ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY,
RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information
Our common stock is not traded on any exchange. Until
September 2, 2010, our common stock was quoted on the OTC Bulletin Board, but effective September 3, 2010, our common stock has
not been eligible for quotation on the OTC Bulletin Board. We cannot assure you that there will be a market for our common stock
in the future.
Following is a report of high and low bid prices for
each quarterly period for the years ended May 31, 2012 and 2011.
Quarter Ended
|
High
|
Low
|
05/31/2012
|
$0.00
|
$0.00
|
02/28/2012
|
$0.00
|
$0.00
|
11/30/2011
|
$0.00
|
$0.00
|
08/31/2011
|
$0.00
|
$0.00
|
05/31/2011
|
$0.00
|
$0.00
|
02/28/2011
|
$0.00
|
$0.00
|
11/30/2010
|
$0.00
|
$0.00
|
08/31/2010
|
$0.00
|
$0.00
|
Holders of Our Common Stock
As of June 15, 2013, there were 71 holders of record
of our common stock and 17,552,082 shares of common stock outstanding.
Holladay Stock Transfer of 2930 North 67
th
Place, Scottsdale, Arizona 85251, Phone: (480) 481-3940, Fax: (480) 481-3991 is the registrar and transfer agent for our common
shares.
Dividends
We have not declared or paid dividends on shares of
our common stock and we do not expect to declare or pay dividends on shares of our common stock for the foreseeable future. We
intend to retain earnings, if any, to finance
the development and expansion of our business. Our
future dividend policy will be subject to the discretion of our board of directors and will depend upon our future earnings, if
any, our financial condition, and other factors deemed relevant by the board.
Equity Compensation Plans
We adopted and approved our current stock option
plan on January 28, 2010. The following table provides a summary of the number of options granted under our stock option plan,
the weighted average exercise price and the number of options remaining available for issuance all as at May 31, 2012.
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans
|
Equity compensation plans approved by security holders
|
None
|
N/A
|
2,000,000
|
Equity compensation plans not approved by security holders
|
None
|
N/A
|
None
|
Total
|
None
|
N/A
|
2,000,000
|
Recent Sales of Unregistered Securities
Except as disclosed below, we have not sold any equity securities
that were not registered under the Securities Act of 1933 that were not previously reported in a quarterly report on Form 10-Q
or in a current report on Form 8-K during the fiscal year ended May 31, 2012.
In the year ended May 31, 2011, the Company issued 722,500
shares of common stock for $722,500 cash.
In the year ended May 31, 2012, the Company issued 420,000
shares of common stock for $345,000 cash.
On April 16, 2012, we issued 50,000 shares of common stock
at $.50 per share for total proceeds of $25,000 to one investor. We issued these shares to a non-U.S. person (as that term is defined
in Regulation S of the Securities Act of 1933) in an offshore transaction relying on Regulation S.
On May 3, 2012, we issued 50,000 shares of common stock at
$.50 per share for total proceeds of $25,000 to one investor. We issued these shares to a non-U.S. person (as that term is defined
in Regulation S of the Securities Act of 1933) in an offshore transaction relying on Regulation S.
Purchases of Equity Securities by the Issuer and Affiliated
Purchasers
We did not purchase any of our shares of common stock or
other securities during our fiscal year ended May 31, 2012.
Conversion of Debt to Equity
On February 29, 2012, we issued 344,570 shares for the conversion
of debt and interest totalling $344,570.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND
RESULTS OF OPERATION
General Overview
Our company undertakes all of its operations
through PreAxia Canada, our wholly-owned subsidiary. PreAxia Canada is a company which intends to deliver a comprehensive suite
of solutions and services directed at the emerging health payment market, specifically the opportunities tied to the growth of
HSAs. There is a rapid shift in healthcare traditional payment models to consumer-directed healthcare that is creating significant
opportunities for financial services and insurance industries to deliver new dynamic products to this emerging market.
Spawned by the need to address escalating
health care costs, changes in the regulatory environment and the growing consumer desire for greater participation in the management
of their health benefits, the boundaries between health care and the financial services industries are becoming increasingly blurred.
With the trend towards self-directed health payment solutions and the growing demand for faster, easier and more convenient growth
conduct, studies suggest that HSA’s in the US will grow to over $75 billion in assets and 25 million consumers by 2015. This
coupled with the continued growth of the Canadian group insurance industry illustrates the emerging opportunity for innovative
health payment services. We intend to initially launch our products in Canada. We believe that Canadian businesses are embracing
a new healthcare financing vehicle to control costs, increase profitability and get more return from their investment. We intend
to provide them with services to capture this market opportunity.
Plan of Operation
Over the next twelve months, we plan to:
|
(a)
|
Raise additional capital to execute our business plans, and;
|
|
|
|
|
(b)
|
To penetrate the health payment processing market in Canada, and worldwide, by continuing to develop innovative health payment processing products and services, and;
|
|
|
|
|
(c)
|
Build up a network of strategic alliances with several types of health insurance companies, governments and other alliances in various vertical markets, and;
|
|
|
|
|
(d)
|
Fill the positions of senior management sales, administrative and engineering positions.
|
Cash Requirements
After a further review of business opportunities
with industry consultants, for the next twelve months and given that we meet our forecasted expenses, we plan to spend a total
of approximately $1,550,000 in implementing our business plan of developing and marketing of health care processing products and
services. We do not expect to generate any revenues during the year. Therefore, we will be required to raise a total of $2,850,000
to complete our business plan and pay our existing outstanding debts of approximately $1,300,000. Our working capital requirements
for both our company and PreAxia Canada for the next twelve months are estimated at $1,550,000 distributed as follows:
Estimated Expenses
|
|
General and Administrative
|
$300,000
|
Research and Development
|
$450,000
|
Marketing and Education
|
$450,000
|
Professional Services
|
$350,000
|
Total
|
$1,550,000
|
Our estimated expenses over the next twelve months are broken
down as follows:
|
1.
