Item 1. Consolidated Financial
Statements
PREMIER PRODUCTS
GROUP, INC.
March 31, 2019
and 2018
Index to the
Consolidated Financial Statements
Contents
|
|
Page(s)
|
|
|
|
Consolidated
Balance Sheets at March 31, 2019 (Unaudited) and December 31, 2018
|
|
F-1
|
|
|
|
Consolidated
Statements of Operations for the Three Months Ended March 31, 2019 and 2018
|
|
F-2
|
|
|
|
Consolidated Statements
of Changes in Shareholders’ Owners Equity (Deficit) for the Three Months Ended March 31, 2019 and 2018
|
|
F-3
|
|
|
|
Consolidated
Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018
|
|
F-4
|
|
|
|
Notes
to the Consolidated Financial Statements (Unaudited)
|
|
F-5
|
PREMIER
PRODUCTS GROUP, INC.
Consolidated
Balance Sheets
(unaudited)
As of March
31, 2019
|
|
March 31,
2019
|
|
|
December 31,
2018
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Total
Cash on hand
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Current
Assets
|
|
|
-
|
|
|
|
-
|
|
Fixed Assets
|
|
|
-
|
|
|
|
-
|
|
TOTAL ASSETS
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Liabilities And
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
268,099
|
|
|
$
|
237,340
|
|
Contingent liability – legal
|
|
|
197,283
|
|
|
|
197,283
|
|
Contingent liability
– notes
|
|
|
225,200
|
|
|
|
225,200
|
|
Derivative liability
– warrants
|
|
|
10,625
|
|
|
|
7,254
|
|
Notes payable –
related parties
|
|
|
156,841
|
|
|
|
-
|
|
Notes payable
|
|
|
299,009
|
|
|
|
404,291
|
|
Total Current Liabilities
|
|
|
1,157,057
|
|
|
|
1,071,368
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,157,057
|
|
|
|
1,071,368
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Deficit
|
|
|
|
|
|
|
|
|
Common
stock, $0.00001 par value, 500,000,000 shares authorized, 285,555,605 and 285,555,605 shares issued and outstanding, respectively
|
|
|
2,856
|
|
|
|
2,856
|
|
Preferred
stock (Series B), $0.001 par value, 51 shares authorized, and 51 shares Issued and outstanding, respectively
|
|
|
-
|
|
|
|
-
|
|
Paid-in Capital
|
|
|
6,253,949
|
|
|
|
6,253,949
|
|
Accumulated deficit
|
|
|
(7,413,862
|
)
|
|
|
(7,328,172
|
)
|
Total Stockholders’
Equity (Deficit)
|
|
|
(1,157,057
|
)
|
|
|
(1,071,368
|
)
|
TOTAL LIABILITIES
AND EQUITY
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying
notes are an integral part of these financial statements.
PREMIER PRODUCTS
GROUP, INC.
Consolidated
Statements of Operations
(unaudited)
As of March
31, 2019
|
|
For the Three Months Ended
|
|
|
|
|
March 31
|
|
|
|
|
2019
|
|
|
2018
|
|
|
REVENUES
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOOD
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Administrative expense
|
|
|
15,000
|
|
|
|
8,045
|
|
|
General and administrative
|
|
|
-
|
|
|
|
1,993
|
|
|
Management expense
|
|
|
-
|
|
|
|
-
|
|
|
Professional Fees
|
|
|
60,720
|
|
|
|
6,976
|
|
|
TOTAL OPERATING EXPENSES
|
|
|
75,720
|
|
|
|
17,014
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
(75,720
|
)
|
|
|
(17,014
|
)
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES)
|
|
|
|
|
|
|
|
|
|
Gain (loss) on derivative liability
|
|
|
(3,371
|
)
|
|
|
(4,944
|
)
|
|
Gain on discharge of debt
|
|
|
-
|
|
|
|
-
|
|
|
Interest expense
|
|
|
(6,599
|
)
|
|
|
(6,909
|
)
|
|
Loss on issuance of shares for debt
|
|
|
-
|
|
|
|
(980,874
|
)
|
|
Total Other Income (Expense)
|
|
|
(9,970
|
)
|
|
|
(992,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
GAIN (LOSS) BEFORE INCOME TAXES
|
|
|
(85,690
|
)
|
|
|
(1,009,741
|
)
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
-
|
|
|
NET INCOME (LOSS)
|
|
|
(85,690
|
)
|
|
|
(1,009,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Basic And Diluted Income (Loss) Per Common Share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number Of Common Shares Outstanding - Basic And Diluted
|
|
|
285,555,605
|
|
|
|
277,315,605
|
|
|
The accompanying
notes are an integral part of these financial statements.
