Form 10-Q - Quarterly report [Sections 13 or 15(d)]

Appp

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period

Commission File Number: 000-30371

DYNARESOURCE, INC.

(Exact Name of Registrant as Specified in its Charter)


Delaware	94-1589426
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
222 W. Las Colinas Blvd., Suite 1910 North Tower Irving, TX	75039
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code:

(972) 868-9066

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading
Symbol(s)

Name of each exchange on which registered

Common Stock

DYNR

OTCQX

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November 16, 2023, there were 23,246,654 shares of Common Stock of the registrant outstanding.

TABLE OF CONTENTS


PART I.	FINANCIAL STATEMENTS

ITEM 1.	Unaudited Condensed Interim Consolidated Financial Statements	3

	Notes to Unaudited Condensed Interim Consolidated Financial Statements	7

ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	19

ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	24

ITEM 4.	Controls and Procedures	24

PART II.	OTHER INFORMATION

ITEM 1.	Legal Proceedings	25

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	25

ITEM 3.	Defaults Upon Senior Securities	25

ITEM 4.	Mine Safety Disclosures	25

ITEM 5.	Other Information	25

ITEM 6.	Exhibits	26

CERTIFICATIONS


EXHIBIT 31.1		CHIEF EXECUTIVE OFFICER CERTIFICATION

EXHIBIT 31.2		CHIEF FINANCIAL OFFICER CERTIFICATION

EXHIBIT 32.1		CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

DYNARESOURCE, INC.

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2023 AND DECEMBER 31, 2022


	2023			2022
	(Unaudited)			(Audited)
ASSETS
Current assets:
Cash and cash equivalents	$	11,637,085		$	19,177,138
Accounts receivable		812,983			724,642
Inventories		1,809,079			2,720,811
Foreign tax receivable		6,444,547			9,355,863
Other current assets		1,527,689			1,145,501
Total current assets		22,231,383			33,123,955
Property and equipment (net of accumulated
depreciation and amortization of $4,896 and $119,154)		110,377			-
Right-of-use assets, net		899,771			550,473
Mining concessions		4,132,678			4,132,678
Deferred tax asset		5,226,980			2,970,410
Foreign tax receivable		7,849,255			-
Other assets		173,555			165,396

TOTAL ASSETS	$	40,623,999		$	40,942,912
LIABILITIES. TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	2,156,578		$	2,057,880
Accrued expenses		6,893,850			5,756,961
Customer advances		9,750,000			9,350,000
Derivative liabilities		2,315,219			2,172,417
Current portion of operating lease payable		91,685			28,868
Installment notes payable		2,201,360			1,968,251
Total current liabilities		23,408,692			21,334,377
Operating lease payable, less current portion		846,631			558,914
TOTAL LIABILITIES		24,255,323			21,893,291
TEMPORARY EQUITY
Series C Senior Convertible Preferred Stock, $0.0001 par value, 1,734,992 shares authorized, issued and outstanding, as of September 30, 2023 and December 31, 2022, respectively		4,337,480			4,337,480
Series D Senior Convertible Preferred Stock, $0.0001 par value, 3,000,000 shares authorized, 760,000 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively		1,520,000			1,520,000
COMMITMENTS AND CONTINGENCIES		-			-
STOCKHOLDERS’ EQUITY
Preferred Stock, Series A, $0.0001 par value, 0 and 1,000 shares authorized, 0 and 1,000 issued and outstanding		-			1
Common Stock, $0.01 par value, 40,000,000 shares authorized 23,246,654 and 22,246,654 issued and outstanding		232,467			222,467
Preferred rights		40,000			40,000
Additional paid-in-capital		60,629,032			56,889,031
Treasury stock, 37,180 and 12,180 shares each period, at cost		(95,023	)		(34,773	)
Accumulated other comprehensive income		253,245			112,078
Accumulated deficit		(50,548,525	)		(44,036,663	)
TOTAL STOCKHOLDERS’ EQUITY		10,511,196			13,192,141
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY	$	40,623,999		$	40,942,912

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

DYNARESOURCE, INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND

COMPREHENSIVE INCOME (LOSS)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Unaudited)


	Three Months September 30, 2023			Three Months September 30, 2022			Nine Months September 30, 2023			Nine Months September 30, 2022

REVENUES	$	6,115,370		$	8,032,557		$	28,980,618		$	28,623,070
COSTS AND EXPENSES OF MINING OPERATIONS
Production Costs Applicable to Sales		2,226,265			964,172			5,993,040			2,876,902
Mine Production Costs		2,553,369			1,946,981			8,022,328			4,786,236
Mine Exploration Costs		2,854,863			1,335,437			7,318,836			3,792,405
Facilities Expansion Costs		401,464			1,773,385			1,226,135			4,744,792
Exploration Drilling		569,261			770,892			1,694,536			1,993,082
Camp, Warehouse and Facilities		1,379,782			911,284			3,888,241			3,147,312
Transportation		736,836			572,772			2,277,385			1,682,986
Property Holding Costs		48,824			39,312			130,015			112,093
General and Administrative		1,429,879			1,033,820			6,660,862			3,177,917
Depreciation and Amortization		4,896			812			4,896			2,437
Total Operating Expenses		12,205,439			9,348,867			37,216,274			26,316,162

NET OPERATING INCOME (LOSS)		(6,090,069	)		(1,316,310	)		(8,235,656	)		2,306,908

OTHER INCOME (EXPENSE)
Foreign Currency Gains (Losses)		(80,815	)		9,919			(46,588	)		47,709
Interest Expense		(121,079	)		(103,544	)		(345,254	)		(345,049	)
Derivatives Mark-to-Market Gain (Loss)		(705,079	)		(169,445	)		(142,802	)		1,993,836
Other Income		561			649			1,868			1,688
Total Other Income (Expense)		(906,412	)		(262,421	)		(532,776	)		1,698,184

NET INCOME (LOSS) BEFORE TAXES		(6,996,481	)		(1,578,731	)		(8,768,432	)		4,005,092

INCOME TAXES (BENEFIT)		(1,045,355	)		-			(2,256,570	)		-

NET INCOME (LOSS)	$	(5,951,126	)	$	(1,578,731	)	$	(6,511,862	)	$	4,005,092
DEEMED DIVIDEND FOR SERIES C AND D PREFERRED		(58,575	)		(58,574	)		(175,724	)		(175,724	)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS	$	(6,009,701	)	$	(1,637,305	)	$	(6,687,586	)	$	3,829,368

EARNINGS (LOSS) PER SHARE DATA ATTRIBUTABLE TO THE EQUITY HOLDERS OF DYNARESOURCE, INC:
Basic Earnings (Loss) per Common Share	$	(0.27	)	$	(0.08	)	$	(0.30	)	$	0.20
Diluted Earnings (Loss) per Common Share	$	(0.27	)	$	(0.08	)	$	(0.30	)	$	0.20

Weighted Average Shares Outstanding, Basic		22,558,129			20,746,654			22,455,445			19,005,593
Weighted Average Shares Outstanding, Diluted		22,558,129			20,746,654			22,455,445			19,005,593

OTHER COMPREHENSIVE INCOME

Foreign Currency Exchange Gains (Losses)		(210,050	)		(185,059	)		141,167			(174,043	)

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)		(210,050	)		(185,059	)		141,167			(174,043	)
TOTAL COMPREHENSIVE INCOME (LOSS)	$	(6,161,176	)	$	(1,763,790	)	$	(6,370,695	)	$	3,831,049

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

DYNARESOURCE, INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Unaudited)


	Preferred A						Common				Preferred		Preferred		Paid In			Treasury			Treasury			Other Comp			Accumulated
	Shares			Amount			Shares		Amount		Rights		Amount		Capital			Shares			Amount			Income			Deficit			Totals

	THREE MONTHS ENDED SEPTEMBER 30, 2022

Balance, June 30, 2022		1,000		$	1			20,746,654	$	207,467		1	$	40,000	$	56,022,782			12,180		$	(34,773	)	$	(236,649	)	$	(45,138,642	)	$	10,860,186

Other Comprehensive Income																									(185,059	)					(185,059	)

Net Income (Loss)																												(1,578,731	)		(1,578,731	)

Balance, September 30, 2022		1,000		$	1			20,746,654	$	207,467		1	$	40,000	$	56,022,782			12,180		$	(34,773	)	$	(421,708	)	$	(46,717,373	)	$	9,096,396

	THREE MONTHS ENDED SEPTEMBER 30, 2023

Balance, June 30, 2023		-		$	-			22,246,654	$	222,467		1	$	40,000	$	55,639,032			37,180		$	(95,023	)	$	463,295		$	(44,597,399	)	$	11,672,372

Issuance of Common Stock								1,000,000		10,000						4,990,000															5,000,000

Other Comprehensive Income																									(210,050	)					(210,050	)

Net Income (Loss)																												(5,951,126	)		(5,951,126	)

Balance, September 30, 2023		-		$	-			23,246,654	$	232,467		1	$	40,000	$	60,629,032			37,180		$	(95,023	)	$	253,245		$	(50,548,525	)	$	10,511,196

	NINE MONTHS ENDED SEPTEMBER 30, 2022

Balance January 1, 2022		1,000		$	1			18,091,293	$	180,913		1	$	40,000	$	50,632,400			12,180		$	(34,773	)	$	(247,665	)	$	(50,722,465	)	$	(151,589	)

Stock Warrant Exercised								2,655,361		26,554						5,390,382															5,416,936

Other Comprehensive Income																									(174,043	)					(174,043	)

Net Income (Loss)																												4,005,092			4,005,092

Balance, September 30, 2022		1,000		$	1			20,746,654	$	207,467		1	$	40,000	$	56,022,782			12,180		$	(34,773	)	$	(421,708	)	$	(46,717,373	)	$	9,096,396

	NINE MONTHS ENDED SEPTEMBER 30, 2023

Balance January 1, 2023		1,000		$	1			22,246,654	$	222,467		1	$	40,000	$	56,889,031			12,180		$	(34,773	)	$	112,078		$	(44,036,663	)	$	13,192,141

Issuance of Common Stock								1,000,000		10,000						4,990,000															5,000,000

Purchase of Series A Stock																			1,000			(1,250,000	)								(1,250,000	)

Cancellation of Series A Stock		(1,000	)		(1	)										(1,249,999	)		(1,000	)		1,250,000									-

Acquisition of Treasury Stock																			25,000			(60,250	)								(60,250	)

Other Comprehensive Income																									141,167						141,167

Net Income (Loss)																												(6,511,862	)		(6,511,862	)

Balance, September 30, 2023		-		$	-			23,246,654	$	232,467		1	$	40,000	$	60,629,032			37,180		$	(95,023	)	$	253,245		$	(50,548,525	)	$	10,511,196

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

DYNARESOURCE, INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Unaudited)


	2023			2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)	$	(6,511,862	)	$	4,005,092
Adjustments to reconcile net income (loss) to cash used in operating activities
Change in Fair Value of Derivatives		142,802			(1,993,836	)
Depreciation and Amortization		4,896			2,437
Deferred Taxes		(2,256,570	)		-
Change in Operating Assets and Liabilities
Accounts Receivable		(88,341	)		(365,616	)
Inventories		911,732			(832,909	)
Foreign Tax Receivable		(4,937,939	)		(3,501,836	)
Operating Lease Assets		(349,298	)		72,396
Other Assets		(390,347	)		(342,402	)
Accounts Payable		98,698			985,620
Accrued Expenses		1,136,889			40,903
Customer Advances		400,000			(1,875,000	)
Lease Liabilities		350,534			(76,576	)
CASH FLOWS USED IN OPERATING ACTIVITIES		(11,488,806	)		(3,881,727	)

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Equipment		(115,273	)		-
CASH FLOWS USED IN INVESTING ACTIVITIES		(115,273	)		-

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Sale of Common Stock		5,000,000			-
Proceeds from Exercise of Stock Warrants		-			5,416,936
Purchase of Series A Preferred Stock		(1,250,000	)		-
Acquisition of Treasury Stock		(60,250	)		-
Payments of Notes Payable		-			(626,537	)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES		3,689,750			4,790,399

Effects of Foreign Currency		374,276			(139,224	)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		(7,540,053	)		769,448
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		19,177,138			15,719,238
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	11,637,085		$	16,488,686

SUPPLEMENTAL DISCLOSURES
Cash Paid for Interest	$	-		$	62,729
Cash Paid for Income Taxes	$	200,000		$	-

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

DYNARESOURCE, INC.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

NOTE 1 - NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Activities, History and Organization

DynaResource, Inc. (the “Company” or “DynaResource”) was organized September 28, 1937, as a California corporation under the name of West Coast Mines, Inc. In 1998, the Company re-domiciled to Delaware and changed its name to DynaResource, Inc. The Company is in the business of acquiring, investing in, and developing precious metal properties, and the production of precious metals.

The Company has one wholly owed subsidiary in the United States, DynaMéxico US Holding, LLC and three wholly owned subsidiaries in México, DynaResource de México, S.A. de C.V. (“DynaMéxico”), Mineras de DynaResources S.A. de C.V. (“DynaMineras”), and DynaResource Operaciones de San Jose De Gracia S.A. de C.V. (“DynaOperaciones”) DynaMéxico owns a portfolio of mining concessions that currently comprises its 100% interest in the San José de Gracia Project (“SJG”) in northern Sinaloa State, México. The SJG District covers 9,920 hectares (24,513 acres) on the west side of the Sierra Madre Mountain range. The Company currently own 100% of the outstanding capital of DynaMéxico.

The Company elected to become a voluntary reporting issuer in Canada in order to avail itself of Canadian regulations regarding reporting for mining properties and, more specifically, National Instrument 43-101 (“NI 43-101”). This regulation sets forth standards for reporting resources in a mineral property and is a reporting standard widely recognized in the mining industry.

Significant Accounting Policies

The Company’s management selects accounting principles generally accepted in the United States of America and adopts methods for their application. The application of accounting principles requires the estimating, matching and timing of revenues and expenses. The accounting policies used conform to generally accepted accounting principles which have been consistently applied in the preparation of these financial statements.

The financial statements and notes are representations of the Company’s management, which is responsi ble for their integrity and objectivity. Management acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that: (1) recorded transactions are valid; (2) valid transactions are recorded; and (3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods presented.

