UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 2016


[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934


Commission File Number: 000-21909


ASIA TRAVEL CORPORATION

(Exact name of registrant as specified in its charter)


Nevada

86-0779928

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)


Unit 1202, Level 12, One Peking,

1 Peking Road, Tsim Sha Tsui,

Kowloon, Hong Kong

(Address of principal executive office)


+852 39809369

(Registrant's telephone number, including area code)



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]   No [   ]


Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).  Yes [X]  No  [  ]


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


 

 

 

 

Large Accelerated Filer [  ]

Accelerated Filer [  ]

Non-accelerated Filer [  ]

Smaller Reporting Company [X]

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ]  No [X]


Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 177,748,501 shares of common stock, par value $0.001,as of August 19, 2016.



1





TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2016 (unaudited) and March 31, 2016

3

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended June 30, 2016 and 2015 (unaudited)

4

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended June 30, 2016 and 2015 (unaudited)

5

 

Notes to Condensed Consolidated Financial Statements (unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Conditions and Results of Operations

14

 

 

 

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

16

 

 

 

Item 4.

Controls and Procedures

16

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 6.

Exhibits

17

 

 

 

SIGNATURES

18




2





PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

ASIA TRAVEL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(Stated in US Dollars)

 

 

June 30,

 

 

 

March 31,

 

 

 

2016

 

 

 

2016

 

ASSETS

 


 

 

 


 

Current assets:

 


 

 

 


 

Cash and cash equivalents

$

 8,505

 

 

$

 45,592

 

Other receivables

 

 21,708

 

 

 

 22,185

 

Total current assets

 

 30,213

 

 

 

 67,777

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

Property and equipment, net of accumulated depreciation

 

 2,705,542

 

 

 

 2,811,756

 

Total non-current assets

 

 2,705,542

 

 

 

 2,811,756

 

Total assets

$

 2,735,755

 

 

$

 2,879,533

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accrued expenses and other payables

$

 4,920

 

 

$

 5,078

 

Deferred tax liabilities

 

 8,692

 

 

 

 8,967

 

Related parties payables

 

 3,078,390

 

 

 

 3,106,741

 

Mortgage loans - current portion

 

 157,791

 

 

 

 159,706

 

Total current liabilities

 

 3,249,793

 

 

 

 3,280,492

 

 

 

 

 

 

 

 

 

Mortgage loans - non-current portion

 

 1,204,856

 

 

 

 1,284,881

 

Total liabilities

$

 4,454,649

 

 

$

 4,565,373

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' DEFICIT

 

 

 

 

 

 

 

Preferred stock: par value $0.001 per share; 10,000,000 shares authorized, 20,000 shares issued and outstanding at June 30, 2016 and March 31, 2016

 

 20

 

 

 

 20

 

Common stock: $0.001 par value, 990,000,000 shares authorized;177,748,501 shares issued and outstanding at June 30, 2016 and March 31, 2016

 

 

 177,748

 

 

 

 

 177,748

 

Capital in excess of par value

 

 9,496,072

 

 

 

 9,496,072

 

Accumulated deficits

 

 (11,429,427)

 

 

 

 (11,380,869)

 

Accumulated other comprehensive income

 

 36,693

 

 

 

 21,189

 

Total shareholders' deficit

 

 (1,718,894)

 

 

 

 (1,685,840)

 

Total liabilitiesand shareholders' deficit

$

 2,735,755

 

 

$

 2,879,533

 




See notes to unaudited condensed consolidated financial statements



3




ASIA TRAVEL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (unaudited)

(Stated in US Dollars)


 

 

For the three monthsended June 30,

 

 

 

2016

 

 

 

2015

 

 

 


 

 

 

 

 

Revenue

$

 134,823

 

 

$

 123,035

 

Cost of sales

 

 (74,168)

 

 

 

 (49,644)

 

Gross profit

 

  60,655

 

 

 

  73,391

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Depreciation

 

 (20,260)

 

 

 

 (27,634)

 

General and administrative

 

 (61,885)

 

 

 

 (457,785)

 

Total expenses

 

 (82,145)

 

 

 

 (485,419)

 

 

 

 

 

 

 

 

 

Loss from operations

 

 (21,490)

 

 

 

 (412,028)

 

 

 

 

 

 

 

 

 

Other income and expenses

 

 

 

 

 

 

 

Interest income

 

 16

 

 

 

 16

 

Interest expenses

 

 (27,084)

 

 

 

 (44,335)

 

Total other income and expenses

 

 (27,068)

 

 

 

 (44,319)

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 (48,558)

 

 

 

 (456,347)

 

Income tax expense

 

 -

 

 

 

 -

 

Net loss

$

  (48,558)

 

 

$

  (456,347)

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 15,504

 

 

 

 (144)

 

Comprehensive loss

$

  (33,054)

 

 

$

  (456,491)

 

 

 

 

 


 

 

 

Loss per share:

 

 

 

 

 

 

 

Basic and diluted

$

(0.00)