PREMIER
PRODUCTS GROUP, INC.
|
Consolidated
Statements of Changes in Stockholders' Deficit
|
(unaudited)
|
For
the Three-Months Ended March 31, 2019 and 2018
|
|
|
Common Stock
Shares
|
|
Amount
|
|
Preferred
Stock Shares
|
|
Amount
|
|
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31, 2018
|
|
|
220,211,936
|
|
|
$
|
2,202
|
|
|
|
51
|
|
|
$
|
0.05
|
|
|
$
|
5,228,556
|
|
|
$
|
(6,165,616
|
)
|
|
$
|
(934,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issued for debt
|
|
|
65,343,669
|
|
|
|
653
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,025,392
|
|
|
|
—
|
|
|
|
1,026,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,009,741
|
)
|
|
|
(1,009,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Mar 31, 2018
|
|
|
285,555,605
|
|
|
$
|
2,855
|
|
|
|
51
|
|
|
$
|
0.05
|
|
|
$
|
6,253,948
|
|
|
$
|
(7,175,357
|
)
|
|
$
|
(918,553
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(5,126
|
)
|
|
|
(5,126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2018
|
|
|
285,555,605
|
|
|
$
|
2,855
|
|
|
|
51
|
|
|
$
|
0.05
|
|
|
$
|
6,253,948
|
|
|
$
|
(7,180,483
|
)
|
|
$
|
(923,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(6,700
|
)
|
|
|
(6,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Sept 30, 2018
|
|
|
285,555,605
|
|
|
$
|
2,855
|
|
|
|
51
|
|
|
$
|
0.05
|
|
|
$
|
6,253,948
|
|
|
$
|
(7,187,183
|
)
|
|
$
|
(930,378
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(140 ,989
|
)
|
|
|
(140,989
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31, 2018
|
|
|
285,555,605
|
|
|
$
|
2,855
|
|
|
|
51
|
|
|
$
|
0.05
|
|
|
$
|
6,253,948
|
|
|
$
|
(7,328,172
|
)
|
|
$
|
(1,071,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(85,690
|
)
|
|
|
(85,690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
|
285,555,605
|
|
|
$
|
2,855
|
|
|
|
51
|
|
|
$
|
0.05
|
|
|
$
|
6,253,948
|
|
|
$
|
(7,413,862
|
)
|
|
$
|
(1,157,057
|
)
|
The accompanying
notes are an integral part of these financial statements.
PREMIER
PRODUCTS GROUP, INC.
Consolidated
Statements of Cash Flows
(Unaudited)
As of March
31, 2019
|
|
For the Three Months
Ended March 31,
|
|
|
2019
|
|
2018
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss)
|
|
$
|
(85,690
|
)
|
|
$
|
(1,009,741
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Loss (gain) on derivative liability
|
|
|
3,371
|
|
|
|
4,944
|
|
Loss on issuance of shares for debt
|
|
|
—
|
|
|
|
980,874
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
30,760
|
|
|
|
3,607
|
|
Net Cash Used in Operating Activities
|
|
|
(51,559
|
)
|
|
|
(20,316
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Payments for assets
|
|
|
—
|
|
|
|
—
|
|
Net Cash Provided by (Used in) Investing Activities
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of common stock and warrants
|
|
|
—
|
|
|
|
—
|
|
Proceeds from notes payable
|
|
|
51,559
|
|
|
|
20,232
|
|
Net Cash Provided by Financing Activities
|
|
|
51,559
|
|
|
|
20,232
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
|
|
|
—
|
|
|
|
(84
|
)
|
CASH AT BEGINNING OF PERIOD
|
|
|
—
|
|
|
|
84
|
|
CASH AT END OF PERIOD
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION CASH PAID FOR:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING ACTIVITES
|
|
|
|
|
|
|
|
|
Common stock issued to retire debt and accrued interest
|
|
$
|
—
|
|
|
$
|
45,172
|
|
The accompanying
notes are an integral part of these financial statements.
PREMIER
PRODUCTS GROUP, INC.