Basis of Presentation

These unaudited condensed consolidated interim financial statements reflect the accounts of the Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for all periods presented. Certain information and footnote disclosures normally included in the audited annual consolidated financial statements prepared in accordance with GAAP have been omitted or condensed. The information included in these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes as of and for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. These unaudited interim condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments), which, in the opinion of management, are necessary for the fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

Correction of an Error

The derivative liability in the Company’s December 31, 2022 balance sheet presented herein has been corrected to $2,172,417 from $2,334,377 from the Company’s Form 10-K which was filed with the Securities and Exchange Commission on April 17, 2023. The error was a typographical error made in that single line item and it did not impact any other financial statement balances including total liabilities, net income, earnings per share, or management compensation.

Use of Estimates

In order to prepare unaudited condensed interim consolidated financial statements in conformity with accounting principles generally accepted in the United States, management must make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed interim consolidated financial statements and determines whether contingent assets and liabilities, if any, are disclosed in the unaudited condensed interim consolidated financial statements. The ultimate resolution of issues requiring these estimates and assumptions could differ significantly from resolution currently anticipated by management and on which the financial statements are based.

Principles of Consolidation

The unaudited condensed interim consolidated financial statements include the accounts of DynaResource, Inc., as well as the Company’s wholly owned subsidiaries DynaMéxico, DynaOperaciones and DynaMineras. All significant inter-company transactions have been eliminated. All amounts are presented in U.S. Dollars unless otherwise stated.

Cash and Cash Equivalents

The Company considers all highly liquid debt instruments with an original maturity of three months or less to be cash equivalents. At times, cash balances may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. As of September 30, 2023, the Company has $10,898,988 in deposits in U.S. banks in excess of the FDIC limit. In addition, the Company does not have any cash equivalents as of September 30, 2023. The Company reduces this risk by maintaining such deposits at high quality financial institutions that management believes are creditworthy.

Accounts Receivable and Allowances for Doubtful Accounts

The Company maintains an allowance for doubtful accounts based upon its customers’ financial condition and payment history, and its historical collection experience and expected collectability. As of September 30, 2023 and December 31, 2022, no allowance has been deemed necessary.

Foreign Tax Receivable

Foreign tax receivable is comprised of recoverable value-added taxes (“IVA”) charged by the Mexican government on goods and services rendered. Under certain circumstances, these taxes are recoverable by filing a tax return. Amounts paid for IVA are tracked and held as receivables until the funds are remitted.

Inventory

Inventories are carried at the lower of cost or net realizable value and consist of mined tonnage, gravity and flotation concentrates, and gravity tailings or flotation feed material.

Exploration Stage Issuer (No Reserves Disclosed)

The definitions of Measured Mineral Resource, Mineral Reserve and Mineral Resource are set forth in SEC Regulation S-K, Item 1300 (“Reg. S-K, Item 1300”).

Measured mineral resource is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence and sampling. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support detailed mine planning and final evaluation of the economic viability of the deposit. Because a measured mineral resource has a higher level of confidence than the level of confidence of either an indicated mineral resource or an inferred mineral resource, a measured mineral resource may be converted to a proven mineral reserve or to a probable mineral reserve.

Mineral reserve is an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project. More specifically, it is the economically mineable part of a measured or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material is mined or extracted.

Mineral resource is a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. A mineral resource is a reasonable estimate of mineralization, taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the assumed and justifiable technical and economic conditions, is likely to, in whole or in part, become economically extractable. It is not merely an inventory of all mineralization drilled or sampled.

As of September 30, 2023, the Company meets the definition of an exploration stage issuer which is defined as an issuer that has no material property with established proven and probable mineral reserves as defined by Regulation S-K, Item 1300.

Property, Plant & Equipment

Substantially all property, plant and equipment at the Company’s mines, including design, engineering, mine construction, and installation of equipment are expensed as incurred, as the Company has not established proven and probable reserves on any of its properties. Only certain types of mining equipment which have alternative uses or significant salvage value, may be capitalized without proven and probable reserves.

Office furniture and equipment are depreciated on a straight-line method over estimated economic lives ranging from 3 to 5 years. Leasehold improvements, which relate to the Company’s corporate office, are being amortized over the term of the lease which is 52 months.

Design, Construction, and Development Costs: Mine development costs include engineering and metallurgical studies, drilling and other related costs to delineate an ore body, the removal of overburden to initially expose an ore body at open pit surface mines, and the building of access ways, shafts, lateral access, drifts, ramps and other infrastructure at underground mines.

When proven and probable reserves (as defined by Reg. S-K, Item 1300) exist, development costs are capitalized. Mine development costs incurred either to develop new ore deposits, expand the capacity of operating mines, or to develop mine areas substantially in advance of current production would also be capitalized. Costs of start-up activities and costs incurred to maintain current production or to maintain assets on a standby basis are charged to operations as incurred. Costs of abandoned projects are charged to operations upon abandonment. All capitalized costs would be amortized using the units of production method over the estimated life of the ore body based on recoverable ounces to be mined from proven and probable reserves.

Certain costs to design and construct mining and processing facilities may be incurred prior to establishing proven and probable reserves. As no proven and probable reserves have been established on any of the Company’s properties, the design, construction and development costs are not capitalized at any of the Company’s properties, and accordingly, substantially all such costs are expensed as incurred, resulting in the Company reporting higher operating costs than if such expenditures had been capitalized. Additionally, the Company does not have a corresponding depreciation or amortization of these costs going forward since such costs were expensed as incurred as opposed to being capitalized. As a result of these and other differences, the Company’s financial statements may not be comparable to the financial statements of mining companies that have established reserves.

Mineral Property Interests

Mineral property interests include acquired interests in development and exploration stage properties and are considered tangible assets. The amount capitalized relating to a mineral property interest represents its fair value at the time of acquisition. Mining properties consist of 33 mining concessions covering approximately 9,920 hectares at the San José de Gracia property. If it is determined that the deferred costs related to a property are not recoverable over its productive life, those costs will be written down to fair value as a charge to operations in the period in which the determination is made. The amounts at which mineral properties and the related costs are recorded do not necessarily reflect present or future values.

Impairment of Assets: The Company reviews and evaluates its long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Mineral properties are monitored for impairment based on factors such as mineral prices, government regulation and taxation, the Company’s continued right to explore the area, exploration reports, assays, technical reports, drill results and its continued plans to fund exploration programs on the property.

For operating mines, recoverability is measured by comparing the undiscounted future net cash flows to the net book value. When the net book value exceeds future net undiscounted cash flows, an impairment loss is measured and recorded based on the excess of the net book value over fair value. Fair value for operating mines is determined using a combined approach, which uses a discounted cash flow model for the existing operations and a market approach for the fair value assessment of exploration land claims. Future cash flows are estimated based on quantities of recoverable mineralized material, expected gold and silver prices (considering current and historical prices, trends and related factors), production levels, operating costs, capital requirements and reclamation costs, all based on life-of-mine plans. The term “recoverable mineralized material” refers to the estimated amount of gold or other commodities that will be obtained after considering losses during processing and treatment of mineralized material. In estimating future cash flows, assets are grouped at the lowest level for which there are identifiable cash flows that are largely independent of future cash flows from other asset groups. The Company’s estimates of future cash flows are based on numerous assumptions, and it is possible that actual future cash flows will be significantly different than the estimates, as actual future quantities of recoverable minerals, gold, and silver, commodity prices, production levels and costs and capital are each subject to significant risks and uncertainties.

The recoverability of the book value of each property will be assessed annually for indicators of impairment such as adverse changes to any of the following:

•

estimated recoverable ounces of gold, silver or other precious minerals;

•

estimated future commodity prices;

•

estimated expected future operating costs, capital expenditures and reclamation expenditures.

A write-down to fair value will be recorded when the expected future cash flow is less than the net book value of the property, or when events or changes in the property indicate that carrying amounts are not recoverable. This analysis will be completed as needed. As of the date of this filing, no events have occurred that would require the write-down of any assets. As of September 30, 2023 and December 31, 2022, no indications of impairment existed.

Asset Retirement Obligation

As the Company is not obligated to remediate the mining properties, no Asset Retirement Obligation (“ARO”) has been established. Changes in regulations or laws, any instances of non-compliance with laws or regulations that result in fines, or any unforeseen environmental contamination could result in a material impact to the amounts charged to operations for reclamation and remediation. Significant judgments and estimates are made when estimating the fair value of AROs. Expected cash flows relating to AROs could occur over long periods of time and the assessment of the extent of environmental remediation work is highly subjective. Considering all of these factors that go into the determination of an ARO, the fair value of the AROs can materially change over time.

Property Holding Costs

Holding costs to maintain a property on a care and maintenance basis are expensed in the period they are incurred. These costs include security and maintenance expenses, lease and claim fees and payments, and environmental monitoring and reporting costs.

Exploration Costs

Exploration costs, including exploration, development, direct field costs and related administrative costs are expensed in the period incurred.

Leases

Effective January 1, 2019, the Company adopted ASC 842, which requires recognition of a right-of-use asset and lease liability for all leases at the commencement date based on the present value of lease payments over the lease term. Additional qualitative and quantitative disclosures regarding the Company’s leasing arrangements are also required. The Company adopted ASC 842 prospectively and elected the package of transition practical expedients that does not require reassessment of (1) whether any existing or expired contracts are or contain leases, (2) lease classification and (3) initial direct costs. In addition, the Company has elected other available practical expedients to not separate lease and non-lease components, which consist principally of common area maintenance charges, for all classes of underlying assets and to exclude leases with an initial term of 12 months or less.

Transactions in and Translations of Foreign Currency

The functional currency for the subsidiaries of the Company is the Mexican Peso. As a result, the financial statements of the subsidiaries have been translated from Mexican Pesos into U.S. dollars using (i) year-end exchange rates for balance sheet accounts, and (ii) the weighted average exchange rate of the reporting period for all income statement accounts. Foreign currency translation gains and losses are reported as a separate component of stockholders’ equity and comprehensive income (loss).

The unaudited financial statements of the subsidiaries should not be construed as representations that Mexican Pesos have been, could have been or may in the future be converted into U.S. dollars at such rates or any other rates.

Relevant exchange rates used in the preparation of the unaudited financial statements for the subsidiaries are as follows for the periods ended September 30, 2023 and December 31, 2022 (Mexican Pesos per one U.S. dollar):


	September 30, 2023		December 31, 2022
Current Exchange Rate		17.42		19.48

Relevant exchange rates used in the preparation of the income statement portion of unaudited financial statements for the subsidiaries are as follows for the periods ended September 30, 2023 and 2022 (Mexican Pesos per one U.S. dollar):


	September 30, 2023		September 30, 2022
Weighted Average Exchange Rate for the Nine Months Ended		17.79		20.25

The Company recorded currency transaction gains (losses) of $(46,558) and $47,709 for the nine months ended September 30, 2023 and 2022, respectively.

Income Taxes

The Company accounts for income taxes under ASC 740 “Income Taxes” using the liability method, recognizing certain temporary differences between the financial reporting basis of liabilities and assets and the related income tax basis for such liabilities and assets. This method generates either a net deferred income tax liability or asset for the Company, as measured by the statutory tax rates in effect. The Company derives the deferred income tax charge or benefit by recording the change in either the net deferred income tax liability or asset balance for the year. The Company records a valuation allowance against any portion of those deferred income tax assets when it believes, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized.

Income from the Company’s subsidiaries in México is taxed in accordance with applicable Mexican tax law and enacted rates.

Comprehensive Income (Loss)

ASC 220 “Comprehensive Income” establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. The Company’s comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss), consisting of unrealized net gains and losses on the translation of the assets and liabilities of its foreign operations.

Revenue Recognition

The Company follows ASC 606 “Revenue from Contracts with Customers”. The Company generates revenue by selling gold and silver concentrate material produced from its mining operations. The Company recognizes revenue for gold and silver concentrate production, net of treatment and refining costs, when it satisfies the performance obligation of transferring control of the concentrate to the customer. This is generally when the material is delivered to the customer facility for treatment and processing, as the customer has the ability (upon such delivery) to direct the use of and obtain substantially all the remaining benefits from the material and the customer has the risk of loss.

The amount of revenue recognized is initially recorded on a provisional basis based on the contract price and the estimated metal quantities based on assay data. The revenue is adjusted upon final settlement of the sale. The chief risk associated with the recognition of sales on a provisional basis is the fluctuation (if any) between the estimated quantities of precious metals base on the initial assay and the actual recovery from treatment and processing.

During the nine months ended September 30, 2023, and the year ended December 31, 2022, there were $9,350,000 and $9,250,000, respectively of revenue recognized during the period from customer deposit liabilities (deferred contract revenue) from prior periods, and no customer deposits were refunded to the customer due to order cancellation.

Shipping and handling costs are considered fulfillment costs after the customer obtains control of the goods.

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash, receivables, payables and long-term debt. Cash, receivables and payables approximate fair value because of the short-term nature of these items. As of September 30, 2023 and December 31, 2022, there were no long-term assets or liabilities, measured at their estimated fair value.

Earnings (Loss) Per Share

Earnings (loss) per share, attributable to the common equity holders of DynaResource, are calculated in accordance with ASC 260 “Earnings per Share”. The weighted average number of common shares outstanding during each period is used to compute basic earnings (loss) per share. Diluted earnings (loss) per share is computed using the weighted average number of shares and potentially dilutive common shares outstanding. Potentially dilutive common shares are additional common shares assumed to be exercised. Potentially dilutive common shares consist of stock warrants and convertible preferred shares and are excluded from diluted earnings

(loss) per share computation in periods where the Company has incurred a net loss attributable to the common equity holders or where the average stock price was below the exercise price of the respective potentially dilutive common share, as their effect would be considered anti-dilutive. For the three and nine months ended September 30, 2023, the Company had 3,644,121 of potentially dilutive common shares that have been excluded from diluted earnings per share, as their effect would be considered anti-dilutive due to the net loss for the three and nine months attributable to the common equity holders.

