 30 2011 (1)     Six Months Ended June 30, 2011 (1)  
    Volume     Rate     Total     % Change     Volume     Rate     Total     % Change  
    (Dollars in thousands)  
Interest Income                                                                
Securities-taxable   $ (179 )   $ (217 )   $ (396 )     (31.0 )%   $ (532 )   $ (299 )   $ (831 )     (30.6 )%
Securities-tax-exempt     (1 )           (1 )     (50.0 )     (2 )           (2 )     (50.0 )
Total securities     (180 )     (217 )     (397 )     (31.0 )     (534 )     (299 )     (833 )     (30.6 )
Loans held for sale     (149 )     82       (67 )     (65.7 )     (266 )     131       (135 )     (66.2 )
Commercial     (6 )     (20 )     (26 )     (4.5 )     (36 )     (4 )     (40 )     (3.4 )
Commercial real estate     (517 )     228       (289 )     (9.4 )     (995 )     292       (703 )     (11.0 )
Consumer     (127 )     (137 )     (264 )     (18.6 )     (275 )     (82 )     (357 )     (13.0 )
Total loans (including fees)     (650 )     71       (579 )     (11.4 )     (1,306 )     206       (1,100 )     (10.7 )
Federal funds sold, reverse repo and interest-bearing due from banks     3       2       5       16.1       9       3       12       26.1  
Federal Home Loan Bank stock     (3 )     7       4       133.3       (4 )     4              
Total interest income     (979 )     (55 )     (1,034 )     (15.9 )     (2,101 )     45       (2,056 )     (15.5 )
Interest Expense                                                                
Interest-bearing demand deposits     (1 )     (5 )     (6 )     (28.6 )     (2 )     (9 )     (11 )     (26.2 )
Money market     (10 )     (126 )     (136 )     (49.5 )     (17 )     (257 )     (274 )     (47.8 )
Other savings deposits     3       (3 )                 7       (1 )     6       35.3  
Time deposits     (272 )     (235 )     (507 )     (44.4 )     (582 )     (455 )     (1,037 )     (44.1 )
Total deposits     (280 )     (369 )     (649 )     (44.8 )     (594 )     (722 )     (1,316 )     (44.1 )
Borrowings-short-term                                                
Borrowings-long-term     (54 )     5       (49 )     (47.6 )     (106 )     8       (98 )     (47.8 )
Total borrowed funds     (54 )     5       (49 )     (46.2 )     (106 )     8       (98 )     (46.4 )
Total interest expense     (334 )     (364 )     (698 )     (44.9 )     (700 )     (714 )     (1,414 )     (44.3 )
Net interest income   $ (645 )   $ 309     $ (336 )     (6.8 )%   $ (1,401 )   $ 759     $ (642 )     (6.4 )%

 

 
(1) Variances which were not specifically attributable to volume or rate have been allocated proportionally between volume and rate using absolute values as a basis for the allocation. Nonaccrual loans are included in the average balances used in determining yields.

 

37
 

 

Provision for Credit Losses

 

The provision for loan losses is predominantly a function of CIB Marine’s allowance for loan loss methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the allowance for loan losses, which focuses on changes in the size and character of the loan portfolio, changes in levels of impaired and other nonaccrual loans, historical losses and delinquencies on each portfolio category, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. The provision for loan losses was a reversal or credit of $2.7 million and a provision of $1.7 million for the quarter ended June 30, 2012 and 2011, respectively, and a reversal or credit of $2.7 million and a provision of $2.8 million for the first six months ending June 30, 2012 and 2011, respectively

 

During the second quarter of 2012, the provision for loan loss was improved by $4.4 million compared to the same period for 2011 due to continued improvement in asset quality and recoveries in the purchased home equity pools and commercial real estate segments.

 

Classified and impaired loan volumes have improved significantly, but continue to be elevated as deteriorated real estate markets and a tepid jobs recovery continues to adversely affect some of CIBM Bank’s borrowers. At the same time, recoveries in the purchased home equity pools and commercial real estate segments resulted in reversals of provisions for the second quarter ended June 30, 2012. As a result, the purchased home equity pools and commercial real estate loan segments had reversals of provisions for loan losses of $2.3 million and $0.5 million, respectively, in the second quarter of 2012 compared to a reversal of provision of $0.2 million and a provision of $1.5 million, respectively, in the same period of 2011. There can be no certainty as to whether CIB Marine will experience improved credit quality or recoveries during future quarters so as to permit it to record further reversals of the provision for any of the portfolio segments, or whether additional provisions may be required. In particular, the recent bankruptcy filing by the seller of the purchased home equity pool loans as part of the affiliate group of Residential Funding, LLC (including GMAC Mortgage, LLC and Residential Funding Company, LLC), the entity responsible for the repurchase of loans from CIBM Bank that has resulted in the recoveries in the purchased home equity pool portfolio segment has significantly jeopardized CIBM Bank’s ability to achieve recoveries in this portfolio segment in future quarters.

 

Noninterest Income

 

Noninterest income decreased $1.2 million from income of $0.2 million for the quarter ended June 30, 2011 to a loss of $1.0 million for the quarter ended June 30, 2012. Noninterest income decreased $1.3 million from income of $0.4 million for the six months ended June 30, 2011 to a loss of $0.9 million for the six months ended June 30, 2012. The decrease in both the quarter and six months was primarily due to a $1.3 million OTTI loss recognized on the transfer of CIB Marine’s non-investment grade Non-agency MBS from available for sale to trading securities.

 

Noninterest Expense

 

Total noninterest expense was $5.4 million for the quarter ended June 30, 2012 compared to $5.3 million for the quarter ended June 30, 2011. Decreases in occupancy and premises, data processing and professional services were offset by increases in write down and losses on assets and compensation and employee benefits. Total noninterest expense decreased $0.6 million, from $11.0 million for the six months ended June 30, 2011 to $10.4 million for the six months ended June 30, 2012. The decrease was due to decreases in occupancy and premises, data processing, FDIC insurance and professional services offset by increases in compensation and employee benefits. During the first six months of 2012, write down and losses on assets consisted of $0.8 million of OREO and $0.3 million of fixed assets compared to $0.9 million of write downs and loss on OREO and $0.1 million of write downs on fixed assets during the first six months of 2011.

 

38
 

 

Income Taxes

 

No tax benefit has been recognized on the consolidated net operating losses for 2012 or 2011 due to the fact that realization of the tax benefits related to the federal and state net operating loss carryforwards of CIB Marine are not “more likely than not” to be realized.

 

In the second quarter of 2012, $0.05 million of state tax expense was recognized in connection with the finalization of various state tax issues.

 

Financial Condition

 

Overview

 

During the first six months of 2012, CIB Marine continued to show improvement in certain key asset quality measures such as the nonaccrual loan to total loan ratio declined 60% over the related 2011 measure, and the charge-off to total loan ratio declined from 1.24% to 0.73% over the same period. During the first six months of 2012, CIB Marine and CIBM Bank saw more stability in total assets with only a slight reduction of total assets as well as improved capital ratios. The June 30, 2012 Tier 1 leverage to average assets ratio for CIB Marine improved to 13.80% from 13.15% at December 31, 2011.

 

Securities

 

Available for Sale . Total securities available for sale at June 30, 2012 were $78.8 million, a decrease of $10.2 million, or 11.5%, from $89.0 million at December 31, 2011. The decrease was primarily due to the transfer to trading securities of Non-agency MBS that were below investment grade, as well as prepayments, repayments and maturities from the existing portfolio. At June 30, 2012, CIB Marine had Non-agency MBS holdings of $5.9 million par value with a fair value of $5.9 million, down from holdings at December 31, 2011 of $24.8 million par value with a fair value of $22.1 million. The decline of $18.9 million in par value was primarily due to the transfer to trading of Non-agency MBS that were below investment grade and the repayment of principal.

 

The net unrealized loss on securities available for sale was $1.8 million at June 30, 2012 compared to $3.8 million at December 31, 2011, due primarily to the transfer of securities to trading which reduced the unrealized loss by $1.3 million. The remaining net unrealized losses are mainly in TPCDOs, resulting from adverse credit quality and decreased liquidity for these securities.

 

At June 30, 2012, 7.3% of the securities portfolio consisted of U.S. government agency securities, 52.0% of mortgage-backed securities and 35.7% of obligations of states and political subdivisions compared to 7.9%, 54.6% and 33.6% at December 31, 2011, respectively. The ratio of total available for sale securities to total assets was 15.9% and 17.7% at June 30, 2012 and December 31, 2011, respectively.