|
General and Administrative
We anticipate spending approximately $300,000 on general and administration costs in the next twelve months, which will include office rent, office supplies, transfer agents, filing fees, bank service charges, salary for our administrator, interest expense and travel, which includes airfare, meals, car rentals and accommodations.
|
|
|
|
|
2.
|
Research and Development
We anticipate that we may spend approximately $450,000 in the next twelve months in the maintenance of our development and additional acquisition of software for our processing services and products.
|
|
|
|
|
3.
|
Marketing and Education
We anticipate spending approximately $450,000 on the costs of staff and personnel marketing and promoting our company, our products and services, and educating the public to attract new accounts, including staff and personnel.
|
|
|
|
|
4.
|
Professional Services
We anticipate that we may spend up to $350,000 in the next twelve months for professional services, which includes stock-based compensation, consulting fees, accounting, auditing and legal fees.
|
Off-balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Results of Operations
The following summary of our results of operations should
be read in conjunction with our audited financial statements for the year ended May 31, 2012, which are included herein. Our operating
results for the year ended May 31, 2012 and May 31, 2011 are described below.
Revenue
We have not earned any revenues since our inception and we
do not anticipate earning revenues until such time as we have completed the development of our Health Card software and obtained
new customers.
Expenses
Our expenses for the 12 months ended May 31, 2012 and May
31, 2011 were as follows:
|
Year Ended
|
|
|
|
|
|
2012
|
|
2011
|
|
Difference
|
|
%
|
|
|
|
|
|
|
|
|
Consulting fees
|
$ 120,000
|
|
$ 120,000
|
|
$ -
|
|
0%
|
Professional fees
|
36,331
|
|
126,876
|
|
(90,545)
|
|
-71%
|
Office and administrative
|
78,134
|
|
95,631
|
|
(17,497)
|
|
-18%
|
Research and development
|
240,596
|
|
649,324
|
|
(408,728)
|
|
-63%
|
Wages and benefits
|
65,282
|
|
102,794
|
|
(37,512)
|
|
-36%
|
Rent
|
18,541
|
|
17,841
|
|
700
|
|
4%
|
|
|
|
|
|
|
|
|
|
$ 558,884
|
|
$ 1,112,466
|
|
$ (553,582)
|
|
|
Operating expenses for the year ended
May 31, 2012 were $558,884 compared to $1,112,466 for the year ended May 31, 2011, resulting in a decrease of $553,582. The decrease
was due to a decrease in professional fees of $90,545, a decrease in office and administration of $17,497, a decrease in research
and development of $408,728, a decrease in wages and benefits of $37,512, and offset by an increase in rent of $700.
Professional Fees
Professional fees were $36,331 for the year ended May 31,
2012 compared to $126,876 for the year ended May 31, 2011, resulting in a decrease of $90,545. The decrease was from less accounting,
legal, and audit fees.
Office and Administration
Our office and administration expenses were $78,134 for the
year ended May 31, 2012 compared to $95,631 for the year ended May 31, 2011, resulting in a decrease of $17,497. The decrease was
due to less travel expenses to Bolivia and a decrease in general and administration expenses.
Research and development
Research and development expenses were $240,596 for year
ended May 31, 2012 compared to $649,324 for the year ended May 31, 2011, resulting in a decrease of $408,728. The decrease was
due to the completion of major program components.
Wages and benefits
Wages and benefits were $65,282 for the year ended May 31,
2012 compared to $102,794 for the year ended May 31, 2011, resulting in a decrease of $37,512. The decrease was due to an employee
resigning.
Rent
Rent expense was $18,541 for the year ended May 31, 2012
compared to $17,841 for the year ended May 31, 2011, resulting in an increase of $700. The increase was due to effects of foreign
exchange rates.
Liquidity and Capital Resources
Liquidity is the ability of a company to generate adequate
amounts of cash to meet its needs for cash. The following table provides certain selected balance sheet comparisons
between May 31, 2012 and May 31, 2011:
|
2012
|
|
2011
|
|
$ change
|
|
% change
|
Working capital
|
$ (1,184,050)
|
|
$ (1,308,750)
|
|
$ 124,700
|
|
-9.5%
|
Cash
|
$ 11,182
|
|
$ -
|
|
$ 11,182
|
|
Over 100%
|
Total current assets
|
$ 11,182
|
|
$ -
|
|
$ 11,182
|
|
Over 100%
|
Total assets
|
$ 12,657
|
|
$ 1,205
|
|
$ 11,452
|
|
Over 100%
|
Accounts payable and accrued liabilities
|
$ 1,189,904
|
|
$ 1,153,506
|
|
$ 36,398
|
|
3.2%
|
Loan payable related party
|
$ -
|
|
$ 86,494
|
|
$ (86,494)
|
|
Over 100%
|
Accrued interest
|
$ 5,328
|
|
$ 9,619
|
|
$ (4,291)
|
|
-44.6%
|
Convertible notes payable
|
$ -
|
|
$ 59,131
|
|
$ (59,131)
|
|
Over 100%
|
Total current liabilities
|
$ 1,195,232
|
|
$ 1,308,750
|
|
$ (113,518)
|
|
-8.7%
|
Total liabilities
|
$ 1,195,232
|
|
$ 1,308,750
|
|
$ (113,518)
|
|
-8.7%
|
As of May 31, 2012, we had a cash balance
of $11,182 compared to a bank deficit of $19,297 at May 31, 2011. PreAxia Canada will be required to raise capital to fund our
operations. We had a working capital deficit of $1,184,050 as of May 31, 2012 compared with a working capital deficit of $1,308,750
as of May 31, 2011. The decrease in our working deficit of $123,494 was primarily due to increase in bank account, decreases in
accounts payables, loans payable and convertible debenture offset by an increase in accounts payable related party.