Related Party Transactions

ASC 850, “Related Party Disclosures” requires companies to include in their financial statements, disclosures of material related party transactions. The Company discloses all material related party transactions. A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party is also a related party if it can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

NOTE 2 - INVENTORIES

Inventories are carried at the lower of cost or fair value and consist of mined tonnage, gravity-flotation concentrates, and gravity tailings (or flotation feed material). Inventory balances as of September 30, 2023 and December 31, 2022 were as follows:


	2023		2022
Mined tonnage	$	1,745,067	$	2,610,116
Gold-Silver concentrates		64,012		110,695
Total inventories	$	1,809,079	$	2,720,811

NOTE 3 – PROPERTY AND EQUIPMENT

Property and equipment consists of the following as of September 30, 2023 and December 31, 2022:


	2023			2022
Leasehold improvements	$	21,274		$	9,340
Office equipment		42,493			31,012
Office furniture and fixtures		24,453			78,802
Other		27,053			—
Subtotal		115,273			119,154
Less: Accumulated depreciation and amortization		(4,896	)		(119,154	)
Total Property and Equipment	$	110,377		$	—

Depreciation and amortization has been provided over each asset’s estimated useful life. Depreciation and amortization expense was $4,896 and $2,437 for the nine months ended September 30, 2023 and 2022, respectively.

NOTE 4 - MINING CONCESSIONS

Mining properties consist of the San José de Gracia concessions. Mining Concessions were $4,132,678 as of September 30, 2023 and December 31, 2022. There was no depletion expense during the nine months ended September 30, 2023 and 2022, as the Company is an exploration stage issuer (See Note 1).

NOTE 5 - INCOME TAXES

The Company has adopted ASC 740-10, “Income Taxes”, which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable (deferred tax liability) or benefit (deferred tax asset). Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

Our income tax expense and effective income tax rate are significantly impacted by the mix of our domestic and foreign earnings before income taxes. The Mexican applicable statutory rate is 30% which is higher than the U.S. federal and state combined statutory rate of approximately 21%.

NOTE 6 - STOCKHOLDERS’ EQUITY

The total number of shares of all classes of capital stock which the corporation has the authority to issue is 60,001,000 shares, consisting of (i) 20,001,000 shares of Preferred Stock, par value $0.0001 per share (“Preferred Stock”), of which 1,734,992 are designated as Series C Preferred Stock, and 3,000,000 shares are designated as Series D Preferred Stock and (ii) 40,000,000 shares of Common Stock, par value $0.01 per share (“Common Stock”). As of September 30, 2023, 15,266,008 shares of Preferred Stock remain undesignated.

Series A Preferred Stock

As of December 31, 2022, Company had designated 1,000 shares of its Preferred Stock as Series A, having a par value of $0.0001 per share. Holders of the Series A Preferred Stock have the right to elect a majority of the Board of Directors of the Company. As of December 31, 2022, there were 1,000 shares of Series A Preferred Stock outstanding. On April 19, 2023, the Company repurchased the Series A Preferred Stock from its Chief Executive Officer (“CEO”) (see Note 13 – Related Party Transactions). The Series A Preferred shares were subsequently cancelled. On July 17, 2023, the Company amended the Amended and Restated Certificate of Incorporation to remove the designation of the Series A Preferred Stock.

Series C Senior Convertible Preferred Stock

As of September 30, 2023 and December 31, 2022 there were 1,734,992 Series C Preferred shares outstanding. As of September 30, 2023, these Series C Preferred Shares are convertible to common shares at $1.95 per share or redeemable in cash at the shareholder’s option and includes anti-dilution protection. The Series C Preferred Shares may receive a 4% per annum dividend, payable if available, and in arrears. The dividend is calculated at 4% of $4,337,480 payable annually on June 30th. As of September 30, 2023, dividends for the years 2016 to 2023 totaling $1,227,276 were in arrears.

Due to the nature of the Series C Preferred Shares as mandatorily redeemable, the Series C Preferred Shares are classified as “temporary equity” on the balance sheet.

Series D Senior Convertible Preferred Stock

On May 14, 2020, the Company closed an additional financing and related agreements with certain shareholders. On October 7, 2021, the Company paid $2,500,000 to repurchase one note.

The remaining ten noteholders of notes convertible into Series D Preferred Stock elected to convert their notes totaling $1,520,000 into Series D Preferred Stock at $2.00 per share. On October 18, 2021, the Company issued 760,000 shares of Series D Preferred Stock for these notes. The Series D Preferred Stock may receive a 4% per annum dividend, payable if available, and in arrears. The dividend is calculated at 4.0% of $1,520,000 payable annually on October 18th. As of September 30, 2023 dividends for the year 2022 totaling $60,800 were in arrears.

Due to the nature of the Series D Preferred as mandatorily redeemable by the Company at the election of the Series D Preferred stockholder at any time following maturity, the Series D Preferred Stock is classified as “temporary equity” on the balance sheet.

The deemed dividends on the Series C and D Preferred Stock for the nine months ended September 30, 2023 and 2022, were $175,724 and $175,724, respectively. As the Company has not declared these dividends, it is required as an item “below” the net income amount on the accompanying unaudited condensed interim consolidated statements of income.

Preferred Stock (Undesignated)

In addition to the 1,734,992 shares designated as Series C Preferred Stock, and the 3,000,000 shares designated as Series D Preferred Stock, the Company is authorized to issue an additional 15,266,008 shares of Preferred Stock, having a par value of $0.0001 per share. The Board of Directors of the Company has authority to issue the Preferred Stock from time to time in one or more series, and with respect to each series of the Preferred Stock, to fix and state by the resolution the terms attached to the Preferred Stock. As of September 30, 2023 and December 31, 2022, there were no other shares of Preferred Stock outstanding.

The shares of each series of Preferred Stock may vary from the shares of any other series thereof in any or all the foregoing respects and in any other manner. The Board of Directors may increase the number of shares of Preferred Stock designated for any existing series by a resolution adding to such series authorized and unissued shares of Preferred Stock not designated for any other series. Unless otherwise provided in a particular Preferred Stock designation, the Board of Directors may decrease the number of shares of Preferred Stock designated for any existing series by a resolution subtracting from such series authorized and unissued shares of Preferred Stock

designated for such existing series, and the shares so subtracted shall become authorized, unissued and undesignated shares of Preferred Stock.

Common Stock

The Company is authorized to issue 40,000,000 common shares at a par value of $0.01 per share. These shares have full voting rights. As of September 30, 2023, and December 31, 2022, there were 23,246,654 and 22,246,654 shares outstanding. No dividends were declared or paid during the nine months ended September 30, 2023 and 2022.

Preferred Rights

The Company issued “Preferred Rights” for the rights to percentages of revenues generated from the San José de Gracia Pilot Production Plant and received $784,500 for these rights. The “Preferred Rights” are reflected in stockholders’ equity. As of September 30, 2023, $744,500 had been repaid, leaving a current balance of $40,000 as of September 30, 2023, and December 31, 2022.

Stock Issuances

On August 4, 2023 the Company issued 1,000,000 shares of common stock for $5,000,000 cash consideration.

Treasury Stock

During the nine months ended September 30, 2023, 25,000 shares of the Company’s common stock previously issued for services were returned to the Company as part of a settlement of fees.

There were 37,180 and 12,180 shares of treasury stock outstanding as of September 30, 2023 and December 31, 2022.

Warrants

2023 activity

As of September 30, 2023, the Company had outstanding warrants, which were a part of the issuance of notes convertible into Series D Convertible Preferred Stock in 2020, to purchase 892,165 shares of common stock:


	Number of Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)		Intrinsic Value
Balance as of December 31, 2022		892,165	$	0.01		7.37		-
Granted		-		-		-		-
Exercised		-		-		-		-
Forfeited		-		-		-		-
Balance as of September 30, 2023		892,165		0.01		6.62		-
Exercisable as of September 30, 2023		892,165	$	0.01		6.62		-

A derivative liability was incurred at the issuance of the Series D warrants in 2020. As of September 30, 2023, the derivative liability totaled $2,315,219. See Note 8 below.

NOTE 7 - COMMITMENTS AND CONTINGENCIES

Concession Taxes

The Company is required to pay taxes in México in order to maintain mining concessions owned by DynaMéxico. Additionally, the Company is required to incur a minimum amount of expenditures each year for all concessions held. The minimum expenditures are calculated based upon the land area, as well as the age of the concessions. Amounts spent in excess of the minimum may be carried forward indefinitely over the life of the concessions and are adjusted annually for inflation. Based on Management’s recent business activities and current and forward plans and considering expenditures on mining concessions from 2002 to 2017 and continuing expenditures in current and forward activities, the Company does not anticipate that DynaMéxico will have any difficulties meeting the minimum annual expenditures for the concessions ($388 - $2,400 Mexican Pesos per hectare). DynaMéxico retains sufficient carry-

forward amounts to cover over 10 years of the minimum annual expenditure (as calculated at the 2017 minimum, adjusted for annual inflation of 4%).

Leases

In addition to the surface rights held by DynaMéxico pursuant to the Mining Act of México and its Regulations (Ley Minera y su Reglamento), DynaMineras maintains access and surface rights to the SJG Project pursuant to a 20-year Land Lease Agreement with the Santa Maria Ejido Community, the owners of the surface rights. The Land Lease Agreement was dated January 6, 2014 and continues through January 2033. It covers an area of 4,399 surrounding the main mineral resource areas of SJG and provides for annual lease payments on January 1st each year by DynaMineras, in the amount of $1,359,443 Pesos (approximately $76,000 USD) adjusted for inflation based on the Mexico minimum wage increase. Rent was $4,414,124 Pesos (approximately $248,000 USD) for the year ended December 31, 2023, which was paid during the first quarter of 2023. The Land Lease Agreement provides DynaMineras with surface access to the core resource areas of SJG (4,399 hectares) and allows for all permitted mining and exploration activities.

The Company determines if a contract is or contains a lease at inception. As of September 30, 2023, the Company has two operating leases: corporate office space and a twenty-year ground lease in association with its México mining operations. An agreement for the lease of expanded office space was signed in the first quarter of 2023 and commenced upon the completion of the build-out of the space in August 2023. The ground lease has a remaining term of approximately 10 years. Variable lease costs consist primarily of variable common area maintenance, storage parking and utilities. The Company’s leases do not have any residual value guarantees or restrictive covenants.

As the implicit rate is not readily determinable for most of the Company’s lease agreements, the Company uses an estimated incremental borrowing rate to determine the initial present value of lease payments. These discount rates for leases are calculated using the Company’s interest rate of promissory notes.

NOTE 8 - DERIVATIVE LIABILITY

Warrants Issued With the Notes Convertible Into Series D Preferred

As discussed in Note 6, the Company analyzed the conversion features of the promissory notes convertible into Series D Preferred and determined that the Warrants issued with such notes qualified as a derivative liability. The fair value was required to be allocated among the notes, the notes’ conversion features, and the warrants, and then remeasured at each reporting date. The Company performed a valuation of the conversion feature. In performing the valuation, the Company applied the guidance in ASC 820, “Fair Value Measurements”, to nonfinancial assets and liabilities that are recognized or disclosed at fair value on a nonrecurring basis. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). To measure fair value, the Company incorporates assumptions that market participants would use in pricing the asset or liability and utilizes market data to the maximum extent possible.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

The Company considered the inputs in this valuation to be level 3 in the fair value hierarchy under ASC 820 and used an equity simulation model to determine the value of conversion feature of the Warrants issued with the notes convertible into Series D Preferred based on the assumptions below:


Period Ended	September 30, 2023			December 31, 2022
Annual volatility rate		126	%		116	%
Risk free rate		5.03	%		4.41	%
Remaining Term	6.62 years			7.37 years
Fair Value of common stock	$	2.60		$	2.44

For the nine and twelve months ended September 30, 2023 and December 31, 2022, an active market for the Company’s common stock did not exist. Accordingly, the fair value of the Company’s common stock was estimated using a valuation model with level 3 inputs.

The below table represents the change in the fair value of the derivative liability during the nine and twelve months ended September 30, 2023 and December 31, 2022.


Period Ended	September 30, 2023		December 31, 2022
Fair value of derivative (warrants), beginning of period	$	2,172,417	$	1,559,103
Exercise of warrants		-		-
Change in fair value of derivative		142,802		613,314
Fair value of derivative (warrants), end of period	$	2,315,219	$	2,172,417

NOTE 9 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The ASC 820 guidance for fair value measurements and disclosure establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 Inputs - Quoted prices for identical instruments in active markets.

Level 2 Inputs - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 Inputs - Instruments with primarily unobservable value drivers.

As of September 30, 2023 and December 31, 2022, the Company’s financial assets and liabilities were measured at fair value using Level 3 inputs, with the exception of cash, which was valued using Level 1 inputs. A description of the valuation of the Level 3 inputs is discussed in Note 8.


	Total		Quoted Prices in Active Markets For Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Fair Value Measurement as of September 30, 2023:
Liabilities:
Derivative Liabilities	$	2,315,219	$	-	$	-	$	2,315,219
Totals	$	2,315,219	$	-	$	-	$	2,315,219
Fair Value Measurement as of December 31, 2022:
Liabilities:
Derivative Liabilities	$	2,172,417	$	-	$	-	$	2,172,417
Totals	$	2,172,417	$	-	$	-	$	2,172,417

NOTE 10 - CUSTOMER CONCENTRATION

The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable, as follows:

For each of the nine months ended September 30, 2023 and 2022, one customer accounted for 100% of revenue.

As of September 30, 2023 and December 31, 2022, one customer accounted for 100% of accounts receivable.

NOTE 11 - NOTES PAYABLE

In September 2018, the Company entered into financing agreements for the unpaid mining concession taxes on the Francisco Arturo mining concession for the year ended December 31, 2017 and the period ending September 30, 2018 in the amount of $1,739,392. The Company paid an initial 20% payment of $347,826 and financed the balance over 36 months at an interest rate of 21.84% per annum.

In February 2019, the Company entered into a financing agreement for unpaid mining concession taxes on the Francisco Arturo mining concession for the year ended December 31, 2018 in the amount of $335,350. The Company paid an initial 20% payment of $67,070 and financed the balance over 36 months at an interest rate of 22% per annum.