Notes to the
Consolidated Financial Statements
March 31, 2019
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION
PREMIER PRODUCTS
GROUP, INC. (the Company”) has prepared the accompanying financial statements without audit. In the opinion of management,
all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results
of operations, and cash flows for all periods presented herein, have been made.
As filed on
Form 8-K with the Securities Exchange Commission on March, 1, 2018, the Company completed a Holding Company Reorganization, whereby
On February 22, 2018, the issuer (having been renamed, immediately prior to this Holding Company Reorganization, from “Premier
Products Group, Inc.” to “Valley High Mining Company”) completed a corporate reorganization (the “Holding
Company Reorganization”) pursuant to which Valley High Mining Company, as previously constituted (the “Predecessor”)
became a direct, wholly-owned subsidiary of a newly formed Delaware corporation, Premier Products Group, Inc. (the “Holding
Company”), which became the successor issuer. In other words, the Holding Company is now the public entity. The Holding
Company Reorganization was effected by a merger conducted pursuant to Section 251(g) of the Delaware General Corporation
Law (the “DGCL”), which provides for the formation of a holding company without a vote of the stockholders of the
constituent corporations.
In accordance
with Section 251(g) of the DGCL, Premier Services, Inc. (“Merger Sub”), another newly formed Delaware corporation
and, prior to the Holding Company Reorganization, was an indirect, wholly owned subsidiary of the Predecessor, merged with and
into the Predecessor, with the Predecessor surviving the merger as a direct, wholly owned subsidiary of the Holding Company (the
“Merger”). The Merger was completed pursuant to the terms of an Agreement and Plan of Merger among the Predecessor,
the Holding Company and Merger Sub, dated February 22, 2018 (the “Merger Agreement”).
As of the
effective time of the Merger and in connection with the Holding Company Reorganization, all duly authorized outstanding shares
of common stock and preferred stock of the Predecessor were automatically converted into identical shares of common stock or preferred
stock, as applicable, of the Holding Company on a one-for-one basis, and the Predecessor’s existing stockholders and other
holders of equity instruments, became stockholders and holders of equity instruments, as applicable, of the Holding Company in
the same amounts and percentages as they were in the Predecessor prior to the Holding Company Reorganization.
The executive
officers and board of directors of the Holding Company are the same as those of the Predecessor in effect immediately prior to
the Holding Company Reorganization.
For purposes
of Rule 12g-3(a), the Holding Company is the successor issuer to the Predecessor, now as the sole shareholder of the Predecessor.
Accordingly, upon consummation of the Merger, the Holding Company’s common stock was deemed to be registered under Section 12(b)
of the Securities Exchange Act of 1934, as amended, pursuant to Rule 12g-3(a) promulgated thereunder.
On February
22, 2018, the Predecessor changed its name and then re-domiciled from Wyoming to Delaware. Immediately following such re-domiciliation,
the Holding Company adopted a certificate of incorporation (the “Certificate”) and bylaws (the “Bylaws”)
that are, in all material respects, identical to the certificate of incorporation and bylaws of the Predecessor immediately prior
to the Holding Company Reorganization, with the possible exception of certain amendments that are permissible under Section 251(g)(4)
of the DGCL. The Holding Company has the same authorized capital stock and the designations, rights, powers and preferences of
such capital stock, and the qualifications, limitations and restrictions thereof are the same as that of the Predecessor’s
capital stock immediately prior to the Holding Company Reorganization.
The common
stock of the Holding Company trades on OTCMarkets under the symbol “PMPG” under which the common stock of the Predecessor
was previously listed and traded. As a result of the Holding Company Reorganization, the common stock of the Predecessor will
no longer be publicly traded.
PREMIER
PRODUCTS GROUP, INC.
Notes to the
Consolidated Financial Statements
March 31, 2019
(Unaudited)
Based on the
preceding action, the Company is presenting the financial statements as consolidated financial statements, but also including
exhibits representing the respective income statement and balance sheet items associated with the new parent Holding Company and
the wholly-owned Predecessor company.
Certain information
and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements
be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2018 audited
financial statements included in the Company’s Annual Report on Form 10-K, as filed with the United States Securities and
Exchange Commission (the “SEC”) on April 15, 2019. The results of operations for the period ended March 31, 2019 are
not necessarily indicative of the operating results for the full year.
