false000140081000014008102024-11-072024-11-07

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities and Exchange Act of 1934

Date of Report (or Date of Earliest Event Reported): November 7, 2024

HCI Group, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

 

Florida

001-34126

20-5961396

(State or Other Jurisdiction

of Incorporation or Organization)

(Commission File Number)

(I.R.S. Employer

Identification Number)

3802 Coconut Palm Drive

Tampa, Florida 33619

(Address of Principal Executive Offices)

(813) 405-3600

(Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

HCI

NYSE

 


Item 2.02 Results of Operations and Financial Condition

 

On November 7, 2024, we released our earnings for the three and nine months ended September 30, 2024. We plan to host an earnings conference call that same day at 4:45 p.m. Eastern time during which our chief executive officer, chief operating officer and chief financial officer will discuss the results.

 

Interested parties may listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company’s website at www.hcigroup.com.

 

Date: Thursday, September 7, 2024

Time: 4:45 p.m. Eastern time (1:45 p.m. Pacific time)

Listen-only toll-free number: (888) 506-0062

Listen-only international number: (973) 528-0011

Entry Code: 821320

 

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

 

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com.

 

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 51444

Our earnings release appears as Exhibit 99.1 to this form 8-K

Item 9.01 Exhibits.

Exhibit 99.1 Earnings Release

Exhibit 104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: November 7, 2024.

 

 

 

HCI GROUP, INC.

 

 

BY:

/s/ James Mark Harmsworth

 

Name: James Mark Harmsworth

Title: Chief Financial Officer

A signed original of this Form 8-K has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 


 

Exhibit 99.1

 

img19850711_0.jpg

 

HCI Group Reports Third Quarter 2024 Results

 

Pre-Tax Income of $14.1 million

Diluted EPS of $0.52

Tampa, Fla. – November 7, 2024 – HCI Group, Inc. (NYSE:HCI), a holding company with operations in homeowners insurance, information technology services, real estate, and reinsurance, reported pre-tax income of $14.1 million and net income of $9.4 million in the third quarter of 2024. Net income after noncontrolling interests was $5.7 million compared with $13.2 million in the third quarter of 2023. Diluted earnings per share were $0.52 in the third quarter of 2024, compared with $1.34 diluted earnings per share, in the third quarter of 2023.

Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the third quarter of 2024 was $8.9 million, or $0.47 diluted earnings per share compared with adjusted net income of $16.5 million, or $1.41 diluted earnings per share, in the third quarter of 2023. This press release includes an explanation of adjusted net income as well as a reconciliation to net income and earnings per share calculated in accordance with generally accepted accounting principles (known as “GAAP”).

Management Commentary

“Despite Hurricanes Debby and Helene making landfall in the third quarter, the company reported positive earnings,” said HCI Group Chairman and Chief Executive Officer Paresh Patel. “Our balance sheet remains strong, our underlying business is performing well and we continue to grow. For example, in October we assumed approximately 42,000 policies from Citizens.”

 

Third Quarter 2024 Commentary

Consolidated gross premiums earned in the third quarter increased to $265.5 million from $188.3 million in the third quarter of 2023 driven primarily by growth in Florida.

Premiums ceded for reinsurance in the third quarter were $109.7 million compared with $66.2 million in the third quarter of 2023. The increase was attributable to increased reinsurance coverage due to growth in the number of policies in force and total insured value, along with the reversal of $12.3 million of previously accrued benefits related to retrospective provisions following the impact of Hurricane Helene. Premiums ceded represented 41.3% of gross premiums earned in the third quarter of 2024 compared with 35.1% in the third quarter of 2023.

Net investment income in the third quarter was $13.7 million compared with $9.4 million in the third quarter of 2023. The $4.3 million increase was primarily attributable to an increase in interest income from cash, cash equivalents and available-for-sale securities.

