0001527702
false
false
0001527702
2022-01-01
2022-06-30
0001527702
2022-06-30
0001527702
2021-12-31
0001527702
us-gaap:PreferredClassAMember
2021-12-31
0001527702
us-gaap:PreferredClassAMember
2022-06-30
0001527702
us-gaap:PreferredClassBMember
2021-12-31
0001527702
us-gaap:PreferredClassBMember
2022-06-30
0001527702
IQST:PreferredClassCMember
2021-12-31
0001527702
IQST:PreferredClassCMember
2022-06-30
0001527702
2022-04-01
2022-06-30
0001527702
2021-04-01
2021-06-30
0001527702
2021-01-01
2021-06-30
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001527702
us-gaap:CommonStockMember
2021-12-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001527702
us-gaap:RetainedEarningsMember
2021-12-31
0001527702
us-gaap:ComprehensiveIncomeMember
2021-12-31
0001527702
us-gaap:NoncontrollingInterestMember
2021-12-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001527702
us-gaap:CommonStockMember
2022-03-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001527702
us-gaap:RetainedEarningsMember
2022-03-31
0001527702
us-gaap:ComprehensiveIncomeMember
2022-03-31
0001527702
2022-03-31
0001527702
us-gaap:NoncontrollingInterestMember
2022-03-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-03-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2020-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2020-12-31
0001527702
us-gaap:CommonStockMember
2020-12-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001527702
us-gaap:RetainedEarningsMember
2020-12-31
0001527702
us-gaap:ComprehensiveIncomeMember
2020-12-31
0001527702
2020-12-31
0001527702
us-gaap:NoncontrollingInterestMember
2020-12-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2020-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-03-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-03-31
0001527702
us-gaap:CommonStockMember
2021-03-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001527702
us-gaap:RetainedEarningsMember
2021-03-31
0001527702
us-gaap:ComprehensiveIncomeMember
2021-03-31
0001527702
2021-03-31
0001527702
us-gaap:NoncontrollingInterestMember
2021-03-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-03-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-03-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-01-01
2022-03-31
0001527702
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001527702
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001527702
us-gaap:ComprehensiveIncomeMember
2022-01-01
2022-03-31
0001527702
2022-01-01
2022-03-31
0001527702
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01
2022-03-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-04-01
2022-06-30
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-04-01
2022-06-30
0001527702
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001527702
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001527702
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001527702
us-gaap:ComprehensiveIncomeMember
2022-04-01
2022-06-30
0001527702
us-gaap:NoncontrollingInterestMember
2022-04-01
2022-06-30
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-04-01
2022-06-30
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-01-01
2021-03-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-01-01
2021-03-31
0001527702
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001527702
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001527702
us-gaap:ComprehensiveIncomeMember
2021-01-01
2021-03-31
0001527702
2021-01-01
2021-03-31
0001527702
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-03-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-01-01
2021-03-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-04-01
2021-06-30
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-04-01
2021-06-30
0001527702
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001527702
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001527702
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001527702
us-gaap:ComprehensiveIncomeMember
2021-04-01
2021-06-30
0001527702
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-04-01
2021-06-30
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-06-30
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-06-30
0001527702
us-gaap:CommonStockMember
2022-06-30
0001527702
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001527702
us-gaap:RetainedEarningsMember
2022-06-30
0001527702
us-gaap:ComprehensiveIncomeMember
2022-06-30
0001527702
us-gaap:NoncontrollingInterestMember
2022-06-30
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-06-30
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-06-30
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-06-30
0001527702
us-gaap:CommonStockMember
2021-06-30
0001527702
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001527702
us-gaap:RetainedEarningsMember
2021-06-30
0001527702
us-gaap:ComprehensiveIncomeMember
2021-06-30
0001527702
2021-06-30
0001527702
us-gaap:NoncontrollingInterestMember
2021-06-30
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-06-30
0001527702
2021-01-01
2021-12-31
0001527702
IQST:WhislTelecomLLCMember
2022-05-01
2022-05-13
0001527702
IQST:SmartbizTelecomLLCMember
2022-05-01
2022-06-01
0001527702
IQST:EightCustomersMember
2022-01-01
2022-06-30
0001527702
IQST:FiveCustomersMember
2021-01-01
2021-06-30
0001527702
2020-01-01
2020-12-31
0001527702
us-gaap:ComputerEquipmentMember
2021-01-01
2021-12-31
0001527702
IQST:TelecommunicationsMember
2021-01-01
2021-12-31
0001527702
us-gaap:ComputerSoftwareIntangibleAssetMember
2021-01-01
2021-12-31
0001527702
IQST:SevenCustomersMember
2021-01-01
2021-12-31
0001527702
IQST:SixCustomersMember
2020-01-01
2020-12-31
0001527702
IQST:NoBadDebtRiskCustomersMember
2021-01-01
2021-12-31
0001527702
IQST:WhislTelecomLLCMember
2022-05-13
0001527702
IQST:WhislTelecomLLCMember
2022-01-01
2022-06-30
0001527702
IQST:SmartbizTelecomLLCMember
2022-06-01
0001527702
IQST:ProFormaAcquisitionsMember
2022-01-01
2022-06-30
0001527702
IQST:ProFormaAcquisitionsMember
2021-01-01
2021-06-30
0001527702
us-gaap:TechnologyEquipmentMember
2022-06-30
0001527702
us-gaap:TechnologyEquipmentMember
2021-12-31
0001527702
us-gaap:SoftwareDevelopmentMember
2022-06-30
0001527702
us-gaap:SoftwareDevelopmentMember
2021-12-31
0001527702
us-gaap:OtherMachineryAndEquipmentMember
2022-06-30
0001527702
us-gaap:OtherMachineryAndEquipmentMember
2021-12-31
0001527702
us-gaap:TechnologyEquipmentMember
2020-12-31
0001527702
us-gaap:SoftwareDevelopmentMember
2020-12-31
0001527702
us-gaap:OtherMachineryAndEquipmentMember
2020-12-31
0001527702
IQST:TotalMember
2021-12-31
0001527702
IQST:TotalMember
2020-12-31
0001527702
us-gaap:BridgeLoanMember
2022-06-30
0001527702
us-gaap:BridgeLoanMember
2021-12-31
0001527702
us-gaap:BridgeLoanMember
2022-01-01
2022-06-30
0001527702
IQST:MartusMember
2022-06-30
0001527702
IQST:MartusMember
2021-12-31
0001527702
IQST:MartusMember
2022-01-01
2022-06-30
0001527702
IQST:SwisspeersAgMember
2022-06-30
0001527702
IQST:SwisspeersAgMember
2021-12-31
0001527702
IQST:SwisspeersAgMember
2022-01-01
2022-06-30
0001527702
IQST:DarleneCovi19Member
2022-06-30
0001527702
IQST:DarleneCovi19Member
2021-12-31
0001527702
IQST:DarleneCovi19Member
2022-01-01
2022-06-30
0001527702
IQST:LoansPayableOneMember
2022-06-30
0001527702
IQST:LoansPayableOneMember
2021-12-31
0001527702
IQST:ThirdPartyLoansMember
2022-01-01
2022-06-30
0001527702
IQST:ThirdPartyLoansMember
2021-01-01
2021-06-30
0001527702
IQST:ThirdPartyLoansMember
2022-06-30
0001527702
IQST:ThirdPartyLoansMember
2021-06-30
0001527702
us-gaap:LoansPayableMember
2022-01-01
2022-06-30
0001527702
us-gaap:LoansPayableMember
2021-01-01
2021-06-30
0001527702
us-gaap:LoansPayableMember
2021-01-01
2021-12-31
0001527702
IQST:N49OfShareholderOfSwisslink1Member
2022-06-30
0001527702
IQST:N49OfShareholderOfSwisslink1Member
2021-12-31
0001527702
IQST:N49OfShareholderOfSwisslink2Member
2022-06-30
0001527702
IQST:N49OfShareholderOfSwisslink2Member
2021-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2020-11-01
2020-11-03
0001527702
us-gaap:PreferredClassAMember
2020-11-03
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2020-11-01
2020-11-11
0001527702
us-gaap:PreferredClassBMember
2020-11-11
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2021-01-01
2021-01-07
0001527702
IQST:PreferredClassCMember
2021-01-07
0001527702
IQST:TotalIssuedInPeriodMember
2022-01-01
2022-06-30
0001527702
IQST:SmartbizTelecomLLCMember
2022-01-01
2022-06-30
0001527702
IQST:ApolloManagementGroupIncMember
2022-04-25
0001527702
IQST:ApolloManagementGroupIncMember
2022-04-01
2022-04-25
0001527702
IQST:USAMember
2022-04-01
2022-06-30
0001527702
IQST:SwitzerlandMember
2022-04-01
2022-06-30
0001527702
IQST:EliminationMember
2022-04-01
2022-06-30
0001527702
IQST:USAMember
2021-04-01
2021-06-30
0001527702
IQST:SwitzerlandMember
2021-04-01
2021-06-30
0001527702
IQST:EliminationMember
2021-04-01
2021-06-30
0001527702
IQST:USAMember
2022-01-01
2022-06-30
0001527702
IQST:SwitzerlandMember
2022-01-01
2022-06-30
0001527702
IQST:EliminationMember
2022-01-01
2022-06-30
0001527702
IQST:USAMember
2021-01-01
2021-06-30
0001527702
IQST:SwitzerlandMember
2021-01-01
2021-06-30
0001527702
IQST:EliminationMember
2021-01-01
2021-06-30
0001527702
IQST:USAMember
2022-06-30
0001527702
IQST:SwitzerlandMember
2022-06-30
0001527702
IQST:EliminationMember
2022-06-30
0001527702
IQST:USAMember
2021-12-31
0001527702
IQST:SwitzerlandMember
2021-12-31
0001527702
IQST:EliminationMember
2021-12-31
0001527702
us-gaap:PreferredClassAMember
2020-12-31
0001527702
us-gaap:PreferredClassBMember
2020-12-31
0001527702
IQST:PreferredClassCMember
2020-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2019-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2019-12-31
0001527702
us-gaap:CommonStockMember
2019-12-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001527702
us-gaap:RetainedEarningsMember
2019-12-31
0001527702
us-gaap:ComprehensiveIncomeMember
2019-12-31
0001527702
2019-12-31
0001527702
us-gaap:NoncontrollingInterestMember
2019-12-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2019-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2020-01-01
2020-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2020-01-01
2020-12-31
0001527702
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-12-31
0001527702
us-gaap:RetainedEarningsMember
2020-01-01
2020-12-31
0001527702
us-gaap:ComprehensiveIncomeMember
2020-01-01
2020-12-31
0001527702
us-gaap:NoncontrollingInterestMember
2020-01-01
2020-12-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2020-01-01
2020-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-01-01
2021-12-31
0001527702
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-01-01
2021-12-31
0001527702
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0001527702
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-12-31
0001527702
us-gaap:RetainedEarningsMember
2021-01-01
2021-12-31
0001527702
us-gaap:ComprehensiveIncomeMember
2021-01-01
2021-12-31
0001527702
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-12-31
0001527702
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-01-01
2021-12-31
0001527702
2020-04-15
0001527702
2020-04-01
2020-04-15
0001527702
IQST:UniqueFundingSolutions2Member
2021-12-31
0001527702
IQST:UniqueFundingSolutions2Member
2020-12-31
0001527702
IQST:UniqueFundingSolutions2Member
2021-01-01
2021-12-31
0001527702
IQST:YesLenderLlcMember
2021-12-31
0001527702
IQST:YesLenderLlcMember
2020-12-31
0001527702
IQST:YesLenderLlcMember
2021-01-01
2021-12-31
0001527702
IQST:AdvanceServiceGroupMember
2021-12-31
0001527702
IQST:AdvanceServiceGroupMember
2020-12-31
0001527702
IQST:AdvanceServiceGroupMember
2021-01-01
2021-12-31
0001527702
IQST:ApolloManagementGroupIncMember
2021-12-31
0001527702
IQST:ApolloManagementGroupIncMember
2020-12-31
0001527702
IQST:ApolloManagementGroupIncMember
2021-01-01
2021-12-31
0001527702
IQST:ApolloManagementGroupInc2Member
2021-12-31
0001527702
IQST:ApolloManagementGroupInc2Member
2020-12-31
0001527702
IQST:ApolloManagementGroupInc2Member
2021-01-01
2021-12-31
0001527702
IQST:ApolloManagementGroupInc3Member
2021-12-31
0001527702
IQST:ApolloManagementGroupInc3Member
2020-12-31
0001527702
IQST:ApolloManagementGroupInc3Member
2021-01-01
2021-12-31
0001527702
IQST:ApolloManagementGroupInc4Member
2021-12-31
0001527702
IQST:ApolloManagementGroupInc4Member
2020-12-31
0001527702
IQST:ApolloManagementGroupInc4Member
2021-01-01
2021-12-31
0001527702
IQST:ApolloManagementGroupInc5Member
2021-12-31
0001527702
IQST:ApolloManagementGroupInc5Member
2020-12-31
0001527702
IQST:ApolloManagementGroupInc5Member
2021-01-01
2021-12-31
0001527702
IQST:ApolloManagementGroupInc6Member
2021-12-31
0001527702
IQST:ApolloManagementGroupInc6Member
2020-12-31
0001527702
IQST:ApolloManagementGroupInc6Member
2021-01-01
2021-12-31
0001527702
IQST:ApolloManagementGroupInc7Member
2021-12-31
0001527702
IQST:ApolloManagementGroupInc7Member
2020-12-31
0001527702
IQST:ApolloManagementGroupInc7Member
2021-01-01
2021-12-31
0001527702
IQST:ApolloManagementGroupInc14Member
2021-12-31
0001527702
IQST:ApolloManagementGroupInc14Member
2020-12-31
0001527702
IQST:ApolloManagementGroupInc14Member
2021-01-01
2021-12-31
0001527702
IQST:LabrysFundMember
2021-12-31
0001527702
IQST:LabrysFundMember
2020-12-31
0001527702
IQST:LabrysFundMember
2021-01-01
2021-12-31
0001527702
IQST:M2bFundingCorpMember
2021-12-31
0001527702
IQST:M2bFundingCorpMember
2020-12-31
0001527702
IQST:M2bFundingCorpMember
2021-01-01
2021-12-31
0001527702
IQST:M2bFundingCorp1Member
2021-12-31
0001527702
IQST:M2bFundingCorp1Member
2020-12-31
0001527702
IQST:M2bFundingCorp1Member
2021-01-01
2021-12-31
0001527702
IQST:M2bFundingCorp2Member
2021-12-31
0001527702
IQST:M2bFundingCorp2Member
2020-12-31
0001527702
IQST:M2bFundingCorp2Member
2021-01-01
2021-12-31
0001527702
IQST:M2bFundingCorp3Member
2021-12-31
0001527702
IQST:M2bFundingCorp3Member
2020-12-31
0001527702
IQST:M2bFundingCorp3Member
2021-01-01
2021-12-31
0001527702
IQST:M2bFundingCorp4Member
2021-12-31
0001527702
IQST:M2bFundingCorp4Member
2020-12-31
0001527702
IQST:M2bFundingCorp4Member
2021-01-01
2021-12-31
0001527702
us-gaap:BridgeLoanMember
2020-12-31
0001527702
us-gaap:BridgeLoanMember
2021-01-01
2021-12-31
0001527702
IQST:MartusMember
2020-12-31
0001527702
IQST:MartusMember
2021-01-01
2021-12-31
0001527702
IQST:SwisspeersAgMember
2020-12-31
0001527702
IQST:SwisspeersAgMember
2021-01-01
2021-12-31
0001527702
IQST:DarleneCovi19Member
2020-12-31
0001527702
IQST:DarleneCovi19Member
2021-01-01
2021-12-31
0001527702
IQST:LoanPayableMember
2021-12-31
0001527702
IQST:LoanPayableMember
2020-12-31
0001527702
IQST:AlonsoVanDerBiestMember
2021-12-31
0001527702
IQST:AlonsoVanDerBiestMember
2020-12-31
0001527702
IQST:AlvaroQuintanaMember
2021-12-31
0001527702
IQST:AlvaroQuintanaMember
2020-12-31
0001527702
IQST:N49OfShareholderOfSwisslink1Member
2020-12-31
0001527702
IQST:N49OfShareholderOfSwisslink2Member
2020-12-31
0001527702
IQST:ThirdPartyLoansMember
2021-01-01
2021-12-31
0001527702
IQST:ThirdPartyLoansMember
2020-01-01
2020-12-31
0001527702
IQST:ThirdPartyLoansMember
2021-12-31
0001527702
IQST:ThirdPartyLoansMember
2020-12-31
0001527702
us-gaap:LoansPayableMember
2020-01-01
2020-12-31
0001527702
IQST:LoanSettlementMember
2021-12-31
0001527702
IQST:LoanSettlementMember
2021-01-01
2021-12-31
0001527702
IQST:PromissoryNotesIssuedInFiscalYear2019WithVariableConversionFeaturesMember
2021-12-31
0001527702
IQST:PromissoryNotesIssuedInFiscalYear2019WithVariableConversionFeaturesMember
2020-12-31
0001527702
IQST:PromissoryNotesIssuedInFiscalYear2020WithVariableConversionFeaturesMember
2021-12-31
0001527702
IQST:PromissoryNotesIssuedInFiscalYear2020WithVariableConversionFeaturesMember
2020-12-31
0001527702
IQST:NotesIssued2019Member
srt:MinimumMember
2019-01-01
2019-12-31
0001527702
IQST:NotesIssued2019Member
srt:MaximumMember
2019-01-01
2019-12-31
0001527702
IQST:NotesIssued2019Member
srt:MinimumMember
2019-12-31
0001527702
IQST:NotesIssued2019Member
srt:MaximumMember
2019-12-31
0001527702
IQST:NotesIssued2019Member
2019-01-01
2019-12-31
0001527702
IQST:NotesIssued2020Member
2020-01-01
2020-12-31
0001527702
IQST:NotesIssued2020Member
srt:MinimumMember
2020-12-31
0001527702
IQST:NotesIssued2020Member
srt:MaximumMember
2020-12-31
0001527702
IQST:NotesIssued2019Member
2020-01-01
2020-12-31
0001527702
IQST:ConvertibleLoansMember
2021-01-01
2021-12-31
0001527702
IQST:ConvertibleLoansMember
2020-01-01
2020-12-31
0001527702
IQST:ConversionsOneMember
2020-01-01
2020-12-31
0001527702
IQST:ConvertibleNotePayableOneMember
2020-01-01
2020-12-31
0001527702
IQST:ConvertibleNotePayableOneMember
2020-01-01
2020-06-30
0001527702
IQST:ConvertibleNotePayableOneMember
2020-07-01
2020-09-30
0001527702
IQST:ConvertibleNotePayableOneMember
2020-08-01
2020-09-30
0001527702
IQST:ConvertibleNotePayableTwoMember
2020-06-26
0001527702
IQST:ConvertibleNotePayableTwoMember
2020-01-01
2020-12-31
0001527702
IQST:ConvertibleNotePayableTwoMember
2020-08-01
2020-09-30
0001527702
IQST:ConvertibleNotePayableThreeMember
2020-01-01
2020-12-31
0001527702
IQST:ConvertibleNotePayableThreeMember
2020-07-22
0001527702
IQST:ConvertibleNotePayableThreeMember
2020-07-01
2020-09-30
0001527702
IQST:ConvertibleNotePayableThreeMember
2020-08-01
2020-09-30
0001527702
IQST:ConvertibleNotePayableFourMember
2020-09-01
0001527702
IQST:ConvertibleNotePayableFourMember
2020-09-01
2020-12-31
0001527702
IQST:ConvertibleNotePayableFiveMember
2020-09-01
0001527702
IQST:ConvertibleNotePayableFourMember
2020-08-01
2020-09-30
0001527702
2019-01-01
2019-12-31
0001527702
IQST:NotesIssued2019Member
2019-12-31
0001527702
srt:MinimumMember
2021-01-01
2021-12-31
0001527702
srt:MaximumMember
2021-01-01
2021-12-31
0001527702
srt:MinimumMember
2020-01-01
2020-12-31
0001527702
srt:MaximumMember
2020-01-01
2020-12-31
0001527702
us-gaap:PreferredStockMember
IQST:SeriesCPreferredStock2021Member
2021-01-01
2021-01-07
0001527702
2022-01-03
0001527702
IQST:CEOMember
2021-01-01
2021-12-31
0001527702
IQST:ShareholderMember
2020-01-01
2020-12-31
0001527702
IQST:RelatedPartyOneMember
2021-01-01
2021-12-31
0001527702
IQST:RelatedPartyOneMember
2020-01-01
2020-12-31
0001527702
IQST:CEOAndCFOMember
2021-01-01
2021-12-31
0001527702
IQST:CEOAndCFOMember
2020-01-01
2020-12-31
0001527702
IQST:FranciscoBuntMember
2021-01-01
2021-12-31
0001527702
IQST:FranciscoBuntMember
2021-12-31
0001527702
IQST:FranciscoBuntMember
2020-12-31
0001527702
2021-07-01
0001527702
IQST:CEOMember
2019-04-01
2019-05-02
0001527702
IQST:CEOMember
2019-05-02
0001527702
IQST:ChiefCommercialOfficerMember
2019-04-01
2019-05-02
0001527702
IQST:ChiefCommercialOfficerMember
2019-05-02
0001527702
IQST:CFOMember
2019-04-01
2019-05-02
0001527702
IQST:CFOMember
2019-05-02
0001527702
IQST:CEOMember
2021-01-01
2021-12-31
0001527702
IQST:ChiefCommercialOfficerMember
2021-01-01
2021-12-31
0001527702
IQST:OscarBritoMember
2020-01-01
2020-03-31
0001527702
IQST:OscarBritoAntDilutionMember
2020-01-01
2020-03-31
0001527702
IQST:DirectorsMember
2020-01-01
2020-03-31
0001527702
IQST:LeandroIglesiasAndAlvaroCardonaMember
2020-01-01
2020-03-31
0001527702
IQST:ManagementSalaryMember
2020-01-01
2020-12-31
0001527702
2021-02-11
0001527702
IQST:USAMember
2021-10-01
2021-12-31
0001527702
IQST:SwitzerlandMember
2021-10-01
2021-12-31
0001527702
IQST:EliminationMember
2021-10-01
2021-12-31
0001527702
2021-10-01
2021-12-31
0001527702
IQST:USAMember
2020-10-01
2020-12-31
0001527702
IQST:SwitzerlandMember
2020-10-01
2020-12-31
0001527702
IQST:EliminationMember
2020-10-01
2020-12-31
0001527702
2020-10-01
2020-12-31
0001527702
IQST:USAMember
2020-12-31
0001527702
IQST:SwitzerlandMember
2020-12-31
0001527702
IQST:EliminationMember
2020-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
iQSTEL
Inc.
(Exact name of registrant as specified in its charter)
NV |
|
4813 |
|
45-2808620 |
(State of other jurisdiction of
incorporation or organization) |
|
(Primary Standard Industrial
Classification Code Number) |
|
(IRS Employer
Identification Number) |
300
Aragon Avenue, Suite
375
Coral
Gables, FL
33134
Phone: (954)
951-8191
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
The Corporate Place, Inc.
601 E. Charleston Blvd. Ste. 100
Las Vegas, NV 89104
Phone: (877) 786-8500
(Name, address, including zip code, and telephone
number, including area code, of agent for service)
With copies to:
Scott Doney, Esq.
The Doney Law Firm
4955 S. Durango Dr. Ste. 165
Las Vegas, NV 89113
Phone: (702) 982-5686
Approximate date of commencement of proposed sale
to the public: As soon as practicable after the registration statement is declared effective.
If any of the securities being
registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act, check the following
box: [X]
If this Form is filed to register
additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities
Act registration statement number of the earlier effective registration statement for the same offering. [ ]
If this Form is a post-effective
amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement
number of the earlier effective registration statement for the same offering. [ ]
If this Form is a post-effective
amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement
number of the earlier effective registration statement for the same offering. [ ]
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging
growth company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer [ ] |
|
Accelerated filer [ ] |
Non-accelerated
filer [X] |
|
Smaller reporting company
[X] |
|
|
Emerging growth company
[ ] |
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. [ ]
CALCULATION OF REGISTRATION FEE
Title
of Each Class of Securities to Be Registered |
|
Proposed
Maximum
Aggregate Offering
Price (1) |
|
|
Amount
of
Registration Fee |
|
Common Stock, $0.0001 par value
per share (2) |
|
$ |
10,000,000 |
|
|
$ |
350.22 |
|
Common Stock, $0.0001 par value per share (3) |
|
$ |
9,600,000 |
|
|
$ |
336.21 |
|
Total |
|
$ |
19,600,000 |
|
|
$ |
686.43 |
|
|
(1) |
Pursuant to Rule 457(c)
of the Securities Act of 1933, as amended, represents the average of the high and low prices of our Common Stock at $.3778 per share,
as reported on the OTCQX on August 30, 2022. |
|
|
|
|
(2) |
Offered pursuant to the
Registrant’s public offering. Pursuant to Rule 416 under the Securities Act, the shares of common stock offered hereby also
include an indeterminate number of additional shares of common stock as may from time to time become issuable by reason of stock
splits, stock dividends, recapitalizations or other similar transactions. |
|
|
|
|
(3) |
Represents shares of the
Registrant’s common stock issuable upon the conversion of an option. |
|
|
|
The registrant hereby amends
this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further
amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, as amended, or until this registration statement shall become effective on such date as the Securities
and Exchange Commission, acting pursuant to said Section 8(a), may determine.
The information in this preliminary prospectus
is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange
Commission is effective. This preliminary prospectus is not an offer to sell nor does it seek an offer to buy these securities in any
jurisdiction where the offer or sale is not permitted.
|
|
|
PRELIMINARY
PROSPECTUS |
SUBJECT
TO COMPLETION |
DATED
September 2, 2022 |
|
|
|
10,000,000 shares of common stock offered by the Company
4,800,000 shares offered
by the Selling Shareholders
This is a public offering of
common $1.00 per share.
The offering is being conducted
on a self-underwritten, best efforts basis, which means our officers and directors will attempt to sell the shares. This Prospectus will
permit our officers and directors to sell the shares directly to the public, with no commission or other remuneration payable to them
for any shares they may sell.
There is no minimum amount we
are required to raise from the shares being offered. There are no arrangements to place the funds received in an escrow, trust, or similar
arrangement and the funds will be available to us following deposit into our bank account. There is no guarantee that we will sell any
of the securities being offered in this offering. Additionally, there is no guarantee that this offering will successfully raise enough
funds to institute our company’s business plan.
The offering shall terminate
on the earlier of (i) the date when the sale of all 10,000,000 shares is completed, (ii) when the board of directors decides that it
is in our best interest to terminate the offering prior the completion of the sale of all 10,000,000 shares registered or (iii) one year
after the effective date of this prospectus.
The following table shows the anticipated proceeds
from the offering assuming the sale of 25%, 50%, 75%, and 100% of the shares.
| |
| 25% | | |
| 50% | | |
| 75% | | |
| 100% |
Gross proceeds | |
$ | 2,500,000 | | |
$ | 5,000,000 | | |
$ | 7,500,000 | | |
$ | 10,000,000 |
Offering expenses | |
$ | 10,000 | | |
$ | 10,000 | | |
$ | 10,000 | | |
$ | 10,000 |
Net Proceeds | |
$ | 2,490,000 | | |
$ | 4,990,000 | | |
$ | 7,490,000 | | |
$ | 9,990,000 |
This prospectus also relates
to the resale by the selling stockholders of 4,800,000 shares of our common stock issuable upon the exercise of a one year option dated
April 25, 2022, which has a fixed exercise price of $2.00 per share.
The selling shareholders may
offer and sell or otherwise dispose of the shares described in this prospectus from time to time through public or private transaction
at prevailing market prices, at prices related to such prevailing market prices, at varying prices determined at the time of sale, at
negotiated prices, or at fixed prices. We will not receive any of the proceeds from the common stock sold by the selling shareholders,
but we will receive the exercise price for the option, which we plan to use for working capital.
We are currently quoted on the
OTCQX under the symbol “IQST.” On August 30, 2022, the reported closing price of our common stock was $0.3778 per share.
Prior to this offering, there has been a very limited market for our securities. While our common stock is quoted on the OTCQX, there
has been negligible trading volume. There is no guarantee that an active trading market will develop in our securities.
Investing in our common stock
involves a high degree of risk. See “Risk Factors” beginning on page 2 of this prospectus for a discussion of information
that should be considered in connection with an investment in our common stock.
Neither the Securities and
Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus
is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus is September 2,
2022
![](https://content.edgar-online.com/edgar_conv_img/2022/09/02/0001663577-22-000514_image_001.jpg)
TABLE OF CONTENTS
Neither we nor the underwriter
has authorized anyone to provide you with information that is different from that contained in this prospectus or in any free writing
prospectus we may authorize to be delivered or made available to you. When you make a decision about whether to invest in our common
stock, you should not rely upon any information other than the information in this prospectus or in any free writing prospectus that
we may authorize to be delivered or made available to you. Neither the delivery of this prospectus nor the sale of our common stock means
that the information contained in this prospectus or any free writing prospectus is correct after the date of this prospectus or such
free writing prospectus. This prospectus is not an offer to sell or the solicitation of an offer to buy shares of common stock in any
circumstances under which the offer or solicitation is unlawful.
Unless otherwise indicated, information
contained in this prospectus concerning our industry and the markets in which we operate, including our general expectations and market
position, market opportunity and market share, is based on information from our own management estimates and research, as well as from
industry and general publications and research, surveys and studies conducted by third parties. Management estimates are derived from
publicly available information, our knowledge of our industry and assumptions based on such information and knowledge, which we believe
to be reasonable. Our management estimates have not been verified by any independent source, and we have not independently verified any
third-party information. In addition, assumptions and estimates of our and our industry’s future performance are necessarily subject
to a high degree of uncertainty and risk due to a variety of factors, including those described in “Risk Factors.” These
and other factors could cause our future performance to differ materially from our assumptions and estimates. See “Cautionary Note
Regarding Forward-Looking Statements.”
This prospectus contains references
to our trademarks and service marks and to those belonging to other entities. Solely for convenience, trademarks and trade names referred
to in this prospectus may appear without the ® or ™ symbols, but such references are not intended to indicate, in any way,
that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensor to these trademarks
and trade names. We do not intend our use or display of other companies’ trade names, trademarks or service marks to imply a relationship
with, or endorsement or sponsorship of us by, any other companies.
PROSPECTUS
SUMMARY
This
summary highlights information contained elsewhere in this prospectus. This summary does not contain all of the information you should
consider before investing in our common stock. You should read this entire prospectus carefully, especially the “Risk Factors”
and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of this prospectus
and the financial statements and related notes appearing at the end of this prospectus before making an investment decision.
Unless
the context provides otherwise, all references in this prospectus to “IQSTEL Inc.” “we,” “us,” “our,”
the “Company,” or similar terms, refer to IQSTEL Inc. Inc. and its directly and indirectly owned subsidiaries on a consolidated
basis.
Overview
iQSTEL Inc. (OTCQX: IQST, www.iQSTEL.com)
is a US-based publicly-listed company holding an Independent Board of Directors and Audit Committee with a presence in 19 countries and
70 employees are offering leading-edge services through its four business lines.
The Telecom Division (www.iqstelecom.com),
which represents the majority of current operations, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com
and www.iotsmarttank.com), and international fiber-optic connectivity through its subsidiaries: Etelix (www.etelix.com), SwissLink Carrier
(www.swisslink-carrier.com), Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com), IoT Labs (www.iotlabs.mx), and QGlobal
SMS (www.qglobalsms.com).
The Fintech business line (www.globalmoneyone.com)
(www.maxmo.vip) offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances,
Mobile Top Up, Buy/Sell Crypto). Our Fintech subsidiary, Global Money One, is to provide immigrants access to reliable financial services
that make it easier to manage their money and stay connected with their families back home.
The BlockChain Platform Business
Line (www.itsbchain.com) offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country portability needs
through its subsidiary, itsBchain.
The Electric Vehicle (EV) Business
Line (www.evoss.net) offers electric motorcycles to work and have fun in the USA, Spain, Portugal, Panama, Colombia, and Venezuela. EVOSS
is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.
The information contained on
our websites is not incorporated by reference into this Prospectus and should not be considered part of this or any other report filed
with the SEC.
THE
OFFERING
The following summary of the
offering contains basic information about the offering and the common stock and is not intended to be complete. It does not contain all
the information that is important to you. For a more complete understanding of the common stock, please refer to the section of this
prospectus entitled “Description of Capital Stock.”
Common stock offered by us |
|
10,000,000
shares of our common stock. |
|
|
|
Common stock offered by the selling shareholders |
|
4,800,000 shares of our common
stock.
