NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017
(Unaudited)
1 - BASIS OF PRESENTATION
Certain information and footnote disclosures normally included in consolidated financial statements in accordance with U.S. GAAP have been omitted pursuant to requirements of the U.S. Securities and Exchange Commission (“SEC”). A description of our accounting policies and other financial information is included in our audited consolidated financial statements filed with the SEC on Form 10-K for the year ended March 31, 2017. The disclosures included in our accompanying interim financial statements and footnotes should be read in conjunction with our consolidated financial statements and notes thereto included in the Annual Report on Form 10-K. Operating results for the three and nine months ended December 31, 2017 are not necessarily indicative of the results that may be expected for the year ending March 31, 2018.
Going Concern
The Company’s consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. The Company had a net loss of $
(4,484,345)
and
$(11,030,604)
for the three and nine months ended December 31, 2017. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
The Company is continuing with its plan to expand its mobile payments and ATM processing operations in India. Management believes that its operating strategy will provide the opportunity for the Company to continue as a going concern as long as it continues to obtain sufficient external financing; however, there is no assurance this will occur. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Reclassifications
Certain previously reported amounts have been reclassified to conform to the current presentation.
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. The Company believes the carrying values of cash and equivalents, accounts receivable, other current assets, accounts payable, accrued expenses, and interest payable approximate their fair values. Additionally, the Company believes the carrying value of its senior notes, subordinated notes, and note payable approximate the estimated fair value for debt with similar terms, interest rates, and remaining maturities currently available to companies with similar credit ratings.
The estimated fair value of our common stock issued in share-based payments is measured by the more relevant of: (i) the prices received in private placement sales of our stock or; (ii) its publicly-quoted market price. We estimate the fair value of warrants, other than those included in common stock unit purchases, and stock options when issued or vested using the Black-Scholes option-pricing model which requires the input of highly subjective assumptions. Recognition in shareholders’ equity and expense of the fair value of stock options awarded to employees is on the straight-line basis over the requisite service period and, for grants to non-employees, when the options vest. The fair value of exercisable warrants on the date of issuance issued in connection with debt financing transactions or for services are deferred and expensed over the term of the debt or as services are performed.
Convertible Instruments, including Derivatives
Certain debt instrument require us to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain criteria. This criteria includes (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Debt discounts under these arrangements are amortized over the term of the related debt to their date of redemption.
We possess financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in our condensed consolidated balance sheet. We value these derivative liabilities using the binomial lattice model. The resulting liability is valued at each reporting date and the change in the liability is reflected as change in derivative liability as Other income (expense) in our condensed consolidated statements of operations and comprehensive loss.
Based upon ASC 840-15-25, we have adopted a sequencing approach to our outstanding preferred stock. Pursuant to the sequencing approach, we evaluate our contracts based upon earliest issuance date wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares.
Foreign Currency Translation
The functional currency of MoneyOnMobile, consisting of DPPL, MMPL, SVR and Payblox, is the Indian Rupee. MoneyOnMobile assets and liabilities are translated into U.S. dollars at the exchange rates in effect at each consolidated balance sheet date. Revenues and expenses are translated at quarterly average exchange rates and resulting translation gains or losses are accumulated in other comprehensive loss as a separate component within the accompanying statements of shareholders’ equity. Additionally, cumulative translation adjustments recorded in other comprehensive income are reclassified to noncontrolling interest proportionally based on the weighted average percentage ownership interest held by the noncontrolling interest.
Goodwill
Goodwill consists of the cost of our acquired businesses in excess of the fair value of the identifiable net assets acquired and is allocated to reporting units based on the relative fair value of the future benefit of the purchased operations to our existing business units as well as the acquired business unit. The Company has elected to early adopt Accounting Standards Update No: 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment.
We perform an annual impairment assessment in the fourth quarter of each fiscal year, or more frequently if indicators of potential impairment exist, to determine whether it is more likely than not that the fair value of a reporting unit in which goodwill resides is less than its carrying value. We have elected to first assess the qualitative factors to determine whether it is more likely than not that the fair value of our single reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the goodwill impairment.
Qualitative factors considered in this assessment include industry and market considerations, overall financial performance, and other relevant events and factors affecting the reporting unit. If we determine that it is more likely than not that its fair value is less than its carrying amount, then the goodwill impairment test is performed. To calculate any potential impairment, we compares the fair value of the reporting unit with its carrying amount. Any excess of the goodwill carrying amount over its fair value is recognized as an impairment loss, and the carrying value of goodwill is written down.
Intangible Assets
Intangible assets consist of software (excluding computer software), customer lists, trademarks, distributor contracts and domain names acquired through business combinations, or consists of software developed or obtained for internal use, as well as software intended for resale. Costs to develop internal use computer software during the application development stage are capitalized on a per project basis and are amortized on a straight line basis over its useful life.
The weighted average amortization period is
five
years for customer lists, acquisition costs and trademarks,
five
years for internal use software,
three
years for software developed for resale and domain names are not amortized. Capitalized finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives. Indefinite-lived assets are not amortized, but reviewed at least annually for potential impairment.
Impairment of Long-Lived Assets
In addition to the annual goodwill impairment test, long-lived assets, including property and equipment and other intangible assets, are reviewed for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. If such review indicates that the carrying amount of long-lived assets is not recoverable, the carrying amount of such assets is reduced to fair value. In addition to the recoverability assessment, we review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we reduce the estimated useful life assumption for any asset, the remaining unamortized balance would be amortized or depreciated over the revised estimated useful life. There were
no
adjustments to the carrying value or useful lives of long-lived assets (other than goodwill) during the three and nine months ended
December 31, 2017
or
2016
.
Revenue Recognition
The Company recognizes revenue when (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been performed; (3) the price is fixed or determinable; and (4) collectability is reasonably assured.
The following revenue recognition policies define the manner in which the Company accounts for sales transactions:
A portion of revenue is attributable to Merchant Services, including Mobile Recharge and Direct-to-Home. In these transactions, revenue from purchased utility units is recognized on a net basis, as the Company is acting in an agent capacity. MoneyOnMobile does not change the product or perform part of the service, has minimal discretion in supplier selection, has minimal latitude in establishing prices and possesses no credit risk.