Losses and loss adjustment expenses in the third quarter were $105.7 million compared with $66.7 million in the third quarter of 2023. The loss ratio, as a percentage of gross premiums earned, in the third quarter was 39.8% compared to 35.4% in the third quarter of 2023. Loss and loss adjustment expenses included $40.0 million from Hurricane Helene and $6.5 million from Hurricane Debby.

Policy acquisition and other underwriting expenses in the third quarter were $26.1 million compared with $22.8 million in the third quarter of 2023, representing 9.8% of gross premiums earned in the third quarter of 2024 compared with 12.1% in the third quarter of 2023.

General and administrative personnel expenses in the third quarter increased to $19.2 million from $13.9 million in the third quarter of 2023. General and administrative personnel expenses represented 7.2% of gross premiums earned in the third quarter of 2024 down from 7.4% in the third quarter of 2023.

Year-to-Date 2024 Results

For the nine months ended September 30, 2024, the company reported pre-tax income of $167.5 million and net income of $123.4 million. Net income after noncontrolling interests was $107.4 million compared with $40.9 million for the nine months ended

1


 

September 30, 2023. Diluted earnings per share were $8.59 for the nine months ended September 30, 2024, compared with $4.16 diluted earnings per share, for the nine months ended September 30, 2023.

Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the nine-month period was $120.6 million, or $8.39 diluted earnings per share compared with adjusted net income of $48.1 million, or $4.13 diluted earnings per share, in the same period of 2023. An explanation of this non-GAAP financial measure and reconciliations to the applicable GAAP numbers accompany this press release.

Consolidated gross premiums earned for the nine months of 2024 increased to $785.7 million from $550.3 million in the same period of 2023 driven primarily by growth in Florida.

Premiums ceded for reinsurance for the nine months of 2024 were $254.5 million compared with $203.1 million for the nine months of 2023. The increase was attributable to increased reinsurance coverage due to growth in the number of policies in force and total insured value, along with the reversal of $12.3 million of previously accrued benefits related to retrospective provisions following the impact of Hurricane Helene. Premiums ceded represented 32.4% of gross premiums earned for the nine months of 2024 compared with 36.9% in the nine months of 2023.

Net investment income for the nine months of 2024 was $44.7 million compared with $35.9 million for the nine months of 2023. The increase was primarily attributable to an increase in interest income from cash, cash equivalents, and available-for-sale securities, offset by a decrease in income from real estate investments. Results for the first nine months of 2023 included a $8.9 million gain from the sale of two real estate investment properties.

Losses and loss adjustment expenses for the nine months of 2024 were $264.0 million compared with $189.2 million for the nine months of 2023. The loss ratio, as a percentage of gross premiums earned, decreased to 33.6% from 34.4% for the nine months ended September 30, 2023. The decline in the gross loss ratio was driven primarily by the continued decline of claims and litigation frequency in Florida. Loss and loss adjustment expenses for the nine months of 2024 included $40.0 million from Hurricane Helene and $6.5 million from Hurricane Debby.

Policy acquisition and other underwriting expenses for the nine months of 2024 were $71.7 million compared with $68.1 million for the nine months of 2023, representing 9.1% of gross premiums earned in the nine months of 2024 compared with 12.4% in the nine months of 2023.

General and administrative personnel expenses for the nine months of 2024 increased to $52.9 million from $41.6 million for the nine months of 2023. General and administrative personnel expenses represented 6.7% of gross premiums earned in the nine months of 2024 down from 7.6% in the nine months of 2023.

 

Conference Call

HCI Group will hold a conference call later today, November 7, 2024, to discuss these financial results. Chairman and Chief Executive Officer Paresh Patel, Chief Operating Officer Karin Coleman and Chief Financial Officer Mark Harmsworth will host the call starting at 4:45 p.m. Eastern time.

Interested parties can listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company's website at www.hcigroup.com.

Listen-only toll-free number: (888) 506-0062

Listen-only international number: (973) 528-0011

Entry Code: 821320

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through November 7, 2025.

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 51444

About HCI Group, Inc.

