Item 1. Financial Statements.
PhaseRx, Inc.
Consolidated Balance Sheets
(in thousands, except share and per share
amounts)
|
|
September 30,
2017
|
|
|
December 31,
2016
|
|
|
|
(unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,257
|
|
|
$
|
9,983
|
|
Marketable securities
|
|
|
-
|
|
|
|
5,496
|
|
Prepaids and other current assets
|
|
|
572
|
|
|
|
698
|
|
Total current assets
|
|
|
5,829
|
|
|
|
16,177
|
|
Property and equipment, net
|
|
|
209
|
|
|
|
271
|
|
Total assets
|
|
$
|
6,038
|
|
|
$
|
16,448
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity (Deficit)
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
556
|
|
|
$
|
515
|
|
Accrued liabilities
|
|
|
296
|
|
|
|
884
|
|
Accrued interest
|
|
|
46
|
|
|
|
49
|
|
Current portion of term loan payable
|
|
|
1,830
|
|
|
|
576
|
|
Total current liabilities
|
|
|
2,728
|
|
|
|
2,024
|
|
Term loan payable, net of debt discount and current portion
|
|
|
3,611
|
|
|
|
5,127
|
|
Total liabilities
|
|
|
6,339
|
|
|
|
7,151
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at September 30, 2017 and December 31, 2016; no shares issued and outstanding at September 30, 2017 and December 31, 2016
|
|
|
-
|
|
|
|
-
|
|
Common stock; $0.0001 par value; 50,000,000 shares authorized at September 30, 2017 and December 31, 2016; 11,690,329 shares issued and outstanding at September 30, 2017 and December 31, 2016
|
|
|
1
|
|
|
|
1
|
|
Additional paid-in capital
|
|
|
79,695
|
|
|
|
78,773
|
|
Accumulated other comprehensive income
|
|
|
-
|
|
|
|
3
|
|
Accumulated deficit
|
|
|
(79,997
|
)
|
|
|
(69,480
|
)
|
Total stockholders' equity (deficit)
|
|
|
(301
|
)
|
|
|
9,297
|
|
Total liabilities and stockholders' equity (deficit)
|
|
$
|
6,038
|
|
|
$
|
16,448
|
|
See Notes to Consolidated Financial Statements
PhaseRx, Inc.
Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
|
|
Three Months Ended
September 30
|
|
|
Nine Months Ended
September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
1,729
|
|
|
$
|
1,787
|
|
|
$
|
6,310
|
|
|
$
|
4,637
|
|
General and administrative
|
|
|
806
|
|
|
|
1,351
|
|
|
|
3,460
|
|
|
|
2,910
|
|
Noncash financial advising fees
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,515
|
|
Total operating expenses
|
|
|
2,535
|
|
|
|
3,138
|
|
|
|
9,770
|
|
|
|
15,062
|
|
Loss from operations
|
|
|
(2,535
|
)
|
|
|
(3,138
|
)
|
|
|
(9,770
|
)
|
|
|
(15,062
|
)
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
16
|
|
|
|
28
|
|
|
|
63
|
|
|
|
34
|
|
Interest expense
|
|
|
(231
|
)
|
|
|
(233
|
)
|
|
|
(707
|
)
|
|
|
(1,822
|
)
|
Other income, net
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
190
|
|
Total other income (expense)
|
|
|
(215
|
)
|
|
|
(205
|
)
|
|
|
(644
|
)
|
|
|
(1,598
|
)
|
Net loss attributable to common stockholders
|
|
$
|
(2,750
|
)
|
|
$
|
(3,343
|
)
|
|
$
|
(10,414
|
)
|
|
$
|
(16,660
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
|
$
|
(0.23
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
(0.89
|
)
|
|
$
|
(2.72
|
)
|
Shares used in computation of basic and diluted net loss per share attributable to common stockholders
|
|
|
11,690
|
|
|
|
11,690
|
|
|
|
11,690
|
|
|
|
6,120
|
|
See Notes to Consolidated Financial Statements
PhaseRx, Inc.
Consolidated Statements of Comprehensive
Loss
(In thousands)
(unaudited)
|
|
Three Months Ended
September 30
|
|
|
Nine Months Ended
September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Net loss
|
|
$
|
(2,750
|
)
|
|
$
|
(3,343
|
)
|
|
$
|
(10,414
|
)
|
|
$
|
(16,660
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on marketable securities
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
11
|
|
Comprehensive loss
|
|
$
|
(2,751
|
)
|
|
$
|
(3,346
|
)
|
|
$
|
(10,417
|
)
|
|
$
|
(16,649
|
)
|
See Notes to Consolidated Financial Statements
PhaseRx, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Nine Months Ended
September 30
|
|
|
|
2017
|
|
|
2016
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(10,414
|
)
|
|
$
|
(16,660
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Noncash financial advising fees
|
|
|
-
|
|
|
|
7,515
|
|
Amortization of debt discount
|
|
|
270
|
|
|
|
1,518
|
|
Depreciation and amortization
|
|
|
62
|
|
|
|
115
|
|
Stock-based compensation
|
|
|
819
|
|
|
|
622
|
|
Noncash interest expense
|
|
|
-
|
|
|
|
124
|
|
Preferred stock warrant liability
|
|
|
-
|
|
|
|
(190
|
)
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Prepaids and other current assets
|
|
|
126
|
|
|
|
(45
|
)
|
Accounts payable
|
|
|
41
|
|
|
|
137
|
|
Accrued liabilities
|
|
|
(591
|
)
|
|
|
226
|
|
Deferred rent
|
|
|
-
|
|
|
|
(39
|
)
|
Net cash used in operating activities
|
|
|
(9,687
|
)
|
|
|
(6,677
|
)
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Purchases of marketable securities
|
|
|
(5,432
|
)
|
|
|
(9,984
|
)
|
Maturities of marketable securities
|
|
|
10,925
|
|
|
|
-
|
|
Purchases of property and equipment
|
|
|
-
|
|
|
|
(157
|
)
|
Net cash provided by (used in) investing activities
|
|
|
5,493
|
|
|
|
(10,141
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock, net of issuance costs
|
|
|
-
|
|
|
|
16,475
|
|
Proceeds from issuance of term loan, net of issuance costs
|
|
|
-
|
|
|
|
5,693
|
|
Payment of term loan principal
|
|
|
(532
|
)
|
|
|
-
|
|
Proceeds from issuance of original issue discount promissory note
|
|
|
-
|
|
|
|
400
|
|
Payment of original issue discount promissory note
|
|
|
-
|
|
|
|
(400
|
)
|
Net cash provided by (used in) financing
activities
|
|
|
(532
|
)
|
|
|
22,168
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(4,726
|
)
|
|
|
5,350
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
9,983
|
|
|
|
3,290
|
|
End of period
|
|
$
|
5,257
|
|
|
$
|
8,640
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
Accretion of Series A preferred stock
|
|
$
|
-
|
|
|
$
|
4
|
|
Cash paid during the period for interest
|
|
|
439
|
|
|
|
-
|
|
Conversion of preferred stock into common stock
|
|
|
-
|
|
|
|
25,716
|
|
Conversion of notes payable into common stock
|
|
|
-
|
|
|
|
19,404
|
|
Conversion of bridge loan into common stock
|
|
|
-
|
|
|
|
4,086
|
|
Debt discount for beneficial conversion feature on bridge loan
|
|
|
-
|
|
|
|
1,021
|
|
Warrant liability reclassified to equity upon expiration
|
|
|
-
|
|
|
|
535
|
|
Debt discount for warrant issued in connection with term loan payable
|
|
|
-
|
|
|
|
205
|
|
See Notes to Consolidated Financial Statements
Notes to Unaudited Consolidated Financial
Statements
1. Business and Basis of Presentation
PhaseRx, Inc. (referred to as “PhaseRx”,
the “Company,” “we,” “us,” or “our”) was incorporated in the State of Delaware
on March 9, 2006 and is located in Seattle, Washington. We are a biopharmaceutical company developing a portfolio of products for
the treatment of inherited enzyme deficiencies in the liver using intracellular enzyme replacement therapy, or i-ERT. Our i-ERT
approach is enabled by our proprietary Hybrid messenger RNA, or mRNA, Technology platform, which allows synthesis of the missing
enzyme inside the cell. Our initial product portfolio targets the three urea cycle disorders ornithine transcarbamylase deficiency,
or OTCD, argininosuccinate lyase deficiency, or ASL deficiency, and argininosuccinate synthetase deficiency, or ASS1 deficiency.