Other services offered are Consumer Services, including bill payment, money transfer and cash-out ATM services. For bill payment transactions, we act as an agent with consumers. Distributors use our electronic wallet technology to allow consumers to pay utility bills by mobile phone text message and smart phone. We earn a fixed transaction fee for these services. For our money transfer services, once a consumer has established a MoneyOnMobile electronic wallet account, consumers can use our technology to facilitate non-distributor-related transactions with other parties that have MoneyOnMobile accounts, including other retailers and utilities and other consumers. We also earn a fixed transaction fee for these services.
Distributors often keep a prepaid balance with MoneyOnMobile to facilitate transactions. Prepaid balances are deferred until utility units are delivered. As of
December 31, 2017
and March 31, 2017, advances from distributors was
$0
and
$2,108,645
, respectively.
Revenue from the above services and transaction fees are recognized on a net basis, as the Company is not the primary obligor, does not establish prices and does not maintain inventory or credit risk.
Advertising
Advertising costs are expensed as incurred. During the three months ended
December 31, 2017
and
2016
, advertising expense was
$18,673
and
$70,275
, respectively. During the nine months ended
December 31, 2017
and
2016
, advertising expense was
$189,069
and
$209,295
, respectively.
Operating Lease Expense
Rental expense, consisting primarily of office rent for our Corporate office in Dallas, Texas and satellite offices in India, totaled
$49,379
and
$50,670
during the three months ended
December 31, 2017
and
2016
, respectively. Rental expense totaled
$146,185
and
$189,690
during the nine months ended
December 31, 2017
and
2016
, respectively.
Commitments and Contingencies
In the normal course of business, there are various claims in process, matters in litigation, and other contingencies. Currently, there are no claims that have a material effect on the Company.
New Accounting Pronouncements Not Yet Adopted
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 outlines a single comprehensive model for companies to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. In March 2016, the FASB issued ASU 2016-08, “Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net),” which amends the principal-versus-agent implementation guidance and in April 2016 the FASB issued ASU 2016-10, “Identifying Performance Obligations and Licensing,” which amends the guidance in those areas in the new revenue recognition standard. Both ASUs were issued in response to feedback received from the FASB-International Accounting Standards Board joint revenue recognition transition resource group. The new revenue standard is effective for our annual reporting period beginning April 1, 2018. We chose not to early adopt the new standard. We will use a modified retrospective approach to adopt the standard. We are in process of completing our assessment and will document our accounting policies applying the new revenue guidance. We do not expect that the implementation of the new standard will have a material effect on our consolidated results of operations, cash flows or financial position. The new standard will however require more extensive revenue-related disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). Lessees will be required to recognize a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease). The liability will be equal to the present value of lease payments. The asset will be based on the liability, subject to adjustment, such as for initial direct costs. For income statement purposes, a dual model was retained, requiring leases to be classified as either operating or finance leases. Operating leases will result in straight-line expense (similar to current operating leases) while finance leases will result in a front-loaded expense pattern (similar to current capital leases). The standard is effective for us beginning April 1, 2019. We do not intend to early adopt. We believe that the new standard will not have a material impact on our consolidated balance sheet. We are currently evaluating the effect that implementation of this standard will have on our consolidated results of operations, cash flows, financial position and related disclosures.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Topic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). ASU 2016-01 addresses certain aspects of recognition, measurement, presentation and disclosures of financial instruments including the requirement to measure certain equity investments at fair value with changes in fair value recognized in net income. ASU 2016-01 will become effective for us beginning April 1, 2018. We are currently evaluating the guidance to determine the potential impact on our consolidated results of operations, cash flows, financial position and related disclosures.
In July 2017, the FASB issued ASU 2017-11, Accounting for Certain Financial Instruments with Down Round Features, which amends Earnings Per Share (ASC Topic 260), Distinguishing Liabilities from Equity (Topic 480), and Derivatives and Hedging (Topic 815). The amendments in Part I of this ASU change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (EPS) in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). For us, this update is effective beginning April 1, 2019. We are currently evaluating the guidance to determine the potential impact on our consolidated results of operations, cash flows, financial position and related disclosures.
There are other various accounting updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to have a material impact on our financial position, results of operations, cash flows or disclosures.
3 - PROPERTY AND EQUIPMENT
At
December 31,
and
March 31, 2017
, property and equipment consisted of:
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
March 31, 2017
|
Building
|
$
|
3,764,285
|
|
|
$
|
3,744,261
|
|
Equipment
|
303,595
|
|
|
274,994
|
|
Furniture and fixtures
|
33,322
|
|
|
18,986
|
|
Subtotal
|
4,101,202
|
|
|
4,038,241
|
|
Less accumulated depreciation
|
(658,947
|
)
|
|
(554,721
|
)
|
Property and equipment, net
|
$
|
3,442,255
|
|
|
$
|
3,483,520
|
|
For the three months ended
December 31, 2017
and 2016, depreciation expense was
$30,117
and
$70,852
, respectively. For the nine months ended
December 31, 2017
and 2016, depreciation expense was
$96,121
and
$220,121
, respectively.
4 - VARIABLE INTEREST ENTITIES
My Mobile Payments Limited
No direct investment was made by the Company to MMPL during the three and nine months ending
December 31, 2017
.
During March 2017, the Company reached a settlement agreement with the co-founder of DPPL and MMPL. The Company agreed to purchase all DPPL and MMPL shares held by the co-founder and his business associates. During the nine months ended
December 31, 2017
, the Company paid
$875,795
to the co-founder to acquire
95,000
shares of MMPL and
122,774
shares of DPPL, and are being held in escrow until all the payments have been made. See Note 8:
Mandatory Redeemable Financial Instruments
for detail of payment schedule for the Company's purchase of the remaining shares held by the co-founder and his related associates.
Net loss and comprehensive loss are attributed to controlling and noncontrolling interests. We elected to utilize a weighted average value calculation based on relative ownership interest of DPPL. For the nine months ended
December 31, 2017
and 2016, the allocation of MoneyOnMobile to our controlling interest was
76.4%
and
73.6%
, respectively.
