Notes
to Condensed Financial Statements
Three
months ended June 30, 2021
(Unaudited)
The
following table represents the total estimated amortization of intangible assets for the five succeeding years and thereafter as of June
30, 2021 (in thousands):
|
|
Estimated
Amortization
Expense
|
|
|
|
(Unaudited)
|
|
2022
|
|
$
|
141
|
|
2023
|
|
|
188
|
|
2024
|
|
|
188
|
|
2025
|
|
|
188
|
|
2026 and thereafter
|
|
|
898
|
|
Total
|
|
$
|
1,603
|
|
For
the three months ended June 30, 2021 and 2020, amortization expense was approximately $47,000 and $10,000, respectively.
Note
6 – Accrued Expenses
As
of June 30, 2021 and March 31, 2021, the Company’s accrued expenses consisted of the following (in thousands):
|
|
June 30,
2021
|
|
|
March 31,
2021
|
|
|
|
(Unaudited)
|
|
|
|
|
Directors and officers insurance financing
|
|
$
|
-
|
|
|
$
|
160
|
|
General liability insurance
|
|
|
29
|
|
|
|
-
|
|
Professional fees
|
|
|
-
|
|
|
|
49
|
|
Rent
|
|
|
73
|
|
|
|
-
|
|
Other
|
|
|
2
|
|
|
|
2
|
|
Total
|
|
$
|
104
|
|
|
$
|
211
|
|
Note
7 – Notes Payable:
Notes
payable was approximately $0.4 million as of June 30, 2021 and March 31, 2021, respectively, and primarily consisted of its Paycheck
Protection Loan.
Paycheck
Protection Loan
On
April 24, 2020 and March 3, 2021, the Company entered into Promissory Notes (the “PPP Notes”) with Newtek Corp AVB as the
lender (the “Lender”), pursuant to which the Lender agreed to make loans to the Company under the Paycheck Protection Program
(the “PPP Loan”) offered by the U.S. Small Business Administration (the “SBA”) in principal amounts of $197,200
and $233,300 pursuant to Title 1 of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”).
The
PPP Loan proceeds are available to be used to pay for payroll costs, including salaries, commissions, and similar compensation, group
health care benefits, and paid leaves; rent; utilities; and interest on certain other outstanding debt. The Loan is subject to forgiveness
to the extent proceeds are used for payroll costs, including payments required to continue group health care benefits, and certain rent,
utility, and mortgage interest expenses (collectively, “Qualifying Expenses”), pursuant to the terms and limitations of the
PPP Loan. The Company used the PPP Loan amounts against Qualifying Expenses and has initiated the process of loan forgiveness for the
first tranche of $197,200. The Company anticipates that both loan principals will be fully forgiven. The interest rate on the PPP Notes
is a fixed rate of 1% per annum and the PPP Notes mature in two years.
CROWN
ELECTROKINETICS, CORP.
Notes
to Condensed Financial Statements
Three
months ended June 30, 2021
(Unaudited)
The
PPP Notes include events of default. Upon the occurrence of an event of default, the Lender will have the right to exercise remedies
against the Company, including the right to require immediate payment of all amounts due under the PPP Notes.
On
June 17, 2020, the Company received an Economic Injury Disaster Loan totaling $8,000 from the U.S. Small Business Administration.
Note
8 – Stockholders’ Deficit
Preferred
Stock
As
of June 30, 2021 and March 31, 2021, there were 50,000,000 authorized shares of the Company’s preferred stock, par value $0.0001.
Series
A Preferred Sock
As
of June 30, 2021 and March 31, 2021, the Company had 251 shares of its Series A preferred stock issued and outstanding.
Series
B Preferred Stock
As
of June 30, 2021 and March 31, 2021, the Company had 1,443 shares of its Series B preferred stock issued and outstanding.
Series
C Preferred Stock
As
of June 30, 2021 and March 31, 2021, the Company had 500,756 shares of its Series C preferred stock issued and outstanding.
Common
Stock
Stock
Issued for Services
During
the three months ended June 30, 2021, the Company issued 64,261 shares of its common stock with a fair value of approximately $0.2 million
in exchange for consulting services.
Stock
Options
During
the year ended March 31, 2021, the Company issued 25,000 shares of its common stock in connection with the exercise of stock options,
with an exercise price of $0.15 per share. During April 2021, the Company received the related proceeds of $3,750.