Represents shares of the Registrant’s common
stock and common stock issuable upon the exercise of an option dated April 25, 2022. |
|
|
|
Common stock outstanding before and after this offering |
|
151,559,011
shares of our common stock as of the date of this Prospectus and 166,359,011 shares will be outstanding assuming the complete sale
of all 10,000,000 shares that we offer and the 4,800,000 option shares yet to be issued. |
|
|
|
Use of proceeds |
|
Any proceeds that we receive
from the Primary Offering will be used by us to pay for the expenses of this offering and as general working capital. We will not
receive any proceeds from the sale or other disposition of the Secondary Offering covered by this prospectus, aside from the exercise
price for the option, which we plan to use for general working capital. See “Use of Proceeds” |
Risk Factors |
|
See the section
entitled “Risk Factors” beginning on page 2 of this prospectus for a discussion of factors you should carefully consider
before deciding to invest in our common stock. |
|
|
|
OTC Markets symbol |
|
“IQST” |
RISK FACTORS
Investing in our common stock
involves a high degree of risk. You should carefully consider the following risk factors and all other information contained in this
prospectus before purchasing our common stock. If any of the following risks actually occur, we may be unable to conduct our business
as currently planned and our financial condition and results of operations could be seriously harmed. In addition, the trading price
of our common stock could decline due to the occurrence of any of these risks, and you may lose all or part of your investment. The risks
and uncertainties discussed below are not the only ones we face. Our business, results of operations, financial condition or prospects
could also be harmed by risks and uncertainties not currently known to us or that we currently do not believe are material. In assessing
the risks and uncertainties described below, you should also consider carefully the other information contained in this prospectus before
making a decision to invest in our common stock.
Risk Factors Related to the Financial Condition
of the Company
Because our auditor has issued a going concern
opinion regarding our company, there is an increased risk associated with an investment in our company.
We have continually operated
at a loss with an accumulated deficit of $19,443,071 as of June 30, 2021. We have not attained profitable operations and are dependent
upon obtaining financing or generating revenue from operations to continue operations for the next twelve months. Our future is dependent
upon our ability to obtain financing or upon future profitable operations. We reserve the right to seek additional funds through private
placements of our common stock and/or through debt financing. Our ability to raise additional financing is unknown. We do not have any
formal commitments or arrangements for the advancement or loan of funds. This offering is being conducted on a “best efforts”
basis, which means that there is no guarantee that any minimum amount will be sold. For these reasons, our auditors stated in their report
that they have substantial doubt we will be able to continue as a going concern. As a result, there is an increased risk that you could
lose the entire amount of your investment in our company.
Because we have a limited operating history,
you may not be able to accurately evaluate our operations.
We have had limited operations
to date. Therefore, we have a limited operating history upon which to evaluate the merits of investing in our company. Potential investors
should be aware of the difficulties normally encountered by new companies and the high rate of failure of such enterprises. The likelihood
of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with
the operations that we plan to undertake. These potential problems include, but are not limited to, unanticipated problems relating to
the ability to generate sufficient cash flow to operate our business and additional costs and expenses that may exceed current estimates.
We expect to continue to incur significant losses into the foreseeable future. We recognize that if the effectiveness of our business
plan is not forthcoming, we will not be able to continue business operations. There is no history upon which to base any assumption as
to the likelihood that we will prove successful, and it is doubtful that we will generate any operating revenues or ever achieve profitable
operations. If we are unsuccessful in addressing these risks, our business will most likely fail.
We are dependent
on outside financing for the continuation of our operations.
Because we have generated limited
revenues and currently operate at a loss, we are completely dependent on the continued availability of financing in order to continue
our business operations. There can be no assurance that financing sufficient to enable us to continue our operations will be available
to us in the future.
We will need additional funds
to complete further development of our business plan to achieve a sustainable level where ongoing operations can be funded out of revenues.
We anticipate that we must raise for next 12 months $490,000 for our budget expenses, $1,000,000 for Capital Infusion for business growth,
$8,500,000 for New Subsidiaries Acquisitions to fully implement our business plan to its fullest potential and achieve our growth plans.
There is no assurance that any additional financing will be available or if available, on terms that will be acceptable to us.
Our failure to obtain future
financing or to produce levels of revenue to meet our financial needs could result in our inability to continue as a going concern, and,
as a result, our investors could lose their entire investment.
We may be unable to achieve some, all or any
of the benefits that we expect to achieve from our plan to expand our operations.
In the future we may require
additional financing for capital requirements and growth initiatives. Accordingly, we will depend on our ability to generate cash flows
from operations and to borrow funds and issue securities in the capital markets to maintain and expand our business. We may need to incur
debt on terms and at interest rates that may not be as favorable. If additional financing is not available when required or is not available
on acceptable terms, we may be unable to operate our business as planned or at all, fund our expansion, successfully promote our business,
develop or enhance our products and services, take advantage of business opportunities or respond to competitive pressures, any of which
could have a material adverse effect on our business, financial condition and results of operations.
As a growing company, we have yet to achieve
a profit and may not achieve a profit in the near future, if at all.
We have revenues but we are not
profitable and may not be in the near future, if at all. Further, many of our competitors have a significantly larger industry presence
and revenue stream but have yet to achieve profitability. Our ability to continue as a going concern is dependent upon raising capital
from financing transactions, increasing revenue and keeping operating expenses below our revenue levels in order to achieve positive
cash flows, none of which can be assured.
Risk Factors Related to the Business of the Company
Our telecommunications line of business is
highly sensitive to declining prices, which may adversely affect our revenues and margins.
The telecommunications industry
is characterized by intense price competition, which has resulted in declines in both our average per-minute price realizations and our
average per-minute termination costs.
A reduction of our prices to
compete with any other offers in the market will not always guarantee and increase in the traffic, which may result in a reduction of
revenue. If these trends in pricing continue or accelerate, it could have a material adverse effect on the revenues generated by our
telecommunications businesses and/or our gross margins.
The continued growth of Over-The-Top
calling and messaging services, such as WhatsApp, Skype and Viber has adversely affected the use of traditional phone communications.
We expect this IP-based services which offer voice communications for free to continue to increase, which may result in increased substitution
on our service offerings.
Our operating results may fluctuate, which
could have a negative impact on our ability to grow our client base, establish sustainable revenues and succeed overall.
Our results of operations may
fluctuate as a result of a number of factors, some of which are beyond our control including but not limited to:
| § | general
economic conditions in the geographies and industries where we sell our services and conduct
operations; legislative policies where we sell our services and conduct operations; |
| § | the
budgetary constraints of our customers; seasonality; |
| § | the
success of our strategic growth initiatives; |
| § | costs
associated with the launching or integration of new or acquired businesses; |
| § | timing
of new product introductions by us, our suppliers and our competitors; product and service
mix, availability, utilization and pricing; |
| § | the
mix, by state and country, of our revenues, personnel and assets; |
| § | movements
in interest rates or tax rates; |
| § | changes
in, and application of, accounting rules; |
| § | changes
in the regulations applicable to us; |
As a result of these factors,
we may not succeed in our business, and we could go out of business.
The termination of our carrier agreements or
our inability to enter into new carrier agreements in the future could materially and adversely affect our ability to compete, which
could reduce our revenues and profits.
We rely upon our carrier agreements
in order to provide our telecommunications services to our customers. These carrier agreements are in most cases for finite terms and,
therefore, there can be no guarantee that these agreements will be renewed at all or on favorable terms to us. Our ability to compete
would be adversely affected if our carrier agreements were terminated or we were unable to enter into carrier agreements in the future
to provide our telecommunications services to our customers, which could result in a reduction of our revenues and profits.
Our customers,
could experience financial difficulties, which could adversely affect our revenues and profitability if we experience difficulties in
collecting our receivables.
As a provider of international
long-distance services, we depend upon sales of transmission and termination of traffic to other long distance providers and the collection
of receivables from these customers. The wholesale telecommunications market continues to feature many smaller, less financially stable
companies. If weakness in the telecommunications industry or the global economy reduces our ability to collect our accounts receivable
from our major customers our profitability may be substantially reduced. While our most significant customers, from a revenue perspective,
vary from quarter to quarter, our eight largest customers (2.48% of our total customer base) collectively accounted for 87% of total
consolidated revenues by the six months ended June 30, 2022. This concentration of revenues increases our exposure to non-payment by
our larger customers, and we may experience significant write-offs if any of our large customers fail to pay their outstanding balances,
which could adversely affect our revenues and profitability.
We may fail to successfully integrate our acquisitions
or otherwise be unable to benefit from pursuing acquisitions.
We believe there are meaningful
opportunities to grow through acquisitions and joint ventures across all product and service categories and we expect to continue a strategy
of selectively identifying and acquiring businesses with complementary products and services. We may be unable to identify, negotiate,
and complete suitable acquisition opportunities on reasonable terms. There can be no assurance that any business acquired by us will
be successfully integrated with our operations or prove to be profitable to us. We may incur future liabilities related to acquisitions.
Should any of the following problems, or others, occur as a result of our acquisition strategy, the impact could be material:
| § | difficulties
integrating personnel from acquired entities and other corporate cultures into our business; |
| § | difficulties
integrating information systems; |
| § | the
potential loss of key employees of acquired companies; |
| § | the
assumption of liabilities and exposure to undisclosed or unknown liabilities of acquired
companies; or |
| § | the
diversion of management attention from existing operations. |
Natural disasters, terrorist acts, acts of
war, cyber-attacks or other breaches of network or information technology security may cause equipment failures or disrupt our operations.
Our inability to operate our
telecommunications networks because of such events, even for a limited period of time, may result in loss of revenue, significant expenses,
which could have a material adverse effect on our results of operations and financial condition.
We could be harmed by network
disruptions, security breaches, or other significant disruptions or failures of our IT infrastructure and related systems. To be successful,
we need to continue to have available a high capacity, reliable and secure network for our and our customers’ use. As any other
company, we face the risk of a security breach, whether through cyber-attacks, malware, computer viruses, sabotage, or other significant
disruption of our IT infrastructure and related systems. There is a risk of a security breach or disruption of the systems we operate,
including possible unauthorized access to our proprietary or classified information. We are also subject to breaches of our network resulting
in unauthorized utilization of our services, which subject us to the costs of providing those services, which are likely not recoverable.
The secure maintenance and transmission of our information is a critical element of our operations. Our information technology and other
systems that maintain and transmit customer information may be compromised by a malicious third-party penetration of our network security,
or impacted by advertent or inadvertent actions or inactions by our employees, or those of a third party service provider or business
partner. As a result, our or our customers’ information may be lost, disclosed, accessed or taken without the customers’
consent, or our services may be used without payment.
Although we make significant
efforts to maintain the security and integrity of these types of information and systems, there can be no assurance that our security
efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging, especially
in light of the growing sophistication of cyber-attacks and intrusions. We may be unable to anticipate all potential types of attacks
or intrusions or to implement adequate security barriers or other preventative measures. Certain of our business units have been the
subject of attempted and successful cyber-attacks in the past. We have researched the situations and do not believe any material internal
or customer information has been compromised.
We operate a global business that exposes us
to currency, economic and regulatory.
Our revenue comes primarily from
sales outside the U.S. and our growth strategy is largely focused on emerging markets. Our success delivering solutions and competing
in international markets is subject to our ability to manage various risks and difficulties, including, but not limited to:
| § | our
ability to effectively staff, provide technical support and manage operations in multiple
countries; |
| § | fluctuations
in currency exchange rates; |
| § | timely
collecting of accounts receivable from customers located outside of the U.S; |
| § | trade
restrictions, political instability, disruptions in financial markets, and deterioration
of economic conditions; |
| § | compliance
with the U.S. Foreign Corrupt Practices Act, and other anti-bribery laws and regulations;
|
| § | variations
and changes in laws applicable to our operations in different jurisdictions, including enforceability
of intellectual property and contract rights; and |
| § | compliance
with export regulations, tariffs and other regulatory barriers. |
If we are unable to successfully manage growth,
our operations could be adversely affected.
Our progress is expected to require
the full utilization of our management, financial and other resources, which to date has occurred with limited working capital. Our ability
to manage growth effectively will depend on our ability to improve and expand operations, including our financial and management information
systems, and to recruit, train and manage sales personnel. There can be no absolute assurance that management will be able to manage
growth effectively.
If we do not properly manage
the growth of our business, we may experience significant strains on our management and operations and disruptions in our business. Various
risks arise when companies and industries grow quickly. If our business or industry grows too quickly, our ability to meet customer demand
in a timely and efficient manner could be challenged. We may also experience development delays as we seek to meet increased demand for
our products. Our failure to properly manage the growth that we or our industry might experience could negatively impact our ability
to execute on our operating plan and, accordingly, could have an adverse impact on our business, our cash flow and results of operations,
and our reputation with our current or potential customers.
Risks Related to Legal Uncertainty
We may be subject to tax and regulatory audits
which could subject us to liabilities.
We are subject to tax and regulatory
audits which could result in the imposition of liabilities that may or may not have been reserved. We are subject to audits by taxing
and regulatory authorities with respect to certain of our income and operations. These audits can cover periods for several years prior
to the date the audit is undertaken and could result in the imposition of liabilities, interest and penalties if our positions are not
accepted by the auditing entity.
Changes in regulations or user concerns regarding
privacy and protection of user data, or any failure to comply with such laws, could adversely affect our business.
Federal, state, and international
laws and regulations govern the collection, use, retention, disclosure, sharing and security of data that we receive from and about our
users. The use of consumer data by online service providers is a topic of active interest among federal, state, and international regulatory
bodies, and the regulatory environment is unsettled. Many states have passed laws requiring notification to users where there is a security
breach for personal data, such as California’s Information Practices Act. We face similar risks in international markets where
our products and services are offered. Any failure, or perceived failure, by us to comply with or make effective modifications to our
policies, or to comply with any applicable federal, state, or international privacy, data-retention or data-protection-related laws,
regulations, orders or industry self-regulatory principles could result in proceedings or actions against us by governmental entities
or others, a loss of user confidence, damage to our business and brand, and a loss of users, which could potentially have an adverse
effect on our business.
In addition, various federal,
state and foreign legislative or regulatory bodies may enact new or additional laws and regulations concerning privacy, data retention,
data transfer and data protection issues, including laws or regulations mandating disclosure to domestic or international law enforcement
bodies, which could adversely impact our business, our brand or our reputation with users. For example, some countries are considering
or have enacted laws mandating that user data regarding users in their country be maintained in their country. In addition, there currently
is a data protection regulation applicable to member states of the European Union that includes operational and compliance requirements
that are different than those currently in place and that also includes significant penalties for non-compliance.
The interpretation and application
of privacy, data protection, data transfer and data retention laws and regulations are often uncertain and in flux in the United States
and internationally. These laws may be interpreted and applied inconsistently from country to country and inconsistently with our current
policies and practices, complicating long-range business planning decisions. If privacy, data protection, data transfer or data retention
laws are interpreted and applied in a manner that is inconsistent with our current policies and practices, we may be fined or ordered
to change our business practices in a manner that adversely impacts our operating results. Complying with these varying international
requirements could cause us to incur substantial costs or require us to change our business practices in a manner adverse to our business
and operating results.
We may be subject to legal liability associated
with providing online services or content.
We host and provide a wide variety
of services and technology products that enable and encourage individuals and businesses to exchange information; upload or otherwise
generate photos, videos, text, and other content; advertise products and services; conduct business; and engage in various online activities
both domestically and internationally. The law relating to the liability of providers of online services and products for activities
of their users is currently unsettled both within the United States and internationally. We may be subject to domestic or international
actions alleging that certain content we have generated or third-party content that we have made available within our services violates
laws in domestic and international jurisdictions.
It is also possible that if any
information provided directly by us contains errors or is otherwise wrongfully provided to users, third parties could make claims against
us. For example, we offer web-based e-mail services, which expose us to potential risks, such as liabilities or claims, by our users
and third parties, resulting from unsolicited e-mail, lost or misdirected messages, illegal or fraudulent use of e-mail, alleged violations
of policies, property interests, or privacy protections, including civil or criminal laws, or interruptions or delays in e-mail service.
We may also face purported consumer class actions or state actions relating to our online services, including our fee-based services.
In addition, our customers, third parties, or government entities may assert claims or actions against us if our online services or technologies
are used to spread or facilitate malicious or harmful code or applications.
Investigating and defending these
types of claims are expensive, even if the claims are without merit or do not ultimately result in liability, and could subject us to
significant monetary liability or cause a change in business practices that could negatively impact our ability to compete.
Nevada law and certain anti-takeover provisions
of our corporate documents could entrench our management or delay or prevent a third party from acquiring us or a change
in control even if it would benefit our shareholders.
Certain provisions of Nevada
law may have an anti-takeover effect and may delay or prevent a tender offer or other acquisition transaction that a shareholder might
consider to be in his or her best interest. The summary of the provisions of Nevada law set forth below does not purport to be complete
and is qualified in its entirety by reference to Nevada law.
The issuance of shares of preferred
stock, the issuance of rights to purchase such shares, and the imposition of certain other adverse effects on any party contemplating
a takeover could be used to discourage an unsolicited acquisition proposal. For instance, the issuance of a series of preferred stock
might impede a business combination by including class voting rights that would enable a holder to block such a transaction. In addition,
under certain circumstances, the issuance of preferred stock could adversely affect the voting power of holders of our common stock.
Under Nevada law, a director,
in determining what he reasonably believes to be in or not opposed to the best interests of the corporation, does not need to consider
only the interests of the corporation’s shareholders in any takeover matter but may also, in his discretion, may consider any of
the following:
|
(i) |
The interests of the corporation’s employees, suppliers, creditors and customers; |
|
|
|
(ii) |
The economy of the state and nation; |
|
|
|
(iii) |
The impact of any action upon the communities in or near which the corporation’s facilities or operations are located;
|
|
|
|
(iv) |
The long-term interests of the corporation and its shareholders, including the possibility that those interests may be best served
by the continued independence of the corporation; and |
|
|
|
(v) |
Any other factors relevant to promoting or preserving public or community interests. |
Because our board of directors
is not required to make any determination on matters affecting potential takeovers solely based on its judgment as to the best interests
of our shareholders, our board could act in a manner that would discourage an acquisition attempt or other transaction that some, or
a majority, of our shareholders might believe to be in their best interests or in which such shareholders might receive a premium for
their stock over the then market price of such stock. Our board presently does not intend to seek shareholder approval prior to the issuance
of currently authorized stock, unless otherwise required by law or applicable stock exchange rules.
We are no longer an “emerging growth
company” and therefore no longer eligible for reduced reporting requirements applicable to emerging growth companies.
It has been five years since
our first registered sale of common stock in 2012, so we are no longer eligible for the reduced disclosure requirements applicable to
“emerging growth companies.”
Emerging growth companies may
take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies, including not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from
the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments
not previously approved.
We are also a smaller reporting
company, and we will remain a smaller reporting company until the fiscal year following the determination that our voting and non-voting
common shares held by non-affiliates is more than $250 million measured on the last business day of our second fiscal quarter, or our
annual revenues are more than $100 million during the most recently completed fiscal year and our voting and non-voting common shares
held by non-affiliates is more than $700 million measured on the last business day of our second fiscal quarter. Similar to emerging
growth companies, smaller reporting companies are able to provide simplified executive compensation disclosure, are exempt from the auditor
attestation requirements of Section 404, and have certain other reduced disclosure obligations, including, among other things, being
required to provide only two years of audited financial statements and not being required to provide selected financial data, supplemental
financial information or risk factors.
Since we are no longer eligible
for emerging growth company status, we will be subject to the reporting obligations of a smaller reporting company and, if we continue
grow, we may be subject to increased reporting requirements applicable to accelerated filers, which are more onerous than those applicable
to smaller reporting companies.
As a smaller reporting company and will be
exempt from certain disclosure requirements, which could make our Common Stock less attractive to potential investors.
Rule 12b-2 of the Exchange Act
defines a “smaller reporting company” as an issuer that is not an investment company, an asset-backed issuer, or a majority-owned
subsidiary of a parent that is not a smaller reporting company and that:
|
● |
had a public float of less
than $250 million as of the last business day of our most recently completed second fiscal quarter, computed by multiplying the aggregate
worldwide number of shares of our voting and non-voting common equity held by non-affiliates by the price at which the common equity
was last sold, or the average of the bid and asked prices of common equity, in the principal market for the common equity; or |
|
|
|
|
● |
in the case of an initial
registration statement under the Securities Act, or the Exchange Act, for shares of our common equity, had a public float of less
than $250 million as of a date within 30 days of the date of the filing of the registration statement, computed by multiplying the
aggregate worldwide number of such shares held by non-affiliates before the registration plus, in the case of a Securities Act registration
statement, the number of such shares included in the registration statement by the estimated public offering price of the shares;
or |
|
|
|
|
● |
in the case of an issuer
whose public float as calculated under paragraph (1) or (2) of this definition was zero, had annual revenues of less than $100 million
during the most recently completed fiscal year for which audited financial statements are available. |
As a smaller reporting company,
we will not be required and may not include a Compensation Discussion and Analysis section in our proxy statements; we will provide only
two years of financial statements; and we need not provide the table of selected financial data. We also will have other “scaled”
disclosure requirements that are less comprehensive than issuers that are not smaller reporting companies which could make our Common
Stock less attractive to potential investors, which could make it more difficult for our stockholders to sell their shares.
If we fail to maintain an effective system
of internal control over financial reporting in the future, we may not be able to accurately report our financial condition, results
of operations or cash flows, which may adversely affect investor confidence in us and, as a result, the value of our common shares.
We are required, under Section
404 of the Sarbanes-Oxley Act, to furnish a report by management on, among other things, the effectiveness of our internal control over
financial reporting. This assessment includes disclosure of any material weaknesses identified by our management in our internal
control over financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial
reporting that results in more than a reasonable possibility that a material misstatement of annual or interim financial statements will
not be prevented or detected on a timely basis. Section 404 of the Sarbanes-Oxley Act also generally requires an attestation from our
independent registered public accounting firm on the effectiveness of our internal control over financial reporting. However, for as
long as we remain a smaller reporting company, we intend to take advantage of the exemption permitting us not to comply with the independent
registered public accounting firm attestation requirement.
Our compliance with Section 404
will require that we incur substantial accounting expense and expend significant management efforts. We may not be able to complete our
evaluation, testing and any required remediation in a timely fashion. During the evaluation and testing process, if we identify one or
more material weaknesses in our internal control over financial reporting, we will be unable to assert that our internal control
over financial reporting is effective.
As of the date of our last Quarterly
Report on Form 10-Q for the quarter ended June 30, 2022, our management identified the following material weaknesses in our internal
control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation of duties
and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect
to the requirements and application of both US GAAP and SEC guidelines.
We cannot assure you that there
will not be material weaknesses or significant deficiencies in our internal control over financial reporting in the future.
Any failure to maintain internal control over financial reporting could severely inhibit our ability to accurately report our financial
condition, results of operations or cash flows. This may expose us, including individual executives, to potential liability which could
significantly affect our business. If we are unable to conclude that our internal control over financial reporting is effective, or if
our independent registered public accounting firm determines we have a material weakness or significant deficiency in our internal control
over financial reporting once that firm begins its audits of internal control over financial reporting, we could lose investor confidence
in the accuracy and completeness of our financial reports, the market price of our common shares could decline, and we could be subject
to sanctions or investigations by FINRA, the SEC, or other regulatory authorities. Failure to remedy any material weakness in our internal
control over financial reporting, or to implement or maintain other effective control systems required of public companies, could also
restrict our future access to the capital markets.
Our disclosure controls and procedures may
not prevent or detect all errors or acts of fraud.
Our disclosure controls and procedures
are designed to reasonably assure that information required to be disclosed by us in reports we file or submit under the Securities Exchange
Act of 1934 is accumulated and communicated to management, recorded, processed, summarized and reported within the time periods specified
in the rules and forms of the SEC. We believe that any disclosure controls and procedures or internal controls and procedures, no matter
how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
These inherent limitations include
the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally,
controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized override
of the controls. Accordingly, because of the inherent limitations in our control system, misstatements or insufficient disclosures due
to error or fraud may occur and not be detected.
Deficiencies in disclosure controls and procedures
and internal control over financial reporting could result in a material misstatement in our financial statements.
We could be adversely affected
if there are deficiencies in our disclosure controls and procedures or in our internal controls over financial reporting. The design
and effectiveness of our disclosure controls and procedures and our internal controls over financial reporting may not prevent all errors,
misstatements or misrepresentations. Consistent with other entities in similar stages of development, we have a limited number of employees
currently in the accounting group, limiting our ability to provide for segregation of duties and secondary review. A lack of resources
in the accounting group could lead to material misstatements resulting from undetected errors occurring from an individual performing
primarily all areas of accounting with limited secondary review. Deficiencies in internal controls over financial reporting which may
occur could result in material misstatements of our results of operations, restatements of financial statements, other required remediations,
a decline in the price of our common shares, or otherwise materially adversely affect our business, reputation, results of operations,
financial condition or liquidity.
Risks Related to Our Securities
We have the right to issue additional common
stock and preferred stock without consent of stockholders. This would have the effect of diluting investors’ ownership and could
decrease the value of their investment.
We have additional authorized,
but unissued shares of our common stock that may be issued by us for any purpose without the consent or vote of our stockholders that
would dilute stockholders’ percentage ownership of our company.
In addition, our certificate
of incorporation authorizes the issuance of shares of preferred stock and/or the conversion of existing outstanding preferred stock into
common stock, the rights, preferences, designations and limitations of which may be set by the Board of Directors. Our certificate of
incorporation has authorized issuance of up 300,000,000 shares of common stock and up to 1,200,000 shares of preferred stock in the discretion
of our Board.
The shares of authorized but
unissued preferred stock may be issued upon Board of Directors approval; no further stockholder action is required. If issued, the rights,
preferences, designations and limitations of such preferred stock would be set by our Board and could operate to the disadvantage of
the outstanding common stock. Such terms could include, among others, preferences as to dividends and distributions on liquidation.
We do not expect to pay dividends in the foreseeable
future. Any return on investment may be limited to the value of our common stock.
We do not anticipate paying cash
dividends on our common stock in the foreseeable future. The payment of dividends on our common stock will depend on earnings, financial
condition and other business and economic factors affecting it at such time as the board of directors may consider relevant. If we do
not pay dividends, our common stock may be less valuable because a return on your investment will occur only if our stock price appreciates.
Risks Related to the Offering and the Market for
our Stock
Because there is no minimum offering amount,
funds raised may not be sufficient to complete the plans of the Company as set forth in “Use of Proceeds” in this Prospectus.
There is no minimum offering
amount. If we do not raise the maximum proceeds, funds raised may not be sufficient to complete all our plans as set forth in “Use
of Proceeds” in this Prospectus, which could inhibit our ability to commence to generate revenue.
If a market for our common stock does not develop,
shareholders may be unable to sell their shares.
Our common stock is quoted under
the symbol “IQST” on the OTCQX operated by OTC Markets Group, Inc., an electronic inter-dealer quotation medium for equity
securities. We do not currently have an active trading market. There can be no assurance that an active and liquid trading market will
develop or, if developed, that it will be sustained.
Our securities are very thinly
traded. Accordingly, it may be difficult to sell shares of our common stock without significantly depressing the value of the stock.
Unless we are successful in developing continued investor interest in our stock, sales of our stock could continue to result in major
fluctuations in the price of the stock.
The market price of our common stock is likely
to be highly volatile and could fluctuate widely in price in response to various factors, many of which are beyond our control.
Our stock price is subject to
a number of factors, including:
| § | Technological
innovations or new products and services by us or our competitors; |
| § | Government
regulation of our products and services; |
| § | The
establishment of partnerships with other telecom companies; |
| § | Intellectual
property disputes; |
| § | Additions
or departures of key personnel; |
| § | Sales
of our common stock; |
| § | Our
ability to integrate operations, technology, products and services; |
| § | Our
ability to execute our business plan; |
| § | Operating
results below or exceeding expectations; |
| § | Whether
we achieve profits or not; |
| § | Loss
or addition of any strategic relationship; |
| § | Economic
and other external factors; and |
| § | Period-to-period
fluctuations in our financial results. |
Our stock price may fluctuate
widely as a result of any of the above. In addition, the securities markets have from time to time experienced significant price and
volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially
and adversely affect the market price of our common stock.
Because we are subject to the “Penny
Stock” rules, the level of trading activity in our stock may be reduced.
The Securities and Exchange Commission
has adopted regulations which generally define “penny stock” to be any listed, trading equity security that has a market
price less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exemptions. The penny stock rules
require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk
disclosure document that provides information about penny stocks and the risks in the penny stock market. The broker-dealer must also
provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson
in the transaction, and monthly account statements showing the market value of each penny stock held in the customer’s account.
In addition, the penny stock rules generally require that prior to a transaction in a penny stock, the broker-dealer make a special written
determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to
the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market
for a stock that becomes subject to the penny stock rules which may increase the difficulty Purchasers may experience in attempting to
liquidate such securities.
We will likely conduct further offerings of
our equity securities in the future, in which case your proportionate interest may become diluted.
We will likely be required to
conduct equity offerings in the future to finance our current projects or to finance subsequent projects that we decide to undertake.
If our common stock shares are issued in return for additional funds, the price per share could be lower than that paid by our current
shareholders. We anticipate continuing to rely on equity sales of our common stock shares in order to fund our business operations. If
we issue additional common stock shares or securities convertible into shares of our common stock, your percentage interest in us could
become diluted.
Investors in this offering will experience
immediate and substantial dilution.
If all of the shares offered hereby are sold, investors
in this offering will own 6.19% of the then outstanding shares of common stock, but will have paid approximately 52.54% of the total
consideration for our outstanding shares, resulting in a dilution of $0.8822 per share. See “Dilution.”
If all the 4,800,000 shares related to the option
would be issued in addition with the 10,000,000 shares of the offering the option new investors will own 2.89% of the then outstanding
shares of common stock, but will have paid approximately 33.58% of the total consideration for our outstanding shares, resulting in a
dilution of $1.8282 per share. See “Dilution.”
We have broad
discretion in the use of a portion of the net proceeds from our initial public offering and may not use them effectively.
We currently intend to use the
net proceeds from this offering for next 12 months $490,000 for our budget expenses, $1,000,000 for Capital Infusion for business growth,
$8,500,000 for New Subsidiaries Acquisitions to fully implement our business plan to its fullest potential and achieve our growth plans.
For more information, see “Use of Proceeds.” However, our management will have broad discretion in the application of the
net proceeds. Our stockholders may not agree with the manner in which we choose to allocate the net proceeds from this offering. Our
failure to apply these funds effectively could have a material adverse effect on our business, financial condition and results of operation.
Pending their use, we may invest the net proceeds from this offering in a manner that does not produce income.
If securities or industry analysts do not publish
research or reports about our business, or publish negative reports about our business, our share price and trading volume could decline.
The trading market for our common
stock will, to some extent, depend on the research and reports that securities or industry analysts publish about us or our business.
We do not have any control over these analysts. If one or more of the analysts who cover us downgrade our shares or change their opinion
of our shares, our share price would likely decline. If one or more of these analysts cease coverage of us or fail to regularly publish
reports on us, we could lose visibility in the financial markets, which could cause our share price or trading volume to decline.
We may be subject to securities litigation,
which is expensive and could divert management attention.
In the past companies that have
experienced volatility in the market price of their stock have been subject to securities class action litigation. We may be the target
of this type of litigation in the future. Litigation of this type could result in substantial costs and diversion of management’s
attention and resources, which could seriously hurt our business. Any adverse determination in litigation could also subject us to significant
liabilities.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking
statements. All statements other than statements of historical facts contained in this prospectus, including statements regarding our
future results of operations and financial position, business strategy, prospective products, product approvals, timing and likelihood
of success, plans and objectives of management for future operations, and future results of current and anticipated products are forward-looking
statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results,
performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the
forward-looking statements.
In some cases, you can identify
forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,”
“anticipate,” “could,” “intend,” “target,” “project,” “contemplates,”
“believes,” “estimates,” “predicts,” “potential” or “continue” or the negative
of these terms or other similar expressions. The forward-looking statements in this prospectus are only predictions. We have based these
forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe
may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of
this prospectus and are subject to a number of risks, uncertainties and assumptions described under the sections in this prospectus entitled
“Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
and elsewhere in this prospectus. Because forward-looking statements are inherently subject to risks and uncertainties, some of which
cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as
predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and
actual results could differ materially from those projected in the forward-looking statements. Moreover, we operate in an evolving environment.
New risk factors and uncertainties may emerge from time to time, and it is not possible for us to predict all risk factors and uncertainties.
Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether
as a result of any new information, future events, changed circumstances or otherwise.
This prospectus also contains
estimates and other statistical data made by independent parties and by us relating to market size and growth and other data about our
industry. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates.
In addition, projections, assumptions and estimates of our future performance and the future performance of the markets in which we operate
are necessarily subject to a high degree of uncertainty and risk.
USE
OF PROCEEDS
We are offering a total of 10,000,000
shares at a price of $1.00 per share under our Primary Offering. The shares being offered by us are being offered without
the use of underwriters or broker-dealers and will be sold by our officers and directors. No commissions or discounts will
be paid in connection with the sale of the shares being offered by us.