Cash Flows
|
Year Ended
|
|
|
Thursday, May 31, 2012
|
|
Tuesday, May 31, 2011
|
Net cash used in operating activities
|
$ (328,300)
|
|
$ (75,409)
|
Net cash provided by investing activities
|
$
-
|
|
$ -
|
Net cash provided by financing activities
|
$ 332,673
|
|
$ 751,362
|
Effect of exchange rate on cash
|
$ -
|
|
$ -
|
Change in cash and cash equivalents during period
|
$ 11,182
|
|
$ (4,047)
|
|
|
|
|
|
|
|
|
|
Cash Used in Operating Activities
Net cash used for continuing operating activities for the
year ended May 31, 2012 was $328,300 as compared to $755,409 for the year ended May 31, 2011. Non-cash items totaling approximately
$237,277 contributing to the net cash used in continuing operating activities for fiscal 2012 include:
·
$271 increase in rent deposit
·
$243,999 increase in accounts payable to related parties; representing
working capital loans to shareholders
·
$19,153 decrease in accounts payable and accrued liabilities
·
$12,701 increase in accrued interest
Net cash used for continuing operating activities for the
year ended May 31, 2011 was $755,409. Non-cash items totaling approximately $397,150 contributing to the net cash used in continuing
operating activities for the year ended May 31, 2011 include:
·
$374,374 increase in accounts payable to related parties; representing
working capital loans to shareholders
|
·
|
$14,925 increase in accounts payable and accrued liabilities
|
|
·
|
$7,851 increase in accrued interest
|
Cash Provided by Investing Activities
During the years ended May 31, 2012 and 2011, no funds were
used or provided by investing activities.
Cash from Financing Activities
Net cash provided by financing activities was $332,673 for
the year ended May 31, 2012 as compared to $751,362 for the year ended May 31, 2011. During the year ended May 31, 2012 we generated
$344,999 from the sale of common stock, $6,960 in proceeds from related parties, and paid $19,286 in bank overdraft.
During the year ended May 31, 2011 we generated $722,500
from the sale of our common stock, $9,580 in proceeds from related parties, and $19,282 in bank overdraft.
Our company currently has little
cash on hand. Our ability to meet our financial liabilities and commitments is primarily dependent upon the continued
issuance of equity to new stockholders, and our ability to achieve and maintain profitable operations. Our company’s
cash and cash equivalents will not be sufficient to meet our working capital requirements for the next twelve month period.
We will not initially have any cash flow from operating activities as we are in the development stage with PreAxia Canada. We
project that we will require an estimated additional $2,734,051 over the next twelve month period to fund our operating cash
shortfall calculated as $1,184,051 to cover our working capital deficit plus $1,550,000 for our projected cash request for
the year ended May 31, 2013. Our company plans to raise the capital required to satisfy our immediate short-term needs and
additional capital required to meet our estimated funding requirements for the next twelve months primarily through the
private placement of our equity securities or by way of loans or such other means as our company may determine.
There are no assurances that we will
be able to obtain funds required for our continued operations. There can be no assurance that additional financing will be available
to us when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain the
additional financing on a timely basis, we will not be able to meet our other obligations as they become due and we will be forced
to scale down or perhaps even cease the operation of our business.
Going Concern
There is substantial doubt about our
ability to continue as a going concern as the continuation of our business is dependent upon obtaining further long-term financing,
successful and sufficient market acceptance of our products and achieving a profitable level of operations. The issuance of additional
equity securities by us could result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial
loans, assuming those loans would be available, will increase our liabilities and future cash commitments.
We have historically incurred losses
and have incurred a loss of $2,819,309 from inception to May 31, 2012. Because of these historical losses, we will require additional
working capital to develop our business operations. We intend to raise additional working capital through private placements, public
offerings, bank financing and/or advances from related parties or shareholder loans.
The continuation of our business is
dependent upon obtaining further financing and achieving a break even or profitable level of operations. The issuance of additional
equity securities by us could result in a significant dilution in the equity interests of our current or future stockholders. Obtaining
commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.
There are no assurances that we will
be able to either (i) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (ii) obtain additional
financing through either private placements, public offerings and/or bank financing necessary to support our working capital requirements.
To the extent that funds generated from operations and any private placements, public offerings and/or bank financing are insufficient,
we will have to raise additional working capital. No assurance can be given that additional financing will be available, or if
available, will be on terms acceptable to us. If adequate working capital is not available, we may cease operations.
These conditions raise substantial
doubt about our ability to continue as a going concern. The financial statements do not include any adjustments relating to the
recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might be necessary
should we be unable to continue as a going concern.
Summary of Significant Accounting Policies
The preparation of financial
statements in conformity with United States generally accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and accompanying disclosures of our company. Although
these estimates are based on management’s knowledge of current events and actions that our company may undertake in the future,
actual results may differ from such estimates.
Use of Estimates in the preparation of the financial
statements
The preparation of our company's
financial statements in conformity with accounting principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes. Actual results
could differ from those estimates.
Cash and Cash Equivalents
Our company considers all highly
liquid debt instruments with an original maturity of three months or less to be cash equivalents.
Foreign Currency Translation
The functional currency of our
company is the United States dollar. The functional currency of PreAxia Canada is the Canadian dollar. Assets and liabilities in
the accompanying financial statements are translated into United States dollars at the exchange rate in effect at the balance sheet
date and capital accounts are translated at historical rates. Income statement accounts are translated at the average rates of
exchange prevailing during the period. Translation adjustments arising from the use of differing exchange rates from period to
period are included in the accumulated other comprehensive income (loss) account in stockholders’ deficit.
Transactions undertaken in currencies
other than the functional currency of the entity are translated using the exchange rate in effect as of the transaction date. Any
exchange gains and losses are included in the Statement of Operations and Comprehensive Loss.
Development Stage Company
Our company is a development
stage company as defined in FASC 915-10-05
Development Stage Entity
. Our company is devoting substantially all of its present
efforts to establish a new business and none of its planned principal operations have commenced. All losses accumulated since inception
has been considered as part of our company’s development stage activities.
