Notes to Consolidated Financial Statements
NOTE 1 – ORGANIZATION AND BUSINESS
OPERATIONS
QKL Stores, Inc. (“QKL”) (formerly known as Forme
Capital, Inc.) was incorporated under the laws of the State of Delaware on December 2, 1986. From 1989 to 2000, Store created and
spun off to its stockholders nine blind pool companies for two years, then operated as a real estate company for eight years, then
sold substantially all of its assets and ceased operations. From 2000 until March 28, 2008, QKL was a shell company with no substantial
operations or assets. QKL currently operates through (1) itself, (2) one directly wholly-owned subsidiary in the British Virgin
Islands: Speedy Brilliant Group Ltd. (“Speedy Brilliant (BVI)”), (3) one directly wholly-owned subsidiary of Speedy
Brilliant (BVI) located in Mainland China: Speedy Brilliant (Daqing) Ltd. (“Speedy Brilliant (Daqing)” or “WFOE”),
(4) one operating company located in Mainland China: Daqing Qingkelong Chain Commerce & Trade Co., Ltd. (“QKL-China”),
which QKL controls, through contractual arrangements between WFOE and QKL-China, as if QKL-China were a wholly-owned subsidiary
of QKL, (5) one wholly-owned operating subsidiary of QKL-China located in Mainland China: Daqing Qinglongxin Commerce
& Trade Co., Ltd (“Qinglongxin Commerce”), and (6) one operating company located in Mainland China: Daqing Longqing
Microcredit Co., Ltd. (“QKL-LQ”), which QKL-China controls, through arrangement that absorbs operations risk, as if
QKL-LQ were a wholly-owned subsidiary of QKL-China.
Speedy Brilliant (BVI) was established in the British Virgin
Islands as a BVI business company on February 23, 2007. Speedy Brilliant (Daqing) was established in the Heilongjiang Province
of the People’s Republic of China (the PRC) as a limited company on August 1, 2007. QKL-China was established in the Heilongjiang
Province of the PRC as a limited company on November 2, 1998. Qinglongxin Commerce was established in the Heilongjiang Province
of the PRC as a limited company on July 10, 2006.
QKL and its subsidiaries (hereinafter, collectively referred
to as “the Company”) are engaged in the operation of retail chain stores in the PRC.
The Company is a regional supermarket chain that currently operates
25 supermarkets, 16 hypermarkets and 4 department stores in northeastern China and Inner Mongolia. The Company’s supermarkets
and hypermarkets sell a broad selection of merchandise including groceries, fresh food and non-food items. A supermarket offers
various daily necessities on a self-service basis and averages 2,500 square meters in sales area. A hypermarket is similar to a
supermarket but has a larger operating scale, and is typically over 4,500 square meters in sales area. The Company currently has
5 distribution centers servicing its supermarkets.
The Company is the first supermarket
chain in northeastern China and Inner Mongolia that is a licensee of the Independent Grocers Alliance, or IGA, a United States-based
global grocery network. As a licensee of IGA, the Company is able to engage in group bargaining with suppliers and have access
to more than 2,000 private IGA brands, including many that are exclusive IGA brands.
The Company completed the initial steps in the execution
of its expansion plan in March 2008, when the Company raised financing through the combination of a reverse merger and private
placement, and also raised additional financing in our public offering in the fourth quarter of 2009. Under that plan, the Company
opened five new stores in 2014 that has approximately 46,051 square meters of space, one new store in 2012 that has approximately
5,700 square meters of space, fourteen new stores in 2011 that have, in the aggregate, approximately 101,000 square meters of space,
nine new stores in 2010 that have, in the aggregate, approximately 74,189 square meters of space, seven new stores in 2009 that
have, in the aggregate, approximately 32,000 square meters of space, and ten new stores in 2008 that have, in the aggregate, approximately
42,000 square meters of space.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
PRC Restructuring Agreements
The PRC restructuring transaction was effected by the execution
of five agreements between Speedy Brilliant (Daqing), on the one hand, and QKL-China (and in some cases the shareholders of QKL-China),
on the other hand. Those five agreements and their consequences are described below.
|
·
|
Consigned Management Agreement
|
The Consigned Management Agreement among Speedy Brilliant (Daqing),
QKL-China and all of the shareholders of QKL-China, provides that Speedy Brilliant (Daqing) will provide financial, business management
and human resources management services to QKL-China that will enable Speedy Brilliant (Daqing) to control QKL-China’s operations,
assets and cash flow, and in exchange, QKL-China will pay a management fee to Speedy Brilliant (Daqing) equal to 4.5% of QKL-China’s
annual revenue. The management fee for each year is due by January 31 of the following year. The agreement will remain effective
until Speedy Brilliant (Daqing) or its designees have acquired 100% of the equity interests of QKL-China or substantially all of
the assets of QKL-China.
|
·
|
Technology Service Agreement
|
The Technology Service Agreement among Speedy Brilliant (Daqing),
QKL-China and all of the shareholders of QKL-China, provides that Speedy Brilliant (Daqing) will provide technology services, including
the selection and maintenance of QKL-China’s computer hardware and software systems and training of QKL-China employees in
the use of those systems, and in exchange QKL-China will pay a technology service fee to Speedy Brilliant (Daqing) equal to 1.5%
of QKL-China’s annual revenue. The technology service fee for each year is due by January 31 of the following year. The agreement
will remain effective until Speedy Brilliant (Daqing) or its designees have acquired 100% of the equity interests of QKL-China
or substantially all of the assets of QKL-China.
The Loan Agreement among Speedy Brilliant (Daqing) and all of
the shareholders of QKL-China, provides that Speedy Brilliant (Daqing) will make a loan in the aggregate principal amount of RMB
77 million (approximately $11.2 million) to the shareholders of QKL-China, each shareholder receiving a share of the loan proceeds
proportional to its shareholding in QKL-China, and in exchange each shareholder agreed (i) to contribute all of its proceeds from
the loan to the registered capital of QKL-China in order to increase the registered capital of QKL-China, (ii) to cause QKL-China
to complete the process of registering the increase in its registered capital with PRC regulatory authorities within 30 days after
receiving the loan, and (iii) to pledge their equity to Speedy Brilliant (Daqing) under the Equity Pledge Agreement described below.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The loan is repayable by the shareholders at the option of Speedy
Brilliant (Daqing) either by the transfer of QKL-China’s equity to Speedy Brilliant (Daqing) or through proceeds indirectly
from the transfer of QKL-China assets to Speedy Brilliant (Daqing). The loan does not bear interest, except that if (x) Speedy
Brilliant (Daqing) is able to purchase the equity or assets of QKL-China, and (y) the lowest allowable purchase price for that
equity or those assets under PRC law is greater than the principal amount of the loan, then, insofar as it is allowable under PRC
law, interest will be deemed to have accrued on the loan in an amount equal to the difference between the lowest allowable purchase
price for QKL-China and the principal amount of the loan. The effect of this interest provision is that, if and when permitted
under PRC law, Speedy Brilliant (Daqing) may acquire all of the equity or assets of QKL-China by forgiving the loan, without making
any further payment. If the principal amount of the loan is greater than the lowest allowable purchase price for the equity or
assets of QKL-China under PRC law, then Speedy Brilliant (Daqing) would exempt the shareholders from paying the difference between
the two amounts. The effect of this provision is that (insofar as allowable under PRC law) the shareholders of QKL-China may satisfy
their repayment obligations under the loan by transferring all of QKL-China’s equity or assets to Speedy Brilliant (Daqing),
without making any further payment.
The Loan Agreement also contains promises from the shareholders
of QKL-China that during the term of the agreement they will elect as directors of QKL-China only candidates nominated by Speedy
Brilliant (Daqing), and they will use their best efforts to ensure that QKL-China does not take certain actions without the prior
written consent of Speedy Brilliant (Daqing), including (i) supplementing or amending the articles of association or rules of QKL-China,
or of any subsidiary controlled or wholly owned by it, (ii) increasing or decreasing its registered capital or shareholding structure,
(iii) transferring, mortgaging or disposing of any interests in its assets or income, or encumbering its assets or income in a
way that would affect Speedy Brilliant (Daqing)’s security interest unless required for QKL-China’s normal business
operations, (iv) incurring or succeeding to any debts and liabilities, (v) entering into any material contract (exceeding RMB 5.0
million, or approximately $0.7 million, in value); (vi) providing any loan or guarantee to any third party; (vii) acquiring or
consolidating with any third party, or investing in any third party; and (viii) distributing any dividends to the shareholders
in any manner. In addition, the Loan Agreement provides that at Speedy Brilliant (Daqing)’s request, QKL-China will promptly
distribute all distributable dividends to its shareholders.
The funds that Speedy Brilliant (Daqing) used to make the loan
came from the proceeds received by us, its indirect parent company, in the private placement transaction completed in March 2008.
|
·
|
Exclusive Purchase Option Agreement
|
The Exclusive Purchase Option Agreement, among Speedy Brilliant
(Daqing), QKL-China, and all of the shareholders of QKL-China, provides that QKL-China will grant Speedy Brilliant (Daqing) or
its designated third party an irrevocable and exclusive right to purchase all or part of QKL-China’s assets, and the shareholders
of QKL-China will grant Speedy Brilliant (Daqing) or its designated third party an irrevocable and exclusive right to purchase
all or part of their equity interests in QKL-China. Either right may be exercised by Speedy Brilliant (Daqing) in its sole discretion
at any time that the exercise would be permissible under PRC law, and the purchase price for Speedy Brilliant (Daqing)’s
acquisition of equity or assets will be the lowest price permissible under PRC law. QKL-China and its shareholders are required
to execute purchase agreements and related documentation within 30 days of receiving notice from Speedy Brilliant (Daqing) that
it intends to exercise its right to purchase.
The Exclusive Purchase Option Agreement contains promises from QKL-China and its shareholders that they will refrain from taking
actions, such as voting to dissolve or declaring dividends, that could impair Speedy Brilliant (Daqing)’s security interest
in the equity of QKL-China or reduce its value. These promises are substantially the same as those contained in the Loan Agreement
described above.
The agreement will remain effective until Speedy Brilliant (Daqing)
or its designees have acquired 100% of the equity interests of QKL-China or substantially all of the assets of QKL-China. The exclusive
purchase options were granted under the agreement on the closing date.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
|
·
|
Equity Pledge Agreement
|
The Equity Pledge Agreement, among Speedy Brilliant (Daqing),
QKL-China, and all of the shareholders of QKL-China, provides that the shareholders of QKL-China will pledge all of their equity
interests in QKL-China to Speedy Brilliant (Daqing) as a guarantee of the performance of the shareholders’ obligations and
QKL-China’s obligations under each of the other PRC Restructuring Agreements. Under the Equity Pledge Agreement, the shareholders
of QKL-China have also agreed (i) to cause QKL-China to have the pledge recorded at the appropriate office of the PRC Bureau of
Industry and Commerce, (ii) to deliver any dividends received from QKL-China during the term of the agreement into an escrow account
under the supervision of Speedy Brilliant (Daqing), and (iii) to deliver QKL-China’s official shareholder registry and certificate
of equity contribution to Speedy Brilliant (Daqing).
The Equity Pledge Agreement contains promises from QKL-China
and its shareholders that they will refrain from taking actions, such as voting to dissolve or declaring dividends, that could
impair Speedy Brilliant (Daqing)’s security interest in the equity of QKL-China or reduce its value. These promises are substantially
the same as those contained in the Loan Agreement described above.
Under the advice of our PRC legal counsel, we believe each of
the significant control and economic benefits agreements is enforceable under PRC and local law. ASC 810-10-50-2AA through 50-2AC
collectively require the reporting entity to disclose the significant judgments and assumptions used in determining whether to
consolidate a variable interest entity. One of the most significant assumptions the Company applied in consolidating its VIE is
the interpretation of the provisions of applicable PRC laws and regulations. However, any changes in PRC laws and regulations that
affect our ability to control QKL-China might preclude us from consolidating QKL-China in the future.