Liquidity
We have financed our operations since inception
primarily through the sale of preferred and common stock and the issuance of convertible notes and term loans. On October 13,
2017, we announced that we would be reducing costs and seeking a strategic partner for the Company’s assets.
We believe our cash and cash
equivalents balance of $5.3 million at September 30, 2017, is sufficient to fund our operations through February
2018. On October 12, 2017, we conducted a reduction in our workforce to reduce operating costs and conserve cash resources
while we pursue strategic options for our research and development assets. Under this plan, which was completed in October
2017, we reduced our workforce by 10 employees (or 50%), including some executive officers. As a part of the reduction in
workforce, we also announced that we will delay the development of our lead product candidate PRX-OTC. We are exploring
various strategic alternatives, including but not limited to a potential merger transaction. However, no decision has been
made as to whether we will engage in a transaction or transactions and there can be no assurance that the review of strategic
alternatives will result in a transaction, or the terms or timing of any potential transaction that may take place. The
Company may need to obtain additional equity and/or debt financing, especially if the Company is not able to consummate a
potential transaction in a timely basis. If the Company attempts to obtain additional equity or debt financing,
the Company cannot assume that such financing will be available to the Company on favorable terms, or at all.
We anticipate that we will continue to incur losses for the foreseeable future. Our expected recurring
losses and negative cash flows from operations raise substantial doubt about our ability to continue as a going concern.The consolidated
financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts
or to the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going
concern.
On August 22, 2017, we received a letter
from The Nasdaq Capital Market (“Nasdaq”) indicating that we no longer comply with the minimum stockholders’
equity requirement. In accordance with Nasdaq Listing Rules we had 45 calendar days to submit a plan to regain compliance. On September
21, 2017, we submitted a plan of compliance to the Nasdaq. On October 23, 2017, we were notified by Nasdaq that the staff has rejected
our plan of compliance and initiated immediate delisting procedures for our common stock from Nasdaq.We are currently appealing
this decision.
Basis of Presentation
The accompanying interim consolidated financial
statements are unaudited. The accompanying unaudited consolidated financial statements reflect, in the opinion of our management,
all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of financial position, results
of operations, comprehensive loss and cash flows for each period presented in accordance with United States generally accepted
accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X. Accordingly, certain information and disclosures normally included in financial statements prepared in accordance
with GAAP have been condensed or omitted from the accompanying consolidated statements. These interim consolidated financial statements
should be read in conjunction with the audited consolidated financial statements and related notes thereto included in our 2016
annual report on the Form 10-K. The accompanying consolidated financial information as of December 31, 2016 has been derived
from the audited 2016 consolidated financial statements included in our 2016 annual report on the Form 10-K filed with the Securities
and Exchange Commission on March 27, 2017. Operating results for the three and nine months ended September 30, 2017 are not necessarily
indicative of results that may be expected for the year ending December 31, 2017, or any other future period.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include
the accounts of PhaseRx and its wholly owned subsidiary, PhaseRx Ireland Limited. All material intercompany transactions and balances
have been eliminated in consolidation.
Use of Estimates
The preparation of consolidated financial
statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amount of
assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. Actual results could differ
from those estimates.
In preparing these consolidated financial
statements, management has made its best estimates and judgments of certain amounts included in the consolidated financial statements,
giving due consideration to materiality. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition,
fair value measurements, financing activities, accruals and other contingencies.
Cash Equivalents and Marketable Securities
We invest our excess cash in investment
grade short- to intermediate-term fixed income securities. Such investments are included in cash and cash equivalents or marketable
securities, on the balance sheets, classified as available-for-sale and reported at fair value with unrealized gains and losses
included in accumulated other comprehensive income (loss). Realized gains and losses on the sale of these securities are recognized
in net income or loss. We consider all highly liquid investments with original maturities at purchase of 90 days or less to be
cash equivalents, an investment with a maturity greater than twelve months from the balance sheet date as long-term marketable
securities and a maturity less than twelve months as short-term at the balance sheet date. Our cash equivalents and marketable
securities consist principally of commercial paper and money market securities.
Interest earned on securities is included
in interest income. Gains are recognized when realized in our statements of operations. Losses are recognized when realized or
when we have determined that an other-than-temporary decline in fair value has occurred. The cost of securities sold is based on
the specific identification method.
We periodically evaluate whether declines
in fair values of our investments below their cost are other-than-temporary. This evaluation consists of several qualitative and
quantitative factors regarding the severity and duration of the unrealized loss as well as our ability and intent to hold the investment
until a forecasted recovery occurs. Factors considered include quoted market prices, recent financial results and operating trends,
credit quality of debt instrument issuers, other publicly available information that may affect the value of our investments, duration
and severity of the decline in value, and our strategy and intentions for holding the investment. Additionally, we assess whether
it is more likely than not we will be required to sell any investment before recovery of its amortized cost basis.
Fair Value of Financial Instruments
We establish the fair value of our assets
and liabilities using the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. We established a fair value hierarchy based on the inputs used to measure
fair value. The three levels of the fair value hierarchy are as follows:
Level 1: Quoted prices in active markets for identical
assets or liabilities.
Level 2: Inputs, other than the quoted prices in
active markets that are observable either directly or indirectly.
Level 3: Unobservable inputs in which little or no
market data exists, therefore determined using estimates and assumptions developed by us, which reflect those that a market participant
would use.