Gain (Loss) Per Share
Gain (loss) per share of common
stock is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Fully
diluted earnings per share are not presented because they are anti-dilutive.
Research and Development Costs
Research and development costs are expensed in the
year in which they are incurred.
Recent Accounting Pronouncements
The Company has adopted the Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 105-10,
Generally Accepted
Accounting Principles – Overall
(“ASC 105-10”), which was formerly known as SFAS 168. ASC 105-10 establishes
the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles
recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with
U.S. GAAP. Rules and interpretive releases of the Securities and Exchange Commission (the "SEC") under authority of federal
securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification
carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards
and all other non-grandfathered, non-SEC accounting literature not included in the Positions or Emerging Issues Task Force Abstracts. Instead,
it will issue Accounting Standards Updates (“ASUs”). The FASB will not consider ASUs as authoritative in their own
right. ASUs will serve only to update the Codification, provide background information about the guidance and provide
the basis of conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been
updated for the Codification.
In May 2011, the Financial
Accounting Standards Board (FASB) issued authoritative guidance regarding
Fair Value Measurement: Amendments to Achieve
Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs,
which resulted in common requirements
for measuring fair value and for disclosing information about fair value measurement under both U.S. GAAP and International
Financial Reporting Standards (IFRS), including a consistent definition of the term "fair value." The amendments
were effective beginning in the first quarter of 2012, and did not have a material effect on our consolidated financial
statements.
In June 2011, the FASB issued Accounting
Standards Update 2011-05,
Presentation of Comprehensive Income
. This update amended the provisions of FASB ASC 220-10 by
eliminating the option of reporting other comprehensive income in the statement of changes in stockholders’ equity. Companies
will have the option of presenting net income and other comprehensive income in a single, continuous statement of comprehensive
income or presenting two separate but consecutive statements of net income and comprehensive income. The new presentation requirements
are effective for interim and annual periods beginning after December 15, 2011. The adoption of this standard is not anticipated
to have a material impact on our financial statements.
In September 2011, the FASB issued Accounting
Standards Update 2011-08,
Testing Goodwill for Impairment
. This update amended the provisions of FASB ASC 350-20-35 by allowing
an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should
calculate the fair value of a reporting unit. The amendments are effective for annual and interim goodwill impairment tests performed
for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment
tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or
interim period have not yet been issued. The adoption of this standard is not anticipated to have a material impact on our financial
statements.
The Company has reviewed all other
recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its results of operation,
financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will
have a significant effect on its consolidated financial statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
Table of Contents
|
|
|
|
|
|
Page
|
|
|
|
Report of Independent Registered Accounting Firm
|
|
F-1
|
|
|
|
Report of Independent Registered Accounting Firm
|
|
F-2
|
|
|
|
Consolidated Balance Sheets as of May 31, 2012 and 2011
|
|
F-3
|
|
|
|
Consolidated Statements of Operations for the years ended May 31, 2012 and 2011
|
|
F-4
|
|
|
|
Consolidated Statements of Stockholders' Deficit for the years ended May 2012 and 2011
|
|
F-5
|
|
|
|
Consolidated statements of cash flows for the years ended May 31, 2012 and 2011
|
|
F-6
|
|
|
|
Notes to Consolidated Financial Statements
|
|
F-7 - F-13
|
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
To The Board of Directors
Preaxia Health Care Payment Systems, Inc.
Calgary, Alberta
We have audited
the accompanying consolidated balance sheet of
Preaxia Health Care Payment Systems, Inc.
and its subsidiary (the “Company”)
as of May 31, 2012 and the related consolidated statements of operations, stockholders’ deficit and cash flows for the year
ended May 31, 2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility
is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test
basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial
statement presentation. We believe that our audits provide a reasonable basis for my opinion.
In our opinion, the consolidated financial
statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of
May 31, 2012 and the consolidated results of its operations and its cash flows for the year ended May 31, 2012, in conformity with
accounting principles generally accepted in the United States of America.
The accompanying consolidated financial
statements have been prepared assuming that the Company will continue as a going concern. As described in Note 2 of the accompanying
consolidated financial statements, the Company has incurred losses since inception, has a negative working capital balance at December
31, 2012, and has a retained deficit, which raises substantial doubt about its ability to continue as a going concern. Management’s
plans in regard to this matter are described in Note 2. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
/s/ Patrick Rodgers, CPA, PA
Altamonte Springs, Florida
June 20, 2013
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To The Board of Directors
Preaxia Health Care Payment Systems, Inc.
We have audited the accompanying consolidated
balance sheet of Preaxia Health Care Payment Systems, Inc. (the Company) and subsidiary as of May 31, 2011, and the related consolidated
statements of operations and comprehensive income, statements of stockholders’ deficit, and cash flows for the year then
ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is
to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance
with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we
plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. Our audits included consideration of internal control over financial reporting, as a basis for designing audit procedures
that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial
statements referred to above present fairly, in all material respects, the financial position of Preaxia Health Care Payment Systems,
Inc. and subsidiary as of May 31, 2011, and the results of its operations and its cash flows for the year then ended, in conformity
with accounting principles generally accepted in the United States of America.