 

Trading. Total trading securities at June 30, 2012 has a par value of $13.7 million and a carry value of $11.2 million compared to none at year ending December 31, 2011. At the end of the second quarter of 2012, CIB Marine transferred at fair value its non-investment grade residential mortgage-backed securities (non-agencies) (“Non-agency MBS”) of $11.2 million from available for sale (“AFS”) to trading securities. The transfer resulted in an other-than-temporary impairment (“OTTI”) write-down of its amortized basis through earnings of $1.3 million. CIB Marine has the intent to sell the trading securities as part of its strategy to reduce its lower quality asset holdings. This represents a rare occurrence for CIB Marine for a number of reasons, including but not limited to: 1) there have been no transfers to trading at any time in CIB Marine’s history for fixed income securities, 2) the transfer represented all of the non-investment grade Non-agency MBS, 3) the transfer was the result of a historically unique strategy to reduce non-investment grade Non-agency MBS, 4) the regulatory policy treatments of non-investment grade securities have some adverse effects including the impact on risk-weighted assets for regulatory capital and, 5) to mitigate the expected risk of complying with new capital requirements under Basel III.

 

Loans Held for Sale

 

At June 30, 2012 and December 31, 2011, loans held for sale were $0.4 million and $2.1 million, respectively. Loan sales of $1.7 million occurred during the first six months of 2012 and resulted in nominal recognized gain on sale. At June 30, 2012, there were no loans held for sale on nonaccrual status compared to $1.4 million at December 31, 2011.

 

39
 

 

Loans

 

General

 

Net loans were $318.5 million at June 30, 2012, a decrease of $23.0 million, or 6.7%, from $341.5 million at December 31, 2011, and represented 64.4% and 67.8% of CIB Marine’s total assets at June 30, 2012 and December 31, 2011, respectively. The decrease in loans from December 31, 2011 to June 30, 2012 was across all segments except residential real estate, but primarily in the commercial real estate and construction and development loan segments, predominantly reflecting a combination of repayments, collections and the impact of charge-offs.

 

CIB Marine has no agreements to acquire any loan pools or portfolios, residential or other, from other parties at this time but this does not preclude CIB Marine from entering into such arrangements in the future. As a community bank in the markets it serves, CIB Marine may buy or participate in (or sell in whole or part) individual loans from (or to) other lenders, but only on a loan-by-loan basis where CIB Marine determines compliance with its loan and acquisition policies prior to acquiring such loans.

 

The following table sets forth a summary of CIB Marine’s loan portfolio by category for each of the periods indicated. The data for each category is presented in terms of total dollars outstanding and as a percentage of the total loans outstanding.

 

    At June 30, 2012     At December 31, 2011  
    Amount     % of Total     Amount     % of Total  
    (Dollars in thousands)  
Commercial   $ 39,814       12.1 %   $ 44,385       12.4 %
Commercial real estate     205,172       62.2       221,420       62.1  
Construction and development     12,155       3.7       17,260       4.8  
Residential real estate     18,988       5.7       16,593       4.7  
Home equity     30,678       9.3       31,831       8.9  
Purchased home equity pools     20,268       6.2       22,646       6.4  
Other consumer     2,733       0.8       2,542       0.7  
Gross loans     328,808       100.0 %     356,677       100.0 %
Deferred loan costs     912               955          
Loans     330,720               357,632          
Allowance for loan losses     (12,208 )             (16,128 )        
Loans, net   $ 318,512             $ 341,504          

 

During the second quarter of 2011, CIBM Bank closed its Arizona office but continues to service loans generated by the branch. At June 30, 2012, total loans from the prior Arizona office were down $16 million to $30 million compared to $46 million at December 31, 2011. In addition special mention rated loans for this portfolio were down from $2.3 million to $2.1 million, substandard accrual rated loans were down from $9.8 million to $6.5 million, and substandard nonaccrual rated loans were down from $3.5 million to $2.3 million from December 31, 2011 to June 30, 2012.

 

Commercial Loans

 

At June 30, 2012, commercial loans totaled $39.8 million and represented 12.1% of gross loans, a decrease of $4.6 million, or 10.3%, from the prior year end.

 

Commercial   June 30, 2012     December 31, 2011  
    Balances     % of
Balances
    % of
Loans
    Balances     % of
Balances
    % of
Loans
 
          (Dollars in thousands)        
Loans   $ 39,814       100.0 %     12.1 %   $ 44,385       100.0 %     12.4 %
Nonaccrual     455       1.1       0.1       323       0.7       0.1  
Restructured accruing     12       0.0       0.0       13       0.0       0.0  
Allowance for loan losses     1,085       2.7       0.3       1,417       3.2       0.4  
Net charge-offs (recoveries) year-to-date     114                       (159 )                
Credit to allowance for loan losses year-to-date     (218 )                     (1,433 )                
Allowance for loan losses/nonaccrual loans             238 %                     439 %        
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves             (1)                     439 (1)        

 

 
(1) Nonaccrual loans less those that are impaired with no specific reserves.

 

40
 

 

At June 30, 2012, commercial loans were distributed to customers located in Indiana (35%), Illinois (33%), Wisconsin (27%) and Arizona (5%), while nonaccrual commercial loans pertained to customers located in Arizona (54%), Illinois (41%) and Wisconsin (5%). At December 31, 2011, commercial loans were largely distributed to customers located in Illinois (34%), Indiana (28%), Wisconsin (28%) and Arizona (8%), while nonaccrual commercial loans pertained to customers located exclusively in Illinois.

 

Provision adjustments for commercial loans were negative due to a decline in balances, improved classifications, and a decline in impairments on loans for this segment.

 

Commercial Real Estate Loans

 

Commercial real estate loan provisions decreased from $2.7 million during the first six months of 2011 to $0.1 million during the same period in 2012. The decrease was primarily due to improved loan risk classifications within this segment category.

 

Commercial Real Estate   June 30, 2012     December 31, 2011  
    Balances     % of
Balances
    % of
Loans
    Balances     % of
Balances
    % of
Loans
 
          (Dollars in thousands)        
Loans   $ 205,172       100.0 %     62.2 %   $ 221,420       100.0 %     62.1 %
Nonaccrual     7,308       3.6       2.2       11,277       5.1       3.2  
Restructured accruing     8,348       4.1       2.5       8,931       4.0       2.5  
Allowance for loan losses     7,091       3.5       2.1       10,471       4.7       2.9  
Net charge-offs year-to-date     3,456                       4,621                  
Provisions to allowance for loan losses year-to-date     76                       7,626                  
Allowance for loan losses/nonaccrual loans             97 %                     93 %        
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves             (1)                     187 (1)          

 

 
(1) Nonaccrual loans less those that are impaired with no specific reserves.

 

At June 30, 2012, commercial real estate loans totaled $205.2 million and represented 62.2% of gross loans. At June 30, 2012, commercial real estate loans were largely distributed to customers with properties located in Illinois (47%), Wisconsin (26%), Arizona (12%) and Indiana (11%), while nonaccrual commercial real estate loans were distributed to customers located in Florida (51%), Illinois (44%) and Arizona (5%). At December 31, 2011, commercial real estate loans totaled $221.4 million and represented 62.1% of gross loans. At December 31, 2011, commercial real estate loans were largely distributed to customers with properties located in Illinois (48%), Wisconsin (23%), Arizona (14%) and Indiana (9%), while nonaccrual commercial real estate loans were distributed to customers located in Illinois (48%), Florida (34%), Arizona (16%), and Wisconsin (2%).

 

At June 30, 2012, commercial real estate loans comprised owner occupied real estate properties ($58.8 million) and non-owner occupied real estate properties ($146.4 million); with non-owner occupied property loan types concentrated in office space ($40.4 million), multifamily residential ($22.5 million), retail space ($19.7 million), hospitality ($18.9 million) and nursing homes and assisted living ($10.8 million). At December 31, 2011, commercial real estate loans comprised owner occupied real estate properties ($56.4 million) and non-owner occupied real estate properties ($165.0 million); with non-owner occupied property loan types concentrated in office space ($45.9 million), multifamily residential ($23.8 million), retail space ($22.1 million), hospitality ($19.1 million) and nursing homes and assisted living ($11.1 million).

 

Provision adjustments for commercial real estate loans were negative due to recoveries on loans previously charged-off, a decline in balances, improved classifications, and a decline in impairments on loans for this segment. Nonaccrual commercial real estate loans declined by $4.0 million during the first six months of 2012 compared to December 31, 2011.

 

41
 

 

Construction and Development Loans

 

Construction and Development   June 30, 2012     December 31, 2011  
    Balances     % of
Balances
    % of
Loans
    Balances     % of
Balances
    % of
Loans
 
          (Dollars in thousands)        
Loans   $ 12,155       100.0 %     3.7 %   $ 17,260       100.0 %     4.8 %
Nonaccrual     2,835       23.3       0.9       6,836       39.6       1.9  
Restructured accruing                                    
Allowance for loan losses     387       3.2       0.1       428       2.5       0.1  
Net charge-offs year-to-date     811                       1,684                  
Provisions to allowance for loan losses year-to-date     770                       1,239                  
Allowance for loan losses/nonaccrual loans             14 %                     6 %        
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves             2,468 (1)                     1,173 (1)        

 

 
(1) Nonaccrual loans less those that are impaired with no specific reserves.