NOTE 2 – GOING CONCERN
The Company’s
financial statements are prepared using generally accepted accounting principles in the United States of America applicable to
a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.
The Company has a working capital deficit and has not yet established an ongoing source of revenues sufficient to cover its operating
costs and allow it to continue as a going concern.
These factors
raise substantial doubt regarding the Company’s ability to continue as a going concern. The ability of the Company to continue
as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it consummates a business
combination. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
In order to
continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan
is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet
its minimal operating expenses and seeking equity and/or debt financing. However, management cannot provide any assurances that
the Company will be successful in accomplishing any of its plans.
The ability
of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in
the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial
statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 3 – SIGNIFICANT ACCOUNTING
POLICIES
Use of
Estimates
The preparation
of financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Income
Taxes
The Company
accounts for income taxes in accordance with ASC Topic No. 740, “Accounting for Income Taxes.” This statement requires
an asset and liability approach for accounting for income taxes. The Company adopted the provisions of ASC Topic No. 740, “Accounting
for Income Taxes,” on January 1, 2007. As a result of the implementation of ASC Topic No. 740, the Company recognized no
liability for unrecognized tax liabilities. The Company has no tax positions at December 31, 2018 and 2017 for which the ultimate
deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
Interest
Accruals
The Company
recognizes interest accrued related to unrecognized tax liabilities in interest expense and penalties in operating expenses. During
the years ended December 31, 2017 and 2016, the Company recognized interest accruals of $28,623 and $45,020, respectively.
Loss Per
Share
The computation
of loss per share is based on the weighted average number of shares outstanding during the period presented in accordance with
ASC Topic No. 260, “Earnings Per Share.”
Cash and
Cash Equivalents
The Company
considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents.
PREMIER
PRODUCTS GROUP, INC.
Notes to the
Consolidated Financial Statements
March 31, 2019
(Unaudited)
Recently
Issued Accounting Pronouncements
Management
has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s
management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
FASB ASU
2016-02 “Leases Topic 842)”
– In February 2016, the FASB issued Accounting Standards Update No. 2016-02,
Leases (Topic 842), which amended the existing accounting standards for lease accounting to increase transparency and comparability
among organizations by requiring the recognition of right-of-use assets and lease liabilities on the balance sheet.
We adopted
the standard effective January 1, 2019 and have elected to use January 1, 2019 as our date of initial application. Consequently,
financial information will not be updated, and disclosures required under the new standard will not be provided for periods presented
before January 1, 2019 as these prior periods conform to the Accounting Standards Codification 840. We elected the package of
practical expedients permitted under the transition guidance within the new standard. By adopting these practical expedients,
we were not required to reassess (1) whether an existing contract meets the definition of a lease; (2) the lease classification
for existing leases; or (3) costs previously capitalized as initial direct costs. As of March 31, 2019 we are not a lessor or
lessee under any lease arrangements.
FASB ASU 2018-02 “Income
Statement- Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive
Income”
– Effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within
those fiscal years. The amendments in this Update allow a reclassification from accumulated other comprehensive income to retained
earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded
tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement
users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs
Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing
operations is not affected. The adoption of this update does not have a material effect on the Company.
FASB ASU
2018-03 “Fair Value Measurement (ASC 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement”
–
In August 2018, the FASB issued ASU 2018-13. ASU 2018-13 removes certain disclosures, modifies certain disclosures
and adds additional disclosures. The ASU is effective for annual periods, including interim periods within those annual periods,
beginning after December 15, 2019. Early adoption is permitted. The Company is evaluating the effect that this update will have
on its financial statements and related disclosures.
FASB ASU
2016-15 “Statement of Cash Flows (Topic 230)” –
In August 2016, the FASB issued 2016-15. Stakeholders indicated
that there is a diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement
of cash flows. ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in
practice. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those
fiscal years. Early adoption is permitted. Adoption of this ASU will not have a significant impact on our statement of cash flows.
Management
has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have
a significant impact on our consolidated financial statements and related disclosures.
Fair Value of Financial Instruments
The Company’s
financial instruments consist principally of cash, amounts due to a related party, accounts payable and accrued expenses, and
derivative liabilities. ASC 820, Fair Value Measurements and Disclosures, and ASC 825, Financial Instruments, establish a framework
for measuring fair value, establish a fair value hierarchy based on the quality of inputs used to measure fair value, and enhance
disclosure requirements for fair value measurements.