The accompanying financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements,
the Company has a deficit working capital, a retained deficit, and has suffered recurring losses from operations. These factors,
among others, raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard
to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
/s/Child, Van Wagoner & Bradshaw,
PLLC, CPA
Salt Lake City, Utah
October 20, 2011
PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.
|
(A Development Stage Company)
|
CONSOLIDATED BALANCE SHEETS
|
May 31, 2012 and May 31, 2011
|
(Stated in US Dollars)
|
|
|
|
|
|
2012
|
|
2011
|
ASSETS
|
|
|
|
|
Current assets
|
|
|
|
Cash
|
$ 11,182
|
|
$ -
|
|
|
|
|
Total current assets
|
11,182
|
|
-
|
|
|
|
|
Other assets
|
|
|
|
Deposits
|
1,475
|
|
1,205
|
Total other assets
|
1,475
|
|
1,205
|
|
|
|
|
Total assets
|
$ 12,657
|
|
$ 1,205
|
|
LIABILITIES
|
|
|
|
|
Current liabilities
|
|
|
|
Bank overdraft
|
$ -
|
|
$ 19,297
|
Accounts payable and accrued liabilities
|
129,249
|
|
148,401
|
Accounts payable – related party
|
1,060,655
|
|
985,808
|
Loan payable – related party
|
-
|
|
86,494
|
Accrued interest – loans payable
|
5,328
|
|
9,619
|
Convertible note payable - including accrued interest, net of discount
|
-
|
|
59,131
|
|
|
|
|
Total current liabilities
|
1,195,232
|
|
1,308,750
|
|
|
|
|
STOCKHOLDERS’ DEFICIT
|
|
|
|
|
Common stock, $0.001 par value; 75,000,000 shares authorized
|
|
|
|
17,552,082 and 16,617,500 common shares issued and
|
|
|
|
outstanding at May 31, 2012 and 2011
|
17,552
|
|
16,618
|
Additional paid-in capital
|
1,620,897
|
|
932,091
|
Stock subscription receivable
|
(170)
|
|
-
|
Accumulated other comprehensive loss
|
(1,545)
|
|
(2,523)
|
Deficit accumulated during the development stage
|
(2,819,309)
|
|
(2,253,731)
|
|
|
|
|
Total stockholders’ deficit
|
(1,182,575)
|
|
(1,307,545)
|
|
|
|
|
Total liabilities and stockholders’ deficit
|
$ 12,657
|
|
$ 1,205
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
|
PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.
|
(A Development Stage Company)
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
(Stated in U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
January 28,
|
|
|
|
|
|
2008 (Date of
|
|
For the year ended
|
|
Inception) to
|
|
May 31,
|
|
May 31,
|
|
2012
|
|
2011
|
|
2012
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
Consulting fees
|
$ 120,000
|
|
$ 120,000
|
|
$ 563,689
|
Professional fees
|
36,331
|
|
126,876
|
|
322,547
|
Office and administration
|
78,134
|
|
95,631
|
|
282,664
|
Research and development
|
240,596
|
|
649,324
|
|
1,256,546
|
Wages and benefits
|
65,282
|
|
102,794
|
|
260,545
|
Rent
|
18,541
|
|
17,841
|
|
50,261
|
|
|
|
|
|
|
Total expenses
|
558,884
|
|
1,112,466
|
|
2,736,251
|
|
|
|
|
|
|
Operating loss
|
(558,884)
|
|
(1,112,466)
|
|
(2,736,251)
|
|
|
|
|
|
|
Commission income
|
47
|
|
-
|
|
47
|
Interest income
|
1
|
|
19
|
|
639
|
Interest expense
|
(12,701)
|
|
(7,851)
|
|
(58,789)
|
Foreign currency transaction income (expense)
|
5,959
|
|
(32,261)
|
|
(24,956)
|
|
|
|
|
|
|
Net loss
|
$ (565,578)
|
|
$ (1,152,559)
|
|
$ (2,819,309)
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
Foreign currency translation
|
978
|
|
(2,112)
|
|
(1,545)
|
|
|
|
|
|
|
Comprehensive loss for the period
|
$ (564,600)
|
|
$ (1,154,671)
|
|
$ (2,820,854)
|
|
|
|
|
|
|
Basic and diluted loss per share
|
$ (0.03)
|
|
$ (0.07)
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
17,153,247
|
|
16,115,014
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
|
PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.
|
(A Development Stage Company)
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
|
For the Cumulative period January 28, 2008 (Date of Inception) through May 31, 2012
(Stated in U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Stock
|
|
|
|
Other
|
|
|
|
During the
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
Paid-in
|
|
|
|
Subscription
|
|
|
|
Comprehensive
|
|
|
|
Development
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
Amount
|
|
|
|
Capital
|
|
|
|
Receivable
|
|
|
|
Income
|
|
|
|
Stage
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 28, 2008
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common shares issued pursuant to share exchange agreements
|
|
|
12,000,000
|
|
|
|
12,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12,000
|
|
Pursuant to recapitalization
|
|
|
3,750,000
|
|
|
|
3,750
|
|
|
|
36,964
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
40,714
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(810
|
)
|
|
|
—
|
|
|
|
(810
|
)
|
Net loss for the year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(23,998
|
)
|
|
|
(23,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 31, 2008
|
|
|
15,750,000
|
|
|
|
15,750
|
|
|
|
36,964
|
|
|
|
—
|
|
|
|
(810
|
)
|
|
|
(23,998
|
)
|
|
|
27,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued with convertible debt
|
|
|
—
|
|
|
|
—
|
|
|
|
28,495
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
28,495
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,295
|
|
|
|
—
|
|
|
|
1,295
|
|
Net loss for the year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(333,982
|
)
|
|
|
(333,982
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 31, 2009
|
|
|
15,750,000
|
|
|
|
15,750
|
|
|
|
65,459
|
|
|
|
—
|
|
|
|
485
|
|
|
|
(357,980
|
)
|
|
|
(276,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued for cash at $1.00 per share
|
|
|
120,000
|
|
|
|
120
|
|
|
|
119,880
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
120,000
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(896
|
)
|
|
|
—
|
|
|
|
(896
|
)
|
Net loss for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(743,192
|
)
|
|
|
(743,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 31, 2010
|
|
|
15,870,000
|
|
|
|
15,870
|
|
|
|
185,339
|
|
|
|
—
|
|
|
|
(411
|
)
|
|
|
(1,101,172
|
)
|
|
|
(900,374
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued to reduce debt
|
|
|
25,000
|
|
|
|
25
|
|
|
|
24,975
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
25,000
|
|
Common shares issued for cash at $1.00 per share
|
|
|
722,500
|
|
|
|
723
|
|
|
|
721,777
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
722,500
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,112
|
)
|
|
|
—
|
|
|
|
(2,112
|
)
|
Net loss for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,152,559
|
)
|
|
|
(1,152,559
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 31, 2011
|
|
|
16,617,500
|
|
|
|
16,618
|
|
|
|
932,091
|
|
|
|
—
|
|
|
|
(2,523
|
)
|
|
|
(2,253,731
|
)
|
|
|
(1,307,545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued for cash
|
|
|
420,000
|
|
|
|
420
|
|
|
|
344,580
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
345,000
|
|
Common shares issued for debt conversion at $1.00 per share
|
|
|
344,580
|
|
|
|
344
|
|
|
|
344,226
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
344,570
|
|
Stock subscriptions receivable
|
|
|
170,002
|
|
|
|
170
|
|
|
|
—
|
|
|
|
(170
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
978
|
|
|
|
—
|
|
|
|
978
|
|
Net loss for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(565,578
|
)
|
|
|
(565,578
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 31, 2012
|
|
|
17,552,082
|
|
|
$
|
17,552
|
|
|
$
|
1,620,897
|
|
|
$
|
(170
|
)
|
|
$
|
(1,545
|
)
|
|
$
|
(2,819,309
|
)
|
|
$
|
(1,182,575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
|
|
|
|
PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.