 

At June 30, 2012, construction and development loans totaled $12.2 million and represented 3.7% of gross loans, a decrease of $5.1 million, or 29.6%, from December 31, 2011. At June 30, 2012, construction and development loans were largely distributed to customers with properties located in Illinois (35%), Indiana (28%), Wisconsin (22%), Nevada (9%) and Arizona (1%), while nonaccrual construction and development loans were distributed to customers located in Indiana (42%), Nevada (40%), Wisconsin (8%), Illinois (7%) and Arizona (3%). At December 31, 2011, construction and development loans totaled $17.3 million and represented 4.8% of gross loans. At December 31, 2011, construction and development loans were largely distributed to customers with properties located in Wisconsin (35%), Illinois (30%), Indiana (20%), Nevada (10%) and Arizona (1%), while nonaccrual construction and development loans were distributed to customers located in Wisconsin (49%), Nevada (26%) and Indiana (20%), Illinois (3%) and Arizona (2%).

 

At June 30, 2012, construction and development loans primarily comprised loans for properties with vacant land held for future commercial or residential development ($9.4 million) and non-owner occupied construction loans ($1.0 million), with substantially all of the latter concentrated in restaurant property types. At December 31, 2011, construction and development loans primarily comprised loans for properties with vacant land held for future commercial or residential development ($12 million) and non-owner occupied construction loans ($4 million), with the largest percentage of the latter concentrated in condominium and townhome property types ($2 million).

 

Nonaccrual construction and development loans declined by $4.0 million during the first six months of 2012 compared to December 31, 2011.

 

Residential Real Estate, Home Equity and Other Consumer Loans

 

Total consumer and residential loans were $52.4 million and $51.0 million at June 30, 2012 and December 31, 2011, respectively, and represented 15.8% and 14.3% of total gross loan credit exposure at those dates, respectively. The consumer and residential portfolio was diversified as follows:

 

At June 30, 2012, residential real estate loans not held for sale totaled $19.0 million and represented 5.7% of gross loans, compared to $16.6 million, or 4.7%, at December 31, 2011.

 

42
 

 

Residential Real Estate (1-4 Family First Lien)   June 30, 2012     December 31, 2011  
    Balances     % of
Balances
    % of
Loans
    Balances     % of
Balances
    % of
Loans
 
    (Dollars in thousands)  
Loans   $ 18,988       100.0 %     5.7 %   $ 16,593       100.0 %     4.7 %
Nonaccrual     780       4.1       0.2       592       3.6       0.2  
Restructured accruing     270       1.4       0.1       167       1.0       0.0  
Allowance for loan losses     229       1.2       0.1       344       2.1       0.1  
Net charge-offs year-to-date     37                       1                  
Credit to allowance for loan losses year-to-date     (78 )                     (6 )                
Allowance for loan losses/nonaccrual loans             29 %                     58 %        
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves             135 (1)                     134 (1)        

 

 
(1) Nonaccrual loans less those that are impaired with no specific reserves.

 

At June 30, 2012 and December 31, 2011, 1-4 family residential loans were largely distributed to customers with properties located in Illinois, Indiana, Arizona and Wisconsin.

 

Home Equity (Line and Term Loans)   June 30, 2012     December 31, 2011  
    Balances     % of
Balances
    % of
Loans
    Balances     % of
Balances
    % of
Loans
 
    (Dollars in thousands)  
Loans   $ 30,678       100.0 %     9.3 %   $ 31,831       100.0 %     8.9 %
Nonaccrual     546       1.8       0.2       504       1.6       0.1  
Restructured accruing     1,098       3.6       0.3       1,077       3.4       0.3  
Allowance for loan losses     996       3.2       0.3       964       3.0       0.3  
Net charge-offs year-to-date     335                       1,330                  
Provisions to allowance for loan losses year-to-date     367                       1,438                  
Allowance for loan losses/nonaccrual loans             182 %                     191 %        
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves             477 (1)                     684 (1)        

 

 
(1) Nonaccrual loans less those that are impaired with no specific reserves.

 

At June 30, 2012 and December 31, 2011, home equity loans were largely distributed to customers with properties located in Illinois, Wisconsin, Indiana and Arizona.

 

Other Consumer   June 30, 2012     December 31, 2011  
    Balances     % of
Balances
    % of
Loans
    Balances     % of
Balances
    % of
Loans
 
          (Dollars in thousands)        
Loans   $ 2,733       100.0 %     0.8 %   $ 2,542       100.0 %     0.7 %
Nonaccrual                       63       2.5       0.0  
Restructured accruing     73       2.7       0.0       86       3.4       0.0  
Allowance for loan losses     47       1.7       0.0       79       3.1       0.0  
Net charge-offs year-to-date     94                       18                  
Provisions to allowance for loan losses year-to-date     62                       38                  
Allowance for loan losses/nonaccrual loans             NA%                       125 %        
Allowance for loan losses/nonaccrual loans less impaired loans with no specific reserves             NA                       NA          

 

The table below displays many of the factors that contributed to the establishment of an appropriate allowance for loan losses for the purchased home equity pools.

 

43
 

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands)  
Purchased Home Equity Pools                                
Loan balance   $ 20,268     $ 24,732     $ 20,268     $ 24,732  
Beginning allowance for loan losses   $ 2,440     $ 1,917     $ 2,425     $ 2,349  
Net recoveries (charge-offs)     2,263       209       3,582       (324 )
Provisions (credit)     (2,330 )     (154 )     (3,634 )     (53 )
Ending allowance for loan losses   $ 2,373     $ 1,972     $ 2,373     $ 1,972  
Ending allowance for loan losses/loan balance     11.70 %     7.97 %     11.70 %     7.97 %
                                 
Economic conditions                                
Delinquency (1)     4.2 %     5.4 %     4.2 %     5.4 %
Unemployment rate annual average(2)     8.2 %     9.1 %     8.2 %     9.1 %
Nonfarm payroll year on year change (2)   $ 1,777     $ 1,290     $ 1,777     $ 1,290  
U.S. home price index year on year % change (2)     (1.90 )%     (4.39 )%     (1.90 )%     (4.39 )%

 

 
(1) Delinquency is the percent of total loans delinquent 27 or more days and less than 89 days.
(2) Sources: Unemployment rate - US Department of Labor, Nonfarm Payroll - US Department of Labor, U.S. Home Price Index - Case-Shiller (June 2012 is year on year ending April 2012).

 

The purchased home equity pools totaled $20.3 million at June 30, 2012 compared to $22.6 million at December 31, 2011. The $2.3 million reduction in balances during the first six months of 2012 resulted from payments of $1.2 million and charge-offs of $1.1 million. The allowance for loan losses for the home equity loan pools was $2.4 million or 11.70% of remaining balances at June 30, 2012, and $2.4 million or 10.71% of remaining balances at December 31, 2011. At June 30, 2012 and December 31, 2011, the amount of loans past due 30 to 89 days and still accruing interest was $0.9 million and $0.7 million, respectively. At June 30, 2012 and December 31, 2011, purchased home equity pools were distributed across the U.S., with the largest concentrations in Texas (16%), California (8%), Georgia (5%), Virginia (5%), Washington (6%), Illinois (4%) and Minnesota (4%).

 

For the first six months ended June 30, 2012 versus the comparable six months in 2011, delinquencies have subsided as employment conditions improved modestly. However, the charge-off rates from delinquent loans have deteriorated. Although non-farm payrolls grew during the first six months of both 2011 and 2012, they have slowed more recently. In addition, home prices have continued their year-on-year declines and unemployment rates remained elevated. The negative factors including the increase in charge-off rates from delinquent loans and the continued depressed housing conditions contributed to an increase in the allowance for loan losses to loan ratio from 10.71% at December 31, 2011 to 11.70% at June 30, 2012. As of June 30, 2012, 96% of the outstanding balances in this loan segment were current in contractual payments, an improvement over December 31, 2011 of 94%. The amount of previously charged-off loans that had an improved payment performance record and represented potential future recoveries was $2.5 million at June 30, 2012 and $2.4 million at December 31, 2011.

 

Credit Concentrations

 

At June 30, 2012 and December 31, 2011, CIB Marine had no secured borrowing relationships (loans to one borrower or a related group of borrowers) that exceeded 25% of stockholders’ equity.