 

 

$

(0.00)

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding:

 

 

 

 

 

 

 

Basic and diluted

 

  177,748,501

 

 

 

 177,748,501

 














See notes to unaudited condensed consolidated financial statements



4




ASIA TRAVEL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Stated in US Dollars)


 

 

For the three monthsended June 30,

 

 

 

2016

 

 

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES

 


 

 


 

Net loss

$

 (48,558)

 

$

 (456,347)

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation

 

 20,260

 

 

 27,634

 

Changes in assets and liabilities:

 

 

 

 

 

 

Increase in other receivables

 

 -

 

 

 (43,809)

 

Decrease in accrued expenses and other payables

 

 -

 

 

 (67,169)

 

Net cash used inoperating activities

 

 (28,298)

 

 

  (539,691)

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Net cash provided byinvesting activities

 

 -

 

 

  -

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Loan advance from related parties

 

 39,495

 

 

 437,330

 

Repayment to related parties

 

 (9,790)

 

 

 -

 

Repayment of loan

 

 (37,599)

 

 

 (47,774)

 

Net cash (used in) provided by financing activities

 

  (7,894)

 

 

  389,556

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

  (895)

 

 

  11

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 (36,192)

 

 

 (150,135)

 

Cash and cash equivalents at beginning of period

 

 45,592

 

 

 254,321

 

Cash and cash equivalents at end of period

$

 8,505

 

$

 104,197

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

Interest expenses

$

  27,084

 

$

  44,335

 

Income taxes

$

  -

 

$

  -

 




















See notes to unaudited condensed consolidated financial statements



5




ASIA TRAVEL CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016


Note 1: Basis of Presentation and Summary of Significant Accounting Policies

The interim condensed consolidated financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim condensed consolidated financial statements be read in conjunction with the Form 10-K Current Report filed by the Company on July 4, 2016. The Company follows the same accounting policies in the preparation of interim reports.


Organization 

Asia Travel Corporation (formerly Realgold International, Inc.)  (the “Company” or “Asia Travel”) was incorporated under the laws of the State of Arizona on November 14, 1994. On November 22, 1996, the Company reincorporated under the laws of the State of Nevada and effected a forward split of its common stock on a basis of approximately 242 shares of the Nevada corporation for each share of the Arizona corporation. The Company ceased to actively pursue its business operations relating to the publishing of interactive media software in July, 1999.On May 23, 2013, the Company filed Amended and Restated Articles of Incorporation with the Secretary of State of Nevada changing its name from Realgold International, Inc. to Asia Travel Corporation. During December 2011, the Company established a subsidiary in Hong Kong, Asia Travel (Hong Kong) Limited (formerly Realgold Venture Pte Limited) (“Asia Travel (Hong Kong)”).


On November 22, 2012, Asia Travel (Hong Kong) entered into a Lease Management Agreement (“Lease Management Agreement”) with Zhuhai Tengfei Investment Co., Ltd. (“Tengfei Investment”), a limited liability company formed under the laws of the People’s Republic of China (“China” or “PRC”). Under the Lease Management Agreement, Tengfei Investment leased the managerial and operating rights of Zhuhai Tengda International Travel Agency Co., Ltd. (“Tengda Travel”), a wholly owned subsidiary of Tengfei Investment, to Asia Travel (Hong Kong). Based on the agreement, Asia Travel (Hong Kong) obtained 20 years of business operation right from Tengda Travel from November 11, 2012 to November 19, 2032 for a consideration of US$16,048 (RMB100,000) per year.


On November 25, 2012, Asia Travel (Hong Kong) entered into an Ownership Transfer Agreement (“Ownership Transfer Agreement’) with Tengfei Investment. Under the Ownership Transfer Agreement, Tengfei Investment transfers to Asia Travel (Hong Kong) 100% of the ownership of Zhuhai Tengda Business Hotel Co., Ltd. (“Tengda Hotel”) for a total transfer price of RMB 400,000 (approximately $64,192).


On November 29, 2012, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengda Hotel to Asia Travel (Hong Kong). On March 26, 2013, Guangdong Province Department of Foreign Trade and Economic Cooperation approved this ownership transfer.


Tengda Hotel and Tengda Travel are wholly owned subsidiaries of Tengfei Investment. They are considered as entities under common control. Accordingly, the financial statements for Tengda Hotel and Tengda Travel have been consolidated for all periods presented, similar to a pooling-of-interests.


Tengda Travel is a limited liability company formed under the laws of the People’s Republic of China on December 23, 2011. As of March 31, 2013, Tengda Travel had registered capital of RMB 300,000, or approximately $47,662 based on the exchange rate as of March 31, 2013. Tengda Travel’s principal activity is to provide packaged tours, air ticketing, reservation of hotel rooms and golf courses and organize corporate conferences, exhibitions and show events for its customers.