The following table presents the Net Loss of Subsidiaries Attributable to MoneyOnMobile and Transfers (to) from Noncontrolling Interests during the nine months ended
December 31, 2017
:
|
|
|
|
|
|
|
Net loss attributable to MoneyOnMobile shareholders for the nine months ended December 31, 2017
|
|
$
|
(9,328,390
|
)
|
Transfers (to) from the noncontrolling interest
|
|
|
|
Increase in paid-in capital for conversion of DPPL common shares to MoneyOnMobile, Inc. common shares
|
|
910,858
|
|
|
Increase in paid-in capital for purchase of DPPL and MMPL common shares from Noncontrolling interests
|
|
402,153
|
|
|
Net Transfers (to) from noncontrolling interest
|
|
1,313,011
|
|
Change from net loss attributable to MoneyOnMobile shareholders and transfers (to) from noncontrolling interests for the nine months ended December 31, 2017
|
|
$
|
(8,015,379
|
)
|
5 – GOODWILL
The following table is a reconciliation of the carrying amount of goodwill:
|
|
|
|
|
|
Carrying value at March 31, 2017
|
|
$
|
12,508,791
|
|
Net foreign exchange movement
|
|
203,693
|
|
Carrying value at December 31, 2017
|
|
$
|
12,712,484
|
|
6 – OTHER INTANGIBLE ASSETS, NET
Other intangible assets subject to amortization consisted of the following:
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
March 31, 2017
|
Customer lists
|
$
|
1,223,774
|
|
|
$
|
1,204,724
|
|
Software development costs
|
1,606,457
|
|
|
1,582,327
|
|
Trademarks
|
32,516
|
|
|
30,160
|
|
Contracts
|
86,561
|
|
|
86,229
|
|
|
2,949,308
|
|
|
2,903,440
|
|
Less accumulated amortization
|
(2,420,426
|
)
|
|
(2,003,065
|
)
|
Total
|
$
|
528,882
|
|
|
$
|
900,375
|
|
As of
December 31, 2017
and 2016, the weighted average amortization period is approximately
5
years. For the three months ended
December 31, 2017
and 2016 amortization expense was $
109,925
and $
151,588
, respectively. For the nine months ended
December 31, 2017
and 2016 amortization expense was
$388,646
and
$397,347
, respectively.
Other intangible assets not subject to amortization consisted of the following:
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
March 31, 2017
|
License
|
$
|
2,469,122
|
|
|
$
|
2,430,686
|
|
Trade name
|
960,834
|
|
|
945,877
|
|
Domain names
|
10,000
|
|
|
10,000
|
|
Total
|
$
|
3,439,956
|
|
|
$
|
3,386,563
|
|
The License held from the Reserve Bank of India meets the criteria to be classified as an indefinite life intangible as there are no legal, regulatory, contractual, competitive, economic, or other factors that limit its useful life. It does require renewal, which Management will continuously pursue.
7 - ACCRUED LIABILITIES
Accrued liabilities consisted of the following:
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
March 31, 2017
|
Interest payable
|
$
|
1,359,493
|
|
|
$
|
930,997
|
|
Wages and benefits
|
452,130
|
|
|
332,980
|
|
Foreign statutory fees
|
635,848
|
|
|
205,726
|
|
Bank overdraft
|
—
|
|
|
154,333
|
|
Vendor payments
|
4,342,919
|
|
|
965,034
|
|
Total
|
$
|
6,790,390
|
|
|
$
|
2,589,070
|
|
8 - MANDATORY REDEEMABLE FINANCIAL INSTRUMENTS
During March 2017, the Company reached a settlement agreement with the co-founder of DPPL and MMPL. The Company agreed to purchase all DPPL and MMPL shares held by the co-founder and his business associates. The fair value of the forward contract at inception totaled $
4,941,040
. During the nine months ended
December 31, 2017
, the Company paid
$875,795
and the remaining liability, net of fair value discount, at
December 31, 2017
totaled
$3,795,852
. Shares purchased are being held in escrow until all the payments are made. Also,
$56,106
and
$99,136
was expensed relating to the accretion of the fair value discount during the three and nine months ended
December 31, 2017
.
The following table provides a reconciliation of the activity for the nine months ended
December 31, 2017
to the amounts recorded in the consolidated balance sheet:
|
|
|
|
|
|
Total mandatory redeemable financial instruments
|
|
$
|
4,596,822
|
|
Fair value discount
|
|
(143,509
|
)
|
Total mandatory redeemable financial instruments, net at March 31, 2017
|
|
4,453,313
|
|
Accretion of fair value discount
|
|
99,136
|
|
Net foreign exchange movement
|
|
119,198
|
|
Less payments
|
|
(875,795
|
)
|
Total mandatory redeemable financial instruments, net at December 31, 2017
|
|
3,795,852
|
|
Less mandatory redeemable financial instruments - current portion
|
|
(3,034,615
|
)
|
Mandatory redeemable financial instruments - long term portion
|
|
$
|
761,237
|
|
Purchase commitment schedule for the Company acquiring the following shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MMPL
|
|
DPPL
|
|
Total
|
For the quarter ended March 31, 2018
|
$
|
1,555,977
|
|
|
$
|
541,579
|
|
|
$
|
2,097,556
|
|
For the quarter ended June 30, 2018
|
—
|
|
|
312,353
|
|
|
312,353
|
|
For the quarter ended September 30, 2018
|
—
|
|
|
312,353
|
|
|
312,353
|
|
For the quarter ended December 31, 2018
|
—
|
|
|
312,353
|
|
|
312,353
|
|
For the quarter ended March 31, 2019
|
—
|
|
|
302,820
|
|
|
302,820
|
|
For the quarter ended June 30, 2019
|
—
|
|
|
293,577
|
|
|
293,577
|
|
For the quarter ended September 30, 2019
|
—
|
|
|
164,840
|
|
|
164,840
|
|
Remaining share purchase commitment at December 31, 2017
|
$
|
1,555,977
|
|
|
$
|
2,239,875
|
|
|
$
|
3,795,852
|
|
Beginning in July 2017, and due to a breach in repayments (see Note14:
Commitments and Contingencies
), interest began accruing at
15%
annum on approximately
$1.0 million
and
$0.1 million
of the repurchase liability associated with MMPL and DPPL, respectively. Specific to the MMPL share repurchase, the interest rate increased to
18%
per annum beginning December 1, 2017. Interest incurred related to the share repurchase liability for the three and nine months ended
December 31, 2017
totaled
$52,216
and
$85,447
.
