false --06-30 2024 Q1 0001443089 0001443089 2023-07-01 2023-09-30 0001443089 2023-11-10 0001443089 2023-09-30 0001443089 2023-06-30 0001443089 us-gaap:SeriesAPreferredStockMember 2023-09-30 0001443089 us-gaap:SeriesAPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesBPreferredStockMember 2023-09-30 0001443089 us-gaap:SeriesBPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesCPreferredStockMember 2023-09-30 0001443089 us-gaap:SeriesCPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesDPreferredStockMember 2023-09-30 0001443089 us-gaap:SeriesDPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesEPreferredStockMember 2023-09-30 0001443089 us-gaap:SeriesEPreferredStockMember 2023-06-30 0001443089 2022-07-01 2022-09-30 0001443089 WHSI:PreferredStockSeriesAMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesBMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesCMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesDMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesAMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesBMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesCMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesDMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesEMember 2022-06-30 0001443089 us-gaap:CommonStockMember 2022-06-30 0001443089 WHSI:CommonStockToBeIssuedMember 2022-06-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001443089 us-gaap:RetainedEarningsMember 2022-06-30 0001443089 2022-06-30 0001443089 WHSI:PreferredStockSeriesEMember 2023-06-30 0001443089 us-gaap:CommonStockMember 2023-06-30 0001443089 WHSI:CommonStockToBeIssuedMember 2023-06-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001443089 us-gaap:RetainedEarningsMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesAMember 2022-07-01 2022-09-30 0001443089 WHSI:PreferredStockSeriesBMember 2022-07-01 2022-09-30 0001443089 WHSI:PreferredStockSeriesCMember 2022-07-01 2022-09-30 0001443089 WHSI:PreferredStockSeriesDMember 2022-07-01 2022-09-30 0001443089 WHSI:PreferredStockSeriesAMember 2023-07-01 2023-09-30 0001443089 WHSI:PreferredStockSeriesBMember 2023-07-01 2023-09-30 0001443089 WHSI:PreferredStockSeriesCMember 2023-07-01 2023-09-30 0001443089 WHSI:PreferredStockSeriesDMember 2023-07-01 2023-09-30 0001443089 WHSI:PreferredStockSeriesEMember 2022-07-01 2022-09-30 0001443089 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001443089 WHSI:CommonStockToBeIssuedMember 2022-07-01 2022-09-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001443089 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001443089 WHSI:PreferredStockSeriesEMember 2023-07-01 2023-09-30 0001443089 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001443089 WHSI:CommonStockToBeIssuedMember 2023-07-01 2023-09-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001443089 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001443089 WHSI:PreferredStockSeriesAMember 2022-09-30 0001443089 WHSI:PreferredStockSeriesBMember 2022-09-30 0001443089 WHSI:PreferredStockSeriesCMember 2022-09-30 0001443089 WHSI:PreferredStockSeriesDMember 2022-09-30 0001443089 WHSI:PreferredStockSeriesAMember 2023-09-30 0001443089 WHSI:PreferredStockSeriesBMember 2023-09-30 0001443089 WHSI:PreferredStockSeriesCMember 2023-09-30 0001443089 WHSI:PreferredStockSeriesDMember 2023-09-30 0001443089 WHSI:PreferredStockSeriesEMember 2022-09-30 0001443089 us-gaap:CommonStockMember 2022-09-30 0001443089 WHSI:CommonStockToBeIssuedMember 2022-09-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001443089 us-gaap:RetainedEarningsMember 2022-09-30 0001443089 2022-09-30 0001443089 WHSI:PreferredStockSeriesEMember 2023-09-30 0001443089 us-gaap:CommonStockMember 2023-09-30 0001443089 WHSI:CommonStockToBeIssuedMember 2023-09-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001443089 us-gaap:RetainedEarningsMember 2023-09-30 0001443089 us-gaap:SoftwareDevelopmentMember 2021-08-29 2021-08-30 0001443089 us-gaap:SoftwareDevelopmentMember 2021-08-30 0001443089 WHSI:HardwareRevenueMember 2023-07-01 2023-09-30 0001443089 WHSI:HardwareRevenueMember 2022-07-01 2022-09-30 0001443089 WHSI:ServiceRevenueMember 2023-07-01 2023-09-30 0001443089 WHSI:ServiceRevenueMember 2022-07-01 2022-09-30 0001443089 WHSI:SeriesAConvertiblePreferredStockMember 2023-09-30 0001443089 WHSI:SeriesAConvertibleMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesAConvertiblePreferredStockMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesAConvertiblePreferredStockMember 2022-07-01 2022-09-30 0001443089 WHSI:SeriesBConvertiblePreferredStockMember 2023-09-30 0001443089 WHSI:SeriesBConvertibleMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesBConvertiblePreferredStockMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesBConvertiblePreferredStockMember 2022-07-01 2022-09-30 0001443089 WHSI:SeriesCConvertiblePreferredStockMember 2023-09-30 0001443089 WHSI:SeriesCConvertibleMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesCConvertiblePreferredStockMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesCConvertiblePreferredStockMember 2022-07-01 2022-09-30 0001443089 WHSI:SeriesDConvertiblePreferredStockMember 2023-09-30 0001443089 WHSI:SeriesDConvertibleMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesDConvertiblePreferredStockMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesDConvertiblePreferredStockMember 2022-07-01 2022-09-30 0001443089 WHSI:SeriesEConvertiblePreferredStockMember 2023-09-30 0001443089 WHSI:SeriesEConvertibleMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesEConvertiblePreferredStockMember 2023-07-01 2023-09-30 0001443089 WHSI:SeriesEConvertiblePreferredStockMember 2022-07-01 2022-09-30 0001443089 WHSI:LeoniteConvertibleNotesMember 2023-09-30 0001443089 WHSI:LeoniteConvertibleNotesMember 2023-07-01 2023-09-30 0001443089 WHSI:LeoniteConvertibleNotesMember 2022-07-01 2022-09-30 0001443089 WHSI:StockSubscriptionLiabilityMember 2023-09-30 0001443089 WHSI:StockSubscriptionLiabilityMember 2023-07-01 2023-09-30 0001443089 WHSI:StockSubscriptionLiabilityMember 2022-07-01 2022-09-30 0001443089 WHSI:OthersMember 2023-09-30 0001443089 WHSI:OthersMember 2023-07-01 2023-09-30 0001443089 WHSI:OthersMember 2022-07-01 2022-09-30 0001443089 WHSI:UsedFurnitureMember 2022-09-25 2022-09-26 0001443089 WHSI:UsedFurnitureMember 2023-06-30 0001443089 us-gaap:FurnitureAndFixturesMember 2023-09-30 0001443089 us-gaap:FurnitureAndFixturesMember 2023-06-30 0001443089 us-gaap:OfficeEquipmentMember 2023-09-30 0001443089 us-gaap:OfficeEquipmentMember 2023-06-30 0001443089 us-gaap:SoftwareDevelopmentMember 2023-09-30 0001443089 us-gaap:SoftwareDevelopmentMember 2023-06-30 0001443089 WHSI:DealerPortalMember 2023-09-30 0001443089 WHSI:DealerPortalMember 2023-06-30 0001443089 WHSI:OfficeFurnitureMember 2023-09-30 0001443089 WHSI:OfficeFurnitureMember 2023-06-30 0001443089 srt:MinimumMember 2023-07-01 2023-09-30 0001443089 srt:MaximumMember 2023-07-01 2023-09-30 0001443089 WHSI:COHENMember 2020-07-31 0001443089 WHSI:COHENMember 2020-07-01 2020-07-31 0001443089 2021-08-19 0001443089 2021-08-18 2021-08-19 0001443089 WHSI:RegulationAFilingMember WHSI:TwoUnaffiliatedInvestorsMember 2023-07-01 2023-09-30 0001443089 WHSI:RegulationAFilingMember WHSI:TwoUnaffiliatedInvestorsMember 2022-07-01 2022-09-30 0001443089 WHSI:RegulationAFilingMember WHSI:TwoUnaffiliatedInvestorsMember 2023-09-30 0001443089 WHSI:RegulationAFilingMember WHSI:TwoUnaffiliatedInvestorsMember 2023-06-30 0001443089 srt:ChiefExecutiveOfficerMember 2016-11-30 0001443089 srt:ChiefExecutiveOfficerMember 2022-07-01 2022-09-30 0001443089 us-gaap:NotesPayableOtherPayablesMember 2023-07-01 2023-09-30 0001443089 us-gaap:NotesPayableOtherPayablesMember 2022-07-01 2022-09-30 0001443089 us-gaap:NotesPayableOtherPayablesMember 2023-09-30 0001443089 us-gaap:NotesPayableOtherPayablesMember 2022-06-30 0001443089 us-gaap:PrivatePlacementMember 2016-03-01 0001443089 us-gaap:PrivatePlacementMember 2016-03-03 0001443089 WHSI:B2CFMember 2016-03-01 0001443089 WHSI:B2CFMember 2016-03-03 0001443089 WHSI:BENZAMember 2016-03-03 0001443089 WHSI:BENZAMember 2016-03-01 0001443089 WHSI:BenzaAndD2cfMember 2023-09-30 0001443089 WHSI:BenzaAndD2cfMember 2023-06-30 0001443089 WHSI:LeoniteConvertibleNoteMember 2022-12-01 2022-12-05 0001443089 WHSI:LeoniteConvertibleNoteMember 2022-12-05 0001443089 WHSI:LeoniteConvertibleNoteMember 2023-07-01 2023-09-30 0001443089 WHSI:LeonitePayableMember 2023-09-30 0001443089 WHSI:LeonitePayableMember 2023-06-30 0001443089 WHSI:LeoniteConvertibleNoteMember 2023-09-30 0001443089 2014-09-30 0001443089 WHSI:MediPendantMember 2014-09-01 2014-09-30 0001443089 WHSI:MediPendantMember WHSI:MediPendantNewYorkIncMember 2014-09-01 2014-09-30 0001443089 WHSI:MediPendantMember 2015-01-31 0001443089 WHSI:MediPendantNewYorkIncMember 2015-01-01 2015-01-31 0001443089 2016-06-30 0001443089 2015-06-30 0001443089 WHSI:LeoniteMember 2023-07-01 2023-09-30 0001443089 WHSI:MCACureMember 2018-07-01 2019-06-30 0001443089 WHSI:MCACureMember 2019-07-01 2020-06-30 0001443089 WHSI:MCACureMember 2020-09-30 0001443089 WHSI:MCACureMember 2023-09-30 0001443089 WHSI:MCACureMember 2023-06-30 0001443089 WHSI:OnDeckLoanMember 2023-09-30 0001443089 WHSI:OnDeckLoanMember 2023-06-30 0001443089 WHSI:SusquehannaSaltLoanMember 2023-09-30 0001443089 WHSI:SusquehannaSaltLoanMember 2023-06-30 0001443089 WHSI:WellsFargoLoanMember 2023-09-30 0001443089 WHSI:WellsFargoLoanMember 2023-06-30 0001443089 WHSI:ProsperLoansMember 2023-09-30 0001443089 WHSI:ProsperLoansMember 2023-06-30 0001443089 us-gaap:PreferredStockMember 2023-09-30 0001443089 WHSI:RegulationAOfferingMember 2023-07-01 2023-09-30 0001443089 WHSI:SubscriptionsMember 2023-07-01 2023-09-30 0001443089 WHSI:OfficersMember 2023-07-01 2023-09-30 0001443089 WHSI:StockToBeIssuedMember 2023-07-01 2023-09-30 0001443089 WHSI:StockToBeIssuedMember WHSI:SubscriptionAgreements1Member 2023-07-01 2023-09-30 0001443089 WHSI:StockToBeIssuedMember WHSI:SubscriptionAgreements2Member 2023-07-01 2023-09-30 0001443089 WHSI:BoapinMember 2023-09-30 0001443089 WHSI:BoapinMember 2023-06-30 0001443089 2022-10-23 2022-10-24 0001443089 srt:MinimumMember 2023-09-30 0001443089 srt:MaximumMember 2023-09-30 0001443089 WHSI:NewLeaseAgreementMember 2023-09-30 0001443089 2022-02-28 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

Mark One

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to _______

 

COMMISSION FILE NO. 000-56368

 

 

 

WEARABLE HEALTH SOLUTIONS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   26-3534190   3669
(State or Other Jurisdiction of   IRS Employer   Primary Standard Industrial
Incorporation or Organization)   Identification Number   Classification Code
        Number

 

2901 W. Coast Highway, Suite 200,

Newport Beach, CA 92663

(Address of principal executive offices)

 

Phone: 917-541-5884

(Registrant’s telephone number)

 

Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 Large accelerated filer     Accelerated filer
 Non-accelerated filer     Smaller reporting company
        Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each
class
  Trading
Symbol(s)
  Name of each exchange on which
registered
N/A   N/A   N/A

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 

 

Class   Outstanding as of November 10, 2023
Common Stock, $0.0001   1,804,255,108

 

 

   

 

 

WEARABLE HEALTH SOLUTIONS, INC.

TABLE OF CONTENTS

 

 

PART I    
     
Item 1. Financial Statements 3
     
  Condensed Consolidated Balance Sheets as of September 30, 2023 (unaudited) and June 30, 2023 3
  Condensed Consolidated Statements of Operations for the Three Months Ended September 30, 2023 and 2022 (Unaudited) 4
  Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the Three Months Ended September 30, 2023 and 2022 (Unaudited) 5
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2023 and 2022 (Unaudited) 6
  Notes to the Condensed Consolidated Financial Statements (Unaudited) 7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 21
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 24
     
Item 4. Controls and Procedures 24
     
PART II    
     
Item 1. Legal Proceedings 26
     
Item 1A. Risk Factors 27
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 27
     
Item 3. Defaults Upon Senior Securities 27
     
Item 4. Mining Safety Disclosures 27
     
Item 5. Other Information 27
     
Item 6. Exhibits 28
     
  Signatures 29

 

 

 

 

 2 

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Wearable Healthcare Solutions, Inc.

Condensed Consolidated Balance Sheets

As at September 30, 2023 and June 30, 2023

 

 

           
   September 30,   June 30, 
   2023   2023 
   (Unaudited)     
ASSETS          
           
Current Assets          
Cash and cash equivalents  $10,658   $136,151 
Accounts receivable, net   13,820    379 
Inventory   8,555    8,555 
Prepaid inventory   28,140    7,242 
Total Current Assets   61,173    152,327 
Property and equipment, net   35,402    38,689 
Right-of-use assets   28,740    32,157 
Total Assets  $125,315   $223,173 
           
LIABILITIES AND SHAREHOLDERS' DEFICIT          
           
COMMITMENTS AND CONTINGENCIES        
           
Current Liabilities          
Accounts payable  $186,417   $162,936 
Accrued expenses and other current liabilities   494,764    517,067 
Short-term lease liability   14,443    14,039 
Related party debt, net   1,067,595    799,132 
Deferred revenue   132,417    103,412 
Line of credit       397,500 
Notes payable   398,333    398,333 
Notes payable - other   50,000    50,000 
Notes payable - related party   170,000    170,000 
Convertible notes Leonite, net   270,635    246,148 
Convertible notes other   518,750    673,750 
Stock subscription liability   249,500    249,500 
Total Current Liabilities   3,552,854    3,781,817 
Long-term lease liability   14,717    18,468 
Total Liabilities   3,567,571    3,800,285 
           
SHAREHOLDERS' DEFICIT          
Series A Convertible Preferred Stock: $0.0001 par value; 100,000 shares authorized, 688 shares issued and outstanding as of both September 30,2023 and June 30, 2023   1    1 
Series B Convertible Preferred Stock: $0.0001 par value; 62,500 shares authorized, 9,938 shares issued and outstanding as of both September 30,2023 and June 30, 2023   1    1 
Series C Preferred Stock: $0.0001 par value; 6,944,445 shares authorized, 6,838,889 shares issued and outstanding as of September 30,2023 and June 30, 2023, respectively   684    684 
Series D Preferred Stock: $0.0001 par value; 500,000 shares authorized, 425,000 shares issued and outstanding as of both September 30,2023 and June 30, 2023   43    43 
Series E Preferred Stock: $0.0001 par value; 4,000,000 shares authorized, 4,000,000 shares issued and outstanding as of September 30,2023 and June 30, 2023, respectively   400    400 
Common stock: $0.0001 par value; 3,000,000,000 shares authorized, 1,804,255,108 and 1,566,255,108 shares issued and outstanding as of September 30, 2023 and June 30, 2023, respectively   180,425    156,625 
Common stock to be issued 48,725,832 and 169,767,499 shares as of September 30, 2023 and June 30, 2023, respectively   216,289    604,335 
Additional paid-in capital   37,952,848    37,472,648 
Accumulated deficit   (41,792,947)   (41,811,849)
Total Shareholders' Deficit   (3,442,256)   (3,577,112)
Total Liabilities and Shareholders' Deficit  $125,315   $223,173 

 

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 3 

 

 

Wearable Healthcare Solutions, Inc.