Tengda Hotel, formerly named Zhuhai Meihua Hotel Co., Ltd., is a limited liability company formed under the laws of the People’s Republic of China on January 16, 2006. Tengda Hotel had registered capital of RMB 500,000, or approximately $79,403 based on the exchange rate as of March 31, 2013. Tengda Hotel is a three-star hotel with 59 guest rooms, including 24 Standard Rooms, 24 Deluxe Rooms, 10 Business Rooms and 1 Luxury Suite, with many other amenities including fitness club, gym, business center, gift shop, meeting room, ballroom, game room, and a large parking lot.



6





Upon the completion of the said ownership transfer, Tengda Hotel became the wholly owned subsidiary of Asia Travel (Hong Kong).


On November 6, 2013, Tengda Hotel entered into an Ownership Transfer Agreement (“Ownership Transfer Agreement’) with Zhou Hui Juan and Yu Li Ying. Under the Ownership Transfer Agreement, Zhou Hui Juan and Yu Li Ying transfers to Tengda Hotel 100% of the ownership of Tengfei Investment for a total transfer price of RMB5,000,000 (approximately $820,309).


On January 22, 2014, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengfei Investment to Tengda Hotel.


Upon the completion of the said ownership transfer, Tengfei Investment became the wholly owned subsidiary of Tengda Hotel. Lease Management Agreement would be automatically terminated on January 22, 2014.


On May 23, 2012, the Board of Directors of the Company adopted an Amendment to the Articles of Incorporation to increase authorized stock from 10,000,000 preferred shares and 99,000,000 common shares to 10,000,000 preferred shares and 990,000,000 common shares.


Basis of presentation

The Company maintains its general ledger and journals with the accrual method accounting for financial reporting purposes. The consolidated financial statements and notes are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of consolidated financial statements. These financial statements include all adjustments that, in the opinion of management, are necessary in order to make them not misleading.


Principles of consolidation

The consolidated financial statements give effect to the Share Exchange Transaction as if occurred at the beginning of the periods presented and include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.


Use of estimates

The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates. Significant estimates include the useful life of property and equipment, and assumptions used in assessing impairment of long-term assets.


Fair value of financial instruments

The Company adopted the guidance of Accounting Standards Codification (“ASC”) 820 for fair value measurements which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

 

Level 1-Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 

 

Level 2-Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other then quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 

 

Level 3-Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.


The carrying amounts reported in the balance sheets for cash, due from related parties, other assets, accrued expenses, other payables, and due to related parties approximate their fair market value based on the short-term maturity of these instruments. The Company did not have any non-financial assets or liabilities that are measured at fair value on a recurring basis as of June 30, 2016 and March 31, 2016.




7




ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.


Cash and Cash Equivalents

For purposes of reporting cash flows, the Company considers all highly-liquid debt instruments purchased with an original maturity ofthree months or less to be cash equivalents. Management believes that Company’s cash and cash equivalents held by major bankslocated in the PRC are of high credit quality as of June 30. 2016 and March 31, 2016.


Credit risk

The Company may be exposed to credit risk from its cash and fixed deposits at banks. No allowance has been made for estimatedirrecoverable amounts determined by reference to past default experience and the current economic environment.


Property and equipment

Property and equipment are carried at cost and are depreciated on a straight-line basis (after taking into account their respective estimated residual value) over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.


The estimated useful lives are as follows:

Buildings

50 years

Leasehold improvements

20 years


Impairment of long-lived assets

In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company did not record any impairment charges for the three months ended June 30, 2016 and year ended March 31, 2016.


Revenue Recognition

Revenue derived from hotel services is recognized when the rooms are occupied and the services are performed. Travel agencyservices revenues are recognized when the travel-related service, golf package service or transportation is provided, or when theorganization service of corporate conferences, exhibitions and show events is commenced. Deferred revenue consisting of depositspaid in advance is recognized as revenue when the services are performed for hotels and upon commencement of travel agencyservices.


Employment benefits

The Company contributes to a state pension plan in respect of its PRC employees. Other than the above, the Company does notprovide any other post-retirement or post-employment benefits.


Income Taxes

The Company is governed by the Income Tax Law of US, Hong Kong and PRC. The Company accounts for income tax using the liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.


The Company applied the provisions of ASC 740-10-50, “Accounting for Uncertainty in Income Taxes”, which provides clarification related to the process associated with accounting for uncertain tax positions recognized in our financial statements. Audit periods remain open for review until the statute of limitations has passed. The



8




completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Company’s liability for income taxes. Any such adjustment could be material to the Company’s results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. As of June 30, 2016 and March 31, 2016, the Company had no uncertain tax positions, and will continue to evaluate for uncertain positions in the future.


Foreign currency translation

The accompanying consolidated financial statements are presented in U.S. dollars (“USD”). The reporting currency of the Company is the USD. The functional currency of EETA is Renminbi dollars (“RMB”). For the subsidiaries whose functional currencies are the USD or RMB, results of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period, and equity is translated at historical exchange rates. As a result, amounts relating to assets and liabilities reported on the statements of cash flows may not necessarily agree with the changes in the corresponding balances on the balance sheets. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive income. 


