Notes to the Consolidated Financial Statements
September 30, 2021
(Unaudited)*
NOTE 1 – BASIS OF PRESENTATION
*Financial statements and notes were not reviewed by our auditor. PREMIER PRODUCTS GROUP, INC. (the Company”) is in the process of interviewing auditors. In the best interest of the Shareholders, the Company decided to file the 10Q accordingly and file an amendment when a new auditor is selected.
The Company has prepared the accompanying financial statements without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows for all periods presented herein, have been made.
As filed on Form 8-K with the Securities Exchange Commission on March 1, 2018, the Company completed a Holding Company Reorganization, whereby On February 22, 2018, the issuer (having been renamed, immediately prior to this Holding Company Reorganization, from “Premier Products Group, Inc.” to “Valley High Mining Company”) completed a corporate reorganization (the “Holding Company Reorganization”) pursuant to which Valley High Mining Company, as previously constituted (the “Predecessor”) became a direct, wholly-owned subsidiary of a newly formed Delaware corporation, Premier Products Group, Inc. (the “Holding Company”), which became the successor issuer. In other words, the Holding Company is now the public entity. The Holding Company Reorganization was effected by a merger conducted pursuant to Section 251(g) of the Delaware General Corporation Law (the “DGCL”), which provides for the formation of a holding company without a vote of the stockholders of the constituent corporations.
In accordance with Section 251(g) of the DGCL, Premier Services, Inc. (“Merger Sub”), another newly formed Delaware corporation and, prior to the Holding Company Reorganization, was an indirect, wholly owned subsidiary of the Predecessor, merged with and into the Predecessor, with the Predecessor surviving the merger as a direct, wholly owned subsidiary of the Holding Company (the “Merger”). The Merger was completed pursuant to the terms of an Agreement and Plan of Merger among the Predecessor, the Holding Company and Merger Sub, dated February 22, 2018 (the “Merger Agreement”).
As of the effective time of the Merger and in connection with the Holding Company Reorganization, all duly authorized outstanding shares of common stock and preferred stock of the Predecessor were automatically converted into identical shares of common stock or preferred stock, as applicable, of the Holding Company on a one-for-one basis, and the Predecessor’s existing stockholders and other holders of equity instruments, became stockholders and holders of equity instruments, as applicable, of the Holding Company in the same amounts and percentages as they were in the Predecessor prior to the Holding Company Reorganization.
The executive officers and board of directors of the Holding Company are the same as those of the Predecessor in effect immediately prior to the Holding Company Reorganization.
For purposes of Rule 12g-3(a), the Holding Company is the successor issuer to the Predecessor, now as the sole shareholder of the Predecessor. Accordingly, upon consummation of the Merger, the Holding Company’s common stock was deemed to be registered under Section 12(b) of the Securities Exchange Act of 1934, as amended, pursuant to Rule 12g-3(a) promulgated thereunder.
On February 22, 2018, the Predecessor changed its name and then re-domiciled from Wyoming to Delaware. Immediately following such re-domiciliation, the Holding Company adopted a certificate of incorporation (the “Certificate”) and bylaws (the “Bylaws”) that are, in all material respects, identical to the certificate of incorporation and bylaws of the Predecessor immediately prior to the Holding Company Reorganization, with the possible exception of certain amendments that are permissible under Section 251(g)(4) of the DGCL. The Holding Company has the same authorized capital stock and the designations, rights, powers and preferences of such capital stock, and the qualifications, limitations and restrictions thereof are the same as that of the Predecessor’s capital stock immediately prior to the Holding Company Reorganization.
The common stock of the Holding Company trades on OTC Markets under the symbol “PMPG” under which the common stock of the Predecessor was previously listed and traded. As a result of the Holding Company Reorganization, the common stock of the Predecessor will no longer be publicly traded.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
September 30, 2021
(Unaudited)
Based on the preceding action, the Company is presenting the financial statements as consolidated financial statements, but also including exhibits representing the respective income statement and balance sheet items associated with the new parent Holding Company and the wholly-owned Predecessor company.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2018 audited financial statements included in the Company’s Annual Report on Form 10-K, as filed with the United States Securities and Exchange Commission (the “SEC”) on May 6, 2021. The results of operations for the period ended September 30, 2021 are not necessarily indicative of the operating results for the full year.
NOTE 2 – GOING CONCERN
The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has a working capital deficit and has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern.
These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it consummates a business combination. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Income Taxes
The Company accounts for income taxes in accordance with ASC Topic No. 740, “Accounting for Income Taxes.” This statement requires an asset and liability approach for accounting for income taxes. The Company adopted the provisions of ASC Topic No. 740, “Accounting for Income Taxes,” on January 1, 2007. As a result of the implementation of ASC Topic No. 740, the Company recognized no liability for unrecognized tax liabilities. The Company has no tax positions on December 31, 2020 and 2019 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
Interest Accruals
The Company recognizes interest accrued related to unrecognized tax liabilities in interest expense and penalties in operating expenses.
Loss Per Share
The computation of loss per share is based on the weighted average number of shares outstanding during the period presented in accordance with ASC Topic No. 260, “Earnings Per Share.”