Note
9 – Stock-Based Compensation, Restricted Stock and Stock Options:
Equity
Compensation Plan Information:
On
December 16, 2020, the Company adopted its 2020 Long-Term Incentive Plan ( the “2020 Plan”). Under the 2020 Plan, there are
5,333,333 shares of the Company’s common stock available for issuance and the 2020 Plan has a term of 10 years. The available shares
in the 2020 Plan will automatically increase on the first trading day in January of each calendar year during the term of this Plan,
commencing with January 2021, by an amount equal to the lesser of (i) five percent (5%) of the total number of shares of common stock
issued and outstanding on December 31 of the immediately preceding calendar year, (ii) 1,000,000 shares of common stock or (iii) such
number of shares of common stock as may be established by the Company’s Board of Directors.
CROWN
ELECTROKINETICS, CORP.
Notes
to Condensed Financial Statements
Three
months ended June 30, 2021
(Unaudited)
The
Company grants equity-based compensation under its 2020 Plan and its 2016 Equity Incentive Plan (the “2016 Plan”). The 2020
Plan and 2016 Plan allows the Company to grant incentive and nonqualified stock options, and shares of restricted stock to its employees,
directors and consultants. As of June 30, 2021, there is a total of 7,333,333 shares of the Company’s common stock available under
the 2016 Plan.
Stock-based
compensation:
The
Company recognized total expenses for stock-based compensation (including the issuance of common stock to consultants) during the three
months ended June 30, 2021 and 2020, which are included in the accompanying statements of operations, as follows (in thousands):
|
|
Three months ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Research and development expenses
|
|
$
|
32
|
|
|
$
|
1,152
|
|
Selling, general and administrative expenses
|
|
|
2,551
|
|
|
|
7,209
|
|
Total stock-based compensation
|
|
$
|
2,583
|
|
|
$
|
8,361
|
|
Restricted
stock units:
Upon
the Company’s uplisting to Nasdaq in January 2021, the Company granted 1,061,905 restricted stock units with a fair value of approximately
$4.7 million to the Company’s Chief Executive Officer. As a result of this grant to the Company’s Chief Executive Officer,
during the three months ended June 30, 2021, the Company recognized stock-based compensation of approximately $1.2 million, and as of
June 30, 2021, unrecognized stock-based compensation totaled approximately $2.7 million.
Restricted
stock awards:
A
summary of the Company’s restricted stock activity during the three months ended June 30, 2021 is as follows:
|
|
Number of
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Unvested at March 31, 2021
|
|
|
777,778
|
|
|
$
|
5.12
|
|
Vested
|
|
|
(66,666
|
)
|
|
$
|
5.12
|
|
Unvested at June 30, 2021 (unaudited)
|
|
|
711,112
|
|
|
$
|
5.12
|
|
The
fair value of restricted stock awards is measured based on their fair value at the grant date and amortized over the vesting period,
which is generally 2 to 3 years. As of June 30, 2021, the unrecognized stock-based compensation expense related to restricted stock awards
was approximately $3.1 million, which is expected to be recognized over a weighted-average period of 1.4 years.
Stock
Options:
The
Company provides stock-based compensation to employees, directors and consultants under the Plan. The fair value of each stock option
grant is estimated on the date of grant using the Black-Scholes option pricing model. The Company historically has been a private company
and lacks company-specific historical and implied volatility information. Therefore, it estimates its expected stock volatility based
on the historical volatility of a publicly traded set of peer companies and expects to continue to do so until such time as it has adequate
historical data regarding the volatility of its own traded stock price. The risk-free interest rate is determined by referencing the
U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the
award. Expected dividend yield is based on the fact that the Company has never paid cash dividends and does not expect to pay any cash
dividends in the foreseeable future.
CROWN
ELECTROKINETICS, CORP.
Notes
to Condensed Financial Statements
Three
months ended June 30, 2021
(Unaudited)
During
the three months ended June 30, 2021, the Company granted 198,149 options to purchase shares of the Company’s common stock to employees
of the Company. The options have a fair value of approximately $0.3 million.
On
April 1, 2021, the Company granted 49,998 options to purchase shares of its common stock with a fair value of approximately $0.1 million
to members of the Company’s Board of Directors.