We measure and report at fair value our
cash equivalents and marketable securities. The carrying value of accounts payable and accrued liabilities approximate their respective
fair values due to their relative short maturities. The carrying value of our Hercules term loan approximates fair value because
the interest rate is reflective of the rate we could obtain on debt with similar terms and conditions.
We may apply the fair value option to any
eligible financial assets or liabilities, which permits an instrument by instrument irrevocable election to account for selected
financial assets and liabilities at fair value. To date, we have not applied this election.
Research and Development Costs
Research and development costs are expensed
as incurred. Research and development costs include salaries and personnel-related costs, consulting fees, fees paid for contract
research services, the costs of laboratory supplies, equipment and facilities, license fees and other external costs. Non-refundable
advance payments for goods or services to be received in the future for use in research and development activities are deferred
and capitalized. The capitalized amounts are expensed as the related goods are delivered or the services are performed.
Stock-Based Compensation
We expense the cost of employee services
received in exchange for an award of equity instruments based on the grant date fair value of such instruments. We use the Black-Scholes
option pricing model to calculate the fair value of any equity instruments on the grant date. We recognize stock-based compensation
on the graded-vesting method as expense over the requisite service period. The use of the Black-Scholes option pricing model requires
management to make assumptions with respect to volatility, expected option term and, prior to the initial public offering (“IPO”),
the fair value of our common stock. Measurement of stock-based compensation for options granted to nonemployees is subject to periodic
adjustment as the underlying equity instruments vest.
We have granted stock options with performance
conditions to certain executive officers, directors and nonemployee consultants. At each reporting date, we evaluate whether the
achievement of the performance conditions is probable. Compensation expense is recorded over the appropriate service period based
upon our assessment of achievement of each performance condition or the occurrence of the event which will trigger the options
to vest.
Comprehensive Loss
Comprehensive loss is comprised of net loss
and other comprehensive income or loss. Other comprehensive income or loss consists of unrealized gains and losses on marketable
securities.
Net Loss Per Share
The computation of basic and diluted net
loss per share attributable to common stockholders is calculated by dividing net loss attributable to common stockholders by the
weighted average shares outstanding during the period and excludes all outstanding stock options and warrants from the calculation
of diluted net loss per common share, as all such securities are anti-dilutive to the computation for all the periods presented.
For the three and nine months ended September 30, 2017, the computation of diluted net loss per share excluded 2,111,619 shares.
For the three and nine months ended September 30, 2016, the computation of diluted net loss per share excluded 1,446,658 shares.
The following table presents the calculation
of basic and diluted net loss per share attributable to common stockholders (in thousands, except per share amounts):
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(2,750
|
)
|
|
$
|
(3,343
|
)
|
|
$
|
(10,414
|
)
|
|
$
|
(16,660
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computation of basic and diluted net loss per share attributable to common stockholders
|
|
|
11,690
|
|
|
|
11,690
|
|
|
|
11,690
|
|
|
|
6,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to common stockholders
|
|
$
|
(0.23
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
(0.89
|
)
|
|
$
|
(2.72
|
)
|
Concentration of Risk
We maintain our cash, cash equivalents and
investments with high quality, accredited financial institutions. These amounts at times may exceed federally insured limits. We
have not experienced any credit losses in such accounts and do not believe we are exposed to significant risk on these funds. Our
cash and cash equivalents balances of $5.0 million and $9.8 million as of September 30, 2017 and December 31, 2016, respectively,
were uninsured.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842).
The ASU is intended to provide more transparent and economically neutral information about the assets
and liabilities that arise from leases than previous guidance. The ASU is effective for public entities for annual periods beginning
on or after December 15, 2018. Early adoption is permitted, and adoption must be applied on a modified retrospective basis. We
are evaluating the impact of this guidance on our financial statements.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments: Credit Losses
that changes the impairment model for most financial instruments, including trade receivables
from an incurred loss method to a new forward-looking approach, based on expected losses. The estimate of expected credit losses
will require entities to incorporate considerations of historical information, current information and reasonable and supportable
forecasts. This ASU is effective for us in the first quarter of 2020 and must be adopted using a modified retrospective transition
approach. We are evaluating the impact of this guidance but do not expect that the adoption will have a material impact on our
financial statements.
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
that clarifies how certain cash receipts
and cash payments are presented and classified in the statement of cash flows. The ASU is effective for us in the first quarter
of 2018 with early adoption permitted and must be applied retrospectively to all periods presented. We are evaluating the impact
of this guidance but do not expect that the adoption will have a material impact on our financial statements.
In May 2017, the FASB issued ASU 2017-09,
Compensation – Stock Compensation
, which is intended to provide clarity and reduce diversity in practice as
well as cost and complexity when applying the guidance to a change to the terms or conditions of a share-based payment award.
This ASU is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those fiscal years
with early adoption permitted. We are evaluating the impact of this guidance but do not expect that the adoption will have a material
impact on our financial statements.
3. Term Loan
On June 7, 2016, we entered into a Loan
and Security Agreement (the “Loan Agreement”) by and among us, the several banks and other financial institutions or
entities from time to time parties to the Loan Agreement (the “Lenders”) and Hercules Capital, Inc. (“Hercules”),
in its capacity as administrative agent for itself and the Lenders, pursuant to which the Lenders funded $6 million to us (the
“Term Loan”). The Term Loan is secured by substantially all of our assets other than our intellectual property.
The Term Loan bears interest at a floating
annual rate equal to the greater of (i) 9.25% and (ii) the sum of (a) 9.25%, plus (b) the prime rate as reported by The Wall Street
Journal minus 3.50%, resulting in a rate of 10.00% as of September 30, 2017. We are required to make interest payments in cash
on the first business day of each month, beginning on July 1, 2016. The Term Loan began amortizing on July 3, 2017, in equal monthly
installments of principal and interest, with such payments beginning on July 3, 2017, and continuing on the first business day
of each month thereafter until the Term Loan is repaid. The final maturity date of the Term Loan is December 2, 2019. Upon repayment
of the term loan, we are required to pay an end of term charge to the Lenders equal to 5.85% of the aggregate original principal
amount of all Term Loan advances extended by the Lenders to us.
At our option, we may prepay all or any
portion of the outstanding principal balance and all accrued and unpaid interest with respect to the principal balance being prepaid
of the Term Loan, subject to a prepayment fee of 2% of the amount prepaid if the prepayment occurs after June 7, 2017 but on or
prior to June 7, 2018, or 1% of the amount prepaid if the prepayment occurs after June 7, 2018.
In connection with the Loan Agreement, we
also issued to Hercules Technology III, L.P., as the sole Lender on June 7, 2016, a warrant to purchase up to 63,000 shares of
common stock at an exercise price of $5.00 per share. The warrant may be exercised either for cash or on a cashless “net
exercise” basis. The warrant is immediately exercisable and expires on June 7, 2021.