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
September 30, 2021
(Unaudited)
Recently Issued Accounting Pronouncements
Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
FASB ASU 2016-02 “Leases Topic 842)” – In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842), which amended the existing accounting standards for lease accounting to increase transparency and comparability among organizations by requiring the recognition of right-of-use assets and lease liabilities on the balance sheet.
We adopted the standard effective January 1, 2019 and have elected to use January 1, 2019 as our date of initial application. Consequently, financial information will not be updated, and disclosures required under the new standard will not be provided for periods presented before January 1, 2019 as these prior periods conform to the Accounting Standards Codification 840. We elected the package of practical expedients permitted under the transition guidance within the new standard. By adopting these practical expedients, we were not required to reassess (1) whether an existing contract meets the definition of a lease; (2) the lease classification for existing leases; or (3) costs previously capitalized as initial direct costs. As of September 30, 2021, we are not a lessor or lessee under any lease arrangements.
FASB ASU 2018-02 “Income Statement- Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” – Effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The amendments in this Update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The adoption of this update does not have a material effect on the Company.
FASB ASU 2018-03 “Fair Value Measurement (ASC 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement” – In August 2018, the FASB issued ASU 2018-13. ASU 2018-13 removes certain disclosures, modifies certain disclosures and adds additional disclosures. The ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted. The Company is evaluating the effect that this update will have on its financial statements and related disclosures.
FASB ASU 2016-15 “Statement of Cash Flows (Topic 230)” – In August 2016, the FASB issued 2016-15. Stakeholders indicated that there is a diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. Adoption of this ASU will not have a significant impact on our statement of cash flows.
Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant impact on our consolidated financial statements and related disclosures.
Fair Value of Financial Instruments
The Company’s financial instruments consist principally of cash, amounts due to a related party, accounts payable and accrued expenses, and derivative liabilities. ASC 820, Fair Value Measurements and Disclosures, and ASC 825, Financial Instruments, establish a framework for measuring fair value, establish a fair value hierarchy based on the quality of inputs used to measure fair value, and enhance disclosure requirements for fair value measurements.
The Company utilizes various types of financing to fund its business needs, including warrants not indexed to the Company’s stock. The Company is required to record its derivative instruments at their fair value. Changes in the fair value of derivatives are recognized in earnings in accordance with ASC 815.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
September 30, 2021
(Unaudited)
The fair value of the derivative instruments are determined based on “Level 3” inputs, which consist of inputs that are both unobservable and significant to the overall fair value measurement. We believe that the recorded values of all of our other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.
The Company has categorized its financial instruments, based on the priority of inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
Financial assets and liabilities recorded on the balance sheet are categorized based on the inputs to the valuation techniques as follows:
Level 1 Financial assets and liabilities for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access.
Level 2 Financial assets and liabilities for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability (commodity derivatives and interest rate swaps).
Level 3 Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.
When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company conducts a review of fair value hierarchy classifications on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities.
|
|
Balance
|
|
Balance, December 31, 2020
|
|
$
|
(734,999
|
)
|
Total gains (losses) included in earnings, nine months ended June 30, 2021
|
|
|
404,255
|
|
Ending balance, June 30, 2021
|
|
$
|
(330,744
|
)*
|
*This figure will be recalculated when the 10Q amendment is filed.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
September 30, 2021
(Unaudited)
NOTE 4 – RELATED PARTY TRANSACTIONS
Management Compensation
For the nine months ended September 30, 2021, the Company paid its CEO, President, and CFO an aggregate of $0 as compensation. For the nine months ended September 30, 2020, the Company paid its CEO/President/CFO an aggregate of $-0- as compensation.
NOTE 5 – RELATED PARTY TRANSACTIONS - DEBT
Convertible notes and notes payable to related parties at September 30, 2021 and December 31, 2020 had an outstanding balance of $146,600 and $205,032 respectively. Last quarter June 30, 2021, a 100,000 note was classified as a related party transaction and the correct classification is convertible note unrelated party transaction.
NOTE 6 – CONVERTIBLE NOTES, NOTES PAYABLE AND DERIVATIVE LIABILITY
Notes Payable
At the period ended September 30, 2021, the Company had third-party notes payable and accrued interest in the amount of $255,400 compared to $-0- in the prior fiscal year ended December 31, 2020. The notes included notes to seven unaffiliated parties at interest rates of between 6% and 12% per year. Several of these notes are in default and the Company is in communication with the holders to resolve these outstanding issues. The notes are convertible into common stock, at the election of the holder, at discounts of between 12.5% and 25%. Additionally, the Company is carrying $178,580 in notes payable contingent liability representing three (3) prior notes that are either in dispute or the Company is unable to substantiate.
Derivative Liability
Please note that the Company did not calculate derivative liabilities for third quarter of 2021. This calculation is normally calculated by the previous accountant. The Company is currently in process of hiring an accountant to calculate the derivative liabilities for the Company and will be recalculated on the 10Q amendment for the third quarter of 2021.
