REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID 1930)
To
the Board of Directors and Stockholders of Legacy Ventures International, Inc.:
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Legacy Ventures International, Inc. (the “Company”) as of June 30, 2022 and
2021 and the related statements of operations and comprehensive income (loss), stockholders’ deficiency, and cash flows for the
years ended June 30, 2022 and 2021, and the related notes (collectively referred to as the “financial statements”).
In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30,
2022 and 2021, and the results of its operations and its cash flows for each of the years in the two year period ended June 30, 2022
in conformity with accounting principles generally accepted in the United States of America.
Material
Uncertainty Related to Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
2 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raises
substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described
in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. This matter
is also described in the “Critical Audit Matters” section of our report.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provides a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Going
Concern
Critical
Audit Matter Description
As
described in Note 2, for the fiscal years ended June 30, 2022 and 2021, the Company reported accumulated deficit of $6,445,507 and $6,752,975
and a working capital deficiency of $10,704 and $358,172, respectively. The Company’s operations are mainly funded with debt financing,
which is dependent upon many external factors and may be difficult to raise when required. The Company may not have sufficient cash to
fund its operations, and therefore, will require additional funding, which if not raised, may result in the delay, postponement or curtailment
of some or all of its activities. Management has prepared future cash flow forecasts, which involves judgement and estimation of key
variables, such as planned expenditures, future financings and market conditions. Future economic conditions, including the impact of
the global COVID-19 pandemic and effects of key events subsequent to the year end, such as debt financing, also impacted management’s
judgements and estimates.
We
identified the Company’s ability to continue as a going concern as a critical audit matter because auditing the Company’s
going concern assessment is complex and involves a high degree of auditor judgment to assess the reasonableness of the cash flow forecasts,
planned refinancing actions and other assumptions used in the Company’s going concern analysis. The Company’s ability to
execute the planned refinancing actions are especially judgmental given that the global financial markets and economic conditions have
been, and continue to be, volatile as a result of the COVID-19 pandemic.
This
matter is also described in the “Material Uncertainty Related to Going Concern” section of our report.
Audit
Response
We
responded to this matter by performing procedures over management’s assessment of the Company’s ability to continue as a
going concern. Our audit work in relation to this included, but was not restricted to, the following:
| ● | We
inquired with management whether there is substantial doubt regarding the Company’s
ability to continue as a going concern; |
| ● | We
inquired and evaluated management’s plan for future actions, including subsequent events,
and whether the outcome of these plans is likely to improve the situation and assessed the
feasibility of the plan; |
| ● | We
reviewed the related financial statement disclosure in the notes to the financial statements
to ensure they are adequate. |
Chartered Professional Accountants
Licensed Public Accountants
We have served as the Company’s auditor since 2018.
Mississauga, Canada
September 30, 2022
MNP LLP
NOTES
TO FINANCIAL STATEMENTS
(Express
in United States Dollars (“US dollars”), except for number of shares)
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Legacy
Ventures International, Inc. (“Legacy” or the “Company”), was incorporated on March 4, 2014 under the laws of
the State of Nevada. The Company currently has no ongoing operations except for the incurring of general and administrative expenditures.
COVID-19
The
outbreak of the novel strain of coronavirus, specifically identified as “COVID-19”, has resulted in governments worldwide
enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed
quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Global
equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary
and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this
time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity
of these developments and the impact on the financial results and conditions of the Company in future periods. To date the Company has
not experienced any impacts as a result of COVID-19.
NOTE
2 – GOING CONCERN AND BASIS OF PRESENTATION
The
Company’s audited financial statements have been prepared on a going concern basis, which contemplates the realization of
assets and satisfaction of liabilities in the normal course of business. As of June 30, 2022, the Company has a working capital
deficiency of $10,704
(June 30, 2021 - $358,172), and an accumulated deficit of $6,445,507 (June 30, 2021 - $6,752,975).