In September 2018, the Company applied for a reduction of the Francisco Arturo mining concession, from 69,121 hectares to 3,280 hectares. On July 31, 2018, the application for reduction was approved and the Company paid an initial amount of 985,116 MNP (Pesos), for the second semester 2018 mining concessions taxes on the reduced Francisco Arturo mining concession. The Company continues to accrue an amount of $22,500 (USD) per semester (six months) on the reduced Francisco Arturo mining concession.

As of September 2019, the Company ceased making monthly payments on the above noted Francisco Arturo concession notes and has petitioned the Hacienda (Mexican federal tax authority) for a reduction in the liability which is pro-rata to the reduction in the Francisco Arturo concession. For financial reporting purposes the Company continues to carry all notes (to finance unpaid mining concession taxes) at their unpaid principal amount and accrues interest on a monthly basis. As of September 30, 2023, $2,067,161 of accrued interest on the notes was included in accrued liabilities on the unaudited consolidated balance sheet.

In October 2019, the Company entered into a financing agreement for unpaid mining concession taxes on the core mining concessions in the amount of $299,474. The Company paid an initial 20% payment of $59,895 and financed the balance over 36 months at an interest rate of 22%.

The following is a summary of the activity during the nine months ended September 30, 2023:


Balance December 31, 2022	$	1,968,251
Exchange rate adjustment		233,109
2023 principal payments		-
Balance September 30, 2023	$	2,201,360

NOTE 12 - REVOLVING CREDIT LINE FACILITY

On February 4, 2021, the Company (through DynaMineras) entered into a Revolving Credit Line Facility and Commercial Offtake Agreement (the “RCL”), with a commercial buyer. On March 23, 2022, DynaMineras assigned its obligations to DynaMéxico and the buyer consented to the assignment. On August 2, 2023, the RCL was extended through December 2026 in an Amendment Agreement (the “Amendment”). Under the terms of the RCL and Amendment:

•

The Company will deliver 100% of its produced concentrates to the buyer and provider of the RCL, through December 31, 2026, with evergreen annual extensions thereafter until either party terminates with at least 365 days’ notice;

•

An initial RCL was established by the buyer in the amount of $3.75M USD.

•

On May 1, 2021, the RCL increased to an amount equal to 80% of the prior 3 months’ revenue.

•

Each successive month, the RCL shall be adjusted according to the Company’s prior 3 months’ revenue to a maximum advance line of $17.5 million as specified in the Amendment.

•

The RCL shall never be less than $3.75M USD.

•

The RCL will be interest free for 45 days.

•

The RCL is to be repaid through deliveries of concentrates or cash within 120 days.

•

Beginning in September 2023, up to $10M of the RCL advance may be converted into a one-year installment loan bearing interest at 3M SOFR + 7.5% and amortized as follows: Month 1, interest only; Month 2-11, 5% principal plus interest; and Month 12, final 50% principal plus interest. Converting the advance amount into an installment loan will reduce the available on a pro rata percentage basis;

•

If the RCL is converted into an installment loan subsequent deliveries during the term of the loan will be paid in cash within ten days of delivery;

•

The Amendment provides the buyer with a right of first refusal during the Offtake Agreement, to provide offtake financing and purchase other concentrates (zinc, silver, copper, etc) and dore from the Company’s open pit and underground operations.

The RCL is included under Customer Advances on the unaudited consolidated balance sheet.

Deposits under Revolving Credit Line Facility

Under the terms of the RCL, the Company received the following advances from the buyer (in millions):

(1)

$9.35 advance on December 28, 2022. Settled on February 16, 2023.

(2)

$9.60 advance on February 21, 2023. Settled on March 31, 2023.

(3)

$9.20 advance on March 31, 2023. Settled on May 17, 2023.

(4)

$9.85 advance on May 18, 2023. Settled on June 28, 2023.

(5)

$10.0 advance on June 29, 2023. Settled on August 14, 2023.

(6)

$10.75 advance on August 17, 2023. Settled on September 16, 2023.

(7)

$9.75 advance on September 29, 2023.

NOTE 13 – RELATED PARTY TRANSACTIONS

Dynacap Group Ltd.

The Company paid $143,750 to Dynacap Group, Ltd. (“Dynacap”, an entity formerly controlled by the CEO of the Company) for consulting and other fees during the period ended September 30, 2022. There were no fees paid to Dynacap or any other related party for the nine months ended September 30, 2023.

On April 19, 2023, the Company repurchased the Series A Preferred Stock from the CEO. There are no other related party transactions that require disclosure.

NOTE 14 - SUBSEQUENT EVENTS

At its meeting on October 27, 2023, the Board of Directors of the Company authorized the Company to exercise its option under the RCL described in Note 12 (above) to convert up to $10.0 million of the RCL into a one-year installment loan for the purposes of mine construction and for general operating purposes.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to in this report as the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to in this report as the Exchange Act. Forward-looking statements are not statements of historical fact but rather reflect our current expectations, estimates and predictions about future results and events. These statements may use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “predict,” “project” and similar expressions as they relate to us or our management. When we make forward-looking statements, we are basing them on our management’s beliefs and assumptions, using information currently available to us. These forward-looking statements are subject to risks, uncertainties and assumptions, including but not limited to, (i) risks inherent in the mining business (including risks related to the development of large-scale mining projects, environmental hazards, industrial accidents, weather or geologically related conditions), (ii) changes in the market prices of precious metals and in the cost of mining and refining ores, (iii) the uncertainties inherent in the Company’s production, exploratory and developmental activities, including risks relating to permitting and regulatory delays (including the impact of government shutdowns), ground conditions and grade and recovery variability, (iv) any future labor disputes or work stoppages (involving the Company and its subsidiaries or third parties), (v) the uncertainties inherent in the estimation of mineral reserves and resources, (vi) changes that could result from the Company’s future acquisition of new mining properties or businesses, (vii) the Company’s reliance on a single purchaser to whom the Company markets its production, (viii) the effects of environmental and other governmental regulations in the United States and México, (ix) the effects of changes in the general economic environment, including inflationary pressures, bank depositary risks, and the threat of recession, (x) the risks inherent in the ownership or operation of or investment in mining properties or businesses in foreign countries, and (xi) the Company’s ability to raise additional financing necessary to conduct its business. Readers are cautioned not to put undue reliance on forward-looking statements risks, uncertainties and assumptions discussed in this report.

If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary materially from what we projected. Any forward-looking statement you read in this report reflects our current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategy and liquidity. All subsequent written and oral forward-looking statements attributable to us or individuals acting on our behalf are expressly qualified in their entirety by this paragraph. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report. The Company expressly disclaims any obligation to release publicly any updates or revisions to these forward-looking statements to reflect any change in its views or expectations. The Company can give no assurance that forward looking statements will prove to be correct.

Company

The Company is a minerals investment, management, and exploration company, and currently conducting test mining and pilot milling operations through an operating subsidiary in México, with specific focus on the prolific San Jose de Gracia high grade gold project in México.

We currently conduct activities in México through our operating subsidiary DynaResource de México SA de CV. (“DynaMéxico”). We currently own 100% of the outstanding shares of DynaMéxico, and DynaMéxico owns 100% of mining concessions, equipment, camp and related facilities which comprise the San José de Gracia Property (“SJG”), in northern Sinaloa State, México.

Project Improvements, Expansion and Increased Output (2017 To Present)

The Company continues its business plan of test mining and pilot milling operations at SJG, and to improve, increase and expand test mining and pilot milling operations and generally, to increase production of gold ounces, and since 2022 to continue exploration activities at SJG with the target to increase primarily gold resources. Since the January 2015 startup of the test mining and milling activities at SJG, the Company has increased daily output from an initial average of 100 tons per 24-hour operating day, to a current average of approximately 550 tons per 24-hour operating day. During the first half of 2024, the Company expects to achieve production capacity from test mining and milling activities, to an average of approximately 750 tons per 24-hour operating day. (Note the Summary of Test Mining and Pilot Mill Operations below).

Since January 2017, the Company has expended approximately $24 million USD in non-recurring costs, generally classified as project improvements and expansion costs which have been expensed in the Company’s financial statements. These funds have been provided primarily from cash flows from operations.

Of the approximately $24 million in non-recurring costs, the Company has spent the following on facilities expansion:


Mill Expansion	$	7,093,000
Tailings Pond Expansion		1,464,000
Machinery and Equipment		3,140,000
Mining Camp Expansion		272,000
Total	$	11,969,000


The Company has spent the following amounts on mine development:

Mine Development - San Pablo	$	2,748,000
Mine Expansion - San Pablo East		915,000
Mine Expansion - Tres Amigos		1,599,000
Exploration Drilling		3,610,000
SIG Mining Concessions		2,014,000
Surface Rights and Permitting		1,036,000
Total	$	11,922,000

The Company is currently reporting all costs of test mining operations, project improvements, and project expansion as expenses in accordance with the United States Securities & Exchange Commission requirements for an exploration stage company. The result of expensing all costs is that the Company has accumulated a net loss carry-forward from México operations of $8 million USD which is available to offset future taxable earnings.

Summary of Test Mining and Pilot Mill Operations

Annual Results from 2018 to 2022:


Year	Estimated Total Tons Mined & Processed		Estimated Reported Mill Feed Grade (g/t Au)		Estimated Reported Recovery %			Estimated Gross Gold Concentrates Recovered (Au oz.)		Net Gold (1) Concentrates Sold (Au oz.)
2018		52,038		9.82		86.11	%		14,147		13,418
2019		66,031		5.81		86.86	%		10,646		9,713
2020		44,218		5.65		87.31	%		7,001		5,828
2021		97,088		9.67		88.79	%		26,728		22,566
2022		137,740		8.18		80.00	%		28,988		25,554

Test mining and pilot milling operations in 2022 yielded 137,740 tons of material, test mined from underground access and processed through pilot milling plant operations. These test pilot operations in 2022 yielded approximately 28,988 gross ounces of gold recovered, and net of dry weight and provisional assay at the buyer’s facilities of approximately 25,554 ounces of gold sold.

Quarterly Results for the Nine Months Ended September 30, 2023 and 2022:


	Estimated Total Tons Mined & Processed		Estimated Reported Mill Feed Grade (g/t Au)		Estimated Reported Recovery %			Estimated Gross Gold Concentrates Recovered (Au oz.)		Net Gold (1) Concentrates Sold (Au oz.)
Nine Months Ended September 30, 2023		153,367		5.84		75.90	%		21,847		20,254
Nine Months Ended September 30, 2022		92,350		8.74		80.00	%		20,751		17,823

(1)

Gold concentrate sold during the period is not equal to gold concentrate recovered during the period due to timing of shipments to buyer, and due to buyer’s discount for the purchase of gold concentrate, and due to any adjustment from dry weight and assay in provisional settlements with buyer.

Mill tonnage processed, feed grade and recovery rates are estimates based on internal reports of assays and estimated weights of tonnage mined and shipped to the plant. 2022 estimated tonnage has been adjusted down from those included in the table presented in the September 30, 2022 Form 10-Q to reflect management’s updated estimates of tonnage processed and of gold recovered and delivered for sale.

Test pilot operations in three months ended March 31, 2023 yielded 53,258 tons mined and processed through mill facility (an average of 592 tons per day) and the recovery of 8,204 gross Au Oz resulting in sales of 6,810 gross Au Oz contained in gold-silver concentrates, and sales of $11,953,079, net of buyer’s price discount, refining and treatment costs.

Test pilot operations in three months ended June 30, 2023 yielded 51,409 tons mined and processed through mill facility (average of 565 tons per day) and the recovery of 7,173 gross Au Oz resulting in sales of 7,438 gross Au Oz contained in gold-silver concentrates, and sales of $13,505,752 of revenue, net of buyer’s price discount, refining and treatment costs. The revenue from three months ended June 30, 2023 was offset by adjustments in final settlements of $(2,593,583) on provisional settlements recorded on prior period shipments. Consistent with ongoing practice, the final settlement assays can lag up to a period of six months due to Buyer’s receipt of final assay from the independent assay firm.

Test pilot operations in three months ended September 30, 2023 yielded 48,700 tons mined and processed through mill facility (average of 529 tons per day) and the recovery of 6,469 gross Au Oz resulting in sales of 6,005 gross Au Oz contained in gold-silver concentrates, and sales of $10,653,248, net of buyer’s price discount, refining and treatment costs. The revenue from three months ended June 30, 2023 was offset by adjustments in final settlements of $(4,537,878) on provisional settlements recorded on prior period shipments. The Company is working with the buyer and the independent assay firm to develop processes to shorten the lag period on the final settlement assays and as of September 30, 2023, all settlements prior to July 10, 2023 have been processed. The Company and buyer are also working to identify the source of the differences in the assays that occurred since the installation of the new milling equipment in late 2022 and believes as of September 30, 2023 the sources of the differences in the preliminary assays have been addressed and modified.

Reported recovery percentage in the nine months ended September 30, 2023 is less than the recovery percentage reported in the nine months ended September 30, 2022 as a result of the expansion of the Company’s mill operations, and a resulting decrease in operating efficiency. The Company added two ball mills to the mill facility in fourth quarter 2022, which commenced test mill operations with increased capacity in 2023. With this additional capacity, the Company achieved an increase in tonnage processed from 92,350 in the nine months ended September 30, 2022 (average of 338 tons per day) to 153,367 during the nine months ended September 30, 2023 (average of 562 tons per day), and during the same periods the Company reported a decrease in feed grade from 8.74 g/t Au to 5.84 g/t Au. The decrease in recovery percentage from 80% to 75.90% was a result of processing different types of ore on a larger scale, testing activities and adjustments to the operating inputs of the new ball mills. We believe the test mill operations will achieve increased efficiencies as we gain experience with larger volumes of material processed. However, the Company believes the reported recovery percentage may continue to be a reduced percentage from prior periods, as we process larger volumes of material.

The drop in the feed grade at the pilot plant facility is a result of dilution experienced in the test mining activities, and partially due to the increase in test mining tonnage. To increase the tonnage of higher-grade test mining material available for test mill processing, the Company has commenced the opening to another test mining area of SJG. The Company expects to achieve the access to additional test mining areas at SJG during the fourth quarter of 2023 and first quarter of 2024.