Mr. Zhuangyi Wang, our Chairman of the board and Chief Executive
Officer owns 96% of QKL China. Through contractual arrangements between Speedy Brilliant (Daqing) and QKL-China and its respective
registered shareholders, we bear the economic risks and receive the economic benefits of QKL-China as their primary beneficiary.
The financial results of QKL-China are consolidated into our financial statements despite the lack of our equity interest in them.
We believe the consolidation is necessary to fairly present the financial position and results of operations of our company, because
of the existence of a parent-subsidiary relationship through contractual arrangements. Speedy Brilliant (Daqing) has entered into
contractual arrangements with QKL-China and its respective registered shareholders. Consigned Management Agreement and Technology
Service Agreement enable us to receive substantially all of the economic benefits from QKL-China. Loan Agreement and Equity Pledge
Agreement enable us to exercise effective control over QKL-China. And Exclusive Purchase Option Agreement enables us to have an
exclusive option to purchase all of the equity interests in QKL-China when and to the extent permitted by PRC law.
QKL-China is financed by means of capital contributions from
its shareholders. Subsequent to the payment of funds under the Loan Agreement, we have provided additional financial support by
means of loan of approximately $1.2 million to QKL-China in November 2010 for the provision of working capital to our principal
business in PRC. There are no specific terms or arrangements that require the Company to provide financial support to QKL-China.
The creditors of QKL-China do not have recourse to the general credit of the QKL Stores Inc., Speedy Brilliant (BVI) or Speedy
Brilliant (Daqing).
Under PRC law, QKL-China must set aside at least 10% of its
after-tax profits each year, if any, to fund a statutory reserve until such reserve reaches 50% of its registered capital. Although
the statutory reserves can be used, among other things, to increase the registered capital and eliminate future losses in excess
of retained earnings of the respective companies, companies may not distribute the reserve funds as cash dividends except upon
a liquidation of these subsidiaries.
Noncontrolling interest
Effective January 1, 2009, the Company adopted an authoritative
pronouncement issued by the Financial Accounting Standards Board (the "FASB") regarding noncontrolling interests in consolidated
financial statements. The pronouncement requires noncontrolling interests to be separately presented as a component of equity in
the consolidated financial statements. The presentation regarding noncontrolling interest was retroactively applied for all the
presented periods. As at December 31, 2015 and 2014, the Company did not have any noncontrolling interests.
The following consolidated financial statement balances and
amounts of the Company's VIE and its subsidiary were included in the accompanying consolidated balance sheets as of and for the
years ended:
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Total current assets
|
|
$
|
73,212,532
|
|
|
$
|
79,328,942
|
|
Total noncurrent assets
|
|
|
25,537,408
|
|
|
|
38,601,107
|
|
Total assets
|
|
|
98,749,940
|
|
|
|
117,930,049
|
|
Total current liabilities
|
|
|
152,642,707
|
|
|
|
143,412,968
|
|
Total noncurrent liabilities
|
|
|
-
|
|
|
|
-
|
|
Total liabilities
|
|
$
|
152,642,707
|
|
|
$
|
143,412,968
|
|
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Net sales
|
|
$
|
270,064,086
|
|
|
$
|
274,636,920
|
|
Gross profit
|
|
|
45,653,661
|
|
|
|
46,421,343
|
|
Loss from operations
|
|
|
(31,781,655
|
)
|
|
|
(24,049,733
|
)
|
Net loss
|
|
|
(31,023,255
|
)
|
|
|
(26,027,968
|
)
|
|
|
|
|
|
|
|
|
|
VIE retained earnings
|
|
$
|
(72,578,416
|
)
|
|
$
|
(41,555,161
|
)
|
As a result of the contractual arrangements above, Speedy Brilliant
(Daqing) bears the majority of economic risks and receives the economic benefits of the VIE, QKL-China, and is the primary beneficiary
of the VIE. Therefore, the Company has consolidated the financial results of the VIE and their subsidiary in its consolidated financial
statements.
The Company believes that Speedy Brilliant (Daqing)'s contractual
arrangements with the VIE are in compliance with PRC law and are legally enforceable. The majority shareholder of the VIE, our
Chairman and CEO, Mr. Wang, is also the majority shareholder of the Company and therefore has no current interest in seeking to
act contrary to the contractual arrangements. However, uncertainties in the PRC legal system could limit the Company's ability
to enforce these contractual arrangements, which in turns, may lead to the potential of deconsolidation.
Completion of the PRC Restructuring
The PRC restructuring transaction closed on March 28, 2008 and
after the closing date, Speedy Brilliant (Daqing) completed all required post-closing steps, including the payment and verification
of all the installments of Speedy Brilliant (Daqing)’s registered capital.
The remaining portion of Speedy Brilliant (Daqing)’s registered
capital was contributed and verified by August 1, 2009, two years after the issuance of its business license.
Share Exchange Transaction
In the share exchange transaction, Forme acquired control of
Speedy Brilliant (BVI), a British Virgin Islands holding company and the parent company of Speedy Brilliant (Daqing), by issuing
to the stockholders of Speedy Brilliant (BVI) shares of common stock in exchange for all of the outstanding capital stock of Speedy
Brilliant (BVI). The stockholders of Speedy Brilliant (BVI) with whom we completed the share exchange were (i) the majority holder,
Winning State International Limited, a British Virgin Islands holding company (“Winning State (BVI)”) all of whose
stock was acquired by our Chief Executive Officer, Mr. Zhuangyi Wang, pursuant to a call option held by Mr. Wang and (ii) three
minority stockholders, Ms. Fang Chen, Mr. Yang Miao, and Ms. Ying Zhang, Mr. Wang has exercised his call option and all of the
shares of Winning State (BVI) were transferred from Mr. Yap to Mr. Wang on February 2, 2010.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Share Exchange Agreement
On March 28, 2008, Forme entered into a share exchange agreement
with (i) Speedy Brilliant (BVI); (ii) Speedy Brilliant (Daqing); (iii) the owners of all of the outstanding voting stock of Speedy
Brilliant (BVI), namely (a) Winning State (BVI) (a company that is wholly owned and controlled by Mr. Chin Yoke Yap (all of whose
stock was acquired by our CEO, Mr. Zhuangyi Wang, pursuant to a call option held by Mr. Wang that he exercised on February 2, 2010)),
which owned approximately 98.5% of the Speedy Brilliant (BVI) stock, and (b) three individuals, Ms. Fang Chen, Ms. Yang Miao and
Ms. Ying Zhang, who collectively owned approximately 1.5% of the Speedy Brilliant (BVI) stock; and (iv) Forme’s then controlling
stockholders, Vision Opportunity China LP, Stallion Ventures, LLC, and Castle Bison, Inc. Under the terms of the share exchange
agreement, the Speedy Brilliant (BVI) stockholders exchanged all of the outstanding shares of Speedy Brilliant (BVI) for a total
of 807,596 newly issued shares of Forme common stock. As a result of the share exchange, Forme acquired Speedy Brilliant (BVI)
as a wholly owned subsidiary, and the Speedy Brilliant (BVI) stockholders became holders of 92.8% of our common stock on a non-diluted
basis (64.6% of our common stock assuming conversion of our newly-issued Series A Preferred Stock and 46.3% of our common stock
assuming conversion of our newly-issued Series A Preferred Stock and exercise of all of the Series A Warrants and Series B Warrants).
In the PRC restructuring transaction described above, Speedy
Brilliant (BVI) gained control of our operating company, QKL-China. Therefore, when we acquired control of Speedy Brilliant (BVI)
in the share exchange, we acquired indirect control of QKL-China. As a result, at the time of the share exchange, (i) we ceased
to be a shell company as that term is defined in Rule 12b-2 under the Exchange Act, (ii) Speedy Brilliant (BVI) became our wholly
owned subsidiary, and (iii) through our newly-acquired indirect subsidiary Speedy Brilliant (Daqing) we now control, through the
contractual arrangements described above.
On March 28, 2012, QKL-China formed QKL-LQ, a PRC company, together
with 5 other affiliated individuals. Under certain contractual arrangements among QKL-China and these equity investors of QKL-LQ,
QKL-China is entitled to income earned by QKL-LQ and is obligated to absorb a majority of the risk of loss from QKL-LQ, as if QKL-LQ
were a wholly-owned subsidiary of QKL-China.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The Company’s current structure is set forth in the diagram
below:
Private Placement Transaction
The other transaction we completed on March 28, 2008 was a private
placement in which we raised funds through a private sale of securities that was exempt from the registration requirements under
Section 4(2) of the Securities Act as a result of our compliance with Rule 506 of Regulation D promulgated under the Securities
Act. In the private placement we sold to certain accredited investors, for gross proceeds to us of $15.5 million, 9,117,647 units
at a purchase price of $1.70 per unit, each unit consisting of one share of Series A Preferred Stock (each of which is convertible
(subject to adjustment) into one share of our common stock), a 0.625 interest in a Series A Warrant and a 0.625 interest in a Series
B Warrant.
The agreements through which the private placement were carried
out are described in detail below, all of which were entered into on March 28, 2008 unless otherwise indicated.
Securities Purchase Agreement
The securities purchase agreement among Vision Opportunity Master
Fund Ltd. (“Vision Master”), Vision Opportunity China Fund Limited (together with Vision Master, “Vision”)
and certain other investors listed in Exhibit A thereto involved the sale of an aggregate of 9,117,647 units, each unit consisting
of one share of Series A Preferred Stock, a 0.625 interest in a Series A Warrant and a 0.625 interest in a Series B Warrant. The
closing of the private placement transaction and the securities purchase agreement was contingent upon and dependent on the closing
of the reverse merger transaction. Each share of Series A Preferred Stock is convertible into one share of common stock subject
to adjustment as described below. Each warrant is exercisable for one of common stock or an aggregate of up to 474,877 shares of
common stock. The Series A Warrants are exercisable for up to 237,439 shares of common stock and have an exercise price of $81.60
per share, subject to adjustment. The Series B Warrants are exercisable for up to 237,439 shares of common stock and have an exercise
price of $102.00 per share, subject to adjustment. The warrants expire on March 27, 2013, which is five years from the date of
issuance.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The terms of our Series A Preferred Stock are set forth in a
Certificate of Designations, which we filed with the Secretary of State of the State of Delaware on March 13, 2008. For more information
regarding the material terms of Series A Preferred Stock, see the section of this report entitled “Description of our Securities”
under the subheadings “Preferred Stock” and “Terms of Series A Preferred Stock.”
Securities Escrow Agreement
The securities escrow agreement among Vision, as representative
of the purchasers under the securities purchase agreement, Winning State (BVI), and Loeb & Loeb LLP, as escrow agent, was entered
into as an inducement to the purchasers to enter into the securities purchase agreement. Winning State (BVI) agreed to deliver
759,804 shares of our common stock owned by Winning State (BVI) as escrow shares (the “Escrow Shares”) to the escrow
agent for the benefit of the purchasers, and to deliver some or all of those shares to the purchasers in the event the Company
fails to achieve certain financial performance thresholds for the 12-month periods ending December 31, 2008 and December 31, 2009.
The financial performance thresholds for 2008 required that
the Company achieve (i) both net income and cash from operations greater than $9.4 million and (ii) fully diluted earnings per
share equal to or greater than $0.69. Under the terms of the agreement these thresholds were met if the Company achieved at least
95% thereof. The Company reported net income of $9.0 million, cash from operations of $18.7 million and diluted earnings per share
of $6.96 for 2008, and therefore the thresholds for 2008 were met by the Company. Accordingly, all of the Escrow Shares remain
in escrow, pending the performance of the 2009 performance thresholds described below.
The financial performance thresholds for 2009 will be satisfied
if the Company achieves (i) both net income and cash from operations of greater than $11.15 million and (ii) fully diluted earnings
per share of $6.48. On April 1, 2010 the securities escrow agreement was amended to exclude amounts recorded as liabilities under
ASC815. At December 31, 2009, excluding amounts recorded as liabilities under ASC815, the Company had net income of $10.8 million,
cash from operations of $10.8 million and fully diluted earnings per share of $8.16.