The
following was used in determining the fair value of stock options granted during the three months ended June 30, 2021 and 2020 (unaudited).
|
|
Three
Months Ended
|
|
|
|
2021
|
|
|
2020
|
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected price volatility
|
|
|
50
|
%
|
|
|
50
|
%
|
Risk
free interest rate
|
|
|
0.35% - 0.90
|
%
|
|
|
0.16% - 0.44
|
%
|
Expected term
|
|
|
3-5 years
|
|
|
|
5-6 years
|
|
A
summary of activity under the Plan for the three months ended June 30, 2021 is as follows (in thousands except share and per share amounts):
|
|
Shares Underlying Options
|
|
|
Weighted Average Exercise Price
|
|
|
Weighted Average Remaining Contractual
Term (Years)
|
|
|
Aggregate Intrinsic Value
|
|
Outstanding at March 31, 2021
|
|
|
10,861,940
|
|
|
$
|
2.73
|
|
|
|
8.2
|
|
|
$
|
17,524
|
|
Granted
|
|
|
248,147
|
|
|
$
|
4.41
|
|
|
|
6.2
|
|
|
|
|
|
Canceled
|
|
|
(571,379
|
)
|
|
$
|
3.32
|
|
|
|
-
|
|
|
|
|
|
Outstanding at June 30, 2021 (unaudited)
|
|
|
10,538,708
|
|
|
$
|
2.74
|
|
|
|
7.8
|
|
|
$
|
16,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2021 (unaudited)
|
|
|
10,025,932
|
|
|
$
|
2.63
|
|
|
|
7.8
|
|
|
$
|
16,093
|
|
As
of June 30, 2021, the Company had approximately $0.7 million of unrecognized compensation expense related to options granted under the
Company’s equity incentive plan, which is expected to be recognized over a weighted-average period of 1.1 years.
Warrants:
A
summary of the Company’s warrant activity during the three months ended June 30, 2021 is as follows (in thousands except share
and per share amounts):
|
|
Shares Underlying Warrants
|
|
|
Weighted Average Exercise Price
|
|
|
Weighted Average Remaining Contractual
Term (Years)
|
|
|
Aggregate Intrinsic Value
|
|
Outstanding at March 31, 2021
|
|
|
3,883,083
|
|
|
$
|
2.49
|
|
|
|
4.6
|
|
|
$
|
7,763
|
|
Outstanding at June 30, 2021 (unaudited)
|
|
|
3,883,083
|
|
|
$
|
2.49
|
|
|
|
4.3
|
|
|
$
|
7,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2021 (unaudited)
|
|
|
3,267,698
|
|
|
$
|
1.93
|
|
|
|
4.1
|
|
|
$
|
6,320
|
|
CROWN
ELECTROKINETICS, CORP.
Notes
to Condensed Financial Statements
Three
months ended June 30, 2021
(Unaudited)
Note
10 – Commitments and Contingencies
Leases
Oregon
State University
On
March 8, 2016, the Company entered into a lease agreement with Oregon State University, to lease office and laboratory space located
at HP Campus Building 11, 1110 NE Circle Blvd, Corvallis, Oregon, for approximately $400 monthly. On July 1, 2016, the Company entered
into the first amendment to the lease agreement which increased the monthly lease expense to approximately $1,200. On October 1, 2017,
the Company entered into a sublease agreement, which provides for additional office space and the monthly lease payment increased to
approximately $1,800. The lease expired on June 30, 2018 and the Company extended the lease through June 30, 2019. The monthly lease
payment increased to approximately $4,500 for the months ended June 30 2018 through November 30, 2018, and increased to approximately
$7,550 for the months ended December 31, 2018 through June 30, 2019.
On
July 1, 2019, the Company entered into the fourth amendment to its lease with Oregon State University, which extends the lease expiration
date to June 30, 2022. Beginning on July 1, 2020, and each July 1 thereafter, the monthly Operating Expense Reimbursement, as defined
will be increased by no more than three percent.
On
July 1, 2020, the Company entered into the fifth amendment to its lease with Oregon State University which adjusts the Operating Expense
Reimbursement payment due dates from monthly to quarterly, with the payments due in advance on the first of July, October, January and
April. Effective July 1, 2020, the quarterly operating expense will be $23,097.
