PART
III
Item
10. Directors, Executive Officers and Corporate
Governance.
Directors
and Executive Officers
For
the time period covered in this Report, our directors and officers are as follows:
Name | |
Age | | |
Position |
| |
| | |
|
Peter
B. Ritz | |
| 57 | | |
Director, Chief Executive Officer,
Chief Financial Officer, President, & Secretary |
| |
| | | |
|
Shawn
R. Carey | |
| 57 | | |
Chief Operating Officer |
| |
| | | |
|
Greg
L. Popp | |
| 53 | | |
Chief Executive Officer until 10/23/21; Director
& President until 4/1/22 |
| |
| | | |
|
L.
Lee Perry | |
| 78 | | |
Director until 10/23/21 |
| |
| | | |
|
Michael
T. Moe | |
| 59 | | |
Director |
The
experience of our directors and executive officers is as follows:
Peter
B. Ritz, our Chief Executive Officer, is 57 years old and has served
as CEO and CFO of the Company since October 23, 2021. Mr. Ritz has served as Managing Director of FatBrain LLC from September 2015 to
the present. FatBrain provides an enterprise AI cloud software platform and services delivering dynamic risk analytics to diverse businesses
such as Bank of America, Comcast, Hearst, IBM, Pilgrim’s Pride and Samsung. Mr. Ritz is responsible for sales, corporate development
and the overall business advancement for FatBrain. From February 2014 to July 2017, he served as Chairman of the Board for Observable
Networks, Inc., which offered cybersecurity SaaS software and this company was acquired by Cisco 3Q17 and is now part of its Secure business.
He also served as Chair of their compensation committee and was responsible for corporate development.
Shawn
R. Carey was appointed on November 10, 2021, as Chief Operating Officer
in charge of Field Operations and Business Development for the Company. Mr. Carey is 57 years old and has been involved with the FatBrain
technology since January 2016. He earned a Bachelor’s of Science degree in Computer Engineering and Computer Science, from Boston University
on a Naval ROTC scholarship and served as a Communications Officer with the US Marine Corps. He co-founded iPipeline and served as its
Chief Technology Officer. Shawn also served as managing director at Xtium, and was an Executive Management Consultant for Swingtide,
a consultancy serving insurance industry transformation imperatives.
Michael
T. Moe was appointed by our Board on December 20, 2021, to serve
as a director on our Board. He has served as Executive Vice Chair of the FatBrain board of directors since August 2021. Mr. Moe is the
founder and CEO of GSV Asset Management, LLC, a growth-focused investment platform based in Silicon Valley, which was formed in 2010.
From 2016 to the present, he has served as an advisor and member of the investments committee for GSV Ventures, LLC, an investment platform.
From March 2010 to the present, he co-founded ASU + GSV Summit, a conference in the education sector. From November 2020 to the present,
he is the CEO and Chairman of Class Acceleration Corp., a publicly traded, educational technology special purpose acquisition corporation
listed on the New York Stock Exchange. From October 2020 to the present, he serves as Chairman of the Board for Hi Solutions Inc., a
home technology solutions company.
Code
of Ethics
Since
we have only three persons serving as executive officers and directors and because we have minimal operations, we have not adopted a
code of ethics for our principal executive and financial officers. Our board of directors will revisit this issue in the future to determine
if adoption of a code of ethics is appropriate. In the meantime, our management intends to promote honest and ethical conduct, full and
fair disclosure in our reports to the SEC, and comply with applicable governmental laws and regulations.
Corporate
Governance
We
are a smaller reporting company with minimal operations and only three directors and executive officers. Our board of directors (“Board”)
has general charge, supervision and control of the business and affairs of the Company. We believe this leadership structure is appropriate
for the size of the Company. In addition, the Board’s role in the Company’s risk management process includes reviewing operational,
financial, legal, regulatory, and strategic risks. The Board reviews these factors to enable it to understand and assess the Company’s
risk identification, risk management and risk mitigation strategies. The Board has the ultimate oversight responsibility for the risk
management process.
We
do not have a standing nominating committee for directors, nor do we have an audit committee with an audit committee financial expert
serving on that committee. Our Board acts as our nominating and audit committee.
Compliance
with Section 16(a) of the Exchange Act
Section
16(a) of the Exchange Act requires our executive officers, directors and persons who beneficially own more than 10% of a registered class
of our equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of our common stock and
other equity securities. These executive officers, directors, and greater than 10% beneficial owners are required by SEC regulation to
furnish us with copies of all Section 16(a) forms filed by such reporting persons.
Delinquent
Section 16(a) Reports
Based
solely on our review of such forms furnished to us and written representations from certain reporting persons, we believe that during
the year ended May 31, 2022, the persons listed below did not file all applicable reports in a timely manner in accordance with Section
16(a) of the Exchange Act.