The Company’s continued existence is dependent upon its ability to continue to execute its operating plan and to obtain
additional debt or equity financing. These conditions raise substantial doubt about the Company’s ability to continue as a
going concern. There can be no assurance that the necessary debt or equity financing will be available, or will be available on
terms acceptable to the Company, in which case the Company may be unable to meet its obligations. Should the Company be unable to
realize its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be
materially less than the amounts recorded in the audited financial statements. The audited financial statements do not include any
adjustments relating to the recoverability of recorded asset amounts that might be necessary should the Company be unable to
continue in existence.
NOTE
3 – SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS
Basis
of Presentation
The
financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States
of America and are expressed in United States dollars (“USD”).
The
Company’s fiscal year-end is June 30. The Company’s functional currency is USD and the Company’s reporting currency
is USD.
Cash
Cash
includes cash on hand and balances with banks or with third parties.
Income (Loss)
Per Share
The
Company has adopted the Financial Accounting Standards Board’s (“FASB”) Topic 260-10 which provides for calculation
of “basic” and “diluted” earnings per share. Basic earnings per share includes no dilution and is computed by
dividing net income or loss available to common stockholders by the weighted average number of common shares outstanding for the period.
Diluted income (loss) per share reflect the potential dilution of securities that could share in the income (loss) of an entity. Diluted income (loss) per share
exclude all potentially dilutive shares if their effect is anti-dilutive. All dilutive common share equivalents were anti-dilutive for
the years ended June 30, 2022 and 2021.
Foreign
Currency Translation
The
Company’s functional currency is USD. The Company’s reporting currency is USD. Transactions denominated in currencies other
than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction.
Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet
date. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. All exchange gains
or losses arising from translation of these foreign currency transactions are included in net income (loss) for the year.
Fair
Value of Financial Instruments
ASC
Topic 820 “Fair Value Measurements and Disclosures” defines fair value, establishes a framework for measuring fair
value and expands required disclosure about fair value measurements of assets and liabilities. ASC 820-10 defines fair value as the exchange
price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes
a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level
1 - |
|
Valuation
based on quoted market prices in active markets for identical assets or liabilities. |
|
|
|
Level
2 - |
|
Valuation
based on quoted market prices for similar assets and liabilities in active markets. |
|
|
|
Level
3 - |
|
Valuation
based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate
of what market participants would use as fair value. |
In
instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy,
the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is
significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to
the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
Income
Taxes
The
Company accounts for income taxes under ASC Topic 740 Accounting for Income Taxes. The Company provides for federal and provincial income
taxes payable, as well as for those deferred because of the timing differences between reporting income and expenses for financial statement
purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences
between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recoverable or settled. The effect of a change in tax rates is recognized as income or
expense in the period of the change. A valuation allowance is established, when necessary, to reduce deferred income tax assets to the
amount that is more likely than not to be realized.
The
Company adopted the FASB guidance concerning accounting for uncertainty in income taxes, which clarifies the accounting and disclosure
for uncertainty in tax positions, as of July 1, 2017. The guidance requires that the Company determine whether it is more likely than
not that a tax position will not be sustained upon examination by the appropriate taxing authority. If a tax position does not meet the
more likely than not recognition criterion, the guidance requires that the tax position be measured at the largest amount of benefit
greater than 50 percent not likely of being sustained upon ultimate settlement. Based on the Company’s evaluation, management has
concluded that there are no significant uncertain tax positions requiring recognition in the financial statements. Interest and penalties
are recorded in bank and other charges in the statement of operations and comprehensive loss and accounts payable and accrued liabilities
in the balance sheets.
The
Company has reviewed the new pronouncements from FASB, however, none of the recent accounting pronouncements have an impact on the Company.