Because we achieved at least 95% of each of the 2009 performance
thresholds, all of the 2009 escrow shares have been returned to Winning State (BVI).
For purposes of determining the performance thresholds described
above, fully diluted earnings per share was calculated by (x) dividing the lesser of net income and cash from operations, as reported
in our 2009 financial statements plus any amounts that may have been recorded as charges or liabilities on the 2009 financial statements
due to the application of Emerging Issues Task Force Issue No. 00-19 that are associated with (1) any outstanding warrants issued
in connection with the Securities Purchase Agreement or (2) any liabilities created as a result of the escrow shares being released
to any of our officers or directors by (y) the aggregate number of shares of our then outstanding common stock on a fully-diluted
basis which number includes, without limitation, the number of shares of common stock issuable upon conversion of the then outstanding
shares of Series A Preferred Stock and the number of shares of common stock issuable upon the exercise of any then outstanding
preferred stock, warrants or options of the Company.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Investor and Public Relations Escrow Agreement
We also entered into an investor and public relations agreement
with Vision Opportunity China LP, as representative of the purchasers under the securities purchase agreement, and Loeb & Loeb
LLP, as escrow agent. Under the agreement, $300,000 of the proceeds of the private placement was deposited into an escrow account
with Loeb & Loeb LLP for use in investor and public relations.
Settlement Agreement
On January 22, 2008, QKL terminated its engagement agreement with
Kuhns Brothers to provide QKL with investment banking services, on an exclusive basis, with respect to the private placement transaction
and the share exchange transaction, and the parties executed a settlement agreement. Under the terms of the settlement agreement,
we were required to pay Khuns Brothers (i) a cash fee equal to 8.5% of the gross proceeds invested in the financing by investors
introduced to the Company by Kuhns Brothers, Inc. (“Introduced Investors”), and (ii) warrants to purchase up to a number
of shares of common stock of the Company equal to 8.5% of the dollar amount of the shares purchased by the Introduced Investors
divided by the per-share purchase price of the common stock or preferred stock in the financing. The warrants have the same terms
as warrants received by the Introduced Investors. Accordingly, Kuhns Brothers received from us a cash fee of $1,300,500, Series
A Warrants to purchase 7,969 shares of our common stock and Series B Warrants to purchase 6,375 shares of our common stock.
Lock-Up Agreement
In connection with the private placement we also entered into an
agreement with Winning State (BVI) under which, in order to induce Forme to enter into the share exchange agreement, certain stockholders
including Mr. Zhuangyi Wang, our CEO and Mr. Xudong Wang, our former CFO, agreed that (i) they would not sell or transfer any shares
of our common stock until at least 12 months after the effective date of a registration statement filed with the SEC registering
for resale the shares of common stock underlying the Series A Preferred Stock issued in the private placement transaction and (ii)
for an additional 24 months after the end of that 12 month period, would not sell or transfer more than one-twelfth of its total
shares of that common stock during any one month.
Agreements Executed in Connection with Our Public Offering
Waiver to Registration Rights Agreement
On October 16, 2009, Vision Opportunity China LP, as representative
of the purchasers listed on Schedule I to the Registration Rights Agreement dated as of March 28, 2008, agreed to waive the notice
and piggyback registration rights provided by the Registration Rights Agreement solely with respect to our public offering in the
fourth quarter of 2009 of 287,500 shares of our common stock at a price of $138.00 per share that raised aggregate net proceeds
of $39.7 million.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Waiver to Securities Purchase Agreement
On October 16, 2009, Vision Opportunity China LP, as representative
of the purchasers listed on Schedule A to the Securities Purchase Agreement dated as of March 28, 2008, agreed to waive the notice
and preemption rights provided by the Securities Purchase Agreement, solely with respect to our public offering in the fourth quarter
of 2009 of 287,500 shares of our common stock at a price of $138.00 per share that raised aggregate net proceeds of $39.7 million.
Amendment to Securities Escrow Agreement
On October 15, 2009, we entered into an Amendment to Securities
Escrow Agreement, amending the Securities Escrow Agreement dated March 28, 2008, by and among the Company, Vision Opportunity China
LP as representative of the Purchasers, Winning State Investment Limited and Loeb & Loeb LLP, as escrow agent, to
revise the definition of “Net income” and “Cash from Operations” for the fiscal year ended December 31,
2009 to exclude the one time non-recurring cash expenses incurred by us in connection with our public offering in the fourth quarter
of 2009 and the transactions contemplated by our public offering that were not contemplated by the Securities Escrow Agreement.
Lock-Up Letters
On October 15, 2009, in connection with our public offering and
in order to induce Roth Capital Partners, LLC to act as our underwriter, each of our directors and executive officers, and Winning
State (BVI) agreed that, without the prior written consent of Roth Capital Partners, LLC, they would not, during the period commencing
on October 15, 2009 and ending 180 days after the date of the final prospectus relating to our public offering (i) either directly
or indirectly sell, pledge, lend or transfer any shares of our common stock or any securities convertible into or exercisable or
exchangeable for our common stock, subject to certain exclusions, or (ii) make any demand for or exercise any right with respect
to the registration of any shares of common stock or any security convertible into or exercisable or exchangeable for shares of
common stock.
Anti-dilution Agreements
On March 24, 2010, we entered into a Warrant Amendment (“Series
A Warrant Amendment”) to the Series A Warrant to Purchase Shares of Common Stock of the Company (“Series A Warrant”)
with Vision Opportunity China LP, pursuant to which certain anti-dilution provisions of the Series A Warrants were removed on behalf
of the Series A Warrant holders. Pursuant to the Series A Warrant Amendment, we agreed not to issue any additional shares
of common stock or common stock equivalents, except as otherwise contemplated by the Series A Warrant, at a per share price less
than the exercise price then in effect, without the prior written consent of holders of a majority of the Series A Warrants at
such time.
On March 24, 2010, we entered into a Warrant Amendment (“Series
B Warrant Amendment”) to the Series B Warrant to Purchase Shares of Common Stock of the Company (“Series B Warrant”)
with Vision Opportunity China LP, pursuant to which certain anti-dilution provisions of the Series A Warrants were removed on behalf
of the Series A Warrant holders. Pursuant to the Series B Warrant Amendment, we agreed not to issue any additional shares
of common stock or common stock equivalents, except as otherwise contemplated by the Series B Warrant, at a per share price less
than the exercise price then in effect, without the prior written consent of holders of a majority of the Series B Warrants at
such time.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
On March 25, 2010, we entered into a Waiver (“Waiver”)
to the Certificate of Designations, Preferences and Rights of Series A Convertible Preferred Stock (“Certificate”)
with the holders of our Series A Convertible Preferred Stock, pursuant to which certain anti-dilution protections of the Certificate
were waived. We plan to amend the Certificate to state that we will not issue any additional shares of common stock
or common stock equivalents, except as otherwise contemplated by the Certificate, at a conversion price less than the conversion
price then in effect for the Series A Preferred Stock, without the prior written consent of holders of a majority of the Series
A Warrants at such time.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation and Presentation
The consolidated financial statements have been prepared in accordance
with U.S. generally accepted accounting principles (“U.S. GAAP”). The consolidated financial statements
include the financial statements of QKL Stores Inc, and its wholly-owned subsidiaries (collectively referred to herein as the “Company”). All
intercompany accounts, transactions, and profits have been eliminated upon consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ
from those estimates.
Foreign Currency Translation
The Company’s financial statements are presented in the U.S.
dollar ($), which is the Company’s reporting currency, while its functional currency is Chinese Renminbi (RMB). Transactions
in foreign currencies are initially recorded at the functional currency rate ruling at the date of transaction. Any differences
between the initially recorded amount and the settlement amount are recorded as a gain or loss on foreign currency transaction
in the consolidated statements of income. Monetary assets and liabilities denominated in foreign currency are translated at the
functional currency rate of exchange ruling at the balance sheet date. Any differences are taken to profit or loss as a gain or
loss on foreign currency translation in the statements of income.
In accordance with ASC 830, Foreign Currency Matters, the Company
translated the assets and liabilities into US $ using the rate of exchange prevailing at the applicable balance sheet
date and the statements of income and cash flows are translated at an average rate during the reporting period. Adjustments
resulting from the translation are recorded in shareholders’ equity as part of accumulated other comprehensive income.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Foreign Currency Translation (continued)
Below is a table with foreign exchange rates used for translation:
|
|
(Average Rate)
Years Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chinese Renminbi (RMB)
|
|
|
RMB
|
|
|
|
6.2288
|
|
|
|
RMB
|
|
|
|
6.1457
|
|
United States dollar ($)
|
|
|
|
|
|
$
|
1.0000
|
|
|
|
|
|
|
$
|
1.0000
|
|
As of December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chinese Renminbi (RMB)
|
|
|
RMB
|
|
|
|
6.4917
|
|
|
|
RMB
|
|
|
|
6.1460
|
|
United States dollar ($)
|
|
|
|
|
|
$
|
1.0000
|
|
|
|
|
|
|
$
|
1.0000
|
|
Segment Reporting
The Company operates in one industry segment, operating retail chain
stores. ASC 280, Segment Reporting, establishes standards for reporting information about operating segments. Given
the economic characteristics of the similar nature of the products sold, the type of customer and the method of distribution,
the Company operates as one reportable segment as defined by ASC 280, Segment Reporting.
Revenue Recognition
The Company earns revenue by selling merchandise primarily through
its retail stores. Revenue is recognized when merchandise is purchased by and delivered to the customer and is shown net of estimated
returns during the relevant period. The allowance for sales returns is estimated based upon historical experience.
Cash received from the sale of cash card (aka “gift card”)
is recorded as a liability, and revenue is recognized upon the redemption of the cash card or when it is determined that the likelihood
of redemption is remote (“cash card breakage”) and no liability to relevant jurisdictions exists. The Company determines
the cash card breakage rate based upon historical redemption patterns and recognizes cash card breakage on a straight-line basis
over the estimated cash card redemption period. The Company recognized approximately nil in cash card breakage revenue
for fiscal 2015 and 2014, respectively.
The Company records sales tax collected from its customers on a
net basis, and therefore excludes it from revenue as defined in ASC 605, Revenue Recognition.
Included in revenue are sales of returned merchandise to vendors
specializing in the resale of defective or used products, which accounted for less than 0.5% of net sales in each of the periods
reported.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Cost of Sales
Cost of sales includes the cost of merchandise, related cost
of packaging and shipping cost and the distribution center costs.
Selling Expenses
Selling expenses include store-related expense, other than store
occupancy costs, as well as advertising, depreciation and amortization, and certain expenses associated with operating the Company’s
corporate headquarters.
Advertising Costs
Advertising costs are expensed as incurred. Advertising expense,
net of reimbursement from suppliers, amounted to $150,686 and $166,225 for fiscal 2015 and 2014, respectively. Advertising expense
is included in selling expense in the accompanying consolidated statements of income. The Company receives co-operative advertising
allowances from product vendors in order to subsidize qualifying advertising and similar promotional expenditures made relating
to vendors’ products. These advertising allowances are recognized as a reduction to selling expense when the Company incurs
the advertising cost eligible for the credit. Co-operative advertising allowances recognized as a reduction to selling and administrative
expense amounted to nil for fiscal 2015 and 2014 respectively.