The following table below sets
forth the net proceeds assuming the sale of 25%, 50%, 75% and 100% of the Primary Offering.
| |
| 25% | | |
| 50% | | |
| 75% | | |
| 100% | |
Gross proceeds | |
$ | 2,500,000 | | |
$ | 5,000,000 | | |
$ | 7,500,000 | | |
$ | 10,000,000 | |
Estimated offering expenses | |
$ | 10,000 | | |
$ | 10,000 | | |
$ | 10,000 | | |
$ | 10,000 | |
Net Proceeds | |
$ | 2,490,000 | | |
$ | 4,990,000 | | |
$ | 7,490,000 | | |
$ | 9,990,000 | |
Budget Expenses 2021 & 2022 | |
$ | 490,000 | | |
$ | 490,000 | | |
$ | 490,000 | | |
$ | 490,000 | |
Capital Infusion for business growth 2022 & 2023 | |
$ | 1,000,000 | | |
$ | 1,000,000 | | |
$ | 1,000,000 | | |
$ | 1,000,000 | |
Funds for New Subsidiaries Acquisition (s) 2022 & 2023 | |
$ | 1,000,000 | | |
$ | 3,500,000 | | |
$ | 6,000,000 | | |
$ | 8,500,000 | |
Funds to Retire Debt | |
$ | | | |
$ | | | |
$ | | | |
$ | | |
Use of Net proceeds | |
$ | 2,490,000 | | |
$ | 4,990,000 | | |
$ | 7,490,000 | | |
$ | 9,990,000 | |
We
plan to use the net proceeds of the Primary Offering as described above and for working capital, general corporate purposes and acquisitions.
We do not have any acquisitions currently pending.
The principal purposes of this
offering are to raise sufficient capital for us to implement our business plan, become a reporting under the Exchange Act and create
a public market for our common shares. If we are unable to sell any shares under the Primary Offering, we have sufficient
funds to pay the costs of this offering.
Secondary Offering
The common shares offered by
the selling security holder are being registered for the account of the selling security holder identified in this prospectus. All
net proceeds from the sale of these common shares will go to the selling security holder who offers and sells its common shares. We
will not receive any part of the proceeds from such sales of common shares, other than the exercise price for the option, which we expect
to use for working capital.
DIVIDEND
POLICY
We have never paid dividends
on our common stock, and currently do not intend to pay any cash dividends on our common stock in the foreseeable future. In addition,
we may incur debt financing in the future, the terms of which will likely prohibit us from paying cash dividends or distributions on
our common stock. Even if we are permitted to pay cash dividends in the future, we currently anticipate that we will retain all future
earnings, if any, to fund the operation and expansion of our business and for general corporate purposes.
DILUTION
If you invest in our common stock,
your ownership interest will be diluted to the extent of the difference between initial public offering price per share of our common
stock and the pro forma as adjusted net tangible book value per share of our common stock immediately after this offering.
As of June 30, 2022 we had a historical
net tangible book value of $9,041,776 or $ 0.0597 per share of common stock, based on 151,559,011 shares of common stock outstanding
at June 30, 2022. Our historical net tangible book value per share is the amount of our total tangible assets less our total liabilities
at June 30, 2022, divided by the number of shares of common stock outstanding at June 30, 2022.
After giving further effect to the sale
of 10,000,000 shares of common stock in this offering at an assumed initial public offering price of $1.00 per share and after
deducting the estimated offering expenses payable by us, our as adjusted net tangible book value at June 30, 2022 would have been $ 19,031,776.00
, or $0.1178 per share of common stock. This represents an immediate increase in pro forma as adjusted net tangible book value of $0.0581
per share to existing stockholders and immediate dilution of $0.8822 per share to new investors purchasing shares of common stock in
this offering.
The following table illustrates
this dilution on a per share basis:
| |
| |
Maximum
Offering |
Offering | |
| |
|
Initial price to public | |
$ | 1.0000 | | |
$ | 10,000,000.00 | |
Net tangible book value as of June 30, 2022 | |
$ | 0.0597 | | |
$ | 9,041,776.00 | |
Increase in net tangible book value per share attributable to new investors | |
$ | 0.0581 | | |
$ | 9,990,000.00 | |
As adjusted net tangible book value per share after this
offering | |
$ | 0.1178 | | |
$ | 19,031,776.00 | |
Dilution in net tangible book value per share to new
investors | |
$ | 0.8822 | | |
| | |
| |
| | | |
| | |
% Dilution | |
| 88.22 | % | |
| | |
The number of shares of common
stock that will be outstanding after this offering is based on 161,559,011 shares of common stock outstanding as of June 30, 2022.
The following table summarizes,
on the as adjusted basis described above, the total number of shares of common stock purchased from us, the total consideration paid
or to be paid, and the average price per share paid or to be paid by existing stockholders and by new investors in this offering at an
assumed initial public offering price of $1.00 per share, before deducting estimated offering expenses payable by us:
| |
| |
| |
| |
|
| |
Shares Purchased | |
Total Consideration | |
|
| |
| |
| |
| |
| |
|
| |
| Number | | |
| Percentage | | |
| Amount | | |
| Percentage | | |
| Average
Price Per Share | |
Existing holders | |
| 151,559,011 | | |
| 93.81 | % | |
$ | 151,559.01 | | |
| 1.4930 | % | |
$ | 0.0010 | |
New investors | |
| 10,000,000 | | |
| 6.19 | % | |
$ | 10,000,000.00 | | |
| 98.5070 | % | |
$ | 1.0000 | |
Total | |
| 161,559,011 | | |
| 100.00 | % | |
$ | 10,151,559.01 | | |
| 100.0000 | % | |
$ | 0.0628 | |
SELLING SHAREHOLDER
This prospectus relates to the
offer and sale by the selling stockholders from time to time of up to an aggregate of 4,800,000 shares of common stock.
When we refer to the “selling
stockholder” in this prospectus, we mean the entity listed in the table below, and each of its respective pledgees, donees, permitted
transferees, assignees, successors and others who later come to hold any of such selling stockholder’s interests in shares of
our Common Stock other than through a public sale.
Other than as described in this
prospectus, the selling stockholders have not within the past three years had any position, office or other material relationship with
us or any of our predecessors or affiliates other than as a holder of our securities. None of the selling stockholders is a broker-dealer
or affiliate of a broker-dealer.
We issued a one year Common Stock
Purchase Option with a grant date of April 25, 2022 to Apollo Management Group, Inc. for the right to acquire up to 4,800,000 at an exercise
price of $2.00 per share. On the same date, we grated registration rights in favor of Apollo Management Group, Inc. for the resale of
shares underlying the option.
The table below presents information
regarding the selling stockholder, the shares of Common Stock that it may sell or otherwise dispose of from time to time under
this prospectus and the number of shares and percentage of our outstanding shares of Common Stock each of the selling
stockholder will own assuming all of the shares covered by this prospectus are sold by the selling stockholder.
We do not know when or in what
amounts the selling stockholder may sell or otherwise dispose of the shares of Common Stock offered hereby. The selling stockholder
might not sell or dispose of any or all of the shares covered by this prospectus or may sell or dispose of some or all of the shares other
than pursuant to this prospectus. Because the selling stockholder may not sell or otherwise dispose of some or all of the shares covered
by this prospectus and because there are currently no agreements, arrangements or understandings with respect to the sale or other disposition
of any of the shares, we cannot estimate the number of shares that will be held by the selling stockholder after completion
of the offering. However, for purposes of this table, we have assumed that all of the shares of Common Stock covered by this
prospectus will be sold by the selling stockholders, and all the 10,000,000 offering sales will be sold too.
Name of selling stockholder | |
Shares of Common stock owned prior to offering | |
Shares of Common stock to be sold | |
Shares of Common stock owned after offering (if all shares
are sold) | |
Percent of common stock owned after
offering (if all shares are sold) |
Apollo Management Option | |
| 0 | | |
| 4,800,000 | | |
| 4,800,000 | | |
| 2.89 | % |
Total | |
| 0 | | |
| 4,800,000 | | |
| 4,800,000 | | |
| 2.89 | % |
|
(1) |
|
The information in
the table is based on information supplied to us by the selling shareholders. The percentages of ownership are calculated based on
161,559,011 shares of common stock outstanding as of August 30, 2022, and taking in consideration all the 10,000,000 offering
were sold. Beneficial ownership is determined in accordance with Section 13(d) of the Exchange Act, and generally includes shares over
which the selling stockholder has voting or dispositive power, including any shares that the selling stockholder has the
right to acquire within 60 days of the date of this prospectus. |
|
(2) |
|
Mr.Yohan
Naraine has
voting and dispositive control over the shares held by Apollo Management Group, Inc. |
MANAGEMENT’S
DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and
analysis summarizes the significant factors affecting our operating results, financial condition, liquidity and cash flows as of and
for the periods presented below. The following discussion and analysis should be read in conjunction with our financial statements and
related notes included elsewhere in this prospectus. This discussion contains forward-looking statements that are based on beliefs of
our management, as well as assumptions made by, and information currently available to, our management. Actual results may differ materially
from those discussed in or implied by forward-looking statements as a result of various factors, including those discussed below and
elsewhere in this prospectus, particularly in the section entitled “Risk Factors.” See “Cautionary Note Regarding Forward-Looking
Statements.”
The discussion and analysis of
our financial condition and results of operations are based on our financial statements, which we have prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates
and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at
the date of the financial statements, as well as the reported revenues and expenses during the reporting periods. On an ongoing basis,
we evaluate estimates and judgments, including those described in greater detail below. We base our estimates on historical experience
and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
As used in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operation,” except where the context otherwise requires, the term
“we,” “us,” “our,” or “the Company,” refers to the business of IQSTEL Inc.
Results of Operations for the Three and Six Months Ended June 30, 2021
and 2021
Revenues
Our
total revenue reported for the three months ended June 30, 2022 was $23,699,716, compared with $16,128,367 for the three months ended
June 30, 2021. These numbers reflect an increase of 46.94% quarter over quarter on our consolidated revenues. Our total revenue reported
for the six months ended June 30, 2022 was $43,119,027, compared with $30,325,978 for the six months ended June 30, 2021; an increase
of 42.19%.
When
looking at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months
ended June 30, 2021:
Subsidiary |
|
Revenue
Six Months Ended
June 30, 2022 |
|
Revenue
Six Months Ended
June 30, 2021 |
Etelix.com
USA, LLC |
|
$ |
11,957,291 |
|
|
$ |
7,481,915 |
|
SwissLink
Carrier AG |
|
|
2,262,903 |
|
|
|
2,284,985 |
|
QGlobal
LLC |
|
|
155,635 |
|
|
|
502,431 |
|
IoT
Labs LLC |
|
|
26,763,540 |
|
|
|
20,056,647 |
|
Smartbiz
Telecom |
|
|
921,410 |
|
|
|
— |
|
Whisl
Telecom |
|
|
1,058,248 |
|
|
|
— |
|
|
|
$ |
43,119,027 |
|
|
$ |
30,325,978 |
|
The
continued growth of our revenue is the result of the development of our business strategy, which includes the strengthening of our commercial
and operating activities and new acquisitions.
Cost of Revenues
Our
total cost of revenues for the three months ended June 30, 2022 increased to $22,853,442, compared with $16,083,802 for the three months
ended June 30, 2021. Our total cost of revenues for the six months ended June 30, 2022 increased to $41,788,693, compared with $29,794,043
for the six months ended June 30, 2021.
When
looking at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months
ended June 30, 2021:
Subsidiary |
|
Cost of Revenue
Six Months Ended
June 30, 2022 |
|
Cost of Revenue
Six Months Ended
June 30, 2021 |
Etelix.com
USA, LLC |
|
$ |
11,626,271 |
|
|
$ |
7,338,609 |
|
SwissLink
Carrier AG |
|
|
1,855,331 |
|
|
|
2,029,483 |
|
QGlobal
LLC |
|
|
122,471 |
|
|
|
419,810 |
|
IoT
Labs LLC |
|
|
26,521,536 |
|
|
|
20,006,141 |
|
Smartbiz
Telecom |
|
|
831,419 |
|
|
|
— |
|
Whisl
Telecom |
|
|
831,665 |
|
|
|
— |
|
|
|
$ |
41,788,693 |
|
|
$ |
29,794,043 |
|
Our
cost of revenues consists of direct charges from vendors that the Company incurs to deliver services to its customers. These costs primarily
consist of usage charges for calls and SMS terminated in vendor’s network.
The
behavior in the costs shows a logical correlation with the behavior of the revenue commented above. We have reached a higher volume of
sales and every additional unit sold (minutes and SMS) has its corresponding termination cost.
Gross Margin
The
Consolidated Gross Margin for the six months ended June 30, 2022 was 3.09%, which compared to 1.75% for the six months ended June 30,
2021 represents an increase in our consolidated Gross Margin of 76.57%.
When
looking at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months
ended June 30, 2021:
Subsidiary |
|
Gross Margin
Six Months Ended
June 30, 2022 |
|
Gross Margin
Six Months Ended
June 30, 2021 |
Etelix.com
USA, LLC |
|
% |
2.77 |
|
|
% |
1.92 |
|
SwissLink
Carrier AG |
|
|
18.01 |
|
|
|
11.18 |
|
QGlobal
LLC |
|
|
21.31 |
|
|
|
16.44 |
|
IoT
Labs LLC |
|
|
0.90 |
|
|
|
0.25 |
|
Smartbiz
Telecom |
|
|
9.77 |
|
|
|
— |
|
Whisl
Telecom |
|
|
21.41 |
|
|
|
— |
|
|
|
% |
3.09 |
|
|
% |
1.75 |
|
Operating Expenses
Operating
expenses decreased to $1,144,452 for the three months ended June 30, 2022 from $1,209,167 for the three months ended June 30, 2021. Operating
expenses decreased to $2,133,950 for the six months ended June 30, 2022 from $2,707,278 for the six months ended June 30, 2021. The detail
by major category for the six months ended June 30, 2022 and 2021 is reflected in the table below.
|
|
Six
Months Ended June 30, |
|
|
2022 |
|
2021 |
Salaries,
Wages and Benefits |
|
$ |
828,764 |
|
|
$ |
560,618 |
|
Technology |
|
|
101,036 |
|
|
|
216,428 |
|
Professional
Fees |
|
|
349,842 |
|
|
|
232,216 |
|
Legal
& Regulatory |
|
|
43,116 |
|
|
|
50,627 |
|
Travel
& Events |
|
|
29,831 |
|
|
|
5,430 |
|
Public
Cost |
|
|
16,832 |
|
|
|
24,331 |
|
Advertising |
|
|
373,600 |
|
|
|
487,825 |
|
Bank Services
and Fees |
|
|
91,961 |
|
|
|
58,309 |
|
Depreciation
and Amortization |
|
|
62,371 |
|
|
|
42,421 |
|
Office,
Facility and Other |
|
|
164,967 |
|
|
|
142,977 |
|
|
|
|
|
|
|
|
|
|
Sub
Total |
|
|
2,062,320 |
|
|
|
1,821,182 |
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
71,630 |
|
|
|
886,096 |
|
Total
Operating Expense |
|
$ |
2,133,950 |
|
|
$ |
2,707,278 |
|
The
main reasons for the overall decrease in operating expenses for the six months ended June 30, 2022 compared to the same period of 2021
is due to the a significant reduction in Stock-based compensation.
When
looking at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months
ended June 30, 2021:
|
|
Six
Months Ended June 30, |
|
|
2022 |
|
2021 |
|
Difference |
iQSTEL |
|
$ |
1,039,299 |
|
|
$ |
1,993,964 |
|
|
$ |
(954,665 |
) |
Etelix |
|
|
193,587 |
|
|
|
162,674 |
|
|
|
30,913 |
|
Swisslink |
|
|
430,856 |
|
|
|
368,537 |
|
|
|
62,319 |
|
ItsBchain |
|
|
453 |
|
|
|
1,450 |
|
|
|
(997 |
) |
QGlobal |
|
|
73,935 |
|
|
|
56,138 |
|
|
|
17,797 |
|
IoT Labs |
|
|
119,919 |
|
|
|
70,142 |
|
|
|
49,777 |
|
Global
Money One |
|
|
84,777 |
|
|
|
54,373 |
|
|
|
30,404 |
|
Smartbiz
Telecom |
|
|
55,873 |
|
|
|
— |
|
|
|
55,873 |
|
Whisl
Telecom |
|
|
135,251 |
|
|
|
— |
|
|
|
135,251 |
|
|
|
$ |
2,133,950 |
|
|
$ |
2,707,278 |
|
|
$ |
(573,328 |
) |
Operating Income
The
Company showed negative Operating Income for the three months ended June 30, 2022 of $298,178 compared with a negative result of $1,164,602
for the three months ended June 30, 2021.
The
Company showed negative Operating Income for the six months ended June 30, 2022 of $803,616 compared with a negative result of $2,175,343
for the six months ended June 30, 2021.
The
decrease of the numbers for the six month period above is primarily due to a reduction in the costs associated with the operation of
the public entity (iQSTEL, Inc.) that decreased by $954,665 year over year.
Other Expenses/Other
Income
We had
other income of $12,721 for the three months ended June 30, 2022, as compared with other income of $42,230 for the same period ended
2021. We had other expenses of $6,572 for the six months ended June 30, 2022, as compared with other expenses of $825,518 for the same
period ended 2021. The decrease in other expenses is mainly due to the reduction in interest expense.
Net Loss
We finished
the three months ended June 30, 2022 with a loss of $285,457, as compared to a loss of $1,122,372 during the three months ended June
30, 2021. We finished the six months ended June 30, 2022 with a loss of $810,188, as compared to a loss of $3,000,861 during the six
months ended June 30, 2021. When comparing the results year over year, these numbers show a significant improvement, as the fundamentals
of the Company are getting stronger quarter after quarter leading to our goal of generating positive net income.
Results of Operations for the Years Ended December 31, 2021 and 2020
Net Revenue
Our net revenue for the year
ended December 31, 2021 was $64,702,018 as compared with $44,910,006 for the year ended December 31, 2020. These numbers reflect an increase
of 44% year over year on our consolidated Revenues.
When
looking at the numbers by subsidiary, we have the following breakout for the years ended December 31, 2021 and 2020:
Subsidiary |
|
Revenue
Year Ended
December 31, 2021 |
|
Revenue
Year Ended
December 31, 2020 |
Etelix.com
USA, LLC |
|
|
15,445,161 |
|
|
|
14,033,528 |
|
SwissLink
Carrier AG |
|
|
4,681,978 |
|
|
|
5,432,022 |
|
QGlobal
LLC |
|
|
666,887 |
|
|
|
421,619 |
|
IoT
Labs LLC |
|
|
43,907,992 |
|
|
|
25,022,837 |
|
|
|
|
64,702,018 |
|
|
|
44,910,006 |
|
The
continued growth of our revenue is the result of the development of our business strategy, which includes the strengthening of our commercial
and operating activities and new acquisitions.
If net
revenues continue growing at a similar rate for the next twelve months, we believe that the company will reach a total consolidated revenue
of approximately $90 million by December 31, 2022.
Cost of Revenue
Our
total cost of sales for the year ended December 31, 2021 was $63,168,303 as compared with $43,947,654 for the year ended December 31,
2020.
When
looking at the numbers by subsidiary, we have the following breakout for the years ended December 31, 2021 and 2020:
Subsidiary |
|
Cost of revenue
Year Ended
December 31, 2021 |
|
Cost of revenue
Year Ended
December 31, 2020 |
Etelix.com
USA, LLC |
|
|
15,080,687 |
|
|
|
14,062,553 |
|
SwissLink
Carrier AG |
|
|
3,986,334 |
|
|
|
4,656,865 |
|
QGlobal
LLC |
|
|
563,528 |
|
|
|
311,409 |
|
IoT
Labs LLC |
|
|
43,537,754 |
|
|
|
24,916,827 |
|
|
|
|
63,168,303 |
|
|
|
43,947,654 |
|
Our
cost of revenues consists of direct charges from vendors that the Company incurs to deliver services to its customers. These costs primarily
consist of usage charges for calls and SMS terminated in vendor’s network.
The
behavior in the costs shows a logical correlation with the behavior of the revenue commented above. We have reached a higher volume of
sales and every additional unit sold (minutes and SMS) has its corresponding termination cost.
Gross
Margin
Our
gross margin, which is simply the difference between our revenues and our cost of sales, discussed above, increased from $962,352 in
2020 to $1,533,715 in 2021.
We expect
an increase in the gross margin for the next twelve months as a result of having better termination costs.
Operating Expenses
Operating
expenses for the year ended December 31, 2021 were $4,517,632, as compared with $4,174,367 for the year ended December 31, 2020. The
detail by major category is reflected in the table below.
|
|
Years
Ended December 31 |
|
|
2021 |
|
2020 |
|
|
|
|
|
Salaries,
Wages and Benefits |
|
$ |
1,160,021 |
|
|
$ |
1,208,709 |
|
Technology |
|
|
218,053 |
|
|
|
133,400 |
|
Professional
Fees |
|
|
441,490 |
|
|
|
374,821 |
|
Legal
and Regulatory |
|
|
106,001 |
|
|
|
121,229 |
|
Travel
& Events |
|
|
23,117 |
|
|
|
8,596 |
|
Public
Cost |
|
|
42,674 |
|
|
|
87,234 |
|
Allowance
for doubtful accounts |
|
|
— |
|
|
|
183,414 |
|
Depreciation
and Amortization |
|
|
91,474 |
|
|
|
68,602 |
|
Advertising |
|
|
977,334 |
|
|
|
942,950 |
|
Bank Services
and Fees |
|
|
117,886 |
|
|
|
137,598 |
|
Office,
Facility and Other |
|
|
392,117 |
|
|
|
209,956 |
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
3,570,167 |
|
|
|
3,476,509 |
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
947,464 |
|
|
|
697,858 |
|
|
|
|
|
|
|
|
|
|
Total
Operating Expenses |
|
$ |
4,517,631 |
|
|
$ |
4,174,367 |
|
Operating Expenses by subsidiary
are as follow:
|
|
Years
Ended December 31, |
|
|
2021 |
|
2020 |
|
Difference |
iQSTEL |
|
$ |
2,906,114 |
|
|
$ |
2,623,555 |
|
|
$ |
282,560 |
|
Etelix |
|
|
339,354 |
|
|
|
407,937 |
|
|
|
-68,583 |
|
SwissLink |
|
|
784,052 |
|
|
|
815,130 |
|
|
|
-31,078 |
|
ItsBchain |
|
|
2,396 |
|
|
|
52,684 |
|
|
|
-50,288 |
|
QGlobal |
|
|
106,803 |
|
|
|
83,304 |
|
|
|
23,499 |
|
Global
Money One |
|
|
175,324 |
|
|
|
— |
|
|
|
175,324 |
|
IoT Labs |
|
|
203,588 |
|
|
|
191,757 |
|
|
|
11,831 |
|
|
|
$ |
4,517,631 |
|
|
$ |
4,174,367 |
|
|
$ |
343,265 |
|
The
most significant difference is generated by iQSTEL which is basically due to the Stock-based compensation. This item includes compensation
to Management, Directors and other professional service providers.
No allowance
for doubtful accounts were established due to additional controls already implemented within the commercial area and collection team.
Advertising
corresponds to the third-party consultancy for the design and implementation of a Social Media communication strategy oriented to build
and enhance our companies and brand image and a marketing program for the Regulation A offering.
All
other items were stable from one year to the other, which allows us to affirm that the cost structure of the company is under control.
Other Expenses
We had
other expenses of $880,085 for the year ended December 31, 2021, as compared with other expenses of $3,487,315 for the year ended December
31, 2020. The reduction in Other Expenses in 2021 compared to 2020 is due to the significant reduction in the interest expense of $3,509,323
for the year ended December 31, 2020 to $675,481 for the year ended December 31, 2021.
Net Loss
We finished
the year ended December 31, 2021 with a loss of $3,864,001 as compared to a loss of $6,699,482 during the year ended December 31, 2020.
This represents an improvement in our financial results year over year, due to an increment in the Gross Revenue and a significant reduction
of the Interest Expenses.
Liquidity and Capital Resources
As of June 30, 2022, we had total
current assets of $6,818,441 and current liabilities of $3,607,416, resulting in a positive working capital of $3,211,025. This compares
with the working capital of $4,203,509 at December 31, 2021. This decrease in working capital, as discussed in more detail below, is
primarily the result of the cash used in the acquisition of subsidiaries.
Our operating activities used
$1,435,292 in the six months ended June 30, 2022 as compared with $2,093,398 used in operating activities in the six months ended June
30, 2021.
Investing activities used $1,612,255
for the six months ended June 30, 2021. Uses of funds in investing activities consisted primarily of the acquisition of subsidiaries
for $1,564,132 and purchases of property and equipment for $47,223.
Financing activities provided
$1,367,982 in the six months ended June 30, 2022 compared with $3,353,854 provided in the six months ended June 30, 2021. Our positive
financing cash flow in 2022 was largely the result of the proceeds from the subscription of new common stocks under our Regulation A
offering of $1,100,000.
Our current financial condition
has improved significantly with a positive working capital and a cash position as of June 30, 2022 that represents 4.69 times the loss
recognized during the three-month period then ended. However, we intend to fund operations through increased sales and debt and/or equity
financing arrangements, to strengthen our liquidity and capital resources. The Company has received the qualification of an Offering
Statement under Regulation A for the sale of up to 80,000,000 common stocks of which are available 12,500,000. This offering has been
conducted on a “best efforts” basis, which means that there is no guarantee that any minimum amount will be sold from the
available shares. We also plan to seek additional financing in a private equity offering to secure funding for operations. There can
be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation
of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable
terms or at all.
Inflation
Although our operations are influenced
by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month
period ended June 30, 2022.
Critical Accounting Polices
A “critical accounting
policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s
most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are
inherently uncertain.
Our accounting policies are discussed
in detail in the footnotes to our financial statements included in this Prospectus for the six months ended June 30, 2022; however, we
consider our critical accounting policies to be those related to allowance for doubtful accounts, valuation of long-lived assets, and
income taxes. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable
under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. See the Consolidated
Financial Statements in this Prospectus for a complete discussion of our significant accounting policies.
Off Balance Sheet Arrangements
As of June 30, 2022, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting pronouncements
to have a significant impact on our results of operation, financial position, or cash flow.
BUSINESS
Company Description
iQSTEL Inc. (OTCQX: IQST, www.iQSTEL.com)
is a US-based publicly-listed company holding an Independent Board of Directors and Audit Committee with a presence in 19 countries and
70 employees are offering leading-edge services through its four business lines.
The Telecom Division (www.iqstelecom.com),
which represents the majority of current operations, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com
and www.iotsmarttank.com), and international fiber-optic connectivity through its subsidiaries: Etelix (www.etelix.com), SwissLink Carrier
(www.swisslink-carrier.com), Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com), IoT Labs (www.iotlabs.mx), and QGlobal
SMS (www.qglobalsms.com).
The Fintech business line (www.globalmoneyone.com)
(www.maxmo.vip) offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances,
Mobile Top Up, Buy/Sell Crypto). Our Fintech subsidiary, Global Money One, is to provide immigrants access to reliable financial services
that make it easier to manage their money and stay connected with their families back home.
The BlockChain Platform Business
Line (www.itsbchain.com) offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country portability needs
through its subsidiary, itsBchain.
The Electric Vehicle (EV) Business
Line (www.evoss.net) offers electric motorcycles to work and have fun in the USA, Spain, Portugal, Panama, Colombia, and Venezuela. EVOSS
is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.
The information contained on
our websites is not incorporated by reference into this Prospectus and should not be considered part of this or any other report filed
with the SEC.
History
iQSTEL,
formerly known as PureSnax International, Inc., was incorporated under the laws of the State of Nevada on June 24, 2011. PureSnax was
previously a wellness brand focused on bringing healthy snacks and foods to consumers. On March 8, 2017, PureSnax exited a previous License
Agreement with a Canadian snack food Licensor. From March of 2017 until its acquisition of Etelix.com USA, LLC, PureSnax was working
to develop its own brand and its own products for manufacture, distribution, sales and marketing of various products within the health
foods and snacks industry and to pursue related business opportunities. PureSnax acquired Etelix.com USA, LLC on June 25, 2018. The company
left the healthy snacks and foods business to focus on the Telecommunications Business.
In August
30, 2018, PureSnax changed its name to “iQSTEL Inc.” and received a new CUSIP number: 46265G107, as well as a new trading
symbol “IQST” in order to better resemble its new name. iQSTEL also changed the Standard Industrial Classification (SIC Code)
to 4813, Telephone Communications, Except Radiotelephone.
The
transformative process is an ongoing effort. However, in the last year the Company achieved the restructuring of its revenue from a 100%
VoIP business to one where currently VoIP represents half of overall Company revenue, while SMS and value-added SMS services account
for the other half. SMS and value-added SMS is a much higher gross profit business; thus the Company’s bottom line has increased
in tandem.
Operating Subsidiaries
Based
on our current business infrastructure, the Company has expanded from its original VoIP services into new business areas: Short Message
Service (SMS) for Applications to Person (A2P) and Person to Person (P2P); Internet of Things (IoT) solutions and Blockchain-based platforms.
Etelix.com
USA LLC, a wholly owned subsidiary of iQSTEL Inc., is a Miami, Florida-based international telecom carrier founded in 2008 that provides
telecom and technology solutions worldwide, with commercial presence in North America, Latin America, and Europe. Etelix provides International
Long-Distance voice services for Telecommunications Operators (ILD Wholesale), and Submarine Fiber Optic Network capacity for internet
(4G and 5G).
Etelix
is interconnected to the most important players in the industry, with a very strong focus on Asian markets, among which it is worth mentioning:
China Telecom, PCCW, Hutchinson Telecom, Vodafone India, KDDI, Airtel, Reliance, Viettel, TATA Communications, Flow Jamaica (Cable and
Wireless Caribbean), Cable and Wireless Panama, Millicom (TIGO), Telefonica de España (Movistar), Telecom Italia (TIM), Portugal
Telecom (MEU), Optimus (NOS), Belgacom (BICS), Deutsche Telekom, iBasis, Orbitel and Entel.
An important
milestone in the evolution of Etelix was in 2013, when the company become part of a consortium of major carriers for the upgrade of the
Maya-1 submarine cable systems that runs from Hollywood, Florida to the city of Tolu in Colombia. This consortium is led by Orange Telecom
and Orbitel, where Etelix participates with 10 Gbps of capacity. The bulk of this contract was sold to Millicom (Tigo Costa Rica). This
capacity considerably enhanced Tigo’s ability to deploy world-class 4G services to its customers in Costa Rica.
SwissLink
Carrier AG is a 51% owned subsidiary of iQSTEL Inc. SwissLink Carrier AG is a Switzerland based international Telecommunications Carrier
founded in 2015 providing international VoIP connectivity worldwide, with commercial presence in Europe, CIS and Latin America. SwissLink
Carrier AG is a Swiss licensed Operator.
One
of Company’s strategic line of actions is to expand the participation in Asian and African traffic. Africa is currently the market
with the higher contribution to margin and Asia concentrate one third of the termination traffic in the industry. Estimations show that
56% (International Telecommunication Union) of the traffic terminating in Africa is originated from customers in Europe; while the corresponding
percentage of traffic terminated in Asia is 37% (International Telecommunication Union). Based on these numbers the goal to expand the
participation in the Asian and African traffic goes through establishing a strong presence in Europe.
The
acquisition of Swisslink strengthened the Company’s presence in Europe putting us in a very competitive position to capture traffic
to Asian and African countries; however, it will also give us the opportunity to compete in the European traffic, where we currently
have a low participation.
QGlobal
SMS LLC is a 100% owned subsidiary of iQSTEL Inc. QGlobal SMS is a USA based company founded in 2020 specialized in international and
domestic SMS termination.
IoT
Labs LLC is a 51% owned subsidiary of iQSTEL Inc. IoT Labs is a SMS service provider based in Austin, TX.
The
Company has entered into the SMS business in 2020 through the acquisition of QGlobal and IoT Labs. Both companies specialize in international
and domestic SMS termination, with emphasis on the Applications to Person (A2P), Person to Person (P2P) and OmniChannel Marketing Services
for several markets: Wholesale Carrier, Government, Corporate, Enterprise, Small and Medium Companies.
QGlobal
SMS has commercial presence in Europe, USA and Latin America, with robust international interconnection with Tier-1 SMS Aggregators,
guarantying to its customers’ high quality and low termination rates, in over more than 100 countries, while IoT Labs is specialized
in the SMS traffic exchange between US and Mexico.
With
the acquisition of these two SMS providers, we quickly began to cross-sell services to our existing client base.
The
Global A2P SMS Market is expected to grow at a CAGR of 4.1% during the forecast period 2018 – 2030, to account for US$ 101
billion in 2030, according to Transparency Market Research. This market has experienced significant growth and adoption rate in the past
few years and is expected to experience notable growth and adoption in years to come
ItsBchain LLC
is a 75% owned subsidiary of iQSTEL Inc. ItsBchain is a blockchain technology developer and solution provider, with a strong focus on
the telecom sector. The company is in the final stage of development of a series of blockchain solutions aimed at using the blockchain
ledger and smart contract solutions to enable more efficiency, quickness in execution and fraud-prevention in the telco industry.
Specifically, the company is developing a solution that will enable users and carriers to transfer mobile phone numbers with just a few
clicks, allowing users and carriers the ability to transfer retail users from one mobile carrier to another instantly.
