Item
1. Financial Statements
Index
to Financial Statements
OUTDOOR
SPECIALTY PRODUCTS, INC.
Balance
Sheets
(Unaudited)
| |
June 30, 2022 | | |
September
30,
2021 | |
Assets: | |
| | |
| |
Current Assets: | |
| | |
| |
Cash | |
$ | 355 | | |
$ | 6,168 | |
Prepaid expense | |
| 1,833 | | |
| 458 | |
Inventory | |
| 4,656 | | |
| 4,684 | |
Total current assets | |
| 6,844 | | |
| 11,310 | |
| |
| | | |
| | |
Other Assets: | |
| | | |
| | |
Patents, net | |
| 4,693 | | |
| 5,000 | |
| |
| | | |
| | |
Total Assets | |
$ | 11,537 | | |
$ | 16,310 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Deficit: | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable | |
$ | - | | |
$ | 414 | |
Accrued interest | |
| 1,569 | | |
| 409 | |
Line of credit – related party | |
| 54,137 | | |
| 30,250 | |
| |
| | | |
| | |
Total Liabilities: | |
| 55,706 | | |
| 31,073 | |
| |
| | | |
| | |
Stockholders’ Deficit: | |
| | | |
| | |
Preferred stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding | |
| - | | |
| - | |
Common stock, $0.001 par value, 190,000,000 shares authorized, 5,284,318 shares issued and outstanding | |
| 5,285 | | |
| 5,285 | |
Additional paid-in capital | |
| 99,232 | | |
| 99,232 | |
Accumulated deficit | |
| (148,686 | ) | |
| (119,280 | ) |
Total Stockholders’ Deficit | |
| (44,169 | ) | |
| (14,763 | ) |
| |
| | | |
| | |
Total Liabilities and Stockholders’ Deficit | |
$ | 11,537 | | |
$ | 16,310 | |
The
accompanying notes are an integral part of these unaudited condensed financial statements.
OUTDOOR
SPECIALTY PRODUCTS, INC.
Statements
of Operations
(Unaudited)
| |
Three Months Ended June 30,
2022 | | |
Three Months Ended June 30,
2021 | | |
Nine Months Ended June 30,
2022 | | |
Nine Months Ended June 30,
2021 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 117 | | |
$ | 42 | | |
$ | 264 | | |
$ | 193 | |
Cost of sales | |
| 12 | | |
| 4 | | |
| 27 | | |
| 17 | |
Gross profit | |
| 105 | | |
| 38 | | |
| 237 | | |
| 176 | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses: | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 6,854 | | |
| 10,025 | | |
| 28,483 | | |
| 27,270 | |
Total Operating Expenses | |
| 6,854 | | |
| 10,025 | | |
| 28,483 | | |
| 27,270 | |
Loss from Operations | |
| (6,749 | ) | |
| (9,987 | ) | |
| (28,246 | ) | |
| (27,094 | ) |
Other Expense | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (459 | ) | |
| (112 | ) | |
| (1,160 | ) | |
| (207 | ) |
Net Loss | |
$ | (7,208 | ) | |
$ | (10,099 | ) | |
$ | (29,406 | ) | |
$ | (27,301 | ) |
Net loss per share of common stock-
basic and diluted | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.01 | ) | |
$ | (0.01 | ) |
Weighted average number of common shares outstanding – basic and diluted | |
| 5,284,318 | | |
| 5,284,318 | | |
| 5,284,318 | | |
| 5,284,318 | |
The
accompanying notes are an integral part of these unaudited condensed financial statements.
OUTDOOR
SPECIALTY PRODUCTS, INC.