Additional Test Mining and Mill Operations Disclosure

The Company expects to continue its test underground mining activity and pilot milling operations in 2024, and projects an increased capacity of an average of approximately 750 tons per 24-hour operating day during the first half of 2024.

Results for the Three and Nine Months Ended September 30, 2023 and 2022

REVENUE: Revenue for the nine months ended September 30, 2023 and 2022 was $28,980,618 and $28,623,070. The increase was a result of an increase in tonnage mined and processed during the nine months ended September 30, 2023 from 92,350 tons in 2022 to 153,367 in 2023 offset by a reduction in the feed grade of the material processed from 8.74 g/t au in the nine months ending September 30, 2022 to 5.84 g/t au per ton for the nine months ended September 30, 2023. The decrease was also due to the Company processing ore from different mines with different mineralogy as well as running increased tonnage through two large ball mills. The running of the greater tonnage also caused challenges in the mill operations regarding crushing size and the speed and thickness of the slurry coming from the ball mills. In addition, the Company’s recovery rates declined from 80.0% in the nine months ended September 30, 2022 to 75.90% in the nine months ended September 30, 2023, due primarily to the reduced efficiency while implementing two new ball mills into the pilot mill operations. Revenue for the three months ended September 30, 2023 and 2022 was $6,115,370 and $8,032,557. The decrease was a result of the Company recording adjustments in final settlements related to provisional settlements from prior periods of $(4,537,878). The adjustments in final settlements resulted from the difference between the assays used to calculate the preliminary settlements at the time of delivery, for which the Company received a preliminary payment, and the assays used to calculate the final

settlements which were performed by an independent third-party lab. The Company believes the factors contributing to these discrepancies have been resolved.

PRODUCTION COSTS RELATED TO SALES: Production costs related to sales for the nine months ended September 30, 2023 and 2022 were $5,993,040 and $2,876,902. Production costs for the three months ended September 30, 2023 and 2022 were $2,226,265 and $964,172. These are expenses directly related to the test milling, packaging and shipping of primarily gold concentrates. The increase is a result of the increase in the volume of test mining and milling activities from an average of 338 tons per day in the nine months ended September 30, 2022 to an average of 562 tons per day in the nine months ended September 30, 2023.

MINE PRODUCTION COSTS: Costs associated with test mining activities (mine production costs) for the nine months ended September 30, 2023 and 2022 were $8,022,328 and $4,786,236. Mine production costs for the three months ended September 30, 2023 and 2022 were $2,553,369 and $1,946,981. The Company allocates total test mining costs between production and waste based on tonnage mined. These costs were directly related to the extraction of mine tonnage to be processed at the pilot mill facility.During the nine months ended September 30, 2023, the Company test mined 144,428 tons of material compared to 107,543 tons in the nine months ended September 30, 2022.

MINE EXPLORATION COSTS: Mine exploration costs for the nine months ended September 30, 2023 and 2022 were $7,318,836 and $3,792,405. Costs for the three months ended September 30, 2023 and 2022 were $2,854,863 and $1,335,437. Mine exploration costs are the costs of extracting waste material in order to reach the tonnage of material to be extracted for processing at the pilot mill facility. For the nine months ended September 30, 2023 the Company mined 134,039 tons of waste compared to 85,017 in the nine months ended September 30, 2022. The increase in mine exploration costs was largely due to the initiative to open an additional area at SJG for test mining activities commencing in the third quarter of 2023.

FACILITIES EXPANSION COSTS: Facilities expansion costs for the nine months ended September 30, 2023 and 2022 were $1,226,135 and $4,744,792. Expansion costs for the three months ended September 30, 2023 and 2022 were $401,464 and $1,773,385. The major expenses reported for the nine months ended September 30, 2022 were the expansion of the tailings pond and the acquisition and preparation for the installation of two new ball mills. The major expenses reported in the nine months ended September 30, 2023 have been additions to the ball mill installations and related improvements to the mill facility, and mining infrastructure for the access to an additional test mining area at SJG.

EXPLORATION DRILLING: During the first quarter of 2022, the Company began an exploration drilling program for the purposes of updating the Company’s CND NI 43-101 Mineral Resource Estimate. Exploration expenditures for the nine months ended September 30, 2023 and 2022 were $1,694,536 and $1,993,082. Exploration Costs for the three months ended September 30, 2023 and 2022 were $569,261 and $770,892.

CAMP, WAREHOUSE AND FACILITIES: Camp, warehouse and support facility costs for the nine months ended September 30, 2023 and 2022 were $3,888,241 and $3,147,312. Costs for the three months ended September 30, 2023 and 2022 were $1,379,782 and $911,284. These represent the costs of supporting the test mining facilities including housing, food, security and warehouse operations. The increase in costs recorded for the nine months ended September 30, 2023 was a result of the increase in test mining activity as a result of the facilities expansion and the increase in exploration costs.

TRANSPORTATION: Transportation costs for the nine months ended September 30, 2023 and 2022 were $2,277,385 and $1,682,986. Costs for the three months ended September 30, 2023 and 2022 were $736,836 and $572,772. These costs relate to the transporting of the primarily gold concentrates to the customer for treatment and sales. The increase in costs is primarily due to an increase in tonnage of ore hauled from mine to plant and an overall increase in fuel and transportation costs.

PROPERTY HOLDING COSTS: Property holding costs for the nine months ended September 30, 2023 and 2022 were $130,015 and $112,093. Costs for the three months ended September 30, 2023 and 2022 were $48,824 and $39,312. These costs were primarily taxes on mining concessions, leases on land and other direct costs of maintaining the SJG property. These costs are relatively consistent from year to year regardless of the level of mining activity.

GENERAL AND ADMINISTRATIVE EXPENSE: General and administrative expenses for the nine months ended September 30, 2023 and 2022 were $6,660,862 and $3,177,917. Costs for the three months ended September 30, 2023 and 2022 were $1,429,879 and $1,033,820. These general and administrative expenses were the costs of operating the Company not directly associated with the test mining and pilot mill operations including management, accounting, and legal expenses. The increase in costs in 2023 was primarily an increase in legal fees as discussed in the legal summary, including a non-recurring legal expense of $3,000,000 tied to the successful outcome of litigation and due to an overall increase in administrative costs supporting the Company’s increase in activity.

OTHER INCOME (EXPENSE): Other income (expense) for the nine months ended September 30, 2023 and 2022 was $(532,776) and $1,698,184, respectively. Included in other income in 2023 was interest expense of $(345,254), change in derivative of $(142,802), currency exchange loss of $(46,588) and miscellaneous income of $1,868. The increase in the derivative liability was primarily due to

the increase in the Company’s common stock value. There was a benefit in the nine months ended September 30, 2022 from the maturity of two of the underlying securities which eliminated those derivatives. Included in other income in 2022 was interest expense of $(345,049), change in derivative of $1,993,836, currency exchange gain of $47,709 and miscellaneous income of $1,688. Other income (expense) for the three months ended September 30, 2023, and 2022 was $(906,412) and $(262,421), respectively. Included in other income (expense) in 2023 was interest expense of $(121,079), change in derivative of $(705,079), currency exchange loss of $(80,815) and miscellaneous income of $561. The increase in the derivative liability was primarily due to the increase of the Company’s common stock value. Included in other income (expense) in 2022 was interest expense of $(103,544), change in derivative liability of $(169,445), currency exchange gain of $9,919 and miscellaneous income of $649.

OTHER COMPREHENSIVE INCOME: Other comprehensive income includes the Company’s net income plus the unrealized currency exchange gain for the period. The Company’s other comprehensive income for the nine months ended September 30, 2023 and 2022 consisted of unrealized currency gains (losses) of $141,167 and $(174,043), respectively. The change is due to the variances in the currency exchange rates between the US Dollar and Mexican Peso throughout the two periods. The Company’s other comprehensive income for the three months ended September 30, 2023 and 2022 consisted of unrealized currency losses of $(210,050) and $(185,059), respectively. The change is due to the variances in the currency exchange rates between the US Dollar and Mexican Peso throughout the two periods.

Liquidity and Capital Resources

As of September 30, 2023, the Company had negative working capital of $1,177,309 comprised of current assets of $22,231,383 and current liabilities of $23,408,692. This represented a decrease of $10,612,269 from the working capital maintained by the Company of $11,789,578 as of December 31, 2022. The primary reason for the decrease was due to a decrease in the Company’s cash.

Net cash used in operations for the nine months ended September 30, 2023 was $(11,488,806) compared to a use of $(3,881,727) during the nine months ended September 30, 2022. The decrease in the cash flow from operations was primarily due to the Company’s loss in 2023, primarily attributed to the ongoing expenses of expansion and increased output in the nine months ended September 30, 2023.

Net cash used in investing activities was $115,273 for the nine months ending September 30, 2023. There were no cash investing activities in 2022. Additionally expenditures reported for the expansion of mining facilities, which totaled $1,226,135 and $4,744,792 during the nine months ended September 30, 2023 and 2022, respectively, would normally have been included in this category but were expensed due to the company’s lack of proven and probable reserves at the SJG Project, which therefore, requires the Company to expense costs as incurred related to expansion of test mining and milling activities.

Net cash provided by financing activities for the nine months ended September 30, 2023 and 2022 was $3,689,750 and $4,790,399, respectively. The net cash provided by financing activities for the nine months ended September 30, 2023 were generated from the sale of common stock offset by the purchase of the Series A preferred stock previously held by the Company’s CEO. The net cash provided by financing activities in the nine months ended September 30, 2022 was derived from the exercise and purchase of common stock warrants.

Through September 30, 2023, the Company’s available liquidity and operations have been financed primarily through its operations and the revenue generated from the sale of product. The revenue from operations was supplemented by proceeds from the sale of common stock and customer advances as well as cash flow from operations.

Although the Company has incurred net losses and net cash outflows from operating activities and investing activities for the nine months ended September 30, 2023, there were many expenses which were made that were not expended for the production of revenue, such as exploration drilling. If these expenses had not been made, the Company’s net loss would have been minimized. The Company believes it’s cash and cash receipts from its revenue arrangements, and a draw down on the Company’s revolving line of credit, which was approved by the Board of Directors in October 2023, will be sufficient to meet its working capital and capital expenditure needs for at least the next 12 months from the date these financial statements were available for issuance. Additionally, the Company believes its revenue will be greater due to material being mined from the additional mine opened. Future capital requirements will depend on many factors, including the Company’s rate of mining, milling and exploration activities and growth. To the extent that existing capital and revenue growth are not sufficient to fund future activities, the Company may need to raise capital through additional equity or debt financings. Additional funds may not be available on terms favorable to the Company or at all. Failure to raise additional capital, if needed, could have a material adverse effect on the Company’s financial position, results of operations and cash flows.

Off-Balance Sheet Arrangements

As of September 30, 2023, the Company did not have any off-balance sheet arrangements, which have or are likely to have a material adverse effect on our financial condition, results of operations or liquidity.

Plan of Operation

The Company’s plan of operation for the next twelve months includes continuing the improvement and expansion of the test mining and pilot milling operations at SJG. The Company commenced its test mining and pilot milling activities in fall 2015, at the rate of an average of approximately 100 tons per 24-hour operating day. Over the past seven years, the Company has gradually increased its output to a current average of approximately 600 tons per 24-hour operating day from the test mining activity and test milling facility. In the nine months ended September 30, 2023, the Company completed the current planned expansion of the pilot mill facility with the installation and addition to pilot plant operations of two new ball mills. The Company expects to increase efficiency of activities in the fourth quarter of 2023 and first half of 2024, and to achieve an additional increase in capacity to an average of approximately 800 tons per 24-hour operating day. As of September 30, 2023, the Company is conducting test mining activity at approximately 75% mill capicity.

The Company funds its general and administrative expenses in the US from the cash flow from the Company’s operating subsidiary in México. The Company believes that cash on hand and the cash flow to be generated from its current test mining and pilot mill operations, is adequate to fund its ongoing general and administrative expenses through the subsequent twelve months. In 2023 a portion of mine exploration and mine expansion was funded through the sale of common stock.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2023. This evaluation was accomplished under the supervision and with the participation of our principal executive officer and principal financial officer, assisted by our financial consultant, who concluded that our disclosure controls and procedures are effective as of the end of the period covered by this Form 10-Q. For purposes of this section, the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

We recognize the importance of having effective controls in place to manage risks and ensure the integrity of our financial reporting. We are committed to continuously improving our control environment through ongoing monitoring, testing, and remediation of control deficiencies. Our management team is actively involved in overseeing the effectiveness of our controls, and we have established a culture of accountability and transparency to ensure that all employees understand their roles and responsibilities in maintaining a strong control environment. We are also investing in technology to streamline our control processes and reduce the risk of errors and fraud. We believe that these efforts will enable us to develop a high level of control effectiveness.

Changes in Internal Control over Financial Reporting

The Company did not make any change in its internal control over financial reporting during the period covered by this report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

PART II

ITEM 1. LEGAL PROCEEDINGS

There were no material developments during the period covered by this report on Form 10-Q in the legal proceedings previously publicly disclosed by the Company.

From time to time, the Company is involved in legal matters in the ordinary course of its business. The Company intends to defend itself vigorously against any such claims. It is the Company’s policy to accrue for amounts related to lawsuits brought against it if it is probable that a liability has been incurred and an amount can be reasonably estimated. Although the outcome of such matters cannot be predicted with certainty and no assurances can be given with respect to such matters, the Company believes that the outcome of those ordinary-course matters in which it is currently involved will not have a materially adverse effect on its results of operations, liquidity, or financial position.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

As previously disclosed in a Current Report on Form 8-K, on August 4, 2023, the Company issued 1,000,000 shares of Common Stock, par value $0.01 per share, to Ocean Partners UK Limited for $5,000,000 USD cash consideration. The offer and sale of the shares of Common Stock were exempt from registration under Section 4(a)(2) of the Securities Act of 1933 because they were subject to private negotiation between the Company and the purchaser and did not involve any public offering of securities.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS


Exhibit Number;		Name of Exhibit
10.1		Amendment Agreement dated as of August 2, 2023 by and between DynaResource Inc. and MK Metal Trading México de CV (incorporated by reference to Form 8-K dated August 10, 2023).
10.2		Stock Purchase Agreement dated as of August 2, 2023 by and between DynaResource, Inc. and Ocean Partners UK Limited. (incorporated by reference to Form 8-K dated August 10, 2023).
31.1		Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.