Condensed Consolidated Statements of Operations

For the Three Months Ended September 30, 2023 and 2022

(unaudited)

 

 

           
   Three Months Ended
September 30,
 
   2023   2022 
Revenue  $142,412   $216,460 
Cost of sales   (50,127)   (120,002)
Gross profit   92,285    96,458 
           
Operating expenses          
Selling expense   285    190,010 
Depreciation   3,287    2,544 
Research and development expense   15,200    2,180 
Consulting and professional fees   125,185    42,314 
Insurance   12,136    29,192 
Rent   4,080    5,410 
Salaries and wages   187,940    502,856 
General and administrative   79,903    81,977 
Total operating expenses   428,015    856,483 
           
Loss from operations   (335,731)   (760,025)
           
Other income / (expense), net          
Other income       19,500 
Interest income       1,500 
Gain on debt extinguishment   397,500     
Interest expense   (42,867)   (9,742)
Total other income (expense), net   354,633    11,258 
           
Net income (loss) before income taxes   18,902    (748,767)
Income taxes        
Net income (loss)  $18,902   $(748,767)
           
Net income (loss) per common share - Basic  $0.00   $(0.00)
Net income (loss) per common share - Diluted  $0.00   $(0.00)
           
Weighted average common shares outstanding - Basic   1,648,325,760    1,517,790,978 
Weighted average common shares outstanding - Diluted   2,169,711,734    1,517,790,978 

 

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 4 

 

 

Wearable Healthcare Solutions, Inc.

Condensed Consolidated Statements of Shareholders’ Deficit

For the Three Months Ended September 30, 2023 and 2022

(unaudited)

 

 

                                         
   Series A   Series B   Series C   Series D 
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount 
                                 
Balance at June 30, 2022   688   $1    9,938   $1    6,838,889   $684    425,000   $43 
Loss for the period                                
Common stock for compensation                                
Common stock to be issued for compensation                                
Common stock for officer compensation                                
Common stock to be issued for officer comp                                
Shares issued for services                                
Shares sold for cash - prior quarter                                
Shares sold for cash - current quarter                                
Payment of subscription receivable                                
Balance at September 30, 2022   688   $1    9,938   $1    6,838,889   $684    425,000   $43 
                                         
                                         
Balance at June 30, 2023   688   $1    9,938   $1    6,838,889   $684    425,000   $43 
Income for the period                                
Common stock for officer compensation                                
Shares sold for cash - prior quarter                                
Shares sold for cash - current quarter                                
Balance at September 30, 2023   688   $1    9,938   $1    6,838,889   $684    425,000   $43 

 

                                              
   Series E   Common Stock   Common Stock to be issued   Additional Paid in Capital   Accumulated   Total Shareholders' 
   Shares   Amount   Shares   Amount   Shares   Amount   Amount   Deficit   Deficit 
                                     
Balance at June 30, 2022   4,000,000   $400    1,493,142,608   $149,314    35,602,500   $407,677   $36,773,035   $(39,423,382)  $(2,092,227)
Loss for the period                               (748,767)   (748,767)
Common stock for compensation           5,000,000    500    (2,000,000)   (30,000)   65,500        36,000 
Common stock to be issued for compensation                   32,500    441            441 
Common stock for officer compensation           6,950,000    695    (6,950,000)   (101,262)   100,567         
Common stock to be issued for officer comp                   3,475,000    47,144            47,144 
Shares issued for services           5,000,000    500            88,500        89,000 
Shares sold for cash - prior quarter           21,500,000    2,150    (21,500,000)   (215,000)   212,850         
Shares sold for cash - current quarter                   67,950,000    604,500            604,500 
Payment of subscription receivable                           30,000        30,000 
Balance at September 30, 2022   4,000,000   $400    1,531,592,608   $153,159    76,610,000   $713,500   $37,270,452   $(40,172,149)  $(2,033,909)
                                              
                                              
Balance at June 30, 2023   4,000,000   $400    1,566,255,108   $156,625    169,767,499   $604,335   $37,472,648   $(41,811,849)  $(3,577,112)
Income for the period                               18,902    18,902 
Common stock for officer compensation                   1,958,333    1,954            1,954 
Shares sold for cash - prior quarter           138,000,000    13,800    (138,000,000)   (405,000)   391,200         
Shares sold for cash - current quarter           100,000,000    10,000    15,000,000    15,000    89,000        114,000 
Balance at September 30, 2023   4,000,000   $400    1,804,255,108   $180,425    48,725,832   $216,289   $37,952,848   $(41,792,947)  $(3,442,256)

 

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 5 

 

 

Wearable Healthcare Solutions, Inc.

Condensed Consolidated Statements of Cash Flows

For the Three Months Ended September 30, 2023 and 2022

(unaudited)

 

 

           
   Three Months Ended
September 30,
 
   2023   2022 
Cash flow from operating activities          
Net income (loss)  $18,902   $(748,767)
Adjustment for non-cash charges and other items:          
Depreciation   3,287    2,544 
Amortization of deferred debt issuance costs   11,987    172,585 
Amortization of debt discount   12,500     
Stock-based compensation expense   1,954     
Gain on debt extinguishment   (397,500)    
Total adjustments   (348,870)   (573,638)
Changes in working capital          
Decrease / (increase) in accounts receivables   (13,441)   (16,657)
Decrease / (increase) in inventory       (34,132)
Decrease / (increase) in prepaid inventory   (20,898)   43,518 
Decrease / (increase) in prepaid expenses       (1,325)
(Decrease) / increase in trade and other payables   23,481    8,357 
(Decrease) / increase in accrued expenses   (22,233)   15,765 
(Decrease) / increase in accrued expenses - related party   178,254     
(Decrease) / increase in deferred revenue   29,004    (3,000)
Total changes in working capital   174,167    12,526 
Cash flow used in operating activities   (174,703)   (561,112)
           
Cash flow used in investing activities          
Purchase of property, plant & equipment       (9,442)
Cash flow used in investing activities       (9,442)
           
Cash flow provided by financing activities          
Proceeds received from related parties   90,210    134,835 
Repayments of note payable   (155,000)   (13,382)
Proceeds from issuance of stock (net of subscriptions receivable) and stock subscription liability   114,000    634,500 
Cash flow from financing activities   49,210    755,953 
Increase/(decrease) in cash and cash equivalents   (125,493)   185,399 
Cash and cash equivalents at beginning of the period   136,151    70,505 
Cash and cash equivalents at end of the period  $10,658   $255,904 
           
Supplemental Disclosures of Cash Flow Information:          
Cash paid during the periods for:          
Interest  $   $ 
Taxes  $   $ 

 

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 6 

 

 

WEARABLE HEALTHCARE SOLUTIONS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

 

Note 1 – Nature and Continuance of Operations

 

Wearable Healthcare Solutions Inc. (the Company) was incorporated as Medical Alarm Concepts Holding, Inc. on June 4, 2008, under the laws of the State of Nevada. The Company was formed for the sole purpose of acquiring all of the membership units of Medical Alarm Concepts LLC, a Pennsylvania limited liability company (“Medical LLC”). On May 26, 2016, the Company filed an Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada to change its name from “Medical Alarm Concepts, Inc.” to “Wearable Health Solutions, Inc.”

 

The Company provides mobile health (mHealth) products and services to be used by customers in case of an emergency. As a provider of personal emergency devices, the Company provides innovative wearable healthcare products, tracking services, and turn-key solutions that enable our users to be proactive with their health, as well as safe and protected.

 

The Company’s flagship products are the iHelp devices, the 3G and the next generation iHelp MAX™ – personal emergency alarm that are used to summon help in the event of an emergency at home.

 

Basis of presentation

 

The accompanying interim consolidated financial statements are unaudited, but in the opinion of management of Wearable Healthcare Solutions, Inc. (the Company), contain all adjustments, which include normal recurring adjustments, necessary to present fairly the financial position at September 30, 2023, and the results of operations and changes in shareholders’ deficit for the three months ended September 30, 2023 and cash flows for the three months ended September 30, 2023. The balance sheet as of June 30, 2023, is derived from the Company’s audited financial statements. These unaudited condensed financial statements reflect all adjustments including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the financial position, results of operations, and cash flows for the periods presented in accordance with accounting principles generally accepted in the United States of America, or GAAP. These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the years ended June 30, 2023 and 2022, which are included in the Company’s June 30, 2023 Annual Report on Form 10-K filed with the United States Securities and Exchange Commission on October 20, 2023.

 

Certain information and footnote disclosures normally included in financial statements that have been prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although management of the Company believes that the disclosures contained in these financial statements are adequate to make the information presented therein not misleading. For further information, refer to the financial statements and the notes thereto included in the Company’s Annual Report on this Form 10-K for the fiscal year ended June 30, 2023.

 

The results of operations for the three months ended September 30, 2023, are not necessarily indicative of the results of operations to be expected for the full fiscal year ending June 30, 2024.

 

Note 2 – Summary of Significant Accounting Policies

 

Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned operating subsidiary: Medical Alarm Concepts, LLC. All intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of management’s estimates requires the exercise of judgment. The Company’s management evaluates these significant estimates and assumptions including those related to the fair value of acquired assets and liabilities, stock-based compensation, income taxes, allowance for doubtful accounts, long-lived assets, and inventories, and other matters that affect the consolidated financial statements and disclosures. Actual results could differ from those estimates.

 

 

 

 7 

 

 

Cash and Cash Equivalents – For purposes of the Statement of Cash Flows, the Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

Accounts Receivable – The Company estimates credit loss reserves for accounts receivable on an individual receivable basis. A specific impairment allowance reserve is established based on expected future cash flows and the financial condition of the debtor. The Company charges off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. The Company considers any balance unpaid after the contract payment period to be past due. There are $13,820 and $ 379 in accounts receivable net of allowances of $23,705 and $ 23,705 at September 30, 2023 and June 30, 2023, respectively.

 

Software Development for internal use - The Company accounts for software development costs in accordance with applicable guidelines. Software development costs include payroll, employee benefits, stock-based compensation expense, and other headcount-related expenses associated with product development. Software development costs also include third-party development and programming costs, localization costs incurred to translate software for international markets, and the amortization of purchased software code and services content. Such costs related to software development are included in software development expense until the point that technological feasibility is reached. Once technological feasibility is reached, such costs are capitalized and depreciated over the useful estimated lives of the software. For software modifications or developments, the Company expenses the costs. The Company purchased its dealer portal for $50,000 on August 30, 2021 which is being depreciated over 5 years.

 

Concentration of Credit Risk - Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses.

 

Recognition of RevenuesRecognition of Revenues – In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted this pronouncement.

 

The Company’s revenues are derived principally from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned. For hardware sales, the Company recognizes revenues at a point in time when the product is shipped. Customers are billed on Net 30 terms. For service revenue, the Company recognizes revenues over the term of the service contract and when the services are rendered. For customers who pay several months at a time, the Company records revenues for the month’s services and the balance of funds to deferred revenues, and records the balance of revenues as they become current. 

          
   Three Months Ended
September 30,
 
   2023   2022 
Revenue        
Hardware revenue  $25,755   $26,876 
Service Revenue   116,657    189,584 
Total Revenue  $142,412   $216,460 

 

 

 

 8 

 

 

Deferred revenues at September 30, 2023 and June 30, 2023 was $132,417 and $103,412, respectively. The deferred revenue represents quarterly and annual prepaid service fees, which were invoiced and paid at the onset of customer service agreements and which pertain to service obligations not realized at September 30, 2023 and June 30, 2023, respectively. We have no agreements longer than 12 months.

  

Deferred Taxes The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more-likely-than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.

 

The Federal and state income tax returns of the Company for 2023, 2022, and 2021 are subject to examination by the Internal Revenue Service and state taxing authorities for three (3) years from the date filed.

 

Fair value of financial instruments. The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

 

From time to time, our financial instruments include cash, accounts payable and accrued expenses, convertible notes, lines of credit, and credit cards.

 

Research and Development - Research and development costs are charged to operations as they are incurred. Legal fees and other direct costs incurred in obtaining and protecting patents are also expensed as incurred, due to the uncertainty with respect to future cash flows resulting from the patents. For the three months ended September 30, 2023 and 2022, the Company recorded $15,200 and $2,180 in research and development costs, respectively.

 

 

 

 9 

 

 

Basic and Diluted Loss per Common Share - Basic loss per common share excludes dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding during the period of computation. Diluted loss per share gives effect to all potential dilutive common shares outstanding during the period of compensation. Diluted income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the net income of the Company, subject to anti-dilution limitations. 

        September 30, 
   Shares Outstanding  Dilution  2023   2022 
Series A convertible preferred stock  688   1 share A: 2 shares   1,376    1,376 
Series B convertible preferred stock  9,938   1 share B: 2 shares   19,876    19,876 
Series C convertible preferred stock  6,838,889   1 share C: 10 shares   68,388,890    68,388,890 
Series D convertible preferred stock  425,000  1 share D: 10 shares   4,250,000    4,250,000 
Series E convertible preferred stock  4,000,000  1 share E: 100 shares   400,000,000    400,000,000 
Common stock to be Issued                
Leonite Convertible notes  15,000,000  1:1   15,000,000     
Stock subscription liability  24,950,000  1:1   24,950,000     
Others  8,775,832  1:1   8,775,832    76,610,000 
Total potentially dilutive shares         521,385,974    549,270,142 

 

Reconciliation of earnings per share        
   Three Months ended
September 30,
 
   2023   2022 
Numerator:        
Net Income (loss)  $18,902   $(748,767)
Denominator:          
Weighted average common shares outstanding - basic   1,648,325,760    1,517,790,978 
Weighted average common shares outstanding - diluted   2,169,711,734    1,517,790,978 
Net income (loss) per share - basic  $0.00   $(0.00)
Net income (loss) per share - diluted  $0.00   $(0.00)

  

The Company has recognized income for this quarter, as a result, the basic and diluted share bases will not be presented as the same. For the three month periods ended September 30, 2023 and 2022, the Company recognized income of $0.00 and incurred losses of ($0.00) per basic share, respectively. For the three month periods ended September 30, 2023 and 2022, the Company recognized income of $0.00 and incurred losses ($0.00) per diluted share, respectively.

 

Recent Accounting Pronouncements

 

The Company reviewed all recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA and the SEC, and they did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

 

 

 10 

 

 

Note 3 – Going Concern

 

The accompanying consolidated financial statements for the three months ended September 30, 2023 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As at September 30, 2023 and June 30, 2023, the Company has shown historical losses and has an accumulated deficit of ($41,792,947) and ($41,811,849), respectively. During the three months ended September 30, 2023, Company has net cash used in operating activities of $174,703. As of September 30, 2023, the Company has a working capital deficit of $3,491,681.

 

If the Company is unable to raise additional adequate capital, it could be forced to cease operations. Management believes that the Company’s capital requirements will depend on many factors including the success of the Company’s development efforts and its efforts to raise capital. Management also believes the Company needs to raise additional capital for working capital purposes. There can be no assurance that the Company will be able to obtain the additional capital resources necessary to implement its business plan or that any assumptions relating to its business plan will prove accurate.

 

These factors raise substantial doubt about our ability to continue as a going concern for a period of 12 months from the issue date of this report. The consolidated financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 4 – Inventory, Prepaid Inventory, and Prepaid Expenses

 

The Company maintains some inventory in its warehouse and purchases some of its inventory overseas. Inventories, except for stock in transit, are stated at lower of cost and net realizable value. Stock in transit is valued at cost comprising invoice value plus other charges thereon. Net realizable value is the estimated selling price in ordinary course of business less estimated costs of completion and selling expenses. The quantity of inventory may vary from time to time depending on the delivery schedule of overseas shipments.

 

As of September 30, 2023 and June 30, 2023, the Company had $8,555 and $8,555 in inventory, respectively, as well as $28,140 and $7,242 in prepaid inventory, respectively.

 

Note 5 – Property and Equipment

 

The Company has $20,000 in furnishings, $19,689 in office computers and equipment, and capitalized software development costs of $45,900 which are fully depreciated. On August 30, 2021, the Company purchased its dealer portal for $50,000 for internal use, amortized over 60 months. On September 26, 2022, the Company purchased used furniture for $9,442 for its office warehouse located in Mequon, WI and the Company is depreciating the used furniture over 36 months.

 

As of September 30, 2023 and June 30, 2023, the Company recorded $35,402 and $38,689 in net Property and Equipment, respectively: 

          
   September 30,   June 30, 
   2023   2023 
         
Furniture  $20,000   $20,000 
Office computers, equipment, software   19,689    19,689 
Software development costs   45,900    45,900 
Dealer portal   50,000    50,000 
Furniture   9,443    9,443 
Property, plant, and equipment   145,032    145,032 
Less accumulated depreciation   (109,630)   (106,343)
Net property, plant, and equipment  $35,402   $38,689 

 

 

 

 

 11 

 

 

Note 6 – Accounts payable and accrued expenses and liabilities

 

The Company recorded accounts payable of $186,417 and $162,936, directly related to operating costs, as of September 30, 2023 and June 30, 2023, respectively.