Statements
of Changes in Stockholders’ Deficit
For
the nine months ended June 30, 2022 and 2021
(Unaudited)
| |
Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance, September 30, 2020 | |
| 5,285,747 | | |
$ | 5,286 | | |
$ | 99,731 | | |
$ | (79,379 | ) | |
$ | 25,638 | |
Net loss for the three months ended December 31, 2020 | |
| - | | |
| - | | |
| - | | |
| (1,797 | ) | |
| (1,797 | ) |
Balance December 31, 2020 | |
| 5,285,747 | | |
$ | 5,286 | | |
$ | 99,731 | | |
$ | (81,176 | ) | |
$ | 23,841 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss for the three months ended March 31, 2021 | |
| - | | |
| - | | |
| - | | |
| (15,405 | ) | |
| (15,405 | ) |
Balance, March 31, 2021 | |
| 5,285,747 | | |
$ | 5,286 | | |
$ | 99,731 | | |
$ | (96,581 | ) | |
$ | 8,436 | |
Dissenter shares repurchased and cancelled | |
| (1,429 | ) | |
| (1 | ) | |
| (499 | ) | |
| - | | |
| (500 | ) |
Net loss for the three months ended June 30, 2021 | |
| - | | |
| - | | |
| - | | |
| (10,099 | ) | |
| (10,099 | ) |
Balance, June 30, 2021 | |
| 5,284,318 | | |
$ | 5,285 | | |
$ | 99,232 | | |
$ | (106,680 | ) | |
$ | (2,163 | ) |
| |
Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance, September 30, 2021 | |
| 5,284,318 | | |
$ | 5,285 | | |
$ | 99,232 | | |
$ | (119,280 | ) | |
$ | (14,763 | ) |
Net loss for the three months ended December 31, 2021 | |
| - | | |
| - | | |
| - | | |
| (8,904 | ) | |
| (8,904 | ) |
Balance December 31, 2021 | |
| 5,284,318 | | |
$ | 5,285 | | |
$ | 99,232 | | |
$ | (128,184 | ) | |
$ | (23,667 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss for the three months ended March 31, 2022 | |
| - | | |
| - | | |
| - | | |
| (13,294 | ) | |
| (13,294 | ) |
Balance, March 31, 2022 | |
| 5,284,318 | | |
$ | 5,285 | | |
$ | 99,232 | | |
$ | (141,478 | ) | |
$ | (36,961 | ) |
Net loss for the three months ended June 30, 2022 | |
| - | | |
| - | | |
| - | | |
| (7,208 | ) | |
| (7,208 | ) |
Balance, June 30, 2022 | |
| 5,284,318 | | |
$ | 5,285 | | |
$ | 99,232 | | |
$ | (148,686 | ) | |
$ | (44,169 | ) |
The
accompanying notes are an integral part of these unaudited condensed financial statements.
OUTDOOR
SPECIALTY PRODUCTS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
| |
For the Nine Months Ended | |
| |
June 30,
2022 | | |
June 30,
2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | |
| |
Net Loss | |
$ | (29,406 | ) | |
$ | (27,301 | ) |
Adjustments to Reconcile Net Loss | |
| | | |
| | |
To Net Cash Used by Operating Activities | |
| | | |
| | |
Depreciation and Amortization | |
| 307 | | |
| 874 | |
Changes in Operating Assets and Liabilities: | |
| | | |
| | |
Increase in prepaid expense | |
| (1,375 | ) | |
| (1,416 | ) |
Decrease in inventory | |
| 28 | | |
| 17 | |
(Decrease) increase in accounts payable | |
| (414 | ) | |
| 2,736 | |
Increase in accrued interest | |
| 1,160 | | |
| 207 | |
Net Cash Used by Operating Activities | |
| (29,700 | ) | |
| (24,883 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| - | | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from line of credit - related party | |
| 23,887 | | |
| 12,750 | |
Repurchase of common shares | |
| - | | |
| (500 | ) |
Net Cash Provided by Financing Activities | |
| 23,887 | | |
| 12,250 | |
| |
| | | |
| | |
Net Decrease in Cash | |
| (5,813 | ) | |
| (12,633 | ) |
Cash at Beginning of Period | |
| 6,168 | | |
| 14,480 | |
Cash at End of Period | |
$ | 355 | | |
$ | 1,847 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURES: | |
| | | |
| | |
Cash Paid During the Period For: | |
| | | |
| | |
Interest | |
$ | - | | |
$ | - | |
Income taxes | |
$ | - | | |
$ | - | |
The
accompanying notes are an integral part of these unaudited condensed financial statements.