|
(A Development Stage Company)
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Stated in U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
January 28,
|
|
|
|
|
|
2008 (Date of
|
|
For Year Ended
|
|
|
Inception) to
|
|
May 31,
|
|
|
|
May 31,
|
|
2012
|
|
2011
|
|
2012
|
|
|
|
|
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
Net loss
|
$ (565,578)
|
|
$ (1,152,559)
|
|
$ (2,819,309)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
Amortization of debt discount
|
-
|
|
-
|
|
28,495
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Trade receivables
|
-
|
|
-
|
|
4,300
|
Rent deposit
|
(271)
|
|
-
|
|
(1,476)
|
Accounts payable – related party
|
243,999
|
|
374,374
|
|
1,064,515
|
Accounts payable and accrued liabilities
|
(19,153)
|
|
14,925
|
|
215,859
|
Accrued interest
|
12,702
|
|
7,851
|
|
34,947
|
Cash flows used in operating activities
|
(328,300)
|
|
(755,409)
|
|
(1,472,668)
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
Cash received from note receivable
|
-
|
|
-
|
|
49,281
|
Cash acquired from business combination
|
-
|
|
-
|
|
86,692
|
Cash flow provided by investing activities
|
-
|
|
-
|
|
135,973
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
Overdraft in bank
|
(19,286)
|
|
19,282
|
|
(4)
|
Proceeds from loan payable – related party
|
6,960
|
|
9,580
|
|
119,803
|
Repayment of loan payable
|
-
|
|
-
|
|
(25,000)
|
Proceeds from loan payable – convertible debenture
|
-
|
|
-
|
|
46,505
|
Proceeds from sale of common stock
|
344,999
|
|
722,500
|
|
1,199,541
|
Cash flows provided by financing activities
|
332,673
|
|
751,362
|
|
1,340,845
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
6,808
|
|
-
|
|
7,031
|
Increase (decrease) in cash during the period
|
11,182
|
|
(4,047)
|
|
11,182
|
Cash, beginning of period
|
-
|
|
4,047
|
|
-
|
|
|
|
|
|
|
Cash, end of period
|
$ 11,182
|
|
$ -
|
|
$ 11,182
|
|
|
|
|
|
|
Supplemental Disclosure
:
|
|
|
|
|
|
Non-Cash Investing and Financing Transactions:
|
|
|
|
|
|
Common stock issued for acquisition of subsidiary
|
$ -
|
|
$ -
|
|
$ 12,000
|
Common stock issued for debt
|
$ 344,570
|
|
$ 25,000
|
|
$ 369,570
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
|
PREAXIA HEALTH CARE PAYMENT SYSTEMS
INC.
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2012 and 2011
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
PreAxia Health Care Payment Systems Inc. (the “Company”
OR “PreAxia”) was incorporated on April 3, 2000 in the State of Nevada. On May 30, 2008, the Company finalized the
execution of an acquisition agreement dated April 22, 2008 between the Company and PreAxia Canada (formerly H Pay Card Inc.). Under
the terms of the Acquisition Agreement, the Company acquired all the issued and outstanding shares of PreAxia Canada in exchange
for 12,000,000 newly issued shares, representing approximately 78.7% of the issued and outstanding shares of the Company. The result
was PreAxia Canada becoming a direct, wholly-owned subsidiary of the Company. Tom Zapatinas, an officer and director of PreAxia
Health Care Payment Systems Inc., is also an officer and director of PreAxia Canada. He disclosed such information and interest
in this transaction to the board of directors prior to the conclusion of this transaction.
As a result, the consolidated results of operations presented
at May 31, 2012 are those of the Company and PreAxia Canada Inc. PreAxia Canada. was incorporated pursuant to the laws of the Province
of Alberta on January 28, 2008. Since inception of PreAxia Canada., its business objective has been the development, distribution,
marketing and sale of health care payment processing services and products.
Nature and Continuance of Operations
The primary operations of the Company will eventually be
undertaken by PreAxia Canada. PreAxia Canada is in the process of developing an online access system creating a health savings
account that allows card payments and processing services to third-party administrators, insurance companies and others.
NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of presentation
The Company’s financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Development Stage Company
The Company is currently a development
stage enterprise reporting under the provisions of FASB ASC Topic 915
, Development Stage Entity.
The accompanying financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America.
Principles of Consolidation
The accompanying consolidated financial
statements include all of the accounts of the Company and its wholly owned subsidiary Preaxia Canada as of May 31, 2012 and 2011
for the period then ended, and for the period from January 28, 2008 (inception) through May 31, 2012. All intercompany balances
and transactions have been eliminated.