Regulations
Telecommunications
services are subject to extensive government regulation in the United States of America. Any violations of the regulations may subject
us to enforcement actions, including interest and penalties. The FCC has jurisdiction over all telecommunications common carriers to
the extent they provide interstate or international communications services, including the use of local networks to originate or terminate
such services
Regulation of Telecom
by the Federal Communications Commission
Telecommunication
License
Anyone
seeking to conduct telecommunications business where the telecommunication services will transpire between the United States of America
and an international destination must obtain a license from the Federal Communications Commission (FCC). This particular license is named
a Section 214 license, after the section in the Communications Act of 1934.
Etelix.com
USA, LLC was authorized by the Federal Communications Commission to provide facility-based services in accordance with section 63.18(e)(1)
of the Commission’s rules; and also to provide resale services in accordance with section 63.18(e)(2) under license number ITC-214-20090625-00303.
Since
Etelix has no other network infrastructure outside the United States of America, no other licenses are required for us to operate as
an international carrier service provider.
Universal
Service and Other Regulatory Fees and Charges
In 1997,
the FCC issued an order, referred to as the Universal Service Order, which requires all telecommunications carriers providing interstate
telecommunications services to contribute to universal service support programs administered by the FCC (known as the Universal Service
Fund). These periodic contributions are currently assessed based on a percentage of each contributor’s interstate and international
end user telecommunications revenues reported to the FCC. Etelix also contributed to several other regulatory funds and programs, most
notably Telecommunications Relay Service and FCC Regulatory Fees (collectively, the Other Funds). Due to the manner in which these contributions
are calculated, we cannot be assured that we fully recover from our customers all of our contributions.
In addition,
based on the nature of our current business, we receive certain exemptions from federal Universal Service Fund contributions. Changes
in our business could eliminate our ability to qualify for some or all of these exemptions. Changes in regulation may also have an impact
on the availability of some or all of these exemptions. If even some of these exemptions become unavailable, they could materially increase
our federal Universal Service Fund or Other Funds’ contributions and have a material adverse effect on the cost of our operations
and, therefore, on our ability to continue to operate profitably, and to develop and grow our business. We cannot be certain of the stability
of the contribution factors for the Other Funds. Significant increases in the contribution factor for the Other Funds in general and
the Telecommunications Relay Service Fund in particular can impact our profitability. Whether these contribution factors will be stable
in the future is unknown, but it is possible that we will be subject to significant increases.
Employees
iQSTEL, including all subsidiaries,
has 49 employees as of December 31, 2021.
MANAGEMENT
The
following information sets forth the names, ages, and positions of our current directors and executive officers.
Name |
|
Age |
|
Positions
and Offices Held |
Leandro
Iglesias |
|
|
56 |
|
|
President,
Chairman, Chief Executive Officer and Director |
Alvaro
Quintana Cardona |
|
|
51 |
|
|
Chief
Operating Officer, Chief Financial Officer and Director |
Juan
Carlos Lopez Silva |
|
|
53 |
|
|
Chief
Commercial Officer |
Raul
Perez |
|
|
69 |
|
|
Director |
Jose
Antonio Barreto |
|
|
62 |
|
|
Director |
Italo
Segnini |
|
|
55 |
|
|
Director |
Set
forth below is a brief description of the background and business experience of each of our current executive officers and directors.
Leandro Iglesias
Before
founding Etelix in year 2008, where he has acted as President and CEO, Mr. Iglesias was the International Business Manager at CANTV/Movilnet
(the Venezuelan biggest telecommunications services provider). He held this position between January 2003 and July 2008, while the company
was under the control of Verizon. Previous to his position in Cantv/Movilnet Mr. Iglesias was Executive Vice President and responsible
of the Latin America marketing division of American Internet Communications (August 1998 – December 2002). Leandro Iglesias has
developed a career for more than 20 years in the telecommunications industry with a particular emphasis in the international long-distance
traffic business, submarine cables, satellite communications and international roaming services. He is Electronic Engineer graduate from
Universidad Simon Bolivar and graduated from the Management Program at IESA Business School. He also holds an MBA from Universidad Nororiental
Gran Mariscal de Ayacucho.
Aside
from that provided above, Mr. Iglesias does not hold and has not held over the past five years any other directorships in any company
with a class of securities registered pursuant to Section 12 of the Exchange Act or subject to the requirements of Section 15(d) of the
Exchange Act or any company registered as an investment company under the Investment Company Act of 1940.
We believe
that Mr. Iglesias is qualified to serve on our Board of Directors because of his wealth of experience in the telecom industry.
Alvaro Quintana Cardona
Alvaro
Quintana has developed a career of more than twenty years of experience in the telecommunication industry with particular focus on regulatory
affairs, strategic planning, value added services and international interconnection agreements. Before joining Etelix in year 2013 as
Chief Operation Officer and Chief Financial Officer, Mr. Quintana acted between June 2004 and May 2013 as Interconnection and Value-Added
Services Manager at Digitel (a mobile service provider in Venezuela, formerly a Telecom Italia Mobile subsidiary). He holds a Bachelor
Degree in Business Administration and a Specialist Degree in Economics, both from the Universidad Catolica Andres Bello. He also holds
a Master in Telecommunications from the EOI Business School in Spain.
Aside
from that provided above, Mr. Cardona does not hold and has not held over the past five years any other directorships in any company
with a class of securities registered pursuant to Section 12 of the Exchange Act or subject to the requirements of Section 15(d) of the
Exchange Act or any company registered as an investment company under the Investment Company Act of 1940.
We believe
that Mr. Quintana is qualified to serve on our Board of Directors because of his wealth of experience in the telecom industry.
Juan Carlos Lopez Silva
Juan
Carlos Lopez Silva is an Engineer graduated from Universidad de Los Andes, with a Master degree in Project Management from the Pontificia
Universidad Javeriana; and MBA from EADA Business School; with more than 20 years of experience in project management, negotiation, business
development and management on international companies. Previous to joining Etelix in August 2011 as Chief Commercial Officer, Juan Carlos
was International Carrier Relations Manager at Colombia Telecomunicaciones S.A. Esp. a subsidiary of Telefonica of Spain, between September
2003 and June 2011.
Aside
from that provided above, Mr. Silva does not hold and has not held over the past five years any other directorships in any company with
a class of securities registered pursuant to Section 12 of the Exchange Act or subject to the requirements of Section 15(d) of the Exchange
Act or any company registered as an investment company under the Investment Company Act of 1940.
Raul A Perez
From
December 1, 2014 to present, Mr. Perez serves as CFO of Deerbrook Family Dentistry, PC, Dental Practice in Humble, Texas. From November
1, 2017 to January 31, 2019, he served as Senior Accountant to Principrin School, PC, Day Care in Houston, Texas.
Mr.
Perez has been in finance for more than 40 years, starting in 1970 as analyst in treasury and finance departments and progressively assuming
different positions up to corporate treasurer for large corporations. He served for Sudamtex of Venezuela, C.A for 5 years and Polar
Brewery in Caracas, Venezuela for 10 year. Beginning in 2000, he accepted a position as a Director of the Security and Exchange Commission
of Venezuela to have the surveillance of Venezuelan stock market participants. Also, in 2004 he completed the requirements and received
his certification as a Venezuelan Investment Advisor. Later, as an independent contractor for three years, he was selected as the Corporate
Compliance Officer for an especially important stock market broker dealer in Venezuela, Activalores Casa de Bolsa, in which he developed
the Compliance Unit and manuals required by local and international anti money laundering laws. He also taught Advanced Institute of
Finance (IAF) in Caracas being a professor of Corporate Finance and Managerial Accounting for 5 years.
Mr.
Perez has a Bachelor’s degree in accounting (1976), and MBA Finance (1982), gave me the overall knowledge of finance and how to
plan, start up, run, and control a business.
We have
selected Mr. Perez to serve as an independent director because of his education, skills and experience in finance and his regulatory
history.
Jose Antonio Barreto
From
2006 to the present, Mr. Barreto has been Chief Business Development Officer of Xpectra Remote Management / Mexico. There he was in charge
of directing all aspects of account development and sales effort to close specific private and government opportunities and developing
strategic accounts in Mexico and the LATAM region. From 2020 to present, he has been an advisor to our Board of Directors.
Mr.
Barreto has more than 30 years of experience working in telecommunications and technology companies. He has been directly responsible
of leading the business development and operational in several telecommunication and technology companies’ acquisition activity,
with the responsibility of leading the technical, operation and financial analysis. Over the last 14 years, Jose Antonio has been the
North and Central American leader, spanning from Mexico to Panama, in the development of commercial processes in the technology security
field, artificial intelligence, Internet of Things (IoT) platforms, as well as cutting edge technology solutions and software systems.
He studied
Electronic Engineering at the Universidad Simón Bolivar followed by a Master of Science Degree in Electrical and Computer Engineering
at Rice University. He also completed the Master in Telecommunications Management offered by Universidad Simon Bolivar and the Telecom
SudParis Institute.
We have
selected Mr. Barreto to serve as an independent director because of his education, skills and experience in technology companies.
Italo R. Segnini (age
55)
From
March 2020 to the present, Mr. Segnini has been serving as Global Carrier Partnership Director of Sierra Wireless. From June 2019 to
February 2020, he served as an Independent Telecom Consultant. From 2017 to 2019, he served as Director of International Carrier Business
for Televisa Telecom. From 2012 to 2019, he served as Director International Carrier Business for Millicom.
Mr.
Segnini is a long time Telecommunicaction industry professional who has had high level positions at Global Tier Ones for more than 20
years, Telefonica, Millicon and Televisa, Sierra Wireless to mention a few. Mr. Segnini has extensive executive experience in the Telecom
areas like Voice, A2P, SMS, Data, Roaming, Mobility Services, B2B, MNO, MVNO, IoT, Interconnection, etc., and a solid business performance
record spanning multiple functions including International commercial negotiations, management, sales, business development, sales, regulatory
and operations. Italo R. Segnini holds a Juris Doctor degree from the Andres Bello Catholic University, a Telecommunication Masters Degree
from Madrid Pontificia Comillas University and an MBA from IESA Business School
Term of Office
Our
Directors are appointed for a one-year term to hold office until the next annual general meeting of our stockholders or until removed
from office in accordance with our bylaws. Our officers are appointed by our board of directors and hold office until removed by the
board, subject to their respective employment agreements.
Significant Employees
We have
no significant employees other than our officers and directors.
Family Relationships
There
are no family relationships between or among the directors, executive officers or persons nominated or chosen by us to become directors
or executive officers.
Involvement in Certain
Legal Proceedings
During
the past 10 years, none of our current directors, nominees for directors or current executive officers has been involved in any legal
proceeding identified in Item 401(f) of Regulation S-K, including:
1.
Any petition under the Federal bankruptcy laws or any state insolvency law filed by or against, or a receiver, fiscal agent or similar
officer was appointed by a court for the business or property of such person, or any partnership in which he or she was a general partner
at or within two years before the time of such filing, or any corporation or business association of which he or she was an executive
officer at or within two years before the time of such filing;
2.
Any conviction in a criminal proceeding or being named a subject of a pending criminal proceeding (excluding traffic violations and other
minor offenses);
3.
Being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining him or her from, or otherwise limiting, the following activities:
i.
Acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage
transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing,
or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment
company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection
with such activity;
ii.
Engaging in any type of business practice; or
iii.
Engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of
Federal or State securities laws or Federal commodities laws;
4.
Being subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring,
suspending or otherwise limiting for more than 60 days the right of such person to engage in any type of business regulated by the Commodity
Futures Trading Commission, securities, investment, insurance or banking activities, or to be associated with persons engaged in any
such activity;
5.
Being found by a court of competent jurisdiction in a civil action or by the SEC to have violated any Federal or State securities law,
and the judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated;
6.
Being found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any
Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently
reversed, suspended or vacated;
7.
Being subject to, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently
reversed, suspended or vacated, relating to an alleged violation of:
i.
Any Federal or State securities or commodities law or regulation; or
ii.
Any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent
injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or
prohibition order; or
iii.
Any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
8. Being subject to, or
a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in
Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity
Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over
its members or persons associated with a member.
Director Independence
The
Board of Directors reviews the independence of our directors on the basis of standards adopted by the NASDAQ Stock Market (“NASDAQ”).
As a part of this review, the Board of Directors considers transactions and relationships between our company, on the one hand, and each
director, members of the director’s immediate family, and other entities with which the director is affiliated, on the other hand.
The purpose of such a review is to determine which, if any, of such transactions or relationships were inconsistent with a determination
that the director is independent under NASDAQ rules. As a result of this review, the Board of Directors has determined that none of our
directors is an “independent director” within the meaning of applicable NASDAQ listing standards.
Committees of the Board
Our
full board serves the functions that would normally be served by a separately-designated Nominating Committee, and Compensation Committee.
Company
has an Audit Committee with a financial expert on the Board.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Exchange Act requires our directors and executive officers and persons who beneficially own more than ten percent of a registered
class of the Company’s equity securities to file with the SEC initial reports of ownership and reports of changes in ownership
of common stock and other equity securities of the Company. Officers, directors and greater than ten percent beneficial stockholders
are required by SEC regulations to furnish us with copies of all Section 16(a) forms they file. To the best of our knowledge based solely
on a review of Forms 3, 4, and 5 (and any amendments thereof) received by us, no persons have failed to file, on a timely basis, the
identified reports required by Section 16(a) of the Exchange Act during fiscal year ended December 31, 2021. Following the year end,
all of the Form 3s were filed late for incoming management of Etelix.com USA LLC.
Code of Ethics
We do not have a code of
ethics but we plan to adopt one this fiscal year.
EXECUTIVE
COMPENSATION
The
table below summarizes all compensation awarded to, earned by, or paid to our former or current executive officers for the fiscal years
ended December 31, 2021 and 2020.
Name and principal
Position |
Year |
Salary
($) |
Bonus
($) |
Stock
Awards
($) |
Option
Awards
($) |
All Other
Compensation
($) (1)(2) |
Total
($) |
Leandro Iglesias
President, CEO and Director |
2020
2021 |
76,800
174,000 |
-
419,024 |
-
- |
-
- |
-
- |
76,800
593,024 |
Alvaro Quintana
Treasury, Secretary and Director |
2020
2021 |
25,100
159,088 |
-
337,674 |
-
- |
-
- |
-
- |
25,100
496,762 |
Juan Carlos López
Chief Commercial Officer |
2020
2021 |
28,500
80,000 |
-
244,050 |
-
- |
-
- |
-
- |
28,500
324,050 |
On May
2, 2019, the Company entered into Employment Agreements with the following persons: (i) Leandro Iglesias as President, CEO and Chairperson
of the Company’s Board of Directors with an annual salary of $168,000 with an annual bonus of 3% of our net income; (ii) Juan Carlos
Lopez Silva as Chief Commercial Officer with an annual salary of $120,000 with an annual bonus of 3% of our net income; and Alvaro Quintana
Cardona as Chief Operating Officer and Chief Financial Officer with an annual salary of $144,000 with an annual bonus of 3% of our net
income. The Employment Agreements have a term of 36 months, are renewable automatically for 24-month periods, unless the Company gives
written notice at least 90 days prior to termination of the initial 36-month term. The Company shall have the right to terminate any
of the employment agreements at any time without prior notice, but in that event, the Company shall pay these persons salaries and other
benefits they are entitled to receive under their respective agreements for three years. The above executive officers agreed to two year
non-compete and non-solicit restrictive covenants with the Company. If any of the executive officers are terminated for cause they shall
forfeit any rights to severance.
On November
1, 2020, our board of directors approved amended employments in favor of our Chief Executive Officer, Leandro Iglesias, our Chief Financial
Officer, Alvaro Quintana, and our Chief Commercial Officer, Juan Carlos Lopez Silva.
The
amended employment agreement in favor of Mr. Iglesias extended the term of employment from 36 months to 60 months. The now five year
employment agreement with Mr. Iglesias provides that we will compensate him with a salary of $17,000 monthly and he is eligible for quarterly
bonus of 250,000 shares of our common stock. If we do not have the cash available, the agreement provides that Mr. Iglesias may convert
his accrued salary/bonus into shares of our common stock or newly created Series A Preferred Stock. For common shares, the amount of
accrued salary to be converted into shares must be determined by considering the average price per share of the Company’s common
stock on the OTC Markets during the last 10 days and applying a discount of 25%.” For Series A Preferred Shares, the amount of
accrued salary to be converted into shares is the per share conversion price for common shares multiplied by ten US Dollars ($10). Mr.
Iglesias has a further right to convert any common shares under his control into Series A Preferred shares at any time at a rate of ten
(10) common shares for each Series A Preferred share.
The
amended employment agreement in favor of Mr. Quintana extended the term of employment from 36 months to 60 months. The now five year
employment agreement with Mr. Quintana provides that he is eligible for quarterly bonus of 200,000 shares of our common stock. If we
do not have the cash available, the agreement provides that Mr. Quintana may convert his accrued salary/bonus into shares of our common
stock or newly created Series A Preferred Stock. For common shares, the amount of accrued salary to be converted into shares must be
determined by considering the average price per share of the Company’s common stock on the OTC Markets during the last 10 days
and applying a discount of 25%.” For Series A Preferred Shares, the amount of accrued salary to be converted into shares is the
per share conversion price for common shares multiplied by ten US Dollars ($10). Mr. Quintana has a further right to convert any common
shares under his control into Series A Preferred shares at any time at a rate of ten (10) common shares for each Series A Preferred share.
The
amended employment agreement in favor of Mr. Silva extended the term of employment from 36 months to 60 months. Mr. Silva is eligible
for quarterly bonuses of 150,000 shares of our common stock. If we do not have the cash available, the agreement provides that Mr. Iglesias
may convert his accrued salary/bonus into shares of our common stock at the average price of our common stock during the last 10 days
after applying a discount of 25%.
Option Grants
We have
not granted any options or stock appreciation rights to our named executive officers or directors since inception. We do not have any
stock option plans.
Compensation of Directors
All
Directors shall receive reimbursement for reasonable travel expenses incurred to attend Board and committee meetings.
Effective
on July 1, 2021 and thereafter, all Directors shall be compensated monthly up to 4,000 shares of common stock cash of $1,000 for their
service as Directors. The Chairman and Secretary of the Board shall receive an additional $2,000 per month in addition to the Director
compensation.
In lieu
of the cash compensation set forth above, each Director may elect to receive shares of the Corporation's Common Stock equal to the total
cash compensation divided by the average market value of the Company's Common Stock during the last 10 trading days and applying a discount
of 25%.
Pension, Retirement or
Similar Benefit Plans
There
are no arrangements or plans in which we provide pension, retirement or similar benefits to our directors or executive officers. We have
no material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive
officers, except that stock options may be granted at the discretion of the board of directors or a committee thereof.
Compensation Committee
We do
not currently have a compensation committee of the board of directors or a committee performing similar functions. The board of directors
as a whole participates in the consideration of executive officer and director compensation.
Indebtedness of Directors,
Senior Officers, Executive Officers and Other Management
None
of our directors or executive officers or any associate or affiliate of our company during the last two fiscal years is or has been indebted
to our company by way of guarantee, support agreement, letter of credit or other similar agreement or understanding currently outstanding.
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Other than described below or
the transactions described under the heading “Executive Compensation” (or with respect to which such information is omitted
in accordance with SEC regulations), there have not been, and there is not currently proposed, any transaction or series of similar transactions
to which we were or will be a participant in which the amount involved exceeded or will exceed the lesser of $120,000 or one percent
of the average of our total assets at year-end for the last two completed fiscal years, and in which any director, executive officer,
holder of 5% or more of any class of our capital stock or any member of the immediate family of any of the foregoing persons had or will
have a direct or indirect material interest.
Due from related party
During
the year ended December 31, 2021, the Company loaned $220,674 to our CEO and applied to due to CEO of $8,004.
During
the year ended December 31, 2021, the Company wrote off due from related party of $10,148.
During
the year ended December 31, 2020, the Company loaned $20,182 to related parties who are a stockholder and a former director, collected
$20,197 and wrote off amounts totaling $43,375.
During
the years ended December 31, 2021 and 2020, the Company loaned $220,674 and $18,888 to a related party and collected $226 and $2,088,
respectively.
As of
December 31, 2021 and 2020, the Company had due from related parties of $424,086 and $221,790, respectively. The loans are unsecured,
non-interest bearing and due on demand.
Due to related parties
During
the years ended December 31, 2021 and 2020, the Company borrowed $0 and $20,182 from CEO and CFO of the Company, and repaid $90,787 and
$20,197 to the CEO and CFO, respectively.
During
the year ended December 31, 2020, the Company borrowed $20,000 from Francisco Bunt who owns 49% of loT Labs and repaid $20,000.
As of
December 31, 2021 and 2020, the Company had amounts due to related parties of $26,613 and $94,616, respectively, which included $0 and
$60,000 to Francisco Bunt (Note 4), respectively. The amounts are unsecured, non-interest bearing and due on demand.
Dept to Equity Swap
During
the year ended December 31, 2021 the Company recorded a debt-to-equity swap to a related party of $1,647,150 as additional paid in capital.
PRINCIPAL
STOCKHOLDERS
The following table sets
forth, as of August 30, 2022, certain information as to shares of our voting stock owned by (i) each person known by us to beneficially
own more than 5% of our outstanding voting stock, (ii) each of our directors, and (iii) all of our executive officers and directors as
a group.
Unless otherwise indicated
below, to our knowledge, all persons listed below have sole voting and investment power with respect to their shares of voting stock,
except to the extent authority is shared by spouses under applicable law. Unless otherwise indicated below, each entity or person listed
below maintains an address of 300 Aragon Avenue, Suite 375, Coral Gables, FL 33134.
The number of shares beneficially
owned by each stockholder is determined under rules promulgated by the SEC. The information is not necessarily indicative of beneficial
ownership for any other purpose. Under these rules, beneficial ownership includes any shares as to which the individual or entity has
sole or shared voting or investment power and any shares as to which the individual or entity has the right to acquire beneficial ownership
within 60 days through the exercise of any stock option, warrant or other right. The inclusion in the following table of those shares,
however, does not constitute an admission that the named stockholder is a direct or indirect beneficial owner.
|
|
Common
Stock |
Name
of Beneficial Owner |
|
Number of Shares Owned
(1) |
|
Percent of Class
(2) |
Leandro
Iglesias |
|
|
542,932 |
|
|
|
0.358 |
% |
Alvaro
Quintana Cardona |
|
|
1,121,842 |
|
|
|
0.740 |
% |
Juan Carlos
Lopez Silva |
|
|
925,497 |
|
|
|
0.611 |
% |
Raul Perez |
|
|
8,000 |
|
|
|
0.005 |
% |
Jose Antonio
Barreto |
|
|
8,000 |
|
|
|
0.005 |
% |
Italo
Segnini |
|
|
8,000 |
|
|
|
0.005 |
% |
All Directors
and Executive Officers as a Group (6 persons) |
|
|
2,614,271 |
|
|
|
1.724 |
% |
|
|
|
Series
A Preferred Stock |
|
Name
of Beneficial Owner |
|
|
Number of Shares Owned
(1) |
|
|
|
Percent of Class
(3) |
|
Leandro
Iglesias |
|
|
7,000 |
|
|
|
70.00 |
% |
Alvaro
Quintana Cardona |
|
|
3,000 |
|
|
|
30.00 |
% |
Juan Carlos
Lopez Silva |
|
|
— |
|
|
|
— |
|
Raul Perez |
|
|
— |
|
|
|
— |
|
Jose Antonio
Barreto |
|
|
— |
|
|
|
— |
|
Italo
Segnini |
|
|
— |
|
|
|
— |
|
All Directors
and Executive Officers as a Group (6 persons) |
|
|
10,000 |
|
|
|
100.00 |
% |
(1) Unless otherwise
indicated, each person or entity named in the table has sole voting power and investment power (or shares that power with that person’s
spouse) with respect to all shares of voting stock listed as owned by that person or entity.
(2) Pursuant to Rules 13d-3
and 13d-5 of the Exchange Act, beneficial ownership includes any shares as to which a shareholder has sole or shared voting power or
investment power, and also any shares which the shareholder has the right to acquire within 60 days, including upon exercise of common
shares purchase options or warrants. The percent of class is based on 147,357,358 voting shares as of March 8, 2022.
(3) Pursuant to Rules 13d-3
and 13d-5 of the Exchange Act, beneficial ownership includes any shares as to which a shareholder has sole or shared voting power or
investment power, and also any shares which the shareholder has the right to acquire within 60 days, including upon exercise of common
shares purchase options or warrants. The percent of class is based on 10,000 voting shares as of March 8, 2022.
DESCRIPTION
OF CAPITAL STOCK
Our authorized capital stock
consists of 300,000,000 shares of common stock, with a par value of $0.001 per share, and 1,200,000 shares of preferred stock, with a
par value of $0.001 per share. As of August 30, 2022, there were 151,559,011 shares of our common stock issued and outstanding, 10,000
shares of Series A Preferred Stock issued and outstanding, 21,000 shares of Series B Preferred Stock issued and outstanding and 0 shares
of Series C Preferred stock issued and outstanding. Our shares of common stock are held by seventy (70) stockholders of record.
Common Stock
Our common stock is entitled
to one vote per share on all matters submitted to a vote of the stockholders, including the election of directors. The holders of our
common stock possess all voting power. Generally, all matters to be voted on by stockholders must be approved by a majority (or, in the
case of election of directors, by a plurality) of the votes entitled to be cast by all shares of our common stock that are present in
person or represented by proxy, subject to any voting rights granted to holders of any preferred stock. Holders of our common stock representing
a majority of our capital stock issued, outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute
a quorum at any meeting of our stockholders. A vote by the holders of a majority of our outstanding shares is required to effectuate
certain fundamental corporate changes such as liquidation, merger or an amendment to our Articles of Incorporation. Our Articles of Incorporation
do not provide for cumulative voting in the election of directors.
Preferred Stock
Our board of directors may become
authorized to authorize preferred shares of stock and to divide the authorized shares of our preferred stock into one or more series,
each of which must be so designated as to distinguish the shares of each series of preferred stock from the shares of all other series
and classes. Our board of directors is authorized, within any limitations prescribed by law and our articles of incorporation, to fix
and determine the designations, rights, qualifications, preferences, limitations and terms of the shares of any series of preferred stock
including, but not limited to, the following:
1.The number of shares constituting that
series and the distinctive designation of that series, which may be by distinguishing number, letter or title;
2.The dividend rate on the shares of that
series, whether dividends will be cumulative, and if so, from which date(s), and the relative rights of priority, if any, of payment
of dividends on shares of that series;
3.Whether that series will have voting rights,
in addition to the voting rights provided by law, and, if so, the terms of such voting rights;
4.Whether that series will have conversion
privileges, and, if so, the terms and conditions of such conversion, including provision for adjustment of the conversion rate in such
events as the Board of Directors determines;
5.Whether or not the shares of that series
will be redeemable, and, if so, the terms and conditions of such redemption, including the date or date upon or after which they are
redeemable, and the amount per share payable in case of redemption, which amount may vary under different conditions and at different
redemption dates;
6.Whether that series will have a sinking
fund for the redemption or purchase of shares of that series, and, if so, the terms and amount of such sinking fund;
7.The rights of the shares of that series
in the event of voluntary or involuntary liquidation, dissolution or winding up of the corporation, and the relative rights of priority,
if any, of payment of shares of that series; and
8.Any other relative rights, preferences
and limitations of that series.
Series A Preferred Stock
On November 1, 2020, pursuant
to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series
A Preferred Stock, consisting of up 10,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series A Preferred
Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution,
or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters
submitted to shareholders at a rate of 51% of the total vote of shareholders.
Series B Preferred Stock
On November 11, 2020, pursuant
to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series
B Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series B Preferred
Stock will receive $81 per share in any distribution upon winding up, dissolution, or liquidation before junior security holders. Holders
of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual
rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated
on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but
may convert into common stock after twelve months from the issuance date. Upon conversion, the shares are subject to a one-year leak-out
restriction on sales into the market of no more than 5% previous month’s stock liquidity.
On January 15, 2021, we entered
into Conversion Agreements with Leandro Iglesias, our Chief Executive Officer and director, Alvaro Quintana, Chief Financial Officer
and director, and Juan Carlos Lopez, our Chief Commercial Officer, pursuant to which we agreed to convert 21,000,000 shares of common
stock from each officer into 21,000 shares of our Series B Preferred Stock, as follow:
Shareholders |
Number of Shares of Common
Stock Converting Into Series B
Preferred Stock |
Number of shares of Series B
Preferred Stock acquired in
conversion |
Leandro
Iglesias |
12,200,000 |
12,200 |
Alvaro
Cardona |
5,300,000 |
5,300 |
Juan
Carlos Lopez |
3,500,000 |
3,500 |
Total |
21,000,000 |
21,000 |
The parties entered into these
Conversion Agreements to, among other things, allow more common stock to be available for future issuances in connection with note conversions
and as a means to lock-up the shares of common stock underlying the Series B Preferred held by our officers from trading and to establish
a leak-out agreement upon any future conversions back to common stock.
Series C Preferred Stock
On January 7, 2021, pursuant
to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series
C Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series C Preferred
Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution
upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred
Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available
for that purpose. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twenty four months
from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred
Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous
month’s stock liquidity.
Dividend Policy
We have never declared or paid
any cash dividends on our common stock. We currently intend to retain future earnings, if any, to finance the expansion of our business.
As a result, we do not anticipate paying any cash dividends in the foreseeable future.
Nevada Anti-Takeover Laws
Nevada Revised Statutes sections
78.378 to 78.379 provide state regulation over the acquisition of a controlling interest in certain Nevada corporations unless the articles
of incorporation or bylaws of the corporation provide that the provisions of these sections do not apply. Our articles of incorporation
and bylaws do not state that these provisions do not apply. The statute creates a number of restrictions on the ability of a person or
entity to acquire control of a Nevada company by setting down certain rules of conduct and voting restrictions in any acquisition attempt,
among other things. The statute is limited to corporations that are organized in the state of Nevada and that have 200 or more stockholders,
at least 100 of whom are stockholders of record and residents of the State of Nevada; and does business in the State of Nevada directly
or through an affiliated corporation. Because of these conditions, the statute currently does not apply to our company.
Listing of Common Stock
Our Common Stock is currently
quoted on the OTCQX under the trading symbol “IQST.”
Transfer Agent and Registrar
The transfer agent and registrar
of our Common Stock is VStock Transfer, LLC.
Penny Stock Regulation
The SEC has adopted regulations
which generally define “penny stock” to be any equity security that has a market price (as defined) of less than $5.00 per
share or an exercise price of less than $5.00 per share. Such securities are subject to rules that impose additional sales practice requirements
on broker-dealers who sell them. For transactions covered by these rules, the broker-dealer must make a special suitability determination
for the purchaser of such securities and have received the purchaser’s written consent to the transaction prior to the purchase.
Additionally, for any transaction involving a penny stock, unless exempt, the rules require the delivery, prior to the transaction, of
a disclosure schedule prepared by the SEC relating to the penny stock market. The broker-dealer also must disclose the commissions payable
to both the broker-dealer and the registered representative, current quotations for the securities and, if the broker-dealer is the sole
market-maker, the broker-dealer must disclose this fact and the broker-dealer’s presumed control over the market. Finally, among
other requirements, monthly statements must be sent disclosing recent price information for the penny stock held in the account and information
on the limited market in penny stocks. As the Shares immediately following this Offering will likely be subject to such penny stock rules,
purchasers in this Offering will in all likelihood find it more difficult to sell their Shares in the secondary market.
PLAN OF DISTRIBUTION
Primary Offering
We are offering 10,000,000 shares
at a fixed price of $0.35 per share even if a public trading market for our common shares develops. The $0.35 fixed per share offering
price for the duration of this offering was arbitrarily chosen by management. There is no relationship between this price and our assets,
earnings, book value or any other objective criteria of value.
This offering is being made by
us without the use of outside underwriters or broker-dealers. The shares to be sold by us will be sold on our behalf by our officers
and directors. They will not receive commissions or proceeds or other compensation from the sale of any shares on our behalf.
Our officers and directors will
not register as broker-dealers pursuant to Section 15 of the Exchange Act, in reliance upon Rule 3a4-1, which sets forth those conditions
under which a person associated with an issuer may participate in the offering of the issuer's securities and not be deemed to be a broker-dealer.
1. Our
officers and directors are not subject to a statutory disqualification, as that term is defined in Section 3(a)(39) of the Act, at the
time of his participation;
2. Our
officers and directors will not be compensated in connection with his participation by the payment of commissions or other remuneration
based either directly or indirectly on transactions in securities;
3. Our
officers and directors are not, nor will they be at the time of participation in the offering, associated persons of a broker-dealer;
and
4. Our
officers and directors meets the conditions of paragraph (a)(4)(ii) of Rule 3a4-1 of the Exchange Act, in that they: (A) primarily perform,
or are intended primarily to perform at the end of the offering, substantial duties for or on behalf of our company, other than in connection
with transactions in securities; and (B) are not broker or dealers, or been associated persons of a broker or dealer, within the preceding
twelve months; and (C) have not participated in selling and offering securities for any issuer more than once every twelve months other
than in reliance on paragraphs (a)(4)(i) or (a)(4)(iii).
Secondary Offering
We are registering the shares
of Common Stock to permit the resale of these shares of Common Stock by the Selling Stockholder and any of its transferees, pledgees,
assignees, donees, and successors-in-interest from time to time after the date of this prospectus. We will not receive any of the proceeds
from the sale by the Selling Stockholder of the shares of Common Stock other than the exercise price for the option, which we plan to
use for working capital.