Vendor Allowances
The Company receives allowances for co-operative advertising and
volume purchase rebates earned through programs with certain vendors. The Company records a receivable for these allowances which
are earned but not yet received when it is determined the amounts are probable and reasonably estimable, in accordance with ASC
605. Amounts relating to the purchase of merchandise are treated as a reduction of inventory cost and reduce cost of goods sold
as the merchandise is sold. Amounts that represent a reimbursement of costs incurred, such as advertising, are recorded as a reduction
in selling and administrative expense. The Company performs detailed analyses to determine the appropriate amount of vendor allowances
to be applied as a reduction of merchandise cost and selling expenses.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Leases
The Company accounts for its leases under the provisions of ASC
840, Leases. Certain of the Company’s operating leases provide for minimum annual payments that change over the life of the
lease. The aggregate minimum annual payments are expensed on the straight-line basis over the minimum lease term. The Company recognizes
a deferred rent liability for minimum step rents when the amount of rent expense exceeds the actual lease payments and it reduces
the deferred rent liability when the actual lease payments exceeds the amount of straight-line rent expense. Rent holidays and
tenant improvement allowances for store remodels are amortized on the straight-line basis over the initial term of the lease and
any option period that is reasonably assured of being exercised.
Restricted Cash
Restricted cash are cash deposited in a trust account maintained
in the United States for the purpose of investor and public relation affairs, and cash deposited in a fixed deposit account maintained
in the PRC for the purpose of securing bank loans.
Accounts Receivable
Accounts receivable consist primarily of third party purchasing
card receivables, amounts due from inventory vendors for returned products or co-operative advertising and amounts due from lessors
for tenant improvement allowances. Accounts receivable have not historically resulted in any material credit losses. An allowance
for doubtful accounts is provided when accounts are determined to be uncollectible.
Inventories
Inventories primarily consist of merchandise inventories and are
stated at lower of cost or market and net realizable value. Cost of inventories is calculated on the weighted average basis which
approximates cost.
Management regularly reviews inventories and records valuation reserves
for damaged and defective returns, inventories with slow-moving or obsolescence exposure and inventories with carrying value that
exceeds market value. Because of its product mix, the Company has not historically experienced significant occurrences of obsolescence.
Inventory shrinkage is accrued as a percentage of revenues based
on historical inventory shrinkage trends. The Company performs physical inventory count of its stores once per quarter and cycle
counts inventories at its distribution centers once per quarter throughout the year. The reserve for inventory shrinkage represents
an estimate for inventory shrinkage for each store since the last physical inventory date through the reporting date.
These reserves are estimates, which could vary significantly, either
favorably or unfavorably, from actual results if future economic conditions, consumer demand and competitive environments differ
from expectations.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost. Significant
additions or improvements extending useful lives of assets are capitalized. Maintenance and repairs are charged to expense as incurred.
Depreciation is computed using the straight-line method over the estimated useful lives as follows:
Buildings
|
|
30 to 40 years
|
Shop equipment
|
|
5 years
|
Office equipment
|
|
3 years
|
Motor vehicles
|
|
5 years
|
Car park
|
|
43 years
|
Leasehold improvements
|
|
Shorter of estimated useful life or term of lease
|
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Land Use Rights
According to the laws of the PRC, the government owns all the land
in the PRC. Companies or individuals are authorized to possess and use the land only through the land use rights granted
by the government. The land use rights represent cost of the rights to use the land in respect of properties located in the
PRC. Land use rights are carried at cost and amortized on a straight-line basis over the period of rights of 30 to 40 years.
Goodwill
Goodwill represents the excess of purchase price over fair value
of net assets acquired. Under ASC 350, Intangibles — Goodwill and Other, goodwill is not amortized but evaluated for
impairment annually or whenever events or changes in circumstances indicate that the value may not be recoverable.
The Company performed an annual impairment test as of the end of
fiscal 2015 and 2014, and determined that an impairment loss in the amount of nil and nil were recorded in 2015 and 2014 respectively.
Long-lived Assets
The Company reviews long-lived assets for impairment annually or
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Long-lived assets are reviewed for recoverability at the lowest
level in which there are identifiable cash flows, usually at the store level. The carrying amount of a long-lived asset is not
considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of the asset. If the
asset is determined not to be recoverable, then it is considered to be impaired and the impairment to be recognized is the amount
by which the carrying amount of the asset exceeds the fair value of the asset, determined using discounted cash flow valuation
techniques, as defined in ASC 360, Property, Plant, and Equipment.
The Company determined the sum of the undiscounted cash flows expected
to result from the use of the asset by projecting future revenue and operating expense for each store under consideration for impairment.
The estimates of future cash flows involve management judgment and are based upon assumptions about expected future operating performance.
The actual cash flows could differ from management’s estimates due to changes in business conditions, operating performance
and economic conditions.
The Company’s evaluation resulted in $5,000,000 and nil respectively
long-lived asset impairment charges during fiscal 2015 and 2014.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Concentration of Credit Risk
The Company maintains cash in bank deposit accounts in PRC, except
one restricted cash deposit account in the U.S. for the sole purpose of disbursements of investor relations expenses. The
account in the U.S. is uninsured by the Federal Deposit Insurance Corporation (“FDIC”) up to nil. The Company performs
ongoing evaluations of this institution to limit its concentration risk exposure.
The Company operates retail stores located principally in the Northeast
China. Because of this, the Company is subject to regional risks, such as the economy, regional financial conditions and unemployment,
weather conditions, power outages, and other natural disasters specific to the region in which the Company operates.
The Company relies on 5 distribution centers located in Daqing,
Harbin, Changchun and Jiamusi, which service its stores. Any natural disaster or other serious disruption to the distribution
center due to fire, earthquake or any other cause could damage a significant portion of inventory and could materially impair the
Company’s ability to adequately stock its stores.
Accrual and Disclosure of Loss Contingencies
We determine whether to disclose or accrue for loss contingencies
based on an assessment of whether the risk of loss is remote, reasonably possible or probable, and whether it can be reasonably
estimated. We analyze, if any, our litigation and regulatory matters based on available information to assess the potential liabilities.
Our assessment is developed based on an analysis of possible outcomes under various strategies. We accrue for loss contingencies
when such amounts are probable and reasonably estimable. If a contingent liability is only reasonably possible, we will disclose
the potential range of the loss, if estimable. We record losses related to contingencies in cost of operations or selling, general
and administrative expenses, depending on the nature of the underlying transaction leading to the loss contingency.
Retirement Benefit Plans
Full time employees of the Company in the PRC participate in a government
mandated defined contribution plan, pursuant to which certain pension benefits, medical care, employee housing fund and other welfare
benefits are provided to employees. Chinese labor regulations require the Company to make contributions to the government for these
benefits based on certain percentages of the employees’ salaries. The Company accounts the mandated defined contribution
plan under the vested benefit obligations approach based on the guidance of ASC 715, Compensation—Retirement Benefits.
The total amounts for such employee benefits which were expensed
were $5,178,298 and $4,421,001 for the years ended December 31, 2015 and 2014, respectively.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Retained Earnings - Appropriated
The income of the Company’s PRC subsidiaries is distributable
to their shareholder after transfer to reserves as required by relevant PRC laws and regulations and the subsidiary’s Articles
of Association. As stipulated by the relevant laws and regulations in the PRC, these PRC subsidiaries are required to
maintain reserves which are non-distributable to shareholders. Appropriations to the reserves are approved by the respective
boards of directors.
Reserves include statutory surplus reserves and discretionary reserves. Statutory
surplus reserves can be used to make good previous years’ losses, if any, and may be converted into capital in proportion
to the existing equity interests of shareholders, provided that the balance after such conversion is not less than 25% of the registered
capital. The appropriation to the statutory surplus reserves must not be less than 10% of net profit after taxation. Such
appropriation may cease to apply if the balance of the fund is equal to 50% of the entity’s registered capital. The
annual appropriations of reserves of QKL-China and Qinglongxin Commerce are 10% and 10% for the years ended December 31, 2015 and
2014, respectively.
Income Taxes
The Company follows ASC 740, Income Taxes, which requires the recognition
of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial
statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of
differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted
tax laws and statutory tax rates, applicable to the periods in which the differences are expected to affect taxable income. Valuation
allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
The Company adopted ASC 740-10-25 on January 1, 2007, which provides
criteria for the recognition, measurement, presentation and disclosure of uncertain tax position. The Company must recognize
the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination
by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements
from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate
resolution. The Company did not recognize any additional liabilities for uncertain tax positions as a result of the implementation
of ASC 740-10-25.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Fair Value Measurements
ASC 820 defines fair value as the price that would be received from
selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the
Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market
participants would use when pricing the asset or liability.
ASC 820 establishes a fair value hierarchy that requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s
categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC
820 establishes three levels of inputs that may be used to measure fair value:
|
·
|
Level 1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company holds. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
·
|
Level 2 – Valuation based on quoted prices in markets that are not active for which all significant inputs are observable, either directly or indirectly.
|
|
·
|
Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
The Company adopted ASC 820, Fair Value Measurements and Disclosures,
on January 1, 2008 for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized or
disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually). ASC 820 defines fair
value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The Company has
also adopted ASC 820, on January 1, 2009 for non financial assets and non financial liabilities, as these items are not recognized
at fair value on a recurring basis. The adoption of ASC 820 for all financial assets and liabilities and non-financial assets and
non-financial liabilities did not have any impact on the Company’s consolidated financial statements.
Financial instruments include cash, accounts receivable, prepayments
and other receivables, short-term borrowings from banks, accounts payable and accrued expenses and other payables. The carrying
amounts of cash, accounts receivable, prepayments and other receivables, short-term loans, accounts payable and accrued expenses
approximate their fair value due to the short term maturities of these instruments. See footnote 10 regarding the fair value of
the Company’s warrants, which are classified as Level 3 liabilities in the fair value hierarchy.
The fair value of warrants was calculated using the Black-Scholes
option pricing model. The assumptions that were used to calculate fair value as of December 31, 2009 were as follows:
Investor Warrants:
|
|
12/31/2009
|
|
Expected volatility
|
|
|
54
|
%
|
Risk free rate
|
|
|
1.82
|
%
|
Expected terms
|
|
|
3.24
|
|
Expected dividend yield
|
|
|
-
|
|
Expected volatility is based on average peer group volatility with
comparable size and operations. The Company did not have enough historical share trade period and was thinly traded. The Company
believes this method produces an estimate that is representative of the Company’s expectations of future volatility over
the expected term of these warrants. The Company has no reason to believe future volatility over the expected remaining life of
these warrants is likely to differ materially from historical volatility. The expected life is based on the remaining term of the
warrants. The risk-free interest rate is based on U.S. Treasury securities according to the remaining term of the warrants.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Recently Issued Accounting Guidance
The FASB has issued Accounting Standards Update (ASU) No. 2015-01,
Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating
the Concept of Extraordinary Items.
The FASB issued this ASU as part of its initiative to reduce complexity
in accounting standards. The objective of the simplification initiative is to identify, evaluate, and improve areas of U.S. GAAP
for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to the users
of financial statements.
This ASU eliminates from U.S. GAAP the concept of extraordinary
items. Subtopic 225-20, Income Statement - Extraordinary and Unusual Items, required that an entity separately classify, present,
and disclose extraordinary events and transactions. Presently, an event or transaction is presumed to be an ordinary and usual
activity of the reporting entity unless evidence clearly supports its classification as an extraordinary item.
If an event or transaction meets the criteria for extraordinary
classification, an entity is required to segregate the extraordinary item from the results of ordinary operations and show the
item separately in the income statement, net of tax, after income from continuing operations. The entity also is required to disclose
applicable income taxes and either present or disclose earnings-per-share data applicable to the extraordinary item.
The FASB heard from stakeholders that the concept of extraordinary
items causes uncertainty because it is unclear when an item should be considered both unusual and infrequent. Additionally, some
stakeholders said that although users find information about unusual or infrequent events and transactions useful, they do not
find the extraordinary item classification and presentation necessary to identify those events and transactions. Other stakeholders
noted that it is extremely rare in current practice for a transaction or event to meet the requirements to be presented as an extraordinary
item.
This ASU will also align more closely U.S. GAAP income statement
presentation guidance with IAS 1, Presentation of Financial Statements, which prohibits the presentation and disclosure of extraordinary
items.