2


 

HCI Group, Inc. owns subsidiaries engaged in diverse, yet complementary business activities, including homeowners insurance, information technology services, insurance management, real estate, and reinsurance. HCI’s leading insurance operation, TypTap Insurance Company, is a technology-driven homeowners insurance company. TypTap’s operations are powered in large part by insurance-related information technology developed by HCI’s software subsidiary, Exzeo USA, Inc. HCI’s largest subsidiary, Homeowners Choice Property & Casualty Insurance Company, Inc., provides homeowners insurance primarily in Florida. HCI’s real estate subsidiary, Greenleaf Capital, LLC, owns and operates multiple properties in Florida, including office buildings, retail centers and marinas.

The company's common shares trade on the New York Stock Exchange under the ticker symbol "HCI" and are included in the Russell 2000 and S&P SmallCap 600 Index. HCI Group, Inc. regularly publishes financial and other information in the Investor Information section of the company’s website. For more information about HCI Group and its subsidiaries, visit www.hcigroup.com.

Forward-Looking Statements

This news release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions, but rather are subject to various risks and uncertainties. For example, the estimation of reserves for losses and loss adjustment expenses is an inherently imprecise process involving many assumptions and considerable management judgment. Some of these risks and uncertainties are identified in the company's filings with the Securities and Exchange Commission. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. HCI Group, Inc. disclaims all obligations to update any forward-looking statements.

 

Company Contact:

Bill Broomall, CFA

Investor Relations

HCI Group, Inc.

Tel (813) 776-1012

wbroomall@typtap.com

Investor Relations Contact:

Matt Glover

Gateway Group, Inc.

Tel (949) 574-3860

HCI@gatewayir.com

 

- Tables to follow -

3


 

HCI GROUP, INC. AND SUBSIDIARIES

Selected Financial Metrics

(Dollar amounts in thousands, except per share amounts)

 

 

 

Q3 2024

 

 

 

Q3 2023

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

Insurance Operations

 

 

 

 

 

 

 

Gross Written Premiums:

 

 

 

 

 

 

 

Homeowners Choice

 

$

165,208

 

 

 

$

127,334

 

TypTap Insurance Company

 

 

93,716

 

 

 

 

70,931

 

Condo Owners Reciprocal Exchange

 

 

11,455

 

 

 

 

-

 

Total Gross Written Premiums

 

 

270,379

 

 

 

 

198,265

 

 

 

 

 

 

 

 

 

Gross Premiums Earned:

 

 

 

 

 

 

 

Homeowners Choice

 

 

139,822

 

 

 

 

102,076

 

TypTap Insurance Company

 

 

108,266

 

 

 

 

86,233

 

Condo Owners Reciprocal Exchange

 

 

17,430

 

 

 

 

-

 

Total Gross Premiums Earned

 

 

265,518

 

 

 

 

188,309

 

 

 

 

 

 

 

 

 

Gross Premiums Earned Loss Ratio

 

 

39.8

%

 

 

 

35.4

%

 

 

 

 

 

 

 

 

Per Share Metrics

 

 

 

 

 

 

 

GAAP Diluted EPS

 

$

0.52

 

 

 

$

1.34

 

Non-GAAP Adjusted Diluted EPS

 

$

0.47

 

 

 

$

1.41

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.40

 

 

 

$

0.40

 

 

 

 

 

 

 

 

 

Book value per share at the end of period

 

$

43.45

 

 

 

$

23.27

 

 

 

 

 

 

 

 

 

Shares outstanding at the end of period

 

 

10,479,076

 

 

 

 

8,590,824

 

4


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollar amounts in thousands)

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Fixed-maturity securities, available for sale, at fair value (amortized cost: $665,669 and $387,687, respectively and allowance for credit losses: $0 and $0, respectively)

 

$

668,231

 

 

$

383,238

 

Equity securities, at fair value (cost: $50,982 and $44,011, respectively)

 

 

56,333

 

 

 

45,537

 

Limited partnership investments

 

 

21,497

 

 

 

23,583

 

Real estate investments

 

 

77,511

 

 

 

67,893

 

Total investments

 