The Selling Stockholder and any
of their pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their securities covered if hereby
on the OTC Markets or any other stock exchange, market or trading facility on which the securities are traded or in private transactions.
The Selling Stockholders may use any one or more of the following methods when selling securities:
| § | ordinary
brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
| § | block
trades in which the broker-dealer will attempt to sell the securities as agent but may position
and resell a portion of the block as principal to facilitate the transaction; |
| § | purchases
by a broker-dealer as principal and resale by the broker-dealer for its account; |
| § | an
exchange distribution in accordance with the rules of the applicable exchange; |
| § | privately
negotiated transactions; |
| § | settlement
of short sales entered into after the effective date of the registration statement of which
this prospectus is a part; |
| § | in
transactions through broker-dealers that agree with the Selling Shareholders to sell a specified
number of such securities at a stipulated price per security; |
| § | through
the writing or settlement of options or other hedging transactions, whether through an options
exchange or otherwise; |
| § | a
combination of any such methods of sale; or |
| § | any
other method permitted pursuant to applicable law. |
The Selling Stockholder may also
sell securities under Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”), if available, rather
than under this prospectus.
Broker-dealers engaged by the
Selling Stockholder may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts
from the Selling Shareholders (or, if any broker-dealer acts as agent for the purchaser of securities, from the purchaser) in amounts
to be negotiated, but, except as set forth in a supplement to this Prospectus, in the case of an agency transaction not in excess of
a customary brokerage commission in compliance with FINRA Rule 2440; and in the case of a principal transaction a markup or markdown
in compliance with FINRA IM-2440.
In connection with the sale of
the securities or interests therein, the Selling Stockholder may enter into hedging transactions with broker-dealers or other financial
institutions, which may in turn engage in short sales of the securities in the course of hedging the positions they assume. The Selling
Stockholders may also sell securities short and deliver these securities to close out its short positions, or loan or pledge the securities
to broker-dealers that in turn may sell these securities. The Selling Stockholder may also enter into option or other transactions with
broker-dealers or other financial institutions or create one or more derivative securities which require the delivery to such broker-dealer
or other financial institution of securities offered by this prospectus, which securities such broker-dealer or other financial institution
may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).
The Selling Stockholder and any
broker-dealers or agents that are involved in selling the securities may be deemed to be “underwriters” within the meaning
of the Securities Act in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any
profit on the resale of the securities purchased by them may be deemed to be underwriting commissions or discounts under the Securities
Act. The Selling Stockholder has informed the Company that it does not have any written or oral agreement or understanding, directly
or indirectly, with any person to distribute the securities. In no event shall any broker-dealer receive fees, commissions and markups
which, in the aggregate, would exceed eight percent (8%).
The Company is required to pay
certain fees and expenses incurred by the Company incident to the registration of the securities. The Company has agreed to indemnify
the Selling Shareholder against certain losses, claims, damages and liabilities, including liabilities under the Securities Act.
Because Selling Stockholder may
be deemed to be “underwriter” within the meaning of the Securities Act, it will be subject to the prospectus delivery requirements
of the Securities Act including Rule 172 thereunder. In addition, any securities covered by this prospectus which qualify for sale pursuant
to Rule 144 under the Securities Act may be sold under Rule 144 rather than under this prospectus. The Selling Stockholder has advised
us that there is no underwriter or coordinating broker acting in connection with the proposed sale of the resale securities by the Selling
Stockholder.
We agreed to keep this prospectus
effective until the earlier of (i) the date on which the securities may be resold by the Selling Stockholder without registration and
without regard to any volume or manner-of-sale limitations by reason of Rule 144, or (ii) all of the securities have been sold pursuant
to this prospectus or Rule 144 under the Securities Act or any other rule of similar effect. The resale securities will be sold only
through registered or licensed brokers or dealers if required under applicable state securities laws. In addition, in certain states,
the resale securities covered hereby may not be sold unless they have been registered or qualified for sale in the applicable state or
an exemption from the registration or qualification requirement is available and is complied with.
Under applicable rules and regulations
under the Exchange Act, any person engaged in the distribution of the resale securities may not simultaneously engage in market making
activities with respect to the common stock for the applicable restricted period, as defined in Regulation M, prior to the commencement
of the distribution. In addition, the Selling Shareholder will be subject to applicable provisions of the Exchange Act and the rules
and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of securities of the common stock
by the Selling Shareholder or any other person. We will make copies of this prospectus available to the Selling Shareholders and have
informed them of the need to deliver a copy of this prospectus to each purchaser at or prior to the time of the sale (including by compliance
with Rule 172 under the Securities Act).
INTERESTS
OF NAMED EXPERTS AND COUNSEL
No expert or counsel named in
this prospectus as having prepared or certified any part of this prospectus or having given an opinion upon the validity of the securities
being registered or upon other legal matters in connection with the registration or offering of the common stock was employed on a contingency
basis, or had, or is to receive, in connection with the offering, a substantial interest, direct or indirect, in the registrant or any
of its parents or subsidiaries. Nor was any such person connected with the registrant or any of its parents or subsidiaries as a promoter,
managing or principal underwriter, voting trustee, director, officer, or employee.
The Doney Law Firm, our independent
legal counsel, has provided an opinion on the validity of our common stock.
Urish Popeck & Co., LLC has audited our consolidated
financial statements as of and for the years ended December 31, 2021 and 2020 included in this prospectus and registration statement.
Urish Popeck & Co., LLC has presented their report with respect to our audited consolidated financial statements. The report of Urish
Popeck & Co., LLC is included in reliance upon their authority as experts in accounting and auditing
WHERE YOU
CAN FIND MORE INFORMATION
We have filed with the Securities
and Exchange Commission a registration statement on Form S-1 (including the exhibits, schedules and amendments thereto) under the Securities
Act, with respect to the shares of our common stock offered hereby. This prospectus does not contain all of the information set forth
in the registration statement and the exhibits and schedules thereto. For further information with respect to us and the common stock
offered hereby, reference is made to the registration statement and the exhibits and schedules filed therewith. Statements contained
in this prospectus as to the contents of any contract, agreement or other documents are summaries of the material terms of that contract,
agreement or other document. With respect to each of these contracts, agreements or other documents filed as an exhibit to the registration
statement, reference is made to the exhibits for a more complete description of the matter involved. Copies of the registration statement,
and the exhibits and schedules thereto, may be accessed at the Securities and Exchange Commission’s website at www.sec.gov. The
Securities and Exchange Commission maintains a website that contains reports, proxy and information statements and other information
regarding registrants that file electronically with the Securities and Exchange Commission. The address of the Securities and Exchange
Commission’s website is http://www.sec.gov.
We are required to file annual,
quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission pursuant to the Securities
Exchange Act of 1934, as amended. We make our periodic reports and other information filed with or furnished to the Securities and Exchange
Commission available, free of charge, through our website at www.iQSTEL.com/investor-releations, as soon as reasonably practicable after
those reports and other information are electronically filed with or furnished to the Securities and Exchange Commission. Information
on our website or any other website is not incorporated by reference into this prospectus and does not constitute a part of this prospectus.
You may read and copy any reports, statements or other information on file at the public reference rooms. You can also request copies
of these documents, for a copying fee, by writing to the Securities and Exchange Commission, or you can review these documents on the
Securities and Exchange Commission’s website, as described above. In addition, we will provide electronic or paper copies of our
filings free of charge upon request.
INCORPORATION
OF CERTAIN DOCUMENTS BY REFERENCE
The Securities and Exchange Commission
allows us to “incorporate by reference” certain information we have filed with the Securities and Exchange Commission into
this prospectus, which means we are disclosing important information to you by referring you to other information we have filed with
the Securities and Exchange Commission. The information we incorporate by reference is considered part of this prospectus. All reports
and definitive proxy or information statements subsequently filed by us pursuant to Sections 13(a), 13(c), 14 or 15(d) of the Securities
Exchange Act of 1934, as amended, on or after the date of this prospectus and prior to the sale of all securities registered hereunder
or termination of the registration statement of which this prospectus forms a part (excluding any disclosures that are furnished and
not filed with the Securities and Exchange Commission) shall be deemed to be incorporated by reference into this prospectus and to be
part hereof from the date of filing of such reports and other documents.
Notwithstanding the foregoing,
we are not incorporating by reference any documents, portions of documents, exhibits or other information that is deemed to have been
furnished to, rather than filed with, the Securities and Exchange Commission.
Any statement contained in a
document incorporated by reference into this prospectus shall be deemed to be modified or superseded for the purposes of this prospectus
or any prospectus supplement to the extent that a statement contained herein or any prospectus supplement or in any subsequently filed
document that is also incorporated by reference in this prospectus or any prospectus supplement modifies or supersedes such statement.
Any statement so modified or superseded shall not be deemed, except as so modified or superseded, to constitute a part of this prospectus
or any prospectus supplement.
You may request a copy of the
filings incorporated herein by reference, including exhibits to such documents that are specifically incorporated by reference, at no
cost, by writing or calling us at the following address or telephone number:
IQSTEL Inc. Inc.
300 Aragon Avenue, Suite 375
Coral Gables, FL 33134
Phone: (877) 786-8500
Statements contained in this
prospectus as to the contents of any contract or other documents are not necessarily complete, and in each instance investors are referred
to the copy of the contract or other document filed as an exhibit to the registration statement, each such statement being qualified
in all respects by such reference and the exhibits and schedules thereto.
IQSTEL INC.
INDEX
TO UNAUDITED FINANCIAL STATEMENTS
|
|
Page |
Balance Sheets |
|
F-1 |
Statement of Operations |
|
F-2 |
Statement of Changes in
Stockholders’ Deficit |
|
F-3 |
Statement of Cash Flows |
|
F-4 |
Notes to Financial Statements |
|
F-5 |
IQSTEL
INC.
INDEX
TO AUDITED FINANCIAL STATEMENTS
|
|
Page |
Report of Independent Registered Public Accounting
Firms |
|
F-15 |
Balance Sheets |
|
F-18 |
Statement of Operations |
|
F-19 |
Statement of Changes in
Stockholders’ Deficit |
|
F-20 |
Statement of Cash Flows |
|
F-21 |
Notes to Financial Statements |
|
F-22 |
iQSTEL INC
Consolidated Balance Sheets
(Unaudited)
| |
June
30, | |
December
31, |
| |
2022 | |
2021 |
ASSETS | |
| |
|
Current Assets | |
| | | |
| | |
Cash | |
$ | 1,645,937 | | |
$ | 3,334,813 | |
Accounts receivable, net | |
| 4,303,010 | | |
| 2,540,515 | |
Due from related parties | |
| 375,955 | | |
| 424,086 | |
Prepaid and other
current assets | |
| 493,539 | | |
| 267,110 | |
Total Current Assets | |
| 6,818,441 | | |
| 6,566,524 | |
| |
| | | |
| | |
Property and equipment, net | |
| 386,707 | | |
| 409,382 | |
Intangible asset | |
| 99,592 | | |
| 99,592 | |
Goodwill | |
| 5,172,146 | | |
| 1,537,742 | |
Deferred tax assets | |
| 426,664 | | |
| 446,402 | |
TOTAL ASSETS | |
$ | 12,903,550 | | |
$ | 9,059,642 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
| 2,517,086 | | |
| 1,474,595 | |
Due to related parties | |
| 26,613 | | |
| 26,613 | |
Loans payable - net of discount of $0
and $7,406 | |
| 96,185 | | |
| 315,450 | |
Loans payable - related parties | |
| 228,727 | | |
| 239,308 | |
Other current liabilities | |
| 658,131 | | |
| 307,049 | |
Stock payable | |
| 80,674 | | |
| — | |
Total Current Liabilities | |
| 3,607,416 | | |
| 2,363,015 | |
| |
| | | |
| | |
Loans payable, non-current | |
| 104,840 | | |
| 119,295 | |
Employee benefits,
non-current | |
| 149,518 | | |
| 156,434 | |
TOTAL LIABILITIES | |
| 3,861,774 | | |
| 2,638,744 | |
| |
| | | |
| | |
Stockholders' Equity | |
| | | |
| | |
Preferred stock: 1,200,000
authorized; $0.001
par value | |
| | | |
| | |
Series A Preferred
stock: 10,000
designated; $0.001
par value, 10,000
shares issued and outstanding, respectively | |
| 10 | | |
| 10 | |
Series B Preferred
stock: 200,000
designated; $0.001
par value, 21,000
shares issued and outstanding | |
| 21 | | |
| 21 | |
Series C Preferred
stock: 200,000
designated; $0.001
par value, No
shares issued and outstanding | |
| — | | |
| — | |
Common stock: 300,000,000
authorized; $0.001
par value 151,559,011
and 147,477,358
shares issued and outstanding, respectively | |
| 151,559 | | |
| 147,477 | |
Additional paid in capital | |
| 29,304,429 | | |
| 25,842,982 | |
Accumulated deficit | |
| (19,443,071 | ) | |
| (18,536,921 | ) |
Accumulated other
comprehensive loss | |
| (37,376 | ) | |
| (36,658 | ) |
Equity attributed to stockholders of iQSTEL Inc. | |
| 9,975,572 | | |
| 7,416,911 | |
Deficit attributable to noncontrolling
interests | |
| (933,796 | ) | |
| (996,013 | ) |
Total Stockholders' Equity | |
| 9,041,776 | | |
| 6,420,898 | |
| |
| | | |
| | |
TOTAL LIABILITIES
AND STOCKHOLDERS' EQUITY | |
$ | 12,903,550 | | |
$ | 9,059,642 | |
The accompanying notes are an integral part of these
unaudited consolidated financial statements.
iQSTEL INC
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Three Months Ended | |
Six Months Ended |
| |
June 30, | |
June 30, |
| |
2022 | |
2021 | |
2022 | |
2021 |
| |
| |
| |
| |
|
Revenues | |
$ | 23,699,716 | | |
$ | 16,128,367 | | |
$ | 43,119,027 | | |
$ | 30,325,978 | |
Cost of revenue | |
| 22,853,442 | | |
| 16,083,802 | | |
| 41,788,693 | | |
| 29,794,043 | |
Gross profit | |
| 846,274 | | |
| 44,565 | | |
| 1,330,334 | | |
| 531,935 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administration | |
| 1,144,452 | | |
| 1,209,167 | | |
| 2,133,950 | | |
| 2,707,278 | |
Total
operating expenses | |
| 1,144,452 | | |
| 1,209,167 | | |
| 2,133,950 | | |
| 2,707,278 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (298,178 | ) | |
| (1,164,602 | ) | |
| (803,616 | ) | |
| (2,175,343 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Other income | |
| 6,432 | | |
| 4,145 | | |
| (4,628 | ) | |
| 29,179 | |
Other expenses | |
| 10,125 | | |
| (427 | ) | |
| 16,780 | | |
| (896 | ) |
Interest expense | |
| (3,836 | ) | |
| (12,062 | ) | |
| (18,724 | ) | |
| (642,087 | ) |
Change in fair value of derivative liabilities | |
| — | | |
| 39,505 | | |
| — | | |
| 317,080 | |
Gain (loss) on settlement
of debt | |
| — | | |
| 11,069 | | |
| — | | |
| (528,794 | ) |
Total
other income (expense) | |
| 12,721 | | |
| 42,230 | | |
| (6,572 | ) | |
| (825,518 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income taxes | |
| — | | |
| — | | |
| — | | |
| — | |
Net loss | |
| (285,457 | ) | |
| (1,122,372 | ) | |
| (810,188 | ) | |
| (3,000,861 | ) |
Less: Net income (loss) attributable
to noncontrolling interests | |
| 65,723 | | |
| (134,996 | ) | |
| 95,962 | | |
| (71,094 | ) |
Net loss attributed to stockholders
of iQSTEL Inc. | |
$ | (351,180 | ) | |
$ | (987,376 | ) | |
$ | (906,150 | ) | |
$ | (2,929,767 | ) |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive income (loss) | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (285,457 | ) | |
$ | (1,122,372 | ) | |
$ | (810,188 | ) | |
$ | (3,000,861 | ) |
Foreign currency
adjustment | |
| (1,023 | ) | |
| (56,664 | ) | |
| (1,407 | ) | |
| 50,992 | |
Total comprehensive loss | |
| (286,480 | ) | |
$ | (1,179,036 | ) | |
$ | (811,595 | ) | |
$ | (2,949,869 | ) |
Less: Comprehensive income (loss) attributable
to noncontrolling interests | |
| 65,222 | | |
| (162,761 | ) | |
| 95,273 | | |
| (46,108 | ) |
Net comprehensive loss attributed
to stockholders of iQSTEL Inc. | |
$ | (351,702 | ) | |
$ | (1,016,275 | ) | |
$ | (906,868 | ) | |
$ | (2,903,761 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted loss per common share | |
$ | (0.00 | ) | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.02 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares
outstanding - Basic and diluted | |
| 150,835,665 | | |
| 139,078,656 | | |
| 149,196,728 | | |
| 128,840,922 | |
The accompanying notes are an integral part of these
unaudited consolidated financial statements.
iQSTEL INC
Consolidated Statements of Changes in Stockholders’
Equity (Deficit)
For the three and six months ended June 30, 2022
and 2021
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Series
A Preferred Stock | |
Series
B Preferred Stock | |
Common
Stock | |
| |
| |
| |
| |
| |
|
| |
Shares | |
Amount | |
Shares | |
Amount | |
Shares | |
Amount | |
Additional
Paid in Capital | |
Accumulated
Deficit | |
Accumulated
Comprehensive Loss | |
Total | |
Non
Controlling Interest | |
Total
Stockholders’ Deficit |
Balance
- December 31, 2021 | |
| 10,000 | | |
$ | 10 | | |
| 21,000 | | |
$ | 21 | | |
| 147,477,358 | | |
$ | 147,477 | | |
$ | 25,842,982 | | |
$ | (18,536,921 | ) | |
$ | (36,658 | ) | |
$ | 7,416,911 | | |
$ | (996,013 | ) | |
$ | 6,420,898 |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Common
stock issued for cash | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,000,000 | | |
| 2,000 | | |
| 998,000 | | |
| — | | |
| — | | |
| 1,000,000 | | |
| — | | |
| 1,000,000 |
Common
stock issued for compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| 60,000 | | |
| 60 | | |
| 41,079 | | |
| — | | |
| — | | |
| 41,139 | | |
| — | | |
| 41,139 |
Foreign
currency translation adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (196 | ) | |
| (196 | ) | |
| (188 | ) | |
| (3840 |
Net
income (loss) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (554,970 | ) | |
| — | | |
| (554,970 | ) | |
| 30,239 | | |
| (524,731) |
Balance
- March 31, 2022 | |
| 10,000 | | |
$ | 10 | | |
| 21,000 | | |
$ | 21 | | |
| 149,537,358 | | |
$ | 149,537 | | |
$ | 26,882,061 | | |
$ | (19,091,891 | ) | |
$ | (36,854 | ) | |
$ | 7,902,884 | | |
$ | (965,962 | ) | |
$ | 6,936,922 |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Common
stock issued for compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| 60,000 | | |
| 60 | | |
| 30,430 | | |
| — | | |
| — | | |
| 30,490 | | |
| — | | |
| 30,490 |
Common
stock issued and to be issued for acquisition of subsidiaries | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,461,653 | | |
| 1,462 | | |
| 1,548,538 | | |
| — | | |
| — | | |
| 1,550,000 | | |
| (33,056 | ) | |
| 1,516,944 |
Common
stock issued for asset acquisition | |
| — | | |
| — | | |
| — | | |
| — | | |
| 500,000 | | |
| 500 | | |
| 324,500 | | |
| — | | |
| — | | |
| 325,000 | | |
| — | | |
| 325,000 |
Common
stock payable | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 18,900 | | |
| — | | |
| — | | |
| 18,900 | | |
| — | | |
| 18,900 |
Issuance
of common stock purchase option | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 500,000 | | |
| — | | |
| — | | |
| 500,000 | | |
| — | | |
| 500,000 |
Foreign
currency translation adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (522 | ) | |
| (522 | ) | |
| (501 | ) | |
| (1,023) |
Net
income (loss) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (351,180 | ) | |
| — | | |
| (351,180 | ) | |
| 65,723 | | |
| (285,457) |
Balance
- June 30, 2022 | |
| 10,000 | | |
$ | 10 | | |
| 21,000 | | |
$ | 21 | | |
| 151,559,011 | | |
$ | 151,559 | | |
$ | 29,304,429 | | |
$ | (19,443,071 | ) | |
$ | (37,376 | ) | |
$ | 9,975,572 | | |
$ | (933,796 | ) | |
$ | 9,041,776 |
| |
| Series
A Preferred Stock | | |
| Series
B Preferred Stock | | |
| Common
Stock | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| |
| Shares
| | |
| Amount
| | |
| Shares
| | |
| Amount
| | |
| Shares
| | |
| Amount
| | |
| Additional
Paid in Capital | | |
| Accumulated
Deficit | | |
| Accumulated
Comprehensive Loss | | |
| Total
| | |
| Non
Controlling Interest | | |
| Total
Shareholders’ Deficit |
Balance - December 31, 2020 | |
| 10,000 | | |
$ | 10 | | |
| — | | |
$ | — | | |
| 118,133,432 | | |
$ | 118,133 | | |
$ | 13,267,261 | | |
$ | (14,699,148 | ) | |
$ | (74,831 | ) | |
$ | (1,388,575 | ) | |
$ | (1,006,461 | ) | |
$ | (2,395,036) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Preferred stock
issued for conversion of common stock | |
| — | | |
| — | | |
| 21,000 | | |
| 21 | | |
| (21,000,000 | ) | |
| (21,000 | ) | |
| 20,979 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — |
Common stock
issued for cash | |
| — | | |
| — | | |
| — | | |
| — | | |
| 35,862,500 | | |
| 35,863 | | |
| 3,550,387 | | |
| — | | |
| — | | |
| 3,586,250 | | |
| — | | |
| 3,586,250 |
Common stock
issued for service | |
| — | | |
| — | | |
| — | | |
| — | | |
| 195,000 | | |
| 195 | | |
| 284,505 | | |
| — | | |
| — | | |
| 284,700 | | |
| — | | |
| 284,700 |
Common stock
issued for compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| 600,000 | | |
| 600 | | |
| 563,400 | | |
| — | | |
| — | | |
| 564,000 | | |
| — | | |
| 564,000 |
Common stock
issued for forbearance of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 250,000 | | |
| 250 | | |
| 49,675 | | |
| — | | |
| — | | |
| 49,925 | | |
| — | | |
| 49,925 |
Common stock
issued for conversion of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 6,080,632 | | |
| 6,081 | | |
| 416,214 | | |
| — | | |
| — | | |
| 422,295 | | |
| — | | |
| 422,295 |
Cancellation
of common stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,294,600 | ) | |
| (1,295 | ) | |
| (88,809 | ) | |
| — | | |
| — | | |
| (90,104 | ) | |
| — | | |
| (90,104) |
Resolution
of derivative liabilities | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 708,611 | | |
| — | | |
| — | | |
| 708,611 | | |
| — | | |
| 708,611 |
Foreign currency
translation adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 54,905 | | |
| 54,905 | | |
| 52,751 | | |
| 107,656 |
Net loss | |
| — | | |
| — | | |
| | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,942,391 | ) | |
| — | | |
| (1,942,391 | ) | |
| 63,902 | | |
| (1,878,489) |
Balance - March 31, 2021 | |
| 10,000 | | |
$ | 10 | | |
| 21,000 | | |
$ | 21 | | |
| 138,826,964 | | |
$ | 138,827 | | |
$ | 18,772,223 | | |
$ | (16,641,539 | ) | |
$ | (19,926 | ) | |
$ | 2,249,616 | | |
$ | (889,808 | ) | |
$ | 1,359,808 |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Common
stock issued for compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| 600,000 | | |
| 600 | | |
| 411,600 | | |
| — | | |
| — | | |
| 412,200 | | |
| — | | |
| 412,200 |
Common stock
issued for settlement of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,230,394 | | |
| 2,230 | | |
| 2,054,300 | | |
| — | | |
| — | | |
| 2,056,530 | | |
| — | | |
| 2,056,530 |
Debt forgiveness | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 807,103 | | |
| — | | |
| — | | |
| 807,103 | | |
| — | | |
| 807,103 |
Foreign currency
translation adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (28,899 | ) | |
| (28,899 | ) | |
| (27,765 | ) | |
| (56,664) |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (987,376 | ) | |
| — | | |
| (987,376 | ) | |
| (134,996 | ) | |
| (1,122,372) |
Balance - June 30, 2021 | |
| 10,000 | | |
$ | 10 | | |
| 21,000 | | |
$ | 21 | | |
| 141,657,358 | | |
$ | 141,657 | | |
$ | 22,045,226 | | |
$ | (17,628,915 | ) | |
$ | (48,825 | ) | |
$ | 4,509,174 | | |
$ | (1,052,569 | ) | |
$ | 3,456,605 |
The accompanying notes
are an integral part of these unaudited consolidated financial statements.
iQSTEL INC
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
| |
Six Months Ended |
| |
June 30, |
| |
2022 | |
2021 |
| |
| |
|
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net loss | |
$ | (810,188 | ) | |
$ | (3,000,861 | ) |
Adjustments to reconcile net loss to net
cash used in operating activities: | |
| | | |
| | |
Stock based compensation | |
| 90,529 | | |
| 1,170,796 | |
Depreciation and amortization | |
| 62,371 | | |
| 42,421 | |
Amortization of debt
discount | |
| 7,407 | | |
| 435,956 | |
Change in fair value
of derivative liabilities | |
| — | | |
| (317,080 | ) |
Loss on settlement
of debt | |
| — | | |
| 528,794 | |
Prepayment and Default
penalty | |
| — | | |
| 122,020 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (910,284 | ) | |
| (784,128 | ) |
Prepaid and other current
assets | |
| (6,977 | ) | |
| (130,278 | ) |
Due from related party | |
| 47,832 | | |
| — | |
Accounts payable | |
| 49,794 | | |
| (31,917 | ) |
Other
current liabilities | |
| 34,224 | | |
| (129,121 | ) |
Net cash used in
operating activities | |
| (1,435,292 | ) | |
| (2,093,398 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Acquisition of subsidiaries, net | |
| (1,564,132 | ) | |
| (60,000 | ) |
Purchase of property and equipment | |
| (47,223 | ) | |
| (68,844 | ) |
Payment of loan receivable - related party | |
| (1,000 | ) | |
| (24,220 | ) |
Collection of amounts
due from related parties | |
| 100 | | |
| 200 | |
Net cash used in
investing activities | |
| (1,612,255 | ) | |
| (152,864 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from loans payable | |
| — | | |
| 400,000 | |
Repayments of loans payable | |
| (232,018 | ) | |
| (321,609 | ) |
Repayment of loans payable - related parties | |
| — | | |
| (60,787 | ) |
Proceeds from common stock issued | |
| 1,100,000 | | |
| 3,586,250 | |
Proceed from issuance of common stock
purchase option | |
| 500,000 | | |
| — | |
Repayment of convertible
notes | |
| — | | |
| (250,000 | ) |
Net cash provided
by financing activities | |
| 1,367,982 | | |
| 3,353,854 | |
| |
| | | |
| | |
Effect of exchange rate changes on cash | |
| (9,311 | ) | |
| (11,438 | ) |
| |
| | | |
| | |
Net change in cash | |
| (1,688,876 | ) | |
| 1,096,154 | |
Cash, beginning of period | |
| 3,334,813 | | |
| 753,316 | |
Cash, end of period | |
$ | 1,645,937 | | |
$ | 1,849,470 | |
| |
| | | |
| | |
Supplemental cash flow information | |
| | | |
| | |
Cash
paid for interest | |
$ | 3,333 | | |
$ | 117,198 | |
Cash
paid for taxes | |
$ | — | | |
$ | — | |
| |
| | | |
| | |
Non-cash transactions: | |
| | | |
| | |
Common stock issued
for asset acquisition | |
$ | 325,000 | | |
$ | — | |
Cmmon stock issued
and to be issued for acquisition of suobsidiaries | |
$ | 1,550,000 | | |
$ | — | |
Common stock issued
for conversion of debt | |
$ | — | | |
$ | 422,295 | |
Resolution of derivative
liabilities | |
$ | — | | |
$ | 708,611 | |
Related party debt
forgiveness | |
$ | — | | |
$ | 807,103 | |
Common stock issued
for settlement of debt | |
$ | — | | |
$ | 2,056,530 | |
Preferred stock
issued for conversion of common stock | |
$ | — | | |
$ | 21 | |
The accompanying notes are an integral part of these
unaudited consolidated financial statements.
iQSTEL INC
Notes to the Unaudited Consolidated Financial
Statements
June 30, 2022
NOTE
1 -ORGANIZATION AND DESCRIPTION OF BUSINESS
Organization and Operations
iQSTEL Inc. (“iQSTEL”, “we”,
“us”, or the “Company”) was incorporated under the laws of the State of Nevada on June
24, 2011 under the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September
18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.
The Company has been engaged in the business of telecommunication
services as a wholesale carrier of voice, SMS and data for other telecom companies around the World with more than 150 active interconnection
agreements with mobile companies, fixed line companies and other wholesale carriers.
Acquisitions
On May 13, 2022, we entered into a Company Acquisition
Agreement regarding the acquisition of 51%
of the shares in Whisl telecom LLC (“Whisl”).
On June 1, 2022, we entered into a Company Acquisition
Agreement regarding the acquisition of 51%
of the shares in Smartbiz Telecom LLC (“Smartbiz”).
Both acquisitions are detailed in Note 4.
NOTE
2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission
(“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted
in the United States of America (“GAAP”) for annual financial statements.
In the opinion of the Company’s management,
the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting only of normal recurring accruals)
to present the financial position of the Company as of June 30, 2022 and the results of operations and cash flows for the periods presented.
The results of operations for the six months ended June 30, 2022 are not necessarily indicative of the operating results for the full
fiscal year or any future period. These unaudited financial statements should be read in conjunction with the financial statements and
related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 filed with the
SEC on April 15, 2022.
Consolidation
Policy
The consolidated financial statements of the Company
include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier AG (“Swisslink”),
ITSBCHAIN, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT Labs”), Global Money
One Inc (“Global Money One”), Whisl telecom LLC and Smartbiz Telecom LLC. All significant intercompany balances and transactions
have been eliminated in consolidation.
Use
of Estimates
The preparation of the consolidated financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect
the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith
estimates and judgments.
Business
Combinations
In accordance with ASC 805-10, “Business
Combinations”, the Company accounts for all business combinations using the acquisition method of accounting. Under this method,
assets and liabilities, including any remaining non-controlling interests, are recognized at fair value at the date of acquisition. The
excess of the purchase price over the fair value of assets acquired, net of liabilities assumed, and non-controlling interests is recognized
as goodwill. Certain adjustments to the assessed fair values of the assets, liabilities, or non-controlling interests made subsequent
to the acquisition date, but within the measurement period, which is up to one year, are recorded as adjustments to goodwill. Any adjustments
subsequent to the measurement period are recorded in income. Any cost or equity method interest that the Company holds in the acquired
company prior to the acquisition is re-measured to fair value at acquisition with a resulting gain or loss recognized in income for the
difference between fair value and the existing book value. Results of operations of the acquired entity are included in the Company’s
results from the date of the acquisition onward and include amortization expense arising from acquired tangible and intangible assets.
Foreign
Currency Translation and Re-measurement
The Company translates its foreign operations to
the U.S. dollar in accordance with ASC 830, “Foreign Currency Matters”.
The functional currency and reporting currency of
the Company, Etelix, QGlobal, Itsbchain, IoT Labs, Global Money One, Whisl, and Smartbiz is the U.S. dollar, while the functional currency
of SwissLink is the Swiss Franc (“CHF”).
SwissLink translates their records into the U.S.
dollar as follows:
| · | Assets
and liabilities at the rate of exchange in effect at the balance sheet date |
| · | Equities
at historical rate |
| · | Revenue
and expense items at the average rate of exchange prevailing during the period |
Adjustments arising from such translations are included
in accumulated other comprehensive income (loss) in stockholders’ equity.
Accounts
Receivable and Allowance for Uncollectible Accounts
Substantially all of the Company’s accounts
receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest.
The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts
receivable. The Company reviews its allowance for doubtful accounts daily and past due balances over 60 days and a specified amount are
reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the
potential for recovery is considered remote. During the six months ended June 30, 2022 and 2021, the Company did not record bad debt
expense.
Net
Income (Loss) Per Share of Common Stock
The Company has adopted ASC 260, ”Earnings
per Share” which requires presentation of basic earnings per share on the face of the statements of operations for all
entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share
computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average
number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the
weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect
the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants
unless the result would be antidilutive. There were no potentially dilutive shares of common stock outstanding for the six months ended
June 30, 2022 and 2021.
Concentrations
of Credit Risk
The Company’s financial instruments that are
exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables. The Company places
its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular
financial institution may exceed any applicable government insurance limits.
During the six months ended June 30, 2022, 8 customers
represented 87% of
our revenues. During the six months ended June 30, 2021, 5 customers represented 87%
of our revenues.