9 - DEBT
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
March 31, 2017
|
Convertible subordinated notes payable
|
$
|
3,067,500
|
|
|
$
|
2,900,000
|
|
Notes payable and promissory notes
|
3,475,599
|
|
|
4,066,595
|
|
Building mortgage
|
2,054,319
|
|
|
2,040,802
|
|
Unsecured credit facility
|
3,865,525
|
|
|
2,974,000
|
|
Total
|
12,462,943
|
|
|
11,981,397
|
|
Less: debt discount
|
—
|
|
|
(502,407
|
)
|
|
12,462,943
|
|
|
11,478,990
|
|
Less: current portion
|
(10,505,526
|
)
|
|
(9,508,025
|
)
|
Long term debt
|
$
|
1,957,417
|
|
|
$
|
1,970,965
|
|
Convertible Subordinated Notes Payable
At
December 31, 2017
,
$2,900,000
subordinated debt remains outstanding that was issued pursuant to a
$3 million
Subordinated Debt Offering and a separate
$2 million
Subordinated Debt Offering. Each offering is exempt from registration under Rule 506 of Regulation D of the Securities and Exchange Commission (“SEC”), as described in the Current Reports on Form 8-K filed on January 6, 2011 and August 10, 2012. The notes are secured by a first lien on substantially all of the Company’s assets. The notes bear interest at a rate of
12%
annually paid monthly in arrears. In March 2016, the Company extended the maturity date on its remaining subordinated notes from December 31, 2016 to December 31, 2017. Of the amount outstanding on December 31, 2017,
$2,067,500
was converted into shares of the Company's Series G Preferred Stock on January 28, 2018, with the remaining
$1,000,000
being extended to a maturity date of February 28, 2018.
In May 2017, the Company entered into a securities purchase agreement, whereby the Company issued and sold to an investor, a Convertible Promissory Note with a principal sum of
$210,000
,
420,000
warrants to purchase shares of common stock and
85,000
restricted common shares. This note bears interest at
10%
per annum. At any time after the issuance date, the holder can convert any portion of the original principal amount and interest at a conversion price of
$0.25
per share. The Company received
$200,000
in cash proceeds. During the quarter ended December 31, 2017, this investor converted
$42,500
of principal and relating unpaid interest into shares of the Company's common stock. In January 2018, the investor converted the remaining
$180,000
of principal and unearned interest into shares of the Company's common stock.
In August 2017, the Company entered into a securities purchase agreement, whereby the Company issued and sold to an investor a Convertible Promissory Note with a principal sum of
$1,136,363
. This note bears interest at
8%
per annum and has a maturity date six months from the effective date of each payment and is secured by all the assets of the Company. The Company received
$982,500
in cash proceeds during the nine months ended
December 31, 2017
. The Company repaid the promissory note in full in December 2017. The total cash payment, including principal, interest and debt issuance costs totaled approximately
$1,500,000
.
As part of the above financing, the Company issued the Note Holder
1,377,409
warrants to purchase shares of Common Stock with an exercise price of
150%
of the closing bid price of the Company's common stock on the issuance date. The term of these warrants is five years with the fair value recorded as derivative liabilities in the condensed consolidated balance sheet. Additionally, as the Company repaid the promissory note, the related derivative liability associated with the conversion feature has been extinguished. See note 10:
Fair Value of Financial Instruments
for additional details on the calculation of fair value at inception and during the three and nine months ended
December 31, 2017
.
In December 2017, the Company issued
$2,080,000
in convertible promissory notes, which bear interest at a rate of twelve percent (
12%
) per annum and possess a maturity date five years after the issuance date. As part of this financing, the Company issued to Note Holders
624,000
warrants to purchase shares of Common Stock with an exercise price of
$0.40
per share. The principal and accrued interest, automatically convert into shares of Series F Convertible Preferred Stock (the “Series F Preferred”) simultaneously with the aggregate sale of Series F Preferred equal to
$5,000,000
. Also, in December 2017, the Company achieved an aggregate sale of over
$5,000,000
in Series F Preferred shares. At that time, the outstanding aggregate principal and interest totaling
$2,329,600
converted into
2,329.6
shares of Series F Preferred Stock.
For the three months ended
December 31, 2017
and
2016
, amortized debt discount included in interest expense totaled
$1,187,210
and
$226,911
, respectively. For the nine months ended
December 31, 2017
and
2016
, amortized debt discount included in interest expense totaled
$1,633,054
and
$572,679
, respectively. During the nine months ended
December 31, 2017
and
2016
, the Company made principal payments of
$1,136,363
and
$0
, respectively.
Notes Payable and Promissory Notes
In April 2016, and in connection with the Company's sale of its U.S. Operations, the Company issued
two
promissory notes. First,
$727,285
, of which
$720,084
was the note balance included in the asset purchase agreement, with the remaining balance as subsequent interest incurred. This note possesses an interest rate of
12%
per annum payable monthly and matures on December 31, 2017.
Also, the Company issued the buyer of its U.S. Operations, a
$675,000
promissory note in exchange for the buyer waiving any claims for breach of the purchase agreement. The Company escrowed
2,000,000
shares of its common stock as a guarantee of repayment. In December 2017, the Company modified the repayment terms of the promissory note. In connection with the modification, the Company released to the note holder's custody,
2,000,000
shares of its common stock. Upon a full repayment by the Company, the note holder has agreed to surrender these common shares back to the Company. During the nine months ended
December 31, 2017
and
2016
, the Company made principal payments of
$200,000
and
$0
. The remaining balance of the promissory note will be paid in monthly installments through June 2018.
Next, the Company issued
three
notes totaling
$546,440
, which represented the remaining outstanding debt of the U.S. Operations that was not included in the sale of U.S. Operations. These notes were converted into shares of the Company's Series G Preferred Stock on January 28, 2018.
During the nine months ended
December 31, 2017
and
2016
, the Company made principal payments on other notes payable of
$48,536
and
$60,531
, respectively.
In June 2015, MMPL obtained a
$60,000
loan from Bajaj Finserv with an interest rate of
19%
per annum payable monthly with a maturity date in May 2018. During December 2016, MMPL obtained an additional
$30,000
from Bajaj Finserv. During the nine months ended
December 31, 2017
and
2016
, the Company made principal payments of
$18,617
and
$14,162
, respectively.