 

823,572

 

 

 

520,251

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

518,786

 

 

 

536,478

 

Restricted cash

 

 

3,310

 

 

 

3,287

 

Receivable from maturities of fixed-maturity securities

 

 

 

 

 

91,085

 

Accrued interest and dividends receivable

 

 

6,382

 

 

 

3,507

 

Income taxes receivable

 

 

4,919

 

 

 

 

Deferred income taxes, net

 

 

 

 

 

512

 

Premiums receivable, net (allowance: $4,218 and $3,152, respectively)

 

 

59,183

 

 

 

38,037

 

Assumed premium receivable

 

 

 

 

 

19,954

 

Prepaid reinsurance premiums

 

 

105,092

 

 

 

86,232

 

Reinsurance recoverable, net of allowance for credit losses:

 

 

 

 

 

 

Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively)

 

 

27,518

 

 

 

19,690

 

Unpaid losses and loss adjustment expenses (allowance: $46 and $118, respectively)

 

 

273,053

 

 

 

330,604

 

Deferred policy acquisition costs

 

 

56,401

 

 

 

42,910

 

Property and equipment, net

 

 

29,452

 

 

 

29,251

 

Right-of-use-assets - operating leases

 

 

1,240

 

 

 

1,407

 

Intangible assets, net

 

 

5,820

 

 

 

7,659

 

Funds withheld for assumed business

 

 

14,527

 

 

 

30,087

 

Other assets

 

 

58,119

 

 

 

50,365

 

 

 

 

 

 

 

 

Total assets

 

$

1,987,374

 

 

$

1,811,316

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Losses and loss adjustment expenses

 

$

612,354

 

 

$

585,073

 

Unearned premiums

 

 

547,700

 

 

 

501,157

 

Advance premiums

 

 

37,767

 

 

 

15,895

 

Reinsurance payable on paid losses and loss adjustment expenses

 

 

 

 

 

3,145

 

Ceded reinsurance premiums payable

 

 

7,168

 

 

 

8,921

 

Assumed premiums payable

 

 

315

 

 

 

850

 

Accrued expenses

 

 

37,121

 

 

 

19,722

 

Income tax payable

 

 

 

 

 

7,702

 

Deferred income taxes, net

 

 

5,419

 

 

 

 

Revolving credit facility

 

 

46,000

 

 

 

 

Long-term debt

 

 

185,081

 

 

 

208,495

 

Lease liabilities - operating leases

 

 

1,250

 

 

 

1,408

 

Other liabilities

 

 

39,039

 

 

 

35,623

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,519,214

 

 

 

1,387,991

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

1,491

 

 

 

96,160

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common stock, (no par value, 40,000,000 shares authorized, 10,479,076 and 9,738,183
shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively)

 

 

 

 

 

 

Additional paid-in capital

 

 

119,971

 

 

 

89,568

 

Retained income

 

 

333,453

 

 

 

238,438

 

Accumulated other comprehensive loss, net of taxes

 

 

1,920

 

 

 

(3,163

)

Total stockholders' equity

 

 

455,344

 

 

 

324,843

 

Noncontrolling interests

 

 

11,325

 

 

 

2,322

 

Total equity

 

 

466,669

 

 

 

327,165

 

 

 

 

 

 

 

 

Total liabilities, redeemable noncontrolling interest, and equity

 

$

1,987,374

 

 

$

1,811,316

 

 

5


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(Dollar amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

265,518

 

 

$

188,308

 

 

$

785,723

 

 

$

550,322

 

Premiums ceded

 

 

(109,694

)

 

 

(66,152

)

 

 

(254,513

)

 

 

(203,051

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

 

155,824

 

 

 

122,156

 

 

 

531,210

 

 

 

347,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

13,714

 

 

 

9,384

 

 

 

44,662

 

 

 

35,893

 

Net realized investment gains (losses)

 

 

2,846

 

 

 

(207

)

 

 

3,058

 

 

 

(1,586

)

Net unrealized investment gains

 

 

657

 