Reclassification
Certain prior period amounts in the condensed financial statements
have been reclassified to conform to current period presentation.
PREAXIA HEALTH CARE PAYMENT SYSTEMS
INC.
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2012 and 2011
NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Going Concern
These consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States applicable to a going concern, which assumes that
the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values
may be substantially different from carrying values as shown and these consolidated financial statements do not give effect to
adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable
to continue as a going concern. As of May 31, 2012, the Company had not yet achieved profitable operations and has an
accumulated loss of $2,819,309 since inception. The Company expects to incur further losses in the development of its business,
all of which raises substantial doubt about the Company’s ability to continue as a going concern. The Company’s
ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain
the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come
due.
Management has no formal plan in place to address this concern
but believes the Company will be able to obtain additional funds by equity financing and/or related party advances; however there
is no assurance of additional funding being available.
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments
with an original maturity of three months or less to be cash equivalents.
Use of estimates
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of
property and equipment. Actual results could differ from those estimates.
Foreign Currency Translation
The functional currency of the Company is the United States
dollar. The functional currency of PreAxia Canada is the Canadian dollar. Assets and liabilities in the accompanying
consolidated financial statements are translated into United States dollars at the exchange rate in effect at the balance sheet
date and capital accounts are translated at historical rates. Income statement accounts are translated at the average rates
of exchange prevailing during the period. Translation adjustments arising from the use of differing exchange rates from period
to period are included in the accumulated other comprehensive income (loss) account in stockholders’ deficit.
Transactions undertaken in currencies other than the functional
currency of the entity are translated using the exchange rate in effect as of the transaction date. Any exchange gains and
losses are included in the Statement of Operations and Comprehensive Loss.
PREAXIA HEALTH CARE PAYMENT SYSTEMS
INC.
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2012 and 2011
NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Fair value of financial instruments
The Company follows paragraph 825-10-50-10 of the FASB Accounting
Standards Codification for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB Accounting
Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph
820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States
of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair
value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs
to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority
to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
|
|
|
Level 1
|
|
Quoted market prices available in active markets for identical assets or liabilities as of the reporting period date.
|
|
|
period.
|
|
|
|
Level 2
|
|
Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
|
|
|
|
Level 3
|
|
Pricing inputs that are generally observable inputs and not corroborated by market data.
|
The carrying amount of the Company’s
financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value because of the
short maturity of those instruments.
The Company’s
notes payable
approximate the
fair value of such instruments based upon management’s best estimate of interest rates that would be available to the Company
for similar financial arrangements at May 31
, 2012
.
The Company does not have any assets or liabilities measured
at fair value on a recurring or a non-recurring basis.
Gain (Loss) Per Share
Gain (loss) per share of common stock
is computed by dividing the net loss by the weighted average number of common shares outstanding during the period.
Research and Development Costs
Research and development costs are expensed
in the year in which they are incurred.
PREAXIA HEALTH CARE PAYMENT SYSTEMS
INC.
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2012 and 2011
NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Recently Issued Accounting Standards
The Company has adopted the Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) 105-10,
Generally Accepted Accounting Principles
– Overall
(“ASC 105-10”), which was formerly known as SFAS 168. ASC 105-10 establishes the FASB Accounting
Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the
FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and
interpretive releases of the Securities and Exchange Commission (the "SEC") under authority of federal securities laws
are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries
an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards and
all other non-grandfathered, non-SEC accounting literature not included in the Positions or Emerging Issues Task Force Abstracts. Instead,
it will issue Accounting Standards Updates (“ASUs”). The FASB will not consider ASUs as authoritative in their own
right. ASUs will serve only to update the Codification, provide background information about the guidance and provide
the basis of conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been
updated for the Codification.
In May 2011, the Financial Accounting Standards Board (FASB)
issued authoritative guidance regarding
Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRSs,
which resulted in common requirements for measuring fair value and for disclosing information
about fair value measurement under both U.S. GAAP and International
Financial Reporting Standards (IFRS), including a consistent definition of the term "fair value." The amendments were
effective beginning in the first quarter of 2012, and did not have a material effect on our consolidated financial statements.
In June 2011, the FASB issued Accounting Standards Update 2011-05,
Presentation of Comprehensive Income
. This update amended the provisions of FASB ASC 220-10 by eliminating the option of
reporting other comprehensive income in the statement of changes in stockholders’ equity. Companies will have the option
of presenting net income and other comprehensive income in a single, continuous statement of comprehensive income or presenting
two separate but consecutive statements of net income and comprehensive income. The new presentation requirements are effective
for interim and annual periods beginning after December 15, 2011. The adoption of this standard is not anticipated to have a material
impact on our financial statements.
In September 2011, the FASB issued Accounting Standards Update
2011-08,
Testing Goodwill for Impairment
. This update amended the provisions of FASB ASC 350-20-35 by allowing an entity
the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate
the fair value of a reporting unit. The amendments are effective for annual and interim goodwill impairment tests performed for
fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment
tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or
interim period have not yet been issued. The adoption of this standard is not anticipated to have a material impact on our financial
statements.
The Company has reviewed all other recently issued,
but not yet adopted, accounting standards in order to determine their effects, if any, on its results of operation, financial position
or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant
effect on its consolidated financial statements.
PREAXIA HEALTH CARE PAYMENT SYSTEMS
INC.
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2012 and 2011
NOTE 3
–
RELATED PARTY TRANSACTIONS
Accounts Payable
During the year ended May
31, 2012, the Company’s Chief Executive Officer, Tom Zapatinas, invoiced $120,000 for management services rendered to the
Company for the period June 1, 2011 to May 31, 2012. As at May 31, 2012, Accounts payable – related party includes a
total of $515,211 due and payable to Mr. Zapatinas. There are no terms of repayment for this payable.