The total debt discount, inclusive of the
end of term charge and other fees, amounted to $659,000 related to this Term Loan is being amortized to interest expense over the
term of the Term Loan.
4. Fair Value Measurements
The following table sets forth the fair
value of our assets measured at fair value at September 30, 2017 and December 31, 2016 (in thousands):
|
|
September 30, 2017
|
|
Description
|
|
Balance
|
|
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
|
|
$
|
4,083
|
|
|
$
|
4,083
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Commercial paper
|
|
|
500
|
|
|
|
-
|
|
|
|
500
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
$
|
4,583
|
|
|
$
|
4,083
|
|
|
$
|
500
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add Cash:
|
|
|
674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and marketable securities
|
|
$
|
5,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
Description
|
|
Balance
|
|
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
|
|
$
|
7,731
|
|
|
$
|
7,731
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Commercial paper
|
|
|
7,544
|
|
|
|
-
|
|
|
|
7,544
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
$
|
15,275
|
|
|
$
|
7,731
|
|
|
$
|
7,544
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add Cash:
|
|
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and marketable securities
|
|
$
|
15,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Stock-Based Compensation
We granted incentive stock options to employees
and nonqualified stock options to members of the board of directors for their services on the board of directors and to nonemployee
consultants for their consulting services. Options, in general, either vest in 48 equal monthly installments or 25% on the first
year anniversary and 1/48
th
of the granted options monthly thereafter, such that options are fully vested on the four-year
anniversary of the date of grant.
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
|
Number of
|
|
|
Average
|
|
|
Contractual
|
|
|
Value
|
|
|
|
Stock Options
|
|
|
Exercise Price
|
|
|
Life
|
|
|
(in thousands)
|
|
Outstanding as of December 31, 2016
|
|
|
1,751,473
|
|
|
$
|
2.54
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
401,000
|
|
|
|
1.27
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
(117,987
|
)
|
|
|
2.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2017
|
|
|
2,034,486
|
|
|
$
|
2.28
|
|
|
|
7.98
|
|
|
$
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2017
|
|
|
822,781
|
|
|
$
|
2.12
|
|
|
|
6.53
|
|
|
$
|
143
|
|
At September 30, 2017, we had unrecognized
compensation cost of $916,000 which will be recognized over the weighted-average remaining service period of approximately 2.0
years.
Stock-based compensation expense has been included in the Statement
of Operations as follows (in thousands):
|
|
Three months ended September 30
|
|
|
Nine months ended September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
77
|
|
|
$
|
167
|
|
|
$
|
281
|
|
|
$
|
197
|
|
General and administrative
|
|
|
144
|
|
|
|
299
|
|
|
|
538
|
|
|
|
425
|
|
|
|
$
|
221
|
|
|
$
|
466
|
|
|
$
|
819
|
|
|
$
|
622
|
|
The fair value of the stock options was
estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions during
the nine months ended September 30, 2017 and 2016:
|
|
Nine Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September 30,
2017
|
|
|
September 30,
2016
|
|
|
|
|
|
|
|
|
Weighted average estimated fair value per share
|
|
$
|
0.75
|
|
|
$
|
2.60
|
|
|
|
|
|
|
|
|
|
|
Weighted average assumptions:
|
|
|
|
|
|
|
|
|
Dividend yields
|
|
|
-
|
|
|
|
-
|
|
Expected term (years)
|
|
|
5.7
|
|
|
|
5.9
|
|
Risk free interest rate
|
|
|
1.9
|
%
|
|
|
1.4
|
%
|
Volatility
|
|
|
80.3
|
%
|
|
|
80.3
|
%
|
The risk-free interest rates used in the
Black-Scholes option pricing model are based on the implied yield currently available in United States Treasury securities at maturity
with an equivalent term. We have limited stock option exercise information. Accordingly, the expected term of stock options granted
was calculated using the simplified method, which represents the average of the contractual term of the stock option and the weighted-average
vesting period of the stock option. We have not declared or paid any dividends and do not currently expect to do so in the foreseeable
future. The value of our underlying common stock was determined by the board of directors, which relied in part upon the report
of third party valuation specialists and input from our management prior to the IPO. Expected volatility is based on an average
volatility of stock prices for a group of similar publicly traded companies. The fair value of each stock option award is estimated
on the date of grant using the Black-Scholes option pricing model.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following discussion and analysis
summarizes the significant factors affecting our operating results, financial condition, liquidity and cash flows as of and for
the periods presented below. The following discussion and analysis should be read in conjunction with our unaudited interim consolidated
financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. Unless the context provides otherwise,
all references in this Quarterly Report on Form 10-Q to “PhaseRx,” “we,” “us,” “our,”
the “Company,” or similar terms, refer to PhaseRx, Inc. and its directly and indirectly owned subsidiaries on a consolidated
basis.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains
forward-looking statements. All statements other than statements of historical facts contained in this Quarterly Report on Form
10-Q, including statements regarding our future results of operations and financial position, business strategy, prospective products,
product approvals, timing and likelihood of success, plans and objectives of management for future operations, and future results
of current and anticipated products are forward-looking statements. These statements involve known and unknown risks, uncertainties
and other important factors that may cause our actual results, performance or achievements to be materially different from any
future results, performance or achievements expressed or implied by the forward-looking statements.
In some cases, you can identify forward-looking
statements by terms such as “may,” “will,” “should,” “expect,” “plan,”
“anticipate,” “could,” “intend,” “target,” “project,” “contemplates,”
“believes,” “estimates,” “predicts,” “potential” or “continue” or the
negative of these terms or other similar expressions. The forward-looking statements in this Quarterly Report on Form 10-Q are
only predictions. We have based these forward-looking statements largely on our current expectations and projections about future
events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking
statements speak only as of the date of this Quarterly Report on Form 10-Q and are subject to a number of risks, uncertainties
and assumptions described under the sections in this Quarterly Report on Form 10-Q entitled “Risk Factors” and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” and in the sections entitled “Risk Factors”
and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2016 annual
report on the Form 10-K filed with the Securities and Exchange Commission on March 27, 2017. Because forward-looking statements
are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond
our control, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances
reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those
projected in the forward-looking statements. Moreover, we operate in an evolving environment. New risk factors and uncertainties
may emerge from time to time, and it is not possible for us to predict all risk factors and uncertainties. Except as required by
applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result
of any new information, future events, changed circumstances or otherwise.