 

 

(1,041

)

 

 

3,825

 

 

 

385

 

Policy fee income

 

 

1,229

 

 

 

1,092

 

 

 

3,337

 

 

 

3,651

 

Other

 

 

1,047

 

 

 

260

 

 

 

2,084

 

 

 

2,386

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

175,317

 

 

 

131,644

 

 

 

588,176

 

 

388,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

105,736

 

 

 

66,726

 

 

 

263,982

 

 

 

189,181

 

Policy acquisition and other underwriting expenses

 

 

26,104

 

 

 

22,768

 

 

 

71,695

 

 

 

68,106

 

General and administrative personnel expenses

 

 

19,175

 

 

 

13,864

 

 

 

52,920

 

 

 

41,638

 

Interest expense

 

 

3,421

 

 

 

2,827

 

 

 

10,022

 

 

 

8,295

 

Other operating expenses

 

 

6,801

 

 

 

5,371

 

 

 

22,021

 

 

 

17,290

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

161,237

 

 

 

111,556

 

 

 

420,640

 

 

324,510

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

14,080

 

 

 

20,088

 

 

 

167,536

 

 

63,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

4,688

 

 

 

4,419

 

 

 

44,089

 

 

 

15,146

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

9,392

 

 

$

15,669

 

 

$

123,447

 

 

$

48,344

 

Net income attributable to redeemable noncontrolling interests

 

 

 

 

 

(2,349

)

 

 

(10,149

)

 

 

(7,010

)

Net income attributable to noncontrolling interests

 

 

(3,710

)

 

 

(163

)

 

 

(5,929

)

 

 

(396

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income after noncontrolling interests

 

$

5,682

 

 

$

13,157

 

 

$

107,369

 

 

$

40,938

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.54

 

 

$

1.53

 

 

$

10.42

 

 

$

4.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.52

 

 

$

1.34

 

 

$

8.59

 

 

$

4.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.40

 

 

$

0.40

 

 

$

1.20

 

 

$

1.20

 

 

6


 

HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of basic and diluted earnings per common share calculated in accordance with GAAP is presented below.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

GAAP

 

September 30, 2024

 

 

September 30, 2024

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

9,392

 

 

 

 

 

 

 

 

$

123,447

 

 

 

 

 

 

 

Less: Net income attributable to redeemable noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(10,149

)

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interests

 

 

(3,710

)

 

 

 

 

 

 

 

 

(5,929

)

 

 

 

 

 

 

Net income attributable to HCI

 

 

5,682

 

 

 

 

 

 

 

 

 

107,369

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(230

)

 

 

 

 

 

 

 

 

(3,744

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

5,452

 

 

 

10,050

 

 

$

0.54

 

 

 

103,625

 

 

 

9,948

 

 

$

10.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities: *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

269

 

 

 

 

 

 

 

 

 

283

 

 

 

 

Convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

5,149

 

 

 

2,188

 

 

 

 

Warrants

 

 

 

 

 

192

 

 

 

 

 

 

 

 

 

238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and assumed conversions

 

$

5,452

 

 

 

10,511

 

 

$

0.52

 

 

$

108,774

 

 

 

12,657

 

 

$

8.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Shares in thousands.

 

* For the three months ended September 30, 2024, convertible senior notes were excluded due to anti-dilutive effect.

 

 

Non-GAAP Financial Measures

Adjusted net income is a Non-GAAP financial measure that removes from net income of HCI's portion of the effect of unrealized gains or losses on equity securities required to be included in results of operations in accordance with Accounting Standards Codification 321. HCI Group believes net income without the effect of volatility in equity prices more accurately depicts operating results. This financial measurement is not recognized in accordance with accounting principles generally accepted in the United States of America ("GAAP") and should not be viewed as an alternative to GAAP measures of performance. A reconciliation of GAAP Net income to Non-GAAP Adjusted net income and GAAP diluted earnings per share to Non-GAAP Adjusted diluted earnings per share is provided below.