 

Accrued expenses and other current liabilities are expenses that have been incurred but not yet paid, and mainly include legal fees, audit fees and other professional fees as well as accrued interest in connection with the credit line and notes payable. The Company recorded $494,764 and $517,067 in accrued expenses and other current liabilities as of September 30, 2023 and June 30, 2023, respectively.

 

Note 7 – Notes Payable and Note payable-other

 

Notes payable consists of notes payable from our subsidiary, notes payable-other, convertible notes payable, notes payable for stock purchases under Reg A, short term notes payable, and notes payable-BOAPIN portal, as follows: 

          
   September 30,   June 30, 
   2023   2023 
Notes from subsidiary  $158,333   $158,333 
Notes payable - Reg A deposits   140,000    140,000 
Short term bridge loan   100,000    100,000 
Total notes payable  $398,333   $398,333 

  

Notes Payable - subsidiary

 

The Company has various loans and credit lines outstanding. The credit line carries an interest rate of 6.24%. The bank loans carry interest rates varying between 9.24% – 10.90%. 

          
   September 30,   June 30, 
   2023   2023 
Wells Fargo Loan  $8,770   $8,770 
On Deck Loan   139,569    139,569 
Prosper Loans   9,994    9,994 
   $158,333   $158,333 

 

Short term bridge loan - COHEN

 

On July 31, 2020, the Company secured a $500,000 short term bridge loan from an unaffiliated individual (“COHEN”), 12% interest, due and payable October 20, 2020. The loan is currently in default and continues to accrue interest at 12%.

 

On August 19, 2021, the Company repaid $300,000 of principal and in November 2021, the Company repaid an additional $100,000 in principal.

 

At September 30, 2023 and June 30, 2023, the Company recorded a short term note payable of $100,000, respectively. During the three months ended September 30, 2023 and September 30, 2022, the Company expensed $3,000 and $3,000 in interest, respectively. The accrued interest payable at September 30, 2023 and June 30, 2023 was $91,677 and $88,677, respectively. These notes are included in the Notes payable total on the Company’s balance sheet.

 

 

 

 12 

 

 

Note payable – stock purchases under Reg A

 

At September 30, 2023 and June 30, 2023, the Company has recorded $140,000 and $140,000 in notes payable for stock purchases under Reg A. During the three months ended September 30, 2023 and September 30, 2022, the Company recorded interest expense of $2,700 and $2,700, respectively. The accrued interest payable at September 30, 2023 and June 30, 2022 was $25,807 and $23,107, respectively. These notes are included in the Notes payable total on the Company’s balance sheet. 

 

Note Payable – Other

 

In November, 2016, the Company secured a $50,000 loan from a party related to a previous CEO, bearing 4% interest, the loan maturing after a successful money raise of $1,000,000 through the acquisition of convertible notes payable (See BENZA, D2CF). The $1,000,000 fundraising was never completed, and the Company has been accruing interest on the original principal amount at 4% since inception. On July 22, 2021, the Company filed suit for damages and the party filed a countersuit on August 26, 2021. There has been no resolution to this situation, and we continue to accrue interest at the face amount.

 

During the three months ended September 30, 2023 and September 30, 2022, the Company recorded interest expense of $500 and $500, respectively. The accrued interest payable at September 30, 2023 and June 30, 2023 was $13,782 and $13,282, respectively. These notes are included in the Notes payable total on the Company’s balance sheet.

 

Convertible note payable – BENZA, D2CF

 

On March 1, 2016 and March 3, 2016, the Company closed a private placement of debt and received an aggregate of $612,500 by issuing $13,750 (“B2CF”) and $660,000 (“BENZA”) unsecured convertible notes (“convertible notes”) and warrants to two investors, net of original issue discount of $61,250 per the subscription agreements, maturity at March 1, 2017 and March 3, 2017, respectively, bearing 0% interest and 18% default interest. The notes are currently in default, and all outstanding warrants have expired.

 

On July 21, 2023, the Company entered into settlement agreements with the principals of the company. In the Nevada Lawsuit (see Note 10), the Company agreed to settle for $345,000, with $145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months. In the New York Lawsuit (see Note 10), the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment. On July 26, 2023 the company paid $145,000 to Benza and $10,000 to GQR Consultant as per the settlement agreement (see Note 12).

 

As of September 30, 2023 and June 30, 2023, the Company reported $518,750 and $673,750 in convertible notes payable, respectively.

 

Convertible Note – Leonite Capital, LLC

 

On December 5, 2022, the Company received $250,000 on issuing the first tranche of $1,000,000 senior secured convertible note (“Leonite 2022 Convertible Note”) from Leonite, net of an original issue discount of $62,500. The term of the convertible note is fifteen months from the date of closing and matures on March 5, 2024. The Company is required to only pay interest expense on a monthly basis for the first six months of the term. During the three months ended September 30, 2023, the Company accrued $8,789 of interest expense related to the convertible notes. As of September 30, 2023 and June 30, 2023, the Company reported $270,635 and $246,148 as Convertible notes – Leonite payable respectively.

 

 

 

 

 13 

 

 

The Company will begin making nine equal amortization payments of $34,722 commencing in the month of July 2023. The Company is required to issue 15,000,000 commitment shares valued at $78,000 to Leonite of which $28,064 was charged to common stock to be issued. In addition, the Company also paid Leonite $10,000 for legal fees incurred by Leonite related to this transaction. The commitment shares and the legal fees have been recorded as deferred debt issuance costs totaling $59,936. The Company amortized $11,987 of the deferred debt issuance costs during the three months ended September 30, 2023, and the Company also amortized $12,500 of the original issue discount during the three months ended September 30, 2023. The Leonite Convertible Note bears annual interest at the greater of 10% or the Prime Rate plus three percent (3%). The Leonite Convertible Note is convertible into shares of the Company’s common stock at a conversion price equal to $0.007 per share with anti-dilution features.

 

Credit line – MediPendant New York Inc.

 

On September 30, 2014, the subsidiary received a line of credit with Medi Pendant New York, Inc. (“MNY). Under the original terms of the line of credit agreement, the Company was able to borrow up to $300,000 with the rate of interest of 6.5% per annum. The maturity date of the line of credit was September 30, 2017 with a one-year extension to September 30, 2018. On January 31, 2015, the limit on the line of credit was increased to $500,000 with the same interest rate and due date, in consideration of the Company’s issuance of 200,000 shares of common stock to one of the owners of MNY, which was memorialized on October 20, 2015. Interest of $25,653 and $8,436 was accrued as of June 30, 2016 and 2015, respectively. In the first quarter of 2023, the Company received a legal opinion that the debt was uncollectible. As such, the Company recorded a gain on debt extinguishment of $397,500.

 

As of September 30, 2023 and June 30, 2023, the balance due on the line of credit was $0 and $397,500, respectively.

 

Debt settlement – On Deck, Susquehanna, MCA Cure

 

In 2019, our subsidiary engaged MCA CURE to negotiate settlements with two creditors: On Deck and Susquehanna Salt, noted in the table above. The Company ceased paying the loan payments and paid to MCA Cure $43,875 in 2019 and $47,000 in 2020, at which point the Company was contacted and MCA Cure assured they had enough funds to negotiate with the creditors. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705 by the creditors. $18,705 was subsequently refunded by the collection firm. On September 30, 2020, the bank accounts were again levied for additional funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan, and has booked a reserve against the $90,875 funds paid to MCA Cure. The Company has hired an attorney and is making every effort to recover funds and damages from MCA Cure. To date, there has been no resolution to the situation. As of September 30, 2023 and June 30, 2023, the Company recorded $-0- and $-0- in prepaid fund to MCA Cure, and $139,569 and $139,569 in indebtedness to On Deck. The Company negotiated a settlement with Susquehanna Salt for the loan balance, and as of September 30, 2023 and June 30, 2023, the Company recorded indebtedness to Susquehanna Salt of $0 and $0, respectively.

 

Note 10 – Shareholders’ Deficit

 

Preferred Stock:

 

The Company is currently authorized to issue 25,000,000 shares of preferred stock, par value of $0.0001.

 

Series A Convertible Preferred Stock: The Company is currently authorized to issue up to 100,000 shares of Series A Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series A Convertible Preferred Stock for 2 shares of common stock. These shares have no voting rights. As of September 30, 2023 and June 30, 2023, 688 shares of Series A Convertible Preferred Stock were issued and outstanding, respectively.

 

Series B Convertible Preferred Stock: The Company is currently authorized to issue up to 62,500 shares of Series B Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series B Convertible Preferred Stock for 2 shares of common stock. These shares have voting rights and vote on an “as converted” basis in actions required to have Series B Preferred Stockholder approval. As of September 30, 2023 and June 30, 2023, 9,938 shares of Series B Convertible Preferred Stock were issued and outstanding, respectively.

  

 

 

 

 14 

 

 

Series C Convertible Preferred Stock: The Company is currently authorized to issue up to 6,944,445 shares of Series C Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series C Convertible Preferred Stock for 10 shares common stock. These shares have voting rights and vote on an “as converted” basis on all matters submitted to our Stockholders for approval.

 

The Company issued 6,700,003 shares for the BOAPIN asset purchase; these shares were issued on September 1, 2020. As of September 30, 2023 and June 30, 2023, 6,838,889 shares of Series C Convertible Preferred Stock were issued and outstanding, respectively.

 

Series D Convertible Preferred Stock: The Company is currently authorized to issue up to 500,000 shares of Series D Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series D Convertible Preferred stock for 10 shares of common stock. These shares have voting rights and vote on an “as converted” basis in actions required to have Series D Preferred Stockholder approval. As of September 30, 2023 and June 30, 2023, 425,000 shares of Series D Convertible Preferred Stock were issued and outstanding, respectively.

 

Series E Convertible Preferred Stock: The Company is currently authorized to issue up to 4,000,000 shares of Series E Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series E Convertible Preferred Stock for 100 shares of common stock. Each of these shares carries a voting right equivalent to 10,000 shares of common stock. The Company may not issue any other shares with extended voting rights.

 

As of September 30, 2023 and June 30, 2023, 4,000,000 shares of Series E Convertible Preferred Stock were issued and outstanding, respectively.

 

Common Stock:

 

The Company is currently authorized to issue 3,000,000,000 shares of common stock, par value of $0.0001 per share.

 

During the three months ended September 30, 2023,

 

·the Company has issued 100,000,000 common shares pursuant to its Regulation A offering for net proceeds of $99,000.
·the Company issued 138,000,000 common shares pursuant to subscriptions received prior to June 30, 2023.

 

During the three months ended September 30, 2023, the Company also recorded shares to be issued of 1,958,333 to its officers as compensation, valued at $1,954 or $0.001 per share. All shares were recorded at the stock price of the date of agreement or grant.

 

During the three months ended September 30, 2023, the Company received proceeds totaling $114,000 in connection with the issuance of 115,000,000 shares of common stock. Of the total proceeds received, $99,000 in proceeds was received from the issuance of 100,000,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.0001. Proceeds of $15,000 were received from the issuance of 15,000,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.0001 per share. Of these issuances, only 15,000,000 shares are yet to be issued as of September 30, 2023.

 

As of September 30, 2023 and June 30, 2023, the Company has 1,804,255,108 and 1,566,255,108 shares of common stock issued and outstanding, respectively.

 

 

 

 15 

 

 

Note 11 – Related Party Transactions

 

Note payable – BOAPIN purchase

 

In August 2020, and effective as of June 30, 2020, the Company purchased the BOAPIN portal, including all software, licensing, and ownership rights from Hypersoft Ventures, Inc., a related party through common ownership, for $800,200, which includes six million seven hundred thousand three (6,700,003) shares of Series C Convertible Preferred stock, valued at $375,200 or $0.056 per share, based on the conversion of one share of Series C Preferred stock for 10 shares of common stock and the stock price on the date of the transaction, and a note payable for $425,000, bearing eight percent (8%) interest with no prepayment or delinquency clauses.

 

As of September 30, 2023 and June 30, 2023, the Company has recorded a Note payable-BOAPIN of $170,000 and $170,000, respectively. During the three months ended September 30, 2023 and September 30, 2022, the Company recorded interest expense of $3,428 and $3,428, respectively. The accrued interest balance at September 30, 2022 and June 30, 2022 was $66,443 and $52,853 respectively. 

  

Related party debt, net

 

From time to time, the Company received funds from related parties for day-to-day operations. These are short-term loans which bear no interest, and the Company expects to repay these loans by the end of the fiscal year following the year in which the short-term loan was made. The following table reflects the composition of the related party debt, net balance at September 30, 2023 and June 30, 2023. 

          
   September 30,   June 30, 
   2023   2023 
Related parties – subsidiary  $177,320   $177,320 
Accrued salaries, bonus, fees   890,275    621,812 
Total loans from related parties, net  $1,067,595   $799,132 

 

 

 

 16 

 

 

Note 12 – Commitments and contingencies

 

Legal Matters

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

  1) Legal Proceedings Involving Aqualaro Corp

 

On October 24, 2022, Aqualaro Corp. filed a lawsuit against the Company and its transfer agent in the Supreme Court of the State of New York, County of New York. Aqualaro sought monetary damages and an injunction to transfer 56 million shares of common stock to an individual. An amended complaint was filed on October 26, 2022. On December 5, 2022, the Company moved to dismiss the amended complaint. On April 13, 2023, the Court granted the Company’s motion but allowed the plaintiff to refile. On April 26, 2023, a second amended complaint was filed against the Company, adding Mr. Pizzino as a defendant. On May 8, 2023, Acqualaro filed a notice of appeal regarding the decision to dismiss the first amended complaint. On August 3, 2023, Aqualaro filed a third amended complaint. On August 14, 2023, the Company moved to dismiss the Third Amended Complaint.

 

  2) Settlement Agreements on July 21, 2023

 

The Company entered into a Settlement Agreement related to two litigations:

  - Benza Pharma, LLC, et al. v. Wearable Health Solutions, Inc., et al. in Clark County Nevada.
  - GRQ Consultants, Inc. v. Wearable Health Solutions Inc. in the Supreme Court of the State of New York.

 

In the Nevada Lawsuit, the Company agreed to settle for $345,000, with $

145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months.

 

In the New York Lawsuit, the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment.

 

  3) Medical Alarm Concepts LLC v. MCA Cure, LLC

 

The Company sought the return of payments for non-performance, attorney fees, and court costs. An initial settlement was reached where MCA Cure would pay $10,000 upfront and $6,500 monthly until the debt was paid off in 2023.

 

The defendants breached the settlement agreement, leading to a reopened case. A judgment of $148,875.00, including punitive damages for fraud, was entered against all three defendants on August 25th. Pre-judgment interest of $1,066.60 and costs were also awarded to the plaintiffs.

 

Other than the aforementioned, we are not presently a party to any legal proceedings that, in the opinion of our management, are likely to have a material adverse effect on our business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

 

 

 17 

 

 

Commitments and Contingencies. The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

  

Note 13 – Office/Warehouse lease

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the current accounting for leases and while retaining two distinct types of leases, finance and operating, (1) requires lessees to record a right of use asset and a related liability for the rights and obligations associated with a lease, regardless of lease classification, and recognize lease expense in a manner similar to current accounting,

 

(2) eliminates most real estate specific lease provisions, and (3) aligns many of the underlying lessor model principles with those in the new revenue standard. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. For public companies, the new standard is effective for annual and interim periods in fiscal years beginning after December 15, 2018. For all other entities, including emerging growth companies, this standard is effective for annual reporting periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 2020.

 

The Company maintains its corporate office at 2901 W. Coast Highway, Suite 200, Newport Beach, CA 92663. The Company currently pays $175 a month for its office space and the term is month-to-month. The Company’s subsidiary maintained a warehouse office in Pennsylvania to facilitate inventory arrival and product shipment. The three-year lease at $1,100 per month expired on September 30, 2021, and was renewed for 12 months at $1,300 per month beginning October 1, 2021 and expiring on September 30, 2022. The subsidiary subsequently entered into a month-to-month arrangement with this office warehouse and then terminated the arrangement and vacated the facility as of December 31, 2022. The Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent for this new warehouse space is currently $1,325 per month for the first twelve months of the lease agreement. Expenditures for the three months ending September 30, 2023 and 2022 are as follows:

        
   Three Months Ended
September 30,
 
   2023   2022 
Rent Expenses  $4,080   $5,410 

 

The Company leased a fulfilment center in the U.S., which was classified as an operating lease which subsequently expired on September 30, 2022. The Company determines if an arrangement qualifies as a lease at the lease inception. Operating lease liabilities are recorded based on the present value of the future lease payments over the lease term, assessed as of the commencement date. The Company’s real estate leases, which are for a fulfilment center, generally have a lease term between 3 and 5 years. The Company’s leases are comprised of fixed lease payments and also include executory costs such as common area maintenance, as well as property insurance and property taxes. The Company has elected to account for the lease and non-lease components as a single lease component for its real estate leases. Lease payments, which may include lease components and non-lease components, are included in the measurement of the Company’s lease liabilities to the extent that such payments are either fixed amounts or variable amounts based on a rate or index (fixed in substance) as stipulated in the lease contract. Any actual costs in excess of such amounts are expensed as incurred as variable lease cost.