Rajashi
Das filed on an untimely basis one required report on Form 3. Shawn R. Carey, an officer of the Company, filed one required report on
Form 3 on an untimely basis. Peter B. Ritz, a director, officer and 10% shareholder of the Company, has not timely filed Form 4 on two
occasions of acquiring additional shares of the Company’s common stock. an officer and 10% shareholder of the Company, Michael
Moe has not timely filed Form 4 on one occasion of acquiring additional shares of the Company’s common stock.
Item
11. Executive Compensation.
Executive
Officer Compensation
Our
principal executive officer until October 23, 2021, Mr. Popp, did not receive compensation during the past fiscal year ended May 31,
2022. None of our named executive officers received any cash or non-cash compensation during the past two fiscal years, nor did they
have outstanding equity awards at year end. We have not entered into employment contracts with our executive officers and their compensation,
if any, will be determined at the discretion of our board of directors.
We
currently do not have a compensation committee and during the last completed fiscal year our board of directors did not consider or approve
any executive officer compensation.
We
do not offer retirement benefit plans to our executive officers, nor have we entered into any contract, agreement, plan or arrangement,
whether written or unwritten, that provides for payments to a named executive officer at, or in connection with, the resignation, retirement
or other termination of a named executive officer, or a change in control of the company or a change in the named executive officer’s
responsibilities following a change in control.
Director
Compensation
We
do not have any standard arrangement for compensation of our directors for any services provided as director, including services for
committee participation or for special assignments.
Item
12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters.
The
following table sets forth information regarding the beneficial ownership of our Ordinary Shares as of September 8, 2022, based on information
obtained from the persons named below, with respect to the beneficial ownership of Ordinary Shares, by:
| ● | each
person known by us to be the beneficial owner of more than 5% of our outstanding Ordinary
Shares; |
| ● | each
of our executive officers and directors that beneficially owns our Ordinary Shares; and |
| ● | all
our executive officers and directors as a group. |
In
the table below, percentage ownership is based on 152,687,456 Common Shares, issued and outstanding as of September 8, 2022.
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all Ordinary
Shares beneficially owned by them.
| |
| | |
Approximate | |
| |
Number of | | |
Percentage | |
| |
Shares | | |
of Outstanding | |
| |
Beneficially | | |
Ordinary | |
Name and Address of Beneficial
Owner (1) | |
Owned | | |
Shares | |
Peter Ritz (2) | |
| 48,240,000 | | |
| 31.59 | % |
Rajarshi Das | |
| 30,240,000 | | |
| 19.81 | % |
Shawn Carey | |
| 11,520,000 | | |
| 7.54 | % |
KAWN Foundation | |
| 11,495,083 | | |
| 7.54 | % |
Michael Moe* | |
| 9,000,000 | | |
| 5.89 | % |
St. Michael Ventures, LLC* | |
| 9,000,000 | | |
| 5.89 | % |
| |
| | | |
| | |
Executive Officers and Directors | |
| 59,760,000 | | |
| 39.14 | % |
* | Peter
Ritz exercises all voting control of these shares. |
(1) | Unless
otherwise noted, the business address of each of the following entities or individuals is
54 WEST 40th STREET, SUITE 1123, NEW YORK, NY. |
(2) | Peter
Ritz has voting control over the shares owned by Michael Moe and St. Michael Ventures, LLC. |
Securities
Authorized for Issuance under Equity Compensation Plans
As
of September 8, 2022, we have authorized 13,200,000 Common Shares for issuance under the Company equity compensation plan.
Changes
in Control
None.
Item
13. Certain Relationships and Related Transactions,
and Director Independence.
Transactions
with Related Parties
The
following information summarizes transactions during the past two fiscal years that we have either engaged in or propose to engage in,
involving our executive officers, directors, more than 5% stockholders, or immediate family members of these persons. These transactions
were negotiated between related parties without “arms-length” bargaining and, as a result, the terms of these transactions
may be different than transactions negotiated between unrelated persons.
As
reflected in the Company’s balance sheet for May 31, 2022, the Company is owed $9,925,154 by FatBrain, LLC (“FatBrain”),
an affiliate of the Company two of whose members are also directors of the Company. $130,341 of that amount represents revenue
proceeds received by FatBrain from customers of the Company that has yet to be transferred to the Company. $9,794,813 represent
funds received by the FatBrain on behalf of the Company from investors purchasing Company Common Stock in a private placement.
On
May 31, 2018, Greg Popp, then an officer of the Company, converted $92,500 of its accounts payable to a promissory note which bears interest
at 8% per annum and is due on demand. On May 31, 2021, Mr. Popp converted $6,000 of its accounts payable to a promissory note which bears
interest at 8% per annum and is due on demand, resulting in a total principal balance due of $119,200. Interest expense was $3,978 and
$9,056 for the years ended May 31, 2022 and 2021. On October 23, 2021, the loan was converted to a convertible promissory note
with outstanding interest and principal due of $147,923. On May 11, 2022, the note was converted to 900,000 shares of the Company’s
Common Stock.