	DynaResource, Inc.

Date: November 17, 2023	By:	/s/ K.W. (“K.D.”) Diepholz
		K.W. (“K.D.”) Diepholz,
		Chairman / Chief Executive Officer / Acting Chief Financial Officer

EXHIBIT 31.1

CHIEF EXECUTIVE OFFICER CERTIFICATION

I, K.W. (“K.D.”) DIEPHOLZ, certify that:

I have reviewed this report on Form 10-Q of DYNARESOURCE, INC.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

Disclosed in this report any change to the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and,

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and,

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 17, 2023


/s/ K.W. (“K.D.”) Diepholz
K.W. (“KD”) Diepholz;
Chief Executive Officer

EXHIBIT 31.2

CHIEF FINANCIAL OFFICER CERTIFICATION

I, K.W. (“K.D.”) DIEPHOLZ, certify that:

I have reviewed this report on Form 10-Q of DYNARESOURCE, INC.;

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 17, 2023


/s/ K.W. (“K.D.”) Diepholz
K.W. (“KD”) Diepholz;
Chief Financial Officer

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Report of DynaResource, Inc. on Form 10-Q for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


/s/ K.W. (“K.D.”) Diepholz
K.W. (“K.D.”) Diepholz
Chief Executive Officer Dated: November 17, 2023

/s/ K.W. (“K.D.”) Diepholz
K.W. (“K.D.”) Diepholz;
Chief Financial Officer Dated: November 17, 2023

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

Cover - shares	9 Months Ended
Cover - shares	Sep. 30, 2023	Nov. 14, 2023
Cover [Abstract]
Entity Registrant Name	DYNARESOURCE, INC.
Entity Central Index Key	0001111741
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Sep. 30, 2023
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2023
Entity Common Stock Shares Outstanding		23,246,654
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	000-30371
Entity Incorporation State Country Code	DE
Entity Tax Identification Number	94-1589426
Entity Address Address Line 1	222 W. Las Colinas Blvd.
Entity Address Address Line 2	Suite 1910 North Tower
Entity Address City Or Town	Irving
Entity Address State Or Province	TX
Entity Address Postal Zip Code	75039
City Area Code	972
Local Phone Number	868-9066
Security 12b Title	Common Stock
Trading Symbol	DYNR
Entity Interactive Data Current	Yes

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 11,637,085	$ 19,177,138
Accounts receivable	812,983	724,642
Inventories	1,809,079	2,720,811
Foreign tax receivable	6,444,547	9,355,863
Other current assets	1,527,689	1,145,501
Total current assets	22,231,383	33,123,955
Property and equipment (net of accumulated depreciation and amortization of $4,896 and $119,154)	110,377	0
Right-of-use assets, net	899,771	550,473
Mining concessions	4,132,678	4,132,678
Deferred tax asset	5,226,980	2,970,410
Foreign tax receivable	7,849,255	0
Other assets	173,555	165,396
TOTAL ASSETS	40,623,999	40,942,912
Current liabilities:
Accounts payable	2,156,578	2,057,880
Accrued expenses	6,893,850	5,756,961
Customer advances	9,750,000	9,350,000
Derivative liabilities	2,315,219	2,172,417
Current portion of operating lease payable	91,685	28,868
Installment notes payable	2,201,360	1,968,251
Total current liabilities	23,408,692	21,334,377
Operating lease payable, less current portion	846,631	558,914
TOTAL LIABILITIES	24,255,323	21,893,291
TEMPORARY EQUITY
COMMITMENTS AND CONTINGENCIES	0	0
STOCKHOLDERS' EQUITY
Common Stock, $0.01 par value, 40,000,000 shares authorized 23,246,654 and 22,246,654 issued and outstanding	232,467	222,467
Preferred rights	40,000	40,000
Additional paid-in-capital	60,629,032	56,889,031
Treasury stock, 37,180 and 12,180 shares each period, at cost	(95,023)	(34,773)
Accumulated other comprehensive income	253,245	112,078
Accumulated deficit	(50,548,525)	(44,036,663)
TOTAL STOCKHOLDERS' EQUITY	10,511,196	13,192,141
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY	40,623,999	40,942,912
Series C Senior Convertible Preferred Stock
TEMPORARY EQUITY
Senior Convertible Preferred Stock	4,337,480	4,337,480
Series D Senior Convertible Preferred Stock
TEMPORARY EQUITY
Senior Convertible Preferred Stock	1,520,000	1,520,000
Series A Preferred Stock
TEMPORARY EQUITY
Preferred Stock	$ 0	$ 1

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Accumulated depreciation and amortization	$ 4,896	$ 119,154
Common Stock, Par Value	$ 0.01	$ 0.01
Common Stock, Shares Authorized	40,000,000	40,000,000
Common Stock, Shares Issued	23,246,654	22,246,654
Common Stock, Shares Outstanding	23,246,654	22,246,654
Treasury Stock	37,180	12,180
Preferred Stock, Par Value	$ 0.0001
Series C Senior Convertible Preferred Stock
Preferred Stock, Par Value	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	1,734,992	1,734,992
Preferred Stock, Shares Issued	1,734,992	1,734,992
Preferred Stock, Shares Outstanding	1,734,992	1,734,992
Series D Senior Convertible Preferred Stock
Preferred Stock, Par Value	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	3,000,000	3,000,000
Preferred Stock, Shares Issued	760,000	760,000
Preferred Stock, Shares Outstanding	760,000	760,000
Series A Preferred Stock
Preferred Stock, Par Value	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	0	1,000
Preferred Stock, Shares Issued	0	1,000
Preferred Stock, Shares Outstanding	0	1,000

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
REVENUES	$ 6,115,370	$ 8,032,557	$ 28,980,618	$ 28,623,070
COSTS AND EXPENSES OF MINING OPERATIONS
Production Costs Applicable to Sales	2,226,265	964,172	5,993,040	2,876,902
Mine Production Costs	2,553,369	1,946,981	8,022,328	4,786,236
Mine Exploration Costs	2,854,863	1,335,437	7,318,836	3,792,405
Facilities Expansion Costs	401,464	1,773,385	1,226,135	4,744,792
Exploration Drilling	569,261	770,892	1,694,536	1,993,082
Camp, Warehouse and Facilities	1,379,782	911,284	3,888,241	3,147,312
Transportation	736,836	572,772	2,277,385	1,682,986
Property Holding Costs	48,824	39,312	130,015	112,093
General and Administrative	1,429,879	1,033,820	6,660,862	3,177,917
Depreciation and Amortization	4,896	812	4,896	2,437
Total Operating Expenses	12,205,439	9,348,867	37,216,274	26,316,162
NET OPERATING INCOME (LOSS)	(6,090,069)	(1,316,310)	(8,235,656)	2,306,908
OTHER INCOME (EXPENSE)
Foreign Currency Gains (Losses)	(80,815)	9,919	(46,588)	47,709
Interest Expense	(121,079)	(103,544)	(345,254)	(345,049)
Derivatives Mark-to-Market Gain (Loss)	(705,079)	(169,445)	(142,802)	1,993,836
Other Income	561	649	1,868	1,688
Total Other Income (Expense)	(906,412)	(262,421)	(532,776)	1,698,184
NET INCOME (LOSS) BEFORE TAXES	(6,996,481)	(1,578,731)	(8,768,432)	4,005,092
INCOME TAXES (BENEFIT)	(1,045,355)	0	(2,256,570)	0
NET INCOME (LOSS)	(5,951,126)	(1,578,731)	(6,511,862)	4,005,092
DEEMED DIVIDEND FOR SERIES C AND D PREFERRED	(58,575)	(58,574)	(175,724)	(175,724)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS	$ (6,009,701)	$ (1,637,305)	$ (6,687,586)	$ 3,829,368
EARNINGS (LOSS) PER SHARE DATA ATTRIBUTABLE TO THE EQUITY HOLDERS OF DYNARESOURCE, INC:
Basic Earnings (Loss) per Common Share	$ (0.27)	$ (0.08)	$ (0.3)	$ 0.2
Diluted Earnings (Loss) per Common Share	$ (0.27)	$ (0.08)	$ (0.3)	$ 0.2
Weighted Average Shares Outstanding, Basic	22,558,129	20,746,654	22,455,445	19,005,593
Weighted Average Shares Outstanding, Diluted	22,558,129	20,746,654	22,455,445	19,005,593
OTHER COMPREHENSIVE INCOME
Foreign Currency Exchange Gains (Losses)	$ (210,050)	$ (185,059)	$ (141,167)	$ (174,043)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)	(210,050)	(185,059)	(141,167)	(174,043)
TOTAL COMPREHENSIVE INCOME (LOSS)	$ (6,161,176)	$ (1,763,790)	$ (6,370,695)	$ 3,831,049

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited) - USD ($)	Total	Series A Preferred Stocks	Common Stock	Other Comp Income	Preferred Stock	Paid In Capital	Accumulated Deficit	Treasury Stock
Balance, shares at Dec. 31, 2021		1,000	18,091,293		1			12,180
Balance, amount at Dec. 31, 2021	$ (151,589)	$ 1	$ 180,913	$ (247,665)	$ 40,000	$ 50,632,400	$ (50,722,465)	$ (34,773)
Stock Warrant Exercised, shares			2,655,361
Stock Warrant Exercised, amount	5,416,936		$ 26,554			5,390,382
Other Comprehensive Income	(174,043)			(174,043)
Net Income (Loss)	4,005,092						4,005,092
Balance, shares at Sep. 30, 2022		1,000	20,746,654		1			12,180
Balance, amount at Sep. 30, 2022	9,096,396	$ 1	$ 207,467	(421,708)	$ 40,000	56,022,782	(46,717,373)	$ (34,773)
Balance, shares at Jun. 30, 2022		1,000	20,746,654		1			12,180
Balance, amount at Jun. 30, 2022	10,860,186	$ 1	$ 207,467	(236,649)	$ 40,000	56,022,782	(45,138,642)	$ (34,773)
Other Comprehensive Income	(185,059)			(185,059)
Net Income (Loss)	(1,578,731)						(1,578,731)
Balance, shares at Sep. 30, 2022		1,000	20,746,654		1			12,180
Balance, amount at Sep. 30, 2022	9,096,396	$ 1	$ 207,467	(421,708)	$ 40,000	56,022,782	(46,717,373)	$ (34,773)
Balance, shares at Dec. 31, 2022		1,000	22,246,654		1			12,180
Balance, amount at Dec. 31, 2022	13,192,141	$ 1	$ 222,467	112,078	$ 40,000	56,889,031	(44,036,663)	$ (34,773)
Issuance of Common Stock, Shares			1,000,000
Issuance of Common Stock , Amount	5,000,000		$ 10,000			4,990,000
Purchase of Series A Stock, shares								1,000
Purchase of Series A Stock, amount	(1,250,000)							$ (1,250,000)
Cancellation of Series A Stock, shares		(1,000)						(1,000)
Cancellation of Series A Stock, amount	0	$ (1)				(1,249,999)		$ 1,250,000
Acquisition of Treasury Stock, shares								25,000
Acquisition of Treasury Stock, amount	(60,250)							$ (60,250)
Other Comprehensive Income	141,167			141,167
Net Income (Loss)	(6,511,862)						(6,511,862)
Balance, shares at Sep. 30, 2023		0	23,246,654		1			37,180
Balance, amount at Sep. 30, 2023	10,511,196	$ 0	$ 232,467	253,245	$ 40,000	60,629,032	(50,548,525)	$ (95,023)
Balance, shares at Jun. 30, 2023		0	22,246,654		1			37,180
Balance, amount at Jun. 30, 2023	11,672,372	$ 0	$ 222,467	463,295	$ 40,000	55,639,032	(44,597,399)	$ (95,023)
Issuance of Common Stock, Shares			1,000,000
Issuance of Common Stock , Amount	5,000,000		$ 10,000			4,990,000
Other Comprehensive Income	(210,050)			(210,050)
Net Income (Loss)	(5,951,126)						(5,951,126)
Balance, shares at Sep. 30, 2023		0	23,246,654		1			37,180
Balance, amount at Sep. 30, 2023	$ 10,511,196	$ 0	$ 232,467	$ 253,245	$ 40,000	$ 60,629,032	$ (50,548,525)	$ (95,023)

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)	$ (6,511,862)	$ 4,005,092
Adjustments to reconcile net income (loss) to cash used in operating activities
Change in Fair Value of Derivatives	142,802	(1,993,836)
Depreciation and Amortization	4,896	2,437
Deferred Taxes	(2,256,570)	0
Change in Operating Assets and Liabilities
Accounts Receivable	(88,341)	(365,616)
Inventories	911,732	(832,909)
Foreign Tax Receivable	(4,937,939)	(3,501,836)
Operating Lease Assets	(349,298)	72,396
Other Assets	(390,347)	(342,402)
Accounts Payable	98,698	985,620
Accrued Expenses	1,136,889	40,903
Customer Advances	400,000	(1,875,000)
Lease Liabilities	350,534	(76,576)
CASH FLOWS USED IN OPERATING ACTIVITIES	(11,488,806)	(3,881,727)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Equipment	(115,273)	0
CASH FLOWS USED IN INVESTING ACTIVITIES	(115,273)	0
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Sale of Common Stock	5,000,000	0
Proceeds from Exercise of Stock Warrants	0	5,416,936
Purchase of Series A Preferred Stock	(1,250,000)	0
Acquisition of Treasury Stock	(60,250)	0
Payments of Notes Payable	0	(626,537)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES	3,689,750	4,790,399
Effects of Foreign Currency	374,276	(139,224)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	(7,540,053)	769,448
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	19,177,138	15,719,238
CASH AND CASH EQUIVALENTS AT END OF PERIOD	11,637,085	16,488,686
SUPPLEMENTAL DISCLOSURES
Cash Paid for Interest	0	62,729
Cash Paid for Income Taxes	$ 200,000	$ 0

Nature of Activities and Significant Accounting Policies

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Nature of Activities and Significant Accounting Policies

NOTE 1 - NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Activities, History and Organization

Significant Accounting Policies

Basis of Presentation

Correction of an Error

Use of Estimates

Principles of Consolidation

Cash and Cash Equivalents

Accounts Receivable and Allowances for Doubtful Accounts

Foreign Tax Receivable

Inventory

Inventories are carried at the lower of cost or net realizable value and consist of mined tonnage, gravity and flotation concentrates, and gravity tailings or flotation feed material.