NOTE
4 – SECURED PROMISSORY AND CONVERTIBLE NOTES
Secured
Promissory Note
On
December 2, 2018, the Company issued a Secured Promissory Note (“Secured Note”) to an accredited investor. The Secured Note
had an aggregate principal amount of $50,000, and was payable on December 2, 2019 (the “Maturity Date”), and borne an interest
rate of 4% per annum and a default interest rate of 18% per annum. The amount owing under the Secured Note was secured by the assets
of the Company. The Secured Note might be converted into shares of common stock of the Company, the terms of which were to be negotiated
between the Company and the note holder. Interest expense for the years ended June 30, 2022 and 2021 was $2,391 and $9,486, respectively.
On
September 6, 2019, the Company issued a Secured Promissory Note (“Secured Note”) to an accredited investor. The Secured Note
had an aggregate principal amount of $50,000, and was payable on September 6, 2020 (the “Maturity Date”), and borne an interest
rate of 4% per annum and a default interest rate of 18% per annum. The amount owing under the Secured Note was secured by the assets
of the Company. The note might be converted into shares of common stock of the Company, the terms of which were to be negotiated between
the Company and the note holder. Interest expense for the years ended June 30, 2022 and 2021, was $2,391 and $8,134, respectively.
On
October 1, 2020, the Company issued a Secured Promissory Note (“Secured Note”) to an accredited investor. The Secured Note
had an aggregate principal amount of $65,000, and was payable on October 1, 2021, (the “Maturity Date”), and borne an interest
rate of 4% per annum and a default interest rate of 18%. The amount owing under the Secured Note was secured by the assets of the Company.
The note might be converted into shares of common stock of the Company, the terms of which were to be negotiated between the Company
and the note holder. Interest expense for the years ended June 30, 2022 and 2021, was $655 and $1,944, respectively.
On
August 13, 2021, the Company issued a Secured Promissory Note (“Secured Note”) to an accredited investor. The Secured Note
had an aggregate principal amount of $40,000, and was payable on August 13, 2022, (the “Maturity Date”), and borne an interest
rate of 4% per annum and a default interest rate of 18% per annum. The amount owing under the Secured Note was secured by the assets
of the Company. The note might be converted, the terms of which were to be negotiated between the Company and the note holder. Interest
expense for the years ended June 30, 2022 and 2021, was $470 and $nil, respectively.
As
of September 30, 2021, each note holder had agreed to entered into a cancellation and release agreement to provide conclusive evidence
of the cancellation, settlement and full and final mutual release with respect to all and any rights, obligations and disputes among
the Parties arising under the Secured Note. There was no outstanding interest payable nor outstanding secured promissory note. The cancellation
of secured promissory notes and the cancellation of interest payable were recorded as a gain on the statements of operations and comprehensive
income (loss). The principal amount of $205,000, plus accumulated interest of $33,941, were forgiven.
Unsecured
Convertible Promissory Notes
On
June 28, 2017 the Company issued $20,000 of unsecured convertible promissory notes (“Convertible Notes”). The notes were
assigned to 5 different arm’s length parties, each holding $4,000. The Convertible Notes matured on June 27, 2018, and borne interest
at a rate of 8% per annum, and 12% for amounts owing past the default date. The Convertible Notes were convertible into the Common Stock
of the Company at a fixed conversion rate of $0.75 per share at any time prior to the maturity date. The Company evaluated the terms
and conditions of the Convertible Notes under the guidance of ASC 815, Derivatives and Hedging. The conversion feature met the definition
of conventional convertible for purposes of applying the conventional convertible exemption. The definition of conventional contemplates
a limitation on the number of shares issuable under the arrangement. The instrument was convertible into a fixed number of shares and
there were no down round protection features contained in the contracts. The Company was required to consider whether the hybrid contracts
embodied a beneficial conversion feature (“BCF”). The calculation of the effective conversion amount resulted in a BCF because
the fair value of the conversion was greater than the Company’s stock price on the date of issuance and a BCF was recorded in the
amount of $20,000 and accordingly the amount of $20,000 was credited to Additional Paid in Capital. The BCF which represents debt discount
was accreted over the life of the loan using the effective interest rate. Interest expense for the years ended June 30, 2022 and 2021
was $248 and $960, respectively.