Overview
We are a biopharmaceutical company
developing a portfolio of products for the treatment of inherited enzyme deficiencies in the liver using intracellular enzyme
replacement therapy, or i-ERT. Our lead compound, PRX-OTC to treat ornithine transcarbamylase deficiency, or OTCD, one of the
urea cycle disorders, has demonstrated preclinical safety and efficacy in well-accepted animal models. We are not aware of
any other enzyme replacement therapies for intracellular enzyme deficiencies currently being marketed for inherited enzyme
deficiencies in the liver and believe that the commercial potential for i-ERT remains untapped and is similar in size to the
$4.8 billion worldwide market for conventional ERT, which includes drugs such as Cerezyme. Our i-ERT approach is enabled by
our proprietary Hybrid mRNA Technology platform, which allows synthesis of the missing enzyme inside the cell. Our initial
product portfolio targets the three urea cycle disorders: OTCD; ASL deficiency and ASS1 deficiency. We have preclinical
proofs of concept for the treatment of OTCD and ASL deficiency which show significant reductions in the level of blood
ammonia, which we believe is an approvable endpoint by the FDA for the demonstration of efficacy in human clinical trials for
the treatment of the urea cycle disorders. To our knowledge, there are no ERT products on the market to treat these diseases,
because the urea cycle reaction occurs inside the cell and is inaccessible to the administered enzyme. In contrast, we expect
delivery of the missing enzyme using i-ERT with our Hybrid mRNA Technology to be a promising approach to treat these
patients. Beyond the urea cycle disorders, we believe there are a significant number of inherited disorders of metabolism in
the liver that are candidates for our therapeutic approach and that our Hybrid mRNA Technology can be adapted to develop mRNA
therapeutics for the treatment of other inherited liver disorders using our platform.
Our i-ERT approach is accomplished by delivering
normal copies of the mRNA that make the missing enzyme inside the liver cell, thereby enabling proper physiological function and
correcting the disease. A key challenge with mRNA therapeutics historically has been their satisfactory delivery into the patients’
cells. We believe that our Hybrid mRNA Technology addresses these difficulties and enables synthesis of the desired protein in
the hepatocyte, which is the chief functional cell type in the liver harboring the metabolic cycles that need to be corrected in
metabolic liver diseases. We believe our technology is superior to alternative technologies because, based upon peer-reviewed journal
articles and presentations of our competitors and our internal preclinical studies, it results in high-level synthesis of the desired
protein in the hepatocyte, is well tolerated in multiple species and can be repeat-dosed without loss of effectiveness, thus enabling
treatment of chronic conditions.
We are focused on inherited, single-gene
disorders of metabolism in the liver that result in deficiency of an intracellular enzyme and thus have been unable to be treated
with conventional ERT. Some inherited orphan liver diseases, such as the lysosomal storage disorders, can be successfully treated
with conventional ERT. However, this approach does not work for many of the inherited orphan liver diseases, including the urea
cycle disorders, because the missing enzyme is inside the cell, and the administered enzyme is unable to get inside the target
cell where it is needed to be therapeutically active. Our approach is to deliver mRNA encoding the missing enzyme into the cell
using our Hybrid mRNA Technology, such that the mRNA makes the missing enzyme inside the cell, restores the intracellular enzyme
function and corrects the disease.
As noted above, our initial focus is on
urea cycle disorders, which are a group of rare genetic diseases generally characterized by the body’s inability to remove
ammonia from the blood. The urea cycle consists of several enzymes, including OTC, ASL and ASS1. Since the urea cycle reactions
occur inside the cell, conventional ERT does not work as a treatment for these disorders. Urea cycle disorders are caused by a
genetic mutation that results in a deficiency of one of the enzymes of the urea cycle that is responsible for removing ammonia
from the bloodstream, causing elevated levels of ammonia in the blood. The elevated ammonia then reaches the brain through the
circulation, where it causes cumulative and permanent neurological damage, and can result in coma and death. Currently marketed
ammonia scavengers such as Ravicti (glycerol phenylbutyrate) and Buphenyl (sodium phenylbutyrate) remove some of the excess ammonia
but do not alter the underlying disease mechanism, therefore, liver transplant is the only currently available cure for urea cycle
disorders. Our goal is to treat the urea cycle disorders by intravenous delivery of mRNA that makes the relevant missing urea cycle
enzyme inside the cell, thus reinstating control of blood ammonia. We believe that anticipated improvements in newborn screening
and the availability of corrective therapy will lead to improved diagnosis and survival rates among patients with urea cycle disorders.
We have three therapeutic urea cycle disorder
programs: PRX-OTC to treat OTCD, PRX-ASL to treat ASL deficiency and PRX-ASS1 to treat ASS1 deficiency. Preclinical
efficacy has been established for PRX-OTC with two biological measures, including normalization of the level of ammonia in the
blood. In June 2016, we selected PRX-OTC as our lead product candidate and demonstrated preclinical proof of concept for the treatment
of a second product candidate, PRX-ASL. In 2016, we initiated scale up of the manufacturing of PRX-OTC, and in November 2016, we
announced positive safety results from our single escalating dose response study in non-human primates using our Hybrid mRNA Technology.
In November 2016, PRX-OTC received orphan drug designation from the FDA. In April 2017, PRX-OTC received orphan medicinal product
designation from the European Commission. We have received feedback on our PRX-OTC development program from both the FDA and the
European Commission. On September 19, 2017, PRX-ASL received orphan drug designation from the FDA.
We believe our cash and cash
equivalents balance of $5.3 million at September 30, 2017, is sufficient to fund our operations through February
2018. On October 12, 2017, we conducted a reduction in our workforce to reduce operating costs and conserve cash resources
while we pursue strategic options for our research and development assets. Under this plan, which was completed in October
2017, we reduced our workforce by 10 employees (or 50%), including some executive officers. As a part of the reduction in
workforce, we also announced that we will delay the development of our lead product candidate PRX-OTC. We cannot predict
whether and to what extent we will resume therapeutic development of PRX-OTC.
Financial Overview
Our operations have been funded, to date,
primarily through the sale of our common stock in the IPO, debt financing, a series of private placements of convertible preferred
stock and issuance of convertible notes and warrants.
Operating Losses
Since our inception, we have incurred
significant operating losses. Our net losses were $2.8 million and $3.3 million for the three months ended September 30, 2017
and 2016, respectively. Our net losses were $10.4 million and $16.7 million for the nine months ended September 30, 2017 and
2016, respectively. As of September 30, 2017, we had an accumulated deficit of $80.0 million. We expect to continue to incur
expenses and operating losses for the foreseeable future. Our net losses may fluctuate significantly from quarter to quarter
and from year to year. There is substantial doubt about our ability to continue as a going concern within one year after the
date that the financial statements for the quarter ended September 30, 2017 are issued. We cannot predict whether and to what
extent we will resume therapeutic development activities and what our future cash needs would be for any such activities.
Revenue
We currently do not have any products approved
for sale in any jurisdiction and have not generated any revenue from product sales.
Research and Development Expenses
Our research and development expenses consist
primarily of costs incurred for our research activities, including our drug discovery efforts, and the development of our product
candidates, which include the following:
|
•
|
employee-related
expenses, including salaries, benefits, travel and stock-based compensation;
|
|
•
|
external
research and development expenses incurred under arrangements with third parties, such as consulting fees, research testing and
preclinical studies of our product candidates;
|
|
•
|
laboratory
supplies, and acquiring, developing and manufacturing preclinical study materials;
|
|
•
|
costs
of facilities, depreciation and other expenses.
|
Research and development costs are expensed
as incurred. In certain circumstances, we will make non-refundable advance payments to purchase goods and services for future use
pursuant to contractual arrangements. In those instances, we defer and recognize an expense in the period that we receive or consume
the goods or services.