In March 2017, the Company executed a
$2,000,000
promissory note to HALL MOM, LLC., a Texas limited liability company (“HALL MOM"). This note possesses an interest rate of
10%
per annum payable monthly from March through May 2017, and
15%
annum thereafter. Monthly payments are due each month at a minimum of
$50,000
. In December 2017, the Company modified the repayment terms of this note. The Company made a cash payment of
$50,000
as a restructuring fee and
$850,000
as a payment towards principal. Additionally, the Company agreed to make monthly installment payments of
$100,000
to be applied to the principal beginning February 1, 2018. The remaining balance matures on October 31, 2018. During the nine months ended
December 31, 2017
and
2016
, the Company made principal payments of
$1,091,749
and
$0
, respectively.
In May 2017, the Company issued a Secured Promissory Note with a principal sum of
$200,000
and matures after twelve months. Interest accrues at
10%
per annum, and increases to
13%
per annum in December 2017 and increases an additional
1%
each month afterward until maturity. The Company received
$200,000
in cash proceeds.
In June 2017, the Company issued a Secured Promissory Note with a principal sum of
$300,000
and matures after twelve months. Interest accrues at
10%
per annum, and increases to
13%
per annum in January 2018 and increases an additional
1%
each month afterward until maturity. The Company received
$300,000
in cash proceeds.
In August 2017, the Company issued a Secured Promissory Note with a principal sum of
$300,000
and matures after twelve months. Interest accrues at
10%
per annum, and increases to
13%
per annum in March 2018 and increases an additional
1%
each month afterward until maturity. The Company received
$300,000
in cash proceeds.
Building Mortgage
During the quarter ended June 30, 2015, MMPL refinanced its office building loan by replacing it with a
$2,198,000
loan with Standard Chartered. The loan has a variable interest of
11.10%
per annum with principal and interest payments to be made in
180
equal monthly installments. During the nine months ended
December 31, 2017
and
2016
, the Company made principal payments on other notes payable of
$78,606
and
$43,022
, respectively.
Unsecured Credit Facility
In December 2016, MMPL entered into a Loan Agreement with YES BANK Limited, which provided MMPL an unsecured credit facility totaling approximately
$1.5 million
. As part of the agreement, a MoneyOnMobile, Inc. shareholder provided the lender with a
$2.0 million
standby letter-of-credit to the lender as collateral. Borrowings under the Credit Facility are at a variable rate based on
2.1%
over a base rate, which is currently equal to
9.5%
. The resulting aggregate interest rate on the Credit Facility totals
11.6%
.
In March 2017, MMPL amended its December 2016 loan agreement with YES BANK Limited, which extended the unsecured credit facility from
$1.5 million
to
$3.0 million
. As part of the amendment, a MoneyOnMobile, Inc. shareholder provided the lender with an additional
$2.0 million
standby letter-of-credit to the lender as collateral. In December 2017, MMPL amended the loan agreement to extend the maturity to December 2018. No other terms of the original Loan Agreement were changed.
Additionally, the Company maintains numerous operating cash accounts at YES BANK Limited. At December 31, 2017, total cash held within these accounts totaled
$1.9 million
and is recorded as Cash in the condensed consolidated balance sheet. Accrued interest for the nine months ended December 31, 2017 totaled
$32.4 thousand
. During the nine months ended
December 31, 2017
and
2016
, the Company had total borrowings of
$1,295,343
and
$0
. During the nine months ended
December 31, 2017
and
2016
, the Company made principal payments of
$479,521
and
$0
, respectively. The unused line of credit at
December 31, 2017
net of cash and interest payable was approximately
$898,139
.
NOTE 10 - FAIR VALUE OF FINANCIAL INSTRUMENTS
We measure the fair value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements and Disclosures” which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 820 describes three levels of inputs that may be used to measure fair value:
|
|
Level 1 -
|
quoted prices in active markets for identical assets or liabilities
|
|
|
Level 2 -
|
quoted prices for similar assets and liabilities in active markets or inputs that are observable
|
|
|
Level 3 -
|
inputs that are unobservable based on an entity’s own assumptions, as there is little, if any, related market activity (for example, cash flow modeling inputs based on assumptions)
|
Financial liabilities as of
December 31, 2017
measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2017
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
Derivative liability
|
|
$
|
368,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
368,390
|
|
The Company determined that certain conversion options related to a convertible note and the related detachable warrants did not have fixed settlement provisions and are deemed to be derivative financial instruments, since the exercise price was subject to adjustment based on certain changes in market price of the Company’s common stock. Accordingly, the Company was required to record such conversion options as a liability and mark such derivatives to fair value each reporting period. Such instruments were classified within Level 3 of the valuation hierarchy.
The fair value of the promissory note and related detachable warrants conversion options were calculated using a binomial lattice model with the following weighted average assumptions at inception beginning August 30 through December 31, 2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 30, 2017
|
|
September 21, 2017
|
|
September 30, 2017
|
Common Stock Closing Price
|
|
$
|
0.27
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
Conversion Price per Share
|
|
$0.16 - 0.40
|
|
|
$0.14 - 0.33
|
|
|
$0.14 - 0.40
|
|
Promissory Note - Conversion Shares
|
|
3,453,991
|
|
|
1,979,726
|
|
|
3,959,453
|
|
Warrants - Options Valued
|
|
688,704
|
|
|
344,352
|
|
|
1,033,056
|
|
Dividend Yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Volatility
|
|
124.13
|
%
|
|
127.45
|
%
|
|
127.94
|
%
|
Risk-free Interest Rate
|
|
1.70
|
%
|
|
1.89
|
%
|
|
1.92
|
%
|
Term (years)
|
|
0.5 - 5
|
|
|
0.5 - 5
|
|
|
0.4 - 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 12, 2017
|
|
November 8, 2017
|
|
December 29, 2017
|
Common Stock Closing Price
|
|
$
|
0.21
|
|
|
$
|
0.22
|
|
|
$
|
0.32
|
|
Conversion Price per Share
|
|
$0.14 - 0.32
|
|
|
$0.15 - $0.33
|
|
|
$0.15 - $0.33
|
|
Promissory Note - Conversion Shares
|
|
1,217,532
|
|
|
773,036
|
|
|
4,909,086
|
|
Warrants - Options Valued
|
|
206,612
|
|
|
137,741
|
|
|
1,377,409
|
|
Dividend Yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Volatility
|
|
130.12
|
%
|
|
125.67
|
%
|
|
129.29
|
%
|
Risk-free Interest Rate
|
|
1.95
|
%
|
|
2.01
|
%
|
|
2.20
|
%
|
Term (years)
|
|
0.5 - 5
|
|
|
0.5 - 5
|
|
|
0.4 - 5
|
|
The risk-free interest rate is the United States Treasury rate on the measurement date having a term equal to the remaining contractual life of the instrument. The volatility is a measure of the amount by which the Company’s share price has fluctuated or is expected to fluctuate. The dividend yield is
0%
as the Company has not made any dividend payment and has no plans to pay dividends in the foreseeable future.