The amendments in this ASU are effective for fiscal years, and interim
periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively.
A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early
adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The effective date
is the same for both public business entities and all other entities.
The FASB has issued an Accounting Standards Update (ASU) No. 2015-02,
Consolidation (Topic 810): Amendments to the Consolidation Analysis, which is intended to improve targeted areas of consolidation
guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized
debt obligations, collateralized loan obligations, and mortgage-backed security transactions).
The ASU focuses on the consolidation evaluation for reporting organizations
(public and private companies and not-for-profit organizations) that are required to evaluate whether they should consolidate certain
legal entities.
In addition to reducing the number of consolidation models from
four to two, the new standard simplifies the FASB Accounting Standards Codification™ and improves current GAAP by:
-Placing more emphasis on risk of loss when determining a controlling
financial interest. A reporting organization may no longer have to consolidate a legal entity in certain circumstances based solely
on its fee arrangement, when certain criteria are met.
-Reducing the frequency of the application of related-party guidance
when determining a controlling financial interest in a variable interest entity (VIE).
-Changing consolidation conclusions for public and private companies
in several industries that typically make use of limited partnerships or VIEs.
The ASU will be effective for periods beginning after December 15,
2015, for public companies. For private companies and not-for-profit organizations, the ASU will be effective for annual periods
beginning after December 15, 2016; and for interim periods, beginning after December 15, 2017. Early adoption is permitted, including
adoption in an interim period.
The FASB has issued Accounting Standards Update (ASU) No. 2015-03,
Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this
ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction
from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt
issuance costs are not affected by the amendments in this ASU.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For public business entities, the amendments are effective for financial
statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other
entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and
interim periods within fiscal years beginning after December 15, 2016.
Early adoption of the amendments is permitted for financial statements
that have not been previously issued.
The amendments should be applied on a retrospective basis, wherein
the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the
new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle.
These disclosures include the nature of and reason for the change in accounting principle, the transition method, a description
of the prior-period information that has been retrospectively adjusted, and the effect of the change on the financial statement
line items (i.e., debt issuance cost asset and the debt liability).
The FASB has issued Accounting Standards Update (ASU) No. 2015-04,
Compensation - Retirement Benefits (Topic 715): Practical Expedient for the Measurement Date of an Employer’s Defined Benefit
Obligation and Plan Assets. For an entity with a fiscal year-end that does not coincide with a month-end, the amendments in this
ASU provide a practical expedient that permits the entity to measure defined benefit plan assets and obligations using the month-end
that is closest to the entity’s fiscal year-end and apply that practical expedient consistently from year to year. The practical
expedient should be applied consistently to all plans if an entity has more than one plan. Employee benefit plans are not within
the scope of the amendments.
If a contribution or significant event (such as a plan amendment,
settlement, or curtailment that calls for a remeasurement in accordance with existing requirements) occurs between the month-end
date used to measure defined benefit plan assets and obligations and an entity’s fiscal year-end, the entity should adjust
the measurement of defined benefit plan assets and obligations to reflect the effects of those contributions or significant events.
However, an entity should not adjust the measurement of defined benefit plan assets and obligations for other events that occur
between the month-end measurement and the entity’s fiscal year-end that are not caused by the entity (e.g., changes in market
prices or interest rates).
If an entity applies the practical expedient and a contribution
is made between the month-end date used to measure defined benefit plan assets and obligations and the entity’s fiscal year-end,
the entity should not adjust the fair value of each class of plan assets for the effects of the contribution. Instead, the entity
should disclose the amount of the contribution to permit reconciliation of the total fair value of all the classes of plan assets
in the fair value hierarchy to the ending balance of the fair value of plan assets.
An entity is required to disclose the accounting policy election
and the date used to measure defined benefit plan assets and obligations in accordance with the amendments in this ASU.
The amendments are effective for public business entities for financial
statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other
entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2016, and
interim periods within fiscal years beginning after December 15, 2017. Earlier application is permitted. The amendments should
be applied prospectively.
IFRS does not have a practical expedient that permits an entity
to measure defined benefit plan assets and obligations as of the month-end that is closest to the entity’s fiscal year-end
(or the month-end that is closest to the date of a significant event that occurred in an interim period), whereas the amendments
in this Update provide that practical expedient.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The FASB has issued Accounting Standards Update No. 2015-05, Intangibles
- Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing
Arrangement. Existing GAAP does not include explicit guidance about a customer’s accounting for fees paid in a cloud computing
arrangement. Examples of cloud computing arrangements include: (a) software as a service; (b) platform as a service; (c) infrastructure
as a service; and (d) other similar hosting arrangements.
The amendments add guidance to Subtopic 350-40, Intangibles - Goodwill
and Other - Internal-Use Software, which will help entities evaluate the accounting for fees paid by a customer in a cloud computing
arrangement. The guidance already exists in the FASB Accounting Standards Codification™ in paragraphs 985-605-55-121 through
55-123, but it is included in a Subtopic applied by cloud service providers to determine whether an arrangement includes the sale
or license of software.
The amendments provide guidance to customers about whether a cloud
computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer
should account for the software license element of the arrangement consistent with the acquisition of other software licenses.
If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service
contract. The amendments do not change the accounting for a customer’s accounting for service contracts. As a result of the
amendments, all software licenses within the scope of Subtopic 350-40 will be accounted for consistent with other licenses of intangible
assets.
For public business entities, the amendments will be effective for
annual periods, including interim periods within those annual periods, beginning after December 15, 2015. For all other entities,
the amendments will be effective for annual periods beginning after December 15, 2015, and interim periods in annual periods beginning
after December 15, 2016. Early adoption is permitted for all entities.
An entity can elect to adopt the amendments either: (1) prospectively
to all arrangements entered into or materially modified after the effective date; or (2) retrospectively. For prospective transition,
the only disclosure requirements at transition are the nature of and reason for the change in accounting principle, the transition
method, and a qualitative description of the financial statement line items affected by the change. For retrospective transition,
the disclosure requirements at transition include the requirements for prospective transition and quantitative information about
the effects of the accounting change.
The FASB has issued ASU No. 2015-06, Earnings Per Share (Topic 260):
Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactions (a consensus of the FASB Emerging Issues
Task Force). The amendments apply to master limited partnerships subject to the Master Limited Partnerships Subsections of Topic
260, Earnings per Share, that receive net assets through a dropdown transaction.
The amendments specify that for purposes of calculating historical
earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a dropdown transaction
should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited
partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result
of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the
dropdown transaction occurs for purposes of computing earnings per unit under the two-class method also are required.
Current GAAP does not contain guidance for master limited partnerships
that specifies how historical earnings per unit should be affected when a dropdown transaction occurs that is accounted for as
a transaction between entities under common control.
The amendments are effective for fiscal years beginning after December
15, 2015, and interim periods within those fiscal years. Earlier application is permitted. The amendments should be applied retrospectively
for all financial statements presented.
The FASB has issued Accounting Standards Update 2015-07, Fair Value
Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
The amendments apply to reporting entities that elect to measure the fair value of an investment using the net asset value per
share (or its equivalent) practical expedient.
Topic 820, Fair Value Measurement, permits a reporting entity, as
a practical expedient, to measure the fair value of certain investments using the net asset value per share of the investment.
Currently, investments valued using the practical expedient are categorized within the fair value hierarchy on the basis of whether
the investment is redeemable with the investee at net asset value on the measurement date, never redeemable with the investee at
net asset value, or redeemable with the investee at net asset value at a future date. For investments that are redeemable with
the investee at a future date, a reporting entity must consider the length of time until those investments become redeemable to
determine the classification within the fair value hierarchy.
The amendments remove the requirement to categorize within the fair
value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments
also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using
the net asset value per share practical expedient. Rather, those disclosures are limited to investments for which the entity has
elected to measure the fair value using that practical expedient.
The amendments are effective for public business entities for fiscal
years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments
are effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. A reporting entity
should apply the amendments retrospectively to all periods presented. The retrospective approach requires that an investment for
which fair value is measured using the net asset value per share practical expedient be removed from the fair value hierarchy in
all periods presented in an entity’s financial statements. Earlier application is permitted.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The FASB has issued ASU No. 2015-08,Business Combinations (Topic
805): Pushdown Accounting-Amendments to SEC Paragraphs Pursuant to Staff Accounting Bulletin No. 115. This ASU amends various SEC
paragraphs of the FASB Accounting Standards CodificationTM pursuant to the issuance of SEC Staff Accounting Bulletin No. 115.
The FASB has issued Accounting Standards Update (ASU) No. 2015-10,Technical
Corrections and Improvements. The amendments cover a wide range of Topics in the FASB Accounting Standards Codification™
(Codification). The amendments generally fall into one of the types of amendments listed below.
1. Amendments Related to Differences between Original Guidance and
the Codification. These amendments arose because of differences between original guidance (e.g., FASB Statements, EITF Issues,
and so forth) and the Codification. These amendments principally carry forward pre-Codification guidance or subsequent amendments
into the Codification. Many times, either the writing style or phrasing of the original guidance did not directly translate into
the Codification format and style. As a result, the meaning of the guidance might have been unintentionally altered. Alternatively,
amendments in this section may relate to guidance that was codified without some text, references, or phrasing that, upon review,
was deemed important to the guidance.
2. Guidance Clarification and Reference Corrections. These amendments
provide clarification through updating wording, correcting references, or a combination of both. In most cases, the feedback suggested
that, without these enhancements, guidance may be misapplied or misinterpreted.
3. Simplification. These amendments streamline or simplify the Codification
through minor structural changes to headings or minor editing of text to improve the usefulness and understandability of the Codification.
4. Minor Improvements. These amendments improve the guidance and
are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most
entities.
The amendments represent changes to clarify the Codification, correct
unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant
effect on current accounting practice or create a significant administrative cost to most entities. In addition, some of the amendments
will make the Codification easier to understand and easier to apply by eliminating inconsistencies, providing needed clarifications,
and improving the presentation of guidance in the Codification.
Transition guidance varies based on the amendments. The amendments
that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will
be effective upon issuance.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The FASB has issued Accounting Standards Update (ASU) No, 2015-11,Inventory
(Topic 330): Simplifying the Measurement of Inventory.
Topic 330, Inventory, currently requires an entity to measure inventory
at the lower of cost or market. Market could be replacement cost, net realizable value, or net realizable value less an approximately
normal profit margin.
The amendments do not apply to inventory that is measured using
last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory
that is measured using first-in, first-out (FIFO) or average cost.
An entity should measure in scope inventory at the lower of cost
and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably
predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using
LIFO or the retail inventory method.
The amendments more closely align the measurement of inventory in
GAAP with the measurement of inventory in International Financial Reporting Standards.
For public business entities, the amendments are effective for fiscal
years beginning after December 15, 2016, including interim periods within those fiscal years. For all other entities, the amendments
are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December
15, 2017. The amendments should be applied prospectively with earlier application permitted as of the beginning of an interim or
annual reporting period.
The FASB has issued Accounting Standards Update (ASU) No. 2015-14,
Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606). The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all
entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply
the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods
within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15,
2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in ASU 2014-09
to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning
after December 15, 2019. All other entities may apply the guidance in ASU 2014-09 earlier as of an annual reporting period beginning
after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the
guidance in ASU 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and interim reporting periods
within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance
in ASU 2014-09.
The FASB has issued Accounting Standards Update (ASU) No. 2015-16,Business
Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. To simplify the accounting for adjustments
made to provisional amounts recognized in a business combination, the amendments eliminate the requirement to retrospectively account
for those adjustments.
U.S. GAAP currently requires that during the measurement period,
the acquirer retrospectively adjust the provisional amounts recognized at the acquisition date with a corresponding adjustment
to goodwill. Those adjustments are required when new information is obtained about facts and circumstances that existed as of the
acquisition date that, if known, would have affected the measurement of the amounts initially recognized or would have resulted
in the recognition of additional assets or liabilities. The acquirer also must revise comparative information for prior periods
presented in financial statements as needed, including revising depreciation, amortization, or other income effects as a result
of changes made to provisional amounts.