Exploration Stage Issuer (No Reserves Disclosed)

The definitions of Measured Mineral Resource, Mineral Reserve and Mineral Resource are set forth in SEC Regulation S-K, Item 1300 (“Reg. S-K, Item 1300”).

Property, Plant & Equipment

Mineral Property Interests

The recoverability of the book value of each property will be assessed annually for indicators of impairment such as adverse changes to any of the following:

•

estimated recoverable ounces of gold, silver or other precious minerals;

•

estimated future commodity prices;

•

estimated expected future operating costs, capital expenditures and reclamation expenditures.

Asset Retirement Obligation

Property Holding Costs

Exploration Costs

Exploration costs, including exploration, development, direct field costs and related administrative costs are expensed in the period incurred.

Leases

Transactions in and Translations of Foreign Currency


	September 30, 2023		December 31, 2022
Current Exchange Rate		17.42		19.48


	September 30, 2023		September 30, 2022
Weighted Average Exchange Rate for the Nine Months Ended		17.79		20.25

The Company recorded currency transaction gains (losses) of $(46,558) and $47,709 for the nine months ended September 30, 2023 and 2022, respectively.

Income Taxes

Income from the Company’s subsidiaries in México is taxed in accordance with applicable Mexican tax law and enacted rates.

Comprehensive Income (Loss)

Revenue Recognition

Shipping and handling costs are considered fulfillment costs after the customer obtains control of the goods.

Fair Value of Financial Instruments

Earnings (Loss) Per Share

Related Party Transactions

Inventories

9 Months Ended

Sep. 30, 2023

INVENTORIES

Inventories

NOTE 2 - INVENTORIES


	2023		2022
Mined tonnage	$	1,745,067	$	2,610,116
Gold-Silver concentrates		64,012		110,695
Total inventories	$	1,809,079	$	2,720,811

Property and Equipment

9 Months Ended

Sep. 30, 2023

PROPERTY PLANT EQUIPMENT

Property and Equipment

NOTE 3 – PROPERTY AND EQUIPMENT

Property and equipment consists of the following as of September 30, 2023 and December 31, 2022:


	2023			2022
Leasehold improvements	$	21,274		$	9,340
Office equipment		42,493			31,012
Office furniture and fixtures		24,453			78,802
Other		27,053			—
Subtotal		115,273			119,154
Less: Accumulated depreciation and amortization		(4,896	)		(119,154	)
Total Property and Equipment	$	110,377		$	—

Mining Concessions

9 Months Ended

Sep. 30, 2023

MINING CONCESSIONS

Mining Concessions

NOTE 4 - MINING CONCESSIONS

Income Taxes

9 Months Ended

Sep. 30, 2023

INCOME TAXES

Income Taxes

NOTE 5 - INCOME TAXES

Stockholders' Equity

9 Months Ended

Sep. 30, 2023

Stockholders' Equity Note [Abstract]

Stockholders' Equity

NOTE 6 - STOCKHOLDERS’ EQUITY

Series A Preferred Stock

Series C Senior Convertible Preferred Stock

Due to the nature of the Series C Preferred Shares as mandatorily redeemable, the Series C Preferred Shares are classified as “temporary equity” on the balance sheet.

Series D Senior Convertible Preferred Stock

On May 14, 2020, the Company closed an additional financing and related agreements with certain shareholders. On October 7, 2021, the Company paid $2,500,000 to repurchase one note.

Preferred Stock (Undesignated)

designated for such existing series, and the shares so subtracted shall become authorized, unissued and undesignated shares of Preferred Stock.

Common Stock

Preferred Rights

Stock Issuances

On August 4, 2023 the Company issued 1,000,000 shares of common stock for $5,000,000 cash consideration.

Treasury Stock

During the nine months ended September 30, 2023, 25,000 shares of the Company’s common stock previously issued for services were returned to the Company as part of a settlement of fees.

There were 37,180 and 12,180 shares of treasury stock outstanding as of September 30, 2023 and December 31, 2022.

Warrants

2023 activity


	Number of Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)		Intrinsic Value
Balance as of December 31, 2022		892,165	$	0.01		7.37		-
Granted		-		-		-		-
Exercised		-		-		-		-
Forfeited		-		-		-		-
Balance as of September 30, 2023		892,165		0.01		6.62		-
Exercisable as of September 30, 2023		892,165	$	0.01		6.62		-

A derivative liability was incurred at the issuance of the Series D warrants in 2020. As of September 30, 2023, the derivative liability totaled $2,315,219. See Note 8 below.

Commitments and Contingencies

9 Months Ended

Sep. 30, 2023

COMMITMENTS AND CONTINGENCIES

Commitments and Contingencies

NOTE 7 - COMMITMENTS AND CONTINGENCIES

Concession Taxes

forward amounts to cover over 10 years of the minimum annual expenditure (as calculated at the 2017 minimum, adjusted for annual inflation of 4%).

Leases

Derivative Liability

9 Months Ended

Sep. 30, 2023

DERIVATIVE LIABILITIES

Derivative Liability

NOTE 8 - DERIVATIVE LIABILITY

Warrants Issued With the Notes Convertible Into Series D Preferred


Period Ended	September 30, 2023			December 31, 2022
Annual volatility rate		126	%		116	%
Risk free rate		5.03	%		4.41	%
Remaining Term	6.62 years			7.37 years
Fair Value of common stock	$	2.60		$	2.44

The below table represents the change in the fair value of the derivative liability during the nine and twelve months ended September 30, 2023 and December 31, 2022.


Period Ended	September 30, 2023		December 31, 2022
Fair value of derivative (warrants), beginning of period	$	2,172,417	$	1,559,103
Exercise of warrants		-		-
Change in fair value of derivative		142,802		613,314
Fair value of derivative (warrants), end of period	$	2,315,219	$	2,172,417

Fair Value of Financial Instruments

9 Months Ended

Sep. 30, 2023

FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair Value of Financial Instruments

NOTE 9 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Level 1 Inputs - Quoted prices for identical instruments in active markets.

Level 3 Inputs - Instruments with primarily unobservable value drivers.


	Total		Quoted Prices in Active Markets For Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Fair Value Measurement as of September 30, 2023:
Liabilities:
Derivative Liabilities	$	2,315,219	$	-	$	-	$	2,315,219
Totals	$	2,315,219	$	-	$	-	$	2,315,219
Fair Value Measurement as of December 31, 2022:
Liabilities:
Derivative Liabilities	$	2,172,417	$	-	$	-	$	2,172,417
Totals	$	2,172,417	$	-	$	-	$	2,172,417

Customer Concentration

9 Months Ended

Sep. 30, 2023

CUSTOMER CONCENTRATION

Customer Concentration

NOTE 10 - CUSTOMER CONCENTRATION

For each of the nine months ended September 30, 2023 and 2022, one customer accounted for 100% of revenue.

As of September 30, 2023 and December 31, 2022, one customer accounted for 100% of accounts receivable.

Notes Payable

9 Months Ended

Sep. 30, 2023

NOTES PAYABLE

Notes Payable

NOTE 11 - NOTES PAYABLE

The following is a summary of the activity during the nine months ended September 30, 2023:


Balance December 31, 2022	$	1,968,251
Exchange rate adjustment		233,109
2023 principal payments		-
Balance September 30, 2023	$	2,201,360

Revolving Credit Line Facility

9 Months Ended

Sep. 30, 2023

REVOLVING CREDIT LINE FACILITY

Revolving Credit Line Facility

NOTE 12 - REVOLVING CREDIT LINE FACILITY

•

An initial RCL was established by the buyer in the amount of $3.75M USD.

•

On May 1, 2021, the RCL increased to an amount equal to 80% of the prior 3 months’ revenue.

•

Each successive month, the RCL shall be adjusted according to the Company’s prior 3 months’ revenue to a maximum advance line of $17.5 million as specified in the Amendment.

•

The RCL shall never be less than $3.75M USD.

•

The RCL will be interest free for 45 days.

•

The RCL is to be repaid through deliveries of concentrates or cash within 120 days.

•

If the RCL is converted into an installment loan subsequent deliveries during the term of the loan will be paid in cash within ten days of delivery;

•

The RCL is included under Customer Advances on the unaudited consolidated balance sheet.

Deposits under Revolving Credit Line Facility

Under the terms of the RCL, the Company received the following advances from the buyer (in millions):

(1)

$9.35 advance on December 28, 2022. Settled on February 16, 2023.

(2)

$9.60 advance on February 21, 2023. Settled on March 31, 2023.

(3)

$9.20 advance on March 31, 2023. Settled on May 17, 2023.

(4)

$9.85 advance on May 18, 2023. Settled on June 28, 2023.

(5)

$10.0 advance on June 29, 2023. Settled on August 14, 2023.

(6)

$10.75 advance on August 17, 2023. Settled on September 16, 2023.

(7)

$9.75 advance on September 29, 2023.

Related Party Transactions

9 Months Ended

Sep. 30, 2023

RELATED PARTY TRANSACTIONS

Related Party Transactions

NOTE 13 – RELATED PARTY TRANSACTIONS

Dynacap Group Ltd.

On April 19, 2023, the Company repurchased the Series A Preferred Stock from the CEO. There are no other related party transactions that require disclosure.

Subsequent Events

9 Months Ended

Sep. 30, 2023

SUBSEQUENT EVENTS

Subsequent Events

NOTE 14 - SUBSEQUENT EVENTS

Nature of Activities and Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Basis of Presentation

Correction of an Error

Use of Estimates

Principles of Consolidation

Cash and Cash Equivalents

Accounts Receivable and Allowances for Doubtful Accounts

Foreign Tax Receivable

Inventory

Inventories are carried at the lower of cost or net realizable value and consist of mined tonnage, gravity and flotation concentrates, and gravity tailings or flotation feed material.

Exploration Stage Issuer

Exploration Stage Issuer (No Reserves Disclosed)

The definitions of Measured Mineral Resource, Mineral Reserve and Mineral Resource are set forth in SEC Regulation S-K, Item 1300 (“Reg. S-K, Item 1300”).

Property, Plant & Equipment

Mineral Properties Interests

Mineral Property Interests

The recoverability of the book value of each property will be assessed annually for indicators of impairment such as adverse changes to any of the following:

•

estimated recoverable ounces of gold, silver or other precious minerals;

•

estimated future commodity prices;

•

estimated expected future operating costs, capital expenditures and reclamation expenditures.

Asset Retirement Obligation

Property Holding Costs

Exploration Costs

Exploration costs, including exploration, development, direct field costs and related administrative costs are expensed in the period incurred.

Leases

Transactions in and Translations of Foreign Currency


	September 30, 2023		December 31, 2022
Current Exchange Rate		17.42		19.48


	September 30, 2023		September 30, 2022
Weighted Average Exchange Rate for the Nine Months Ended		17.79		20.25

The Company recorded currency transaction gains (losses) of $(46,558) and $47,709 for the nine months ended September 30, 2023 and 2022, respectively.

Income Taxes

Income from the Company’s subsidiaries in México is taxed in accordance with applicable Mexican tax law and enacted rates.

Comprehensive Income (Loss)

Revenue Recognition

Shipping and handling costs are considered fulfillment costs after the customer obtains control of the goods.

Fair Value of Financial Instruments

Earnings (Loss) Per Share

Related Party Transactions

Nature of Activities and Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Exchange Rates Used in Preparation of Unaudited Financial Statements


	September 30, 2023		December 31, 2022
Current Exchange Rate		17.42		19.48


	September 30, 2023		September 30, 2022
Weighted Average Exchange Rate for the Nine Months Ended		17.79		20.25

Inventories (Tables)

9 Months Ended

Sep. 30, 2023

INVENTORIES

Inventories

Inventory balances as of September 30, 2023 and December 31, 2022 were as follows:


	2023		2022
Mined tonnage	$	1,745,067	$	2,610,116
Gold-Silver concentrates		64,012		110,695
Total inventories	$	1,809,079	$	2,720,811

Property and Equipment (Tables)

9 Months Ended

Sep. 30, 2023

PROPERTY PLANT EQUIPMENT

Schedule of Property and Equipment

Property and equipment consists of the following as of September 30, 2023 and December 31, 2022:


	2023			2022
Leasehold improvements	$	21,274		$	9,340
Office equipment		42,493			31,012
Office furniture and fixtures		24,453			78,802
Other		27,053			—
Subtotal		115,273			119,154
Less: Accumulated depreciation and amortization		(4,896	)		(119,154	)
Total Property and Equipment	$	110,377		$	—

Stockholders' Equity (Tables)

9 Months Ended

Sep. 30, 2023

Stockholders' Equity Note [Abstract]

Summary of Warrants Activity


	Number of Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)		Intrinsic Value
Balance as of December 31, 2022		892,165	$	0.01		7.37		-
Granted		-		-		-		-
Exercised		-		-		-		-
Forfeited		-		-		-		-
Balance as of September 30, 2023		892,165		0.01		6.62		-
Exercisable as of September 30, 2023		892,165	$	0.01		6.62		-

Derivative Liability (Tables)

9 Months Ended

Sep. 30, 2023

DERIVATIVE LIABILITIES

Summary of Inputs valuation to be Level 3 in Fair Value


Period Ended	September 30, 2023			December 31, 2022
Annual volatility rate		126	%		116	%
Risk free rate		5.03	%		4.41	%
Remaining Term	6.62 years			7.37 years
Fair Value of common stock	$	2.60		$	2.44

Summary of Change in the Fair Value of the Derivative Liability

The below table represents the change in the fair value of the derivative liability during the nine and twelve months ended September 30, 2023 and December 31, 2022.