Level 3 liabilities are valued using unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the derivative liabilities. For fair value measurements categorized within Level 3 of the fair value hierarchy, the Company’s Chief Financial Officer, who reports to the Chief Executive Officer, determine its valuation policies and procedures.
The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s Chief Financial Officer and are approved by the Chief Executive Officer.
Level 3 financial liabilities consist of the derivative liabilities for which there is no current market for these securities such that the determination of fair value requires significant judgment or estimation. Changes in fair value measurements categorized within Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
Significant observable and unobservable inputs include stock price, exercise price, annual risk free rate, term, and expected volatility, and are classified within Level 3 of the valuation hierarchy. An increase or decrease in volatility or interest free rate, in isolation, can significantly increase or decrease the fair value of the derivative liabilities. Changes in the values of the derivative liabilities are recorded as a component of other income (expense) on the Company’s condensed consolidated statements of operations.
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis using significant unobservable input for the nine months ended
December 31, 2017
:
|
|
|
|
|
|
Balance - April 1, 2017
|
|
$
|
—
|
|
Aggregate amount of derivative instruments issued
|
|
1,054,148
|
|
Change in fair value of derivative liabilities
|
|
512,098
|
|
Extinguishment of derivative liability - repayment of convertible promissory notes
|
|
(1,197,856
|
)
|
Balance - December 31, 2017
|
|
$
|
368,390
|
|
11 - CAPITAL STOCK
We have not agreed to register any of our common stock or warrants for resale under the Securities Act of 1933, as amended; however,
9,565,669
shares common stock and warrants to acquire
2,144,123
shares of our common stock have customary “piggy back” registration rights in the event we register shares of our common stock in the future.
On May 1, 2017, the Company held a special meeting of shareholders pursuant to notice duly given. At the special meeting, the Company submitted for approval by its shareholders proposals (i) to amend its Amended and Restated Certificate of Formation - For-Profit Corporation to effect a reverse share split with respect to the Company’s issued and outstanding common stock, par value
$0.001
per share, at a ratio of between 1-for-5 and 1-for-20 (the “Exchange Range”), with the ratio within such Exchange Range to be determined at the discretion of the Board (the “Reverse Share Split”) and the Reverse Share Split shall be effected at such time as the Board deems proper and ready. As of December 31, 2017 and through the date of this quarterly report, the Reverse Share Split remains on hold.
Common Stock
During the nine months ended
December 31, 2017
and 2016, the Company issued shares of its common stock as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
Issuance of common stock for cash
|
|
3,026,689
|
|
(1)
|
$
|
908,000
|
|
|
1,083,334
|
|
|
$
|
650,000
|
|
Issuance of common stock for services
|
|
3,378,435
|
|
(1)
|
905,345
|
|
|
2,169,237
|
|
(1)
|
1,143,225
|
|
Issuance of common stock for warrants exercised
|
|
1,504,223
|
|
(1)
|
7,966
|
|
|
6,116,864
|
|
(1)
|
1,744,833
|
|
Issuance of common stock for converted preferred stock and dividends
|
|
—
|
|
|
—
|
|
|
1,756,693
|
|
|
—
|
|
Issuance of common stock for converted debt and relating interest
|
|
170,000
|
|
|
42,500
|
|
|
499,072
|
|
|
—
|
|
Purchases of subsidiary shares from noncontrolling interest
|
|
2,975,734
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance of common stock for collateral
|
|
2,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1) - Shares total includes certain subscribed stock.
Convertible Preferred Stock - Series D
During the nine months ended
December 31, 2017
and 2016, the Company issued
0
and
1,542
shares, respectively, of its Series D Convertible Preferred Stock (the “Series D Preferred”), par value
$0.001
per share and a stated value of
$1,000
per share. In connection with the issuance of the Series D Preferred, the Company issued warrants to purchase
0
and
385,384
shares, respectively, of Common Stock at an exercise price of
$0.75
per share. The Company received gross proceeds of
$0
and
$1,541,535
, respectively,
in consideration for the issuance of these securities. The investor shall have the right to convert the preferred shares, including accrued dividends (
15%
annually), into the Company's common stock at any time at
$0.60
per share.
At the completion of a certain level of equity funding, the investor must convert their outstanding investment, including accrued dividends to either: (i) cash; (ii) Company common stock at
$0.60
per share; or (iii) Company common stock at the not yet determined equity raise per share value. During the nine months ended
December 31, 2017
and 2016,
0
and
916
shares of Series D Preferred were converted into common stock. At December 31 and March 31, 2017, outstanding cumulative Series D Preferred dividends totaled
$331,250
and
$186,438
, respectively.
Convertible Preferred Stock - Series E
During the nine months ended December 31, 2017 and 2016, the Company issued
0
and
2,530
shares of its Series E Convertible Preferred Stock (the “Series E Preferred”), par value
$0.001
per share and a stated value of
$1,000
per share. In connection with the issuance of the Series E Preferred during the nine months ended December 31, 2016, the Company received gross proceeds of
$2,530,000
in consideration for the issuance of the securities. The Series E Preferred is voluntarily convertible into shares of Common Stock of the Company at a conversion price of
$1.59
("Incentive Conversion Price"). In December 2017, the Company's Board of Directors approved a board resolution to lower the Incentive Conversion Price to
$1.00
. There also exists contingent redemption features with these securities. In the event the Company's Common Stock is uplist to a major stock exchange, all outstanding Series E Preferred will be automatically converted into Common Stock at a conversion price equal to
$1.34
. Holders of Series E Preferred are not entitled to receive dividends.
Convertible Preferred Stock - Series F
During the nine months ended
December 31, 2017
and 2016, the Company issued
5,702
and
0
shares, respectively, of its Series F Preferred, par value
$0.001
per share and a stated value of
$1,000
per share. The Company received gross proceeds of
$5,702,100
and
$0
, respectively, in consideration for the issuance of these securities. The Company issued
2,329.6
shares of Series F Preferred in connection with the automatic conversion of certain convertible promissory note having outstanding aggregate principal equal to
$2,080,000
and
$249,600
in interest for a total aggregate amount totaling
$2,329,600
. The remaining
3,374.4
shares of Series F Preferred were issued upon receipt of
$3,372,500
in cash.