The amendments require that an acquirer recognize adjustments to
provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are
determined. The amendments require that the acquirer record, in the same period’s financial statements, the effect on earnings
of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts,
calculated as if the accounting had been completed at the acquisition date.
The amendments require an entity to present separately on the face
of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that
would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the
acquisition date.
For public business entities, the amendments are effective for fiscal
years beginning after December 15, 2015, including interim periods within those fiscal years. For all other entities, the amendments
in this Update are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning
after December 15, 2017. The amendments should be applied prospectively to adjustments to provisional amounts that occur after
the effective date with earlier application permitted for financial statements that have not been issued.
The only disclosures required at transition should be the nature
of and reason for the change in accounting principle. An entity should disclose that information in the first annual period of
adoption and in the interim periods within the first annual period if there is a measurement-period adjustment during the first
annual period in which the changes are effective.
FASB Reduces Complexity of Classifying Deferred Taxes on the Balance
Sheet.The FASB has issued Accounting Standards Update (ASU) No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification
of Deferred Taxes, which changes how deferred taxes are classified on organizations’ balance sheets.
The ASU eliminates the current requirement for organizations to
present deferred tax liabilities and assets as current and noncurrent in a classified balance sheet. Instead, organizations will
be required to classify all deferred tax assets and liabilities as noncurrent.
The amendments apply to all organizations that present a classified
balance sheet. For public companies, the amendments are effective for financial statements issued for annual periods beginning
after December 15, 2016, and interim periods within those annual periods. For private companies, not-for-profit organizations,
and employee benefit plans, the amendments are effective for financial statements issued for annual periods beginning after December
15, 2017, and interim periods within annual periods beginning after December 15, 2018.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 3 – OTHER RECEIVABLES
Other receivables consisted of the following:
December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Deposits (1)
|
|
$
|
6,690,208
|
|
|
$
|
4,875,360
|
|
Purchase deposits (2)
|
|
|
13,191
|
|
|
|
13,933
|
|
Input value added tax recoverable (3)
|
|
|
5,664
|
|
|
|
3,959,813
|
|
Rebates receivables (4)
|
|
|
4,139,524
|
|
|
|
4,395,500
|
|
Loans to customers (5)
|
|
|
7,206,307
|
|
|
|
7,910,445
|
|
Others
|
|
|
1,064,995
|
|
|
|
220,560
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,119,889
|
|
|
$
|
21,375,611
|
|
(1)
|
Deposits are cash held by cashiers of retail stores for day to day operations.
|
(2)
|
Purchase deposits are cash held by employees in retail stores for the equipment purchase.
|
(3)
|
Input VAT arises when the group purchases products from suppliers and input VAT can be deducted from output VAT on sales.
|
(4)
|
Rebates receivables represent promotional allowances provided by vendors for promotions incurred by the company.
|
(5)
|
Loans to customers are short term loans with interest rates ranging from 0.6% to 1.0% per month made by QKL-LQ. All loans to customers will be collected within one year. The provision made for loans to customers is $462,252 and $195,249 as at December 31, 2015 and December 31, 2014 respectively.
|
NOTE 4 – PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment consisted of the following:
December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Buildings
|
|
$
|
6,590,094
|
|
|
$
|
6,960,774
|
|
Shop equipment
|
|
|
19,223,990
|
|
|
|
19,449,637
|
|
Office equipment
|
|
|
4,156,826
|
|
|
|
4,386,994
|
|
Motor vehicles
|
|
|
1,492,882
|
|
|
|
1,573,222
|
|
Car park
|
|
|
23,525
|
|
|
|
24,849
|
|
Leasehold improvements
|
|
|
22,227,700
|
|
|
|
24,701,300
|
|
Construction in progress
|
|
|
7,778,910
|
|
|
|
12,617,522
|
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment
|
|
|
61,493,927
|
|
|
|
69,714,298
|
|
Less: accumulated depreciation, amortization and impairment charges
|
|
|
(37,835,346
|
)
|
|
|
(31,871,127
|
)
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment, net
|
|
$
|
23,658,581
|
|
|
$
|
37,843,171
|
|
The depreciation expenses for the years ended December 31, 2015
and 2014 were $4,079,764 and $4,942,830, respectively
The impairment charges for the years ended December 31, 2015 and
2014 were $5,000,000 and nil, respectively
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated
Financial Statements
NOTE 5 – LAND USE RIGHTS
Land use rights consisted of the following:
December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Land use rights
|
|
$
|
904,958
|
|
|
$
|
955,860
|
|
Less – accumulated amortization
|
|
|
(285,640
|
)
|
|
|
(271,485
|
)
|
|
|
|
|
|
|
|
|
|
Total intangible assets, net
|
|
$
|
619,318
|
|
|
$
|
684,375
|
|
The amortization expenses of land use rights for the years ended
December 31, 2015 and 2014 were $29,820 and $30,223 respectively.
Future amortization of land use rights is as follows:
Years ending December 31,
|
|
Amount
|
|
2015
|
|
$
|
29,820
|
|
2016
|
|
|
29,820
|
|
2017
|
|
|
29,820
|
|
2018
|
|
|
29,820
|
|
2019
|
|
|
29,820
|
|
Thereafter
|
|
|
470,218
|
|
|
|
|
|
|
Total
|
|
$
|
619,318
|
|
NOTE 6 – GOODWILL
Goodwill represents the excess of cost of an acquired business over
the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination at
the date of acquisition.
Goodwill for impairment has been tested annually, or whenever events
or circumstances indicate that it is more likely than not that the fair value of a reporting unit is below its carrying amount.
The test to evaluate for impairment is a two-step process. In the first step, we compare the fair value of each of our reporting
units to its carrying value. If the fair value of any reporting unit is less than its carrying value, we perform a second step
to determine the implied fair value of goodwill associated with that reporting unit. If the carrying value of goodwill exceeds
the implied fair value of goodwill, such excess represents the amount of goodwill impairment.
In 2012, we recorded an impairment loss in the amount $26,697,561
reducing goodwill attributed to our acquisition of business operations in 2010 and 2008 from a carrying amount of $26,346,942 to
a fair value of $0. The circumstances leading to the impairment are attributed to the changes in the competitive environment and
forecasted results of our business operations. The material assumptions used for the income approach for 2012 were a discount rate
of 19.5% and a long-term growth rate of 8% for the first 5 years and 3% hereafter. We considered historical rates and current market
conditions when determining the discount and growth rates to use in our analyses.
In 2011, we recorded an impairment loss in the amount $19,219,870
reducing goodwill attributed to our acquisition of business operations in 2010 and 2008 from a carrying amount of $45,566,812 to
a fair value of $26,346,942. The circumstances leading to the impairment are attributed to the changes in the competitive environment
and forecasted results of our business operations. The material assumptions used for the income approach for 2011 were a discount
rate of 19.5% and a long-term growth rate of 8% for the first 5 years and 3% hereafter. We considered historical rates and current
market conditions when determining the discount and growth rates to use in our analyses. If these estimates or their related assumptions
change in the future, we may be required to record further impairment charges for goodwill.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
A summary of changes in the Company’s goodwill is as follows:
|
|
2015
|
|
|
2014
|
|
|
|
(RMB)
|
|
|
(USD)
|
|
|
(RMB)
|
|
|
(USD)
|
|
Balance – beginning of year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
290,019,086
|
|
|
|
45,917,431
|
|
|
|
290,019,086
|
|
|
|
45,917,431
|
|
Accumulated impairment charges
|
|
|
(290,019,086
|
)
|
|
|
(45,917,431
|
)
|
|
|
(290,019,086
|
)
|
|
|
(45,917,431
|
)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Activity during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Impairment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other adjustments*
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance – end of year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
290,019,086
|
|
|
|
45,917,431
|
|
|
|
290,019,086
|
|
|
|
45,917,431
|
|
Accumulated impairment charges
|
|
|
(290,019,086
|
)
|
|
|
(45,917,431
|
)
|
|
|
(290,019,086
|
)
|
|
|
(45,917,431
|
)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
* Other adjustments are the exchange differences arising during
the year.
The goodwill was generated from the acquisition of a number of businesses
in Northeast China through the purchases of assets and the business operations from unrelated parties. According to ASC 805 “business
combinations”, the acquisition of these businesses should be treated as acquisition of a business.
During 2008, the Company purchased the business operations and certain
assets of stores that sell grocery, food and non-food products in the local region from five independent third parties: (1) Heilongjiang
Longmei Commerce Co., Ltd (the “Anda Store”); (2) Nehe Wanlong Commercial Building Co., Ltd. (the “Nehe Store”);
(3) Fuyu Xinshuguang Real Estate Development Co., Ltd (the “Fuyu Store”); (4) Daqing Xinguangtiandi Shopping Center
Co., Ltd (the “Xinguang tiandi Store”); and (5) Hulunbeier Huahui Department Store Co., Ltd. (the “Hailaer Store”). The
consideration for the acquisitions was settled in cash and was accounted for as follows (presented in RMB):
No.
|
|
Store Name
|
|
Acquisition
Date
|
|
Consideration
|
|
|
The fair
value of
net assets
|
|
|
Goodwill
|
|
|
|
|
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(USD)*
|
|
1
|
|
Anda Store
|
|
08/31/2008
|
|
|
22,740,000
|
|
|
|
970,404
|
|
|
|
21,769,596
|
|
|
$
|
3,180,272
|
|
2
|
|
Nehe Store
|
|
09/30/2008
|
|
|
16,800,000
|
|
|
|
828,500
|
|
|
|
15,971,500
|
|
|
|
2,329,871
|
|
3
|
|
Fuyu Store
|
|
10/31/2008
|
|
|
17,400,000
|
|
|
|
1,042,010
|
|
|
|
16,357,990
|
|
|
|
2,387,324
|
|
4
|
|
Xinguangtiandi Store
|
|
09/30/2008
|
|
|
13,800,000
|
|
|
|
880,000
|
|
|
|
12,920,000
|
|
|
|
1,884,728
|
|
5
|
|
Hailaer Store
|
|
10/31/2008
|
|
|
66,000,000
|
|
|
|
1,580,000
|
|
|
|
64,420,000
|
|
|
|
9,401,607
|
|
|
|
Total
|
|
|
|
|
136,740,000
|
|
|
|
5,300,914
|
|
|
|
131,439,086
|
|
|
|
|
|
*
converted into U.S. dollars using the date of acquisition exchange
rate
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
During 2010, the Company acquired the business operations and certain
assets of stores that sell grocery, food and non-food products in the local region from seven independent third parties:(1) Jian
County Great Wall Operating Management Co., Ltd (the “Jian Store”); (2) Inner Mongolia Fada Property Development
Group Co., Ltd (the “Manzhouli Store”); (3) Taian County Jiahemei Commercial Co., Ltd (the “Taian Store”);
(4) ARongQi Naji Town Shopping Center (the “Arongqi Store”); (5) Tianlong Shopping Mall (the “Mulan Store”);
(6) Liaoyang LeWanJia Shopping Center (the “Liaoyang Store”); and (7) Siping Wanxi Commercial Co., Ltd (the “Siping
Store”). After the closing of the acquisition, these businesses ceased their operations as retail stores and the Company
was licensed to operate in these locations. The operating results of these businesses have been included in the consolidated financial
statements since the acquisition dates. The consideration for the acquisitions was settled in cash and was accounted for as follows
(presented in RMB):
No.
|
|
Store Name
|
|
Acquisition
Date
|
|
Consideration
|
|
|
The fair
value of the
net assets
|
|
|
Goodwill
|
|
|
|
|
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(USD)*
|
|
1
|
|
Jian Store
|
|
08/01/10
|
|
|
31,500,000
|
|
|
|
-
|
|
|
|
31,500,000
|
|
|
$
|
4,647,080
|
|
2
|
|
Manzhouli Store
|
|
07/01/10
|
|
|
18,380,000
|
|
|
|
-
|
|
|
|
18,380,000
|
|
|
|
2,705,611
|
|
3
|
|
Taian Store
|
|
07/01/10
|
|
|
28,000,000
|
|
|
|
-
|
|
|
|
28,000,000
|
|
|
|
4,121,714
|
|
4
|
|
Arongqi Store
|
|
11/01/10
|
|
|
16,100,000
|
|
|
|
-
|
|
|
|
16,100,000
|
|
|
|
2,409,927
|
|
5
|
|
Mulan Store
|
|
12/01/10
|
|
|
14,000,000
|
|
|
|
-
|
|
|
|
14,000,000
|
|
|
|
2,096,923
|
|
6
|
|
Liaoyang Store
|
|
10/01/10
|
|
|
27,600,000
|
|
|
|
-
|
|
|
|
27,600,000
|
|
|
|
4,117,866
|
|
7
|
|
Siping Store
|
|
11/01/10
|
|
|
23,000,000
|
|
|
|
-
|
|
|
|
23,000,000
|
|
|
|
3,442,753
|
|
|
|
Total
|
|
|
|
|
158,580,000
|
|
|
|
-
|
|
|
|
158,580,000
|
|
|
|
|
|
*
converted into U.S. dollars using the date of acquisition
exchange rate
No supplemental pro forma information is presented for the acquisitions
due to the immaterial effect of each acquisition on the Company’s results of operations.