The Company
utilizes various types of financing to fund its business needs, including warrants not indexed to the Company’s stock. The
Company is required to record its derivative instruments at their fair value. Changes in the fair value of derivatives are recognized
in earnings in accordance with ASC 815.
PREMIER
PRODUCTS GROUP, INC.
Notes to the
Consolidated Financial Statements
March 31, 2019
(Unaudited)
The fair value
of the derivative instruments are determined based on “Level 3” inputs, which consist of inputs that are both unobservable
and significant to the overall fair value measurement. We believe that the recorded values of all of our other financial instruments
approximate their current fair values because of their nature and respective relatively short maturity dates or durations.
The Company
has categorized its financial instruments, based on the priority of inputs to the valuation technique, into a three-level fair
value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or
liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
Financial
assets and liabilities recorded on the balance sheet are categorized based on the inputs to the valuation techniques as follows:
Level
1 Financial assets and liabilities for which values are based on unadjusted quoted prices for identical assets or liabilities
in an active market that management has the ability to access.
Level
2 Financial assets and liabilities for which values are based on quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for substantially the full term of the asset or liability (commodity derivatives
and interest rate swaps).
Level
3 Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about
the assumptions a market participant would use in pricing the asset or liability.
When the inputs
used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is
categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company
conducts a review of fair value hierarchy classifications on a quarterly basis. Changes in the observability of valuation inputs
may result in a reclassification for certain financial assets or liabilities.
|
|
Balance
|
Balance forward, January 1, 2018
|
|
$
|
(6,842
|
)
|
Total gains (losses) included in earnings, FY 2018
|
|
|
(412
|
)
|
|
|
|
|
|
Balance, December 31, 2018
|
|
$
|
(7,254
|
)
|
Total gains (losses) included in earnings, three months ended March 31, 2019
|
|
|
(3,371
|
)
|
|
|
|
|
|
Ending balance, March 31, 2019
|
|
$
|
(10,625
|
)
|
PREMIER
PRODUCTS GROUP, INC.
Notes to the
Consolidated Financial Statements
March 31, 2019
(Unaudited)
NOTE 4
– NON-CONSOLIDATED FINANCIAL INFORMATION
ASSETS
AND LIABILITIES – Quarter Ended March 31, 2019
|
|
PARENT
|
|
|
SUBSIDIARY
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Total
Cash on hand
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Current
Assets
|
|
|
-
|
|
|
|
-
|
|
Fixed Assets
|
|
|
-
|
|
|
|
-
|
|
TOTAL ASSETS
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
62,980
|
|
|
$
|
205,119
|
|
Contingent liability – legal
|
|
|
-
|
|
|
|
197,283
|
|
Contingent liability
– notes
|
|
|
-
|
|
|
|
225,200
|
|
Derivative liability
– warrants
|
|
|
-
|
|
|
|
10,625
|
|
Notes payable –
related parties
|
|
|
156,841
|
|
|
|
-
|
|
Notes payable
|
|
|
8,285
|
|
|
|
290,724
|
|
Total Current Liabilities
|
|
|
228,126
|
|
|
|
928,951
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
228,126
|
|
|
$
|
928,951
|
|
STATEMENTS
OF OPERATION – Quarter Ended March 31, 2019
|
|
PARENT
|
|
|
SUBSIDIARY
|
|
|
REVENUES
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOOD
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Administrative expense
|
|
|
15,000
|
|
|
|
-
|
|
|
General and administrative
|
|
|
-
|
|
|
|
-
|
|
|
Management expense
|
|
|
-
|
|
|
|
-
|
|
|
Professional Fees
|
|
|
60,720
|
|
|
|
-
|
|
|
TOTAL OPERATING
EXPENSES
|
|
|
75,720
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
(75,720
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES)
|
|
|
|
|
|
|
|
|
|
Gain (loss) on derivative
liability
|
|
|
-
|
|
|
|
(3,371
|
)
|
|
Interest expense
|
|
|
(2,387
|
)
|
|
|
(4,212
|
)
|
|
Total Other Income
(Expense)
|
|
|
(2,387
|
)
|
|
|
(7,583
|
)
|
|
|
|
|
|
|
|
|
|
|
|
GAIN (LOSS) BEFORE INCOME TAXES
|
|
|
(78,106
|
)
|
|
|
(7,583
|
)
|
|
Provision for income
taxes
|
|
|
-
|
|
|
|
-
|
|
|
NET INCOME (LOSS)
|
|
$
|
(78,106
|
)
|
|
$
|
(7,583
|
)
|
|
|
|
|
|
|
|
|
|
|
|
PREMIER
PRODUCTS GROUP, INC.