On
May 11, 2022, in connection with the asset acquisition transaction with FatBrain, the Company assumed from FatBrain the obligation to
pay promissory notes in the aggregate amount of $5,020,000, of which $3,000,000 is owed to a related party. The $3,000,000 note
bears interest at 8% per annum and is payable on Demand, no later than January 5, 2023. There is no interest expense nor any accrued
interest at May 31, 2022.
To assist with the orderly
transition of management and operations, the Company entered into a Management Services Agreement with FatBrain, effective 10/23/21.
The Company has retained FatBrain to provide consulting and logistical support when needed to support operating the Company’s business
for a period of up to two years.
Any
affiliated transactions will be on terms no less favorable to the Company than could be obtained from independent parties. Our board
of directors will review and approve all affiliated transactions with any interested director abstaining from such review and approval.
Director
Independence
Michael
Moe is the sole independent director as defined by NASDAQ Stock Market Rule 5605(a)(2). This rule defines persons as “independent”
who are neither officers nor employees of the company and have no relationships that, in the opinion of the board, would interfere with
the exercise of independent judgment in carrying out their responsibilities as directors.
Item
14. Principal Accountant Fees and Services.
For
the year ended May 31, 2022, the firm of Adeptus Partners, LLC, or Adeptus, acts as our independent registered public accounting firm.
For the prior year, our independent registered public accounting firm was Pinnacle Accountancy Group of Utah. (“Pinnacle”).
The following is a summary of fees paid for services rendered.
Audit
Fees. Audit fees consist of fees for professional services rendered
for the audit of our year-end financial statements and services that are normally provided by the independent accountant in connection
with regulatory filings. The aggregate fees for professional services rendered for the audit of our financial statements and other required
filings with the SEC for the years ended May 31, 2022, and May 31, 2021, totaled approximately $70,000 and $6,500 respectively.
Audit-Related
Fees. Audit-related fees consist of fees billed for assurance and
related services that are reasonably related to performance of the audit or review of our financial statements and are not reported under
“Audit Fees.” These services include attest services that are not required by statute or regulation and consultations concerning
financial accounting and reporting standards. During the years ended May 31, 2022, and May 31, 2021, we did not pay Adeptus or Pinnacle
any audit-related fees.
Tax
Fees. We did not pay Adeptus or Pinnacle for tax services, planning
or advice for the years ended May 31, 2022, and May 31, 2021.
All
Other Fees. We did not pay Adeptus or Pinnacle for any other services
for the year ended May 31, 2022, and May 31, 2021.
Pre-Approval
Policy
We
do not have an audit committee currently serving and as a result our board of directors performs the duties of an audit committee. Our
board of directors will evaluate and approve in advance the scope and cost of the engagement of an auditor. We do not rely on pre-approval
policies and procedures.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
NOTE 1 –
ORGANIZATION AND BASIS OF PRESENTATION
(A)
Organization
LZG
International, Inc. (“the Company”) is a Florida company that was incorporated on May 22, 2000. To date, the Company has
not paid any dividends and does not anticipate dividends to be paid in the foreseeable future. The Company’s original business
model intended to establish an online grocery solution. A wholly owned Canadian subsidiary, LazyGrocer.Com Corp., was established as
part of this model, but was dissolved in 2001.
On
October 23, 2021, the Company acquired IT assets from FatBrain LLC in consideration for 10,000,000 shares of common stock. The
FatBrain IT Assets include software that uses artificial intelligence to help companies automate enterprise decision cycles to learn,
explain and intervene for better outcomes across all business interactions.
On
February 23, 2022, the Company acquired IP assets from Intellagents, LLC for $200,000 and 2,800,000 shares of common stock. The Intellagents’
“Ecosystem Platform” accelerates novel innovation and revenue growth by enabling rapid and secure connections between insurance
brokers, digital insurance exchanges, data providers, insurtechs, core insurance platform providers, artificial intelligence insight/foresight
providers and insurance company systems and processes.
On
May 11, 2022, the Company acquired additional IP assets from FatBrain LLC for 80,000,000 shares of common stock and an assumption of
secured promissory notes in the original principal amount of $5,020,000 of which $3,000,000 is to a related party. The FatBrain IT Assets
include artificial intelligence and machine learning software to automate peer intelligence and decision dynamics for 50%+ of the global
economy.
(B)
Fiscal Year
The
Company’s fiscal year ends on May 31, 2022.
(C)
Basis of Presentation
The
financial statements of the Company have been prepared on an accrual basis in accordance with accounting principles generally accepted
in the United States of America (US GAAP).
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
significant accounting policies have been consistently applied in the preparation of these financial statements and are summarized below.