Acquisition-related expenses in connection with the 2010 acquisitions
are classified within the general and administrative expenses and amounted to $117,747, which included the expenses for investigating
and researching, evaluating, coordinating and directing the acquisition transactions.
NOTE 7 – SHORT TERM BANK LOANS
Short term bank loans consisted of the following:
December 31,
|
|
|
|
|
|
|
2015
|
|
|
|
Due date
|
|
Interest rate
|
|
|
|
|
China CITIC Bank
|
|
3/17/2016
|
|
|
5.885
|
%
|
|
$
|
15,404,285
|
|
China CITIC Bank
|
|
4/29/2016
|
|
|
5.350
|
%
|
|
|
7,702,145
|
|
Industrial and Commercial Bank of China Limited
|
|
3/29/2016
|
|
|
6.420
|
%
|
|
|
15,404,285
|
|
Industrial and Commercial Bank of China Limited
|
|
9/27/2016
|
|
|
5.290
|
%
|
|
|
15,404,285
|
|
Industrial and Commercial Bank of China Limited
|
|
10/28/2016
|
|
|
5.003
|
%
|
|
|
15,404,285
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short term bank loans
|
|
|
|
|
|
|
|
$
|
69,319,285
|
|
December 31,
|
|
|
|
|
|
|
2014
|
|
|
|
Due date
|
|
|
Interest rate
|
|
|
|
|
|
China CITIC Bank
|
|
4/29/2015
|
|
|
6.000
|
%
|
|
$
|
8,135,372
|
|
China CITIC Bank
|
|
2/19/2015
|
|
|
7.200
|
%
|
|
|
11,389,522
|
|
China CITIC Bank
|
|
6/19/2015
|
|
|
6.600
|
%
|
|
|
8,135,373
|
|
Industrial and Commercial Bank of China Limited
|
|
12/3/2015
|
|
|
6.720
|
%
|
|
|
16,270,745
|
|
Industrial and Commercial Bank of China Limited
|
|
3/31/2015
|
|
|
7.200
|
%
|
|
|
16,270,745
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short term bank loans
|
|
|
|
|
|
|
|
$
|
60,201,757
|
|
The loans provided by China CITIC Bank were secured by personal
guarantee of Mr Zhuangyi Wang and a fixed deposit account of QKL-China with net book value of approximately $8,164,271.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 8 – ACCRUED EXPENSES AND OTHER PAYABLES
Other payables consisted of the following:
December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
$
|
13,726,961
|
|
|
$
|
16,396,107
|
|
VAT and other PRC tax payable
|
|
|
175,510
|
|
|
|
222,007
|
|
Repair, maintenance, and purchase of equipment payable
|
|
|
3,107,683
|
|
|
|
2,758,851
|
|
Employee promoters bond deposit
|
|
|
4,626,160
|
|
|
|
3,770,646
|
|
|
|
|
|
|
|
|
|
|
Total other payables
|
|
$
|
21,636,314
|
|
|
$
|
23,147,611
|
|
NOTE 9 – EARNINGS PER SHARE
The Company calculates earnings per share in accordance with ASC
260, Earnings Per Share, which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share are
computed using the weighted average number of shares outstanding during the fiscal year. Potentially dilutive common shares consist
of convertible preferred stock (using the if-converted method) and exercisable warrants and stock options outstanding (using the
treasury method). Holder of Class A convertible preferred stock participate in dividends of the Company on the same
basis as holders of the Company’s common stock and is therefore included in the calculation of basic earnings per share using
the two class method. The following table sets forth the computation of basic and diluted net income per common share:
The following table sets forth the computation of basic and diluted
net income per common share:
Years Ended December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Net loss to QKL Stores, Inc. for computing basic net loss per share
|
|
$
|
(31,224,584
|
)
|
|
$
|
(26,961,829
|
)
|
Undistributed earnings allocated to Series A Convertible Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
Net loss attributable to ordinary shareholders for computing basic net loss per ordinary share
|
|
$
|
(31,224,584
|
)
|
|
$
|
(26,961,829
|
)
|
Weighted-average shares of common stock outstanding in computing net loss per common stock
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,522,326
|
|
|
|
1,522,326
|
|
Dilutive shares:
|
|
|
|
|
|
|
|
|
Conversion of Series A Convertible Preferred Stock
|
|
|
22,059
|
|
|
|
22,059
|
|
Dilutive effect of stock warrants and options
|
|
|
-
|
|
|
|
-
|
|
Anti-dilutive effect of preferred stock
|
|
|
(22,059
|
)
|
|
|
(22,059
|
)
|
Diluted
|
|
|
1,522,326
|
|
|
|
1,522,326
|
|
Basic earnings per share of common stock
|
|
$
|
(20.51
|
)
|
|
$
|
(17.71
|
)
|
Diluted earnings per share
|
|
$
|
(20.51
|
)
|
|
$
|
(17.71
|
)
|
The 82,208 options were not included in the computation of diluted
net earnings per share as their effects would have been anti-dilutive since the average share price for the year ended December,
2015 were lower than the options exercise price.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 10 – PREFERRED STOCK AND STOCK WARRANTS
Series A Preferred Stock
The terms of the Company’s Series A Preferred Stock are set
forth in a Certificate of Designations, which we filed with the Secretary of State of the State of Delaware on March 13, 2008.
Set forth below are the material terms of our Series A Preferred Stock:
Conversion and Anti-Dilution: Each share of Series A Preferred Stock
is convertible at any time into one share of the Company’s common stock. A holder of Series A Preferred Stock may not convert
those shares if as a result of the conversion, that holder would beneficially own more than 4.99% of the Company’s common
stock outstanding at that time. A holder may, however, waive this provision by providing the Company with 61 days’ notice
that such holder wishes to waive this restriction with regard to any or all shares of common stock issuable upon conversion of
such holder’s Series A Preferred Stock.
Voting: Holders of the Series A Preferred Stock vote on an “as
converted” basis together with the common stock, as a single class, in connection with any proposal submitted to stockholders
to: (i) increase the number of authorized shares, (ii) approve the sale of any capital stock of the Company, (iii) adopt an employee
stock option plan, and (iv) effect any merger, consolidation, sale of all or substantially all of the assets of the Company, or
related consolidation or combination transaction. Holders of the Series A Preferred Stock have a separate class vote on all matters
that impact the rights, value, or ranking of the Series A Preferred Stock.
Liquidation Preference: In the event of a liquidation, dissolution
or winding up, voluntary or involuntary, of the Company, the holders of Series A Preferred Stock then outstanding will be entitled
to receive, out of the Company’s assets available for distribution to the Company’s stockholders, an amount equal to
$40.80 per share before any payment is made or any assets distributed to the holders of the common stock or any other stock that
ranks junior to the Series A Preferred Stock. The holders rank (a) senior to the common stock and to any other class or series
of stock issued by the Company not designated as ranking senior to or pari passu with the Series A Preferred Stock in respect of
the right to participate in distributions or payments on a liquidation event and (b) pari passu with any other class or series
of stock of the Company, the terms of which specifically provide that such class or series will rank pari passu with the Series
A Preferred Stock in respect of the right to participate in distributions or payments on a liquidation event.
Dividends: The shares of Series A Preferred Stock are not entitled
to dividends unless the Company pays dividends, in cash or other property, to holders of outstanding shares of common stock. If
the Company does pay dividends, each outstanding share of Series A Preferred Stock will entitle its holder to receive dividends
out of available funds equal to the dividends to which the common stock into which such share was convertible on the record date
would have been entitled, had such common stock been issued.
Series A and Series B Stock Warrants
As a result of a completed sale of 9,117,647 units for cash proceeds
of $15,500,000 on March 28, 2008, the Company issued Series A stock warrants of 1,940,885 and Series B stock warrants of 1,933,637
which can be converted on a one-for-one basis into shares of the Company’s common stock. The stock warrants have
a five year life and the Series A warrants are exercisable at an equivalent price of $81.60 per share and the Series B are exercisable
at an equivalent price of $102.00 per share. These stock warrants will expire on March 27, 2013 pursuant to the warrant
agreements.
The Company used the Black-Scholes option pricing model to determine
the fair value of the Series A and B stock warrants on March 28, 2008 (assumptions used – expected life of 5 years, volatility
of 89%, risk free interest rate of 2.51%, and expected dividend yield of 0%).
Effective January 1, 2009, the Company adopted the provisions of
FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”) (previously EITF 07-5, “Determining Whether
an Instrument (or an Embedded Feature) is Indexed to an Entity’s Own Stock”). As a result of adopting ASC 815, warrants
to purchase 11,623,566 of the Company’s common stock previously treated as equity pursuant to the derivative treatment exemption
were no longer afforded equity treatment as there was a down-round protection (full-ratchet down round protection). As
a result, the warrants were not considered indexed to the Company’s own stock, and as such, all future changes in the fair
value of these warrants were recognized in earnings until such time as the warrants are exercised or expire. The Company
reclassified the fair value of these warrants from equity to liability, as if these warrants were treated as a derivative liability.
On January 1, 2009, the Company recorded as a cumulative effect adjustment of decreasing additional paid-in capital of $6,020,000
and beginning retained earnings of $2,792,017 and $8,812,017 to warrant liabilities to recognize the fair value of such warrants.
The fair value of the warrants was $44,304,034 on December 31, 2009. The Company recognized $35,492,017 loss from the change in
fair value of warrants for the year ended December 31, 2009.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The Company amended Series A and Series B stock warrant agreements
deleting the down-round protection (full-ratchet down round protection) provision on March 24, 2010. As a result of this amendment,
the Company is no longer required to treat Series A and Series B warrants as a liability and was reclassified to equity as of March
24, 2010 (assumption used – expected life of 3 years, volatility of 57%, and risk free interest rate of 1.67%, and expected
dividend yield of 0%). Based on the revaluation, the Company recognized $7,801,649 of income related to this transaction
and reclassified $36,502,385 to equity.
Warrant C
On January 22, 2010, the Company issued a warrant (“Warrant
C”) to a non-related individual in exchange for consulting services relating to operational and managerial experience. Warrant
C can be converted into 8,333 shares of the Company’s common stock at an exercise price of $120 per share. Warrants C has
a five year term and became exercisable 180 days from the date of issuance of Warrant C.
The Company recognized share-based compensation cost based on the
grant-date fair value estimated in accordance with ASC 505-50 “equity based payments to non-employees”. The
fair value of these stock warrants on the date of grant was estimated using the Black-Scholes method (assumption used – expected
life of 2.75 years, volatility of 54%, and risk free interest rate of 1.25%, and expected dividend yield of 0%). The
Company recognized $558,180 of compensation expense related to this transaction.