OUTDOOR SPECIALTY PRODUCTS,
INC.
Notes to the Unaudited Condensed Financial Statements
Nine Months Ended June 30, 2022
NOTE 1: Condensed Financial Statements
The accompanying unaudited financial statements
of Outdoor Specialty Products, Inc. (the “Company”) were prepared pursuant to the rules and regulations of the United States
Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such
rules and regulations. Management of the Company (“Management”) believes that the following disclosures are adequate to make
the information presented not misleading. These financial statements should be read in conjunction with the audited financial statements
and the notes thereto for the year ended September 30, 2021.
These unaudited financial statements reflect all
adjustments, consisting only of normal recurring adjustments that, in the opinion of Management, are necessary to present fairly the financial
position and results of operations of the Company for the periods presented. Operating results for the nine months ended June 30, 2022,
are not necessarily indicative of the results that may be expected for the year ending September 30, 2022.
NOTE 2 – Going Concern
The accompanying financial statements have been
prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
of business. As shown in the accompanying financial statements, the Company did not generate sufficient revenue to generate
net income, has a negative working capital, and has a limited operating history. These factors, among others, may indicate that there
is substantial doubt that the Company will be unable to continue as a going concern for a reasonable period of time.
The financial statements do not include any adjustments
relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue
as a going concern. The Company’s continuation as a going concern is dependent upon its ability to generate sufficient
cash flow to meet its obligations on a timely basis and ultimately to attain profitability. The Company intends to seek additional
funding through debt or equity offerings and additional stockholder loans if required to fund its business plan. There is no
assurance that the Company will be successful in raising additional funds.
NOTE 3 – LINE OF CREDIT – RELATED
PARTY
During the nine months ending June 30, 2022, the
Company amended the revolving promissory note agreement with a related party to extend the maturity date to December 31, 2022, and increase
the maximum principal indebtedness from $40,000 to $55,200. The revolving promissory note bears interest at the rate of 3.5%. During the
nine months ended June 30, 2022, we borrowed an aggregate principal amount of $17,543 under this revolving loan agreement. On June 30,
2022, the outstanding balance on this agreement was $47,793 with accrued interest of $1,463 and on September 30, 2021, the outstanding
balance on this agreement was $30,250 with accrued interest of $409.
During the quarter ended June 30, 2022, the Company
amended the revolving promissory note agreement with another principal stockholder to extend the maturity date to December 31, 2022, and
increase the maximum principal indebtedness from $7,000 to $9,750. During the nine months ended June 30, 2022, we borrowed an aggregate
principal amount of $6,344 under this second revolving loan agreement. On June 30, 2022, the outstanding balance on this agreement was
$6,344 with accrued interest of $106.
NOTE 4 – STOCKHOLDER’S EQUITY
During the year ending September 30, 2021, the
Company repurchased 1,429 shares of its common stock from a shareholder for $500 upon a shareholder’s exercise of dissenters’
rights, which shares were cancelled and returned to the status of authorized and unissued shares.
NOTE 5 – SUBSEQUENT EVENTS
The Company has evaluated subsequent events from
the balance sheet date through the date the financial statements were issued and determined that there are no events requiring disclosure.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
You should read the following discussion in conjunction with our
financial statements, which are included elsewhere in this report.
Overview
We are and have since our inception in 2014 been engaged in the business
of developing, selling, and marketing products in niche markets within the specialty outdoor products marketplace. We introduced our proprietary
“Reel Guard” product in 2014 and continue to offer it for sale on our website and on eBay. We intend to commence manufacturing,
marketing, and selling our new “SLINKOR” product in the near future, pursuant to a license agreement entered into with the
inventor in May 2021.