(A)
Revenue Recognition
In
2022, the Company’s sources of revenue are from the sale of intellectual property licenses and technology, including services to
configure, test and deploy IT solutions on client servers, and provide training and support to a client’s staff. Revenues are reported
net of returns.
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
In
accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC
606”), the Company recognizes revenue upon the transfer of promised technologies or services to customers in an amount that reflects
the consideration to which the Company expects to be entitled in exchange for promised technologies or services. The Company applies
the following five-step revenue recognition model in accounting for its revenue arrangements:
The
ASC 606 criteria the Company uses to recognize revenue comprise of the following:
| ● | Contract
with the customer – The Company acquired the contractual rights to the Angelina
Agreement, dated May 10, 2021. This agreement comprises a subsisting, identifiable contract
between Tempus Inc. (an unrelated entity) and the Company, reflecting that the parties
have approved the agreement, are committed to fulfilling their obligations, each party’s
rights are identifiable, and the payment terms are quarterly subscriptions fees and
transactions revenues. |
The
Company also acquired the contractual rights to the CGI Distribution Agreement Addendum, dated April 2021. This agreement comprises a
subsisting, identifiable contract between CGI (an unrelated entity) and the Company, reflecting that the parties have
approved the agreement, are committed to fulfilling their obligations, each party’s rights are identifiable, and the payment
terms are monthly subscriptions fees and transactions revenues.
| ● | Performance
obligations – Related to the Angelina Agreement, the Company builds the software
solution called Angelina FX which logs into a customer’s general ledger, such as QuickBooks,
and automatically determines the amount of savings a customer would enjoy if using the Angelina
FX rate versus what they actually paid, as reflected in an FX Fair Value Report. |
Related
to the CGI Distribution Agreement Addendum, the Company designs the ecosystem platform and API integrations that allow insurers and brokers
to rapidly improve client engagement and improve efficiencies in existing distribution channels.
| ● | Transaction
price – Economic considerations are clearly spelled out in the agreements.
The Angelina Agreement revenue is comprised of annual subscription revenue, plus a share
of the transaction revenue earned from the application. The CGI Distribution Agreement
Addendum revenue is comprised of monthly subscription revenue plus additional transaction
revenue based on hourly work performed. |
| ● | Allocation of transaction price – The quarterly payment earned under the Angelina subscription obligation for using the service is $43,447. Monthly Subscription Revenue of $12,267 was earned under the CGI Distribution Agreement Addendum. |
| ● | Revenue recognition – Revenue is recognized when the subscription obligation of providing, hosting and operating the software has been performed. Total revenue recognized was $216,166 in 2022 and $0.00 in 2021. |
(B)
Cost of Revenues
Cost
of Revenues primarily include expenses incurred by the Company to host and deliver products through the marketplace. Related platform
and payment processing fees are recorded in the period incurred. In
2022, the Company recognized $42,515 of development costs.
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
(C)
Cash Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
(D)
Accounts Receivable
Accounts receivables are recorded
at the amount due from customers and do not bear interest. Amounts collected on accounts receivable are included in net cash provided
by operating activities on the Statement of Cash Flows. The Company does not have any off-balance-sheet credit exposure related to its
customers. The Company evaluates the collectability of its accounts receivables based on collection risks, historical experience. Estimated
losses are recorded to the allowance for doubtful accounts and as a general expense. There were no anticipated losses in 2022 and therefore,
no allowance for doubtful accounts.
(E)
Fair Value Measurement
The
fair value hierarchy categorizes the inputs used to measure fair value into three levels, which are described as follows:
| ● | Level
1: Quoted prices (unadjusted) in active markets for identical assets or liabilities |
| ● | Level
2: Inputs other than quoted prices included within Level 1 that are observable for the asset
or liability, either directly or indirectly |
| ● | Level
3: Inputs for the asset or liability that are not based on observable market data |
It
is not practicable to estimate the fair value of related party loans because there is no established market for these loans and it is
inappropriate to estimate future cash flows, which are largely dependent on the Company establishing or acquiring operations at some
future point. No financial instruments are held for trading purposes.
(F)
Intangible Assets
The
Company relies on guidance under ASC 350, Intangibles – Goodwill and Other, to
account for intangible assets. Intangible assets are either amortized over their finite lives as determined by management or their contractual
lives or analyzed periodically for impairment if indefinite lived. A periodic review is made of the assets for impairment.
The
estimated useful lives for each intangible asset class are as follows:
| |
| Estimated Useful
Lives | |
AI Technology (Angelina FX) | |
| 5 years | |
Intellagents IT Platform and ecosystem | |
| 5 years | |
FatBrain IT | |
| 5 years | |
(G)
Impairment Assessment
The
Company evaluates intangible assets and long-lived assets for possible impairment whenever events or changes in circumstances indicate
that the carrying amount of such assets may not be recoverable. This includes but is not limited to significant adverse changes in business
climate, market conditions or other events that indicate an asset’s carrying amount may not be recoverable. Recoverability of these
assets is measured by comparing the carrying amount of each asset to the future undiscounted cash flows the asset is expected to generate.