All of the Company’s revenue transactions are transacted in the functional currency. The Company does not enter any material transaction in foreign currencies and, accordingly, transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company.


The exchange rates used to translate amounts in RMB into USD for the purposes of preparing the consolidated financial statements were as follows: 

 

 

June 30

 

June 30

 

 

2016

 

2015

Exchange rate on balance sheet dates

 

 

 

 

USD : RMB exchange rate

 

6.6487

 

6.1988

 

 

 

 

 

Average exchange rate for the period

 

 

 

 

USD : RMB exchange rate

 

6.5324

 

6.2015


The exchange rates used to translate amounts in HKD into USD for the purposes of preparing the consolidated financial statements were as follows:

 

 

June 30

 

June 30

 

 

2016

 

2015

Exchange rate on balance sheet dates

 

 

 

 

USD : HKD exchange rate

 

7.7595

 

7.7520

 

 

 

 

 

Average exchange rate for the period

 

 

 

 

USD : HKD exchange rate

 

7.7610

 

7.7521


Earnings per share

ASC 260 “Earnings per Share,” requires dual presentation of basic and diluted earnings per share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.


Basic net income per share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted income per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.


Accumulated other comprehensive loss

Comprehensive loss is comprised of net loss and all changes to the statements of stockholders’ deficit, except those due to investments by stockholders, changes in paid-in capital and distributions to stockholders. For the Company, comprehensive loss for the three months ended June 30, 2016 and 2015 included net loss and unrealized loss from foreign currency translation adjustments.


Related party transactions

A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities including such person’s immediate families, (ii) the Company’s management, (iii) someone that directly or



9




indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.


Recently issued accounting pronouncements

The Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on results of operations, financial condition, or cash flows, based on current information.


Note 2: Property, plant and equipment


Property, plant and equipment consisted of the following:


 

 

June 30,

 

 

March 31,

 

 

 

2016

 

 

2016

 

 

 

(Unaudited)

 

 


 

 

 


 

 


 

Buildings

$

2,135,680

 

$

2,203,310

 

Leasehold improvements

 

822,003

 

 

848,034

 

 

 


 

 


 

Total property, plant and equipment

 

2,957,683

 

 

3,051,344

 

Less: accumulated depreciation

 

(252,141)

 

 

(239,588)

 

 

 

 

 

 

 

 

Total property, plant and equipment, net

$

2,705,542

 

$

2,811,756

 


The depreciation expenses for the three months ended June 30, 2016 and 2015 were $20,260 and $27,634, respectively.


Note 3: Mortgage loans


 

 

June 30,

 

 

March 31,

 

 

 

2016

 

 

2016

 

 

 

(Unaudited)

 

 


 

 

 


 

 


 

Mortgage loans - wholly repayable in year 2024

$

1,362,647

 

$

1,444,589

 

Less: current maturities of mortgage loans

 

(157,791)

 

 

(159,706)

 

 

 

 

 

 

 

 

Non-current maturities of mortgage loans

$

1,204,856

 

$

1,284,882

 


The aggregate maturities of loans payable of each of years subsequent to June 30, 2016 are as follows:


 

 


 

 

(Unaudited)

 

 

 


 

 

 

 

2017

 


 

$

157,791

 

2018

 


 

 

167,102

 

2019

 


 

 

180,381

 

2020

 


 

 

194,713

 

2021

 

 

 

 

210,184

 

2022

 


 

 

452,476

 

 

 


 

$

1,362,647

 


Bank name

Interest rate

Term

Ping An Bank

Fixed annual rate of 8.52%

From April 24, 2013 to April 23, 2023


As of June 30, 2016 and March 31, 2016, mortgage loans have maturity terms more than 1 year. Interest expenses incurred on mortgage loans for the three months ended June 30, 2016 and 2015 was $27,084 and $44,335, respectively.




10




Buildings with net book value of approximately $2,007,183 and $2,081,211 were used as collateral of bank borrowings as at June 30, 2016 and March 31, 2016, respectively.

Note 4: Capital Stock


Preferred stock


The Company has 10,000,000 shares of authorized preferred stock at $0.001 par value. As of June 30, 2016 and March 31, 2016, theCompany has 20,000 and 20,000 shares of preferred stock issued and outstanding, respectively.


Accounting for the Series A Preferred Stock


The Series A Preferred Stock has been classified as permanent equity as there was no redemption provision at the option of theholders. The Company evaluated the embedded conversion feature in its Series A Preferred Stock to determine if there was anembedded derivative requiring bifurcation. The Company concluded that the embedded conversion feature of the Series A PreferredStock is not required to be bifurcated because the conversion feature is clearly and closely related to the host instrument. TheCompany believes the economic risks and characteristics of the Series A Preferred Stock itself and the common stock the embeddedconversion feature allows the Investor to convert into have similar economic risks and characteristics.