 

 

 

 18 

 

 

The Company’s lease agreements generally do not specify an implicit borrowing rate, and as such, the Company utilizes its incremental borrowing rate by lease term, in order to calculate the present value of the future lease payments. The discount rate represents a risk-adjusted rate on a secured basis, and is the rate at which the Company would borrow funds to satisfy the scheduled lease liability payment streams commensurate with the lease term. The Company’s lease agreement for its warehouse space located in King of Prussia, Pennsylvania expired on September 30, 2022. The Company has terminated the month-to-month arrangement and has vacated the warehouse located in King of Prussia, Pennsylvania as of December 31, 2022. As a result, the Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent which commenced in September 2022 is $1,325 per month and increases approximately 3% annually thereafter. The discount rate used was determined based on the available data as of the lease commencement date. The Right-of-use (“ROU”) asset value added as a result of this new lease agreement was $43,058. The Company’s ROU asset and lease liability accounts reflect the inclusion of this new lease agreement on the Company’s consolidated balance sheet as of September 30, 2023.

 

Certain of the Company’s lease agreements, primarily related to real estate, include options for the Company to either renew (extend) or early terminate the lease. Leases with renewal options allow the Company to extend the lease term typically between 1 and 3 years. Renewal options are reviewed at lease commencement to determine if such options are reasonably certain of being exercised, which could impact the lease term. When determining if a renewal option is reasonably certain of being exercised, the Company considers several factors, including but not limited to, significance of leasehold improvements incurred on the property, whether the asset is difficult to replace, or specific characteristics unique to the particular lease that would make it reasonably certain that the Company would exercise such option. In most cases, the Company has concluded that renewal and early termination options are not reasonably certain of being exercised by the Company (and thus not included in the Company’s ROU asset and lease liability) unless there is an economic, financial or business reason to do so.

 

The following summarizes (i) the future minimum undiscounted lease payments under non-cancellable lease for each of the next four years and thereafter, incorporating the practical expedient to account for lease and non-lease components as a single lease component for our existing real estate leases, (ii) a reconciliation of the undiscounted lease payments to the present value of the lease liabilities recognized, and (iii) the lease-related account balances on the Company’s consolidated balance sheet, as of September 30, 2023: 

    
Fiscal Year Ending June 30,    
     
2024  $12,240 
2025   16,670 
July & August 2025   2,790 
Total future minimum lease payments   31,700 
Less imputed interest   (2,540)
Total present value of future minimum lease payments  $29,160 

 

     
As of September 30, 2023     
      
Operating lease right-of-use assets  $28,740 
      
Accrued lease liability   14,443 
Long-term lease liability   14,717 
   $29,160 

 

As of September 30, 2023     
      
Weighted Average Remaining Lease Term   1.92 years  
Weighted Average Discount Rate   8.44% 

 

 

 

 19 

 

 

Note 14 – Other income - settlement

 

Settlement

 

In 2019, the Company engaged MCA Cure to negotiate settlements with two note holders, and paid MCA Cure a total of $97,625. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705 and $18,705, being subsequently refunded, and engaged an attorney to recover funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan and has hired an attorney to recover funds and damages from MCA Cure. In February 2022, a settlement was reached with MCA Cure for fees and attorney costs of $105,125, amortized at 1.5%, by which the Company would receive an initial payment of $10,000, and $6,500 monthly until the debt is satisfied, with stipulations for any potential default. See Note 10 for further update.

 

For the three months ended September 30, 2023 and 2022, the Company recorded $0 and $19,500 in other income related to this settlement agreement, respectively.

 

Note 15 – Subsequent Events

 

On November 3, 2023, the Company entered into a Promissory Note Agreement (the “Promissory Note”) with its president Peter Pizzino (“Noteholder”), pursuant to which the Company issued to the Noteholder, on November 3, 2023, Secured Note in an aggregate principal amount of $279,940 (the “Notes”), consisting of gross proceeds of loans of $279,940, that were made in cash by Noteholder to the Company over the past year used for operations, which Note shall not be convertible into the Company’s common stock, par value $0.0001 per share.

 

The Note accrues interest at the rate of 3% per annum and matures on October 7, 2024. Interest on the Note is payable in cash. Upon the occurrence of an event of default, interest accrues at 15% per annum. The Note contains customary default provisions, including provisions for potential acceleration, and covenants, including negative covenants regarding additional indebtedness and dividends. The Company may only prepay the Note with the prior written consent of the respective Noteholder thereof.

 

On November 8, 2023, Mr. Harrysen Mittler resigned from the capacity of CEO and as a Director for the Company. Mr. Peter Pizzino, our current President and Director will take over as the Company’s CEO.

 

The Company evaluated events that have occurred after the balance sheet date but before the financial statements are issued and determined that there are no additional material events that are required to be disclosed.

 

 

 

 

 

 

 

 

 

 

 

 20 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward Looking Statements

 

This Quarterly Report on Form 10-Q contains forward-looking statements. For this purpose, any statements contained in this Report that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking information includes statements relating to future actions, prospective products, future performance or results of current or anticipated products, sales and marketing efforts, costs and expenses, interest rates, outcome of contingencies, financial condition, results of operations, liquidity, business strategies, cost savings, objectives of management, and other matters. You can identify forward-looking statements by those that are not historical in nature, particularly those that use terminology such as “may,” “will,” “should,” “expects,” “anticipates,” “contemplates,” “estimates,” “believes,” “plans,” “projected,” “predicts,” “potential,” or “continue” and similar expressions or the negative of these similar terms. The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking information to encourage companies to provide prospective information about themselves without fear of litigation so long as that information is identified as forward-looking and is accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in the information.

 

These forward-looking statements are not guarantees of future performance and involve risks, uncertainties and assumptions that we cannot predict. In evaluating these forward-looking statements, you should consider various factors, including the following: (a) those risks and uncertainties related to general economic conditions, (b) whether we are able to manage our planned growth efficiently and operate profitable operations, (c) whether we are able to generate sufficient revenues or obtain financing to sustain and grow our operations, (d) whether we are able to successfully fulfill our primary requirements for cash, which are explained below under “Liquidity and Capital Resources”. We assume no obligation to update forward-looking statements, except as otherwise required under the applicable federal securities laws. Unless stated otherwise, terms such as the “Company,” “Wearable Health,” “we,” “us,” “our,” and similar terms shall refer to Wearable Health Solutions, Inc., a Nevada corporation, and its subsidiaries.

 

Results of Operations

 

Results for the Period Ended September 30, 2023, compared to the Period Ended September 30, 2022

 

Operating Revenues

 

The Company had revenues of $142,412 and $216,460 for the periods ended September 30, 2023 and 2022, respectively. Revenues decreased due to the Company’s cash restraints and inability to buy inventory and attract new customers.

  

Cost of Revenues

 

The Company’s cost of revenues for the three months ended September 30, 2023 and 2022 was $50,127 and $120,002 respectively. Cost of revenues decreased for the three months ended September 30, 2023 primarily due to decreased revenues in the three months ended September 30, 2023 as compared to 2022.

 

Gross Profit

 

The Company’s gross profit for the three months ended September 30, 2023 and 2022 was $92,285, and $96,458, respectively. The decrease in the Company’s gross profit was due primarily to the decrease in revenues in 2023 as compared to 2022.

 

 

 

 21 

 

 

Operating Expenses

 

Operating expenses consisted primarily of consulting fees, professional fees, and legal and accounting expenses. For the three months ended September 30, 2023, operating expenses were $428,016 compared to $856,483 for the three months ended September 30, 2022. The primary expenses for the three months ended September 30, 2023 were salaries and wages totaling $187,940; the primary expenses for the three months ended September 30, 2022 were salaries and wages totaling $502,856. 

 

Other (Income) Expense, net

 

The Company had other (income) expense, net for the periods ended September 30, 2023 and 2022 of $(354,633) and $(11,258), respectively. Other income, net for the three months ended September 30, 2023, consisted of gain on debt extinguishment of $397,500 which was partially offset by interest expense of $42,867. Other income, net for the three months ended September 30, 2022 consisted of $19,500 in settlement proceeds, interest income of $1,500 all of which was partially offset by interest expense of $9,742.

 

Net Income (Loss)

 

The net income (loss) for the three months ended September 30, 2023, was $18,902 compared to ($748,767) for the three months ended September 30, 2022.

 

Liquidity and Capital Resources

 

   September 30,   June 30, 
   2023   2023 
Working Capital          
Cash  $10,658   $136,151 
Current Assets  $61,173   $152,327 
Current Liabilities  $3,552,854   $3,781,817 
Working Capital (Deficit)  $(3,491,681)  $(3,629,490)

 

   September 30,   September 30, 
   2023   2022 
Cash Flows          
Cash flow used in operating activities  $(174,703)  $(561,112)
Cash flow used in investing activities  $   $(9,442)
Cash flow provided by financing activities  $49,210   $755,953 
Net increase/(decrease) in cash during the period  $(125,493)  $185,399 

 

The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. Since its inception, the Company has been funded by related parties through capital investment and borrowing of funds and through the sale of equity.

 

At September 30, 2023, the Company had total current assets of $61,173. Current assets consisted primarily of cash and inventory. At September 30, 2023 and June 30, 2023, the Company had total current liabilities of $3,552,854 and $3,781,817, respectively. Current liabilities consisted primarily of accounts payable, accrued liabilities and notes payable.

 

We had negative working capital of $3,491,681 as of September 30, 2023.

 

 

 

 22 

 

 

Cash flow from Operating Activities

 

During the three months ended September 30, 2023, cash used in operating activities was $(174,703) compared to $(561,112) for the period ended September 30, 2022. The decrease in the amount of cash used in operating activities was primarily due to the decrease in the net loss resulting from the lower salaries and wages incurred in the three months ended September 30, 2023 as compared to the three months ended September 30, 2022.

 

Cash flow from Financing Activities

 

For the three months ended September 30, 2023, cash provided by financing activities was $49,210 compared to $755,953 provided during the three months ended September 30, 2022.

 

Quarterly Developments

 

None.

 

Going Concern

 

The accompanying unaudited interim consolidated condensed financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company on a going-concern basis. The going concern basis assumes that assets are realized, and liabilities are extinguished in the ordinary course of business at amounts disclosed in the consolidated financial statements. The Company has incurred recurring losses from operations and has an accumulated deficit of $41,792,947 as of September 30, 2023. The Company’s ability to continue as a going concern depends upon its ability to obtain adequate funding to support its operations through continuing investments of debt and/or equity by qualified investors/creditors, internally generated working capital and monetization of intellectual property assets. These factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company’s development and marketing efforts.

 

Critical Accounting Estimates and Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Note 2 to the Financial Statements describes the significant accounting policies and methods used in the preparation of the Financial Statements. Estimates are used for, but not limited to, contingencies and taxes. Actual results could differ materially from those estimates. The following critical accounting policies are impacted significantly by judgments, assumptions, and estimates used in the preparation of the Financial Statements.

 

We are subject to various loss contingencies arising in the ordinary course of business. We consider the likelihood of loss or impairment of an asset or the incurrence of a liability, as well as our ability to reasonably estimate the amount of loss in determining loss contingencies. An estimated loss contingency is accrued when management concludes that it is probable that an asset has been impaired, or a liability has been incurred and the amount of the loss can be reasonably estimated. We regularly evaluate current information available to us to determine whether such accruals should be adjusted.

 

We recognize deferred tax assets (future tax benefits) and liabilities for the expected future tax consequences of temporary differences between the book carrying amounts and the tax basis of assets and liabilities. The deferred tax assets and liabilities represent the expected future tax return consequences of those differences, which are expected to be either deductible or taxable when the assets and liabilities are recovered or settled. Future tax benefits have been fully offset by a 100% valuation allowance as management is unable to determine that it is more likely than not that this deferred tax asset will be realized.

 

 

 

 23 

 

 

Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Off Balance Sheet Arrangements

 

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to investors.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable to smaller reporting companies.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to be effective in providing reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”), and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, they concluded that our disclosure controls and procedures were not effective for the quarterly period ended September 30, 2023.

 

The following aspects of the Company were noted as potential material weaknesses:

 

1. We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act which is applicable to us for the period ended September 30, 2023; Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

 

2. We do not as yet have sufficient resources in our accounting function, which restricts the Company’s ability to gather, analyze and properly review information related to financial reporting in a timely manner. In addition, due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

 

3. We have inadequate controls to ensure that information necessary to properly record transactions is adequately communicated on a timely basis from non-financial personnel to those responsible for financial reporting. Management evaluated the impact of the lack of timely communication between non–financial personnel and financial personnel on our assessment of our reporting controls and procedures and has concluded that the control deficiency represented a material weakness.

 

 

 

 24 

 

 

4. Certain control procedures were unable to be verified due to performance not being sufficiently documented. As an example, some procedures requiring review of certain reports could not be verified due to there being no written documentation of such review. Management evaluated the impact of its failure to maintain proper documentation of the review process on its assessment of its reporting controls and procedures and has concluded deficiencies represented a material weakness.

  

In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute assurance of achieving the desired objectives. Also, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs.

 

Changes in Internal Controls

 

Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that no changes occurred in the Company’s internal controls over financial reporting during the quarter ended September 30, 2023, that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 25 

 

 

PART II – OTHER INFORMATION

 

Item. 1. Legal Proceedings.

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

  1) Legal Proceedings Involving Aqualaro Corp

 

On October 24, 2022, Aqualaro Corp. filed a lawsuit against the Company and its transfer agent in the Supreme Court of the State of New York, County of New York. Aqualaro sought monetary damages and an injunction to transfer 56 million shares of common stock to an individual. An amended complaint was filed on October 26, 2022. On December 5, 2022, the Company moved to dismiss the amended complaint. On April 13, 2023, the Court granted the Company’s motion but allowed the plaintiff to refile. On April 26, 2023, a second amended complaint was filed against the Company, adding Mr. Pizzino as a defendant. On May 8, 2023, Acqualaro filed a notice of appeal regarding the decision to dismiss the first amended complaint. On August 3, 2023, Aqualaro filed a third amended complaint. On August 14, 2023, the Company moved to dismiss the Third Amended Complaint.

 

  2) Settlement Agreements on July 21, 2023

 

The Company entered into a Settlement Agreement related to two litigations:

  - Benza Pharma, LLC, et al. v. Wearable Health Solutions, Inc., et al. in Clark County Nevada.
  - GRQ Consultants, Inc. v. Wearable Health Solutions Inc. in the Supreme Court of the State of New York.

 

In the Nevada Lawsuit, the Company agreed to settle for $345,000, with $145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months.

 

In the New York Lawsuit, the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment.

 

  3) Medical Alarm Concepts LLC v. MCA Cure, LLC

 

The Company sought the return of payments for non-performance, attorney fees, and court costs. An initial settlement was reached where MCA Cure would pay $10,000 upfront and $6,500 monthly until the debt was paid off in 2023.

 

The defendants breached the settlement agreement, leading to a reopened case. A judgment of $148,875.00, including punitive damages for fraud, was entered against all three defendants on August 25th. Pre-judgment interest of $1,066.60 and costs were

also awarded to the plaintiffs.

 

  4) On October 4, 2023, Mr. Miceli filed a breach of contact complaint in the state of Connecticut against the Company.

 

Other than the aforementioned, we are not presently a party to any legal proceedings that, in the opinion of our management, are likely to have a material adverse effect on our business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

 

 

 26 

 

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the three months ended September 30, 2023, the Company received proceeds totaling $114,000 in connection with the issuance of 115,000,000 shares of common stock. Of the total proceeds received, $99,000 in proceeds was received from the issuance of 100,000,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.0001. Proceeds of $15,000 were received from the issuance of 15,000,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.0001 per share. Of these issuances, only 15,000,000 shares are yet to be issued as of September 30, 2023.

 

The above securities were issued in reliance on the exemption under Section 4(a)(2) of the Securities Act. These securities qualified for exemption under Section 4(a)(2) since the issuance by us did not involve a public offering. The offerings were not “public offerings” as defined in 4(a)(2) due to the insubstantial number of persons involved in the transactions, manner of the issuance and number of securities issued. We did not undertake an offering in which we sold a high number of securities to a high number of investors. In addition, the investors had the necessary investment intent as required by Section 4(a)(2) since they agreed to and received securities bearing a legend stating that such securities are restricted pursuant to Rule 144 of the Act. This restriction ensures that these securities would not be immediately redistributed into the market and therefore not be part of a “public offering.” Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(a)(2) of the Securities Act for these transactions.

 

Item 3. Defaults Upon Senior Securities.