At any point in time, we typically have
various early stage research and drug discovery projects ongoing. Our internal resources, employees and infrastructure are not
directly tied to any one research or drug discovery project and are typically deployed across multiple projects. As such, we do
not maintain information regarding the costs incurred for these early stage research and drug discovery programs on a project-specific
basis.
We expect our research and development expenses
to decrease for the foreseeable future due to the suspension of further development of PRX-OTC.
General and Administrative Expenses
General and administrative expenses consist
primarily of salaries and related benefits, including stock-based compensation, related to our executive, finance and support functions.
Other general and administrative expenses include allocated facility related costs not otherwise included in research and development
expenses, professional fees for auditing, tax, investor relations, legal services, market research, intellectual property and travel
expenses.
Interest Expense
On June 7, 2016, we entered into a loan
and security agreement by and among us, the several banks and other financial institutions or entities from time to time parties
to the loan and security agreement and Hercules, in its capacity as administrative agent for itself and the Lenders, pursuant to
which the Lenders funded $6 million of the term loan, and we received $5.7 million, net of issuance costs.
The Term Loan bears interest at a floating
annual rate equal to the greater of (i) 9.25% and (ii) the sum of (a) 9.25%, plus (b) the prime rate as reported by The Wall Street
Journal minus 3.50%, resulting in a rate of 10.00% as of September 30, 2017. We are required to make interest payments in cash
on the first business day of each month, beginning on July 1, 2016. The Term Loan began amortizing on July 3, 2017, in equal monthly
installments of principal and interest, with such payments beginning on July 3, 2017, and continuing on the first business day
of each month thereafter until the Term Loan is repaid. The final maturity date of the Term Loan is December 2, 2019. Upon repayment
of the term loan, we are required to pay an end of term charge to the Lenders equal to 5.85% of the aggregate original principal
amount of all Term Loan advances extended by the Lenders to us.
On May 2, 2016, we issued an original issue
discount promissory note in the aggregate amount of $440,000 payable to a lender in exchange for a $400,000 loan. The note was
repaid after the closing of the IPO.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis
of our financial condition and results of operations are based on our audited and unaudited consolidated financial statements,
which have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. The preparation of these
consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities,
and expenses and the disclosure of contingent assets and liabilities in our financial statements. On an ongoing basis, we evaluate
our estimates and judgments, including those related to accrued expenses and stock-based compensation. We base our estimates on
historical experience, known trends and events, and various other factors that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
While our significant accounting policies
are described in more detail in the notes to our audited consolidated financial statements included in our 2016 annual report on
the Form 10-K filed with the Securities and Exchange Commission on March 27, 2017, we believe the following accounting policies
to be most critical to the judgments and estimates used in the preparation of our financial statements.
Research and Development Costs
Research and development costs are expensed
as incurred. Research and development costs include salaries and personnel related costs, consulting fees, fees paid for contract
research services, the costs of laboratory supplies, equipment and facilities, license fees and other external costs. Non-refundable
advance payments for goods or services to be received in the future for use in research and development activities are deferred
and capitalized. The capitalized amounts are expensed as the related goods are delivered or the services are performed.
Fair Value of Financial Instruments
We establish the fair value of our assets
and liabilities using the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. We established a fair value hierarchy based on the inputs used to measure
fair value. The three levels of the fair value hierarchy are as follows:
Level 1: Quoted prices in active markets for identical
assets or liabilities.
Level 2: Inputs, other than the quoted prices in
active markets, that are observable either directly or indirectly.
Level 3: Unobservable inputs in which little or no
market data exists, therefore determined using estimates and assumptions developed by us, which reflect those that a market participant
would use.
We may apply the fair value option to any
eligible financial assets or liabilities, which permits an instrument by instrument irrevocable election to account for selected
financial assets and liabilities at fair value. To date, we have not applied this election.
Stock-Based Compensation
We expense the cost of employee services
received in exchange for an award of equity instruments based on the grant date fair value of such instruments. We use the Black-Scholes
option pricing model to calculate the fair value of any equity instruments on the grant date. We recognize stock-based compensation,
on the graded-vesting method as expense over the requisite service period. The use of the Black-Scholes option pricing model requires
management to make assumptions with respect to volatility, expected option term and, prior to the IPO, the fair value of our common
stock. Measurement of stock-based compensation for options granted to non-employees is subject to periodic adjustment as the underlying
equity instruments vest. We have granted options with performance conditions to certain executive officers, directors and non-employee
consultants. At each reporting date, we evaluate whether the achievement of the performance conditions is probable. Compensation
expense is recorded over the appropriate service period based upon our assessment of the achievement of each performance condition
or the occurrence of the event which will trigger the options to vest.
We recorded stock-based compensation expense
in the Statements of Operations as follows (in thousands):
|
|
Three months ended September 30
|
|
|
Nine months ended September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
77
|
|
|
$
|
167
|
|
|
$
|
281
|
|
|
$
|
197
|
|
General and administrative
|
|
|
144
|
|
|
|
299
|
|
|
|
538
|
|
|
|
425
|
|
|
|
$
|
221
|
|
|
$
|
466
|
|
|
$
|
819
|
|
|
$
|
622
|
|
All stock options are granted at a
price no less than the fair value per share of our common stock. Since the IPO, the fair value of the common stock underlying
our options has been based upon the closing price of our common stock on the grant date. Prior to the IPO, the fair value of
our common stock underlying options granted was determined by the board of directors who relied, in part, upon independent
third party valuation analyses and input from our management on each grant date. We used valuation techniques and methods
that rely on recommendations by the American Institute of Certified Public Accountants, or AICPA, in its Accounting and
Valuation Guide,
Valuation of Privately-Held-Company Equity Securities Issued as Compensation
, 2013, and conformed to
generally accepted valuation practices.
JOBS Act
Section 107 of the Jumpstart Our Business
Startups Act, or JOBS Act, provides that an “emerging growth company” can take advantage of the extended transition
period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Thus, an “emerging
growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private
companies. We have irrevocably elected not to avail ourselves of this extended transition period and, as a result, we will adopt
new or revised accounting standards on the relevant dates on which adoption of such standards is required for other companies.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842).
The ASU is intended to provide more transparent and economically neutral information about the assets
and liabilities that arise from leases than previous guidance. The ASU is effective for public entities for annual periods beginning
on or after December 15, 2018. Early adoption is permitted, and adoption must be applied on a modified retrospective basis. We
are evaluating the impact of this guidance on our financial statements.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments: Credit Losses
that changes the impairment model for most financial instruments, including trade
receivables from an incurred loss method to a new forward-looking approach, based on expected losses. The estimate of expected
credit losses will require entities to incorporate considerations of historical information, current information and reasonable
and supportable forecasts. This ASU is effective for us in the first quarter of 2020 and must be adopted using a modified retrospective
transition approach. We are evaluating the impact of this guidance but do not expect that the adoption will have a material impact
on our financial statements.