The COVID-19
pandemic has had, and continues to have, a significant impact around the world. The COVID-19 pandemic has resulted in restrictions
on travel and business operations, temporary closures of businesses, quarantine and shelter-in-place orders, and greater uncertainty in
global financial markets. As a result of COVID-19 mobility restrictions globally,
there have been changes in consumer behavior. We expect these changes in behavior to continue to evolve as the pandemic ebbs and flows.
The full impact of the COVID-19 pandemic on the Company remains inherently uncertain at the time of this report.
Our financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. We did not
generate sufficient revenue to generate net income, we have negative working capital, and we have a limited operating history. These factors,
among others, may indicate that there is substantial doubt that we will be unable to continue as a going concern for a reasonable period
of time. Our financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities
that might be necessary should we be unable to continue as a going concern. Our continuation as a going concern is dependent
upon our ability to generate sufficient cash flow to meet our obligations on a timely basis and ultimately to attain profitability. We
intend to increase our sales through the addition of our SLINKOR product and, if required, to seek additional funding through debt or
equity offerings and additional stockholder loans to fund our business plan. There is no assurance that the SLINKOR product
will result in an increase in sales or that we will be successful in raising additional funds.
Results of Operations for the Three and Nine Months Ended June 30,
2022 and 2021
Revenues
From our inception in 2014 through the present, our revenues have resulted
solely from sales of our proprietary Reel Guard product and our costs of sales also relate solely to that product. Our Reel Guard product
is offered for sale on our website and on eBay and sales vary from quarter to quarter based on the number of customers that become aware
of the product and decide to purchase it. Total revenues for the three months ended June 30, 2022, were $117, compared to $42 for the
three months ended June 30, 2021, an increase of $75, or approximately 179%. Total revenues for the nine months ended June 30, 2022, were
$264, compared to $193 for the nine months ended June 30, 2021, an increase of $71, or approximately 37%.
Cost of Sales
Cost of sales for the three months ended June 30, 2022 was $12, compared
to $4 for the three months ended June 30, 2021, an increase of $8, or approximately 200%. Cost of sales for the nine months ended June
30, 2022 was $27, compared to $17 for the nine months ended June 30, 2021, an increase of $10, or approximately 59%. Cost of sales as
a percentage of revenue for the nine months ended June 30, 2022 was approximately 10% compared to approximately 9% for the nine months
ended June 30, 2021. Our cost of sales as a percentage of revenue did not differ significantly from 2021 to 2022 since we offered only
one product for sale and there have been no material change in the sales price or manufacturing cost of our product.
General and Administrative Expenses
General and administrative expenses were $6,854 for the three months
ended June 30, 2022, compared to $10,025 for the three months ended June 30, 2021, a decrease of $3,171 or approximately 32%. General
and administrative expenses were $28,483 for the nine months ended June 30, 2022, compared to $27,270 for the nine months ended June 30,
2021, an increase of $1,213 or approximately 4%. General and administrative expenses consist primarily of legal, accounting, and Edgar
filing expenses and have generally increased as a result of our becoming an SEC reporting company in 2021.
Depreciation and Amortization Expense
Depreciation and amortization expenses currently are not material to
our business. Depreciation and amortization expense was $307 for the nine months ended June 30, 2022 as compared to $874 for the nine
months ended June 30, 2021.
Research and Development Expenses
Research and development expenses are not currently material to our
business. We did not incur research and development expenses in the nine months ended June 30, 2022 or 2021.
Liquidity and Capital Resources
As of June 30, 2022, we had total current assets of $6,844, including
cash of $355, and current liabilities of $55,706, resulting in a working capital deficit of $48,862. Our current liabilities include an
outstanding principal balance of $54,137, and $1,569 in accrued interest, under the short-term revolving loan agreements with our president
and another principal stockholder that are due on or before December 31, 2022. As of June 30, 2022, we had an accumulated deficit of $148,686
and a total stockholders’ deficit of $44,169. We have financed our operations to date from sales of our Reel Guard product, proceeds
from our 2014 private placement, and proceeds from the short-term revolving loan agreements.