If the undiscounted cash flows used in the test for recoverability are less than the carrying amount of these assets, the carrying amount
of such assets is reduced to fair value. For the year ended May 31, 2022, the Company recorded no impairments to intangible assets or
long-lived assets.
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
(H)
Sales and Marketing
Sales
and marketing expenses are expensed and incurred and primarily consist of costs associated with acquiring new clients or selling new
products. Expenses include online advertising costs as well as outsourced marketing strategy.
(I)
General and Administrative
General
and administrative expenses consist of costs primarily related to finance operations, human resources, executive management, legal, corporate
technology, corporate development, amortization, and certain other administrative costs that are not directly attributed to a product
or service.
(J)
Use of Estimates
In
preparing financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and
liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and revenues and expenses
during the reporting period. Actual results may differ from these estimates.
(K)
Basic and Fully Diluted Income (Loss) Per Share
In
accordance with ASC 260, Earnings Per Share (“ASC 260”) the computations of basic loss per share of common
stock are based on the weighted average number of common shares outstanding during the periods presented in the financial statements.
The
computations of basic and fully diluted loss per share of common stock are based on the weighted average number of common shares outstanding
during the periods presented in the financial statements, plus the common stock equivalents, which would arise from the exercise of stock
options and warrants outstanding during the period, or the exercise of convertible debentures. As of May 31, 2022 and 2021, all common
stock activity has been included and there were no items considered to be anti-dilutive.
| |
For the years ended May 31, | |
| |
2022 | | |
2021 | |
Net (loss) available to common stockholders | |
$ | (919,793 | ) | |
$ | (29,842 | ) |
Weighted average shares | |
| 14,189,499 | | |
| 250,556 | |
Basic and fully diluted loss per share (based on weighted average shares) | |
| $ (0.06) | | |
$ | (0.12 | ) |
(L)
Software Costs
The
Company follows ASC 985-20, Costs of Computer Software to be Sold, Leased, or Marketed, whereby costs incurred during the period of planning
and design, prior to the period determining technological feasibility, for all software developed to be sold to external users, has been
charged to operations in the period incurred as research and development costs. Additionally, costs incurred after determination of readiness
for market have been expensed as research and development. Purchased software that has reached technological feasibility and that has
no alternative use, other than existing licenses or contracts for which it is being utilized, is capitalized at cost and amortized ratably
over the term of the underlying contract.
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
(M)
Concentration of Credit Risk
Financial
instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash. Cash balances are maintained
in accounts held by major banks and financial institutions located in the United States. The Company currently does not maintain amounts
on deposit with a financial institution that are more than the federally insured limit of $250,000.
Major
Customers
In
2022, the Company has two customers that accounted for $215,065 and 98% of Revenues and $152,611 and 98% of Accounts Receivable at May
31, 2022. The Company expects to maintain this relationship with these customers.
(N)
Reclassification
Certain
amounts from the prior period have been reclassified to conform to the current period presentation.
(O)
Recent Pronouncements
The
Company has evaluated Recent Accounting Pronouncements and has determined that all such pronouncements either do not apply or their impact
is insignificant to the financial statements.
NOTE
3 – REVENUES
Deferred
revenue is recorded when cash payments are received or due in advance of the Company’s performance, including amounts which are
refundable. The Company typically sells software and services with a term from one month up to 1 year. Payments may be made by customers
in advance, at the time of sale. As such, the company may receive up to 1 year of revenue in advance.
The
transaction price allocated to the remaining performance obligations represents contracted revenue that has not yet been recognized,
which may include unearned revenue and unbilled amounts that will be recognized as revenue in future periods. The transaction price allocated
to the remaining performance obligations is influenced by several factors, including the timing of renewals, the timing of delivery of
software licenses, average contract terms, and foreign currency exchange rates. Unbilled portions of the remaining performance obligations
are subject to future economic risks including bankruptcies, regulatory changes, and other market factors.
NOTE
4 – INTANGIBLE ASSETS
In
2022, the Company made three intangible asset acquisitions as describe in the following paragraphs. For all the acquisitions, the Company
utilized third party consultants to determine the value of the assets purchased.
On October 23, 2021, the Company
executed an “IT Asset Purchase Agreement” with FatBrain, LLC for certain intellectual properties. The members of FatBrain
LLC are also stockholders of the Company. The intellectual property is comprised of an AI Technology with many commercial applications,
the first being “Angelina FX”. As consideration, the Company issued 10,000,000 shares of common stock to FatBrain, LLC’s
material non-controlling member, Peter B. Ritz. The mutually agreed upon asset fair market value of $348,000 was allocated 100% to the
Angelina FX software due to the assignment of contractual rights to the Company of a licensing agreement previously entered into on May
7, 2021 between FatBrain and a non-related party, Tempus, Inc.