The investor shall have the right to convert the preferred shares, including accrued dividends (
8%
annually), into the Company's common stock at any time at
$0.25
per share. The investor must convert their outstanding investment, including accrued dividends upon the occurrence of both (i) uplisting to a national exchange; and (ii) if during any ten consecutive trading days the lowest traded share price is equal to or greater than
$1.25
per share. During the nine months ended
December 31, 2017
there was no conversion of shares of Series F Preferred.
Warrants
At
December 31, 2017
, and in connection with financing activities and service agreements,
22,208,386
warrants for our common stock with exercise prices ranging from $
0.01
to $
3.00
per share (
$0.60
weighted average) are outstanding and expire during the fiscal years as follows:
105,000
in 2018;
2,447,197
in
2019
;
1,445,619
in
2020
;
7,798,345
in
2021
;
2,256,083
in
2022
;
6,081,142
in
2023
; and
2,075,000
in
2026
. On exercise, the warrants will be settled in delivery of unregistered shares of our common stock.
During July 2017,
1,232,390
warrants previously issued with common stock were repriced from an original issuance exercise price of
$1.00
to
$0.01
.
The following table summarizes the changes in warrants for during the nine months ended
December 31, 2017
.
|
|
|
|
|
Outstanding at March 31, 2017
|
|
17,852,803
|
|
Granted
|
|
6,171,122
|
|
Exercised
|
|
(1,504,223
|
)
|
Expired/canceled
|
|
(311,316
|
)
|
Outstanding at December 31, 2017
|
|
22,208,386
|
|
For the nine months ended
December 31, 2017
the Company granted the following warrants:
|
|
|
|
Issued for services
|
2,556,399
|
|
Issued for common stock for cash
|
1,613,334
|
|
Issued for debt issuance
|
2,001,389
|
|
Total
|
6,171,122
|
|
We estimate the fair value of warrants granted using the Black-Scholes option valuation model. The expected life of warrant represents the term of warrant. The expected stock volatility is based on the average of historical volatility of the Company’s common stock and other subjective factors. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time awards are granted, and the expected dividend rate takes into account the absence of any historical payments and management’s intention to retain all earnings for future operations and expansion.
Warrants issued for services included in selling, general and administrative expenses was
$262,911
and
$66,024
for the three months ended
December 31, 2017
and
2016
, respectively. Warrants issued for services included in selling, general and administrative expenses was
$775,515
and
$372,475
for the nine months ended
December 31, 2017
and
2016
, respectively. The fair value of each warrant granted was estimated on the date of grant using the Black-Scholes valuation model with the following weighted average assumptions for grants during the nine months ended
December 31, 2017
and 2016:
|
|
|
|
|
|
|
|
2017
|
|
2016
|
Risk-free interest rates
|
1.96
|
%
|
|
1.71
|
%
|
Expected volatility
|
94.34
|
%
|
|
97.46
|
%
|
Dividend yields
|
—
|
%
|
|
—
|
%
|
Expected lives (years)
|
5 years
|
|
|
5 years
|
|
Stock Options
We estimate the fair value of stock options granted using the Black-Scholes option valuation model. The expected life of options represents the period of time the options are expected to be outstanding and other subjective factors. The expected stock volatility is based on the average of historical volatility of the Company’s common stock and other subjective factors. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time awards are granted, and the expected dividend rate takes into account the absence of any historical payments and management’s intention to retain all earnings for future operations and expansion. No forfeiture is expected when stock options are granted.
During the nine months ended
December 31, 2017
and 2016, the Company awarded
2,725,000
and
0
incentive stock options for shares of common stock. Stock-based compensation expense included in selling, general and administrative expenses was
$95,731
and
$0
for the three months ended
December 31, 2017
and 2016. Stock-based compensation expense included in selling, general and administrative expenses was
$618,093
and
$0
for the nine months ended
December 31, 2017
and 2016. Intrinsic value is the amount by which the fair value of the underlying stock exceeds the exercise price of an option. Intrinsic value at
December 31, 2017
and 2016 totaled
$57,250
and
$127,500
, respectively. At
December 31, 2017
, outstanding options are fully vested and the weighted-average remaining contractual term was
7.4
years; however, if services are earlier terminated,
6,805,000
options become void
90
days after termination.
The fair value of each option was estimated on the date of grant using the Black-Scholes valuation model using the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
Risk-free interest rates
|
|
1.88
|
%
|
|
2.13
|
%
|
Expected volatility
|
|
94.58
|
%
|
|
105.39
|
%
|
Dividend yields
|
|
—
|
%
|
|
—
|
%
|
Expected lives (years)
|
|
5 years
|
|
|
5 years
|
|
The following table summarizes the changes in equity available for grant, comprised of stock options and restricted common stock, for the nine months ended
December 31, 2017
.
|
|
|
|
|
|
|
|
|
|
|
Number of Options
|
|
Weighted Average Exercise Price
|
Outstanding at March 31, 2017
|
|
4,080,000
|
|
|
$
|
0.70
|
|
Granted
|
|
2,725,000
|
|
|
$
|
0.32
|
|
Exercised
|
|
—
|
|
|
|
Forfeited
|
|
—
|
|
|
|
Outstanding at December 31, 2017
|
|
6,805,000
|
|
|
$
|
0.55
|
|
12 - (LOSS) PER SHARE
Basic (loss) per share is computed by dividing income available to common shareholders by the weighted-average number of shares of common stock outstanding during the period. Diluted (loss) per share is computed by dividing income available to common shareholders by the weighted-average number of shares of common stock outstanding during the period increased to include the number of additional shares of common stock that would have been outstanding if the potentially dilutive securities had been issued. The dilutive effect of potentially dilutive securities is reflected in diluted earnings per share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities.
Our shareholder equity includes a line item for “subscribed stock", which represents shares of common stock for which we irrevocably received investors’ purchase prices but, due to administrative delays, had not issued the respective shares of common stock before the period end. These shares have been included in the weighted average number of shares of common stock outstanding during the period for the purposes of calculating basic (loss) per share.