Hudson
11601 Wilshire, LLC
On
March 4, 2021, the Company entered into a lease agreement with Hudson 11601 Wilshire, LLC, to lease 3,500 square feet of office space
located in Los Angeles, California. The lease term is 39 months and expires on June 30, 2024. The monthly lease expense is as follows:
The
Company paid a security deposit totaling $20,373 at the lease inception date.
HP
Inc.
On
May 4, 2021, the Company entered into a lease agreement with HP Inc. to lease office and lab space located in Corvallis, Oregon. The
lease term is 5 years and the lease commencement date was April 1, 2021. The monthly lease expense is $7,388 and increases 3% on each
anniversary of the lease commencement date. The Company paid a security deposit totaling $8,315. The Company has the option to extend
the lease for an additional 5 years.
During
the three months ended June 30, 2021 and 2020, the Company recognized rent expense of approximately $0.1 million and $24,000, respectively.
CROWN
ELECTROKINETICS, CORP.
Notes
to Condensed Financial Statements
Three
months ended June 30, 2021
(Unaudited)
As
of June 30, 2021, future minimum payments are as follows (in thousands):
(Unaudited)
|
|
|
|
|
Nine months ended March 31, 2022
|
|
$
|
289
|
|
Year ended March 31, 2023
|
|
|
326
|
|
Year ended March 31, 2024
|
|
|
314
|
|
Year ended March 31, 2025
|
|
|
144
|
|
Year ended March 31, 2026
|
|
|
99
|
|
Total
|
|
$
|
1,172
|
|
Litigation
In
August 2019, Spencer Clarke LLC (“Spencer Clarke”) filed a lawsuit against the Company in the Supreme Court of the State
of New York, County of New York, Index No. 654592/2019. Spencer Clarke has asserted claims arising from a 2018 Placement Agent Agreement
(the “Placement Agent Agreement”) under which Spencer Clarke agreed to assist the Company in raising money for a potential
public offering. Spencer Clarke claims that the Company failed to make certain payments under that Placement Agent Agreement. On September
27, 2019, the Company filed a motion to dismiss the complaint. On October 7, 2019, Spencer Clarke amended the complaint. On November
8, 2019, the Company filed an Answer and asserted Counterclaims against Spencer Clarke alleging breach of contract, anticipatory repudiation,
and tortious interference with prospective business relations. The Company disputes that it owes any money to Spencer Clarke and is vigorously
defending the claims against it.
From
time to time, the Company is also involved in various other claims and legal actions that arise in the ordinary course of business. Although
the results of litigation and claims cannot be predicted with certainty, the Company does not believe that the ultimate resolution of
these actions will have a material adverse effect on its financial position, results of operations, liquidity or capital resources.
Future
litigation may be necessary to defend ourselves and our partners by determining the scope, enforceability and validity of third party
proprietary rights or to establish the Company’s proprietary rights. The results of any current or future litigation cannot be
predicted with certainty, and regardless of the outcome, litigation can have an adverse impact on the Company because of defense and
settlement costs, diversion of management resources and other factors.
Note
11 – Subsequent Events
The
Company has evaluated all events that occurred after the balance sheet date of June 30, 2021, through August 13, 2021, the date when
condensed financial statements were issued to determine if they must be reported.
Item
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed
financial statements and related notes thereto included elsewhere in this report. This discussion contains forward-looking statements
that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause
or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled “Risk
Factors” included elsewhere in this report.
Management’s
plans and basis of presentation:
The
Company was incorporated in the State of Delaware on April 20, 2015. Effective January 14, 2016, the Company’s name was changed
to 3D Nanocolor Corp. (“3D Nanocolor”) from 2D Nanocolor Corp. Subsequently, effective October 6, 2017, the Company’s
name was changed to Crown Electrokinetics Corp. from 3D Nanocolor Corp.
The
Company is commercializing technology for smart or dynamic glass. The Company’s electrokinetic glass technology is an advancement
on microfluidic technology that was originally developed by Hewlett-Packard Company.
On
January 26, 2021, the Company completed its public offering and its common stock began trading on the Nasdaq Capital Market (Nasdaq)
under the symbol CRKN.