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
The estimated term of the licensing
agreement is 60 months from the agreement’s closing of October 23, 2021. During the period of October 23, 2021 (the date of the
IT Asset Purchase Agreement) through May 31, 2022, the Company recorded $29,000 of software amortization expense as cost of revenues.
The remaining carrying value of the software of $319,000 at May 31, 2022 is being amortized ratably over the remainder of the license
term as follows:
Year ending May
31: | |
Amount | |
2023 | |
$ | 69,600 | |
2024 | |
$ | 69,600 | |
2025 | |
$ | 69,600 | |
2026 | |
$ | 69,600 | |
2027 | |
$ | 40,600 | |
Total | |
$ | 319,000 | |
On
February 23, 2022, the Company executed an “Asset Purchase Agreement” with Intellagents, LLC, an unrelated entity, for specific
intellectual assets and $15,000 working capital. The intellectual asset is comprised of a software service platform designed to enables
rapid and secure connections between insurance brokers, digital insurance exchanges, data providers, insurtechs, core insurance platform
providers, artificial intelligence insight/foresight providers and insurance company systems and processes. with many commercial applications.
As consideration, the Company paid $200,000 cash and issued 2,800,000 shares of common stock to Intellagents, LLC. The stock was issued
at a mutually agreed upon asset fair market value of $1 per share which resulted in an asset valuation of $2,985,000.
The
estimated term of the asset is 60 months from the agreement’s closing of February 23, 2022. During the period of February 23, 2022
(the date of the Asset Purchase Agreement) through May 31, 2022, the Company recorded $149,250 of software amortization expense as cost
of revenues. The remaining carrying value of the software of $2,835,750 at May 31, 2022 is being amortized ratably over the remainder
of the license term as follows:
Year ending May
31: | |
Amount | |
2023 | |
$ | 597,000 | |
2024 | |
| 597,000 | |
2025 | |
| 597,000 | |
2026 | |
| 597,000 | |
2027 | |
| 447,750 | |
Total | |
$ | 2,835,750 | |
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
On
May 11, 2022, the Company acquired certain intellectual property assets of FatBrain LLC (FatBrain IT) pursuant to an “IT Asset
Purchase Agreement.” The members of FatBrain LLC are also stockholders of the Company. As consideration for the contribution of
FatBrain IT, the Company issued 80,000,000 shares of the Company’s common stock. The mutually agreed upon value of FatBrain IT
was $8,310,000 based on projected revenue forecasts and other considerations.
The estimated term of the asset
is 60 months from the agreement’s closing of May 11, 2022. During the period of May 11, 2022 (the date of the IT Asset Purchase
Agreement) through May 31, 2022, the Company did not record any amortization expense. The carrying value of the software of $8,310,000
at May 31, 2022 is being amortized ratably over the remainder of the license term as follows:
Year ending May
31: | |
Amount | |
2023 | |
$ | 1,662,000 | |
2024 | |
| 1,662,000 | |
2025 | |
| 1,662,000 | |
2026 | |
| 1,662,000 | |
2027 | |
| 1,662,000 | |
Total | |
$ | 8,310,000 | |
Intangible
assets for the year ended May 31, 2022 are as follows:
| |
AI Technology
(Angelina FX) | | |
Intellagents IT
Platform and
ecosystem | | |
FatBrain
IT | | |
Total | |
As of May 31, 2022 | |
| | |
| | |
| | |
| |
Opening Cost Balance | |
$ | - | | |
$ | -- | | |
$ | -- | | |
$ | -- | |
Additions | |
| 348,000 | | |
| 2,985,000 | | |
| 8,310,000 | | |
| 11,643,000 | |
| |
| | | |
| | | |
| | | |
| | |
Closing Cost Balance | |
$ | 348,000 | | |
$ | 2,985,000 | | |
$ | 8,310,000 | | |
$ | 11,643,000 | |
Opening Accum. Amortization | |
$ | -- | | |
$ | -- | | |
$ | -- | | |
$ | -- | |
Amortization Expense
| |
| 29,000 | | |
| 149,250 | | |
| -- | | |
| 178,250 | |
Closing Accum.Amortization | |
$ | 29,000 | | |
$ | 149,250 | | |
$ | -- | | |
$ | 178,250 | |
NOTE
5 – COMMITMENTS AND CONTINGENCIES
(a)
Commitments
There
are no significant commitments other than those disclosed in this paragraph and presented on the statement of financial position. The
Company does not lease any office space.
(b)
Contingencies
In
the normal course of business, from time to time, the Company could be involved in legal actions relating to the ownership and operations
of the Company. In management’s opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected
to have a material adverse effect on the financial position, results of operations, or liquidity of the Company.