 

Shown in the table below are the concentrations in the loan portfolio classified by the 2007 North American Industry Classification System (“NAICS”) codes. At June 30, 2012 and December 31, 2011, CIB Marine had credit relationships within four industry groups with total loan balances exceeding 25% of stockholders’ equity as follows:

 

44
 

 

INDUSTRY   Outstanding
Balance
    % of Loans     % of
Stockholders’
Equity
 
    (Dollars in millions)               
June 30, 2012                        
Real estate, rental & leasing   $ 135.4       41 %     202 %
Construction     17.9       5       27  
Health care & social assistance     22.9       7       34  
Accommodation & food services     23.3       7       35  
                         
December 31, 2011                        
Real estate, rental & leasing   $ 146.6       41 %     228 %
Construction     26.8       8       42  
Health care & social assistance     24.0       7       37  
Accommodation & food services     23.7       7       37  

 

Credit Procedures and Review

 

In order to manage credit risk and the growth of its loan portfolio, CIB Marine developed, implemented and periodically updates various policies and procedures, including a comprehensive loan policy, and established a signature approval and committee structure. The loan policy establishes underwriting standards, a loan approval process, loan officer lending limits, loan pricing guidelines, a credit rating system, delinquency monitoring procedures, and credit collection procedures. The loan underwriting, approval and review processes are designed to protect asset quality by ensuring that credit requests are independently reviewed on at least two different levels, and to promote uniform lending standards among CIB Marine and CIBM Bank.

 

Credit risk within the loan portfolio is inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers and on-going review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses.

A more comprehensive discussion of credit risk management is contained in CIB Marine’s 2011 Form 10-K.

 

Nonperforming Assets, Restructured Loans and Loans 90 Days or More Past Due and Still Accruing

 

The following table summarizes the composition of CIB Marine’s nonperforming assets and related asset quality ratios at the dates indicated.

 

    June 30, 2012     December 31, 2011     June 30, 2011  
    (Dollars in thousands)  
Nonperforming assets                        
Nonaccrual loans:                        
Commercial   $ 455     $ 323     $ 588  
Commercial real estate     7,308       11,277       22,191  
Construction and development     2,835       6,836       10,048  
Residential real estate     780       592       752  
Home equity     546       504       1,252  
Purchased home equity pools                  
Other consumer           63        
      11,924       19,595       34,831  
Loans held for sale           1,375       814  
Total nonaccrual loans     11,924       20,970       35,645  
OREO     8,041       7,088       7,772  
Total nonperforming assets   $ 19,965     $ 28,058     $ 43,417  
Restructured loans accruing                        
Commercial   $ 12     $ 13     $  
Commercial real estate     8,348       8,931       1,916  
Residential real estate     270       167       169  
Home equity     1,098       1,077       1,007  
Purchased home equity pools     428       432       480  
Other consumer     73       86       99  
    $ 10,229     $ 10,706     $ 3,671  
                         
Ratios                        
Nonaccrual loans to total loans (1)     3.61 %     5.48 %     9.11 %
OREO to total assets (2)     1.63       1.41       1.40  
Nonperforming assets to total assets (1) (2)     4.03       5.29       7.66  
Nonaccrual loans, restructured loans and loans 90 days or more past due and still accruing to total loans (1)     6.70       8.47       10.07  
Nonperforming assets, restructured loans and 90 days or more past due and still accruing loans to total assets (1) (2)     6.10       7.42       8.31  

 

 
(1) Excludes loans held for sale from nonaccrual loans, nonperforming assets, restructured loans accruing and 90 days or more past due and still accruing loans.
(2) For comparative purposes, all periods presented exclude the assets of companies held for disposal.

 

45
 

 

Almost all nonaccrual loans are considered to be impaired. Restructured loans are considered impaired but may be on accrual status. Total loans considered impaired and their related reserve balances at June 30, 2012, December 31, 2011 and June 30, 2011 follow:

 

    June 30, 2012     December 31, 2011     June 30, 2011  
    (Dollars in thousands)        
Impaired loans without a specific allowance   $ 12,472     $ 13,257     $ 22,592  
Impaired loans with a specific allowance     13,161       23,026       21,011  
Total impaired loans   $ 25,633     $ 36,283     $ 43,603  
Specific allowance related to impaired loans   $ 1,832     $ 5,528     $ 5,133  

 

At June 30, 2012, CIB Marine had four borrowing relationships (loans to one borrower or a group of related borrowers) with nonaccrual loan balances in excess of $1.0 million. These relationships accounted for $8.8 million, or 73.9%, of nonaccrual loans. At December 31, 2011, CIB Marine had seven borrowing relationships (loans to one borrower or a group of related borrowers) with nonaccrual loan balances in excess of $1.0 million that were not classified as held for sale. These relationships accounted for $15.2 million, or 77.6%, of nonaccrual loans excluding those held for sale. The nonaccrual commercial real estate and construction and development credit relationships in excess of $1.0 million at June 30, 2012 were geographically distributed as follows:

 

· $2.8 million in Illinois consisting of one relationship
· $3.7 million in Florida consisting of one relationship
· $1.2 million in Indiana consisting of one relationship
· $1.1 million in Nevada consisting of one relationship

 

Although levels have improved, commercial real estate and construction and development loans continue to be the primary contributors to the elevated levels of nonaccrual loans over the past three years and continue to make up the majority of CIB Marine’s nonaccrual loans at June 30, 2012 and December 31, 2011. Elevated vacancy rates and depressed real estate values continue to adversely affect many borrowers. Although tentative, signs of improvement in the real estate markets could indicate stabilization in related collateral values; however, it is still highly uncertain as to when or how much commercial real estate values will improve.

 

Excluding loans held for sale, nonaccrual loans decreased $7.7 million, from $19.6 million at December 31, 2011 to $11.9 million at June 30, 2012. The net decrease in nonaccrual loans was primarily due to a decrease in nonaccrual loans in the construction and development and commercial real estate loan segments. Nonaccrual commercial real estate loans represented 61% and 58% of total nonaccrual loans at June 30, 2012 and December 31, 2011, respectively. The ratio of nonaccrual loans to total loans was 3.6% at June 30, 2012 compared to 5.5% at December 31, 2011. Foregone interest on nonaccrual loans since they became nonaccrual reduced interest income by $2.2 million and $1.0 million for the six months ended June 30, 2012 and 2011, respectively.

 

Loans 90 days or more past due and still accruing interest are loans which are delinquent with respect to the contractual payment terms of principal and/or interest, but for which management believes all contractual principal and interest amounts due will be collected. At June 30, 2012 and December 31, 2011, CIB Marine had no loans that were 90 days or more past due and still accruing.

 

46
 

 

 

The ratio of the allowance for loan losses to nonaccrual and restructured loans, excluding those held for sale was 55.1% and 53.2% at June 30, 2012 and December 31, 2011, respectively. The ratio of the allowance for loan losses to nonaccrual loans, excluding those held for sale and excluding impaired loans whose impairments have been charged-off, was 102% and 254% at June 30, 2012 and December 31, 2011, respectively. The decline in the ratio is primarily the result of a reduction in nonaccrual loans aided by lower levels of new loans moving to nonaccrual status.

 

While CIB Marine believes that the value of the collateral securing the above nonaccrual loans approximates the net book value of the loans, it cannot provide assurance that the value will be maintained or that there will be no further losses with respect to these loans.

 

Troubled Debt Restructuring

 

The following schedule provides the outstanding balances of CIB Marine’s TDR loans.

 

Troubled Debt Restructures Migration for the Quarter Ended June 30, 2012
    Commercial     Commercial
Real Estate
    Construction
and
Development
    Residential
Real Estate
    Home
Equity
    Purchased
Home
Equity
Pools
    Other
Consumer
    Total  
    (Dollars in thousands)  
Accruing                                                                
Balance beginning period   $ 12     $ 8,400           $ 271     $ 1,019     $ 430     $ 79       10,211  
Additions:                                                                
New restructured                             113                   113  
Transfer to accrual                             99                   99  
Total additions                             212                   212  
Deductions:                                                                
Principal payments           (52 )           (1 )     (12 )     (2 )     (6 )     (73 )
Net charge-offs                             (87 )                 (87 )
Transfer to nonaccrual                             (34 )                 (34 )
Removed from restructured                                                
Total deductions           (52 )           (1 )     (133 )     (2 )     (6 )     (194 )
Balance June 30, 2012   $ 12     $ 8,348           $ 270     $ 1,098     $ 428     $ 73       10,229  
                                                                 