Crown’s
Research & Development operation currently occupies 1,700 square feet of space, located on the HP Inc. campus in Corvallis, Oregon
in the Advanced Technology and Manufacturing Institute (ATAMI). ATAMI is an academic-industrial research center and business incubator
designed to provide an advanced materials development environment to private sector partner tenants performing research and development.
The facility includes access to shared state-of-the-art tooling capabilities. ATAMI has grown to 80,000 square feet since its inception
in 2004.
On
March 4, 2021, the Company entered into a standard office lease with Hudson 11601 Wilshire, LLC, to lease 3,500 square feet of office
space located at 11601 Wilshire Boulevard, Los Angeles, California 90025. The base monthly rent for the first year of the lease is $18,375
per month, which increases to $19,018 per month for the second year, $19,684 for the third year and $20,373 for the final three months
of the lease. The lease expires on June 30, 2024. We believe that our facilities are adequate to meet our needs for the immediate future
and that, should it be needed, we will be able to secure additional space to accommodate the expansion of our operations. This office
space, along with ATAMI, offers Crown all the space requirements it needs for the foreseeable future.
The
Company intends to develop and sell our patented EK Technology under the name DynamicTintTM. We intend to generate revenue
by selling, and in some cases leasing, DynamicTintTM film or DynamicTint Inserts to our customers. We are in discussions with
multiple building owners to buy or lease our DynamicTintTM Inserts.
Crown
is in active discussions with multiple glass and film manufacturers for assessment of its DynamicTint technology and its application
to glass markets around the world.
Crown’s first product will be the DynamicTint
Insert for commercial buildings. Crown’s Commercial Building Insert would allow the building owner to quickly convert its single
pane window units to a dual pane window unit. Crown’s insert would act as the “second pane” and would allow the building
owner to enjoy all the benefits of a dual pane window without having to replace their existing single pane windows. Crown’s insert
can be integrated into the building HVAC control system, thereby optimizing the use of our DynamicTint Insert and reducing the use of
the HVAC to heat or cool the rooms utilizing our technology. Initial field tests of Crown’s DynamicTint technology suggests HVAC
energy savings of 26% could result from the installation of Crown’s Inserts. As Crown’s DynamicTint technology requires very
little energy to effect that transition from clear to dark state, a rechargeable battery coupled with a built-in solar cell eliminates
the need to hardwire the inserts to the building electrical system. Crown believes that the potential retrofit market for its DynamicTint
Building Inserts is significantly large. Each unit will have wireless communication capability for control of the film and communication
with the building HVAC system.
Crown’s commercialization strategies are
deeply rooted in leveraging existing infrastructure. As such, Crown intends to partner with industry leading manufacturers of glass and
windows as well as manufacturers of plastic film. Crown will pursue multiple paths to having its film manufactured which may include
contracting manufacturing through third parties and developing its own manufacturing capabilities, or a hybrid of both. Those ongoing
evaluations in combination with the ongoing development work with two of Crown’s existing manufacturing partners, is expected to
allow Crown to move from a “development only” stage into commercialization stage in 2022.
Results
of Operations for the three months ended June 30, 2021 and 2020 (in thousands):
|
|
Three Months Ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Research and development
|
|
$
|
435
|
|
|
$
|
1,373
|
|
Selling, general and administrative
|
|
|
4,961
|
|
|
|
7,938
|
|
Other expense
|
|
|
2
|
|
|
|
1,151
|
|
Net loss
|
|
$
|
5,398
|
|
|
$
|
10,462
|
|
Research
and Development
Research
and development expenses were $0.4 million for the three months ended June 30, 2021 compared to $1.4 million for the three months ended
June 30, 2020. The decrease of $1.0 million is primarily related to lower stock-based compensation expenses recognized for stock options
granted to our employees and officers during the three months ended June 30, 2020.
Selling,
General and Administrative
Selling,
general and administrative (“SG&A”) expenses were $5.0 million and $7.9 million for the three months ended June 30, 2021
and 2020, respectively. The $2.9 million decrease in SG&A expenses is primarily attributable to lower stock-based compensation expense
of $4.6 million, offset by increases in legal, professional and consulting fees of $0.7 million, increases in payroll and related expenses
of $0.3 million due to increased headcount, bonuses paid to our Chief Executive Officer of $0.4 million, and increases in operating overhead
of $0.3 million. Lower stock-based compensation expenses of $4.6 million consisted of $3.3 million recognized with the issuance of 1,333,333
shares of restricted stock to our Chief Executive Officer in the 2020 period and $2.5 million of stock-based compensation related to
stock options granted to our employees and officers during the three months ended June 30, 2020, offset by a $1.2 million increase in
stock-based compensation for restricted stock units.