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
NOTE
6 – GOING CONCERN
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred
losses since inception and has revenue-generating activities that do not exceed operational expenses. Historically, its activities have
been limited and have been dependent upon financing to continue operations. These factors raise substantial doubt about the ability of
the Company to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty. It is management’s plan to further develop and market its technology and acquire revenue generating companies.
NOTE
7 – INCOME TAXES
As of May 31, 2022, the
Company has available unused net operating loss carryforwards of approximately $1,210,000 which may be applied against future taxable
income, and which expire in various years from 2023 through 2039. Due to a substantial change in the Company’s ownership during
October 2021, there may be annual limitations on the amount of previous net operating loss carryforwards that can be utilized.
The amount of and ultimate realization of the benefits from the net
operating loss carryforwards for income tax purposes is dependent, in part, upon the tax laws in effect, the future earnings of the Company,
and other future events, the effects of which cannot be determined. Because of the uncertainty surrounding the realization of the net
operating loss carryforwards, the Company has established a valuation allowance equal to the tax effect of the net operating loss carryforwards
and, therefore, no deferred tax asset has been recognized in the accompanying financial statements. The net deferred tax assets are approximately
$254,900 and $60,900 as of May 31, 2022 and 2021, respectively, with an offsetting valuation allowance of the same amount resulting
in a change in the valuation allowance of approximately $194,000 and $6,300 during the years ended May 31, 2022 and 2021, respectively,
(exclusive of effects of Federal tax rate changes).
Deferred
tax assets and the valuation account are as follows:
| |
For
the Years Ended
May 31, | |
| |
2022 | | |
2021 | |
Deferred Tax Asset: | |
| | | |
| | |
NOL Carryforward (at 21%) | |
$ | 254,900 | | |
$ | 60,900 | |
Valuation Allowance | |
| (254,900 | ) | |
| (60,900 | ) |
Deferred Tax Assets | |
$ | - | | |
| - | |
A
reconciliation of amounts obtained by applying the Federal tax rate of 21% to pretax income to income tax benefit is as follows:
| |
For
the Years Ended
May 31, | |
| |
2022 | | |
2021 | |
Federal Tax Benefit (at 21%) | |
$ | 194,000 | | |
$ | 6,300 | |
Valuation Allowance | |
| (194,000 | ) | |
| (6,300 | ) |
Deferred Tax Assets | |
$ | - | | |
$ | - | |
The
Company did not have any tax positions for which it is reasonably possible that the total amount of unrecognized tax benefits will significantly
increase or decrease within the next 12 months.
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
The
Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision
for income taxes. As of May 31, 2022 and 2021, the Company had no accrued interest or penalties related to uncertain tax positions.
The
tax years that remain subject to examination by major taxing jurisdictions are those for the years ended May 31, 2018 through May 31,
2022
NOTE
8 – RELATED PARTY TRANSACTIONS
The
financial statements include related party receivables, which as of May 31, 2022 includes amounts due from a related party totaling $9,925,154.
The stockholders of the related party also own stock in the Company. Of the amount held by the related party, $130,341 represents revenue
proceeds from customers that have yet to be reimbursed to the Company. The remaining amounts ($9,794,813) represent funds received by
the related party on behalf of the Company from investors.
On
May 31, 2018, a stockholder converted $92,500 of its accounts payable to a promissory note which bears interest at 8% per annum and is
due on demand. On May 31, 2021, the stockholder converted $6,000 of its accounts payable to a promissory note which bears interest at
8% per annum and is due on demand, resulting in a total principal balance due of $119,200. Interest expense was $3,978 and $9,056 for
the years ended May 31, 2022 and 2021. On October 23, 2021, the loan was converted to a convertible promissory note with outstanding
interest and principal due of $147,923. On May 11, 2022, the note was converted to 900,000 shares of common stock of the Company.
During
the years ended May 31, 2009 and 2010 an officer of the Company loaned an aggregate of $23,500 to the Company. On April 20, 2010, these
loans were combined into one promissory note which carries interest at 8% and is not collateralized. The original promissory note had
an extended due date of June 30, 2022. Interest expense was $784 and $1,880 for the years ended May 31, 2022 and 2021. On October 23,
2021, the loan was converted to a convertible promissory note with outstanding principal and interest due of $45,501. On May 11, 2022,
the note was cancelled.
On
May 11, 2022, the Company assumed a promissory note from a related party in connection with an asset acquisition. The $3,000,000 note
bears interest at 8% per annum and is payable on Demand, no later than January 5, 2023. There is no interest expense nor any accrued
interest at May 31, 2022.
To
assist with the orderly transition of management and operations, the Company entered into a Management Services Agreement with FatBrain
LLC, a related party, effective 10/23/21. The Company has retained FatBrain LLC to provide consulting and logistical support when needed
to support operating the business for a period of up to two years.