The Company entered into an agreement, which has been accounted for as a derivative. The Company has recorded a loss contingency associated with this agreement because it is both probable that a liability had been incurred and the amount of the loss can reasonably be estimated. The main factors that will affect the fair value of the derivative are the number of the Company’s shares outstanding post acquisition or post offering and the resulting market capitalization.
ASC Topic 815 (“ASC 815”) requires that all derivative financial instruments be recorded on the balance sheet at fair value. Fair values for exchange traded securities and derivatives are based on quoted market prices. Where market prices are not readily available, fair values are determined using market based pricing models incorporating readily observable market data and requiring judgment and estimates.
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
September 30, 2021
(Unaudited)
The Company issued warrants and has evaluated the terms and conditions of the conversion features contained in the warrants to determine whether they represent embedded or freestanding derivative instruments under the provisions of ASC 815. The Company determined that the conversion features contained in the warrants represent freestanding derivative instruments that meet the requirements for liability classification under ASC 815. As a result, the fair value of the derivative financial instruments in the warrants is reflected in the Company’s balance sheet as a liability. The fair value of the derivative financial instruments of the warrants was measured at the inception date of the warrants and each subsequent balance sheet date. Any changes in the fair value of the derivative financial instruments are recorded as non-operating, non-cash income, or expense at each balance sheet date. Additionally, the Company has issued convertible notes with variable conversion features resulting in a derivative liability.
The Company valued the conversion features in its warrants and convertible notes using the Black-Scholes model.
Included in the September 30, 2021 and December 31, 2020 financial statements is a derivative liability in the amount of $330,744* and $734,999, respectively, to account for these transactions. It is revalued quarterly henceforth and adjusted as a gain or loss to the consolidated statements of operations depending on its value at that time.
*Please note: The September 30, 2021 derivative liability was not calculated to date and will recalculated in the next 10Q amendment filing.
*Derivative Liability -Warrants
|
|
*June 30,
2021
|
|
|
December 31,
2020
|
|
*Estimated number of underlying shares
|
|
-0-
|
|
|
|
1,427,780
|
|
*Estimated market price per share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
*Exercise price per share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
*Expected volatility
|
|
|
0
|
%
|
|
|
382
|
%
|
*Expected dividends
|
|
|
0
|
%
|
|
|
0
|
%
|
*Expected term (in years)
|
|
|
0
|
|
|
|
3.00
|
|
*Derivative liability
|
|
$
|
-0-
|
|
|
$
|
221,814
|
|
*Please note: The September 30, 2021 Derivative Liability-Warrants was not calculated to date and will be recalculated in the next 10Q amendment filing.
*Derivative Liability -Convertible Notes
|
|
*June 30,
2021
|
|
|
December 31,
2020
|
|
*Estimated number of underlying shares
|
|
|
14,033,420
|
|
|
|
3,422,330
|
|
*Estimated market price per share
|
|
$
|
0.0395
|
|
|
$
|
0.15
|
|
*Exercise price per share
|
|
$
|
.020-.041
|
|
|
$
|
0.01
|
|
*Expected volatility
|
|
|
130.60
|
%
|
|
|
600
|
%
|
*Expected dividends
|
|
|
0
|
%
|
|
|
0
|
%
|
*Expected term (in years)
|
|
|
3.00
|
|
|
|
1.00
|
|
*Derivative liability
|
|
$
|
330,744
|
|
|
$
|
513,185
|
|
PREMIER PRODUCTS GROUP, INC.
Notes to the Consolidated Financial Statements
September 30, 2021
(Unaudited)
Included in our Consolidated Statements of Operations for the six months ended June 30, 2021 and June 30, 2020 is a gain of $182,441 and a gain of $3,439 in change of fair value of derivative in non-cash charges pertaining to the derivative liability as it pertains to the gain (loss) on derivative liability and debt discount, respectively.
*Please note: The September 30, 2021 Derivative Liability-Convertible Notes was not calculated to date and will be recalculated in the next 10Q amendment filing.
NOTE 7 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
For the nine months ended September 30, 2021, and the year ended December 31, 2020, the Company recorded accounts payable and accrued expenses in the amount of $84,785 and $269,526, respectively.
NOTE 8 – COMMITMENTS AND CONTINGENCIES
Contingent Liabilities
The Company recorded contingent liabilities for the nine months ended September 30, 2021, and the year ended December 31, 2020 in the amount of $-0- and $422,483, respectively.
Legal proceedings
None to date.
NOTE 9 – CAPITAL STOCK
The Company has authorized 2,000,000,000 number of shares of common stock with a par value of $0.00001. On September 30, 2021, the Company had 367,949,425 shares issued and outstanding.
The Company has authorized 51 shares of preferred stock (Series B) with a par value of $0.001. On September 30, 2021, the Company had 51 shares issued and outstanding.
During the nine months ended September 30, 2021, no shares of common or preferred shares were issued by the Company.
NOTE 10 – SUBSEQUENT EVENTS
In accordance with FASB ASC 855-10, Subsequent Events , the Company has analyzed its operations subsequent to September 30, 2021 to the date these condensed consolidated financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these condensed consolidated financial statements.