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
that clarifies how certain cash receipts
and cash payments are presented and classified in the statement of cash flows. The ASU is effective for us in the first quarter
of 2018 with early adoption permitted and must be applied retrospectively to all periods presented. We are evaluating the impact
of this guidance but do not expect that the adoption will have a material impact on our financial statements.
In May 2017, the
FASB issued ASU 2017-09,
Compensation – Stock Compensation
, which is intended to provide clarity and reduce diversity
in practice as well as cost and complexity when applying the guidance to a change to the terms or conditions of a share-based
payment award. This ASU is effective for annual reporting periods beginning after December 15, 2017 and interim periods within
those fiscal years with early adoption permitted. We are evaluating the impact of this guidance but do not expect that the adoption
will have a material impact on our financial statements.
Results of Operations
Comparison of Three and Nine Months Ended September 30,
2017 and September 30, 2016
The following table sets forth information
concerning our operating results for the three and nine months ended September 30, 2017 and 2016 (in thousands):
|
|
Three Months Ended September 30
|
|
|
Nine Months Ended September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
1,729
|
|
|
$
|
1,787
|
|
|
$
|
6,310
|
|
|
$
|
4,637
|
|
General and administrative
|
|
|
806
|
|
|
|
1,351
|
|
|
|
3,460
|
|
|
|
2,910
|
|
Noncash financial advising fees
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,515
|
|
Total operating expenses
|
|
|
2,535
|
|
|
|
3,138
|
|
|
|
9,770
|
|
|
|
15,062
|
|
Loss from operations
|
|
|
(2,535
|
)
|
|
|
(3,138
|
)
|
|
|
(9,770
|
)
|
|
|
(15,062
|
)
|
Interest income
|
|
|
16
|
|
|
|
28
|
|
|
|
63
|
|
|
|
34
|
|
Interest expense
|
|
|
(231
|
)
|
|
|
(233
|
)
|
|
|
(707
|
)
|
|
|
(1,822
|
)
|
Other income, net
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
190
|
|
Total other expense
|
|
|
(215
|
)
|
|
|
(205
|
)
|
|
|
(644
|
)
|
|
|
(1,598
|
)
|
Net loss
|
|
$
|
(2,750
|
)
|
|
$
|
(3,343
|
)
|
|
$
|
(10,414
|
)
|
|
$
|
(16,660
|
)
|
Research and Development Expenses
Research and development expenses were
$1.7 million for the three months ended September 30, 2017, compared to $1.8 million for the three months ended September 30,
2016, and $6.3 million for the nine months ended September 30, 2017, compared to $4.6 million for the nine months ended September 30,
2016.
For
the three months ended September 30, 2017, R&D expenses remained relatively stable when compared with the three months ended
September 30, 2016, a decrease of 3% or $58,000, as we continued to pursue the development of PRX-OTC. In the three months ended
September 30, 2017, our noncash stock-based compensation decreased by $81,000 and our payroll costs decreased
by
$23,000, offset by an increase in the costs for preclinical studies and scaling up manufacturing of $41,000.
The increase of $1.7 million or 36% in the
nine months ended September 30, 2017, was also primarily due to an increase in research activities in connection with execution
of the development plan for our lead drug candidate, PRX-OTC. During the nine months ended September 30, 2017, costs for preclinical
studies and scaling up of manufacturing increased by $1.2 million, our payroll costs increased by $294,000, our facilities cost
increased by $76,000 and noncash stock-based compensation increased by $72,000.
General and Administrative Expenses
General and administrative expenses were
$806,000 for the three months ended September 30, 2017, compared to $1.4 million for the three months ended September 30,
2016, and $3.5 million for the nine months ended September 30, 2017, compared to $2.9 million for the nine months ended September 30,
2016.
The
decrease of $545,000, or 40%, in the three months ended September 30, 2017, was primarily due to a decrease in payroll
costs of $264,000 which includes a decrease in noncash stock compensation expense of $155,000, a decrease in investor and
public relation related costs of $127,000 and a decrease in professional fees of $113,000 related primarily to decreases in
consulting costs and a decrease in patent-related legal costs.
The increase of $550,000, or 19%, in the
nine months ended September 30, 2017, was primarily due to an increase of $269,000 due to costs associated with meeting requirements
for being a publicly-traded company, including legal, consulting, insurance, board fees, audit fees and investor relation fees.
We incurred market research analysis costs of $267,000 and payroll costs increased by $76,000 due to $98,000 in increased stock
compensation expense offset by a decrease of $22,000 from other payroll costs. These increases were offset by a decrease in travel
costs of $63,000.
Interest Income
Interest income was approximately $16,000
for the three months ended September 30, 2017, compared to $28,000 for the three months ended September 30, 2016, and $63,000 for
the nine months ended September 30, 2017, compared to $34,000 for the nine months ended September 30, 2016. We did not have any
marketable securities held for investment in 2016 until after our IPO in May 2016.
Interest Expense
Interest expense was $231,000 for the three
months ended September 30, 2017, compared to $233,000 for the three months ended September 30, 2016. Interest expense was $707,000
for the nine months ended September 30, 2017, compared to $1.8 million for the nine months ended September 30, 2016.
The interest expense recorded in the three
and nine months ended September 30, 2017, was related to the Hercules Term Loan.
The interest expense recorded in the nine
months ended September 30, 2016 for the period before the IPO was related to the amortization of the debt discounts of our convertible
notes and the amortization of the value of the beneficial conversion feature and the interest expense of the convertible bridge
loan. The convertible notes and loan were converted to common stock upon the IPO in May 2016 (See detailed disclosure under “Liquidity
and Capital Resources” below). The interest expense recorded in the nine months ended September 30, 2017, after the completion
of the IPO was related to the Hercules Term Loan.
Liquidity and Capital Resources
From inception to September 30, 2017, we
have incurred an accumulated deficit of $80.0 million. We have financed our operations since inception primarily with the net proceeds
of approximately $16.5 million from the sale of our common stock in our IPO in May 2016, the net proceeds of $5.7 million from
Hercules Term Loan, $25.7 million from the sales of shares of our convertible preferred stock and $20.2 million from the issuance
of convertible notes and warrants. We also received a $1.5 million upfront fee pursuant to a development agreement in 2014. At
September 30, 2017, we had $5.3 million of cash and cash equivalents, which we believe is sufficient to fund our operations through
February 2018.