Nonaccrual                                                                
Balance beginning period       $ 1,074     $ 338     $ 348     $ 418             $ 2,178  
Additions:                                                                
New restructured                       179       82                   261  
Transfer to nonaccrual                             34                   34  
Total additions                       179       116                   295  
Deductions:                                                                
Principal payments           (88 )           (7 )     (5 )                 (100 )
Net charge-offs                 (49 )                             (49 )
Transfer to OREO           (20 )                                   (20 )
Transfers to accrual                             (99 )                 (99 )
Removed from restructured                                                
Total deductions           (108 )     (49 )     (7 )     (104 )                 (268 )
Balance June 30, 2012       $ 966     $ 289     $ 520     $ 430             $ 2,205  
                                                                 
Total                                                                
Balance beginning period   $ 12     $ 9,474     $ 338     $ 619     $ 1,437     $ 430     $ 79     $ 12,389  
Additions:                                                                
New restructured                       179       195                   374  
Deductions:                                                                
Principal payments           (140 )           (8 )     (17 )     (2 )     (6 )     (173 )
Net charge-offs                 (49 )           (87 )                 (136 )
Transfer to OREO           (20 )                                   (20 )
Removed from restructured                                                
Total deductions           (160 )     (49 )     (8 )     (104 )     (2 )     (6 )     (329 )
Balance June 30, 2012   $ 12     $ 9,314     $ 289     $ 790     $ 1,528     $ 428     $ 73     $ 12,434  

 

47
 

 

Troubled Debt Restructures Migration for the Six Months Ended June 30, 2012
    Commercial     Commercial
Real Estate
    Construction
and
Development
    Residential
Real Estate
    Home
Equity
    Purchased
Home
Equity
Pools
    Other
Consumer
    Total  
    (Dollars in thousands)  
Accruing                                                                
Balance beginning period   $ 13     $ 8,931           $ 167     $ 1,077     $ 432     $ 86       10,706  
Additions:                                                                
New restructured           228             105       129                   462  
Transfer to accrual                             101                   101  
Total additions           228             105       230                   563  
Deductions:                                                                
Principal payments     (1 )     (811 )           (2 )     (51 )     (4 )     (13 )     (882 )
Net charge-offs                             (87 )                 (87 )
Transfer to nonaccrual                             (71 )                 (71 )
Removed from restructured                                                
Total deductions     (1 )     (811 )           (2 )     (209 )     (4 )     (13 )     (1,040 )
Balance June 3, 2012   $ 12     $ 8,348           $ 270     $ 1,098     $ 428     $ 73       10,229  
                                                                 
Nonaccrual                                                                
Balance beginning period   $     $ 1,628     $ 1,407     $ 236     $ 503     $     $ 63     $ 3,837  
Additions:                                                                
New restructured                       294       82                   376  
Transfer to accrual                             71                   71  
Total additions                       294       153                   447  
Deductions:                                                                
Principal payments           (574 )     (1,059 )     (10 )     (10 )                 (1,653 )
Net charge-offs           (68 )     (59 )           (115 )           (63 )     (305 )
Transfer to OREO           (20 )                                   (20 )
Transfers to accrual                             (101 )                 (101 )
Removed from restructured                                                
Total deductions           (662 )     (1,118 )     (10 )     (226 )           (63 )     (2,079 )
Balance June 30, 2012   $     $ 966     $ 289     $ 520     $ 430     $     $     $ 2,205  
                                                                 
Total                                                                
Balance beginning period   $ 13     $ 10,559     $ 1,407     $ 403     $ 1,580     $ 432     $ 149     $ 14,543  
Additions:                                                                
New restructured           228             399       211                   838  
Deductions:                                                                
Principal payments     (1 )     (1,385 )     (1,059 )     (12 )     (61 )     (4 )     (13 )     (2,535 )
Net charge-offs           (68 )     (59 )           (202 )           (63 )     (392 )
Transfer to OREO           (20 )                                   (20 )
Removed from restructured                                                
Total deductions     (1 )     (1,473 )     (1,118 )     (12 )     (263 )     (4 )     (76 )     (2,947 )
Balance June 30, 2012   $ 12     $ 9,314     $ 289     $ 790     $ 1,528     $ 428     $ 73     $ 12,434  

 

48
 

 

Troubled Debt Restructures Migration for the Quarter Ended June 30, 2011
    Commercial     Commercial
Real Estate
    Construction
and
Development
    Residential
Real Estate
    Home
Equity
    Purchased
Home
Equity
Pools
    Other
Consumer
    Total  
    (Dollars in thousands)  
Accruing                                                                
Balance beginning period   $     $ 3,060           $ 170     $ 943     $ 482     $ 105       4,760  
Additions:                                                                
New restructured                                                
Transfer to accrual                             72                   72  
Total additions                             72                   72  
Deductions:                                                                
Principal payments           (25 )           (1 )     (8 )     (2 )     (6 )     (42 )
Net charge-offs           (195 )                                   (195 )
Transfer to nonaccrual           (924 )                                   (924 )
Removed from restructured                                                
Total deductions           (1,144 )           (1 )     (8 )     (2 )     (6 )     (1,161 )
Balance June 30, 2011   $     $ 1,916           $ 169     $ 1,007     $ 480     $ 99       3,671  
                                                                 
Nonaccrual                                                                
Balance beginning period   $ 15     $ 9,497     $ 2,312     $ 213     $ 738     $     $     $ 12,775  
Additions:                                                                
New restructured                             120                   120  
Transfer to nonaccrual           924                                     924  
Total additions           924                   120                   1,044  
Deductions:                                                                
Principal payments     (1 )     (408 )     (57 )     (5 )     (7 )                 (478 )
Net charge-offs           (1,135 )                 (72 )                 (1,207 )
Transfer to OREO           (32 )           (30 )                       (62 )
Transfers to accrual                             (72 )                 (72 )
Removed from restructured                                                
Total deductions     (1 )     (1,575 )     (57 )     (35 )     (151 )                 (1,819 )
Balance June 30, 2011   $ 14     $ 8,846     $ 2,255     $ 178     $ 707     $     $     $ 12,000  
                                                                 
Total                                                                
Balance beginning period   $ 15     $ 12,557     $ 2,312     $ 383     $ 1,681     $ 482     $ 105     $ 17,535  
Additions:                                                                
New restructured                             120                   120  
Deductions:                                                                
Principal payments     (1 )     (433 )     (57 )     (6 )     (15 )     (2 )     (6 )     (520 )
Net charge-offs           (1,330 )                 (72 )                 (1,402 )
Transfer to OREO           (32 )           (30 )                       (62 )
Removed from restructured                                                
Total deductions     (1 )     (1,795 )     (57 )     (36 )     (87 )     (2 )     (6 )     (1,984 )
Balance June 30, 2011   $ 14     $ 10,762     $ 2,255     $ 347     $ 1,714     $ 480     $ 99     $ 15,671  

 

49
 

 

Troubled Debt Restructures Migration for the Six Months Ended June 30, 2011
    Commercial     Commercial
Real Estate
    Construction
and
Development
    Residential
Real Estate
    Home
Equity
    Purchased
Home
Equity
Pools
    Other
Consumer
    Total  
    (Dollars in thousands)  
Accruing                                                                
Balance beginning period   $     $ 3,790           $ 171     $ 986     $ 483     $ 114       5,544  
Additions:                                                                
New restructured                                                
Transfer to accrual                             73                   73  
Total additions                             73                   73  
Deductions:                                                                
Principal payments           (559 )           (2 )     (21 )     (3 )     (15 )     (600 )
Net charge-offs           (391 )                 (31 )                 (422 )
Transfer to nonaccrual           (924 )                                   (924 )
Removed from restructured                                                
Total deductions           (1,874 )           (2 )     (52 )     (3 )     (15 )     (1,946 )
Balance June 30, 2011   $     $ 1,916           $ 169     $ 1,007     $ 480     $ 99       3,671  
                                                                 
Nonaccrual                                                                
Balance beginning period   $ 16     $ 10,147     $ 2,399     $ 834     $ 703     $     $     $ 14,099  
Additions:                                                                
New restructured                             164                   164  
Transfer to accrual           924                                     924  
Total additions           924                   164                   1,088  
Deductions:                                                                
Principal payments     (2 )     (675 )     (144 )     (10 )     (14 )                 (845 )
Net charge-offs           (1,354 )                 (73 )                 (1,427 )
Transfer to OREO           (196 )           (30 )                       (226 )
Transfers to accrual                             (73 )                 (73 )
Removed from restructured                       (616 )                       (616 )
Total deductions     (2 )     (2,225 )     (144 )     (656 )     (160 )                 (3,187 )
Balance June 30, 2011   $ 14     $ 8,846     $ 2,255     $ 178     $ 707     $     $     $ 12,000  
                                                                 