NOTE
9 – NOTE PAYABLE
On
May 31, 2021, the Company owed a third party $69,800. The loan incurred interest at 8% per annum and was due on demand. On October 23,
2021, the loan was converted to a convertible promissory note with outstanding principal and interest due of $107,245. On May 11, 2022,
the note was converted to 8,907,754 shares of common stock of the Company. Interest expense related to this note was $7,197 and $5,107
for 2022 and 2021, respectively.
LZG
International Inc.
Notes
to the Financial Statements
Years
Ended May 31, 2022 and 2021
NOTE
10 – SUBSCRIPTION AGREEMENTS
Beginning on October 26, 2021, the Company entered into private subscription
agreements with investors under the Securities Act. The subscription agreement provided that the issuance of the common shares was conditioned
upon the Company increasing the number of authorized shares of common stock to at least 250,000,000, pursuant to Florida law. Any proceeds
received for a subscription would be delivered to the Company and would be held in escrow with the Company’s attorney, without interest,
until closing, which is the later of the Company’s first trade or when the increase in authorized shares becomes effective. Upon
closing, the proceeds currently held in escrow will become the property of the Company. As of May 11, 2022, the closing has occurred,
and the Company issued an aggregate of 24,714,429 shares to 10 investors totaling $10,750,000. At May 31, 2022, the funds are being held
by a related party. See NOTE 8.
NOTE
11 – SUBSEQUENT EVENTS
The
Company has evaluated subsequent events through September 13, 2022 which is the date the financial statements were available to be issued
and determined that there were no subsequent events or transactions, other than the matters described below, that required recognition
or disclosure in the financial statements.
On
June 17, 2022, the Company entered into a Master Stock Purchase Agreement through its wholly owned subsidiary FB Prime Source Acquisition
LLC to acquire Prime Source, a Kazakhstani Corporation and its affiliates. The agreed upon purchase price was $18,000,000, subject to
a payment schedule.
In
2022, the Board of Directors approved the establishment of an Employee Stock Option Plan for its employees. Stock Option awards (incentive
and nonqualified) may be issued under the terms of the plan. The Company has reserved 13,838,657 shares of common stock for issuance
under the Plan. No written agreement has yet been signed.
The
following documents have been filed as part of this report. Exhibits which are incorporated herein by reference can be inspected and
copied on the SEC website at www.sec.gov.
Exhibit
No. |
|
Description |
3.1 |
|
Articles
of Incorporation dated May 17, 2000. (1) |
3.1.2 |
|
Amendment
to Articles of Incorporation dated August 28, 2009. (1) |
3.2 |
|
Bylaws
of LZG International, Inc., effective January 28, 2010. (1) |
4.6 |
|
Description
of Securities. (2) |
10.1 |
|
FatBrain,
LLC IT Asset Contribution Agreement, dated October 23, 2021. (3) |
10.2 |
|
Subscription
Agreement Form. (4) |
10.3 |
|
FatBrain
Master Services Agreement with Tempus, Inc., dated May 10, 2021. (5) |
10.4 |
|
Intellagents,
LLC Asset Contribution Agreement, dated February 23, 2022. (6) |
10.5 |
|
Asset Contribution Agreement dated as of April 1, 2022, and effective May 11, 2022, by and among LZG International, Inc and FatBrain LLC. (7) |
31.1 |
|
Certification
of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
31.2 |
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
32.1 |
|
Certification
of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** |
32.2 |
|
Certification
of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** |
101.INS |
|
Inline XBRL Instance Document* |
101.SCH |
|
Inline XBRL
Taxonomy Extension Schema Document* |
101.CAL |
|
Inline XBRL
Taxonomy Extension Calculation Linkbase Document* |
101.DEF |
|
Inline XBRL
Taxonomy Extension Definition Linkbase Document* |
101.LAB |
|
Inline XBRL
Taxonomy Extension Labels Linkbase Document* |
101.PRE |
|
Inline XBRL
Taxonomy Extension Presentation Linkbase Document* |
104 |
|
Cover Page Interactive
Data File (Embedded within the Inline XBRL document and included in Exhibit).* |
(1) | Incorporated
by reference to the Company’s Form 10, filed on May 26, 2010. |
(2) | Incorporated
by reference to the Company’s Form 10-K, filed on August 29, 2019. |
(3) | Incorporated
by reference to the Company’s Form 8-K, filed on October 28, 2021. |
(4) | Incorporated
by reference to the Company’s Form 8-K, filed on November 26, 2021. |
(5) | Incorporated
by reference to the Company’s Form 10-Q, filed on January 20, 2022. |
(6) | Incorporated
by reference to the Company’s Form 8-K, filed on March 7, 2022. |
(7) | Incorporated by reference to the Company’s Form 8-K, filed on May 17, 2022. |
Item
16. Form 10-K Summary.
Not
applicable.