During the year ended May 31,
2012, Lizée Gauthier, Certified General Accountants, of which our former CFO, Ron Lizée is the sole proprietor,
invoiced $14,783 for accounting services rendered. As at May 31, 2012, Accounts payable – related party includes a
total of $84,892 due and payable to Mr. Lizée. There are no terms of repayment for this payable.
During the year ended May 31, 2012, the company converted
accounts payable in the amount of $173,859 into 173,859 common shares. As of May 31, 2012, the Company owed these shareholders
$408,105. The terms of repayment are 30 days after demand is made by the shareholder.
Loans Payable
The Company had a loan payable
to a shareholder of the Company. The loan was unsecured, with 6% interest per annum and was payable 30 days after demand is made
by the shareholder. At February 29, 2012 the Company had a loan payable to related party balance of $93,454. As of February 29,
2012 the Company had accrued interest on the related party loan in the amount of $17,561. The loan including accumulated interest
was converted into 109,488 shares on February 29, 2012
.
NOTE 4 – CONVERTIBLE NOTE PAYABLE
On September 12, 2008, the Company accepted funds in the amount
of $46,505 USD ($50,000 CDN) as a convertible debenture from a stockholder of the Company. The debenture was for
a period of one year and bears interest at the rate of 10% per annum and is convertible by the stockholder into common shares of
the Company at $1.00 per share for a period of one year. During the year ended May 31, 2010, the Company recorded amortization
of loan discount in the amount of $8,119. The discount was fully amortized by November 30, 2009. At February 29, 2012 the
balance on the convertible note was $62,622, including accrued interest in the amount of $16,117. On February 29, 2012, the note
holder converted the entire note balance including accumulated interest for 61,223 common shares. At May 31, 2012 and 2011 the
Company had a convertible note payable balance $0 and $59,131 which include accrued interest.
NOTE 5 – STOCKHOLDERS’ EQUITY
The Company is authorized to issue 75,000,000 shares of common
stock.
In the year ended May 31, 2011, the Company issued 722,500
common shares for $722,500 cash. The Company also issued 25,000 common shares for the reduction of $25,000 in debt.
PREAXIA HEALTH CARE PAYMENT SYSTEMS
INC.
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2012 and 2011
NOTE 5 – STOCKHOLDERS’ EQUITY (continued)
In the year ended May 31, 2012, the Company issued 934,582
common shares, of which 420,000 were for $345,000 cash, 344,580 shares were for the reduction of $344,570 in debt, and 170,002
shares were for $85,001 cash that was received after May 31, 2012.
NOTE 6 – LEASE OBLIGATIONS
Effective August 1, 2009, the Company signed an agreement
to lease office space of 712 square feet in Calgary, Alberta Canada, in the amount of $1,190.00 USD per month. The term of the
lease was for a period of one year with an option to renew the lease at the same rental rate for a further two (2) terms of one
year each. On August 1, 2010, the Company exercised its option to renew the lease to the end of July 31, 2011. Effective August
1, 2011 the Company exercised its second term option to July 31, 2012.
NOTE 7 – INCOME TAXES
Deferred taxes are provided on a liability method whereby
deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred
tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported
amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion
of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax
assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Net deferred tax assets consist of the
following components as of May 31, 2012 and 2011:
|
|
2012
|
|
2011
|
Deferred tax assets - non-current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOL carryover
|
|
$
|
958,565
|
|
|
$
|
766,269
|
|
Less valuation allowance
|
|
|
(958,565
|
)
|
|
|
(766,269
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax assets, net of valuation allowance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Reconciliation between the statutory rate and the effective
tax rate is as follows at May 31:
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
Federal statutory tax rate
|
|
|
(34.0
|
)%
|
|
|
(34.0
|
)%
|
State tax, net of federal benefit
|
|
|
(0.0
|
)
|
|
|
(0.0
|
)
|
Permanent differences and other including surtax exemption
|
|
|
0.0
|
|
|
|
0.0
|
|
Valuation allowance
|
|
|
34.0
|
|
|
|
34.0
|
|
Effective tax rate
|
|
|
0
|
%
|
|
|
0
|
%
|
At May 31,
2012, the Company had net operating loss carryforwards of approximately $2,819,309 that may be offset against future taxable income
from the year 2012 to 2032. No tax benefit has been reported in the May 31, 2012 financial statements since the potential tax benefit
is offset by a valuation allowance of the same amount.
Due to the change in ownership provisions of the Tax Reform
Act of 1986, net operating loss carryforwards for Federal Income tax reporting purposes are subject to annual limitations. Should
a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.
PREAXIA HEALTH CARE PAYMENT SYSTEMS
INC.
(A Development Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2012 and 2011
NOTE 8 – SUBSEQUENT EVENTS
Management has evaluated subsequent events pursuant to the
requirements of ASC Topic 855 and has determined that other than listed below, no material subsequent events exist through the
date of this filing.
|
1.
|
The Company received funds from a subscriber on August 17, 2012 in the amount of $25,000 for
50,000 shares of common stock at $.50 per share. The shares were issued on May 3, 2012 and therefore recorded as a stock subscription
receivable.
|
|
2.
|
The Company received funds from a subscriber on September 10, 2012 in the amount of $10,001 for
20,002 shares of common stock at $.50 per share. The shares were issued on May 3, 2012 and therefore recorded as a stock subscription
receivable.
|
|
3.
|
The Company received funds from a subscriber on September 7, 2012 in the amount of $25,000 for
50,000 shares of common stock at $.50 per share. The shares were issued on May 3, 2012 and therefore recorded as a stock subscription
receivable.
|
|
4.
|
The Company received funds from a subscriber on October 30, 2012 in the amount of $25,000 for
50,000 shares of common stock at $.50 per share. The shares were issued on May 3, 2012 and therefore recorded as a stock subscription
receivable.
|
|
5.
|
Effective August 1, 2012 the Company exercised its third
term option to July 31, 2013.
|