Total                                                                
Balance beginning period   $ 16     $ 13,937     $ 2,399     $ 1,005     $ 1,689     $ 483     $ 114     $ 19,643  
Additions:                                                                
New restructured                             164                   164  
Deductions:                                                                
Principal payments     (2 )     (1,234 )     (144 )     (12 )     (35 )     (3 )     (15 )     (1,445 )
Net charge-offs           (1,745 )                 (104 )                 (1,849 )
Transfer to OREO           (196 )           (30 )                       (226 )
Removed from restructured                       (616 )                       (616 )
Total deductions     (2 )     (3,175 )     (144 )     (658 )     (139 )     (3 )     (15 )     (4,136 )
Balance June 30, 2011   $ 14     $ 10,762     $ 2,255     $ 347     $ 1,714     $ 480     $ 99     $ 15,671  

 

Potential Problem Loans

 

“Potential Problem Loans” are those commercial segment loans classified as substandard-accrual by management and cover a diverse range of businesses and real estate property types. The level of Potential Problem Loans is another factor in determining the level of risk in the portfolio and in determining the appropriate level of the allowance for loan losses. At June 30, 2012, Potential Problem Loans totaled $12.6 million compared to $15.6 million at March 31, 2012 and $16.8 million at December 31, 2011. The composition at June 30, 2012 included $11.7 million, $0.3 million and $0.6 million in commercial real estate, construction and development and commercial respectively, compared to $15.7 million, $0.3 million and $0.8 million at December 31, 2011, respectively. Although substantial progress has been made in reducing nonperforming loans, the level continues to be high and management continues to have heightened concern for migration of credits from potential problem loans to substandard non-accrual loans and the potential for future provisions necessary for loan losses given the potential pace, magnitude and duration at which loans and related collateral may deteriorate in the commercial segments.

 

50
 

 

Allowance for Loan Losses

 

The allowance for loan losses comprises two consolidated components, an allowance for loans measured in similar groups of loans and an allowance for loans measured individually for impairment. The allowance for loans evaluated collectively for impairment was $10.4 million and $10.6 million at June 30, 2012 and December 31, 2011, respectively, or 3.41% and 3.31% of the respective loan balances.

 

The allowance for loans evaluated individually for impairment was $1.8 million and $5.5 million at June 30, 2012 and December 31, 2011, respectively, or 7.2% and 15.2% of the respective loan balances. The $3.7 million reduction in the allowance for loans evaluated individual for impairment was largely the result of $3.5 million in charge-offs of specific reserves previously established for impaired loans. The current carrying value of impaired loans at June 30, 2012 is approximately 68% of contractual principal, unchanged from the end of 2011. At June 30, 2012, the total of the allowance for loan losses for impaired loans plus all prior net charge-offs taken against those impaired loans is $7.0 million, or 20% of contractual principal compared to $11.7 million or 26% at December 31, 2011. This change reflects the reduced amount and percent of impaired loans.

 

The following table summarizes changes in the allowance for loan losses for each of the periods indicated. For comparative purposes, all periods presented exclude the assets of companies held for disposal at the end of period.

 

    Quarters Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
    (Dollars in thousands)  
Balance at beginning of year   $ 16,092     $ 14,926     $ 16,128     $ 14,645  
Loans charged-off:                                
Commercial     (135 )           (135 )      
Commercial real estate     (3,665 )     (1,787 )     (4,589 )     (2,193 )
Construction and development     (140 )           (812 )     (113 )
Residential real estate           (1 )     (37 )     (1 )
Home equity     (230 )     (147 )     (461 )     (382 )
Purchased home equity pools     (352 )     (804 )     (1,145 )     (1,438 )
Other consumer     (23 )           (95 )     (3 )
Total loans charged-off     (4,545 )     (2,739 )     (7,274 )     (4,130 )
Recoveries of loans charged-off:                                
Commercial     15       2       21       142  
Commercial real estate     650       60       1,133       386  
Construction and development                 1        
Residential real estate                        
Home equity     109       24       126       40  
Purchased home equity pools     2,615       1,013       4,727       1,114  
Other consumer                 1        
Total loans recoveries     3,389       1,099       6,009       1,682  
Net loans charged-off     (1,156 )     (1,640 )     (1,265 )     (2,448 )
Provision for (reversal of) loan losses:                                
Commercial     (37 )     30       (218 )     (625 )
Commercial real estate     (501 )     1,474       76       2,717  
Construction and development     90       182       770       344  
Residential real estate     (67 )     33       (78 )     (37 )
Home equity     99       118       367       429  
Purchased home equity pools     (2,330 )     (154 )     (3,634 )     (53 )
Other consumer     18       (4 )     62       (7 )
Total provision for loan losses     (2,728 )     1,679       (2,655 )     2,768  
Balance at end of year   $ 12,208     $ 14,965     $ 12,208     $ 14,965  
Ratios                                
Allowance for loan losses to total loans     3.69 %     3.91 %     3.69 %     3.91 %
Allowance for loan losses to nonaccrual loans, restructured loans and loans 90 days or more past due and still accruing (1)     55.11       38.87       55.11       38.87  
Net charge-offs (recoveries) to average total loans:                                
Commercial     1.02       (0.02 )     0.48       (0.57 )
Commercial real estate and construction and development loans     5.66       2.60       3.74       1.43  
Residential real estate, home equity and other consumer     (12.07 )     (0.44 )     (8.87 )     1.71  
Total loans     1.36       1.68       0.73       1.24  
Recoveries to loans charged-off     74.57       40.12       82.61       40.73  

 

 
(1) Excludes loans held for sale from nonaccrual loans, restructured loans and 90 days or more past due and still accruing loans.

 

51
 

 

The following table sets forth CIB Marine’s allocation of the allowance for loan losses by type of loan at the dates indicated:

 

    June 30, 2012     December 31, 2011  
    Allowance
Amount
    % of Loans to
Total Loans
    Allowance
Amount
    % of Loans to
Total Loans
 
    (Dollars in thousands)  
Commercial   $ 1,085       12.1 %   $ 1,417       12.4 %
Commercial real estate     7,091       62.2       10,471       62.1  
Construction and development     387       3.7       428       4.8  
Residential real estate     229       5.7       344       4.7  
Home equity     996       9.3       964       8.9  
Purchased home equity pools     2,373       6.2       2,425       6.4  
Other consumer     47       0.8       79       0.7  
Total allowance   $ 12,208       100.0 %   $ 16,128       100.0 %

 

At June 30, 2012, the allowance for loan loss allocations for the home equity portfolio increased, with all other loan portfolio allocations declining or remaining relatively level from December 31, 2011. The increase in the home equity allocation was due to a slight decline in credit quality. Other portfolio allocations declined or remained level primarily due to improved credit quality metrics. The allocation of the allowance for loan losses by loan portfolio is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for loan losses is available to absorb losses from any segment of the loan portfolio

 

At June 30, 2012, the allowance for loan losses was $12.2 million or 3.69% of total loans compared to $16.1 million, or 4.51% of total loans at December 31, 2011. The decline in the allowance and the allowance for loan losses to total loans is primarily related to charge-offs of $4.5 million during the second quarter of 2012 compared to $2.7 million during the same time period of 2011. During the second quarter of 2012, there was $3.7 million in charge-offs of commercial real estate including $2.0 million in charge-offs from a single relationship that was recognized as impaired in a prior period. Charge-offs for the six months ending June 30, 2012 were $7.3 million compared to $4.1 million during the same period of 2011. The allowance for loan losses, excluding any allowance for purchased home equity pools, decreased $3.9 million from December 31, 2011 to June 30, 2012 and the ratio of the allowance for loan losses to total loans, excluding the purchased home equity pools, decreased from 4.10% to 3.18% over the same period.

 

The allowance for loan losses for the purchased home equity loan pools was $2.4 million or 11.7% of remaining balances at June 30, 2012, compared to $2.4 million or 10.7% of remaining balances at December 31, 2011. The loan loss reserves are set within a range of the loan loss reserve estimates based on current trending net charge-off rates for the segment and after considering other environmental factors, including housing and labor market conditions. Home values have continued to decline in value year-on-year declining 2.0% through April 2012 (as indicated by the Case Schiller Composite 20 City Home Price Index for the United States of America) and although improved, the unemployment rate remains historically high and its improvement since the cyclical peak during 2009 is largely the result of a declining labor force participation rate. The unemployment rate was reported by the U.S. Department of Labor for June 2012 at 8.2%, down from 9.1% for June 2011. Charge-offs in the purchased home equity loan pool segment improved slightly from $0.8 million during the second quarter of 2011 to $0.4 million during the same period of 2012, and from $1.4 million to $1.1 million for the first six months ending June 30, 2011 and 2012, respectively. At the same time, recoveries improved during the second quarter of 2012 versus the second quarter of 2011, from $1.0 million to $2.6 million, respectively, and from $1.1 million to $4.7 million for the first six months of 2011 and 2012, respectively. During 2011 and through the first six months of 2012, CIB Marine provided new and additional analyses of the previously charged-off purchased home equity pool loans for potential repurchase by the seller as a result of underwriting and documentation deficiencies and related violations of representations and warranties in the agreements between CIB Marine and the seller of the loans. The recoveries received during the past quarters have predominantly been the result of such pursuit. However, there is absolutely no assurance as to what additional recoveries, if any, may be experienced in the future. During the second quarter of 2012, the seller of the loans as part of the affiliate group of Residential Funding, LLC (including GMAC Mortgage, LLC and Residential Funding Company, LLC) filed for protection from creditors under Chapter 11 of the federal bankruptcy code, further increasing the uncertainty of the extent of any additional recoveries CIB Marine may experience in the future.