Stock-Based Compensation


The Company accounts for stock-based compensation under FASB ASC subtopic 718-10, Compensation – Stock Compensation:Overall. Under FASB Subtopic 718-10, the Company measures the cost of the employee services received in exchange for an award ofequity instruments based on the grant-date fair value of the award and recognizes the cost over the requisite service periods.


Common Stock


On July 22, 2013 the Company entered into a Regulation S Stock Purchase Agreement (“Agreement”) with a group of 34 non-US individual purchasers (“Purchasers”). Under the Agreement, the Company will issue a total of 125,788,400 shares of common stock to Purchasers for a total price of $628,943 ($0.005 per share). The issuance of the 125,788,400 shares is pursuant to the exemption provided by Regulation S. None of the Purchasers is a US person and the transactions underlying the Agreement are carried out outside US. Accordingly, July 29,2013, 125,788,400 shares of common stock have been issued.


Note 5: Income Taxes


Asia Travel Corporation is incorporated in the United States and subject to income taxes on an entity basis on income arising in, or derived from, the tax jurisdiction in which they operate. As the Company had no income generated in the United States, there was no tax expense or tax liability for the three months ended June 30, 2016 and 2015.


Asia Travel (Hong Kong) Limited was incorporated in Hong Kong and is subject to Hong Kong profits tax at 16.5%. No provision for Hong Kong income or profit tax has been made as the Company has no assessable profit for the three months ended June 30, 2016 and 2015.


Tengda Hotel was incorporated in the PRC. Tengda Hotel did not generate taxable income in the PRC for the three months ended June 30, 2016 and 2015.


Tengfei was incorporated in the PRC. Tengfei did not generate taxable income in the PRC for the three months ended June 30, 2016 and 2015.


Tengda Travel was incorporated in the PRC. Tengda Travel did not generate taxable income in the PRC for the three months ended June 30, 2016 and 2015.


The Company evaluates the level of authority for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. For the three months ended June 30, 2016 and 2015, the Company had no unrecognized tax benefits.




11




The Company does not anticipate any significant increase to its liability for unrecognized tax benefit within the next 12 months. The Company will classify interest and penalties related to income tax matters, if any, in income tax expense.

 

 

Three Months Ended June 30,

 

 

 

2016

 

 

2015

 

Income tax expense is comprised of:

 

(Unaudited)

 

 


 

 

 


 

 


 

Current income tax

$

-

 

$

-

 

Deferred income tax

 

-

 

 

-

 

Total provision for income tax

$

-

 

$

-

 


Deferred income taxes are recognized for tax consequences in future years of differences between the tax bases of assets and liabilities and their reported amounts in the financial statements at each year-end and tax loss carryforwards. Deferred income tax was measured using the enacted income tax rates for the periods in which they are expected to be reversed. The tax effects of temporary differences that give rise to the following approximate deferred tax assets and liabilities as of June 30, 2016 and March 31, 2016 are presented below:


 

 

June 30,

 

 

March 31

 

 

 

2016

 

 

2016

 

 

 

(Unaudited)

 

 


 

 

 


 

 


 

Operating loss carryforward

$

-

 

$

-

 

Accrued tax expense

 

8,692

 

 

8,967

 

Deferred tax liabilities

$

8,692

 

$

8,967

 


Note 6: Loss per share


The following table presents a reconciliation of basic and diluted net loss per share (unaudited):


 

 

Three Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

 


 

 


 

Net loss available to common stockholders for basic and diluted net loss per share of common stock


$


(48,558)

 


$


(456,347)

 

 

 


 

 


 

Denominator

 


 

 


 

Basic

 

177,748,501

 

 

177,748,501

 

Conversion of preferred stock

 

20,000,000

 

 

20,000,000

 

Anti-dilutive effect of preferred stock

 

(20,000,000)

 

 

(20,000,000)

 

Weighted average common stock outstanding – diluted

 

177,748,501

 

 

177,748,501

 

 

 

 

 

 

 

 

Loss per common stock – basic and diluted

$

(0.00)

 

$

(0.00)

 


Note 7:  Related parties transactions

7.1 Related parties


 

Name of related parties

Relationship with the Company

 

Mr. Tan Lung Lai

Shareholder of the Company

 

Mr. Li Guo Hua

Shareholder of the Company

 

Ms. Zhou Hui Juan

Shareholder of the Company

 

Ms. Yu Li Ying

Mother-in-law of shareholder of the Company


7.2 Related party balances


The Company had the following related party balances at June 30, 2016 and March 31, 2016:


 

 

June 30,

 

 

March 31,

 

 

 

2016

 

 

2016

 

 

 

(Unaudited)

 

 


 

 

 


 

 


 

Loan from Mr. Tan Lung Lai

$

1,215,321

 

$

1,215,321

 

Loan from Mr. Li Guo Hua

 

678,360

 

 

709,941

 

Loan from Ms. Zhou Hui Juan

 

624,672

 

 

603,707

 

Loan from Ms. Yu Li Ying

 

560,037

 

 

577,772

 

Total related party payables

$

3,078,390

 

$

3,106,741

 


The related party payables are non­interest bearing and have no specified maturity date. The Company obtained these loans to fund operations when the Company or one of the subsidiaries was in need of cash. For the three months ended June 30, 2016 and years ended March 31, 2016, the Company loan from Mr. Tan Lung Lai $nil and $1,250,779, and made payments of $nil and $nil back to him, respectively.