The computation of basic and diluted loss per share excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the common stock during the period. Potentially dilutive securities excluded from the computation of basic and diluted net (loss) per share as of
December 31, 2017
and 2016 are:
|
|
|
|
|
|
|
|
2017
|
|
2016
|
Warrants
|
22,208,386
|
|
|
16,863,242
|
|
Stock options
|
6,805,000
|
|
|
3,480,000
|
|
Convertible subordinated notes
|
3,067,500
|
|
|
2,900,000
|
|
Convertible preferred stock
|
27,932,150
|
|
|
3,867,028
|
|
Total
|
60,013,036
|
|
|
27,110,270
|
|
13
- RELATED PARTIES
Support Services and Advances
ART Holdings has provided the Company with certain services, with outstanding payments being interest-free. At December 31 and March 31, 2017, amounts due to ART totaled
$190,511
for both periods, and is included in Related party payables in the condensed consolidated balance sheets.
Cagan McAfee Capital Partners, LLC / Cagan Capital, LLC / Laird Cagan
Cagan McAfee Capital Partners, LLC (“CMCP”) is an investment company owned and controlled by Laird Cagan, a former member of our Board of Directors and a significant shareholder. The amounts due, including interest, to CMCP totaled
$761,805
as of December 31 and March 31, 2017, and is recorded in Related party payables in the condensed consolidated balance sheets.
At
December 31, 2017
, the Company has
two
promissory notes due to Mr. Cagan. The first, is a
$727,000
principal amount, which may be converted to common stock at any time by dividing the outstanding principal and any accrued interest by
$2.00
per share. The second promissory notes is non-convertible and has a principal amount of
$162,137
. No principal or interest payments were made during the nine months ended
December 31, 2017
. See note 9:
Debt
for more information.
Happy Cellular Services Limited
The majority shareholder and Chairman of Happy Cellular Services Limited ("Happy Cellular"), is also a shareholder and board member of MMPL. Additionally, a certain number of Happy Cellular retailers are also agents for MoneyOnMobile. Happy Cellular has provided refundable deposits totaling approximately
$789,760
and
$0
as of December 31 and March 31, 2017 for the Company to increase its volume of immediate payment service transactions. Happy Cellular agents are entitled to a commission for a fixed number of transactions at a fixed rate.
14 - COMMITMENTS AND CONTINGENCIES
The Company possesses certain redemption commitments related to its outstanding Series D Preferred Stock. See Note 11 -
Capital Stock
for additional information.
REDEEMABLE SHARE PURCHASE LIABILITY
In July 2017, the Company breached its agreement with the former co-founder of MMPL and DPPL. Due to non-payment of certain monthly installment payments, interest is being accrued on the amounts of such missed installment payments. See Note 8: Mandatory Redeemable Financial Instruments for repayment schedule and accrued interest details. As a result of the breach, the Company is restricted from acquiring additional shares of MMPL and DPPL from other shareholders. Once these past due payments are made, the breach will be deemed remedied and this restriction will be removed. Pursuant to the agreement, the Company is allowed three uncured breaches before the former co-founder will possess the right to terminate the agreement. As of December 31, 2017 and the date of this report, the Company has not received an exercise of termination right.
15 - SUPPLEMENTAL CASH FLOW INFORMATION
Significant non-cash investing and financing transactions for the nine months ended
December 31, 2017
and 2016:
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
Exchange of common stock to acquire subsidiary shares from noncontrolling interest
|
$
|
922,478
|
|
|
$
|
—
|
|
Preferred stock dividends
|
144,814
|
|
|
277,980
|
|
Conversion of preferred stock and dividends to common stock
|
—
|
|
|
1,054,016
|
|
Repurchase of common stock
|
—
|
|
|
4,636,905
|
|
Conversion of sub debt and interest for common stock
|
42,500
|
|
|
349,350
|
|
Conversion of sub debt and interest for preferred stock
|
2,329,600
|
|
|
—
|
|
Issuance of warrants for debt modification
|
—
|
|
|
32,365
|
|
Acquisition of intangible assets
|
—
|
|
|
204,398
|
|
Cash paid for interest and income taxes for the nine months ended
December 31, 2017
and 2016:
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
Interest paid, net of amounts capitalized
|
$
|
1,163,774
|
|
|
$
|
320,364
|
|
Income taxes paid
|
—
|
|
|
—
|
|
16 - SUBSEQUENT EVENTS
Issuance of Equity Securities
Subsequent to
December 31, 2017
, the Company issued
646,634
common shares that were previously recorded as subscribed stock. Additionally, cashless warrants were exercised into
236,250
shares of the Company's common stock.
Series D Preferred Stock
Subsequent to
December 31, 2017
, certain investors converted approximately
$2 million
of outstanding shares of the Company's Series D Preferred Stock into
1,577
shares of the Company’s Series F Preferred Stock.
Series F Preferred Stock
Subsequent to
December 31, 2017
, the Company raised an additional
$2 million
from investors for
2,195
shares of the Company’s Series F Preferred Stock.
Series G Preferred Stock
Subsequent to
December 31, 2017
, note holders converted approximately
$3.8 million
of outstanding secured subordinated promissory notes and related unpaid interest into
3,778
shares of the Company’s Series G Preferred Stock. Pursuant to the Exchange Agreement, the unpaid balance of
$3.0 million
and accrued interest of
$0.7 million
of these Notes were canceled.
Series H Preferred Stock
Subsequent to
December 31, 2017
, the Company raised approximately
$5.0 million
in exchange for
1,666
shares of the Company’s Series H Preferred Stock and warrants to purchase
3,332,000
shares of the Company's common stock at an exercise price of
$0.50
per share. In connection with the issuance of shares of the Series H Preferred, the Board of Directors of the Company elected Mr. Oleg Gordienko and Mr. Max V. Shcherbakov as members of the Board. In connection with their election as members of the Board, the Company agreed to issue to each of Mr. Gordienko and Mr. Shcherbakov a five year warrant to purchase
200,000
shares of the Company’s common stock at an exercise price of
$0.66
, the closing price of the Company’s common stock on February 7, 2018.
MOM HALL Liability
Subsequent to
December 31, 2017
, the Company paid MOM HALL
$0.9 million
to settle fully its debt obligation. After payment was made, the Company took possession of the shares of DPPL previously held in escrow by MOM HALL.
Promissory Note Conversion
Subsequent to
December 31, 2017
, a note holder converted
$0.2 million
of promissory notes and accrued interest into
722,979
shares of the Company's common stock.