Notes to the
Consolidated Financial Statements
March 31, 2019
(Unaudited)
NOTE 5
– RELATED PARTY TRANSACTIONS
Management Compensation
For the three
months ended March 31, 2019, the Company paid its CEO, President, and CFO an aggregate of $0 as compensation.
For the three
months ended March 31, 2018, the Company paid its CEO/President/CFO an aggregate of $0 as compensation.
Office
Space
Effective
January 12, 2016, the Company subleased approximately 200 square feet of executive office space in Silver Spring MD at a rate
of $250 per month on a month-to-month basis. The lease was terminated in 2016.
NOTE 6 – ADVANCES AND
NOTES PAYABLE TO RELATED PARTIES
Advances and
notes payable to related parties at March 31, 2019 and 2018 had an outstanding balance of $156,841 and $4,797, respectively.
NOTE 7
– NOTES PAYABLE AND DERIVATIVE LIABILITY
Notes Payable
At the period
ended March 31, 2019, the Company had third party notes payable and accrued interest in the amount of $299,009 compared to $276,708
in the prior fiscal year. The notes included notes to four unaffiliated parties at interest rates of between 6% and 8% per year.
The notes expired during the 2016 fiscal year and are not secured by collateral of the Company. Several of these notes are in
default and the Company is in communication with the holders to resolve these outstanding issues. The notes are convertible into
common stock, at the election of the holder, at discounts of between 40% and 50%. Two additional notes, totaling $11,250 are convertible
into common stock of the Company at $0.001. Additionally, the Company is carrying $225,200 in notes payable contingent liability
representing three (3) prior notes that are either in dispute or the Company is unable to substantiate.
Derivative
Liability
The Company
entered into an agreement, which has been accounted for as a derivative. The Company has recorded a loss contingency associated
with this agreement because it is both probable that a liability had been incurred and the amount of the loss can reasonably be
estimated. The main factors that will affect the fair value of the derivative are the number of the Company’s shares outstanding
post acquisition or post offering and the resulting market capitalization.
ASC Topic
815 (“ASC 815”) requires that all derivative financial instruments be recorded on the balance sheet at fair value.
Fair values for exchange traded securities and derivatives are based on quoted market prices. Where market prices are not readily
available, fair values are determined using market based pricing models incorporating readily observable market data and requiring
judgment and estimates.
PREMIER
PRODUCTS GROUP, INC.
Notes to the
Consolidated Financial Statements
March 31, 2019
(Unaudited)
The Company
issued warrants and has evaluated the terms and conditions of the conversion features contained in the warrants to determine whether
they represent embedded or freestanding derivative instruments under the provisions of ASC 815. The Company determined that the
conversion features contained in the warrants represent freestanding derivative instruments that meet the requirements for liability
classification under ASC 815. As a result, the fair value of the derivative financial instruments in the warrants is reflected
in the Company’s balance sheet as a liability. The fair value of the derivative financial instruments of the warrants was
measured at the inception date of the warrants and each subsequent balance sheet date. Any changes in the fair value of the derivative
financial instruments are recorded as non-operating, non-cash income, or expense at each balance sheet date.
The Company
valued the conversion features in its warrants using the Black-Scholes model. The Black-Scholes model values the embedded derivatives
based on a risk-free rate of return of 0.0131%, grant dates at March 31, 2019 and December 31, 2018, the term of the warrant extending
3 years from the date of a “reverse merger”, conversion of warrant shares is equal to 0.005% of the then outstanding
common stock of the company, the conversion price is $0.001, current stock prices on the measurement date ranging from $0.0063
to $0.011, and the computed measure of the Company’s stock volatility, ranging from 214% to 371%.
Included in
the March 31, 2019 and December 31, 2018 financial statements is a derivative liability in the amount of $10,625 and $7,254, respectively,
to account for this transaction. It is revalued quarterly henceforth and adjusted as a gain or loss to the consolidated statements
of operations depending on its value at that time.