For the three months ended June 30, 2016 and years ended March 31, 2016, the Company loan from Mr. Li Guo Hua $nil and $88,972, and made payments of $31,581 and $152,255 back to him, respectively.


For the three months ended June 30, 2016 and years ended March 31, 2016, the Company loan from Ms. Zhou Hui Juan $20,965 and $766,598, and made payments of $nil and $653,491 back to him, respectively.


For the three months ended June 30, 2016 and years ended March 31, 2016, the Company loan from Ms. Yu Li Ying $nil and $nil, and made payments of $17,735 and $355,022 back to him, respectively.


Note 8: Commitments and contingencies


Operating Lease


Significant commitment as at June 30, 2016 is as follows:


 

 


 

 

(Unaudited)

 

Twelve months ended June 30,

 


 

 


 

2017

 


 

$

76,705

 

2018

 


 

 

105,783

 

2019

 


 

 

108,289

 

Thereafter

 


 

 

171,458

 

Total future minimum lease payments

 


 

$

462,235

 


Total rental expense on the operating lease were $26,024 and $27,424 for the three months ended June 30, 2016 and 2015, respectively.


Legal Proceeding


There has been no legal proceeding in which the Company is a party as of June 30, 2016.


Note 9: Segments Reporting


The Company operates in two segments: travel agency (which provides packaged tours, air ticketing, reservation of hotel rooms and golf courses and organize corporate conferences, exhibitions and show events for its customers and travel agency) and hotel services. There were no inter-segment sales for the three months ended June 30, 2016 and 2015 (unaudited).


 

Three months ended

June 30,

 

 

Net sales

 

 

Segment profit/ (loss) pre-tax

 

 

Total assets

 

Hotel Services

2016

 

$

79,516

 

$

(47,888)

 

$

2,710,540

 

Travel Agency

2016

 

 

55,307

 

 

(670)

 

 

18,301

 

Company

2016

 

 

-

 

 

-

 

 

6,916

 

Total

 

 

$

134,823

 

$

(48,558)

 

$

2,735,757

 


 

Three months ended

June 30,

 

 

Net sales

 

 

Segment profit/ (loss) pre-tax

 

 

Total assets

 

Hotel Services

2015

 

$

67,952

 

$

(49,692)

 

$

3,925,309

 

Travel Agency

2015

 

 

55,083

 

 

(2,427)

 

 

106,606

 

Company

2015

 

 

-

 

 

(404,228)

 

 

7,073

 

Total

 

 

$

123,035

 

$

(456,347)

 

$

4,038,988

 


Note 10: Subsequent Event


There were no events or transactions other than those disclosed in this report, if any, that would require recognition or disclosure in our financial statements for the three months ended June 30, 2016.



14




Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


Special Note Regarding Forward-Looking Statements

This periodic report contains certain forward-looking statements with respect to the Plan of Operation provided below, including information regarding the Company’s financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities, and the plans and objectives of management. The statements made as part of the Plan of Operation that are not historical facts are hereby identified as "forward-looking statements."


Management's Discussion and Analysis or Plan of Operation


Overview

Asia Travel Corporation (formerly Realgold International, Inc.)  (the “Company” or “Asia Travel”) was incorporated under the laws of the State of Arizona on November 14, 1994. On November 22, 1996, the Company reincorporated under the laws of the State of Nevada and effected a forward split of its common stock on a basis of approximately 242 shares of the Nevada corporation for each share of the Arizona corporation. The Company ceased to actively pursue its business operations relating to the publishing of interactive media software in July, 1999. On May 23, 2013, the Company filed Amended and Restated Articles of Incorporation with the Secretary of State of Nevada changing its name from Realgold International, Inc. to Asia Travel Corporation. During December 2011, the Company established a subsidiary in Hong Kong, Asia Travel (Hong Kong) Limited (formerly Realgold Venture Pte Limited) (“Asia Travel (Hong Kong)”).


On November 22, 2012, Asia Travel (Hong Kong) entered into a Lease Management Agreement (“Lease Management Agreement”) with Zhuhai Tengfei Investment Co., Ltd. (“Tengfei Investment”), a limited liability company formed under the laws of the People’s Republic of China (“China” or “PRC”). Under the Lease Management Agreement, Tengfei Investment leased the managerial and operating rights of Zhuhai Tengda International Travel Agency Co., Ltd. (“Tengda Travel”), a wholly owned subsidiary of Tengfei Investment, to Asia Travel (Hong Kong). Based on the agreement, Asia Travel (Hong Kong) obtained 20 years of business operation right from Tengda Travel from November 11, 2012 to November 19, 2032 for a consideration of US$16,048 (RMB100,000) per year.