We anticipate that we will continue to
incur losses for the foreseeable future. Our expected recurring losses and negative cash flows from operations raise substantial
doubt about our ability to continue as a going concern. We expect that our research and development and general and administrative
expenses will decrease for the foreseeable future due to the reduction in force and suspension of further development of PRX-OTC
as announced on October 13, 2017. We are exploring various strategic alternatives, including but not limited to a potential merger
transaction. However, no decision has been made as to whether we will engage in a transaction or transactions and there can be
no assurance that the review of strategic alternatives will result in a transaction, or the terms or timing of any potential transaction
that may take place. If our process to identify and evaluate a strategic alternative is not successful, our Board of Directors
may decide to pursue a dissolution and liquidation of our Company. In such event, the amount of cash available for distribution
to our shareholders will depend heavily on the timing of such liquidation as well as the amount of cash that will need to be reserved
for commitments and contingent liabilities.
On August 22, 2017, we received a letter from The Nasdaq Capital Market (“Nasdaq”) indicating
that we no longer comply with the minimum stockholders’ equity requirement. In accordance with Nasdaq Listing Rules we had
45 calendar days to submit a plan to regain compliance. On September 21, 2017, we submitted a plan of compliance to the Nasdaq.
On October 23, 2017, we were notified by Nasdaq that the staff has rejected our plan of compliance and initiated immediate delisting
procedures for our common stock from Nasdaq. Nasdaq has informed us that, absent an appeal, trading in our common stock will be
suspended from Nasdaq at the opening of business on November 1, 2017. On October 30, 2017, we requested a hearing before the Nasdaq
Hearings Panel to appeal the staff’s determination. However, there can be no assurance that the Nasdaq Hearings Panel will
grant our request for continued listing, or that even if the Nasdaq Hearings Panel grants our request for continued listing, such
grant would stabilize the market price or improve the liquidity of our common stock. Delisting could result in less liquidity for
our stockholders and a lower stock price.
Hercules Loan – June 2016 Loan and Security Agreement
On June 7, 2016, we entered into a loan
and security agreement by and among us, the several banks and other financial institutions or entities from time to time parties
to the loan and security agreement and Hercules, in its capacity as administrative agent for itself and the lenders, pursuant
to which the lenders funded $6 million of the term loan, and we received $5.7 million, net of related expenses. The Term Loan
is secured by substantially all of our assets other than our intellectual property.
The Term Loan bears interest at a floating
annual rate equal to the greater of (i) 9.25% and (ii) the sum of (a) 9.25%, plus (b) the prime rate as reported by The Wall Street
Journal minus 3.50%, resulting in a rate of 10.00% as of September 30, 2017. Beginning on July 1, 2016, we are required to make
interest payments in cash on the first business day of each month. The Term Loan begins amortizing on July 3, 2017, in equal monthly
installments of principal and interest, with such payments beginning on July 3, 2017, and continuing on the first business day
of each month thereafter until the Term Loan is repaid. The final maturity date of the Term Loan is December 2, 2019. Upon repayment
of the Term Loan, we are required to pay an end of term charge to the Lenders equal to 5.85% of the aggregate original principal
amount of all Term Loan advances extended by the Lenders to us.
At our option, we may prepay all or any
portion of the outstanding principal balance and all accrued and unpaid interest with respect to the principal balance being prepaid
of the Term Loan, subject to a prepayment fee of 2.00% of the amount prepaid if the prepayment occurs after June 7, 2017 but on
or prior to June 7, 2018, or 1.00% of the amount prepaid if the prepayment occurs after June 7, 2018.
We believe our existing cash and cash
equivalents as of September 30, 2017 will be sufficient to meet our anticipated cash requirements through February 2018. We
intend to pursue a combination of sales of additional equity securities and strategic partnerships to further finance our
operations. However, our forecast of the period of time through which our financial resources will be adequate to support our
operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary materially. We
have based this estimate on assumptions that may prove to be wrong, and we could use our available capital resources sooner
than we currently expect. There are no assurances however, that we will be successful in obtaining the level of financing
needed for our operations.
Our primary uses of cash are to fund operating
expenses, research and development expenditures and to pay interest and principal payments of our loan. Cash used to fund operating
expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding accounts payable
and accrued expenses.
Our planned future capital requirements
are intended to be aligned with our pursuit of strategic options for our research and development assets and principally include:
|
·
|
the retention of a small R&D team;
|
|
·
|
general and administrative costs;
|
|
·
|
costs associated with pursuing strategic options, including investment banking and legal expenses; and
|
|
·
|
costs required for operating a public company.
|
The following table shows a summary of our
cash flows for the nine months ended September 30, 2017 and 2016 (in thousands):
|
|
Nine Months Ended September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
|
(unaudited)
|
|
Net cash provided by (used in)
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(9,687
|
)
|
|
$
|
(6,677
|
)
|
Investing activities
|
|
|
5,493
|
|
|
|
(10,141
|
)
|
Financing activities
|
|
|
(532
|
)
|
|
|
22,168
|
|
|
|
$
|
(4,726
|
)
|
|
$
|
5,350
|
|
Operating Activities
Net cash used in operating activities increased
to $9.7 million for the nine months ended September 30, 2017, from $6.7 million for the nine months ended September 30, 2016. The
increase in net cash used in the nine months ended September 30, 2017, was primarily due to an increase in PRX-OTC development
expense payments of $1.1 million, an increase in payroll payments of $691,000, an increase in bonus payments of $416,000, an additional
$309,000 in costs associated with being a publicly-traded company, $439,000 in interest paid on our term loan, $273,000 for market
research studies and additional facilities costs of $85,000.
Investing Activities
Net cash provided by investing activities
was $5.5 million for the nine months ended in September 30, 2017 compared to cash used in investing activities of $10.1 million
for the nine months ended September 30, 2016. The $5.5 million of cash provided by investment activities in the nine months ended
September 30, 2017, is primarily the net amount of cash generated from the maturities and the purchases of our marketable securities.
The $10.1 million of cash used by investment activities in the nine months ended September 30, 2016 was primarily due to the purchase
of marketable securities for $10.0 million and property and equipment purchases in the amount of $157,000.
Financing Activities
Net cash provided by financing activities
decreased from $22.2 million for the nine months ended September 30, 2016 to net cash used by financing activities of $532,000
for the nine months ended September 30, 2017. The net cash used by financing activities was due to term loan principal payments
of $532,000. The net cash provided by financing activities in the nine months ended September 30, 2016, was due to the net proceeds
of $16.5 million from our IPO and the net proceeds of $5.7 million from the Hercules Term Loan received in June 2016.
Off Balance Sheet Arrangements
We have not engaged in any off-balance sheet
financing arrangements through special purpose entities.
Emerging Growth Company Status
Section 107 of the JOBS Act provides that
an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of
the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company”
can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have
elected to “opt out” of such extended transition period, and as a result, we will comply with new or revised accounting
standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Section 107
of the JOBS Act provides that our decision to opt out of the extended transition period for complying with new or revised accounting
standards is irrevocable.
We have elected to avail ourselves of the
following provisions of the JOBS Act:
|
•
|
not
being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act;
|
|
•
|
reduced
disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements;
and
|
|
•
|
exemptions
from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute
payments not previously approved.
|