 

None

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

 

 

 27 

 

 

Item 6. Exhibits

 

Exhibit
Number
 

Exhibit

Description

31.1   Certification of the Chief Executive Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
31.2   Certification of the Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
32.1   Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
EX-101.INS   Inline XBRL Instance Document the instance document does not appear in the Interactive Data file because its XBRL tags are embedded within the Inline XBRL document.
EX-101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
EX-101.SCH   Inline XBRL Taxonomy Extension Schema Document
EX-101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
EX-101.LAB   Inline XBRL Taxonomy Extension Labels Linkbase Document
EX-101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   The cover page from this Report, formatted in Inline XBRL (included in Exhibit 101)

 

 

 

 

 

 

 

 

 

 28 

 

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

WEARABLE HEALTH SOLUTIONS, INC.

 

Wearable Health Solutions, Inc.  
     
/s/ Peter Pizzino   November 20, 2023
Peter Pizzino, CEO, Principal Executive Officer, Director   Date
     
/s/ Eric Sherb   November 20, 2023
Eric Sherb, CFO, Principal Accounting Officer   Date
     

 

 

   
   
     

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 29 

 

Exhibit 31.1

 

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14

 

 

I, Peter Pizzino, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Wearable Health Solutions, Inc.

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  Date: November 20, 2023
   
  /s/ Peter Pizzino
  By: Peter Pizzino
  Its: Principal Executive Officer

 

 

Exhibit 31.2

 

CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14

 

I, Eric Sherb, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Wearable Health Solutions, Inc.

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  Date: November 20, 2023
   
  /s/ Eric Sherb
  By: Eric Sherb
  Its: CFO, Principal Accounting Officer

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Wearable Health Solutions, Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Peter Pizzino, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Peter Pizzino  

By: Peter Pizzino

Principal Executive Officer

Dated: November 20, 2023

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Wearable Health Solutions, Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Eric Sherb, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Eric Sherb  

By: Eric Sherb

CFO, Principal Accounting Officer

Dated: November 20, 2023

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

v3.23.3
Cover - shares
3 Months Ended
Sep. 30, 2023
Nov. 10, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2023  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --06-30  
Entity File Number 000-56368  
Entity Registrant Name WEARABLE HEALTH SOLUTIONS, INC.  
Entity Central Index Key 0001443089  
Entity Tax Identification Number 26-3534190  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 2901 W. Coast Highway  
Entity Address, Address Line Two Suite 200  
Entity Address, City or Town Newport Beach  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92663  
City Area Code 917  
Local Phone Number 541-5884  
Entity Current Reporting Status Yes  
Entity Interactive Data Current No  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   1,804,255,108
v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Current Assets    
Cash and cash equivalents $ 10,658 $ 136,151
Accounts receivable, net 13,820 379
Inventory 8,555 8,555
Prepaid inventory 28,140 7,242
Total Current Assets 61,173 152,327
Property and equipment, net 35,402 38,689
Right-of-use assets 28,740 32,157
Total Assets 125,315 223,173
LIABILITIES AND SHAREHOLDERS' DEFICIT    
COMMITMENTS AND CONTINGENCIES
Current Liabilities    
Accounts payable 186,417 162,936
Accrued expenses and other current liabilities 494,764 517,067
Short-term lease liability 14,443 14,039
Related party debt, net 1,067,595 799,132
Deferred revenue 132,417 103,412
Line of credit 0 397,500
Notes payable 398,333 398,333
Notes payable - other 50,000 50,000
Notes payable - related party 170,000 170,000
Convertible notes Leonite, net 270,635 246,148
Convertible notes other 518,750 673,750
Stock subscription liability 249,500 249,500
Total Current Liabilities 3,552,854 3,781,817
Long-term lease liability 14,717 18,468
Total Liabilities 3,567,571 3,800,285
SHAREHOLDERS' DEFICIT    
Common stock: $0.0001 par value; 3,000,000,000 shares authorized, 1,804,255,108 and 1,566,255,108 shares issued and outstanding as of September 30, 2023 and June 30, 2023, respectively 180,425 156,625
Common stock to be issued 48,725,832 and 169,767,499 shares as of September 30, 2023 and June 30, 2023, respectively 216,289 604,335
Additional paid-in capital 37,952,848 37,472,648
Accumulated deficit (41,792,947) (41,811,849)
Total Shareholders' Deficit (3,442,256) (3,577,112)
Total Liabilities and Shareholders' Deficit 125,315 223,173
Series A Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock 1 1
Series B Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock 1 1
Series C Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock 684 684
Series D Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock 43 43
Series E Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock $ 400 $ 400
v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Sep. 30, 2023
Jun. 30, 2023
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 3,000,000,000 3,000,000,000
Common stock, shares issued 1,804,255,108 1,566,255,108
Common stock, shares outstanding 1,804,255,108 1,566,255,108
Common stock to be issued 48,725,832 169,767,499
Series A Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 100,000 100,000
Preferred stock, shares issued 688 688
Preferred stock, shares outstanding 688 688
Series B Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 62,500 62,500
Preferred stock, shares issued 9,938 9,938
Preferred stock, shares outstanding 9,938 9,938
Series C Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 6,944,445 6,944,445
Preferred stock, shares issued 6,838,889 6,838,889
Preferred stock, shares outstanding 6,838,889 6,838,889
Series D Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 500,000 500,000
Preferred stock, shares issued 425,000 425,000
Preferred stock, shares outstanding 425,000 425,000
Series E Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 4,000,000 4,000,000
Preferred stock, shares issued 4,000,000 4,000,000
Preferred stock, shares outstanding 4,000,000 4,000,000
v3.23.3
Condensed Consolidated Statements of Operations (unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]    
Revenue $ 142,412 $ 216,460
Cost of sales (50,127) (120,002)
Gross profit 92,285 96,458
Operating expenses    
Selling expense 285 190,010
Depreciation 3,287 2,544
Research and development expense 15,200 2,180
Consulting and professional fees 125,185 42,314
Insurance 12,136 29,192
Rent 4,080 5,410
Salaries and wages 187,940 502,856
General and administrative 79,903 81,977
Total operating expenses 428,015 856,483
Loss from operations (335,731) (760,025)
Other income / (expense), net    
Other income 0 19,500
Interest income 0 1,500
Gain on debt extinguishment 397,500 0
Interest expense (42,867) (9,742)
Total other income (expense), net 354,633 11,258
Net income (loss) before income taxes 18,902 (748,767)
Income taxes 0 0
Net income (loss) $ 18,902 $ (748,767)
Net income (loss) per common share - Basic $ 0.00 $ (0.00)
Net income (loss) per common share - Diluted $ 0.00 $ (0.00)
Weighted average common shares outstanding - Basic 1,648,325,760 1,517,790,978
Weighted average common shares outstanding - Diluted 2,169,711,734 1,517,790,978
v3.23.3
Condensed Consolidated Statements of Shareholders' Deficit (unaudited) - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Preferred Stock Series D [Member]
Preferred Stock Series E [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 149,314 $ 407,677 $ 36,773,035 $ (39,423,382) $ (2,092,227)
Beginning balance, shares at Jun. 30, 2022 688 9,938 6,838,889 425,000 4,000,000 1,493,142,608 35,602,500      
Income for the period (748,767) (748,767)
Common stock for compensation $ 500 $ (30,000) 65,500 36,000
Common stock for compensation, shares           5,000,000 (2,000,000)      
Common stock to be issued for compensation $ 441 441
Common stock to be issued for compensation, shares             32,500      
Common stock for officer compensation $ 695 $ (101,262) 100,567
Common stock for officer compensation, shares           6,950,000 (6,950,000)      
Common stock to be issued for officer comp $ 47,144 47,144
Common stock to be issued for officer comp, shares             3,475,000      
Shares issued for services $ 500 88,500 89,000
Shares issued for services, shares           5,000,000        
Shares sold for cash - prior quarter $ 2,150 $ (215,000) 212,850
Shares sold for cash - prior quarter, shares           21,500,000 (21,500,000)      
Shares sold for cash - current quarter $ 604,500 604,500
Shares sold for cash - current quarter, shares             67,950,000      
Payment of subscription receivable 30,000 30,000
Ending balance, value at Sep. 30, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 153,159 $ 713,500 37,270,452 (40,172,149) (2,033,909)
Ending balance, shares at Sep. 30, 2022 688 9,938 6,838,889 425,000 4,000,000 1,531,592,608 76,610,000      
Beginning balance, value at Jun. 30, 2023 $ 1 $ 1 $ 684 $ 43 $ 400 $ 156,625 $ 604,335 37,472,648 (41,811,849) (3,577,112)
Beginning balance, shares at Jun. 30, 2023 688 9,938 6,838,889 425,000 4,000,000 1,566,255,108 169,767,499      
Income for the period 18,902 18,902
Common stock for officer compensation $ 1,954 1,954
Common stock for officer compensation, shares             1,958,333      
Shares sold for cash - prior quarter $ 13,800 $ (405,000) 391,200
Shares sold for cash - prior quarter, shares           138,000,000 (138,000,000)      
Shares sold for cash - current quarter $ 10,000 $ 15,000 89,000 114,000
Shares sold for cash - current quarter, shares           100,000,000 15,000,000      
Ending balance, value at Sep. 30, 2023 $ 1 $ 1 $ 684 $ 43 $ 400 $ 180,425 $ 216,289 $ 37,952,848 $ (41,792,947) $ (3,442,256)
Ending balance, shares at Sep. 30, 2023 688 9,938 6,838,889 425,000 4,000,000 1,804,255,108 48,725,832      
v3.23.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flow from operating activities    
Net income (loss) $ 18,902 $ (748,767)
Adjustment for non-cash charges and other items:    
Depreciation 3,287 2,544
Amortization of deferred debt issuance costs 11,987 172,585
Amortization of debt discount 12,500 0
Stock-based compensation expense 1,954 0
Gain on debt extinguishment (397,500) 0
Total adjustments (348,870) (573,638)
Changes in working capital    
Decrease / (increase) in accounts receivables (13,441) (16,657)
Decrease / (increase) in inventory 0 (34,132)
Decrease / (increase) in prepaid inventory (20,898) 43,518
Decrease / (increase) in prepaid expenses 0 (1,325)
(Decrease) / increase in trade and other payables 23,481 8,357
(Decrease) / increase in accrued expenses (22,233) 15,765
(Decrease) / increase in accrued expenses - related party 178,254 0
(Decrease) / increase in deferred revenue 29,004 (3,000)
Total changes in working capital 174,167 12,526
Cash flow used in operating activities (174,703) (561,112)
Cash flow used in investing activities    
Purchase of property, plant & equipment 0 (9,442)
Cash flow used in investing activities 0 (9,442)
Cash flow provided by financing activities    
Proceeds received from related parties 90,210 134,835
Repayments of note payable (155,000) (13,382)
Proceeds from issuance of stock (net of subscriptions receivable) and stock subscription liability 114,000 634,500
Cash flow from financing activities 49,210 755,953
Increase/(decrease) in cash and cash equivalents (125,493) 185,399
Cash and cash equivalents at beginning of the period 136,151 70,505
Cash and cash equivalents at end of the period 10,658 255,904
Cash paid during the periods for:    
Interest 0 0
Taxes $ 0 $ 0
v3.23.3
Nature and Continuance of Operations
3 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature and Continuance of Operations

Note 1 – Nature and Continuance of Operations

 

Wearable Healthcare Solutions Inc. (the Company) was incorporated as Medical Alarm Concepts Holding, Inc. on June 4, 2008, under the laws of the State of Nevada. The Company was formed for the sole purpose of acquiring all of the membership units of Medical Alarm Concepts LLC, a Pennsylvania limited liability company (“Medical LLC”). On May 26, 2016, the Company filed an Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada to change its name from “Medical Alarm Concepts, Inc.” to “Wearable Health Solutions, Inc.”

 

The Company provides mobile health (mHealth) products and services to be used by customers in case of an emergency. As a provider of personal emergency devices, the Company provides innovative wearable healthcare products, tracking services, and turn-key solutions that enable our users to be proactive with their health, as well as safe and protected.

 

The Company’s flagship products are the iHelp devices, the 3G and the next generation iHelp MAX™ – personal emergency alarm that are used to summon help in the event of an emergency at home.

 

Basis of presentation

 

The accompanying interim consolidated financial statements are unaudited, but in the opinion of management of Wearable Healthcare Solutions, Inc. (the Company), contain all adjustments, which include normal recurring adjustments, necessary to present fairly the financial position at September 30, 2023, and the results of operations and changes in shareholders’ deficit for the three months ended September 30, 2023 and cash flows for the three months ended September 30, 2023. The balance sheet as of June 30, 2023, is derived from the Company’s audited financial statements. These unaudited condensed financial statements reflect all adjustments including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the financial position, results of operations, and cash flows for the periods presented in accordance with accounting principles generally accepted in the United States of America, or GAAP. These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the years ended June 30, 2023 and 2022, which are included in the Company’s June 30, 2023 Annual Report on Form 10-K filed with the United States Securities and Exchange Commission on October 20, 2023.

 

Certain information and footnote disclosures normally included in financial statements that have been prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although management of the Company believes that the disclosures contained in these financial statements are adequate to make the information presented therein not misleading. For further information, refer to the financial statements and the notes thereto included in the Company’s Annual Report on this Form 10-K for the fiscal year ended June 30, 2023.

 

The results of operations for the three months ended September 30, 2023, are not necessarily indicative of the results of operations to be expected for the full fiscal year ending June 30, 2024.

 

v3.23.3
Summary of Significant Accounting Policies
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2 – Summary of Significant Accounting Policies

 

Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned operating subsidiary: Medical Alarm Concepts, LLC. All intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of management’s estimates requires the exercise of judgment. The Company’s management evaluates these significant estimates and assumptions including those related to the fair value of acquired assets and liabilities, stock-based compensation, income taxes, allowance for doubtful accounts, long-lived assets, and inventories, and other matters that affect the consolidated financial statements and disclosures. Actual results could differ from those estimates.

 

Cash and Cash Equivalents – For purposes of the Statement of Cash Flows, the Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

Accounts Receivable – The Company estimates credit loss reserves for accounts receivable on an individual receivable basis. A specific impairment allowance reserve is established based on expected future cash flows and the financial condition of the debtor. The Company charges off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. The Company considers any balance unpaid after the contract payment period to be past due. There are $13,820 and $ 379 in accounts receivable net of allowances of $23,705 and $ 23,705 at September 30, 2023 and June 30, 2023, respectively.

 

Software Development for internal use - The Company accounts for software development costs in accordance with applicable guidelines. Software development costs include payroll, employee benefits, stock-based compensation expense, and other headcount-related expenses associated with product development. Software development costs also include third-party development and programming costs, localization costs incurred to translate software for international markets, and the amortization of purchased software code and services content. Such costs related to software development are included in software development expense until the point that technological feasibility is reached. Once technological feasibility is reached, such costs are capitalized and depreciated over the useful estimated lives of the software. For software modifications or developments, the Company expenses the costs. The Company purchased its dealer portal for $50,000 on August 30, 2021 which is being depreciated over 5 years.

 

Concentration of Credit Risk - Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses.

 

Recognition of RevenuesRecognition of Revenues – In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted this pronouncement.

 

The Company’s revenues are derived principally from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned. For hardware sales, the Company recognizes revenues at a point in time when the product is shipped. Customers are billed on Net 30 terms. For service revenue, the Company recognizes revenues over the term of the service contract and when the services are rendered. For customers who pay several months at a time, the Company records revenues for the month’s services and the balance of funds to deferred revenues, and records the balance of revenues as they become current. 

          
   Three Months Ended
September 30,
 
   2023   2022 
Revenue        
Hardware revenue  $25,755   $26,876 
Service Revenue   116,657    189,584 
Total Revenue  $142,412   $216,460 

 

Deferred revenues at September 30, 2023 and June 30, 2023 was $132,417 and $103,412, respectively. The deferred revenue represents quarterly and annual prepaid service fees, which were invoiced and paid at the onset of customer service agreements and which pertain to service obligations not realized at September 30, 2023 and June 30, 2023, respectively. We have no agreements longer than 12 months.

  

Deferred Taxes The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more-likely-than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.

 

The Federal and state income tax returns of the Company for 2023, 2022, and 2021 are subject to examination by the Internal Revenue Service and state taxing authorities for three (3) years from the date filed.

 

Fair value of financial instruments. The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

 

From time to time, our financial instruments include cash, accounts payable and accrued expenses, convertible notes, lines of credit, and credit cards.

 

Research and Development - Research and development costs are charged to operations as they are incurred. Legal fees and other direct costs incurred in obtaining and protecting patents are also expensed as incurred, due to the uncertainty with respect to future cash flows resulting from the patents. For the three months ended September 30, 2023 and 2022, the Company recorded $15,200 and $2,180 in research and development costs, respectively.

 

Basic and Diluted Loss per Common Share - Basic loss per common share excludes dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding during the period of computation. Diluted loss per share gives effect to all potential dilutive common shares outstanding during the period of compensation. Diluted income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the net income of the Company, subject to anti-dilution limitations. 