Revenue
Recognition
The Company recognizes revenue from telecommunication
services in accordance with ASC 606, “Revenue from Contracts with Customers.”
The Company recognizes revenue related to monthly
usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive
evidence of a sales arrangement existed, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement
to be a written interconnection agreement. The Company’s payment terms vary by clients.
Recent
Accounting Pronouncements
Management has considered all recent accounting pronouncements
issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will
not have a material effect on the Company’s financial statements.
NOTE
3 - GOING CONCERN
The Company's consolidated financial statements have
been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has suffered recurring losses from operations and does not have an
established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.
During the next year, the Company's foreseeable cash
requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and
continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.
Historically, the Company has relied upon funds from
its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through
loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure
to do so could have a material and adverse effect upon its operations and its stockholders.
NOTE 4 –
ACQUISITIONS
On May 13, 2022, we entered into a Company Acquisition
Agreement (Purchase Agreement) with US Acquisitions, LLC, a California limited liability company (Seller) concerning the contemplated
sale by Seller and the purchase by us of 51% of
the membership interests Seller holds in Whisl, a Texas limited liability company. Whisl provides local US termination for Voice through
its FCC license of VoIP Service number 832742; and is in the process to obtain a C-Lec FCC License over next 12 months. The Company is
one of the premier Intermediate Voice Providers in the USA. It has been a carrier since 2017 with billions of minutes traversing its
network. The Company provides its customers with multiple levels of Redundancy, Diversity, and Disaster Recovery for their applications
and ability to make changes to underlying carrier configuration in real time. The Company offers a single carrier solution for Voice
Global services, and its customers benefit from hundreds of interconnection agreements that the Company has cultivated since its inception.
Pursuant to the Purchase Agreement, the closing of the purchase of the 51% membership
interests was $1,800,000,
which consisted of $1,250,000 in
cash and $550,000 in
our restricted common stock to Seller, which amounts to 1,461,653 shares
of common stock.
On June 1, 2022, we entered
into a Purchase Agreement for the purchase of 51% of
the membership interests in Smartbiz, a Florida Corporation which provides telecommunication services, dedicated to VoIP business for
wholesale and retail markets. The purchase price for the acquisition was $1,800,000,
which consisted of $800,000 in
cash and $1,000,000 in
our common stock to the seller, which amounts to 2,850,330 shares
of common stock.
Smartbiz and Whisl have been included in our consolidated results of operations
since the acquisition dates.
The following table summarizes the fair value of the consideration paid
by the Company:
Whisl
| |
May 13, |
Fair Value of Consideration: | |
2022 |
Cash | | |
$ | 1,000,000 | |
Payable to seller | | |
| 250,000 | |
1,461,653
shares of common stock | | |
| 550,000 | |
Total Purchase Price | | |
$ | 1,800,000 | |
Smartbiz
| |
June 1, |
Fair Value of Consideration: | |
2022 |
Cash | | |
$ | 725,000 | |
Payable to seller | | |
| 75,000 | |
2,850,330
shares of common stock | | |
| 1,000,000 | |
Total Purchase Price | | |
$ | 1,800,000 | |
The following table summarizes the identifiable assets acquired and liabilities
assumed upon acquisition of Smartbiz and Whisl and the calculation of goodwill:
Whisl
|
|
|
|
|
Total purchase price | |
$ | 1,800,000 | |
Cash | |
| 141,113 | |
Accounts receivable | |
| 109,762 | |
Total identifiable assets | |
| 250,875 | |
| |
| | |
Accounts payable | |
| (241,426 | ) |
Other current liabilities | |
| (2,075 | ) |
Total liabilities assumed | |
| (243,501 | ) |
Net assets | |
| 7,374 | |
| |
| | |
Non-controlling interest | |
| 3,613 | |
Total net assets | |
| 3,761 | |
Goodwill | |
$ | 1,796,239 | |
Smartbiz
|
|
|
|
|
Total purchase price | |
$ | 1,800,000 | |
Cash | |
| 19,755 | |
Accounts receivable | |
| 789,515 | |
Total identifiable assets | |
| 809,270 | |
| |
| | |
Accounts payable | |
| (807,265 | ) |
Other current liabilities | |
| (76,839 | ) |
Total liabilities assumed | |
| (884,104 | ) |
Net assets | |
| (74,834 | ) |
| |
| | |
Non-controlling interest | |
| (36,669 | ) |
Total net assets | |
| (38,165 | ) |
Goodwill | |
$ | 1,838,165 | |
Unaudited combined proforma results of operations for the six months ended
June 30, 2022 and 2021 as though the Company acquired Smartbiz and Whisl on January 1, 2020, are set forth below:
|
|
|
|
|
|
|
|
|
| |
Six Months Ended |
| |
June 30, |
| |
2022 | |
2021 |
Revenues | |
$ | 47,228,496 | | |
$ | 38,791,210 | |
Cost of revenues | |
| 46,061,883 | | |
| 37,528,152 | |
Gross profit | |
| 1,166,613 | | |
| 1,263,058 | |
| |
| | | |
| | |
Operating expenses | |
| 3,066,379 | | |
| 3,327,710 | |
Operating loss | |
| (1,899,766 | ) | |
| (2,064,652 | ) |
| |
| | | |
| | |
Other expense | |
| (6,572 | ) | |
| (825,518 | ) |
| |
| | | |
| | |
Net Loss | |
$ | (1,906,338 | ) | |
$ | (2,890,170 | ) |
NOTE 5 – PROPERTY
AND EQUIPMENT
Property and equipment at June 30, 2022 and December
31, 2021 consisted of the following:
| |
June 30, | |
December
31, |
| |
2022 | |
2021 |
Telecommunication equipment | |
$ | 290,660 | | |
$ | 258,871 | |
Telecommunication software | |
| 593,497 | | |
| 618,125 | |
Other equipment | |
| 98,085 | | |
| 108,805 | |
Total property and equipment | |
| 982,242 | | |
| 985,801 | |
Accumulated depreciation and amortization | |
| (595,535 | ) | |
| (576,419 | ) |
Total property and equipment | |
$ | 386,707 | | |
$ | 409,382 | |
Depreciation and amortization expense for the six
months ended June 30, 2022 and 2021 amounted to $62,371 and $42,421,
respectively.
NOTE 6 –LOANS
PAYABLE
Loans payable at June 30, 2022 and December 31, 2021
consisted of the following:
| |
June 30, | |
December 31, | |
| |
|
| |
2022 | |
2021 | |
Term | |
Interest
rate |
Bridge Loan | |
$ | — | | |
$ | 222,222 | | |
Note
was issued on November 1, 2020 and due on January 30, 2022 | |
| 18.0% |
Martus | |
| 96,185 | | |
| 100,634 | | |
Note
was issued on October 23, 2018 and due on January 3, 2023 | |
| 5.0% |
Swisspeers AG | |
| — | | |
| 9,605 | | |
Note
was issued on April 8, 2019 and due on October 4, 2022 | |
| 7.0% |
Darlene Covid19 | |
| 104,840 | | |
| 109,690 | | |
Note
was issued on April 1, 2020 and due on March 31, 2025 | |
| 0.0% |
Total | |
| 201,025 | | |
| 442,151 | | |
| |
| |
Less: Unamortized debt discount | |
| — | | |
| (7,406 | ) | |
| |
| |
Total loans payable | |
| 201,025 | | |
| 434,745 | | |
| |
| |
Less: Current portion of loans payable | |
| (96,185 | ) | |
| (315,450 | ) | |
| |
| |
Long-term loans payable | |
$ | 104,840 | | |
$ | 119,295 | | |
| |
| |
During the six months ended June 30, 2022 and 2021,
the Company borrowed from third parties totaling $0 and $444,444,
which includes original issue discount and financing costs of $0 and $44,444 and
repaid the principal amount of $232,018 and $321,609,
respectively.
During the six months ended June 30, 2022 and 2021,
the Company recorded interest expense of $18,724 and $172,701 and
recognized amortization of discount, included in interest expense, of $7,407 and $63,666,
respectively. In 2021, the Company recorded interest expense from convertible notes of $33,430
and recognized amortization of discount, included in interest expense, of $372,290.
Loans payable to related parties at June 30, 2022 and December 31, 2021
consisted of the following:
| |
June 30, | |
December 31, | |
| |
|
| |
2022 | |
2021 | |
Term | |
Interest
rate |
49% of Shareholder of SwissLink | |
$ | 19,047 | | |
$ | 19,929 | | |
Note is due on demand | |
| 0% |
49% of Shareholder of SwissLink | |
| 209,680 | | |
| 219,379 | | |
Note is due on demand | |
| 5% |
Total | |
| 228,727 | | |
| 239,308 | | |
| |
| |
Less: Current portion of loans payable | |
| 228,727 | | |
| 239,308 | | |
| |
| |
Long-term loans payable | |
$ | — | | |
$ | — | | |
| |
| |
NOTE 7 – OTHER
CURRENT LIABILITIES
Other current liabilities at June 30, 2022 and
December 31, 2021 consisted of the following:
| |
June 30, | |
December
31, |
| |
2022 | |
2021 |
Accrued liabilities | |
$ | 40,929 | | |
$ | 61,153 | |
Payable for acquisition of subsidiaries | |
| 325,000 | | |
| — | |
Accrued interest | |
| — | | |
| 8,173 | |
Salary payable - management | |
| 80,730 | | |
| 92,229 | |
Salary payable | |
| 2,799 | | |
| — | |
Employee benefits | |
| 106,516 | | |
| 105,221 | |
Other current liabilities | |
| 102,157 | | |
| 40,273 | |
| |
$ | 658,131 | | |
$ | 307,049 | |
NOTE 8
– STOCKHOLDERS’ EQUITY
The Company’s authorized capital consists of 300,000,000 shares
of common stock with a par value of $0.001 per
share.
Series A Preferred Stock
On
November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred
stock entitled Series A Preferred Stock, consisting of up 10,000 shares,
par value $0.001.
Under the Certificate of Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of
our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to
vote together with the holders of our common stock on all matters submitted to stockholders at a rate of 51% of the total vote of stockholders.
The rights of the holders of Series A Preferred Stock
are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020.
As of June 30, 2022 and December 31, 2021, 10,000 shares
of Series A Preferred Stock were issued and outstanding.
Series B Preferred Stock
On
November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred
stock entitled Series B Preferred Stock, consisting of up 200,000 shares,
par value $0.001.
Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any
distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation.
Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at
an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock,
calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting
rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares
of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction
on sales into the market of no more than 5% previous month’s stock liquidity.
As of June 30, 2022 and December 31, 2021, 21,000 shares
of Series B Preferred Stock were issued and outstanding.
Series C Preferred Stock
On
January 7, 2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred
stock entitled Series C Preferred Stock, consisting of up 200,000 shares,
par value $0.001.
Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par
with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided
in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board
in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series C Preferred Stock do not have
voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand
(1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year
restriction on sales into the market of no more than 5% previous month’s stock liquidity.
The rights of the holders of Series C Preferred Stock
are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.
As of June 30, 2022 and December 31, 2021, no Series
C Preferred Stock was issued or outstanding.
Common Stock
During the six months ended June 30, 2022, the Company
issued 4,081,653 shares
of common stock, valued at fair market value on issuance as follows;
| · | 2,000,000
shares issued
for cash of $1,000,000 |
| · | 120,000
shares for
compensation to our directors valued at $71,629 |
| · | 1,461,653
shares for
acquisition of Whisl valued at $550,000 |
| · | 500,000
shares for
asset acquisition valued at $325,000 |
As of June 30, 2022 and December 31, 2021, 151,559,011 and 147,477,358 shares
of common stock were issued and outstanding, respectively.
Common Stock
Purchase Option
On April 25, 2022, we entered into a Common Stock
Purchase Option Agreement with Apollo Management Group, Inc. to subscribe for and purchase from the Company, 4,800,000
shares of Common Stock with an exercise price per share of $2.00;
and an initial exercise date September 30, 2022. The purchase price of this option is $500,000.
NOTE 9 -
RELATED PARTY TRANSACTIONS
Due from related parties
During the six months ended June 30, 2022 and 2021,
the Company advanced $1,000
and $24,220
to related parties and collected $100
and $200,
respectively.
As of June 30, 2022 and December 31, 2021, the Company
had due from related parties of $375,955 and $424,086.
The loans are unsecured, non-interest bearing and due on demand.
Due to related parties
During the six months ended June 30, 2022 and 2021,
the Company repaid $0 and $60,787 to
certain members of Company management.
As of June 30, 2022 and December 31, 2021, the Company
had amounts due to related parties of $26,613.
Employment agreements
During the six months ended
June 30, 2022 and 2021, the Company recorded management fees of and $270,000,
bonus of $0 and $976,200 and
paid $281,000 and $301,300,
respectively.
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Leases and Long-term Contracts
The Company has not entered into any long-term leases,
contracts or commitments. The Company leases facilities which the term is 12
months. For the six months ended June 30, 2022 and 2021, the Company incurred $38,645 and $24,223,
respectively.
NOTE
11 - SEGMENTS
At June 30, 2022, the Company operates in one industry
segment, telecommunication services, and two geographic segments, USA and Switzerland, where current assets and equipment are located.
Operating Activities
The following table shows operating activities information
by geographic segment for the three and six months ended June 30, 2022 and 2021:
Three months ended June 30, 2022
NOTE 11 - SEGMENT
- Schedule of Operating Activities by Geographic Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
USA | |
Switzerland | |
Elimination | |
Total |
Revenues | |
$ | 23,059,647 | | |
| 1,236,823 | | |
$ | (596,754 | ) | |
$ | 23,699,716 | |
Cost of revenue | |
| 22,418,046 | | |
| 1,032,150 | | |
| (596,754 | ) | |
| 22,853,442 | |
Gross profit | |
| 641,601 | | |
| 204,673 | | |
| — | | |
| 846,274 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administration | |
| 921,793 | | |
| 222,659 | | |
| — | | |
| 1,144,452 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (280,192 | ) | |
| (17,986 | ) | |
| — | | |
| (298,178 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| 13,314 | | |
| (593 | ) | |
| — | | |
| 12,721 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (266,878 | ) | |
$ | (18,579 | ) | |
$ | — | | |
$ | (285,457 | ) |
Three months Ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
USA | |
Switzerland | |
Elimination | |
Total |
Revenues | |
$ | 14,990,382 | | |
| 1,149,183 | | |
$ | (11,198 | ) | |
$ | 16,128,367 | |
Cost of revenue | |
| 15,074,899 | | |
| 1,020,101 | | |
| (11,198 | ) | |
| 16,083,802 | |
Gross profit | |
| (84,517 | ) | |
| 129,082 | | |
| — | | |
| 44,565 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administration | |
| 1,022,625 | | |
| 186,542 | | |
| — | | |
| 1,209,167 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (1,107,142 | ) | |
| (57,460 | ) | |
| — | | |
| (1,164,602 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| 47,030 | | |
| (4,800 | ) | |
| — | | |
| 42,230 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (1,060,112 | ) | |
$ | (62,260 | ) | |
$ | — | | |
$ | (1,122,372 | ) |
Six months ended June 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
USA | |
Switzerland | |
Elimination | |
Total |
Revenues | |
$ | 41,534,760 | | |
| 2,262,903 | | |
$ | (678,636 | ) | |
$ | 43,119,027 | |
Cost of revenue | |
| 40,611,998 | | |
| 1,855,331 | | |
| (678,636 | ) | |
| 41,788,693 | |
Gross profit | |
| 922,762 | | |
| 407,572 | | |
| — | | |
| 1,330,334 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administration | |
| 1,703,093 | | |
| 430,857 | | |
| — | | |
| 2,133,950 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (780,331 | ) | |
| (23,285 | ) | |
| — | | |
| (803,616 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| (16,527 | ) | |
| 9,955 | | |
| — | | |
| (6,572 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (796,858 | ) | |
$ | (13,330 | ) | |
$ | — | | |
$ | (810,188 | ) |
Six months Ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
USA | |
Switzerland | |
Elimination | |
Total |
Revenues | |
$ | 28,057,392 | | |
| 2,284,985 | | |
$ | (16,399 | ) | |
$ | 30,325,978 | |
Cost of revenue | |
| 27,780,959 | | |
| 2,029,483 | | |
| (16,399 | ) | |
| 29,794,043 | |
Gross profit | |
| 276,433 | | |
| 255,502 | | |
| — | | |
| 531,935 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administration | |
| 2,338,741 | | |
| 368,537 | | |
| — | | |
| 2,707,278 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (2,062,308 | ) | |
| (113,035 | ) | |
| — | | |
| (2,175,343 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| (840,841 | ) | |
| 15,323 | | |
| — | | |
| (825,518 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (2,903,149 | ) | |
$ | (97,712 | ) | |
$ | — | | |
$ | (3,000,861 | ) |
Asset Information
The following table shows asset information by geographic
segment as of June 30, 2022 and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 | |
USA | |
Switzerland | |
Elimination | |
Total |
Assets | |
| | | |
| | | |
| | | |
| | |
Current assets | |
$ | 6,117,363 | | |
$ | 923,941 | | |
$ | (222,863 | ) | |
$ | 6,818,441 | |
Non-current assets | |
$ | 11,673,710 | | |
$ | 595,961 | | |
$ | (6,184,562 | ) | |
$ | 6,085,109 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Current liabilities | |
$ | 2,384,494 | | |
$ | 1,445,785 | | |
$ | (222,863 | ) | |
$ | 3,607,416 | |
Non-current liabilities | |
$ | — | | |
$ | 254,358 | | |
$ | — | | |
$ | 254,358 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 | |
USA | |
Switzerland | |
Elimination | |
Total |
Assets | |
| | | |
| | | |
| | | |
| | |
Current assets | |
$ | 5,783,859 | | |
$ | 997,216 | | |
$ | (214,551 | ) | |
$ | 6,566,524 | |
Non-current assets | |
$ | 4,468,491 | | |
$ | 609,189 | | |
$ | (2,584,562 | ) | |
$ | 2,493,118 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Current liabilities | |
$ | 1,070,972 | | |
$ | 1,506,594 | | |
$ | (214,551 | ) | |
$ | 2,363,015 | |
Non-current liabilities | |
$ | — | | |
$ | 275,729 | | |
$ | — | | |
$ | 275,729 | |
NOTE
12 – SUBSEQUENT EVENTS
Management has evaluated subsequent events through
the date these consolidated financial statements were available to be issued. Based on our evaluation no material events have occurred
that require disclosure.
Report
of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors iQSTEL,
Inc.
Coral Gables, FL
Opinion on the Consolidated Financial
Statements
We have audited the accompanying consolidated
balance sheets of iQSTEL, Inc. (the “Company”) as of December 31, 2021 and 2020, the related consolidated statements of operations,
stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated
financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of the Company at December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years then
ended, in conformity with accounting principles generally accepted in the United States of America.
Going Concern Uncertainty –
See Also Critical Audit Matters Section Below
The accompanying consolidated financial
statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the consolidated
financial statements, the Company has suffered recurring losses from operations and does not have an established source of revenues sufficient
to cover its operating costs, which raise substantial doubt about its ability to continue as a going concern. Management’s plans
in regard to these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements
are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether
the consolidated financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing
procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that
our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated
below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to
be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the
critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they
relate.
Revenue Recognition
Critical Audit Matter Description
The Company recognizes revenue upon
transfer of control of promised services to customers in an amount that reflects the consideration the Company expects to receive in
exchange for those services.
Significant judgment is exercised by
the Company in determining revenue recognition for customer agreements, and include the pattern of delivery (i.e., timing of when revenue
is recognized) for each distinct performance obligation.
The related audit effort in evaluating
management’s judgments in determining revenue recognition for customer agreements required a high degree of auditor judgment.
How the Critical Audit Matter was Addressed
in the Audit
Our principal audit procedures related
to the Company’s revenue recognition for customer agreements included the following:
| · | We
gained an understanding of internal controls related to revenue recognition. |
| · | We
evaluated management’s significant accounting policies for reasonableness. |
| · | We
selected a sample of revenues recognized and performed the following procedures: |
| o | Obtained
and read contract source documents for each selection and other documents that were part
of the agreement, if applicable. |
| o | Assessed
the terms in the customer agreement and evaluated the appropriateness of management’s
application of their accounting policies, along with their use of estimates, in the determination
of revenue recognition conclusions. |
| o | We
tested the mathematical accuracy of management’s calculations of revenue and the associated
timing of revenue recognized in the financial statements. |
Going Concern
Critical Audit Matter Description
As described further in Note 3 to the
consolidated financial statements, the Company has suffered recurring losses from operations and does not have an established source
of revenues sufficient to cover its operating costs. The ability of the Company to continue as a going concern is dependent on executing
its business plan and ultimately to attain profitable operations. Accordingly, the Company has determined that these factors raise substantial
doubt as to the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial
statements. Management intends to continue to fund its business by way of public or private offerings of the Company’s stock or
through loans from private investors, in order satisfy the Company’s obligations as they come due for at least one year from the
financial statement issuance date. However, the Company has not concluded that these plans alleviate the substantial doubt related to
its ability to continue as a going concern.
How the Critical Audit Matter was Addressed
in the Audit
We determined the Company’s
ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty regarding the Company’s
available capital and the risk of bias in management’s judgments and assumptions in their determination. Our audit procedures related
to the Company’s assertion on its ability to continue as a going concern included the following, among others:
| · | We
performed testing procedures such as analytical procedures to identify conditions and events
that indicate that there could be substantial doubt about the Company’s ability to
continue as a going concern for a reasonable period of time. |
| · | We
reviewed and evaluated management's plans for dealing with adverse effects of these conditions
and events. |
| · | We
inquired of Company management and reviewed company records to assess whether there are additional
factors that contribute to the uncertainties disclosed. |
| · | We
assessed whether the Company’s determination that there is substantial doubt about
its ability to continue as a going concern was adequately disclosed. |
/s/ Urish Popeck & Co., LLC
We have served as the Company's auditor since 2020.
Pittsburgh, PA
April 15, 2022
iQSTEL INC
Consolidated Balance Sheets
| |
December 31, | |
December 31, |
| |
2021 | |
2020 |
ASSETS | |
| |
|
Current Assets | |
| | | |
| | |
Cash | |
$ | 3,334,813 | | |
$ | 753,316 | |
Accounts receivable, net | |
| 2,540,515 | | |
| 2,528,321 | |
Due from related parties | |
| 424,086 | | |
| 221,790 | |
Prepaid and other current assets | |
| 267,110 | | |
| 78,157 | |
Total Current Assets | |
| 6,566,524 | | |
| 3,581,584 | |
| |
| | | |
| | |
Property and equipment, net | |
| 409,382 | | |
| 350,530 | |
Intangible asset | |
| 99,592 | | |
| 21,875 | |
Goodwill | |
| 1,537,742 | | |
| 1,537,742 | |
Deferred tax assets | |
| 446,402 | | |
| 460,036 | |
TOTAL ASSETS | |
$ | 9,059,642 | | |
$ | 5,951,767 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
| 1,474,595 | | |
| 2,737,411 | |
Due to related parties | |
| 26,613 | | |
| 94,616 | |
Loans payable - net of discount of $7,406
and $19,221 | |
| 315,450 | | |
| 1,332,612 | |
Loans payable - related parties | |
| 239,308 | | |
| 2,054,379 | |
Current portion of convertible notes - net of discount of $0
and $370,106 | |
| — | | |
| 253,554 | |
Other current liabilities | |
| 307,049 | | |
| 413,676 | |
Derivative liabilities | |
| — | | |
| 1,025,691 | |
Total Current Liabilities | |
| 2,363,015 | | |
| 7,911,939 | |
| |
| | | |
| | |
Convertible notes - net of discount of $0
and $2,184 | |
| — | | |
| 2,816 | |
Loans payable, non-current | |
| 119,295 | | |
| 270,836 | |
Employee benefits, non-current | |
| 156,434 | | |
| 161,212 | |
TOTAL LIABILITIES | |
| 2,638,744 | | |
| 8,346,803 | |
| |
| | | |
| | |
Stockholders' Equity (Deficit) | |
| | | |
| | |
Preferred stock: 1,200,000
authorized; $0.001
par value | |
| | | |
| | |
Series A Preferred stock: 10,000
designated; $0.001
par value, 10,000
shares issued and outstanding, respectively | |
| 10 | | |
| 10 | |
Series B Preferred stock: 200,000
designated; $0.001
par value, 21,000
and 0
shares issued and outstanding | |
| 21 | | |
| — | |
Series C Preferred stock: 200,000
designated; $0.001
par value, No
shares issued and outstanding | |
| — | | |
| — | |
Common stock: 300,000,000
authorized; $0.001
par value 147,477,358
and 118,133,432
shares issued and outstanding, respectively | |
| 147,477 | | |
| 118,133 | |
Additional paid in capital | |
| 25,842,982 | | |
| 13,267,261 | |
Accumulated deficit | |
| (18,536,921 | ) | |
| (14,699,148 | ) |
Accumulated other comprehensive loss | |
| (36,658 | ) | |
| (74,831 | ) |
Equity (Deficit) attributed to stockholders of iQSTEL Inc. | |
| 7,416,911 | | |
| (1,388,575 | ) |
Deficit attributable to noncontrolling interests | |
| (996,013 | ) | |
| (1,006,461 | ) |
Total stockholders' Equity (Deficit) | |
| 6,420,898 | | |
| (2,395,036 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT) | |
$ | 9,059,642 | | |
$ | 5,951,767 | |
The accompanying notes are an integral part of these
consolidated financial statements.
iQSTEL INC
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
| |
Years Ended |
| |
December 31, |
| |
2021 | |
2020 |
| |
| |
|
Revenues | |
$ | 64,702,018 | | |
$ | 44,910,006 | |
Cost of revenue | |
| 63,168,303 | | |
| 43,947,654 | |
Gross profit | |
| 1,533,715 | | |
| 962,352 | |
| |
| | | |
| | |
Operating expenses | |
| | | |
| | |
General and administration | |
| 4,517,631 | | |
| 4,174,367 | |
Total operating expenses | |
| 4,517,631 | | |
| 4,174,367 | |
| |
| | | |
| | |
Operating loss | |
| (2,983,916 | ) | |
| (3,212,015 | ) |
| |
| | | |
| | |
Other income (expense) | |
| | | |
| | |
Other income | |
| 4,426 | | |
| 38,585 | |
Other expenses | |
| 2,684 | | |
| (117,562 | ) |
Interest expense | |
| (675,481 | ) | |
| (3,509,323 | ) |
Change in fair value of derivative liabilities | |
| 317,080 | | |
| 255,614 | |
Gain (loss) on settlement of debt | |
| (528,794 | ) | |
| (154,629 | ) |
Total other income (expense) | |
| (880,085 | ) | |
| (3,487,315 | ) |
| |
| | | |
| | |
Income taxes | |
| — | | |
| (152 | ) |
Net income (loss) | |
| (3,864,001 | ) | |
| (6,699,482 | ) |
Less: Net income (loss) attributable to noncontrolling interests | |
| (26,228 | ) | |
| (125,591 | ) |
Net income (loss) attributed to stockholders
of iQSTEL Inc. | |
$ | (3,837,773 | ) | |
$ | (6,573,891 | ) |
| |
| | | |
| | |
Comprehensive income (loss) | |
| | | |
| | |
Net income (loss) | |
$ | (3,864,001 | ) | |
$ | (6,699,482 | ) |
Foreign currency adjustment | |
| 74,849 | | |
| (146,373 | ) |
Total comprehensive income (loss) | |
$ | (3,789,152 | ) | |
$ | (6,845,855 | ) |
Less: Comprehensive income attributable to noncontrolling interests | |
| 10,448 | | |
| (197,314 | ) |
Net comprehensive income (loss) attributed
to stockholders of iQSTEL Inc. | |
$ | (3,799,600 | ) | |
$ | (6,648,541 | ) |
| |
| | | |
| | |
Basic and diluted loss per common share | |
$ | (0.03 | ) | |
$ | (0.10 | ) |
| |
| | | |
| | |
Weighted average number of common shares outstanding - Basic
and diluted | |
| 135,383,893 | | |
| 63,941,222 | |
The accompanying notes are an integral part of these
consolidated financial statements.
iQSTEL INC
Consolidated Statements of Changes in Stockholders’
Equity (Deficit)
For the years ended December 31, 2021 and 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series
A Preferred Stock |
|
|
|
Series
B Preferred Stock |
|
|
|
Common
Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Shares
| | |
| Amount
| | |
| Shares
| | |
| Amount
| | |
| Shares
| | |
| Amount
| | |
| Additional
Paid in Capital | | |
| Accumulated Deficit
| | |
| Accumulated
Other Comprehensive Loss | | |
| Total
| | |
| Non
Controlling Interest | | |
Total
Shareholders' Deficit |
Balance - December 31, 2019 | |
| — | | |
$ | — | | |
| — | | |
$ | — | | |
| 18,008,591 | | |
$ | 18,008 | | |
$ | 3,240,528 | | |
$ | (8,125,257 | ) | |
$ | (181 | ) | |
$ | (4,866,902 | ) | |
$ | (903,513 | ) | |
$(5,770,415) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock issued for conversion of common stock | |
| 10,000 | | |
| 10 | | |
| — | | |
| — | | |
| (100,000 | ) | |
| (100 | ) | |
| 90 | | |
| — | | |
| — | | |
| — | | |
| — | | |
— |
Common stock issued for cash | |
| — | | |
| — | | |
| — | | |
| — | | |
| 23,937,500 | | |
| 23,938 | | |
| 1,891,067 | | |
| — | | |
| — | | |
| 1,915,005 | | |
| — | | |
1,915,005 |
Common stock issued for settlement of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 12,818,145 | | |
| 12,818 | | |
| 876,275 | | |
| — | | |
| — | | |
| 889,093 | | |
| — | | |
889,093 |
Common stock issued for services | |
| — | | |
| — | | |
| — | | |
| — | | |
| 6,267,600 | | |
| 6,268 | | |
| 641,590 | | |
| — | | |
| — | | |
| 647,858 | | |
| — | | |
647,858 |
Common stock issued for forbearance of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,150,000 | | |
| 1,150 | | |
| 91,100 | | |
| — | | |
| — | | |
| 92,250 | | |
| — | | |
92,250 |
Common stock issued for conversion of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 46,575,378 | | |
| 46,575 | | |
| 1,349,865 | | |
| — | | |
| — | | |
| 1,396,440 | | |
| — | | |
1,396,440 |
Common stock issued for exercised cashless warrant | |
| — | | |
| — | | |
| — | | |
| — | | |
| 9,476,218 | | |
| 9,476 | | |
| (9,476 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
— |
Common stock issued for acquisition of Itsbchain LLC | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 50,000 | | |
| — | | |
| — | | |
| 50,000 | | |
| — | | |
50,000 |
Acquisition of IoT Lab | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 94,366 | | |
94,366 |
Resolution of derivative liabilities | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,136,222 | | |
| — | | |
| — | | |
| 5,136,222 | | |
| — | | |
5,136,222 |
Acquisition of IoT Lab | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 94,366 | | |
94,366 |
Foreign currency translation adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (74,650 | ) | |
| (74,650 | ) | |
| (71,723 | ) | |
(146,373) |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (6,573,891 | ) | |
| — | | |
| (6,573,891 | ) | |
| (125,591 | ) | |
(6,699,482) |
Balance - December 31, 2020 | |
| 10,000 | | |
$ | 10 | | |
| — | | |
$ | — | | |
| 118,133,432 | | |
$ | 118,133 | | |
$ | 13,267,261 | | |
$ | (14,699,148 | ) | |
$ | (74,831 | ) | |
$ | (1,388,575 | ) | |
$ | (1,006,461 | ) | |
$(2,395,036) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock issued for conversion of common stock | |
| — | | |
| — | | |
| 21,000 | | |
| 21 | | |
| (21,000,000 | ) | |
| (21,000 | ) | |
| 20,979 | | |
| — | | |
| — | | |
| — | | |
| — | | |
— |
Common stock issued for cash and subscription receivable | |
| — | | |
| — | | |
| — | | |
| — | | |
| 41,562,500 | | |
| 41,563 | | |
| 6,394,687 | | |
| — | | |
| — | | |
| 6,436,250 | | |
| — | | |
6,436,250 |
Common stock issued for settlement of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,230,394 | | |
| 2,230 | | |
| 2,054,300 | | |
| — | | |
| — | | |
| 2,056,530 | | |
| — | | |
2,056,530 |
Common stock issued for service | |
| — | | |
| — | | |
| — | | |
| — | | |
| 195,000 | | |
| 195 | | |
| 284,505 | | |
| — | | |
| — | | |
| 284,700 | | |
| — | | |
284,700 |
Common stock issued for compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,320,000 | | |
| 1,320 | | |
| 1,036,248 | | |
| — | | |
| — | | |
| 1,037,568 | | |
| — | | |
1,037,568 |
Common stock issued for forbearance of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 250,000 | | |
| 250 | | |
| 49,675 | | |
| — | | |
| — | | |
| 49,925 | | |
| — | | |
49,925 |
Common stock issued for conversion of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 6,080,632 | | |
| 6,081 | | |
| 416,214 | | |
| — | | |
| — | | |
| 422,295 | | |
| — | | |
422,295 |
Common stock payable | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 52,161 | | |
| — | | |
| — | | |
| 52,161 | | |
| — | | |
52,161 |
Related party debt to equity swap | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,647,150 | | |
| — | | |
| — | | |
| 1,647,150 | | |
| — | | |
1,647,150 |
Cancellation of common stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,294,600 | ) | |
| (1,295 | ) | |
| (88,809 | ) | |
| — | | |
| — | | |
| (90,104 | ) | |
| — | | |
(90,104) |
Resolution of derivative liabilities | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 708,611 | | |
| — | | |
| — | | |
| 708,611 | | |
| — | | |
708,611 |
Foreign currency translation adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 38,173 | | |
| 38,173 | | |
| 36,676 | | |
74,849 |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (3,837,773 | ) | |
| — | | |
| (3,837,773 | ) | |
| (26,228 | ) | |
(3,864,001) |
Balance - December 31, 2021 | |
| 10,000 | | |
$ | 10 | | |
| 21,000 | | |
$ | 21 | | |
| 147,477,358 | | |
$ | 147,477 | | |
$ | 25,842,982 | | |
$ | (18,536,921 | ) | |
$ | (36,658 | ) | |
$ | 7,416,911 | | |
$ | (996,013 | ) | |
$6,420,898 |
The accompanying notes are an integral part of these
consolidated financial statements.