As
of September 30, 2021, each note holder had agreed to entered into a cancellation and release agreement to provide conclusive evidence
of the cancellation, settlement and full and final mutual release with respect to all and any rights, obligations and disputes among
the Parties arising under the Secured Note. There was no outstanding interest payable nor outstanding secured promissory note. The cancellation
of convertible promissory notes and the cancellation of interest payable were recorded as a gain on the statements of operations and
comprehensive income (loss). The principal amount of $20,000, plus accumulated interest of $11,840, were forgiven.
NOTE
5 – RELATED PARTY ADVANCES AND BALANCES, AND ADVANCES FROM THIRD PARTIES
The
Company was previously advanced funds by a third party, the funds were used to pay certain professional fees including auditors, and
accountants. The Company has agreed with the third party with respect to settlement of the amount advanced. For the year ended June 30,
2022, we recognized a gain on cancellation of third party advances and accrued liabilities, amount of $104,760. As of June 30, 2022,
there were no amounts owed to third parties outstanding.
For
the year ended June 30, 2022, the Company was advanced funds by a shareholder. The funds were used to pay certain professional fees including
auditors and accountants. The balance is non-interest bearing and due on demand. As at June 30, 2022, there was a balance of $11,473
due to the shareholder.
For
the years ended June 30, 2021, the previous sole Director and Officer of the Company, earned fees of $12,000. The Company did not pay
any other form of compensation to the Company’s sole Officer. There were no other related party transactions.
NOTE
6 - COMMON AND PREFERRED STOCK TRANSACTIONS
As
of June 30, 2022, the Company was authorized to issue 10,000,000 of preferred stock, with a par value of $0.0001 and 100,000,000 of common
stock, with a par value of $0.0001.
During
the year ended June 30, 2022, the Company issued 50,000,000
shares of Common Stock through a private placement for gross proceeds of $40,000.
There
were no common stock transactions for the year ended June 30, 2021.
As
of June 30, 2022, and June 30, 2021, the Company had 50,315,064 and 315,064 Common Stock issued and outstanding, respectively.
NOTE
7 - INCOME TAXES
Income
taxes
The
provision for income taxes differs from that computed at the corporate tax rate of approximately 21% (2021-21%) as follows:
SCHEDULE
OF PROVISION FOR INCOME TAXES
| |
2022 | | |
2021 | |
Expected income tax expense
(recovery) at statutory rates | |
| 64,570 | | |
| (21,500 | ) |
Tax rate and other adjustments | |
| — | | |
| — | |
Tax effect of non-deductible
expenses (taxable items) | |
| (18,900 | ) | |
| 6,300 | |
Change in valuation allowance | |
| (45,670 | ) | |
| 15,200 | |
Provision for (benefit from)
income taxes | |
$ | — | | |
$ | — | |
Deferred
tax assets
Deferred
taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating
loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences
are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets
will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of
enactment.
Net
deferred tax assets consist of the following components as of June 30, 2022 and 2021 :
SCHEDULE
OF NET DEFERRED TAX ASSETS
| |
2022 | | |
2021 | |
Deferred tax assets (non-current): | |
| | | |
| | |
Net operating
loss | |
$ | 407,130 | | |
$ | 296,660 | |
Valuation
allowance | |
| (407,130 | ) | |
| (296,660 | ) |
Net
deferred tax assets | |
$ | — | | |
$ | — | |
NOTE
8 - SUBSEQUENT EVENTS
In
accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure
of events that occur after the balance sheet date but before the financial statements are issued, the Company has evaluated all events
or transactions that occurred after June 30, 2022 up through the date the Company issued the financial statements and there are no subsequent
events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”