A summary of the Company’s stock warrant activities are as
follows:
|
|
Shares
|
|
|
Weighted Average
Exercise Price
|
|
|
Weighted Average
Remaining Contractual
Term
|
|
Balance – December 31, 2014
|
|
|
8,333
|
|
|
$
|
120.00
|
|
|
$
|
0.06
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cancelled – Warrant C
|
|
|
(8,333
|
)
|
|
|
(120.00
|
)
|
|
|
(0.06
|
)
|
Balance – December 31, 2015
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 11 – SHARE BASED COMPENSATION
Under the 2009 Omnibus Securities and Incentive Plan, on September
14, 2009, the Company entered into stock option agreements with its three independent directors, granting each director options
to purchase 833 shares of the Company’s common stock at an exercise price of $192.00 per share. The options vest
in approximately equal amounts on the three subsequent anniversary dates of the grant and expire on the fifth anniversary of the
date of agreement of or the date the option is fully exercised. On January 30, 2010, the Company entered into amendment agreements
with its three directors to correct the exercise price to $180.00, which was the fair market value on the date of the grant. The
correction of this error was considered immaterial.
Under the 2009 Omnibus Securities and Incentive Plan, on June 26,
2010, the Company granted the its Chief Operating Officer, Alan Stewart and 20 employees options to acquire 86,250 shares of the
Company's common stock at an exercise price of $105.60 per share. The options vest in approximately equal amounts on
the four subsequent anniversary dates of the grant and expire on the eighth anniversary of the date of agreement of or the date
the option is fully exercised.
Under the 2009 Omnibus Securities and Incentive Plan, on December
2, 2010, the Company granted its Chief Financial Officer, Tsz-Kit Chan options to acquire 4,167 shares of the Company's common
stock at an exercise price of $82.08 per share. The options vest in approximately equal amounts on the four subsequent
anniversary dates of the grant and expire on the eighth anniversary of the date of agreement of or the date the option is fully
exercised.
The Company accounts for its share-based compensation in accordance
with ASC 718 and recognizes compensation expense using the fair-value method on a straight-line basis over the requisite service
period for share option awards and non-vested share awards granted which vested during the period. The fair value for
these awards was estimated using the Black-Scholes option pricing model on the date of grant with the following assumptions:
|
|
September 14, 2009
|
|
|
June 26, 2010
|
|
|
December 2, 2010
|
|
Expected life (years)
|
|
|
3.5
|
|
|
|
3.25
|
|
|
|
3.25
|
|
Expected volatility
|
|
|
41.2
|
%
|
|
|
53
|
%
|
|
|
44.9
|
%
|
Risk-free interest rate
|
|
|
1.69
|
%
|
|
|
1.49
|
%
|
|
|
0.96
|
%
|
Dividend yield
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
The expected volatilities are based on the historical volatility
of the Company’s common stock. The observation is made on a weekly basis. The observation period covered
is consistent with the expected life of the options. The expected life of stock options is based on the minimum vesting
period required. The risk-free rate is consistent with the expected terms of the stock options and is based on the United
States Treasury yield curve in effect at the time of grant.
Stock-based compensation expenses recognized was nil for the year
ended December 31, 2015. A summary of the Company’s stock options activities under the 2009 Omnibus Securities and Incentive
Plan are as follows:
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
|
|
Shares
|
|
|
Weighted Average
Exercise Price
|
|
|
Weighted Average
Remaining Contractual
Term(Years)
|
|
|
Intrinsic Value
|
|
Outstanding – December 31, 2014
|
|
|
82,208
|
|
|
$
|
104.41
|
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding– December 31, 2015
|
|
|
82,208
|
|
|
$
|
104.41
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable - December 31, 2015
|
|
|
82,208
|
|
|
$
|
104.41
|
|
|
|
-
|
|
|
$
|
-
|
|
The weighted average grant date fair value of options granted during
year of 2015 and 2014 were nil.
As of December 31, 2015, there was nil of total unrecognized compensation
cost related to non-vested share option awards granted.
NOTE 12 – INCOME TAXES
The income tax provision consisted of the following:
Years Ended December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
Foreign
|
|
$
|
169,965
|
|
|
$
|
(2,026,158
|
)
|
Federal
|
|
|
-
|
|
|
|
-
|
|
State
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
588,435
|
|
|
|
60,393
|
|
Federal
|
|
|
-
|
|
|
|
-
|
|
State
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$
|
758,400
|
|
|
$
|
(1,965,765
|
)
|
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Deferred tax assets and liabilities reflect the net tax effects
of temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
for income tax purposes. Significant components that give rise to deferred tax as of December 31, 2015 and 2014 were as follows:
December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
Accrued liabilities
|
|
$
|
1,796,555
|
|
|
$
|
2,601,922
|
|
Inventory provision
|
|
|
146,089
|
|
|
|
188,980
|
|
Other receivable provision
|
|
|
115,563
|
|
|
|
48,812
|
|
|
|
|
|
|
|
|
|
|
Non-current:
|
|
|
|
|
|
|
|
|
Depreciation and impairment on property, plant and equipment
|
|
|
1,253,286
|
|
|
|
61,681
|
|
Net operating loss carry-forward
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total deferred income taxes
|
|
|
3,311,493
|
|
|
|
2,901,395
|
|
Less: valuation allowance
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net deferred income taxes
|
|
$
|
3,311,493
|
|
|
$
|
2,901,395
|
|
The difference between the effective income tax rate and the expected
federal statutory rate was as follows:
Years Ended December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Statutory rate
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
Income tax rate reduction
|
|
|
(9.0
|
)%
|
|
|
(9.0
|
)%
|
Permanent differences
|
|
|
-
|
%
|
|
|
-
|
%
|
Valuation allowance
|
|
|
-
|
%
|
|
|
-
|
%
|
Impairment of goodwill
|
|
|
-
|
%
|
|
|
-
|
%
|
Warrant liability
|
|
|
-
|
%
|
|
|
-
|
%
|
Other
|
|
|
(22.6
|
)%
|
|
|
(33.2
|
)%
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
2.4
|
%
|
|
|
(8.2
|
)%
|
The permanent differences were related to the non-deductible expenses
under China taxation law.
Dividends paid by Speedy Brilliant (Daqing) to Speedy Brilliant
BVI are subject to the withholding tax of 10%. Distributions made out of pre January 1, 2008 retained earnings will not be subject
to the withholding tax. The Company's PRC entities historically have not declared or paid any dividends.
Aggregate losses of the Company's subsidiary, variable interests
entity and its subsidiary located in the PRC that are available for distribution to the Company of approximately $72.6 million
at December 31, 2015 are considered to be indefinitely reinvested, and accordingly, no provision has been made for the Chinese
dividend withholding taxes that would be payable upon the distribution of those amounts to the Company.
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 13 – SEGMENT INFORMATION
The Company is principally engaged in the operation of retail chain
store in the PRC. Nearly all identifiable assets of the Company are located in the PRC. All revenues are derived from customers
in the PRC. Accordingly, no analysis of the Company’s sales and assets by geographical market is presented.
For the years ended December 31, 2015 and 2014, the Company’s
net revenues from external customers for products and services are as follows:
Years Ended December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Sale of general merchandise
|
|
$
|
264,748,469
|
|
|
$
|
268,849,226
|
|
Department store income
|
|
|
4,312,316
|
|
|
|
4,203,147
|
|
Other income
|
|
|
1,003,301
|
|
|
|
1,584,547
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
270,064,086
|
|
|
$
|
274,636,920
|
|
For the years ended December 31, 2015 and 2014, the Company’s
net revenues from external customers for sale of general merchandise by categories of product are as follows:
Years Ended December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Grocery
|
|
$
|
106,372,769
|
|
|
$
|
100,851,147
|
|
Fresh food
|
|
|
145,619,286
|
|
|
|
137,064,410
|
|
Non-food
|
|
|
12,756,414
|
|
|
|
30,933,669
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
264,748,469
|
|
|
$
|
268,849,226
|
|
NOTE 14 –COMPREHENSIVE INCOME
Total comprehensive income includes, in addition to net income,
changes in equity that are excluded from the consolidated statements of income and are recorded directly into a separate section
of shareholders’ equity on the consolidated balance sheets. Comprehensive income and its components consist of
the following:
Years Ended December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(31,224,584
|
)
|
|
$
|
(26,961,829
|
)
|
Other comprehensive income, net of tax Foreign currency
translation adjustment
|
|
|
(1,718,764
|
)
|
|
|
501,580
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(32,943,348
|
)
|
|
$
|
(26,460,249
|
)
|
QKL STORES INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 15 - COMMITMENTS AND CONTINGENCIES
Operating Leases
Certain of our real properties and equipment are operated under
lease agreements. Rental expense under operating leases was as follows:
Years Ended December 31,
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Rent expense
|
|
$
|
11,705,138
|
|
|
$
|
10,728,010
|
|
Less: Sublease income
|
|
|
3,083,385
|
|
|
|
3,376,605
|
|
|
|
|
|
|
|
|
|
|
Total rent expense, net
|
|
$
|
8,621,753
|
|
|
$
|
7,351,405
|
|
Annual minimum payments under operating leases are as follows:
Years Ended December 31,
|
|
Minimum
Lease
Payment
|
|
|
Sublease
Income
|
|
|
Net
Minimum
Lease
Payment
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
$
|
12,238,998
|
|
|
$
|
14,308
|
|
|
$
|
12,224,690
|
|
2016
|
|
|
11,735,906
|
|
|
|
-
|
|
|
|
11,735,906
|
|
2017
|
|
|
11,136,829
|
|
|
|
-
|
|
|
|
11,136,829
|
|
2018
|
|
|
10,520,176
|
|
|
|
-
|
|
|
|
10,520,176
|
|
2019
|
|
|
9,978,126
|
|
|
|
-
|
|
|
|
9,978,126
|
|
Thereafter
|
|
|
77,921,552
|
|
|
|
-
|
|
|
|
77,921,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
133,531,587
|
|
|
$
|
14,308
|
|
|
$
|
133,517,279
|
|
NOTE 16 - GOING CONCERN
As of December 31, 2015, the Company has an accumulated deficits
of $120,345,590, and its current liabilities exceed its current assets by $31,047,595 resulting in negative working capital of
$31,047,595. Included in non-current assets at December 31, 2015 of $24,284,123 which will be expensed against future revenues
and will not be required the use of cash. Included in current liabilities at December 31, 2015 is $13,556,213 of cash card and
coupon liabilities, which accounted for 9.1% of the current liabilities, $2,866,632 of customer deposits, which accounted for 1.9%
of the current liabilities represent projects in production. The cash card and coupon liabilities and customer deposits do not
represent a cash liability. Excluding the cash card and coupon liabilities and customer deposits, the negative working capital
at December 31, 2015 would have been $14,624,750. In view of the matters described above, recoverability of a major portion of
the recorded asset amounts and realization of the portion of current liabilities into revenue shown in the accompanying balance
sheets are dependent upon continued operations of the Company, which in turn are dependent upon the Company's ability to raise
additional financing and to succeed in its future operations. The Company may need additional cash resources to operate during
the upcoming 12 months, and the continuation of the Company may be dependent upon the continuing financial support of investors,
directors and/or stockholders of the Company. However, there is no assurance that equity or debt offerings will be successful in
raising sufficient funds to assure the eventual profitability of the Company. These financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern except additional impairment $5,000,000 was provided to
reflect value written-down on leasehold improvement.
Management has taken the following steps to revise its operating
and financial requirements, which it believes are sufficient to provide the Company with the ability to continue as a going concern.
The Company is actively pursuing additional funding which would enhance capital employed and strategic partners which would increase
revenue bases or reduce operation expenses. Management believes that the above actions will allow the Company to continue its operations
throughout this fiscal year.