For the nine months ended June 30, 2022, net cash used by operating
activities was $29,700, as a result of a net loss of $29,406, which was (i) reduced by depreciation and amortization of $307, a decrease
in inventory of $28, and an increase in accrued interest of $1,160, and (ii) increased by an increase in prepaid expense of $1,375 and
a decrease in accounts payable of $414. By comparison, for the nine months ended June 30, 2021, net cash used by operating activities
was $24,883, as a result of a net loss of $27,301, which was (i) reduced by depreciation and amortization of $874, a decrease in inventory
of $17, an increase in accounts payable of $2,736, and an increase in accrued interest of $207, and (ii) increased by an increase in prepaid
expense of $1,416.
For the nine months ended June 30, 2022 and 2021, we had no cash flows
used in or provided by investing activities.
For the nine months ended June 30, 2022, we had net cash provided by
financing activities of $23,887 consisting of proceeds from the revolving loan agreements. For the nine months ended June 30, 2021, we
had net cash provided by financing activities of $12,750, also consisting of proceeds from the revolving loan agreements, reduced by $500
for the repurchase of common shares upon a shareholder’s exercise of dissenters’ rights.
Following our incorporation in 2014, we completed the private placement
of 285,714 shares of our common stock to accredited investors in a private placement at a price of $0.35 per share for total proceeds
of $100,011. The proceeds from the private placement together with our limited product sales were sufficient to fund our operations through
our fiscal year ended September 30, 2020. On January 4, 2021, we entered into a revolving promissory note agreement with our president
and principal stockholder that provided for total loans of up to $40,000 at an interest rate 3.5% per annum, which was repayable on or
before December 31, 2021. During December 2021, we amended the revolving promissory note agreement to extend the maturity date to June
30, 2022, and during June 2022, we further amended the agreement to increase the maximum principal indebtedness to $55,200 and extend
the maturity date to December 31, 2022. During December 2021, we entered into a revolving promissory note agreement with another principal
stockholder which provided for loans of up to $7,000 at an interest rate of 3.5% per annum, which was repayable on or before June 30,
2022. During June 2022, we amended this agreement to increase the maximum principal indebtedness to $9,750 and extend the maturity date
to December 31, 2022. We received proceeds under the revolving loan agreements of $23,887 during the nine months ended June 30, 2022,
resulting in a principal balance of $54,137, with accrued interest of $1,569, at June 30, 2022.
We believe we will be able to extend the term of the revolving loan
agreements with our president and another principal stockholder and that if we do so, we will have adequate funds to meet our obligations
for the next twelve months from our current cash, the revolving note agreements, and cash flows from operations. Cash flow from operations
has not historically been sufficient to sustain our operations without the additional sources of capital described above. Our future working
capital requirements will depend on many factors, including the extension of the revolving loan agreements and the expansion of our product
line to include the new SLINKOR product. If we are unable to extend the term of the revolving loan agreements or if our cash, cash equivalents,
and cash flows from operating activities and the revolving note agreements are insufficient to fund our future activities, we will need
to raise additional funds through private equity or debt financing or additional stockholder loans. We also may need to raise additional
funds in the event we determine in the future to effect one or more acquisitions of businesses, technologies, or products. If additional
funding is required, we may not be able to affect an equity or debt financing on terms acceptable to us or at all.
In addition, COVID-19 and related measures to contain its impact have
caused material disruptions in both national and global financial markets and economies. The future impact of COVID-19 and these containment
measures cannot be predicted with certainty and may increase our borrowing costs and other costs of capital and otherwise adversely affect
our business, results of operations, financial condition and liquidity, and no assurance can be given that we will have access to external
financing at times and on terms we consider acceptable, or at all, or that we will not experience other liquidity issues going forward.
Cash Requirements
As of June 30, 2022 and September 30, 2021, we did not have any lease
obligations or requirements or other agreements requiring a significant commitment of cash.
Off-Balance Sheet Arrangements
As of June 30, 2022 and September 30, 2021, we did not have any off-balance
sheet financing arrangements.
Significant Accounting Policies
There have been no material changes to our significant accounting policies
and estimates as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021.