Included in
our Consolidated Statements of Operations for the three months ended March 31, 2019 and year-end December 31, 2018 are $(3,371)
and $(412) in change of fair value of derivative in non-cash charges pertaining to the derivative liability as it pertains to
the gain (loss) on derivative liability and debt discount, respectively.
NOTE 8
– ACCOUNTS PAYABLE AND ACCRUED EXPENSES
For the three
months ended March 31, 2019, the Company recorded accounts payable and accrued expenses in the amount of $268,099, compared to
the year ended December 31, 2018 of $237,340. The accounts payable and accrued expenses include $261,543 in legal and professional
fees.
NOTE 9 – COMMITMENTS AND
CONTINGENCIES
Contingent Liabilities
The Company
recorded contingent liabilities for the three months ended March 31, 2019 in the amount of $422,483. The contingent liability
includes $197,283 for settlement of an arbitration plus accrued interest. Additional contingent liabilities has been accounted
for in the amount of $150,200 and $75,000 for notes payable. These notes date back to the purchase of the mineral properties with
a related party. The Company believes that these notes are to be discharged, however, until additional research and agreements
have been reached, the Company is treating the amount as a contingent liability.
PREMIER
PRODUCTS GROUP, INC.
Notes to the
Consolidated Financial Statements
March 31, 2019
(Unaudited)
Legal proceedings
In March 2014,
the Company entered into a settlement agreement with a third party. A dispute arose with respect to the Company’s performance
under such settlement agreement and, in accordance with the terms of such agreement, such party moved for arbitration to resolve
such dispute. The matter has been closed as of September 2016, with the Company recording a legal liability in the amount of $125,000,
plus $72,283 in accrued penalties and fees, to account for liability they have incurred.
On February
24, 2015, the Company was named a defendant in a complaint filed by John Michael Coombs in the Third Judicial District Court in
and For Salt Lake County, State of Utah, alleging, among other things, Breach of Contract, in connection with a Warrant Agreement
issued by the Company to Mr. Coombs in 2010. Management has informed Mr. Coombs that it fully intends to honor the Warrant Agreement
and is in discussions to settle this matter.
NOTE 10
– CAPITAL STOCK
The Company
has authorized 500,000,000 number of shares of common stock with a par value of $0.00001. At March 31, 2019, the Company had 285,555,605
shares issued and outstanding.
The Company
has authorized 51 shares of preferred stock (Series B) with a par value of $0.001. At March 31, 2019, the Company had 51 shares
issued and outstanding.
During the
three months ended March 31, 2019, no shares of common or preferred shares were issued by the Company.
NOTE 11
– SUBSEQUENT EVENTS
None.
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This quarterly
report on Form 10-Q and other reports filed by PREMIER PRODUCTS GROUP, INC. (the “Company”) from time to time with
the SEC (collectively, the “Filings”) contain or may contain forward-looking statements and information that are based
upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made
by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are
only predictions and speak only as of the date hereof. When used in the Filings, the words “anticipate,” “believe,”
“estimate,” “expect,” “future,” “intend,” “plan,” or the negative
of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking
statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties,
assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s
operations and results of operations. Should one or more of these risks or uncertainties materialize, or should the underlying
assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended,
or planned.
Although the
Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee
future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities
laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements
to actual results.
Our financial
statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments
and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities
as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented.
Our financial statements would be affected to the extent there are material differences between these estimates and actual results.
In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s
judgment in its application. There are also areas in which management’s judgment in selecting any available alternative
would not produce a materially different result. The following discussion should be read in conjunction with our financial statements
and notes thereto appearing elsewhere in this report.
Plan of
Operation
As of the
date of this Report, we are an emerging growth company that is currently seeking a viable prospect to develop. We are not limiting
our search to any specific geographic region. Our plan of operation for the twelve months following the date of this Report is
to continue to review potential acquisitions in the resource sector. Currently, we are in the process of completing due diligence
investigation of a letter of intent executed on October 8, 2018. We do not have enough funds currently on hand to cover our administrative
expenses for the next 12 months and therefore we will need additional funding for the review, acquisition, and development of
a mining property once the same is identified. We anticipate that additional funding will be required in the form of equity financing
from the sale of our common stock or debt financing.