iQSTEL INC
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
| |
December
31, |
| |
2021 | |
2020 |
| |
| |
|
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net loss | |
$ | (3,864,001 | ) | |
$ | (6,699,482 | ) |
Adjustments to reconcile net loss to net
cash used in operating activities: | |
| | | |
| | |
Stock based compensation
and cancellation | |
| 1,284,325 | | |
| 697,858 | |
Bad debt | |
| — | | |
| 137,749 | |
Write-off of due from
related party | |
| 10,148 | | |
| 43,375 | |
Depreciation and amortization | |
| 91,474 | | |
| 68,602 | |
Amortization of debt
discount | |
| 450,771 | | |
| 2,221,506 | |
Change in fair value
of derivative liabilities | |
| (317,080 | ) | |
| (255,614 | ) |
Loss on settlement
of debt | |
| 528,794 | | |
| 154,629 | |
Prepayment and default
penalty | |
| 122,020 | | |
| 358,046 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (39,862 | ) | |
| 167,077 | |
Prepaid and other current
assets | |
| (91,066 | ) | |
| 21,629 | |
Accounts payable | |
| (1,231,946 | ) | |
| 432,872 | |
Other
current liabilities | |
| (95,758 | ) | |
| 535,579 | |
Net cash used in
operating activities | |
| (3,152,181 | ) | |
| (2,116,174 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Acquisition of subsidiary, net of cash
acquired | |
| (60,000 | ) | |
| 15,781 | |
Purchase of property and equipment | |
| (153,183 | ) | |
| (90,192 | ) |
Purchase of intangible assets | |
| (77,717 | ) | |
| — | |
Payment of loan receivable - related party | |
| (220,674 | ) | |
| (18,888 | ) |
Collection of due
from related parties | |
| 226 | | |
| 2,088 | |
Net cash used in
investing activities | |
| (511,348 | ) | |
| (91,211 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from loans payable | |
| 600,000 | | |
| 1,239,620 | |
Repayments of loans payable | |
| (344,483 | ) | |
| (969,664 | ) |
Proceeds from loans payable - related
parties | |
| — | | |
| 20,182 | |
Repayment of loans payable - related parties | |
| (90,787 | ) | |
| (20,197 | ) |
Common stock issued | |
| 6,336,250 | | |
| 1,915,005 | |
Proceeds from convertible notes | |
| — | | |
| 1,420,000 | |
Repayment of convertible
notes | |
| (250,000 | ) | |
| (942,190 | ) |
Net cash provided
by financing activities | |
| 6,250,980 | | |
| 2,662,756 | |
| |
| | | |
| | |
Effect of exchange rate changes on cash | |
| (5,954 | ) | |
| 27,442 | |
| |
| | | |
| | |
Net change in cash | |
| 2,581,497 | | |
| 482,813 | |
Cash, beginning of period | |
| 753,316 | | |
| 270,503 | |
Cash, end of period | |
$ | 3,334,813 | | |
$ | 753,316 | |
| |
| | | |
| | |
Supplemental cash flow information | |
| | | |
| | |
Cash
paid for interest | |
$ | 126,818 | | |
$ | 976,234 | |
Cash
paid for taxes | |
$ | — | | |
$ | — | |
| |
| | | |
| | |
Non-cash transactions: | |
| | | |
| | |
Derivative liabilities
recognized as debt discount | |
$ | — | | |
$ | 1,673,393 | |
Common stock payable | |
$ | 52,161 | | |
$ | — | |
Common stock issued
for conversion of debt | |
$ | 422,295 | | |
$ | 1,396,440 | |
Cashless warrant
exercised | |
$ | — | | |
$ | 9,476 | |
Resolution of derivative
liabilities | |
$ | 708,611 | | |
$ | 5,136,222 | |
Related party debt
to equity swap | |
$ | 1,647,150 | | |
$ | — | |
Common stock issued
for settlement of debt | |
$ | 2,056,530 | | |
$ | 889,093 | |
Amount owing for
acquisition of IOT | |
$ | — | | |
$ | 60,000 | |
Common stock issued
for forbearance of debt | |
$ | 49,925 | | |
$ | 92,250 | |
Replacement of
convertible notes to note payable | |
$ | — | | |
$ | 1,000,000 | |
Preferred stock
issued for conversion of common stock | |
$ | 21 | | |
$ | 10 | |
Subscription receivable | |
$ | 100,000 | | |
$ | — | |
The accompanying notes are an integral part of these
consolidated financial statements.
iQSTEL INC
Notes to the Consolidated Financial Statements
December 31, 2021
NOTE
1 -ORGANIZATION AND DESCRIPTION OF BUSINESS
Organization and Operations
iQSTEL Inc. (“iQSTEL”, “we”,
“us”, or the “Company”) was incorporated under the laws of the State of Nevada
on June
24, 2011 under the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September
18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.
The Company has been engaged in the business of telecommunication
services as a wholesale carrier of voice, SMS and data for other telecom companies around the World with more than 150 active interconnection
agreements with mobile companies, fixed line companies and other wholesale carriers.
The Company incorporated a 75% owned subsidiary,
Global Money One Inc. under the laws of the state of Delaware, on November 16, 2020.
COVID-19
A novel strain of coronavirus (COVID-19) was first
identified in December 2019, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. As a result
of the outbreak, many companies have experienced disruptions in their operations and in markets served. The Company has instituted some
and may take additional temporary precautionary measures intended to help ensure the well-being of its employees and minimize business
disruption. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no material
adverse impacts on the Company’s results of operations and financial position at December 31, 2021. The full extent of the future
impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a material adverse impact on financial
results and business operations of the Company, including the timing and ability of the Company to collect accounts receivable and the
ability of the Company to continue to provide high quality services to its clients. The Company is not aware of any specific event or
circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities
as of April 15, 2022, the date of issuance of this Annual Report on Form 10-K. These estimates may change, as new events occur and additional
information is obtained.
NOTE
2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The consolidated financial statements and related
disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The
financial statements have been prepared in accordance with Generally Accepted Accounting Principles (“GAAP”) of the United
States of America. The Company’s fiscal year end is December 31.
Consolidation
Policy
The consolidated financial statements of the Company
include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier AG (“Swisslink”),
ITSBCHAIN, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT Labs”) and Global
Money One Inc (“Global Money One”). All significant intercompany balances and transactions have been eliminated in consolidation.
Use
of Estimates
The preparation of the consolidated financial statements
in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates
and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could
differ from these good faith estimates and judgments.
Business
Combinations
In accordance with ASC 805-10, “Business
Combinations”, the Company accounts for all business combinations using the acquisition method of accounting. Under this method,
assets and liabilities, including any remaining non-controlling interests, are recognized at fair value at the date of acquisition. The
excess of the purchase price over the fair value of assets acquired, net of liabilities assumed, and non-controlling interests is recognized
as goodwill. Certain adjustments to the assessed fair values of the assets, liabilities, or non-controlling interests made subsequent
to the acquisition date, but within the measurement period, which is up to one year, are recorded as adjustments to goodwill. Any adjustments
subsequent to the measurement period are recorded in income. Any cost or equity method interest that the Company holds in the acquired
company prior to the acquisition is re-measured to fair value at acquisition with a resulting gain or loss recognized in income for the
difference between fair value and the existing book value. Results of operations of the acquired entity are included in the Company’s
results from the date of the acquisition onward and include amortization expense arising from acquired tangible and intangible assets.
Foreign
Currency Translation and Re-measurement
The Company translates its foreign operations to
U.S. dollar in accordance with ASC 830, “Foreign Currency Matters”.
The functional currency and reporting currency of
Etelix, QGlobal, ItsBchain, IoT Labs and Global Money One is the U.S. dollar, while SwissLink’s functional currency is the Swiss
Franc (“CHF”).
The Company’s subsidiaries, whose functional
currency is not the U.S. dollar, translate their records into U.S. dollar as follows:
| · | Assets
and liabilities at the rate of exchange in effect at the balance sheet date |
| · | Equities
at historical rate |
| · | Revenue
and expense items at the average rate of exchange prevailing during the period |
Adjustments arising from such translations are included
in accumulated other comprehensive income in stockholders’ equity.
| |
December 31, | |
December 31, |
| |
2021 | |
2020 |
Spot CHF: USD exchange rate | |
$ | 1.0974 | | |
$ | 1.1304 | |
Average CHF: USD exchange rate | |
$ | 1.0969 | | |
$ | 1.0662 | |
Cash
and Cash Equivalents
Cash and cash equivalents include cash in banks,
money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible
to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company
had no cash equivalents at December 31, 2021 and 2020.
Accounts
Receivable and Allowance for Uncollectible Accounts
Substantially all of the Company’s accounts
receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest.
The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts
receivable. The Company reviews its allowance for doubtful accounts daily and past due balances over 60 days and a specified amount are
reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the
potential for recovery is considered remote. During the years ended December 31, 2021 and 2020, the Company had bad debt expense of $0
and $137,749,
respectively.
Long-Lived
Assets
Long-lived assets are evaluated for impairment whenever
events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the
useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted future cash
flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.
Fixed
Assets
Fixed assets, consisting of telecommunications equipment
and software, is recorded at cost reduced by accumulated depreciation and amortization. Depreciation and amortization expense is recognized
over the assets’ estimated useful lives of 3
years for computers and laptops, 5
years for telecommunications equipment and switches; and 5
years for software using the straight-line method. Major additions and improvements are capitalized as additions
to the property and equipment accounts, while replacements, maintenance and repairs that do not improve or extend the life of the respective
assets, are expensed as incurred. Estimated useful lives are periodically reviewed and, when appropriate, changes are made prospectively.
When certain events or changes in operating conditions occur, asset lives may be adjusted and an impairment assessment may be performed
on the recoverability of the carrying amounts.
Impairment
of tangible and intangible assets
Tangible and intangible assets (excluding goodwill)
are assessed at each reporting date for indications that an asset may be impaired. If any such indication exists, or when annual impairment
testing for an asset is required, the Company makes an estimate of the asset's recoverable amount. The asset's recoverable amount is
the higher of an asset's or cash-generating unit's fair value less costs of disposal and its value in use and is determined for an individual
asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where
the carrying amount of an asset or a group of assets exceeds its recoverable amount, the asset is considered impaired and is written
down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using
a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the
group of assets.
Goodwill
We allocate goodwill to reporting units based on
the reporting unit expected to benefit from the business combination. We evaluate our reporting units on an annual basis and, if necessary,
reassign goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit level (operating
segment or one level below an operating segment) on an annual basis and between annual tests if an event occurs or circumstances change
that would more likely than not reduce the fair value of a reporting unit below its carrying value. These events or circumstances could
include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition
of a significant portion of a reporting unit.
Application of the goodwill impairment test requires
judgment, including the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill
to reporting units, and determination of the fair value of each reporting unit. The fair value of each reporting unit is estimated primarily
through the use of a discounted cash flow methodology. This analysis requires significant judgments, including estimation of future cash
flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for our business, estimation of the useful
life over which cash flows will occur, and determination of our weighted average cost of capital.
The estimates used to calculate the fair value of
a reporting unit change from year to year based on operating results, market conditions, and other factors. Changes in these estimates
and assumptions could materially affect the determination of fair value and goodwill impairment for each reporting unit.
Retirement
Benefit Costs
Payments to defined contribution retirement benefit
schemes are charged as an expense as they fall due. Payments made to state-managed retirement benefit schemes are dealt with as payments
to defined contribution schemes where the Company’s obligations under the schemes are equivalent to those arising in a defined
contribution retirement benefit scheme.
For defined benefit schemes, the cost of providing
benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at each balance sheet date.
Actuarial gains and losses are recognized in full in the period in which they occur. They are recognized outside the income statement
and are presented in other comprehensive income. Past service cost is recognized immediately in the income statement in the period in
which it occurs.
The retirement benefit obligation recognized in the
balance sheet represents the present value of the defined obligation as adjusted for unrecognized past service cost, and as reduced by
the fair value of the scheme assets. Any asset resulting from this calculation is limited to past service cost, plus the present value
of available refunds and reductions in future contributions to the scheme.
Net
Income (Loss) Per Share of Common Stock
The Company has adopted ASC 260, ”Earnings
per Share” which requires presentation of basic earnings per share on the face of the statements of operations for all
entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share
computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average
number of shares of common stock outstanding during the year. Diluted earnings per share is computed by dividing net income by the weighted
average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the
potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless
the result would be antidilutive. Dilutive potential common shares include outstanding Series B Preferred stock, and it was excluded
from the computation of diluted net loss per share as the result was anti-dilutive for the year ended December 31, 2021. There were no
potentially dilutive shares of common stock outstanding for the year ended December 31, 2021.
Concentrations
of Credit Risk
The Company’s financial instruments that are
exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables that it will likely
incur in the near future. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times,
its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.
During the year ended December 31, 2021 and 2020,
7 and 6 customers represented 88%
and 70%
of our revenues, respectively. For the year ended December 31, 2021 68%
of the revenue comes from customers under prepayment conditions which means there is no credit or bad debt risk on that portion
of the customers portfolio.
Financial
Instruments
The Company follows ASC 820, “Fair Value
Measurements and Disclosures,” which defines fair value as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market
participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable
inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the
fair value hierarchy are described below:
Level 1
Level 1 applies to assets or liabilities for which
there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which
there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or
liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions
(less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or
corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which
there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or
liabilities.
The carrying values of our financial instruments,
including, cash and cash equivalents; accounts receivable; prepaid and other current assets; accounts payable; other current liabilities;
and due from/to related parties approximate their fair values due to the short-term maturities of these financial instruments.
Transactions involving related parties cannot be
presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not exist.
Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated
on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is
not, however, practical to determine the fair value of amounts due to related party’s due to their related party nature.
Derivative
Financial Instruments
The Company does not use derivative instruments to
hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments
are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for
as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with
changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used
a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification
of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end
of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not
net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.
Income
Taxes
The Company uses the liability method of accounting
for income taxes. Under the liability method, deferred tax assets and liabilities are determined based on differences between financial
reporting and the tax basis of assets, liabilities, the carry forward of operating losses and tax credits, and are measured using the
enacted tax rates and laws that will be in effect when the differences are expected to reverse. An allowance against deferred tax assets
is recorded when it is more likely than not that such tax benefits will not be realized.
Related
Parties
The Company follows ASC 850, “Related
Party Disclosures,” for the identification of related parties and disclosure of related party transactions (see Note 13).
Revenue
Recognition
The Company recognizes revenue from telecommunication
services in accordance with ASC 606, “Revenue from Contracts with Customers.”
The Company recognizes revenue related to monthly
usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive
evidence of a sales arrangement exists, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement
to be a written interconnection agreement. The Company’s payment terms vary by client.
Cost
of revenue
Costs of revenue represent direct charges from vendors
that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls terminated in
vendor’s network.
Lease
The Company leases office space for corporate and
network monitoring activities and to house telecommunications equipment.
In accordance with ASC 842, “Leases”, we
determine if an arrangement is a lease at inception.
The office lease meets the definition of a short-term
lease because the lease term is 12 months or less. Consequently, consistent with Company’s accounting policy election, the Company
does not recognize the right-of-use asset and the lease liability arising from this lease.
Recent
Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06, ASC
Subtopic 470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts
in Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible
preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features
that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for
a scope exception from derivative accounting; and, (2) convertible debt instruments issued with substantial premiums for which the premiums
are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2021, including
interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15,
2020, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this standard
on its consolidated financial statements.
NOTE
3 - GOING CONCERN
The Company's consolidated financial statements have
been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has suffered recurring losses from operations and does not have an
established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.
During the next year, the Company's foreseeable cash
requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and
continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.
Historically, the Company has relied upon funds from
its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through
loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure
to do so could have a material and adverse effect upon its operations and its stockholders.
NOTE
4 - ACQUISITION
IoT Labs
On April 15, 2020, we entered into a Company Acquisition
Agreement (the “Agreement”) with Francisco Bunt regarding the acquisition of 51%
of the shares in IoT Labs, whose principal business activity is the sale of Short Messages (SMS) between USA and Mexico, for $180,000.
The following table summarizes the identifiable assets
acquired and liabilities assumed upon acquisition of IoT Labs and the calculation of goodwill:
|
|
|
|
|
Total purchase price | |
$ | 180,000 | |
Cash | |
| 135,781 | |
Other current assets | |
| 953 | |
Property and equipment | |
| 34,075 | |
Intangible asset | |
| 21,875 | |
Total identifiable assets | |
| 192,684 | |
Accounts payable | |
| (100 | ) |
Total liabilities assumed | |
| (100 | ) |
Net assets | |
| 192,584 | |
Non-controlling interest | |
| 94,366 | |
Total net assets | |
| 98,218 | |
Goodwill | |
$ | 81,782 | |
Unaudited combined proforma results of operations
for the year ended December 31, 2020 as though the Company acquired IoT Labs on January 1, 2020, are set forth below:
|
|
|
|
|
| |
December 31, |
| |
2020 |
Revenues | |
$ | 55,784,168 | |
Cost of revenues | |
| 54,631,017 | |
Gross profit | |
| 1,153,151 | |
| |
| | |
Operating expenses | |
| 4,224,903 | |
Operating loss | |
| (3,071,752 | ) |
| |
| | |
Other expense | |
| (3,487,315 | ) |
Net Loss | |
$ | (6,559,067 | ) |
NOTE
5 – PREPAID AND OTHER CURRENT ASSETS
Prepaid and other current assets at December 31,
2021 and 2020 consisted of the following:
|
|
|
|
|
|
|
|
|
| |
December 31, | |
December 31, |
| |
2021 | |
2020 |
Subscription receivable | |
$ | 100,000 | | |
$ | — | |
Other receivable | |
| 143,187 | | |
| 77,557 | |
Prepaid expenses | |
| 23,320 | | |
| — | |
Tax receivable | |
| 603 | | |
| 600 | |
Total
prepaid and other current assets | |
$ | 267,110 | |
$ | 78,157 |
NOTE
6 – PROPERTY AND EQUIPMENT
Property and equipment at December 31, 2021 and 2020
consisted of the following:
|
|
|
|
|
|
|
|
|
| |
December 31, | |
December 31, |
| |
2021 | |
2020 |
Telecommunication equipment | |
$ | 258,871 | | |
$ | 259,000 | |
Telecommunication software | |
| 618,125 | | |
| 530,514 | |
Other equipment | |
| 108,805 | | |
| 47,206 | |
Total property and equipment | |
| 985,801 | | |
| 836,720 | |
Accumulated depreciation and amortization | |
| (576,419 | ) | |
| (486,190 | ) |
Total property and equipment | |
$ | 409,382 | | |
$ | 350,530 | |
Depreciation expense for the year ended December
31, 2021 and 2020 amounted to $91,474
and $68,602,
respectively.
NOTE
7 –LOANS PAYABLE
Loans payable at December 31, 2021 and 2020 consisted
of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| December
31, | | |
| December
31, | | |
| |
| Interest |
| |
| 2021 | | |
| 2020 | | |
Term | |
| Rate |
Unique Funding Solutions_2 | |
$ | — | | |
$ | 2,000 | | |
Note
was issued on October 12, 2018 and due on January 17, 2019 | |
| 28.6% |
YES LENDER LLC 3 | |
| — | | |
| 5,403 | | |
Note
was issued on August 3, 2020 and due on January 12, 2021 | |
| 26.0% |
Advance Service Group LLC | |
| — | | |
| 12,143 | | |
Note
was issued on October 20, 2020, and due on February 19, 2021 | |
| 29.0% |
Apollo Management Group, Inc | |
| — | | |
| 63,158 | | |
Note
was issued on March 18, 2020 and due on December 15, 2020 | |
| 12.0% |
Apollo Management Group, Inc 2 | |
| — | | |
| 68,421 | | |
Note
was issued on March 25, 2020 and due on December 15, 2020 | |
| 12.0% |
Apollo Management Group, Inc 3 | |
| — | | |
| 66,316 | | |
Note
was issued on April 1, 2020 and due on October 1, 2021 | |
| 12.0% |
Apollo Management Group, Inc 4 | |
| — | | |
| 73,684 | | |
Note
was issued on April 2, 2020 and due on October 2, 2021 | |
| 12.0% |
Apollo Management Group, Inc 5 | |
| — | | |
| 36,842 | | |
Note
was issued on April 7, 2020 and due on October 7, 2021 | |
| 12.0% |
Apollo Management Group, Inc 6 | |
| — | | |
| 84,211 | | |
Note
was issued on April 15, 2020 and due on October 15, 2021 | |
| 12.0% |
Apollo Management Group, Inc 7 | |
| — | | |
| 55,000 | | |
Note
was issued on April 20, 2020 and due on December 15, 2020 | |
| 12.0% |
Apollo Management Group, Inc 14 | |
| — | | |
| 32,432 | | |
Note
was issued on December 4, 2020 and due on January 4, 2021 | |
| 12.0% |
Labrys Fund | |
| — | | |
| 280,000 | | |
Note
was issued on June 26, 2020 and due on April 1, 2021 | |
| 12.0% |
M2B Funding Corp | |
| — | | |
| 300,000 | | |
Note
was issued on September 1, 2020 and due on September 1, 2021 | |
| 12.0% |
M2B Funding Corp 1 | |
| — | | |
| 77,778 | | |
Note
was issued on December 10, 2020 and due on January 9, 2021 | |
| 22.0% |
M2B Funding Corp 2 | |
| — | | |
| 27,778 | | |
Note
was issued on December 18, 2020 and due on January 17, 2021 | |
| 22.0% |
M2B Funding Corp 3 | |
| — | | |
| 55,556 | | |
Note
was issued on December 24, 2020 and due on January 23, 2021 | |
| 22.0% |
M2B Funding Corp 4 | |
| — | | |
| 111,111 | | |
Note
was issued on December 30, 2020 and due on January 29, 2021 | |
| 22.0% |
Bridge Loan | |
| 222,222 | | |
| — | | |
Note
was issued on November 1, 2021 and due on January 30, 2022 | |
| 18.0% |
Martus | |
| 100,634 | | |
| 108,609 | | |
Note
was issued on October 23, 2018 and due on January 3, 2022 | |
| 5.0% |
Swisspeers AG | |
| 9,605 | | |
| 49,187 | | |
Note
was issued on April 8, 2019 and due on October 4, 2022 | |
| 7.0% |
Darlene Covid19 | |
| 109,690 | | |
| 113,040 | | |
Note
was issued on April 1, 2020 and due on March 31, 2025 | |
| 0.0% |
Total | |
| 442,151 | | |
| 1,622,669 | | |
| |
| |
Less: Unamortized debt discount | |
| (7,406 | ) | |
| (19,221 | ) | |
| |
| |
Total loans payable | |
| 434,745 | | |
| 1,603,448 | | |
| |
| |
Less: Current portion of loans payable | |
| 315,450 | | |
| 1,332,612 | | |
| |
| |
Long-term loans payable | |
$ | 119,295 | | |
$ | 270,836 | | |
| |
| |
Loans payable - related parties at December 31, 2021
and 2020 consisted of the following:
|
|
|
|
|
|
|
|
|
| |
December 31, | |
December 31, |
| |
2021 | |
2020 |
Alonso Van Der Biest | |
$ | — | | |
$ | 80,200 | |
Alvaro Quintana | |
| — | | |
| 10,587 | |
49% of Shareholder of SwissLink | |
| 19,929 | | |
| 1,737,512 | |
49% of Shareholder of SwissLink | |
| 219,379 | | |
| 226,080 | |
Total | |
| 239,308 | | |
| 2,054,379 | |
Less: Current portion of loans payable | |
| 239,308 | | |
| 2,054,379 | |
Long-term loans payable | |
$ | — | | |
$ | — | |
During the years ended December 31, 2021 and 2020,
the Company borrowed from third parties totaling $600,000
and $1,239,620,
which includes original issue discount and financing costs of $66,666
and $63,970
and repaid the principal amount of $344,483
and $969,664,
respectively.
During the years ended December 31, 2021 and 2020,
the Company recorded interest expense of $191,281
and $77,101
and recognized amortization of discount, included in interest expense, of $78,481
and $44,749,
respectively.
During the year ended December 31, 2021, the related
party loan of $1,647,150
(CHF 1,518,909) was swapped into capital and the Company recorded it as additional paid in capital.
During the year ended December 31, 2021, the Company
settled loans payable of $1,516,667
by issuing 2,230,394
shares of common stock valued at $2,056,530.
As a result, the Company recorded loss on settlement of debt of $539,863.
NOTE
8 – OTHER CURRENT LIABILITIES
Other current liabilities at December 31, 2021 and
2020 consisted of the following:
| |
December
31, | |
December
31, |
| |
2021 | |
2020 |
Accrued liabilities | |
$ | 61,153 | | |
$ | 6,789 | |
Accrued interest | |
| 8,173 | | |
| 170,960 | |
Salary payable - management | |
| 92,229 | | |
| 28,300 | |
Employee benefits | |
| 105,221 | | |
| 181,231 | |
Other current liabilities | |
| 40,273 | | |
| 26,396 | |
Total Other Current Liabilities | |
$ | 307,049 | | |
$ | 413,676 | |
NOTE
9 - CONVERTIBLE LOANS
At December 31, 2021 and 2020, convertible loans
consisted of the following:
|
|
|
|
|
|
|
|
|
| |
December 31, | |
December 31, |
| |
2021 | |
2020 |
Promissory notes – Issued in fiscal year
2019, with variable conversion features | |
$ | — | | |
$ | 5,000 | |
Promissory notes – Issued in fiscal
year 2020, with variable conversion features | |
| — | | |
| 623,660 | |
Total convertible notes payable | |
| — | | |
| 628,660 | |
Less: Unamortized debt discount | |
| — | | |
| (372,290 | ) |
Total convertible notes | |
| — | | |
| 256,370 | |
| |
| | | |
| | |
Less: current portion of convertible
notes | |
| — | | |
| 253,554 | |
Long-term convertible notes | |
$ | — | | |
$ | 2,816 | |
During the years ended December 31, 2021 and 2020,
the Company recorded interest expense of $33,429
and $487,012
and recognized amortization of discount, included in interest expense, of $372,290 and $2,176,757, respectively.
During the years ended December 31, 2021 and 2020,
the Company repaid notes of $250,000
and $942,190
and accrued interest including prepayment penalty of $6,027
and $675,771,
respectively.
Conversion
During the year ended December 31, 2021, the Company
converted notes with principal amounts and accrued interest of $422,295 into 6,080,632 shares
of common stock. The corresponding derivative liability at the date of conversion of $708,611 was
settled through additional paid in capital.
During the year ended December 31, 2020, the Company
converted notes with principal amounts of $1,302,785
and accrued interest of $93,656
into 46,575,378
shares of common stock. The corresponding derivative liability at the date of conversion of $4,275,728
was settled through additional paid in capital.
Settlement
During the year ended December 31, 2021, the Company
recorded gain on settlement of debt of $11,069.
On June 10, 2020, the Company settled a convertible
note with accrued interest of $64,230
with a total of 650,000
share issuances. The Company issued 200,000
shares in June, 225,000
shares in July and 503,571
shares in August, which included 278,571
true-up shares. As a result, the Company recognized a loss on settlement of debt of $24,699.
On June 26, 2020, the Company issued a loan payable
of $700,000
to Labrys Fund to settle the previously-outstanding convertible notes with accrued interest of $986,340.
As a result, the Company recognized a gain on settlement of debt of $286,340
(Note 7).
On July 22, 2020, the Company settled a convertible
note with accrued interest of $64,363
and an original common stock purchase warrant to purchase 20,000
shares of common stock with a total of 650,000
share issuances. During the period ended September 30, 2020, the Company issued 1,038,375
shares which included 388,375
true-up shares. As a result, the Company recognized a loss on settlement of debt of $9,886.
On September 1, 2020, the Company entered into a
Multipurpose agreement and issued a new note which a principal balance of $1,045,327
to replace the 15 notes issued from January 2020 to May 2020 which an aggregate principal amount was $985,556
and an aggregate accrued interest was $59,771.
The Company also issued another promissory note of $300,000
(Note 7). As a result, the Company recognized a loss on settlement of debt of $300,000.
Promissory Notes - Issued in fiscal year 2019
During the year ended December 31, 2019, the Company
issued a total of $2,544,250
in notes with the following terms:
|
• |
Terms ranging from 6
months to 3
years. |
|
• |
Annual interest rates ranging from of 8%
to 12%.
|
|
• |
Convertible at the option of the holders at issuance or 180 days from issuance. |
|
• |
Conversion
prices are typically based on the discounted (39% or 0% discount) lowest trading prices of the Company’s shares during various
periods prior to conversion. |
The convertible notes were also provided with a total
of 661,216
common shares and warrant to purchase up to 92,000
shares of common stock at exercise price of $2.5
per share for 3
years.
Certain
notes allow the Company to redeem the notes at rates ranging from 110% to 150% depending on the redemption date provided that no redemption
is allowed after the 180th day. Likewise, the notes include original issue discount and financing costs totaling $278,000 and the Company
received cash of $2,266,250.
Promissory Notes - Issued in fiscal year 2020
During the year ended December 31, 2020, the Company
issued a total of $2,708,771
in notes with the following terms:
|
• |
Terms 12
months. |
|
• |
Annual interest rates 5%
or 12%.
|
|
• |
Convertible at the option of the holders 90 or 180 days from issuance. |
|
• |
Conversion
prices are typically based on the discounted (25% or 60% discount) lowest trading prices of the Company’s shares during 30
trading day periods prior to conversion. Certain note has a capped conversion price of $0.025. |
Notes
allow the Company to redeem the notes at a range from 120% to 125% provided that no redemption is allowed after the 180th or 185th day.
Likewise, the notes include original issue discount and financing costs totaling $229,444 and the Company received cash of $1,420,000.
Certain convertible notes were also provided with a total of 6,500,000 warrants with exercise price ranging from $0.02 to $0.03.
Derivative liabilities
The Company valued the conversion features of convertible
notes and warrants using the Black Scholes valuation model. The fair value of the derivative liability for all the note and warrants
that became convertible for the year ended December 31, 2020, amounted to $2,714,029.
$1,673,393
of the value assigned to the derivative liability was recognized as a debt discount to the notes while the balance of $1,040,636
was recognized as a “day 1” derivative loss.
Warrants
A summary of activity during the year ended December
31, 2020 follows. There was no 2021 activity.
| |
| Warrants
Outstanding | |
| |
| Shares | | |
| Weighted
Average Exercise Price | | |
| Weighted
Average Remaining Contractual life (in years) | |
Outstanding, December 31, 2019 | |
| 367,343 | | |
$ | 0.480 | | |
| 4.05 | |
Granted | |
| 6,500,000 | | |
| 0.024 | | |
| 6.00 | |
Reset | |
| 10,813,001 | | |
| 0.014 | | |
| 1.92 | |
Cashless Exercised | |
| (10,597,010 | ) | |
| 0.023 | | |
| 4.24 | |
Settled | |
| (7,083,334 | ) | |
| 0.012 | | |
| 1.64 | |
Outstanding, December 31, 2020 | |
| — | | |
$ | — | | |
| — | |
The
reset feature of warrants associated with the convertible notes was effective at the time that a separate convertible note with lower
exercise price was issued. As a result of the reset features for warrants, the warrants increased by 10,813,001 at $0.0014 per share.
We accounted for the issuance of the warrants as a liability and recognized the derivative liability.
NOTE
10 – DERIVATIVE LIABILITY
The Company analyzed the conversion option for derivative
accounting consideration under ASC 815, “Derivatives and Hedging” and determined that the instrument should be classified
as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of
shares to be delivered upon settlement of the above conversion options.
Fair Value Assumptions Used in Accounting for
Derivative Liabilities
ASC 815 requires we assess the fair market value
of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense
item.
The Company determined our derivative liabilities
to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of December 31, 2020.
The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk free interest rate,
the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could
produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the Black-Scholes
valuation model.