 

Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 2024

 

September 30, 2024

GAAP Net income

 

 

 

 

$

9,392

 

 

 

 

 

 

 

$

123,447

 

 

 

Net unrealized investment gains

 

$

(657

)

 

 

 

 

 

 

$

(3,825

)

 

 

 

 

 

Less: Tax effect at 25.041%

 

$

165

 

 

 

 

 

 

 

$

958

 

 

 

 

 

 

Net adjustment to Net income

 

 

 

 

$

(492

)

 

 

 

 

 

 

$

(2,867

)

 

 

Non-GAAP Adjusted Net income

 

 

 

 

$

8,900

 

 

 

 

 

 

 

$

120,580

 

 

 

 

7


 

HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of the basic and diluted earnings per common share calculated with the Non-GAAP financial measure Adjusted net income is presented below.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

Non-GAAP

 

September 30, 2024

 

 

September 30, 2024

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Adjusted net income (non-GAAP)

 

$

8,900

 

 

 

 

 

 

 

 

$

120,580

 

 

 

 

 

 

 

Less: Net income attributable to redeemable noncontrolling interest

 

 

-

 

 

 

 

 

 

 

 

$

(10,149

)

 

 

 

 

 

 

Less: Net loss (income) attributable to noncontrolling interests

 

 

(3,710

)

 

 

 

 

 

 

 

 

(5,731

)

 

 

 

 

 

 

Net income attributable to HCI

 

 

5,190

 

 

 

 

 

 

 

 

 

104,700

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(209

)

 

 

 

 

 

 

 

 

(3,651

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share before unrealized gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

4,981

 

 

 

10,050

 

 

$

0.50

 

 

 

101,049

 

 

 

9,948

 

 

$

10.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities: *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

269

 

 

 

 

 

 

 

 

 

283

 

 

 

 

Convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

5,149

 

 

 

2,188

 

 

 

 

Warrants

 

 

 

 

 

192

 

 

 

 

 

 

 

 

 

238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share before unrealized gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and assumed conversions

 

$

4,981

 

 

 

10,511

 

 

$

0.47

 

 

$

106,198

 

 

 

12,657

 

 

$

8.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Shares in thousands.

 

* For the three months ended September 30, 2024, convertible senior notes were excluded due to anti-dilutive effect.

 

 

Reconciliation of GAAP Diluted EPS to Non-GAAP Adjusted Diluted EPS

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 2024

 

September 30, 2024

GAAP diluted Earnings Per Share

 

 

 

 

$

0.52

 

 

 

 

 

 

 

$

8.59

 

 

 

Net unrealized investment gains

 

$

(0.06

)

 

 

 

 

 

 

$

(0.28

)

 

 

 

 

 

Less: Tax effect at 25.041%

 

$

0.01

 

 

 

 

 

 

 

$

0.08

 

 

 

 

 

 

Net adjustment to GAAP diluted EPS

 

 

 

 

$

(0.05

)

 

 

 

 

 

 

$

(0.20

)

 

 

Non-GAAP Adjusted diluted EPS

 

 

 

 

$

0.47

 

 

 

 

 

 

 

$

8.39

 

 

 

 

8


v3.24.3
Cover
Nov. 07, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Nov. 07, 2024
Entity Registrant Name HCI Group, Inc.
Entity Central Index Key 0001400810
Entity Emerging Growth Company false
Entity File Number 001-34126
Entity Incorporation State Country Code FL
Entity Tax Identification Number 20-5961396
Entity Address, Address Line One 3802 Coconut Palm Drive
Entity Address, City or Town Tampa
Entity Address, State or Province FL
Entity Address, Postal Zip Code 33619
City Area Code 813
Local Phone Number 405-3600
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of each class Common Stock
Trading Symbol(s) HCI
Name of each exchange on which registered NYSE

HCI (PK) (USOTC:HCIIP)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024 Plus de graphiques de la Bourse HCI (PK)
HCI (PK) (USOTC:HCIIP)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024 Plus de graphiques de la Bourse HCI (PK)