Period Ended	September 30, 2023		December 31, 2022
Fair value of derivative (warrants), beginning of period	$	2,172,417	$	1,559,103
Exercise of warrants		-		-
Change in fair value of derivative		142,802		613,314
Fair value of derivative (warrants), end of period	$	2,315,219	$	2,172,417

Fair Value of Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2023

FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value of assets and liabilities


	Total		Quoted Prices in Active Markets For Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Fair Value Measurement as of September 30, 2023:
Liabilities:
Derivative Liabilities	$	2,315,219	$	-	$	-	$	2,315,219
Totals	$	2,315,219	$	-	$	-	$	2,315,219
Fair Value Measurement as of December 31, 2022:
Liabilities:
Derivative Liabilities	$	2,172,417	$	-	$	-	$	2,172,417
Totals	$	2,172,417	$	-	$	-	$	2,172,417

Notes Payable (Tables)

9 Months Ended

Sep. 30, 2023

NOTES PAYABLE

Summary of Notes Payable Activity

The following is a summary of the activity during the nine months ended September 30, 2023:


Balance December 31, 2022	$	1,968,251
Exchange rate adjustment		233,109
2023 principal payments		-
Balance September 30, 2023	$	2,201,360

Nature of Activities and Significant Accounting Policies - Additional Information (Details) - USD ($)	3 Months Ended	9 Months Ended		12 Months Ended
	Sep. 30, 2023	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Amortization of lease term		52 months
Bank Deposite Excess Of Fdic Limit	$ 10,898,988	$ 10,898,988
Cash equivalents	$ 0	$ 0
Ownership Percentage		100.00%
Currency Transaction Gains (losses)		$ (46,558)	$ 47,709
Deferred Contract Revenue		$ 9,350,000		$ 9,250,000
Potentially Dilutive Common Stock	3,644,121	3,644,121
Derivative liability correction amount				2,334,377
Derivative liability				$ 2,172,417
Mexico
Ownership Percentage		100.00%
Maximum \| Leasehold Improvements
Property Estimate Useful Life		5 years
Minimum \| Leasehold Improvements
Property Estimate Useful Life		3 years

Nature of Activities and Significant Accounting Policies - Exchange Rates Used in Preparation of Unaudited Financial Statements (Details)	Sep. 30, 2023	Dec. 31, 2022
Accounting Policies [Abstract]
Current Exchange Rate	17.42	19.48

Nature of Activities and Significant Accounting Policies - Exchange Rates Used in Preparation of Income Statement (Details)	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Accounting Policies [Abstract]
Weighted Average Exchange Rate for the Nine Months Ended	17.79%	20.25%

Inventories (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Total Inventories	$ 1,809,079	$ 2,720,811
Mined Tonnage [Member]
Total Inventories	1,745,067	2,610,116
Gold-Silver Concentrates [Member]
Total Inventories	$ 64,012	$ 110,695

Property and Equipment - Schedule of Property and Equipment (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Subtotal	$ 115,273	$ 119,154
Less: Accumulated depreciation and amortization	(4,896)	(119,154)
Total Property and Equipment	110,377	0
Leasehold improvements
Property, Plant and Equipment [Line Items]
Subtotal	21,274	9,340
Office equipment
Property, Plant and Equipment [Line Items]
Subtotal	42,493	31,012
Office furniture and fixtures
Property, Plant and Equipment [Line Items]
Subtotal	24,453	$ 78,802
Other
Property, Plant and Equipment [Line Items]
Subtotal	$ 27,053

Property and Equipment - Additional Information (Details) - USD ($)	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
PROPERTY PLANT EQUIPMENT
Depreciation and amortization expense	$ 4,896	$ 2,437

Mining Concessions - Additional Information (Details) - USD ($)	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
MINING CONCESSIONS
Mining concessions	$ 4,132,678		$ 4,132,678
Depletion expense	$ 0	$ 0

Income Taxes - Additional Information (Details)	9 Months Ended
Income Taxes - Additional Information (Details)	Sep. 30, 2023
Mexican
Effective Income Tax Rate Reconciliation, At Federal Statutory Income Tax Rate, Percent	30.00%

Stockholders' Equity - Additional Information (Details) - USD ($)			9 Months Ended
	Aug. 04, 2023	Oct. 07, 2021	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022	Oct. 18, 2021
Capital stock authorized issue			60,001,000
Preferred stock, par value			$ 0.0001
Amount recieved from preferred right			$ 784,500
Repaid amount under preferred right			744,500
Current balance, preferred right			$ 40,000		$ 40,000
Common Stock, Shares Issued	1,000,000		23,246,654		22,246,654
Cash considerations	$ 5,000,000
Derivative Liabilities			$ 2,315,219		$ 2,172,417
Common stock, shares authorized			40,000,000		40,000,000
Common stock, par value			$ 0.01		$ 0.01
Common stock, shares outstanding			23,246,654		22,246,654
Treasury Stock outstanding			37,180		12,180
Common stock share used for settlement of fees			25,000
2023 Activity
Common stock purchase			892,165
Series A Preferred Stock
Preferred stock, par value			$ 0.0001		$ 0.0001
Preferred stock, shares designated					1,000
Preferred stock shares outstanding			0		1,000
Preferred Stock, Shares Authorized			0		1,000
Preferred stock, shares issued			0		1,000
Preferred Stock Undesignated
Preferred stock, par value			$ 0.0001
Preferred stock, shares designated			1,734,992
Additional share issued of preferred stock			15,266,008
Preferred stock shares outstanding			0		0
Series C Senior Preferred Stock
Preferred stock shares outstanding			1,734,992		1,734,992
Conversion price per shares			$ 0.95
Shares dividend receive per annum			4.00%
Dividend payable			$ 4,337,480
Total arrears on dividend			$ 1,227,276
Series D Preferred Stock
Preferred stock, shares designated			3,000,000
Dividend payable per annum			4.00%
Shares dividend receive per annum			4.00%
Dividend payable			$ 1,520,000
Total arrears on dividend			60,800
Preferred stock, shares issued						760,000
Convertible note into preferred stock		$ 1,520,000
Convertible note into preferred stock price per share		$ 2
Derivative Liabilities			2,315,219
Deemed dividend			$ 175,724	$ 175,724
Convertible note repurchase amount		$ 2,500,000
Common Stock
Common stock, par value			$ 0.01
Common stock, shares outstanding			23,246,654		22,246,654
Series C Preferred Stock
Preferred stock, shares designated			1,734,992
Deemed dividend			$ 175,724	$ 175,724
Stockholder Equity
Preferred Stock, Shares Authorized			20,001,000

Stockholders' Equity - Summary of Warrants Activity (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Stockholders' Equity Note [Abstract]
Warrants, Outstanding, Beginning Balance	892,165
Warrants, Granted	0
Warrants, Exercised	0
Warrants, Forfeited	0
Warrants, Outstanding, Ending Balance	892,165	892,165
Warrant, Exercisable	892,165
Weighted Average Exercise Price, Outstanding, Beginning Balance	$ 0.01
Class of Warrant or Right, Weighted average Exercise Price Granted	0
Class of Warrant or Right, Weighted average Exercise Price Excercised	0
Class Of Warrant Or Right, Weighted Average Exercise Price Forfeited	0
Weighted Average Exercise Price, Outstanding, Ending Balance	0.01	$ 0.01
Weighted Average Exercise Price Exercisable	$ 0.01
Weighted Average Remaining Contractual Life, Outstanding, Beginning Balance		7 years 4 months 13 days
Weighted Average Remaining Contractual Life, Granted	0 years
Weighted Average Remaining Contractual Life, Exercised	0 years
Weighted Average Remaining Contractual Life, Forfeited	0 years
Weighted Average Remaining Contractual Life, Outstanding, Ending Balance	6 years 7 months 13 days
Weighted Average Remaining Contractual Life, Outstanding, Exercisable	6 years 7 months 13 days
Intrinsic Value, Beginning Balance	$ 0
Intrinsic Value, Granted	0
Intrinsic Value, Exercised	0
Intrinsic Value, Forfeited	0
Intrinsic value, Ending Balance	0	$ 0
Intrinsic Value, Excercisable	$ 0

Commitments and Contingencies - Additional Information (Details)		9 Months Ended
	Jan. 06, 2014	Sep. 30, 2023 MXN ($)	Sep. 30, 2023 USD ($)
Concession taxes, description		the Company does not anticipate that DynaMéxico will have any difficulties meeting the minimum annual expenditures for the concessions ($388 - $2,400 Mexican Pesos per hectare). DynaMéxico retains sufficient carry- forward amounts to cover over 10 years of the minimum annual expenditure (as calculated at the 2017 minimum, adjusted for annual inflation of 4%).	the Company does not anticipate that DynaMéxico will have any difficulties meeting the minimum annual expenditures for the concessions ($388 - $2,400 Mexican Pesos per hectare). DynaMéxico retains sufficient carry- forward amounts to cover over 10 years of the minimum annual expenditure (as calculated at the 2017 minimum, adjusted for annual inflation of 4%).
DynaMineras
Lease payment annually		$ 1,359,443
Rent expense		$ 4,414,124
Land Lease Agreement
Lease agreement term	20 years
Lease payment annually			$ 76,000
Rent expense			$ 248,000

Derivative Liability - Summary of Inputs valuation to be Level 3 in Fair Value (Details) - Preferred Series D Warrant - Level 3	Sep. 30, 2023	Dec. 31, 2022
Annual Volatility Rate
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input	1.26	1.16
Risk Free Rate
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input	0.0503	0.0441
Remaining Term
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Remaining Term	6 years 7 months 13 days	7 years 4 months 13 days
Fair Value of Common Stock
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input	0.026	0.0244

Derivative Liability - Summary of Change in the Fair Value of the Derivative Liability (Details) - USD ($)	9 Months Ended		12 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Exercise of warrants	$ 0	$ 5,416,936
Change in Fair Value of Derivative	(142,802)	1,993,836
Preferred Series D Warrant
Fair Value of Derivative, Beginning Balance	2,172,417	$ 1,559,103	$ 1,559,103
Exercise of warrants	0		0
Change in Fair Value of Derivative	142,802		613,314
Fair Value of Derivative, Ending Balance	$ 2,315,219		$ 2,172,417

Fair Value of Financial Instruments - Fair Value of Assets and Liabilities (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative Liabilities	$ 2,315,219	$ 2,172,417
Total Liabilities	2,315,219	2,172,417
Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative Liabilities	0	0
Total Liabilities	0	0
Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative Liabilities	0	0
Total Liabilities	0	0
Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative Liabilities	2,315,219	2,172,417
Total Liabilities	$ 2,315,219	$ 2,172,417

Customer Concentration - Additional Information (Details)	9 Months Ended		12 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Accounts Receivable
Concentration risk threshold percentage	10.00%
Accounts Receivable \| Customer Concentration Risk \| One Customer
Concentration of risk	100.00%		100.00%
Revenue
Concentration risk threshold percentage	10.00%
Revenue \| Customer Concentration Risk \| One Customer
Concentration of risk	100.00%	100.00%

Notes Payable - Summary of Notes Payable Activity (Details)	9 Months Ended
	Sep. 30, 2023 USD ($)
NOTES PAYABLE
Property Holding Taxes, Beginning Balance	$ 1,968,251
Exchange rate adjustment	233,109
2023 principal payments	0
Property Holding Taxes, Ending Balance	$ 2,201,360

Notes Payable - Additional Information (Details) - USD ($)	1 Months Ended
	Oct. 31, 2019	Feb. 28, 2019	Sep. 30, 2018	Jul. 31, 2018	Sep. 30, 2023
NOTES PAYABLE
Unpaid mining concession taxes on the Francisco Arturo mining concession	$ 299,474	$ 335,350	$ 1,739,392
Initial payment amount	$ 59,895	$ 67,070	$ 347,826
Initial payment percentage rate	20.00%	20.00%	20.00%
Remaining finance balance term over the period	36 months	36 months	36 months
Remaining finance balance term over the period percentage rate	22.00%	22.00%	21.84%
Accrued interest included in accrued liabilities					$ 2,067,161
Reduction in the volume of mining concession			In September 2018, the Company applied for a reduction of the Francisco Arturo mining concession, from 69,121 hectares to 3,280 hectares.
Reduction in the value of initial payment amount				$ 22,500
Reduction in the value of initial payment amount in pesos				$ 985,116

Revolving Credit Line Facility - Additional Information (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 29, 2023	Aug. 17, 2023	Jun. 29, 2023	May 18, 2023	Mar. 31, 2023	Feb. 21, 2023	Dec. 28, 2022	May 01, 2021	Feb. 04, 2021
REVOLVING CREDIT LINE FACILITY
Revolving credit line facility amount										$ 3,750
Amount Increased Revenue Percentage.									80.00%
Line of credit	$ 17,500
Revolving credit line facility maximum amount										$ 3,750
Delivery percentage										100.00%
Revolving credit line facility interest free term	45 days
Revolving credit line facility deliveries of concentrates or cash free term	120 days
Description of line of credit	Beginning in September 2023, up to $10M of the RCL advance may be converted into a one-year installment loan bearing interest at 3M SOFR + 7.5% and amortized as follows: Month 1, interest only; Month 2-11, 5% principal plus interest; and Month 12, final 50% principal plus interest.
Advances from buyers		$ 9,750	$ 10,750	$ 10,000	$ 9,850	$ 9,200	$ 9,600	$ 9,350

Related Party Transactions - Additional Information (Details) - USD ($)	Sep. 30, 2023	Sep. 30, 2022
Dynacap Group Ltd
Amount paid by related party	$ 0	$ 143,750

Subsequent Events - Additional Information (Details) $ in Millions	Oct. 27, 2023 USD ($)
Subsequent Event [Member]
Conversion of option under RCL	$ 10.0

Dynaresource (QX) (USOTC:DYNR)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024

Plus de graphiques de la Bourse Dynaresource (QX)

Dynaresource (QX) (USOTC:DYNR)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024

	Prix en temps réel	Carnet d'ordres
BATS Europe
Chi-X Europe
Euronext

Donnée du Marché

Actualité

Outils

Donnée du Marché

Discover

Hot Features

Follow Feed

Flux des Options

Moniteur

DYNR Dynaresource Inc (QX)

Actualités Dynaresource Inc (QX)

Dernières Valeurs Consultées

Société

Entreprise

Popular

Obtenir l'application

BLACK FRIDAY

Jusqu'à 65% de réduction sur Intégral

Cours Euronext Niveau 1 et carnet d'ordres