For the year ended December 31, 2021 and 2020, the
estimated fair values of the liabilities measured on a recurring basis are as follows:
|
|
|
|
|
|
|
|
| |
Year ended
|
| |
December 31, |
| |
| 2021 | | |
| 2020 |
Expected term | |
| 0.16
- 1.18
years | | |
| 0.02
- 6.00
years |
Expected average volatility | |
| 145%
- 241% | | |
| 74%
- 550% |
Expected dividend yield | |
| — | | |
| — |
Risk-free interest rate | |
| 0.07%
- 0.09% | | |
| 0.05%
- 2.56% |
The following table summarizes the changes in the
derivative liabilities during the year ended December 31, 2021 and 2020:
Fair Value
Measurements Using Significant Observable Inputs (Level 3) | |
| |
| | |
Balance - December 31, 2019 | |
$ | 4,744,134 | |
| |
| | |
Addition of new derivatives recognized as debt discounts | |
| 1,673,393 | |
Addition of new derivatives recognized as loss on derivatives | |
| 1,040,636 | |
Settled on issuance of common stock | |
| (5,136,222 | ) |
Change in fair value of the derivative | |
| (1,296,250 | ) |
Balance - December 31, 2020 | |
$ | 1,025,691 | |
| |
| | |
Settled on issuance of common stock | |
| (708,611 | ) |
Change in fair value of the derivative | |
| (317,080 | ) |
Balance - December 31, 2021 | |
$ | — | |
The following table summarizes the change in fair
value of derivative liability included in the income statement for the year ended December 31, 2021 and 2020, respectively.
| |
Years Ended |
| |
December 31, |
| |
2021 | |
2020 |
Addition of new derivatives recognized as loss
on derivatives | |
$ | — | | |
$ | 1,040,636 | |
Revaluation of derivative liabilities | |
| (317,080 | ) | |
| (1,296,250 | ) |
(Gain) on change in fair value of the
derivative | |
$ | (317,080 | ) | |
$ | (255,614 | ) |
NOTE
11 – STOCKHOLDERS’ EQUITY
The Company’s authorized capital consists of
300,000,000
shares of common stock with a par value of $0.001
per share.
Series A Preferred Stock
On
November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred
stock entitled Series A Preferred Stock, consisting of up 10,000
shares,
par value $0.001.
Under the Certificate of Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of
our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to
vote together with the holders of our common stock on all matters submitted to stockholders at a rate of 51% of the total vote of stockholders.
The rights of the holders of Series A Preferred Stock
are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020
During the year ended December 31, 2020, 100,000
shares of common stock were converted into 10,000 shares of Series A Preferred Stock by our management.
As of December 31, 2021 and 2020, 10,000
shares of Series A Preferred Stock were issued and outstanding.
Series B Preferred Stock
On
November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred
stock entitled Series B Preferred Stock, consisting of up 200,000
shares,
par value $0.001.
Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any
distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation.
Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at
an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock,
calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting
rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares
of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year restriction
on sales into the market of no more than 5% previous month’s stock liquidity.
During the year ended December 31, 2021, 21,000,000 shares
of common stock were converted into 21,000 shares
of Series B Preferred Stock by our management.
As of December 31, 2021 and 2020, 21,000 and 0 shares
of Series B Preferred Stock were issued and outstanding, respectively.
Series C Preferred Stock
On
January 7, 2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred
stock entitled Series C Preferred Stock, consisting of up 200,000
shares,
par value $0.001.
Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par
with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided
in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board
in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series C Preferred Stock do not have
voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand
(1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year
restriction on sales into the market of no more than 5% previous month’s stock liquidity.
The rights of the holders of Series C Preferred Stock
are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.
As of December 31, 2021 and 2020, no
Series C Preferred Stock was issued or outstanding.
Common Stock
During the year ended December 31, 2021, the Company
issued 51,638,526
shares of common stock, valued at fair market value on issuance as follows;
| · | 41,562,500
shares issued for cash of $6,536,250,
of which $100,000
was recorded as subscription receivable as of
December 31, 2021. The Company received the $100,000
on January 3, 2022. |
| · | 2,230,394
shares, valued at $2,056,530,
issued for settlement of debt of $1,516,667 |
| · | 195,000
shares for services valued at $284,700 |
| · | 1,320,000
shares issued to our management for compensation valued
at $1,037,568 |
| · | 250,000
shares for forbearance of debt valued at $49,925 |
| · | 6,080,632
shares issued for conversion of debt of $422,295 |
During the year ended December 31, 2021, the Company
terminated a placement agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled 1,294,600 shares
of common stock, which was issued for those services. The termination agreement allowed the FINRA member to retain 400,000 shares
of the Company’s common stock in connection with the services.
During the year ended December 31, 2020, the Company
issued 100,224,841
shares of common stock, valued at fair market value on issuance as follows;
- 23,937,500
shares issued for cash of $1,915,005
- 12,818,145
shares issued for settlement of debt of $889,093
- 6,267,600
shares issued for services valued at $647,858
- 1,150,000
shares issued for forbearance of debt of $92,250
- 46,575,378
shares issued for conversion of debt of $1,396,440
- 9,476,218
shares issued for cashless exercised warrant
As of December 31, 2021 and 2020, 147,477,358
and 118,133,432
shares of common stock were issued and outstanding, respectively.
NOTE
12 – PROVISION FOR INCOME TAXES
The Company provides for income taxes under ASC 740,
“Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded
based on the differences between the financial statement and tax basis of assets and liabilities and the tax rates in effect when these
differences are expected to reverse. A valuation allowance is provided for certain deferred tax assets if it is more likely than not
that the Company will not realize tax assets through future operations.
The components of the Company’s deferred tax
asset and reconciliation of income taxes computed at the statutory rate to the income tax amount recorded as of December 31, 2021 and
2020, are as follows:
|
|
|
|
|
|
|
|
|
| |
December 31, | |
December 31, |
| |
2021 | |
2020 |
Net Operating loss carryforward | |
$ | 12,332,310 | | |
$ | 8,601,999 | |
Effective tax rate | |
| 21 | % | |
| 21 | % |
Deferred tax asset | |
| 2,589,785 | | |
| 1,806,420 | |
Foreign taxes | |
| (7,242 | ) | |
| (5,112 | ) |
Less: valuation allowance | |
| (2,136,141 | ) | |
| (1,341,272 | ) |
Net deferred tax asset | |
$ | 446,402 | | |
$ | 460,036 | |
As of December 31, 2021, the Company has approximately
$12,332,000
of net operating losses (“NOL”) generated to December 31, 2021 carried forward to offset taxable income in future
years which expire commencing in fiscal 2037. NOLs generated in tax years prior to December 31, 2017, can be carryforward for twenty
years, whereas NOLs generated after December 31, 2017 can be carryforward indefinitely. In assessing the realization of deferred tax
assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which
those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future
taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation
allowance against all of the deferred tax assets relating to NOLs for every period because it is more likely than not that all of the
deferred tax assets will not be realized other than those recorded at SwissLink, because the Company anticipates utilizing the NOLs prior
to their expiration.
Utilization of the NOL carry forwards may be subject
to an annual limitation due to ownership change limitations that may have occurred or that could occur in the future, as required by
Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”). These ownership changes may limit the amount of
the NOL carry forwards that can be utilized annually to offset future taxable income and tax, respectively. In general, an “ownership
change” as defined by Section 382 of the Code results from a transaction or series of transactions over a three-year period resulting
in an ownership change of more than 50 percentage points of the outstanding stock of a company by certain stockholders.
Tax returns for the years ended 2016 through 2021
are subject to review by the tax authorities.
NOTE
13 - RELATED PARTY TRANSACTIONS
Due from related party
During the year ended December 31, 2021, the Company
loaned $220,674 to
our CEO and applied to due to CEO of $8,004.
During the year ended December 31, 2021, the Company
wrote off due from related party of $10,148.
During the year ended December 31, 2020, the Company
loaned $20,182
to related parties who are a stockholder and a former director, collected $20,197
and wrote off amounts totaling $43,375.
During the years ended December 31, 2021 and 2020,
the Company loaned $220,674
and $18,888
to a related party and collected $226
and $2,088,
respectively.
As of December 31, 2021 and 2020, the Company had
due from related parties of $424,086
and $221,790,
respectively. The loans are unsecured, non-interest bearing and due on demand.
Due to related parties
During the years ended December 31, 2021 and 2020,
the Company borrowed $0
and $20,182
from CEO and CFO of the Company, and repaid $90,787
and $20,197
to the CEO and CFO, respectively.
During the year ended December 31, 2020, the Company
borrowed $20,000
from Francisco Bunt who owns 49%
of loT Labs and repaid $20,000.
As of December 31, 2021 and 2020, the Company had
amounts due to related parties of $26,613
and $94,616,
respectively, which included $0
and $60,000
to Francisco Bunt (Note 4), respectively. The amounts are unsecured, non-interest bearing and due on demand.
Debt to Equity Swap
During the year ended December 31, 2021 the Company
recorded a debt to equity swap of $1,647,150
as additional paid in capital.
Employment agreements
On July 1, 2021, the Company appointed three independent
directors. Effective on July 1, 2021 and thereafter, all directors shall be compensated monthly up to 4,000
shares of common stock and cash of $1,000
for their service as directors.
On May 2, 2019, the Company entered into Employment
Agreements with the following persons: (i) Leandro Iglesias as President, CEO and Chairperson of the Company’s Board of Directors
with an annual salary of $168,000
with an annual bonus of 3%
of our net income; (ii) Juan Carlos Lopez Silva as Chief Commercial Officer with an annual salary of $120,000
with an annual bonus of 3%
of our net income; and Alvaro Quintana Cardona as Chief Operating Officer and Chief Financial Officer with an annual salary of
$144,000
with an annual bonus of 3%
of our net income. The Employment Agreements have a term of 36
months, are renewable automatically for 24-month periods, unless the Company gives
written notice at least 90 days prior to termination of the initial 36-month term. The Company shall have the right to terminate any
of the employment agreements at any time without prior notice, but in that event, the Company shall pay these persons salaries and other
benefits they are entitled to receive under their respective agreements for three years. The above executive officers agreed to two year
non-compete and non-solicit restrictive covenants with the Company. If any of the executive officers are terminated for cause they shall
forfeit any rights to severance.
On November 1, 2020, our board of directors approved
amended employments in favor of our Chief Executive Officer, Leandro Iglesias, our Chief Financial Officer, Alvaro Quintana, and our
Chief Commercial Officer, Juan Carlos Lopez Silva.
The amended employment agreement in favor of Mr.
Iglesias extended the term of employment from 36
months to 60
months. The
now five year employment agreement with Mr. Iglesias provides that we will compensate him with a salary of $17,000 monthly and he is
eligible for quarterly bonus of 250,000 shares of our common stock. If we do not have the cash available, the agreement provides that
Mr. Iglesias may convert his accrued salary/bonus into shares of our common stock or newly created Series A Preferred Stock. For common
shares, the amount of accrued salary to be converted into shares must be determined by considering the average price per share of the
Company’s common stock on the OTC Markets during the last 10 days and applying a discount of 25%.” For Series A Preferred
Shares, the amount of accrued salary to be converted into shares is the per share conversion price for common shares multiplied by ten
US Dollars ($10). Mr. Iglesias has a further right to convert any common shares under his control into Series A Preferred shares at any
time at a rate of ten (10) common shares for each Series A Preferred share.
The amended employment agreement in favor of Mr.
Quintana extended the term of employment from 36
months to 60
months. The
now five year employment agreement with Mr. Quintana provides that he is eligible for quarterly bonus of 200,000 shares of our common
stock. If we do not have the cash available, the agreement provides that Mr. Quintana may convert his accrued salary/bonus into shares
of our common stock or newly created Series A Preferred Stock. For common shares, the amount of accrued salary to be converted into shares
must be determined by considering the average price per share of the Company’s common stock on the OTC Markets during the last
10 days and applying a discount of 25%.” For Series A Preferred Shares, the amount of accrued salary to be converted into shares
is the per share conversion price for common shares multiplied by ten US Dollars ($10). Mr. Quintana has a further right to convert any
common shares under his control into Series A Preferred shares at any time at a rate of ten (10) common shares for each Series A Preferred
share.
The amended employment agreement in favor of Mr.
Silva extended the term of employment from 36
months to 60
months. Mr. Silva
is eligible for quarterly bonuses of 150,000 shares of our common stock. If we do not have the cash available, the agreement provides
that Mr. Iglesias may convert his accrued salary/bonus into shares of our common stock at the average price of our common stock during
the last 10 days after applying a discount of 25%.
On March 3, 2020, Oscar Brito resigned as a member
of our Board of Directors. There was no known disagreement with Mr. Brito on any matter relating to our operations, policies or practices.
The Company provided the severance package as follows;
|
• |
2,000,000
shares of common stock valued at $300,000
|
|
|
|
|
• |
Additional 173,000
shares in order to apply the anti-dilution protection, valued at $10,034
|
|
|
|
|
• |
Forgiveness of amounts due to the Company totaling $43,375
|
|
|
|
|
• |
Cash payment of $15,000.
|
On March 16, 2020, our Board of Directors adopted
a Director Compensation Plan that applies to members of our Board of Directors. Below are the features of the plan:
|
• |
All Directors shall receive reimbursement for reasonable travel expenses incurred to attend
Board and committee meetings. |
|
|
|
|
• |
All Directors shall be compensated $3,000
monthly for their service as Directors. |
|
|
|
|
• |
In lieu of the cash compensation set forth above, each Director may elect to receive shares of the Corporation's
Common Stock equal to the total cash compensation divided by the average market value of the Company's Common Stock during the last
10 trading days and applying a discount of 10%. |
|
|
|
|
• |
Directors Alvaro Cardona and Leandro Iglesias shall each receive 1,000,000
shares of the Company’s Common Stock, valued at $70,000
each, for their service as members of the Board of Directors for the period from June 2018 to December 2019. |
During the years ended December 31, 2021 and 2020,
the Company recorded management salaries of $558,000
and $510,000
and bonuses of $976,200
and $0,
respectively, of which $1,037,568
and $0
were stock based compensation.
During the year ended December 31, 2020, the Company
settled accrued salary – management of $619,531
and issued 10,851,199
shares. As at December 31, 2021 and 2020, the Company recorded and accrued management salaries of $92,229
and $22,300,
respectively.
NOTE
14 – COMMITMENTS AND CONTINGENCIES
Leases and Long-term Contracts
The Company has not entered into any long-term leases,
contracts or commitments. The Company leases facilities which the term is 12
months. For the years ended December 31, 2021 and 2020, the Company incurred $37,823
and $18,400,
respectively.
Advisory service
On March 3, 2020, we appointed Oscar Brito as an
advisor to our Board of Directors and agreed to pay him $5,000 per
month for such services. Mr. Brito acted as an advisor to our Board of Directors. On February 11, 2021, the Company paid $12,600 and
the service was terminated.
On January 4, 2021, the Company terminated a placement
agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled 1,294,600 shares
of common stock, which was issued for those services. The termination agreement allowed the FINRA member to retain 400,000 shares
of the Company’s common stock in connection with the services.
NOTE
15 - SEGMENT
At December 31, 2021 and 2020, the Company operates
in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland, where current assets and equipment
are located.
Operating Activities
The following table shows operating activities information
by geographic segment for the years ended December 31, 2021 and 2020:
Year ended December 31, 2021
NOTE 15 - SEGMENT
- Schedule of Operating Activities by Geographic Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
USA | |
Switzerland | |
Elimination | |
Total |
Revenues | |
$ | 60,112,852 | | |
| 4,681,978 | | |
$ | (92,812 | ) | |
$ | 64,702,018 | |
Cost of revenue | |
| 59,274,781 | | |
| 3,986,334 | | |
| (92,812 | ) | |
| 63,168,303 | |
Gross profit | |
| 838,071 | | |
| 695,644 | | |
| — | | |
| 1,533,715 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administration | |
| 3,733,579 | | |
| 784,052 | | |
| — | | |
| 4,517,631 | |
| |
| | | |
| | | |
| | | |
| | |
Operating income (loss) | |
| (2,895,508 | ) | |
| (88,408 | ) | |
| — | | |
| (2,983,916 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| (897,507 | ) | |
| 17,422 | | |
| — | | |
| (880,085 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | (3,793,015 | ) | |
$ | (70,986 | ) | |
$ | — | | |
$ | (3,864,001 | ) |
Year ended December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
USA | |
Switzerland | |
Elimination | |
Total |
Revenues | |
$ | 39,495,542 | | |
$ | 5,432,022 | | |
$ | (17,558 | ) | |
$ | 44,910,006 | |
Cost of revenue | |
| 39,308,347 | | |
| 4,656,865 | | |
| (17,558 | ) | |
| 43,947,654 | |
Gross profit | |
| 187,195 | | |
| 775,157 | | |
| — | | |
| 962,352 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administration | |
| 3,359,237 | | |
| 815,130 | | |
| — | | |
| 4,174,367 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (3,172,042 | ) | |
| (39,973 | ) | |
| — | | |
| (3,212,015 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other expense | |
| (3,356,881 | ) | |
| (130,434 | ) | |
| — | | |
| (3,487,315 | ) |
Net loss | |
$ | (6,528,923 | ) | |
$ | (170,407 | ) | |
$ | — | | |
$ | (6,699,330 | ) |
Asset Information
The following table shows asset information by geographic
segment as of December 31, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 | |
USA | |
Switzerland | |
Elimination | |
Total |
Assets | |
| | | |
| | | |
| | | |
| | |
Current assets | |
$ | 5,783,859 | | |
$ | 997,216 | | |
$ | (214,551 | ) | |
$ | 6,566,524 | |
Non-current assets | |
$ | 4,468,491 | | |
$ | 609,189 | | |
$ | (2,584,562 | ) | |
$ | 2,493,118 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Current liabilities | |
$ | 1,070,972 | | |
$ | 1,506,594 | | |
$ | (214,551 | ) | |
$ | 2,363,015 | |
Non-current liabilities | |
$ | — | | |
$ | 275,729 | | |
$ | — | | |
$ | 275,729 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | |
USA | |
Switzerland | |
Elimination | |
Total |
Assets | |
| | | |
| | | |
| | | |
| | |
Current assets | |
$ | 3,245,725 | | |
$ | 1,225,399 | | |
$ | (889,540 | ) | |
$ | 3,581,584 | |
Non-current assets | |
$ | 3,478,147 | | |
$ | 561,551 | | |
$ | (1,669,515 | ) | |
$ | 2,370,183 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Current liabilities | |
$ | 5,630,060 | | |
$ | 3,171,419 | | |
$ | (889,540 | ) | |
$ | 7,911,939 | |
Non-current liabilities | |
$ | 2,816 | | |
$ | 432,048 | | |
$ | — | | |
$ | 434,864 | |
NOTE
16 – SUBSEQUENT EVENTS.
Subsequent
to December 31, 2020 and through the date that these financials were made available, the Company had the following subsequent events:
On
March 31, 2022 the Company sold 2,000,000
common shares under a subscription agreement
of our Regulation A offering statement for an aggregated amount of $1,000,000.
The shares were issued on April, 6, 2022.
Part II
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 13. Other Expenses of Issuance and Distribution
The estimated costs of this Offering are as follows:
Expenses* |
|
|
|
|
Securities and exchange Commission Registration Fee |
|
$ |
_____ |
|
Transfer Agent Fees |
|
$ |
1,000 |
|
Accounting Fees and Expenses |
|
$ |
5,000 |
|
Legal Fees and Expenses |
|
$ |
4,000 |
|
Total* |
|
$ |
10,000 |
|
* All amounts are estimates, other than the SEC's
registration fee
We are paying all expenses of
the Offering listed above. No portion of these expenses will be paid by the selling security holders. The selling security holders, however,
will pay any other expenses incurred in selling their shares, including any brokerage commissions or costs of sale.
ITEM 14. Indemnification of Directors and Officers
Under our bylaws, every person
who was or is a party to, or is threatened to be made a party to, or is involved in any action, suit, or proceeding, whether civil, criminal,
administrative, or investigative, by reason of the fact that he is or was our director or officer, or is or was serving at our request
as a director or officer of another corporation, or as its representative in a partnership, joint venture, trust, or other enterprise,
shall be indemnified and held harmless to the fullest extent legally permissible under the laws of the State of Nevada from time to time
against all expenses, liability, and loss (including attorneys’ fees judgments, fines, and amounts paid or to be paid in settlement)
reasonably incurred or suffered by him or her in connection therewith. Such right of indemnification shall be a contract right, which
may be enforced in any manner desired by such person. The expenses of officers and directors incurred in defending a civil or criminal
action, suit, or proceeding must be paid by us as they are incurred and in advance of the final disposition of the action, suit, or proceeding,
upon receipt of an undertaking by or on behalf of the director or officer to repay the amount if it is ultimately determined by a court
of competent jurisdiction that he is not entitled to be indemnified by us. Such right of indemnification shall not be exclusive of any
other right which such directors, officers, or representatives may have or hereafter acquire, and, without limiting the generality of
such statement, they shall be entitled to their respective rights of indemnification under any bylaw, agreement, vote of shareholders,
provision of law, or otherwise.
Without limiting the application
of the foregoing, our board of directors may adopt bylaws from time to time with respect to indemnification, to provide at all times
the fullest indemnification permitted by the laws of the State of Nevada, and may cause us to purchase and maintain insurance on behalf
of any person who is or was our director or officer, or is or was serving at our request as a director or officer of another corporation,
or as its representative in a partnership, joint venture, trust, or other enterprise against any liability asserted against such person
and incurred in any such capacity or arising out of such status, whether or not we would have the power to indemnify such person. The
indemnification provided shall continue as to a person who has ceased to be a director, officer, employee, or agent, and shall inure
to the benefit of the heirs, executors and administrators of such person.
Insofar as indemnification for
liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us pursuant to the foregoing
provisions, we have been informed that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities
Act and is therefore unenforceable.
We have not entered into any
agreements with our directors and executive officers that require us to indemnify these persons against expenses, judgments, fines, settlements
and other amounts actually and reasonably incurred (including expenses of a derivative action) in connection with any proceeding, whether
actual or threatened, to which any such person may be made a party by reason of the fact that the person is or was our director or officer
or any of our affiliated enterprises. We have an insurance policy covering our officers and directors with respect to certain liabilities,
including liabilities arising under the Securities Act, or otherwise.
ITEM 15. Recent Sales of Unregistered Securities
During
the year ended December 31, 2021, the Company issued 51,638,526 shares of common stock, valued at fair market value on issuance as follows;
|
· |
41,562,500
shares issued for cash of $6,536,250, of which $100,000 was recorded as subscription receivable as of December 31, 2021. The Company
received the $100,000 on January 3, 2022. |
|
· |
2,230,394 shares,
valued at $2,056,530, issued for settlement of debt of $1,516,667 |
|
· |
195,000 shares
for services valued at $284,700 |
|
· |
1,320,000 shares
issued to our management for compensation valued at $1,037,568 |
|
· |
250,000 shares
for forbearance of debt valued at $49,925 |
|
· |
6,080,632 shares
issued for conversion of debt of $422,295 |
During
the six months ended June 30, 2022, the Company issued 4,081,653 shares of common stock, valued at fair market value on issuance
as follows;
|
· |
2,000,000 shares issued for cash
of $1,000,000 |
|
· |
120,000 shares for compensation
to our directors valued at $71,629 |
|
· |
1,461,653 shares for acquisition
of Whisl valued at $550,000 |
|
· |
500,000 shares for asset acquisition
valued at $325,000 |
The offers, sales, and issuances
of the securities described above were deemed to be exempt from registration under the Securities Act in reliance on Section 4(a)(2)
of the Securities Act or Regulation D promulgated thereunder as transactions by an issuer not involving a public offering. The recipients
of securities in each of these transactions acquired the securities for investment only and not with a view to or for sale in connection
with any distribution thereof and appropriate legends were affixed to the securities issued in these transactions. Each of the recipients
of securities in these transactions was an accredited or sophisticated person and had adequate access, through employment, business or
other relationships, to information about us.
ITEM 16. Exhibits and Financial Statement Schedules
(a) Exhibits
See the Exhibit Index immediately
following the signature page included in this registration statement, which is incorporated herein by reference.
(b) Financial Statement
Schedules.
See “Index to Financial
Statements” which is located on page 38 of this prospectus.
ITEM 17. Undertakings
(A) The undersigned registrant
hereby undertakes:
(1) To file, during
any period in which offers or sales are being made, a post-effective amendment to this registration statement:
(i) To include any prospectus
required by section 10(a)(3) of the Securities Act of 1933;
(ii) To reflect in the
prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment
thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement.
Notwithstanding the foregoing, any increases or decrease in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be
reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and
price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration
Fee” table in the effective registration statement;
(iii) To include any
material information with respect to the plan of distribution not previously disclosed in the registration statement or any material
change to such information in the registration statement.
(2) That, for the purpose of
determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial
bona fide offering thereof.
(3) To remove from registration
by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
(4) That, for the purpose of
determining liability under the Securities Act of 1933 to any purchaser:
(i) If the registrant
is relying on Rule 430B:
(A) Each prospectus filed
by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus
was deemed part of and included in the registration statement; and
(B) Each prospectus required
to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an
offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) for the purpose of providing the information required by section 10(a) of
the Securities Act of 1933 shall be deemed to be part of and included in the registration statement as of the earlier of the date such
form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described
in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter,
such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement
to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering
thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement
or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of
the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify
any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such
document immediately prior to such effective date; or
(ii) If the registrant
is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other
than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part
of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement
made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed
incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser
with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement
or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.
(5) That, for the purpose of
determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities,
the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration
statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold
to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will
be considered to offer or sell such securities to such purchaser:
(i) Any preliminary prospectus
or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;
(ii) Any free writing
prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned
registrant;
(iii) The portion of
any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities
provided by or on behalf of the undersigned registrant; and
(iv) Any other communication
that is an offer in the offering made by the undersigned registrant to the purchaser.
(6) To provide to the underwriter
at the closing specified in the underwriting agreements certificates in such denominations and registered in such names as required by
the underwriter to permit prompt delivery to each purchaser.
(B) Insofar as indemnification
for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant
pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that
a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director,
officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification
by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
(C) The undersigned
registrant hereby undertakes that:
(1) For purposes of determining
any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration
statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4)
or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
(2) For the purpose of
determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be
deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time
shall be deemed to be the initial bona fide offering thereof.
SIGNATURES
Pursuant
to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of New York,
State of New York, on September 2, 2022.
|
IQSTEL Inc. |
|
|
By: |
/s/ Leandro Iglesias |
|
Leandro Iglesias
Chief Executive Officer, Principal Executive Officer and Director |
|
September
2, 2022 |
By: |
/s/
Alvaro Quintana Cardona |
|
Alvaro Quintana Cardona |
Title: |
Chief Operating Officer, Chief Financial Officer, Principal
Financial Officer, Principal Accounting Officer and Director |
Date: |
September 2, 2022 |
POWER OF ATTORNEY
Each person whose signature appears
below constitutes and appoints Leandro Iglesias and Alvaro Quintana Cardona with full power to act alone and without the others, his
true and lawful attorney-in-fact, with full power of substitution, and with the authority to execute in the name of each such person,
any and all amendments (including without limitation, post-effective amendments) to this registration statement, to sign any and all
additional registration statements relating to the same offering of securities as this registration statement that are filed pursuant
to Rule 462(b) of the Securities Act of 1933, as amended, and to file such registration statements with the Securities and Exchange Commission,
together with any exhibits thereto and other documents therewith, necessary or advisable to enable the registrant to comply with the
Securities Act of 1933, as amended, and any rules, regulations and requirements of the Securities and Exchange Commission in respect
thereof, which amendments may make such other changes in the registration statement as the aforesaid attorney-in-fact executing the same
deems appropriate.
Pursuant to the requirements
of the Securities Act of 1933, as amended, this registration statement has been signed by the following persons in the capacities and
on the dates indicated.
By: |
/s/
Leandro Iglesias |
|
Leandro Iglesias
Chief Executive Officer, Principal Executive Officer and Director |
|
September 2, 2022 |
By: |
/s/
Alvaro Quintana Cardona |
|
Alvaro Quintana Cardona |
Title: |
Chief Operating Officer, Chief Financial Officer, Principal
Financial Officer, Principal Accounting Officer and Director |
Date: |
September 2, 2022 |
By: |
/s/
Raul Perez |
|
Raul Perez |
Title: |
Director |
Date: |
September 2, 2022 |
By: |
/s/
Jose Antonio Barreto |
|
Jose Antonio Barreto |
Title: |
Director |
Date: |
September 2, 2022 |
By: |
/s/
Italo Segnini |
|
Italo Segnini |
Title: |
Director |
Date: |
September 2, 2022 |
EXHIBIT INDEX
Exhibit
No. |
|
Description
of Exhibit |
Exhibit 2.1 |
|
Membership
Interest Purchase Agreement(1) |
Exhibit 2.2 |
|
Memorandum
of Understanding and Shareholders Agreement dated February 21, 2020(5) |
Exhibit 2.3 |
|
Memorandum
of Understanding and Shareholders Agreement dated February 12, 2020(6) |
Exhibit 2.4 |
|
Company
Purchase Agreement, dated April 1, 2019(11) |
Exhibit 3.1 |
|
Articles
of Incorporation of the Registrant (2) |
Exhibit 3.2 |
|
Bylaws
of the Registrant (2) |
Exhibit 3.3 |
|
Certificate
of Amendment(3) |
Exhibit 4.1 |
|
Amendment
#2 to the Crown Capital Note dated March 2, 2020(4) |
Exhibit 4.2 |
|
Amendment
#2 to the Auctus Fund Note dated March 2, 2020(4) |
Exhibit 4.2 |
|
Amendment
#1 to the Labrys Fund Note dated February 11, 2020(7) |
Exhibit 4.3 |
|
Amendment
#1 to the Apollo Note dated December 23, 2019(8) |
Exhibit 4.4 |
|
Amendment
#1 to the Apollo Note dated December 24, 2019(8) |
Exhibit 4.5 |
|
Amendment
#1 to the Apollo Note dated December 24, 2019(8) |
Exhibit 4.6 |
|
Amendment
#1 to the Apollo Note dated December 24, 2019(8) |
Exhibit 4.7 |
|
Amendment
#1 to the Apollo Note dated December 24, 2019(8) |
Exhibit 4.8 |
|
Amendment
#1 to the Apollo Note dated December 24, 2019(8) |
Exhibit 4.9 |
|
Amendment
#1 to the Apollo Note dated December 24, 2019(8) |
Exhibit 4.10 |
|
Amendment
#1 to the Crown Capital Note dated December 23, 2019(8) |
Exhibit 4.11 |
|
Amendment
#1 to the Auctus Fund Note dated January 1, 2020(8) |
Exhibit 4.12 |
|
Senior
Secured Convertible Promissory Note to Labrys Fund dated December 3, 2019(9) |
Exhibit 4.13 |
|
Purchase Company Agreement, dated April 21, 2022(12) |
Exhibit 4.14 |
|
Purchase Company Agreement, dated May 6, 2022(13) |
Exhibit 5.1 |
|
Opinion of The Doney Law Firm, with consent to use |
Exhibit 10.1 |
|
Conversion
Agreement with Carmen Cabell(1) |
Exhibit 10.2 |
|
Conversion
Agreement with Patrick Gosselin(1) |
Exhibit 10.3 |
|
Conversion
Agreement with Mark Engler(1) |
Exhibit 10.4 |
|
Employment
Agreement with Leandro Iglesias(1) |
Exhibit 10.5 |
|
Employment
Agreement with Alvaro Quintana Cardona(1) |
Exhibit 10.6 |
|
Employment
Agreement with Juan Carlos Lopez Silva(1) |
Exhibit 10.7 |
|
Forbearance
Agreement dated December 12, 2019(8) |
Exhibit 10.8 |
|
Temporary
Forbearance Agreement dated December 18, 2019(8) |
Exhibit 10.9 |
|
Securities
Purchase Agreement, dated December 3, 2019(9) |
Exhibit 10.10 |
|
Employment
and Indemnification Agreements with Leandro Iglesias, dated May 2, 2019(10) |
Exhibit 10.11 |
|
Employment
and Indemnification Agreements with Alvaro Quintana, dated May 2, 2019(10) |
Exhibit 10.12 |
|
Employment
and Indemnification Agreements with Juan Carlos Lopez Silva, dated May 2, 2019(10) |
Exhibit 23.1 |
|
Consent
of Independent Registered Public Accounting Firm |
Filed herewith**
|
1. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on June 28, 2018. |
|
2. |
Incorporated
by reference to the Company’s Registration Statement on Form S-1 filed with the US Securities and Exchange Commission on August
18, 2011. |
|
3. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on August 31, 2018. |
|
4. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on March 30, 2020. |
|
5. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on February 25, 2020. |
|
6. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on February 19, 2020. |
|
7. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on February 13, 2020. |
|
8. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on January 6, 2020. |
|
9. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on December 11, 2019. |
|
10. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on May 6, 2019. |
|
11. |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on April 4, 2019. |
|
12 |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on April 26, 2022. |
|
13 |
Incorporated
by reference to the Company’s Form 8-K filed with the US Securities and Exchange Commission on May 10, 2022. |
iQSTEL (QX) (USOTC:IQST)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
iQSTEL (QX) (USOTC:IQST)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025