On November 25, 2012, Asia Travel (Hong Kong) entered into an Ownership Transfer Agreement (“Ownership Transfer Agreement’) with Tengfei Investment. Under the Ownership Transfer Agreement, Tengfei Investment transfers to Asia Travel (Hong Kong) 100% of the ownership of Zhuhai Tengda Business Hotel Co., Ltd. (“Tengda Hotel”) for a total transfer price of RMB 400,000 (approximately $64,192).


On November 29, 2012, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengda Hotel to Asia Travel (Hong Kong). On March 26, 2013, Guangdong Province Department of Foreign Trade and Economic Cooperation approved this ownership transfer.


Tengda Hotel and Tengda Travel are wholly owned subsidiaries of Tengfei Investment. They are considered as entities under common control. Accordingly, the financial statements for Tengda Hotel and Tengda Travel have been consolidated for all periods presented, similar to a pooling-of-interests.


Tengda Travel is a limited liability company formed under the laws of the People’s Republic of China on December 23, 2011. As of March 31, 2013, Tengda Travel had registered capital of RMB 300,000, or approximately $47,662 based on the exchange rate as of March 31, 2013. Tengda Travel’s principal activity is to provide packaged tours, air ticketing, reservation of hotel rooms and golf courses and organize corporate conferences, exhibitions and show events for its customers.


Tengda Hotel, formerly named Zhuhai Meihua Hotel Co., Ltd., is a limited liability company formed under the laws of the People’s Republic of China on January 16, 2006. Tengda Hotel had registered capital of RMB 500,000, or approximately $79,403 based on the exchange rate as of March 31, 2013. Tengda Hotel is a three-star hotel with 59 guest rooms, including 24 Standard Rooms, 24 Deluxe Rooms, 10 Business Rooms and 1 Luxury Suite, with many other amenities including fitness club, gym, business center, gift shop, meeting room , ballroom, game room, and a large parking lot.


Upon the completion of the said ownership transfer, Tengda Hotel became the wholly owned subsidiary of Asia Travel (Hong Kong).


On November 6, 2013, Tengda Hotel entered into an Ownership Transfer Agreement (“Ownership Transfer Agreement’) with Zhou Hui Juan and Yu Li Ying. Under the Ownership Transfer Agreement, Zhou Hui Juan



15




and Yu Li Ying transfers to Tengda Hotel 100% of the ownership of Tengfei Investment for a total transfer price of RMB5,000,000 (approximately $820,309).


On January 22, 2014, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengfei Investment to Tengda Hotel.


Upon the completion of the said ownership transfer, Tengfei Investment became the wholly owned subsidiary of Tengda Hotel. Lease Management Agreement would be automatically terminated on January 22, 2014.


On May 23, 2012, the Board of Directors of the Company adopted an Amendment to the Articles of Incorporation to increase authorized stock from 10,000,000 preferred shares and 99,000,000 common shares to 10,000,000 preferred shares and 990,000,000 common shares.


In the threemonths ended June 30, 2016, revenue from our Tengda Hotel, Tengfei Investment and Tengda Travel represented 35%, 24% and 41% of our revenue, respectively. We do not have any operations other than acting as a holding entity during the nine months ended June 30, 2016.


Results of Operations and Business Outlook

Net sales increased by $11,788 or 10% to $134,823 for the three months ended June 30, 2016from $123,035 for the three months ended June 30, 2015. For the three months ended June 30, 2016, $46,835 was generated from the Tengda Hotel, $32,681 was generated from the Tengfei Investment and $55,307was generated from Tengda Travel. For the three months ended June 30, 2015, $33,749 was generated from the Tengda Hotel, $34,203 was generated from the Tengfei Investment and $55,083 was generated from Tengda Travel.


Cost of goods soldincreased by $24,524 or 49% to $74,168 for the three months ended June 30, 2016from $49,644 for the three months ended June 30, 2015. The increase was due to the increase the sublet cost.  Gross profit margin in percentage for the three months ended June 30, 2016and 2015 was 45% and 60% respectively. Significant portions of our operating costs are from Tengfei, which are fixed costs.Our operating expenses decreased by $403,274or 83%to $82,145 for the three months ended June 30, 2016from $485,419for the three months ended June 30, 2015. The decrease in operating expenses is mainly due to deductthe advertising and promotion cost from corporate. Our operating expenses consist of general and administrative and selling expenses.


Net loss decreased by $407,789or 89%to $48,558 for the three months ended June 30, 2016from $456,347for the three months ended June 30, 2015. Among this amount, net loss of $25,697 was generated from the Tengda Hotel, net loss of $22,191 was generated from the Tengfei Investment and net loss of $670 from Tengda Travel for the three months ended June 30, 2016, and Corporate loss of $nil. Net loss of $5,125 was generated from the Tengda Hotel, net loss of $44,567 was generated from the Tengfei Investment and net loss of $2,427 from Tengda Travel for the three months ended June 30, 2015,and Corporate loss of $404,228. The decrease in net loss is mainly due to decrease in operating expenses related to advertising and promotion.