Other
Expense
Other
expense was nominal during the three months ended June 30, 2021. Other expense was $1.2 million for the three months ended June 30, 2020,
and was primarily due to interest incurred on our convertible notes.
Liquidity
The
Company has incurred substantial operating losses since its inception, and expects to continue to incur significant operating losses
for the foreseeable future and may never become profitable. As reflected in the condensed financial statements, the Company had an accumulated
deficit of approximately $62.6 million at June 30, 2021, a net loss of approximately $5.4 million, and approximately $2.7 million of
net cash used in operating activities for the three months ended June 30, 2021. The Company expects to continue to incur ongoing administrative
and other expenses, including public company expenses.
Although
it is difficult to predict the Company’s liquidity requirements as of June 30, 2021, based upon the Company’s current operating
plan and completion of its public offering, management believes that the Company will have sufficient cash to meet its projected operating
requirements for at least the next 12 months following the issuance of these condensed financial statements.
Cash
Flows (in thousands)
|
|
Three Months Ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Cash and cash equivalents at the beginning of the period
|
|
$
|
15,297
|
|
|
$
|
48
|
|
Net cash used in operating activities
|
|
|
(2,738
|
)
|
|
|
(1,286
|
)
|
Net cash used in investing activities
|
|
|
(85
|
)
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
4
|
|
|
|
1,830
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
12,478
|
|
|
$
|
592
|
|
Operating
Activities
For
the three months ended June 30, 2021, net cash used in operating activities was $2.7 million, which primarily consisted of our net loss
of $5.4 million, adjusted for non-cash expenses of $2.6 million which primarily consisted of stock-based compensation expenses. The net
change in operating assets and liabilities was nominal.
For
the three months ended June 30, 2020, net cash used in operating activities was $1.3 million, which primarily consisted of our net loss
of $10.5 million, adjusted for non-cash expenses of $9.3 million including, $8.4 million of stock-based compensation expenses and $1.1
million of amortization related to the debt discount recognized for our convertible notes payable, offset by $0.1 million for the change
in fair value of our warrant liability. The net change in operating assets and liabilities was $0.2 million and was primarily due to
increases in accounts payable and accrued expenses totaling $0.3 million, offset by a $0.1 million decrease in accrued interest related
to our convertible notes.
Investing
Activities
For
the three months ended June 30, 2021, net cash used in investing activities was approximately $0.1 million, related to the purchase of
property and equipment.
There
were no investing activities during the three months ended June 30, 2020.
Financing
Activities
For
the three months ended June 30, 2021, net cash provided by financing activities was nominal.
For
the three months ended June 30, 2020, net cash provided by financing activities was $1.8 million. The net cash provided was primarily
related to $2.1 million of proceeds received from the issuance of our senior secured convertible notes and the related stock warrants,
and $0.2 million of proceeds received from our PPP loan, offset by $0.2 million for the repurchase of shares of our common stock and
$0.2 million for the repayment of our senior secured promissory note.
Critical
accounting policies and significant judgments and estimates
Our
financial statements are prepared in accordance with generally accepted accounting principles in the United States, or GAAP. The preparation
of our financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities,
costs and expenses. We base our estimates and assumptions on historical experience and other factors that we believe to be reasonable
under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates.
Our most critical accounting policies are summarized below. See Note 3 to our condensed financial statements for a description of our
other significant accounting policies.
Recent
accounting pronouncements
See
Note 3 to our condensed financial statements for a description of recent accounting pronouncements applicable to our financial statements.
JOBS
Act Transition Period
As
an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012, we can take advantage of an extended
transition period for complying with new or revised accounting standards. This allows an emerging growth company to delay the adoption
of certain accounting standards until those standards would otherwise apply to private companies. We are electing to delay our adoption
of such new or revised accounting standards. As a result of this election, our financial statements may not be comparable to the financial
statements of other public companies.