 

52
 

 

The net decline in nonaccrual and impaired loans, and the receipt of higher recoveries resulted in the reversal of provisions for loan losses in the second quarter 2012 and the first six months ending June 30, 2012. Although the improvement is significant, the reported amount of CIB Marine’s nonaccrual loans and its allowance for loan losses continues to be elevated as the economy has not fully recovered and unemployment levels continued to be historically high, adversely impacting many of CIB Marine’s borrowers.

 

CIB Marine has not materially changed any aspect of its overall approach in the determination of the allowance for loan losses. However, on an on-going basis, CIB Marine continues to refine the methods used in determining management’s best estimate of the allowance for loan losses.

 

CIB Marine believes that the allowance for loan losses is appropriate to absorb probable incurred losses on existing loans that may become uncollectible; however, given the conditions in the real estate markets and economy in general, there can be no assurance that the allowance will prove sufficient to cover actual loan losses in the future. Consolidated net income and stockholders’ equity could be affected if management’s estimate of the allowance for loan losses is subsequently materially different, requiring additional or less provision for loan losses to be recorded. Management carefully considers numerous detailed and general factors, its assumptions, and the likelihood of materially different conditions that could alter its assumptions. While management uses currently available information to recognize losses on loans, future adjustments to the allowance for loan losses may be necessary based on newly received appraisals, updated commercial customer financial statements, rapidly deteriorating customer cash flow, and changes in economic conditions that affect our customers. Additionally, larger credit relationships do not necessarily create more allowance directly, but can create wider fluctuations in net charge-offs and asset quality measures compared to CIB Marine’s longer historical trends. As an integral part of their examination process, various federal and state regulatory agencies also review the allowance for loan losses. These agencies may require additions to the allowance for loan losses or may require that certain loan balances be charged-off or downgraded into criticized loan categories when their credit evaluations differ from those of management, based on their judgments about information available to them at the time of their examination.

 

Other Real Estate Owned

 

OREO, which represents foreclosed properties, was $8.0 million and consisted of 14 properties at June 30, 2012 compared to $7.1 million and 12 properties at December 31, 2011. During the first six months of 2012, CIB Marine transferred two properties totaling $1.8 million from its loan portfolio to OREO, received proceeds from sales of $0.2 million and recorded a $0.7 million impairment write down on one property. At June 30, 2012, OREO was geographically distributed as follows:

 

· $1.1 million of undeveloped land in Nevada
· $1.3 million of residential property in Wisconsin
· $1.7 million of undeveloped land in Wisconsin
· $0.9 million of undeveloped land in Florida
· $0.2 million of condominiums in Arizona
· $2.8 million of improved commercial land in Illinois

 

Deposit Liabilities

 

Total deposits were $412.4 million at June 30, 2012 and $422.6 million at December 31, 2011. Time deposits represent the largest component of deposits. The percentage of time deposits to total deposits was 41.2% at June 30, 2012 and 42.7% at December 31, 2011, reflecting CIB Marine’s continued, albeit reduced, reliance on time deposits as a primary source of funding.

 

53
 

 

The aggregate amount of time deposits of $100,000 or more at June 30, 2012 and December 31, 2011 was $50.3 million, or approximately 29.6% of time deposits and $52.1 million or 28.9% of total time deposits, respectively. There were no brokered time deposits at June 30, 2012 or December 31, 2011.

 

Borrowings

 

CIB Marine uses various types of borrowings to meet liquidity needs, fund asset growth and/or when the pricing of these borrowings is more favorable than deposits. Total borrowed funds decreased $1.4 million from $14.8 million at December 31, 2011, to $13.4 million at June 30, 2012. The decrease was attributable to a reduction of short-term borrowings.

 

During the first six months of 2012, the availability of federal funds purchased by CIBM Bank with correspondent banks continued to be contingent on CIBM Bank’s ability to pledge fixed-income investment securities as collateral for such borrowings.

 

Liquidity

 

CIB Marine monitors and manages its liquidity position so that funds will be available at a reasonable cost to meet financial commitments, to finance business expansion and to take advantage of unforeseen opportunities. Liquidity management involves projecting funding requirements and maintaining sufficient capacity to meet those needs and accommodate fluctuations in asset and liability levels due to changes in business operations or unanticipated events.

 

CIB Marine’s most readily available source of liquidity is its cash and cash equivalents, which increased from $44.8 million at December 31, 2011, to $65.8 million at June 30, 2012.

 

Another source of liquidity available to CIBM Bank, either as a liquid asset or as collateral to be pledged for borrowings, is its investment portfolio. Investment securities totaled $90.0 million and $89.0 million at June 30, 2012 and December 31, 2011, respectively. At June 30, 2012, $18.4 million pledged liabilities and contingent liabilities were outstanding, which included $5.0 million to the FHLBC, $8.4 million to repurchase agreement customers and $5.0 million combined to public deposit customers, and guarantees of letters of credit issued for CIBM Bank customers by a correspondent bank. Required pledged securities totaled $19.7 million in fair market value to collateralize these current outstanding liabilities and contingent liabilities. Pledged securities of $17.0 million at June 30, 2012 are in excess of pledging requirements and are generally available for pledge release and, in many cases, provide borrowing availability used by CIBM Bank for managing its liquidity. At December 31, 2011, $19.2 million pledged liabilities and contingent liabilities were outstanding requiring pledged securities with a market value of $18.3 million. In addition, CIBM Bank pledged $12.5 million in commercial real estate loans to provide at least $7.1 million of potential borrowing availability at the Federal Reserve discount window. During 2012, CIBM Bank received an upgrade from the FHLBC allowing the use of a blanket lien for qualifying loan assets which increased CIBM Bank’s availability of borrowing credit with the agency. As a result, additional potential borrowings available at the FHLBC at June 30, 2012 were $35.2 million.

 

Deposits originating from within CIB Marine’s markets are CIBM Bank’s primary source of funding. Total deposits less pledged deposits, were $409.2 million and $418.5 million at June 30, 2012 and December 31, 2011, respectively.

 

At June 30, 2012 and December 31, 2011, the CIB Marine parent company had $2.1 million and $2.9 million, respectively, in total cash and cash equivalents. The reduction in cash is related to payments of accrued expenses, prepaid insurance premiums and other. In addition, a subsidiary of the parent company had $7.4 million in cash and due from banks, $0.4 million in loans held for sale, $0.8 million in net loans and $0.8 million in OREO at June 30, 2012 and $5.6 million in cash and due from banks, $2.1 million in loans held for sale, $0.7 million in net loans and $0.8 million in OREO at December 31, 2011. According to the Bank Holding Company Act, “a bank holding company shall serve as a source of financial and managerial strength to its subsidiary banks and shall not conduct its operations in an unsafe or unsound manner.” Pursuant to this mandate, CIB Marine has continued to monitor the capital strength and liquidity of CIBM Bank.

 

CIB Marine knows of no trends, demands, commitments, events or uncertainties that are reasonably likely to result in a material increase or decrease in it liquidity.

 

54
 

 

 

Capital

 

CIB Marine’s stockholders’ equity was $67.1 million at June 30, 2012, compared to $64.2 million at December 31, 2011. The increase for the first six months of 2012 was primarily the result of a reduction in accumulated other comprehensive loss of $2.0 million and net income of $0.8 million.

 

CIB Marine and CIBM Bank are subject to various regulatory capital guidelines. In general, these guidelines define the various components of core capital and assign risk weights to various categories of assets. The risk-based capital guidelines require financial institutions to maintain minimum levels of capital as a percentage of risk-weighted assets. The risk-based capital information for CIB Marine is contained in the following table:

 

    June 30, 2012     December 31, 2011  
    (Dollars in thousands)  
Risk-weighted assets   $ 398,531     $ 434,656  
Average assets(1)   $ 498,891     $ 517,116  
Capital components                
Stockholders’ equity   $ 67,081     $ 64,222  
Add: unrealized loss on securities     1,758       3,777  
Tier 1 capital     68,839       67,999  
Allowable allowance for loan losses     5,071       5,567  
Tier 2 and total risk-based capital   $ 73,910     $ 73,566  

 

 
(1) Average assets as calculated in accordance with FDIC rules and regulations.