        September 30, 
   Shares Outstanding  Dilution  2023   2022 
Series A convertible preferred stock  688   1 share A: 2 shares   1,376    1,376 
Series B convertible preferred stock  9,938   1 share B: 2 shares   19,876    19,876 
Series C convertible preferred stock  6,838,889   1 share C: 10 shares   68,388,890    68,388,890 
Series D convertible preferred stock  425,000  1 share D: 10 shares   4,250,000    4,250,000 
Series E convertible preferred stock  4,000,000  1 share E: 100 shares   400,000,000    400,000,000 
Common stock to be Issued                
Leonite Convertible notes  15,000,000  1:1   15,000,000     
Stock subscription liability  24,950,000  1:1   24,950,000     
Others  8,775,832  1:1   8,775,832    76,610,000 
Total potentially dilutive shares         521,385,974    549,270,142 

 

Reconciliation of earnings per share        
   Three Months ended
September 30,
 
   2023   2022 
Numerator:        
Net Income (loss)  $18,902   $(748,767)
Denominator:          
Weighted average common shares outstanding - basic   1,648,325,760    1,517,790,978 
Weighted average common shares outstanding - diluted   2,169,711,734    1,517,790,978 
Net income (loss) per share - basic  $0.00   $(0.00)
Net income (loss) per share - diluted  $0.00   $(0.00)

  

The Company has recognized income for this quarter, as a result, the basic and diluted share bases will not be presented as the same. For the three month periods ended September 30, 2023 and 2022, the Company recognized income of $0.00 and incurred losses of ($0.00) per basic share, respectively. For the three month periods ended September 30, 2023 and 2022, the Company recognized income of $0.00 and incurred losses ($0.00) per diluted share, respectively.

 

Recent Accounting Pronouncements

 

The Company reviewed all recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA and the SEC, and they did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

v3.23.3
Going Concern
3 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Going Concern

Note 3 – Going Concern

 

The accompanying consolidated financial statements for the three months ended September 30, 2023 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As at September 30, 2023 and June 30, 2023, the Company has shown historical losses and has an accumulated deficit of ($41,792,947) and ($41,811,849), respectively. During the three months ended September 30, 2023, Company has net cash used in operating activities of $174,703. As of September 30, 2023, the Company has a working capital deficit of $3,491,681.

 

If the Company is unable to raise additional adequate capital, it could be forced to cease operations. Management believes that the Company’s capital requirements will depend on many factors including the success of the Company’s development efforts and its efforts to raise capital. Management also believes the Company needs to raise additional capital for working capital purposes. There can be no assurance that the Company will be able to obtain the additional capital resources necessary to implement its business plan or that any assumptions relating to its business plan will prove accurate.

 

These factors raise substantial doubt about our ability to continue as a going concern for a period of 12 months from the issue date of this report. The consolidated financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

v3.23.3
Inventory, Prepaid Inventory, and Prepaid Expenses
3 Months Ended
Sep. 30, 2023
Inventory Disclosure [Abstract]  
Inventory, Prepaid Inventory, and Prepaid Expenses

Note 4 – Inventory, Prepaid Inventory, and Prepaid Expenses

 

The Company maintains some inventory in its warehouse and purchases some of its inventory overseas. Inventories, except for stock in transit, are stated at lower of cost and net realizable value. Stock in transit is valued at cost comprising invoice value plus other charges thereon. Net realizable value is the estimated selling price in ordinary course of business less estimated costs of completion and selling expenses. The quantity of inventory may vary from time to time depending on the delivery schedule of overseas shipments.

 

As of September 30, 2023 and June 30, 2023, the Company had $8,555 and $8,555 in inventory, respectively, as well as $28,140 and $7,242 in prepaid inventory, respectively.

 

v3.23.3
Property and Equipment
3 Months Ended
Sep. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment

Note 5 – Property and Equipment

 

The Company has $20,000 in furnishings, $19,689 in office computers and equipment, and capitalized software development costs of $45,900 which are fully depreciated. On August 30, 2021, the Company purchased its dealer portal for $50,000 for internal use, amortized over 60 months. On September 26, 2022, the Company purchased used furniture for $9,442 for its office warehouse located in Mequon, WI and the Company is depreciating the used furniture over 36 months.

 

As of September 30, 2023 and June 30, 2023, the Company recorded $35,402 and $38,689 in net Property and Equipment, respectively: 

          
   September 30,   June 30, 
   2023   2023 
         
Furniture  $20,000   $20,000 
Office computers, equipment, software   19,689    19,689 
Software development costs   45,900    45,900 
Dealer portal   50,000    50,000 
Furniture   9,443    9,443 
Property, plant, and equipment   145,032    145,032 
Less accumulated depreciation   (109,630)   (106,343)
Net property, plant, and equipment  $35,402   $38,689 

 

v3.23.3
Accounts payable and accrued expenses and liabilities
3 Months Ended
Sep. 30, 2023
Payables and Accruals [Abstract]  
Accounts payable and accrued expenses and liabilities

Note 6 – Accounts payable and accrued expenses and liabilities

 

The Company recorded accounts payable of $186,417 and $162,936, directly related to operating costs, as of September 30, 2023 and June 30, 2023, respectively.

 

Accrued expenses and other current liabilities are expenses that have been incurred but not yet paid, and mainly include legal fees, audit fees and other professional fees as well as accrued interest in connection with the credit line and notes payable. The Company recorded $494,764 and $517,067 in accrued expenses and other current liabilities as of September 30, 2023 and June 30, 2023, respectively.

 

v3.23.3
Notes Payable and Note payable-other
3 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Notes Payable and Note payable-other

Note 7 – Notes Payable and Note payable-other

 

Notes payable consists of notes payable from our subsidiary, notes payable-other, convertible notes payable, notes payable for stock purchases under Reg A, short term notes payable, and notes payable-BOAPIN portal, as follows: 

          
   September 30,   June 30, 
   2023   2023 
Notes from subsidiary  $158,333   $158,333 
Notes payable - Reg A deposits   140,000    140,000 
Short term bridge loan   100,000    100,000 
Total notes payable  $398,333   $398,333 

  

Notes Payable - subsidiary

 

The Company has various loans and credit lines outstanding. The credit line carries an interest rate of 6.24%. The bank loans carry interest rates varying between 9.24% – 10.90%. 

          
   September 30,   June 30, 
   2023   2023 
Wells Fargo Loan  $8,770   $8,770 
On Deck Loan   139,569    139,569 
Prosper Loans   9,994    9,994 
   $158,333   $158,333 

 

Short term bridge loan - COHEN

 

On July 31, 2020, the Company secured a $500,000 short term bridge loan from an unaffiliated individual (“COHEN”), 12% interest, due and payable October 20, 2020. The loan is currently in default and continues to accrue interest at 12%.

 

On August 19, 2021, the Company repaid $300,000 of principal and in November 2021, the Company repaid an additional $100,000 in principal.

 

At September 30, 2023 and June 30, 2023, the Company recorded a short term note payable of $100,000, respectively. During the three months ended September 30, 2023 and September 30, 2022, the Company expensed $3,000 and $3,000 in interest, respectively. The accrued interest payable at September 30, 2023 and June 30, 2023 was $91,677 and $88,677, respectively. These notes are included in the Notes payable total on the Company’s balance sheet.

 

Note payable – stock purchases under Reg A

 

At September 30, 2023 and June 30, 2023, the Company has recorded $140,000 and $140,000 in notes payable for stock purchases under Reg A. During the three months ended September 30, 2023 and September 30, 2022, the Company recorded interest expense of $2,700 and $2,700, respectively. The accrued interest payable at September 30, 2023 and June 30, 2022 was $25,807 and $23,107, respectively. These notes are included in the Notes payable total on the Company’s balance sheet. 

 

Note Payable – Other

 

In November, 2016, the Company secured a $50,000 loan from a party related to a previous CEO, bearing 4% interest, the loan maturing after a successful money raise of $1,000,000 through the acquisition of convertible notes payable (See BENZA, D2CF). The $1,000,000 fundraising was never completed, and the Company has been accruing interest on the original principal amount at 4% since inception. On July 22, 2021, the Company filed suit for damages and the party filed a countersuit on August 26, 2021. There has been no resolution to this situation, and we continue to accrue interest at the face amount.

 

During the three months ended September 30, 2023 and September 30, 2022, the Company recorded interest expense of $500 and $500, respectively. The accrued interest payable at September 30, 2023 and June 30, 2023 was $13,782 and $13,282, respectively. These notes are included in the Notes payable total on the Company’s balance sheet.

 

Convertible note payable – BENZA, D2CF

 

On March 1, 2016 and March 3, 2016, the Company closed a private placement of debt and received an aggregate of $612,500 by issuing $13,750 (“B2CF”) and $660,000 (“BENZA”) unsecured convertible notes (“convertible notes”) and warrants to two investors, net of original issue discount of $61,250 per the subscription agreements, maturity at March 1, 2017 and March 3, 2017, respectively, bearing 0% interest and 18% default interest. The notes are currently in default, and all outstanding warrants have expired.

 

On July 21, 2023, the Company entered into settlement agreements with the principals of the company. In the Nevada Lawsuit (see Note 10), the Company agreed to settle for $345,000, with $145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months. In the New York Lawsuit (see Note 10), the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment. On July 26, 2023 the company paid $145,000 to Benza and $10,000 to GQR Consultant as per the settlement agreement (see Note 12).

 

As of September 30, 2023 and June 30, 2023, the Company reported $518,750 and $673,750 in convertible notes payable, respectively.

 

Convertible Note – Leonite Capital, LLC

 

On December 5, 2022, the Company received $250,000 on issuing the first tranche of $1,000,000 senior secured convertible note (“Leonite 2022 Convertible Note”) from Leonite, net of an original issue discount of $62,500. The term of the convertible note is fifteen months from the date of closing and matures on March 5, 2024. The Company is required to only pay interest expense on a monthly basis for the first six months of the term. During the three months ended September 30, 2023, the Company accrued $8,789 of interest expense related to the convertible notes. As of September 30, 2023 and June 30, 2023, the Company reported $270,635 and $246,148 as Convertible notes – Leonite payable respectively.

 

The Company will begin making nine equal amortization payments of $34,722 commencing in the month of July 2023. The Company is required to issue 15,000,000 commitment shares valued at $78,000 to Leonite of which $28,064 was charged to common stock to be issued. In addition, the Company also paid Leonite $10,000 for legal fees incurred by Leonite related to this transaction. The commitment shares and the legal fees have been recorded as deferred debt issuance costs totaling $59,936. The Company amortized $11,987 of the deferred debt issuance costs during the three months ended September 30, 2023, and the Company also amortized $12,500 of the original issue discount during the three months ended September 30, 2023. The Leonite Convertible Note bears annual interest at the greater of 10% or the Prime Rate plus three percent (3%). The Leonite Convertible Note is convertible into shares of the Company’s common stock at a conversion price equal to $0.007 per share with anti-dilution features.

 

Credit line – MediPendant New York Inc.

 

On September 30, 2014, the subsidiary received a line of credit with Medi Pendant New York, Inc. (“MNY). Under the original terms of the line of credit agreement, the Company was able to borrow up to $300,000 with the rate of interest of 6.5% per annum. The maturity date of the line of credit was September 30, 2017 with a one-year extension to September 30, 2018. On January 31, 2015, the limit on the line of credit was increased to $500,000 with the same interest rate and due date, in consideration of the Company’s issuance of 200,000 shares of common stock to one of the owners of MNY, which was memorialized on October 20, 2015. Interest of $25,653 and $8,436 was accrued as of June 30, 2016 and 2015, respectively. In the first quarter of 2023, the Company received a legal opinion that the debt was uncollectible. As such, the Company recorded a gain on debt extinguishment of $397,500.

 

As of September 30, 2023 and June 30, 2023, the balance due on the line of credit was $0 and $397,500, respectively.

 

Debt settlement – On Deck, Susquehanna, MCA Cure

 

In 2019, our subsidiary engaged MCA CURE to negotiate settlements with two creditors: On Deck and Susquehanna Salt, noted in the table above. The Company ceased paying the loan payments and paid to MCA Cure $43,875 in 2019 and $47,000 in 2020, at which point the Company was contacted and MCA Cure assured they had enough funds to negotiate with the creditors. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705 by the creditors. $18,705 was subsequently refunded by the collection firm. On September 30, 2020, the bank accounts were again levied for additional funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan, and has booked a reserve against the $90,875 funds paid to MCA Cure. The Company has hired an attorney and is making every effort to recover funds and damages from MCA Cure. To date, there has been no resolution to the situation. As of September 30, 2023 and June 30, 2023, the Company recorded $-0- and $-0- in prepaid fund to MCA Cure, and $139,569 and $139,569 in indebtedness to On Deck. The Company negotiated a settlement with Susquehanna Salt for the loan balance, and as of September 30, 2023 and June 30, 2023, the Company recorded indebtedness to Susquehanna Salt of $0 and $0, respectively.

 

v3.23.3
Shareholders’ Deficit
3 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Shareholders’ Deficit

Note 10 – Shareholders’ Deficit

 

Preferred Stock:

 

The Company is currently authorized to issue 25,000,000 shares of preferred stock, par value of $0.0001.

 

Series A Convertible Preferred Stock: The Company is currently authorized to issue up to 100,000 shares of Series A Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series A Convertible Preferred Stock for 2 shares of common stock. These shares have no voting rights. As of September 30, 2023 and June 30, 2023, 688 shares of Series A Convertible Preferred Stock were issued and outstanding, respectively.

 

Series B Convertible Preferred Stock: The Company is currently authorized to issue up to 62,500 shares of Series B Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series B Convertible Preferred Stock for 2 shares of common stock. These shares have voting rights and vote on an “as converted” basis in actions required to have Series B Preferred Stockholder approval. As of September 30, 2023 and June 30, 2023, 9,938 shares of Series B Convertible Preferred Stock were issued and outstanding, respectively.

 

Series C Convertible Preferred Stock: The Company is currently authorized to issue up to 6,944,445 shares of Series C Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series C Convertible Preferred Stock for 10 shares common stock. These shares have voting rights and vote on an “as converted” basis on all matters submitted to our Stockholders for approval.

 

The Company issued 6,700,003 shares for the BOAPIN asset purchase; these shares were issued on September 1, 2020. As of September 30, 2023 and June 30, 2023, 6,838,889 shares of Series C Convertible Preferred Stock were issued and outstanding, respectively.

 

Series D Convertible Preferred Stock: The Company is currently authorized to issue up to 500,000 shares of Series D Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series D Convertible Preferred stock for 10 shares of common stock. These shares have voting rights and vote on an “as converted” basis in actions required to have Series D Preferred Stockholder approval. As of September 30, 2023 and June 30, 2023, 425,000 shares of Series D Convertible Preferred Stock were issued and outstanding, respectively.

 

Series E Convertible Preferred Stock: The Company is currently authorized to issue up to 4,000,000 shares of Series E Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series E Convertible Preferred Stock for 100 shares of common stock. Each of these shares carries a voting right equivalent to 10,000 shares of common stock. The Company may not issue any other shares with extended voting rights.

 

As of September 30, 2023 and June 30, 2023, 4,000,000 shares of Series E Convertible Preferred Stock were issued and outstanding, respectively.

 

Common Stock:

 

The Company is currently authorized to issue 3,000,000,000 shares of common stock, par value of $0.0001 per share.

 

During the three months ended September 30, 2023,

 

·the Company has issued 100,000,000 common shares pursuant to its Regulation A offering for net proceeds of $99,000.
·the Company issued 138,000,000 common shares pursuant to subscriptions received prior to June 30, 2023.

 

During the three months ended September 30, 2023, the Company also recorded shares to be issued of 1,958,333 to its officers as compensation, valued at $1,954 or $0.001 per share. All shares were recorded at the stock price of the date of agreement or grant.

 

During the three months ended September 30, 2023, the Company received proceeds totaling $114,000 in connection with the issuance of 115,000,000 shares of common stock. Of the total proceeds received, $99,000 in proceeds was received from the issuance of 100,000,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.0001. Proceeds of $15,000 were received from the issuance of 15,000,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.0001 per share. Of these issuances, only 15,000,000 shares are yet to be issued as of September 30, 2023.

 

As of September 30, 2023 and June 30, 2023, the Company has 1,804,255,108 and 1,566,255,108 shares of common stock issued and outstanding, respectively.

 

v3.23.3
Related Party Transactions
3 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions

Note 11 – Related Party Transactions

 

Note payable – BOAPIN purchase

 

In August 2020, and effective as of June 30, 2020, the Company purchased the BOAPIN portal, including all software, licensing, and ownership rights from Hypersoft Ventures, Inc., a related party through common ownership, for $800,200, which includes six million seven hundred thousand three (6,700,003) shares of Series C Convertible Preferred stock, valued at $375,200 or $0.056 per share, based on the conversion of one share of Series C Preferred stock for 10 shares of common stock and the stock price on the date of the transaction, and a note payable for $425,000, bearing eight percent (8%) interest with no prepayment or delinquency clauses.