Liquidity and capital resources


We financed our operations and expansion from cash flow from operations and contribution from our shareholders. The table below sets forth certain items on our balance sheet reflecting the changes to our financial condition as of June 30, 2016from our financial condition as of March 31, 2016.


 

As of June 30

2016

As of March 31

2016


Change

Current assets

21,708

22,185

(2.15%)

Non-current assets

2,705,542

2,811,756

(3.78%)

Current liabilities

3,249,795

3,280,492

(0.94%)

Non-current liabilities

1,204,856

1,284,881

(6.23%)


Non-current assets were $2,705,542 as of June 30, 2016, a decrease of 3.78% from $2,811,756 as of March 31, 2015. The decrease was primarily from the depreciation during three months ended June 30, 2016.




16




Non-current liabilities were $1,204,856 as of June 30, 2016, a decrease of 6.23% from $1,284,881 as of March 31, 2015. The decrease was primarily from the repayment of loan during three months ended June 30, 2016.




Critical Accounting Policies and Estimates


Management's Discussion and Analysis of Financial Condition and Results of Operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). Our significant accounting policies are discussed in Note 2 "Summary of Significant Accounting Policies" in the notes to the consolidated financial statements included in our 2016Annual Report on Form 10-K for the year ended March 31, 2016, as filed with the U.S. Securities and Exchange Commission (“SEC”) on July 4, 2016.  During the three months ended June 30, 2016 the Company did not change any of its critical accounting policies or estimates.


Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.


Item 3. Quantitative and Qualitative Disclosures About Market Risk


N/A-Smaller Reporting Company


Item 4.Controls and Procedures


Evaluation of Disclosure Controls and Procedures


Our management, consisting of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were not effective such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.


We may have inadvertently violated Section 402 of the Sarbanes-Oxley and Section 13(k) of the Exchange Act and may be subject to sanctions for such violations.


Section 13(k) of the Exchange Act provides that it is unlawful for a company such as ours, which has a class of securities registered under Section 12(g) of the Exchange Act, to directly or indirectly, including through any subsidiary, extend or maintain credit in the form of a personal loan to or for any director or executive officer of the company. Issuers violating Section 13(k) of the Exchange Act may be subject to civil sanctions, including injunctive remedies and monetary penalties, as well as criminal sanctions. The imposition of any of such sanctions on the Company may have a material adverse effect on our business, financial position, results of operations or cash flows.


Management’s Report on Internal Control over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives.


Changes in internal control over financial reporting




17




There have been no changes in internal control over financial reporting.




18





PART II - OTHER INFORMATION


Item 1.Legal Proceedings

None


Item 1A.Risk Factors

N/A-Smaller Reporting Company


Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

On July 22, 2013, the Company entered into a Regulation S Stock Purchase Agreement (“Agreement”) with a group of 34 non-US individual purchasers (“Purchasers”). Under the Agreement, the Company issued a total of 125,788,400 shares of common stock to Purchasers for a total price of $628,943 ($0.005 per share). The issuance of the 125,788,400 shares is pursuant to the exemption provided by Regulation S. None of the Purchasers is a US person and the transactions underlying the Agreement are carried out outside US. Accordingly, July 29, 2013 125,788,400 shares of common stock have been issued.


Use of Proceeds of Registered Securities

None: not applicable.


Purchases of Equity Securities by Us and Affiliated Purchasers

During the three months ended June 30, 2016we have not purchased any equity securities.


Item 3.Defaults Upon Senior Securities

We are not aware of any defaults upon senior securities.


Item 4.Mine Safety Disclosures

None


Item 5.Other Information

None


Item 6: Exhibits

Index of Exhibits:

Exhibit Table #


Title of Document


Location

3 (i)

Articles of Incorporation

Incorporated by reference*

3 (ii)

Bylaws

Incorporated by reference*

4

Specimen Stock Certificate Incorporated by reference*

 

31

Rule 13a-14(a)/15d-14a(a) Certification – CEO & CFO This filing

 

32

Section 1350 Certification – CEO & CFO This filing

 

101

INS XBRL Instance

 

101

XSD XBRL Schema

 

101

CAL XBRL Calculation

 

101

DEF XBRL Definition

 

101

LAB XBRL Label

 

101

PRE XBRL Presentation

 

* Incorporated by reference from the Company's registration statement on Form 10-SB filed with the Commission, SEC File No. 000-21909.



19





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Asia Travel Corporation

(Registrant)

Dated: August 19, 2016

By:  /s/ Tan Lung Lai

     Tan Lung Lai

Chief Executive Officer

Chief Financial Officer




20



Square Chain (CE) (USOTC:SQCC)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse Square Chain (CE)
Square Chain (CE) (USOTC:SQCC)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse Square Chain (CE)