Results of Operations
Comparison
of Results of Operations for the three months ended March 31, 2019 and 2018
Total operating
expenses, which included general and administrative expenses incurred during the three-month period, ended March 30, 2019 were
$75,720 compared to $17,014 during the similar period in 2018, an increase of $58,706. This increase was as a result of an increase
in administrative expense of $6,955, professional fees of $53,744, and a decrease in general and administrative expense of $1,993.
Additionally, we recorded other expenses of $9,970 for the three months ended March 31, 2019, which included $3,371 in loss on
derivative liability and $6,599 in interest expense, compared to the three months ended March 31, 2018, where we recorded $(4,944)
change in derivative liability, interest expense of $5,798 and loss on issuance of shares for debt of $980,874. We are currently
actively engaged in transitioning our business; incurring costs associated with identifying businesses opportunities.
As a result,
we incurred a net loss of $85,690, approximately $(0.00) per share, during our three-month period ended March 31, 2019, compared
to a net loss of $1,009,741, approximately ($0.00) per share, during the three-month period ended March 31, 2018.
Liquidity
and Capital Resources
As of March
31, 2019, we had cash or cash equivalents of $0.
Net cash used
in operating activities was $51,559 during the three-month period ended March 31, 2018, compared to $20,316 for the three month
period ended March 31, 2018. We anticipate that overhead costs in current operations will continue to increase in the future once
we identify and acquire additional business opportunities to develop.
Cash flows
from financing activities were $51,559 for the three-month period ended March 31, 2019, compared to $20,568 during the three months
ended March 31, 2018 as a result of our issuance of debt instruments. Cash flows provided by investing activities were $0 for
the three months ended March 31, 2018 and 2017.
Certain of
our shareholders have provided us with loans and contributions aggregating $299,009 as of March 31, 2019. These loans bare interest
of 6% to 8% and are due upon demand. We utilized the funds from these loans to cover our costs for working capital.
We are not
generating revenue from our operations, and our ability to implement our new business plan for the future will depend on the future
availability of financing. Such financing will be required to enable us to identify and develop alternative growing methods, new
business acquisition opportunities, and continue operations. We intend to raise funds through private placements of our Common
Stock and through short-term borrowing from our shareholders. Because we have not identified or secured a specific acquisition
as of the date of this report we cannot estimate how much capital we will need to fully implement our business plan in the future
and there are no assurances that we will be able to raise this capital. Our inability to obtain sufficient funds from external
sources when needed will have a material adverse effect on our plan of operation, results of operations and financial condition.
We need to raise additional funds in order to continue our existing operations, to initiate new projects and to finance our plans
to expand our operations for the next year.
Inflation
Although our
operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results
of operations during the three-month period ended March 31, 2019.
Critical
Accounting Estimates
The discussion
and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements
requires us to make estimates and judgments that affect the amounts of assets, liabilities, revenues, and expenses, and related
disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience
and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates under different assumptions or conditions. The following represents a summary of our critical
accounting policies, defined as those policies that we believe are the most important to the portrayal of our financial condition
and results of operations and that require management’s most difficult, subjective or complex judgments, often as a result
of the need to make estimates about the effects of matters that are inherently uncertain.
Leases
– We follow the guidance in SFAS No. 13 ”
Accounting for Leases
,” as amended, which requires
us to evaluate the lease agreements we enter into to determine whether they represent operating or capital leases at the inception
of the lease.
Recently
Adopted Accounting Standards –
As of November 1, 2011, we adopted new guidance on the testing of goodwill impairment
that allows the option to assess qualitative factors to determine whether performing the two step goodwill impairment assessment
is necessary. Under the option, the calculation of the reporting unit’s fair value is not required to be performed unless
as a result of the qualitative assessment, it is more likely than not that the fair value of the reporting unit is less than the
unit’s carrying amount. The adoption of this guidance impacts testing steps only, and therefore adoption did not have an
impact on our consolidated financial statements. As of November 1, 2011, we adopted new guidance regarding disclosures about fair
value measurements. The guidance requires that new disclosures related to activity in Level 3 fair value measurements. This guidance
requires purchases, sales, issuances, and settlements to be presented separately in the rollforward of activity in Level 3 fair
value measurements. There were various other accounting standards and interpretations issued during 2010 and 2011, none of which
are expected to have a material impact on our consolidated financial position, operations or cash flows.
Off-Balance Sheet Arrangements
We have not
entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues, or expenses, results of operations, liquidity, capital expenditures, or capital
resources and would be considered material to investors.