 

As of September 30, 2023 and June 30, 2023, the Company has recorded a Note payable-BOAPIN of $170,000 and $170,000, respectively. During the three months ended September 30, 2023 and September 30, 2022, the Company recorded interest expense of $3,428 and $3,428, respectively. The accrued interest balance at September 30, 2022 and June 30, 2022 was $66,443 and $52,853 respectively. 

  

Related party debt, net

 

From time to time, the Company received funds from related parties for day-to-day operations. These are short-term loans which bear no interest, and the Company expects to repay these loans by the end of the fiscal year following the year in which the short-term loan was made. The following table reflects the composition of the related party debt, net balance at September 30, 2023 and June 30, 2023. 

          
   September 30,   June 30, 
   2023   2023 
Related parties – subsidiary  $177,320   $177,320 
Accrued salaries, bonus, fees   890,275    621,812 
Total loans from related parties, net  $1,067,595   $799,132 

 

v3.23.3
Commitments and contingencies
3 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and contingencies

Note 12 – Commitments and contingencies

 

Legal Matters

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

  1) Legal Proceedings Involving Aqualaro Corp

 

On October 24, 2022, Aqualaro Corp. filed a lawsuit against the Company and its transfer agent in the Supreme Court of the State of New York, County of New York. Aqualaro sought monetary damages and an injunction to transfer 56 million shares of common stock to an individual. An amended complaint was filed on October 26, 2022. On December 5, 2022, the Company moved to dismiss the amended complaint. On April 13, 2023, the Court granted the Company’s motion but allowed the plaintiff to refile. On April 26, 2023, a second amended complaint was filed against the Company, adding Mr. Pizzino as a defendant. On May 8, 2023, Acqualaro filed a notice of appeal regarding the decision to dismiss the first amended complaint. On August 3, 2023, Aqualaro filed a third amended complaint. On August 14, 2023, the Company moved to dismiss the Third Amended Complaint.

 

  2) Settlement Agreements on July 21, 2023

 

The Company entered into a Settlement Agreement related to two litigations:

  - Benza Pharma, LLC, et al. v. Wearable Health Solutions, Inc., et al. in Clark County Nevada.
  - GRQ Consultants, Inc. v. Wearable Health Solutions Inc. in the Supreme Court of the State of New York.

 

In the Nevada Lawsuit, the Company agreed to settle for $345,000, with $

145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months.

 

In the New York Lawsuit, the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment.

 

  3) Medical Alarm Concepts LLC v. MCA Cure, LLC

 

The Company sought the return of payments for non-performance, attorney fees, and court costs. An initial settlement was reached where MCA Cure would pay $10,000 upfront and $6,500 monthly until the debt was paid off in 2023.

 

The defendants breached the settlement agreement, leading to a reopened case. A judgment of $148,875.00, including punitive damages for fraud, was entered against all three defendants on August 25th. Pre-judgment interest of $1,066.60 and costs were also awarded to the plaintiffs.

 

Other than the aforementioned, we are not presently a party to any legal proceedings that, in the opinion of our management, are likely to have a material adverse effect on our business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

Commitments and Contingencies. The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

  

v3.23.3
Office/Warehouse lease
3 Months Ended
Sep. 30, 2023
Officewarehouse Lease  
Office/Warehouse lease

Note 13 – Office/Warehouse lease

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the current accounting for leases and while retaining two distinct types of leases, finance and operating, (1) requires lessees to record a right of use asset and a related liability for the rights and obligations associated with a lease, regardless of lease classification, and recognize lease expense in a manner similar to current accounting,

 

(2) eliminates most real estate specific lease provisions, and (3) aligns many of the underlying lessor model principles with those in the new revenue standard. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. For public companies, the new standard is effective for annual and interim periods in fiscal years beginning after December 15, 2018. For all other entities, including emerging growth companies, this standard is effective for annual reporting periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 2020.

 

The Company maintains its corporate office at 2901 W. Coast Highway, Suite 200, Newport Beach, CA 92663. The Company currently pays $175 a month for its office space and the term is month-to-month. The Company’s subsidiary maintained a warehouse office in Pennsylvania to facilitate inventory arrival and product shipment. The three-year lease at $1,100 per month expired on September 30, 2021, and was renewed for 12 months at $1,300 per month beginning October 1, 2021 and expiring on September 30, 2022. The subsidiary subsequently entered into a month-to-month arrangement with this office warehouse and then terminated the arrangement and vacated the facility as of December 31, 2022. The Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent for this new warehouse space is currently $1,325 per month for the first twelve months of the lease agreement. Expenditures for the three months ending September 30, 2023 and 2022 are as follows:

        
   Three Months Ended
September 30,
 
   2023   2022 
Rent Expenses  $4,080   $5,410 

 

The Company leased a fulfilment center in the U.S., which was classified as an operating lease which subsequently expired on September 30, 2022. The Company determines if an arrangement qualifies as a lease at the lease inception. Operating lease liabilities are recorded based on the present value of the future lease payments over the lease term, assessed as of the commencement date. The Company’s real estate leases, which are for a fulfilment center, generally have a lease term between 3 and 5 years. The Company’s leases are comprised of fixed lease payments and also include executory costs such as common area maintenance, as well as property insurance and property taxes. The Company has elected to account for the lease and non-lease components as a single lease component for its real estate leases. Lease payments, which may include lease components and non-lease components, are included in the measurement of the Company’s lease liabilities to the extent that such payments are either fixed amounts or variable amounts based on a rate or index (fixed in substance) as stipulated in the lease contract. Any actual costs in excess of such amounts are expensed as incurred as variable lease cost.

 

The Company’s lease agreements generally do not specify an implicit borrowing rate, and as such, the Company utilizes its incremental borrowing rate by lease term, in order to calculate the present value of the future lease payments. The discount rate represents a risk-adjusted rate on a secured basis, and is the rate at which the Company would borrow funds to satisfy the scheduled lease liability payment streams commensurate with the lease term. The Company’s lease agreement for its warehouse space located in King of Prussia, Pennsylvania expired on September 30, 2022. The Company has terminated the month-to-month arrangement and has vacated the warehouse located in King of Prussia, Pennsylvania as of December 31, 2022. As a result, the Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent which commenced in September 2022 is $1,325 per month and increases approximately 3% annually thereafter. The discount rate used was determined based on the available data as of the lease commencement date. The Right-of-use (“ROU”) asset value added as a result of this new lease agreement was $43,058. The Company’s ROU asset and lease liability accounts reflect the inclusion of this new lease agreement on the Company’s consolidated balance sheet as of September 30, 2023.

 

Certain of the Company’s lease agreements, primarily related to real estate, include options for the Company to either renew (extend) or early terminate the lease. Leases with renewal options allow the Company to extend the lease term typically between 1 and 3 years. Renewal options are reviewed at lease commencement to determine if such options are reasonably certain of being exercised, which could impact the lease term. When determining if a renewal option is reasonably certain of being exercised, the Company considers several factors, including but not limited to, significance of leasehold improvements incurred on the property, whether the asset is difficult to replace, or specific characteristics unique to the particular lease that would make it reasonably certain that the Company would exercise such option. In most cases, the Company has concluded that renewal and early termination options are not reasonably certain of being exercised by the Company (and thus not included in the Company’s ROU asset and lease liability) unless there is an economic, financial or business reason to do so.

 

The following summarizes (i) the future minimum undiscounted lease payments under non-cancellable lease for each of the next four years and thereafter, incorporating the practical expedient to account for lease and non-lease components as a single lease component for our existing real estate leases, (ii) a reconciliation of the undiscounted lease payments to the present value of the lease liabilities recognized, and (iii) the lease-related account balances on the Company’s consolidated balance sheet, as of September 30, 2023: 

    
Fiscal Year Ending June 30,    
     
2024  $12,240 
2025   16,670 
July & August 2025   2,790 
Total future minimum lease payments   31,700 
Less imputed interest   (2,540)
Total present value of future minimum lease payments  $29,160 

 

     
As of September 30, 2023     
      
Operating lease right-of-use assets  $28,740 
      
Accrued lease liability   14,443 
Long-term lease liability   14,717 
   $29,160 

 

As of September 30, 2023     
      
Weighted Average Remaining Lease Term   1.92 years  
Weighted Average Discount Rate   8.44% 

 

v3.23.3
Other income - settlement
3 Months Ended
Sep. 30, 2023
Other Income and Expenses [Abstract]  
Other income - settlement

Note 14 – Other income - settlement

 

Settlement

 

In 2019, the Company engaged MCA Cure to negotiate settlements with two note holders, and paid MCA Cure a total of $97,625. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705 and $18,705, being subsequently refunded, and engaged an attorney to recover funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan and has hired an attorney to recover funds and damages from MCA Cure. In February 2022, a settlement was reached with MCA Cure for fees and attorney costs of $105,125, amortized at 1.5%, by which the Company would receive an initial payment of $10,000, and $6,500 monthly until the debt is satisfied, with stipulations for any potential default. See Note 10 for further update.

 

For the three months ended September 30, 2023 and 2022, the Company recorded $0 and $19,500 in other income related to this settlement agreement, respectively.

 

v3.23.3
Subsequent Events
3 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

Note 15 – Subsequent Events

 

On November 3, 2023, the Company entered into a Promissory Note Agreement (the “Promissory Note”) with its president Peter Pizzino (“Noteholder”), pursuant to which the Company issued to the Noteholder, on November 3, 2023, Secured Note in an aggregate principal amount of $279,940 (the “Notes”), consisting of gross proceeds of loans of $279,940, that were made in cash by Noteholder to the Company over the past year used for operations, which Note shall not be convertible into the Company’s common stock, par value $0.0001 per share.

 

The Note accrues interest at the rate of 3% per annum and matures on October 7, 2024. Interest on the Note is payable in cash. Upon the occurrence of an event of default, interest accrues at 15% per annum. The Note contains customary default provisions, including provisions for potential acceleration, and covenants, including negative covenants regarding additional indebtedness and dividends. The Company may only prepay the Note with the prior written consent of the respective Noteholder thereof.

 

On November 8, 2023, Mr. Harrysen Mittler resigned from the capacity of CEO and as a Director for the Company. Mr. Peter Pizzino, our current President and Director will take over as the Company’s CEO.

 

The Company evaluated events that have occurred after the balance sheet date but before the financial statements are issued and determined that there are no additional material events that are required to be disclosed.

 

v3.23.3
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned operating subsidiary: Medical Alarm Concepts, LLC. All intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates

Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of management’s estimates requires the exercise of judgment. The Company’s management evaluates these significant estimates and assumptions including those related to the fair value of acquired assets and liabilities, stock-based compensation, income taxes, allowance for doubtful accounts, long-lived assets, and inventories, and other matters that affect the consolidated financial statements and disclosures. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

Cash and Cash Equivalents – For purposes of the Statement of Cash Flows, the Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

Accounts Receivable

Accounts Receivable – The Company estimates credit loss reserves for accounts receivable on an individual receivable basis. A specific impairment allowance reserve is established based on expected future cash flows and the financial condition of the debtor. The Company charges off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. The Company considers any balance unpaid after the contract payment period to be past due. There are $13,820 and $ 379 in accounts receivable net of allowances of $23,705 and $ 23,705 at September 30, 2023 and June 30, 2023, respectively.

 

Software Development for internal use

Software Development for internal use - The Company accounts for software development costs in accordance with applicable guidelines. Software development costs include payroll, employee benefits, stock-based compensation expense, and other headcount-related expenses associated with product development. Software development costs also include third-party development and programming costs, localization costs incurred to translate software for international markets, and the amortization of purchased software code and services content. Such costs related to software development are included in software development expense until the point that technological feasibility is reached. Once technological feasibility is reached, such costs are capitalized and depreciated over the useful estimated lives of the software. For software modifications or developments, the Company expenses the costs. The Company purchased its dealer portal for $50,000 on August 30, 2021 which is being depreciated over 5 years.

 

Concentration of Credit Risk

Concentration of Credit Risk - Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses.

 

Recognition of Revenues

Recognition of RevenuesRecognition of Revenues – In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted this pronouncement.

 

The Company’s revenues are derived principally from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned. For hardware sales, the Company recognizes revenues at a point in time when the product is shipped. Customers are billed on Net 30 terms. For service revenue, the Company recognizes revenues over the term of the service contract and when the services are rendered. For customers who pay several months at a time, the Company records revenues for the month’s services and the balance of funds to deferred revenues, and records the balance of revenues as they become current. 

          
   Three Months Ended
September 30,
 
   2023   2022 
Revenue        
Hardware revenue  $25,755   $26,876 
Service Revenue   116,657    189,584 
Total Revenue  $142,412   $216,460 

 

Deferred revenues at September 30, 2023 and June 30, 2023 was $132,417 and $103,412, respectively. The deferred revenue represents quarterly and annual prepaid service fees, which were invoiced and paid at the onset of customer service agreements and which pertain to service obligations not realized at September 30, 2023 and June 30, 2023, respectively. We have no agreements longer than 12 months.

  

Deferred Taxes

Deferred Taxes The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more-likely-than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.

 

The Federal and state income tax returns of the Company for 2023, 2022, and 2021 are subject to examination by the Internal Revenue Service and state taxing authorities for three (3) years from the date filed.

 

Fair value of financial instruments

Fair value of financial instruments. The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

 

From time to time, our financial instruments include cash, accounts payable and accrued expenses, convertible notes, lines of credit, and credit cards.

 

Research and Development

Research and Development - Research and development costs are charged to operations as they are incurred. Legal fees and other direct costs incurred in obtaining and protecting patents are also expensed as incurred, due to the uncertainty with respect to future cash flows resulting from the patents. For the three months ended September 30, 2023 and 2022, the Company recorded $15,200 and $2,180 in research and development costs, respectively.

 

Basic and Diluted Loss per Common Share

Basic and Diluted Loss per Common Share - Basic loss per common share excludes dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding during the period of computation. Diluted loss per share gives effect to all potential dilutive common shares outstanding during the period of compensation. Diluted income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the net income of the Company, subject to anti-dilution limitations. 

        September 30, 
   Shares Outstanding  Dilution  2023   2022 
Series A convertible preferred stock  688   1 share A: 2 shares   1,376    1,376 
Series B convertible preferred stock  9,938   1 share B: 2 shares   19,876    19,876 
Series C convertible preferred stock  6,838,889   1 share C: 10 shares   68,388,890    68,388,890 
Series D convertible preferred stock  425,000  1 share D: 10 shares   4,250,000    4,250,000 
Series E convertible preferred stock  4,000,000  1 share E: 100 shares   400,000,000    400,000,000 
Common stock to be Issued                
Leonite Convertible notes  15,000,000  1:1   15,000,000     
Stock subscription liability  24,950,000  1:1   24,950,000     
Others  8,775,832  1:1   8,775,832    76,610,000 
Total potentially dilutive shares         521,385,974    549,270,142 

 

Reconciliation of earnings per share        
   Three Months ended
September 30,
 
   2023   2022 
Numerator:        
Net Income (loss)  $18,902   $(748,767)
Denominator:          
Weighted average common shares outstanding - basic   1,648,325,760    1,517,790,978 
Weighted average common shares outstanding - diluted   2,169,711,734    1,517,790,978 
Net income (loss) per share - basic  $0.00   $(0.00)
Net income (loss) per share - diluted  $0.00   $(0.00)

  

The Company has recognized income for this quarter, as a result, the basic and diluted share bases will not be presented as the same. For the three month periods ended September 30, 2023 and 2022, the Company recognized income of $0.00 and incurred losses of ($0.00) per basic share, respectively. For the three month periods ended September 30, 2023 and 2022, the Company recognized income of $0.00 and incurred losses ($0.00) per diluted share, respectively.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

The Company reviewed all recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA and the SEC, and they did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

v3.23.3
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Schedule of revenues
          
   Three Months Ended
September 30,
 
   2023   2022 
Revenue        
Hardware revenue  $25,755   $26,876 
Service Revenue   116,657    189,584 
Total Revenue  $142,412   $216,460 
Schedule of anti-dilutive shares
        September 30, 
   Shares Outstanding  Dilution  2023   2022 
Series A convertible preferred stock  688   1 share A: 2 shares   1,376    1,376 
Series B convertible preferred stock  9,938   1 share B: 2 shares   19,876    19,876 
Series C convertible preferred stock  6,838,889   1 share C: 10 shares   68,388,890    68,388,890 
Series D convertible preferred stock  425,000  1 share D: 10 shares   4,250,000    4,250,000 
Series E convertible preferred stock  4,000,000  1 share E: 100 shares   400,000,000    400,000,000 
Common stock to be Issued                
Leonite Convertible notes  15,000,000  1:1   15,000,000     
Stock subscription liability  24,950,000  1:1   24,950,000     
Others  8,775,832  1:1   8,775,832    76,610,000 
Total potentially dilutive shares         521,385,974    549,270,142 
Reconciliation of earnings per share
Reconciliation of earnings per share        
   Three Months ended
September 30,
 