 

    Actual     Minimum Required To
be Adequately
Capitalized
 
    Amount     Ratio     Amount     Ratio  
    (Dollars in thousands)  
June 30, 2012                                
Total capital to risk-weighted assets   $ 73,910       18.55 %   $ 31,882       8.00 %
Tier 1 capital to risk-weighted assets     68,839       17.27       15,941       4.00  
Tier 1 leverage to average assets     68,839       13.80       19,956       4.00  
                                 
December 31, 2011                                
Total capital to risk-weighted assets   $ 73,566       16.93 %   $ 34,772       8.00 %
Tier 1 capital to risk-weighted assets     67,999       15.64       17,386       4.00  
Tier 1 leverage to average assets     67,999       13.15       20,685       4.00  

 

At June 30, 2012 and December 31, 2011, CIB Marine was subject to a Written Agreement it entered into with the Federal Reserve Bank. Among other things, the Written Agreement requires CIB Marine to maintain a sufficient capital position for the consolidated organization including the current and future capital requirements of its subsidiary bank, nonbank subsidiaries and the consolidated organization. The Written Agreement will remain in effect until it is stayed, modified, terminated, or suspended by the Federal Reserve Bank. At June 30, 2012, the Tier 1 leverage ratio was 13.80%, which was above the minimum requirement specified in the Written Agreement.

 

CIBM Bank is under a Consent Order that includes a requirement to maintain a minimum Tier 1 leverage ratio of 10% and a minimum total risk-based capital ratio of 12%. At June 30 2012, CIBM Bank’s Tier 1 leverage capital ratio to total assets at the end of the period was 11.52% and its total capital to risk-weighted asset ratio was 15.71%.

 

The federal bank regulatory agencies recently issued joint proposed rules that would increase minimum capital ratios, add a new minimum common equity ratio, add a new capital conservation buffer, and would change the risk-weightings of certain assets. The proposed changes, if implemented, would be phased in from 2013 through 2019. Management is currently assessing the effect of the proposed rules on CIB Marine’s and CIBM Bank's capital position. Community bank associations are currently discussing their concerns with the regulatory agencies regarding the additional regulatory burdens the proposals would place on community banks.

 

55
 

 

Off-Balance Sheet Arrangements

 

CIB Marine is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. CIB Marine has entered into commitments to extend credit, which involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the balance sheets.

 

Impact of Inflation and Changing Prices

 

CIB Marine’s consolidated financial statements and notes contained in Part I, Item 1 of this Form 10-Q have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of CIB Marine’s operations. Unlike most industrial companies, nearly all of CIB Marine’s assets and liabilities are monetary in nature. As a result, interest rates and changes therein have a greater impact on CIB Marine’s performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Since December 31, 2011, CIB Marine’s market risk profile has not changed significantly and net interest income over the next year would be more favorable for the up 200 rate scenario versus up 100 or down 100 or 200.

 

Repricing Interest Rate Sensitivity Analysis

 

    June 30, 2012  
    0-3 Months     4-6 Months     7-12 Months     2-5 Years     Over 5 
Years
    Total  
    (Dollars in thousands)  
Interest-earning assets:                                                
Loans   $ 135,071     $ 44,182     $ 41,850     $ 101,509     $ 8,108     $ 330,720  
Investment securities     18,117       5,312       8,046       30,314       28,223       90,012  
Loans held for sale     385                               385  
Due from banks     60,976                               60,976  
Total interest-earning assets     214,549       49,494       49,896       131,823       36,331       482,093  
Interest-bearing liabilities:                                                
Time deposits     31,530       25,422       33,862       70,755       8,362       169,931  
Savings and interest-bearing demand deposits     184,418                               184,418  
Short-term borrowings     8,420                               8,420  
Long-term borrowings     5,000                               5,000  
Total interest-bearing liabilities     229,368       25,422       33,862       70,755       8,362       367,769  
Interest sensitivity gap (by period)   $ (14,819 )   $ 24,072     $ 16,034     $ 61,068     $ 27,969     $ 114,324  
Interest sensitivity gap (cumulative)     (14,819 )     9,253       25,287       86,355       114,324       114,324  
Cumulative gap as a % of total a ssets     (2.99 )%     1.87 %     5.11 %     17.45 %     23.10 %        

 

The following table illustrates the expected percentage change in net interest income over a one year period due to an immediate change in the short-term U.S. prime rates of interest and by the same amount and direction parallel shifts in the related U.S. Treasury and LIBOR swap yield curves at June 30, 2012 and December 31, 2011, except that downward rate changes are limited across the yield curves by a floor of 0.25% for purposes of performing the analysis. The significant amount of short term earning assets held in CIBM Bank’s interest earning Federal Reserve Bank due from account is creating a more positive result if interest rates should rise. There is no guarantee as to when or how much interest rates rise in the future, or whether CIBM Bank will still have significant balances in short term earning assets at that time.

 

    Basis Point Changes  
    +200     +100     -100     -200  
Net interest income change over one year                                
June 30, 2012     6.53 %     0.40 %     (2.16 )%     (3.30 )%
December 31, 2011     5.57 %     0.79 %     (1.30 )%     (2.72 )%

 

56
 

 

ITEM 4. CONTROLS AND PROCEDURES

 

(a) Disclosure Controls and Procedures

 

CIB Marine’s management, under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of CIB Marine’s disclosure controls and procedures (as defined in Rule 15d-15(e) under the Securities Exchange Act of 1934) as of June 30, 2012. CIB Marine's disclosure controls are designed to provide reasonable assurance that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote. However, the controls have been designed to provide a reasonable assurance of achieving the controls' stated goals. Based on their evaluation, CIB Marine’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of June 30, 2012.

 

(b) Changes in Internal Control over Financial Reporting

 

There were no changes in CIB Marine's internal control over financial reporting during the quarter ended June 30, 2012 that have materially affected, or are reasonably likely to materially affect, CIB Marine's internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

CIB Marine and CIBM Bank engage in legal actions and proceedings, both as plaintiffs and defendants, from time to time in the ordinary course of business. In some instances, such actions and proceedings involve substantial claims for compensatory or punitive damages or involve claims for an unspecified amount of damages. There are, however, presently no proceedings pending or contemplated which, in CIB Marine’s opinion, would have a material adverse effect on its consolidated financial position since the filing of the 2011 Form 10-K.

 

ITEM 1A. RISK FACTORS

 

Shareholders or potential investors should carefully consider the risks and uncertainties described in Part I, Item 1A. Risk Factors in CIB Marine’s 2011 Form 10-K and the updated risk factors in its subsequent filings with the SEC. Additional risks that are not currently known to CIB Marine, or that it currently believes to be immaterial, may also have a material adverse effect on its financial condition and results of operations.

 

Deregistration may adversely affect CIB Marine’s stock liquidity and price.

 

The liquidity and price of CIB Marine’s stock trades may be adversely affected by deregistration from the SEC effective August 22, 2012. After that date, CIB Marine will no longer be required to file reports and information with the SEC, like this Form 10-Q or the annual Form 10-K. CIB Marine intends to continue to provide shareholders with financial information on a quarterly and annual basis through its website: www.cibmarine.com. Both CIB Marine and CIBM Bank will continue to be examined periodically by banking regulators and provide quarterly financial reports to the Federal Reserve Bank and the FDIC, as required, and available to the general public at www.ffiec.gov and intends to continue to meet all applicable auditing standards for a regulated financial institution. Although there are cost savings that CIB Marine expects to receive over time related to deregistering, we are not able to predict with certainty whether those savings will completely offset any or all of the adverse consequences to CIB Marine’s deregistration.

 

57
 

 

ITEM 6. EXHIBITS

 

  31.1 Certification of Charles J. Ponicki, Chief Executive Officer, under Rule 13a-14(a)/15d-14(a).
  31.2 Certification of Patrick J. Straka, Chief Financial Officer, under Rule 13a-14(a)/15d-14(a).
  32.1 Certification of Charles J. Ponicki, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
  32.2 Certification of Patrick J. Straka, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes- Oxley Act of 2002.
  101

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements. *

 

* As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

58
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CIB MARINE BANCSHARES, INC.
  (Registrant)
     
Date: August 10, 2012 By: /s/ PATRICK J. STRAKA
    Patrick J. Straka
    Chief Financial Officer

 

59

CIB Marine Bancshares (QX) (USOTC:CIBH)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024 Plus de graphiques de la Bourse CIB Marine Bancshares (QX)
CIB Marine Bancshares (QX) (USOTC:CIBH)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024 Plus de graphiques de la Bourse CIB Marine Bancshares (QX)