   2023   2022 
Numerator:        
Net Income (loss)  $18,902   $(748,767)
Denominator:          
Weighted average common shares outstanding - basic   1,648,325,760    1,517,790,978 
Weighted average common shares outstanding - diluted   2,169,711,734    1,517,790,978 
Net income (loss) per share - basic  $0.00   $(0.00)
Net income (loss) per share - diluted  $0.00   $(0.00)
v3.23.3
Property and Equipment (Tables)
3 Months Ended
Sep. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of property, plant and equipment
          
   September 30,   June 30, 
   2023   2023 
         
Furniture  $20,000   $20,000 
Office computers, equipment, software   19,689    19,689 
Software development costs   45,900    45,900 
Dealer portal   50,000    50,000 
Furniture   9,443    9,443 
Property, plant, and equipment   145,032    145,032 
Less accumulated depreciation   (109,630)   (106,343)
Net property, plant, and equipment  $35,402   $38,689 
v3.23.3
Notes Payable and Note payable-other (Tables)
3 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of short term notes payable
          
   September 30,   June 30, 
   2023   2023 
Notes from subsidiary  $158,333   $158,333 
Notes payable - Reg A deposits   140,000    140,000 
Short term bridge loan   100,000    100,000 
Total notes payable  $398,333   $398,333 
Schedule of notes payable
          
   September 30,   June 30, 
   2023   2023 
Wells Fargo Loan  $8,770   $8,770 
On Deck Loan   139,569    139,569 
Prosper Loans   9,994    9,994 
   $158,333   $158,333 
v3.23.3
Related Party Transactions (Tables)
3 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
Schedule of related party transactions
          
   September 30,   June 30, 
   2023   2023 
Related parties – subsidiary  $177,320   $177,320 
Accrued salaries, bonus, fees   890,275    621,812 
Total loans from related parties, net  $1,067,595   $799,132 
v3.23.3
Office/Warehouse lease (Tables)
3 Months Ended
Sep. 30, 2023
Officewarehouse Lease  
Schedule lease cost
        
   Three Months Ended
September 30,
 
   2023   2022 
Rent Expenses  $4,080   $5,410 
Schedule of future lease payments
    
Fiscal Year Ending June 30,    
     
2024  $12,240 
2025   16,670 
July & August 2025   2,790 
Total future minimum lease payments   31,700 
Less imputed interest   (2,540)
Total present value of future minimum lease payments  $29,160 
Schedule of balance sheet related leases
     
As of September 30, 2023     
      
Operating lease right-of-use assets  $28,740 
      
Accrued lease liability   14,443 
Long-term lease liability   14,717 
   $29,160 

 

As of September 30, 2023     
      
Weighted Average Remaining Lease Term   1.92 years  
Weighted Average Discount Rate   8.44% 
v3.23.3
Summary of Significant Accounting Policies (Details - Schedule of Revenues) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Product Information [Line Items]    
Revenues $ 142,412 $ 216,460
Hardware Revenue [Member]    
Product Information [Line Items]    
Revenues 25,755 26,876
Service Revenue [Member]    
Product Information [Line Items]    
Revenues $ 116,657 $ 189,584
v3.23.3
Summary of Significant Accounting Policies (Details - Antidilutive information) - shares
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
AntiDilutive Shares 521,385,974 549,270,142
Series A Convertible Preferred Stock [Member]    
AntiDilutive Shares 1,376 1,376
Series B Convertible Preferred Stock [Member]    
AntiDilutive Shares 19,876 19,876
Series C Convertible Preferred Stock [Member]    
AntiDilutive Shares 68,388,890 68,388,890
Series D Convertible Preferred Stock [Member]    
AntiDilutive Shares 4,250,000 4,250,000
Series E Convertible Preferred Stock [Member]    
AntiDilutive Shares 400,000,000 400,000,000
Leonite Convertible Notes [Member]    
AntiDilutive Shares 15,000,000 0
Stock Subscription Liability [Member]    
AntiDilutive Shares 24,950,000 0
Others [Member]    
AntiDilutive Shares 8,775,832 76,610,000
Series A Convertible Preferred Stock [Member]    
Preferred Stock, Shares Outstanding 688  
Series A Convertible [Member]    
Dilution 1 share A: 2 shares  
Series B Convertible Preferred Stock [Member]    
Preferred Stock, Shares Outstanding 9,938  
Series B Convertible [Member]    
Dilution 1 share B: 2 shares  
Series C Convertible Preferred Stock [Member]    
Preferred Stock, Shares Outstanding 6,838,889  
Series C Convertible [Member]    
Dilution 1 share C: 10 shares  
Series D Convertible Preferred Stock [Member]    
Preferred Stock, Shares Outstanding 425,000  
Series D Convertible [Member]    
Dilution 1 share D: 10 shares  
Series E Convertible Preferred Stock [Member]    
Preferred Stock, Shares Outstanding 4,000,000  
Series E Convertible [Member]    
Dilution 1 share E: 100 shares  
Leonite Convertible Notes [Member]    
Preferred Stock, Shares Outstanding 15,000,000  
Stock Subscription Liability [Member]    
Preferred Stock, Shares Outstanding 24,950,000  
Others [Member]    
Preferred Stock, Shares Outstanding 8,775,832  
v3.23.3
Summary of Significant Accounting Policies (Details - Reconciliation of earnings per share) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Accounting Policies [Abstract]    
Net Income (loss) $ 18,902 $ (748,767)
Weighted average common shares outstanding - basic 1,648,325,760 1,517,790,978
Weighted average common shares outstanding - diluted 2,169,711,734 1,517,790,978
Net income (loss) per share - basic $ 0.00 $ (0.00)
Net income (loss) per share - diluted $ 0.00 $ (0.00)
v3.23.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
3 Months Ended
Aug. 30, 2021
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Finite-Lived Intangible Assets [Line Items]        
Accounts receivable, net   $ 13,820   $ 379
Allowance for doubtful accounts   23,705   23,705
Deferred revenue   132,417   $ 103,412
Research and Development Expense   $ 15,200 $ 2,180  
Software Development [Member]        
Finite-Lived Intangible Assets [Line Items]        
Purchase of dealer portal $ 50,000      
Depreciated years 5 years      
v3.23.3
Going Concern (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]      
Accumulated deficit $ 41,792,947   $ 41,811,849
Net cash used in operating activities 174,703 $ 561,112  
Working capital $ 3,491,681    
v3.23.3
Inventory, Prepaid Inventory, and Prepaid Expenses (Details Narrative) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Inventory Disclosure [Abstract]    
Inventory, net $ 8,555 $ 8,555
Prepaid inventories $ 28,140 $ 7,242
v3.23.3
Property and Equipment (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross $ 145,032 $ 145,032
Less accumulated depreciation (109,630) (106,343)
Net property, plant, and equipment 35,402 38,689
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 20,000 20,000
Office Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 19,689 19,689
Software Development [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 45,900 45,900
Dealer Portal [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 50,000 50,000
Office Furniture [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross $ 9,443 $ 9,443
v3.23.3
Property and Equipment (Details Narrative) - USD ($)
Sep. 26, 2022
Sep. 30, 2023
Jun. 30, 2023
Property, Plant and Equipment, Net   $ 35,402 $ 38,689
Used Furniture [Member]      
Purchase furniture $ 9,442    
Purchase furniture     36 months
v3.23.3
Accounts payable and accrued expenses and liabilities (Details Narrative) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Payables and Accruals [Abstract]    
Accounts payable $ 186,417 $ 162,936
Accrued expenses and other current liabilities $ 494,764 $ 517,067
v3.23.3
Notes Payable and Note payable-other (Details - Schedule of short term notes) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Debt Disclosure [Abstract]    
Notes from subsidiary $ 158,333 $ 158,333
Notes payable - Reg A deposits 140,000 140,000
Short term bridge loan 100,000 100,000
Total notes payable $ 398,333 $ 398,333
v3.23.3
Notes Payable and Note payable-other (Details - Notes payable) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Debt Instrument [Line Items]    
Notes Payable $ 158,333 $ 158,333
Wells Fargo Loan [Member]    
Debt Instrument [Line Items]    
Notes Payable 8,770 8,770
On Deck Loan [Member]    
Debt Instrument [Line Items]    
Notes Payable 139,569 139,569
Prosper Loans [Member]    
Debt Instrument [Line Items]    
Notes Payable $ 9,994 $ 9,994
v3.23.3
Notes Payable and Note payable-other (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 05, 2022
Aug. 19, 2021
Jul. 31, 2020
Jan. 31, 2015
Sep. 30, 2014
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2020
Nov. 30, 2016
Jun. 30, 2016
Mar. 03, 2016
Mar. 01, 2016
Jun. 30, 2015
Debt Instrument [Line Items]                                  
Rate of interest           6.24%                      
Principle amount repaid   $ 300,000                              
Repayment of debt   $ 100,000                              
Short term notes payable           $ 100,000       $ 100,000              
Interest and accrued interest liability           3,000 $ 3,000                    
Accrued interest payable           91,677       88,677              
Interest Payable             66,443       $ 52,853            
Loan from related party           140,000       140,000              
Amortized deferred debt issuance costs           11,987 172,585                    
Borrowed amount         $ 300,000                        
Accrued Interest                           $ 25,653     $ 8,436
Gain on debt extinguishment           397,500 0                    
Line of credit           0       397,500              
Notes payable           158,333       158,333              
MCA Cure [Member]                                  
Debt Instrument [Line Items]                                  
Loan payments               $ 47,000 $ 43,875                
Reserve fund                       $ 90,875          
Medi Pendant New York Inc [Member]                                  
Debt Instrument [Line Items]                                  
Stock for services, shares       200,000                          
Medi Pendant [Member]                                  
Debt Instrument [Line Items]                                  
Rate of interest         6.50%                        
Rate of interest       $ 5,000                          
Medi Pendant [Member] | Medi Pendant New York Inc [Member]                                  
Debt Instrument [Line Items]                                  
Maturity date         Sep. 30, 2017                        
Notes Payable, Other Payables [Member]                                  
Debt Instrument [Line Items]                                  
Interest expense           500 500                    
Interest Payable           13,782         $ 13,282            
B2CF [Member]                                  
Debt Instrument [Line Items]                                  
Convertible notes                             $ 13,750 $ 13,750  
BENZA [Member]                                  
Debt Instrument [Line Items]                                  
Convertible notes                             660,000 660,000  
BENZA and D2CF [Member]                                  
Debt Instrument [Line Items]                                  
Convertible notes           $ 518,750       673,750              
Leonite Convertible Note [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate           10.00%                      
Interest expense           $ 8,789                      
Proceeds from convertible debt $ 250,000                                
Convertible note face value 1,000,000                                
Original issue discount $ 62,500                                
Maturity date Mar. 05, 2024                                
Amortization payments           $ 34,722                      
Number of shares issued other           15,000,000                      
Number of value issued other           $ 78,000                      
Common stocks to be issued           28,064                      
Legal fees           10,000                      
Deferred debt issuance costs           59,936                      
Amortized deferred debt issuance costs           11,987                      
Amortized original issue discount           $ 12,500                      
Conversion price           $ 0.007                      
Leonite Payable [Member]                                  
Debt Instrument [Line Items]                                  
Convertible notes           $ 270,635       246,148              
MCA Cure [Member]                                  
Debt Instrument [Line Items]                                  
Notes payable           0       0              
On Deck Loan [Member]                                  
Debt Instrument [Line Items]                                  
Notes payable           139,569       139,569              
Susquehanna Salt Loan [Member]                                  
Debt Instrument [Line Items]                                  
Notes payable           0       0              
Chief Executive Officer [Member]                                  
Debt Instrument [Line Items]                                  
Acquisition of convertible notes payable             1,000,000                    
Chief Executive Officer [Member]                                  
Debt Instrument [Line Items]                                  
Loan from related party                         $ 50,000        
Interest rate                         4.00%        
Leonite [Member]                                  
Debt Instrument [Line Items]                                  
Gain on debt extinguishment           397,500                      
Regulation A Filing [Member] | Two Unaffiliated Investors [Member]                                  
Debt Instrument [Line Items]                                  
Accepted stock payment           140,000 140,000                    
Interest expense           2,700 $ 2,700                    
Interest Payable           $ 25,807       $ 23,107              
Private Placement [Member]                                  
Debt Instrument [Line Items]                                  
Aggregate amount                             $ 612,500 $ 612,500  
COHEN [Member]                                  
Debt Instrument [Line Items]                                  
Short term bridge loan     $ 500,000                            
Interest rate     12.00%                            
Accrue interest     12.00%                            
Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate           9.24%                      
Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate           10.90%                      
v3.23.3
Shareholders’ Deficit (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Common stock, shares authorized 3,000,000,000   3,000,000,000
Common stock, par value $ 0.0001   $ 0.0001
Proceeds from Issuance of Common Stock $ 114,000 $ 634,500  
Common stock, shares issued 1,804,255,108   1,566,255,108
Common stock, shares outstanding 1,804,255,108   1,566,255,108
Officers [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Shares to be issued for compensation, shares 1,958,333    
Shares to be issued for compensation, value $ 1,954    
Regulation A Offering [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Shares sold for cash, shares 100,000,000    
Proceeds from Issuance of Common Stock $ 99,000    
Subscriptions [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Shares sold for cash, shares 138,000,000    
Stock To Be Issued [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Shares sold for cash, shares 115,000,000    
Accepted stock payment $ 114,000    
Stock To Be Issued [Member] | Subscription Agreements 1 [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Shares sold for cash, shares 100,000,000    
Accepted stock payment $ 99,000    
Stock To Be Issued [Member] | Subscription Agreements 2 [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Shares sold for cash, shares 15,000,000    
Accepted stock payment $ 15,000    
Series A Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, shares authorized 100,000   100,000
Preferred stock, par value $ 0.0001   $ 0.0001
Preferred stock, shares outstanding 688   688
Preferred stock, shares issued 688   688
Series B Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, shares authorized 62,500   62,500
Preferred stock, par value $ 0.0001   $ 0.0001
Preferred stock, shares outstanding 9,938   9,938
Preferred stock, shares issued 9,938   9,938
Series C Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, shares authorized 6,944,445   6,944,445
Preferred stock, par value $ 0.0001   $ 0.0001
Preferred stock, shares outstanding 6,838,889   6,838,889
Preferred stock, shares issued 6,838,889   6,838,889
Series D Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, shares authorized 500,000   500,000
Preferred stock, par value $ 0.0001   $ 0.0001
Preferred stock, shares outstanding 425,000   425,000
Preferred stock, shares issued 425,000   425,000
Series E Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, shares authorized 4,000,000   4,000,000
Preferred stock, par value $ 0.0001   $ 0.0001
Preferred stock, shares outstanding 4,000,000   4,000,000
Preferred stock, shares issued 4,000,000   4,000,000
Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, shares authorized 25,000,000    
Preferred stock, par value $ 0.0001    
v3.23.3
Related Party Transactions (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Related Party Transactions [Abstract]    
Related parties – subsidiary $ 177,320 $ 177,320
Accrued salaries, bonus, fees 890,275 621,812
Total loans from related parties, net $ 1,067,595 $ 799,132
v3.23.3
Related Party Transactions (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Related Party Transaction [Line Items]        
Debt expensed $ 3,428 $ 3,428    
Accrued interest   $ 66,443   $ 52,853
Boapin [Member]        
Related Party Transaction [Line Items]        
Note payable $ 170,000   $ 170,000  
v3.23.3
Commitments and contingencies (Details Narrative)
shares in Millions
Oct. 24, 2022
shares
Commitments and Contingencies Disclosure [Abstract]  
Monetary damages and injunction to transfer shares 56
v3.23.3
Office/Warehouse lease (Details) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Officewarehouse Lease    
Rent Expenses $ 4,080 $ 5,410
v3.23.3
Office/Warehouse lease (Details 1)
Sep. 30, 2023
USD ($)
Officewarehouse Lease  
2024 $ 12,240
2025 16,670
July & August 2025 2,790
Total future minimum lease payments 31,700
Less imputed interest (2,540)
Total present value of future minimum lease payments $ 29,160
v3.23.3
Office/Warehouse lease (Details 2) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Officewarehouse Lease    
Operating lease right-of-use assets $ 28,740 $ 32,157
Accrued lease liability 14,443  
Long-term lease liability 14,717 $ 18,468
Operating lease liability $ 29,160  
Weighted Average Remaining Lease Term 1 year 11 months 1 day  
Weighted Average Discount Rate 8.44%  
v3.23.3
Office/Warehouse lease (Details Narrative) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Right of use asset $ 28,740 $ 32,157
New Lease Agreement [Member]    
Right of use asset $ 43,058  
Minimum [Member]    
Lease term 3 years  
Maximum [Member]    
Lease term 5 years  
v3.23.3
Other income - settlement (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Feb. 28, 2022
Other Income and Expenses [Abstract]      
Attorney costs     $ 105,125
Settlement income $ 0 $ 19,500  

Wearable Health Solutions (CE) (USOTC:WHSI)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse Wearable Health Solutions (CE)
Wearable Health Solutions (CE) (USOTC:WHSI)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse Wearable Health Solutions (CE)