Mpower Holding Announces Adjusted EBITDA Positive Results for Third Quarter 2003; Net Loss Improves 75% over Second Quarter 2003 ROCHESTER, N.Y., Nov. 6 /PRNewswire-FirstCall/ -- Mpower Holding Corporation (BULLETIN BOARD: MPOW) , the parent company of Mpower Communications Corp., a leading provider of broadband Internet access and telephone services to business customers, today announced results of its operations for the third quarter ended September 30, 2003. "Achieving positive Adjusted EBITDA results this quarter is another important step on our path towards sustainable cash flow growth," said Mpower Communications Chairman and Chief Executive Officer Rolla P. Huff. "Our financial and operational progress was recognized during the quarter by a $17.5 million equity investment in our company. We believe this investment reflects the value in Mpower's facilities-based network and strong debt-free balance sheet, and directly supports our clear strategy for profitable growth." Mpower expects to use the new capital to raise its growth profile primarily by investing in additional sales, installations and product enhancements to increase its market share in Los Angeles, San Diego, Northern California, Las Vegas and Chicago. Mpower's Adjusted EBITDA for the third quarter of 2003 was a positive $1.0 million, a 225% improvement over the Adjusted EBITDA loss of $0.8 million in the second quarter of 2003 and an $11.7 million improvement over the $10.7 million Adjusted EBITDA loss in the third quarter of 2002. Adjusted EBITDA represents earnings from continued operations before interest, taxes, depreciation, amortization and gains or losses from the sale of assets, and excludes network optimization costs, reorganization expenses, stock-based compensation and gain on discharge of debt. Mpower's loss from continuing operations was reduced to $2.2 million in the third quarter of 2003, marking a 53% improvement over the second quarter of 2003 and a 99% improvement over the third quarter of 2002. The company's loss per share before discontinued operations was $0.03 in the third quarter of 2003. The company reported a net loss of $1.2 million in the third quarter of 2003, a 75% improvement over the second quarter of 2003. Without reorganization expenses and the gain on the discharge of debt recorded in the third quarter of last year, Mpower's net loss would have improved by 96% over the third quarter of 2002. Mpower's net loss per share was $0.02 in the third quarter of 2003. Revenue from continuing operations was $36.8 million for the third quarter of 2003, essentially even with the second quarter of 2003 and the third quarter of 2002. Offsetting the expected decline in switched access revenue, Mpower's core customer revenue, which includes revenue from the sale of data and voice services, increased 2% over the second quarter of 2003 and 7% over the third quarter of 2002 reaching $32.7 million and representing 89% of Mpower's total revenue. "We continue to grow the profitability and quality of our core customer revenue streams with revenue from our high margin PRI and T1-based data services increasing 20% over the last quarter," added Huff. "With the recent investment, we are in the process of implementing a customer acquisition strategy to accelerate organic growth. At the same time, we have made significant progress in maintaining customer revenue with monthly customer retention rates averaging 98% for the third quarter." Mpower's gross margin from continuing operations was $19.1 million or 52% of revenue in the third quarter of 2003 as compared to $18.8 million or 50% of revenue in the second quarter of 2003 and marked a 12% increase over the gross margin reported in the third quarter of 2002. The company continued to reduce its operating expenses with selling, general and administrative (SG&A) costs declining to $18.1 million in the third quarter of 2003, an 8% improvement over second quarter of 2003 and a 35% improvement over the third quarter of 2002. The company's capital expenditures were $2.4 million for the third quarter of 2003. Mpower ended the third quarter of 2003 with $36.6 million in unrestricted cash, growing its unrestricted cash position 90% over the second quarter of 2003 and 158% over the third quarter of 2002. The September 30, 2003 unrestricted cash balance includes approximately $17.5 million received in connection with the company's equity private placement plus $1.9 million that was returned to certain potential investors in October 2003 due to over-subscription of the private placement. In October 2003, $1.1 million was paid as finder fees for the private placement. Conference Call to Discuss Third Quarter Results Mpower will host a conference call to discuss its third quarter financial and operating results. Date: Thursday, November 6, 2003 Time: 9:00 a.m. (Eastern time) Dial-in Number: 1-800-683-1585 Audio Webcast: http://www.mpowercom.com/ Replay Number: 1-877-519-4471, PIN #4279528 From November 6 at 11:00 a.m. through November 13 at 5:00 p.m. Eastern Webcast Replay: Available on Mpower's Web site at: http://www.mpowercom.com/ Use of Non-GAAP Financial Information The SEC has adopted rules (Regulation G) regulating the use of non-GAAP financial measures. Because of Mpower's use of a non-GAAP financial measure, Adjusted EBITDA, to supplement our consolidated financial statements presented on a GAAP basis, Regulation G requires us to include in this press release a presentation of the most directly comparable GAAP measure, which is Net (Loss)Income, and a reconciliation of the two measures. We have presented a reconciliation of the two measures for each of the periods presented above. The non-GAAP measure we utilize (Adjusted EBITDA) provides an enhancement to an overall understanding of our past financial performance and our prospects for the future as well as useful information to investors because of (i) the historical use by Mpower of Adjusted EBITDA as a performance measurement; (ii) the value of Adjusted EBITDA as a measure of performance before gains, losses or other charges considered to be outside the company's core business operating results; and (iii) the use of the Adjusted EBITDA, or a similar term, by almost all companies in the CLEC sector as a measurement of performance. We have excluded from our presentation of Adjusted EBITDA network optimization costs (which are costs resulting principally from the closure of certain of our markets), stock-based compensation expenses (which are costs related to stock options issued with an exercise price below fair market value), gains on sales of assets, reorganization expenses and gain on discharge of debt, because we do not believe that including such items in Adjusted EBITDA provides investors with an appropriate measure of determining Mpower's performance in its core business. Mpower's utilization of non-GAAP measurements is not meant to be considered in isolation or as a substitute for net loss, loss from continuing operations, cash flow and other measures of financial performance prepared in accordance with GAAP. EBITDA is not a GAAP measurement and Mpower's use of it may not be comparable to similarly titled measures employed by other companies in the telecommunications industry. About Mpower Holding Corporation Mpower Holding Corporation (OTC:MPOW) (BULLETIN BOARD: MPOW) is the parent company of Mpower Communications, a facilities-based broadband communications provider offering a full range of data, telephony, Internet access and Web hosting services for small and medium-size business customers. A copy of this press release and further information about the company can be found at http://www.mpowercom.com/. Forward-Looking Statements Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Mpower Holding Corporation cautions investors that certain statements contained in this press release that state management's intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. Management wishes to caution the reader these forward-looking statements are not historical facts and are only estimates or predictions. Actual results may differ materially from those projected as a result of risks and uncertainties including, but not limited to, receipt of all remaining payments from the previously announced asset sales, future sales growth, market acceptance of our product offerings, our ability to secure adequate financing or equity capital to fund our operations, network expansion, our ability to manage growth and maintain a high level of customer service, the performance of our network and equipment, our ability to enter into strategic alliances or transactions, the cooperation of incumbent local exchange carriers in provisioning lines and interconnecting our equipment, regulatory approval processes, changes in technology, price competition and other market conditions and risks detailed from time to time in our Securities and Exchange Commission filings. The company undertakes no obligation to update publicly any forward-looking statements, whether as a result of future events, new information, or otherwise. FINANCIAL STATEMENTS Reorganized Reorganized Reorganized Mpower Mpower Mpower Holding Holding Holding BALANCE SHEET September June December (amounts in $ thousands) 30, 2003 30, 2003 31, 2002 Current Assets Cash & Cash Equivalents $36,629 $19,305 $10,773 Restricted Investments 9,765 10,338 13,631 Accounts Receivable, net 22,092 25,477 13,923 Assets Held for Sale -- -- 20,471 Prepaid Expenses and Other Current Assets 5,286 4,800 6,683 Total Current Assets 73,772 59,920 65,481 Property and Equipment, net 35,597 36,238 38,497 Deferred Financing Costs, net 33 66 16 Intangibles, net 10,094 11,239 13,530 Other Assets 3,744 3,895 9,899 Total Assets $123,240 $111,358 $127,423 Current Liabilities Current Maturities of Long-Term Debt and Capital Leases $1,460 $1,498 $4,638 Line of Credit 3,725 4,124 -- Accounts Payable 18,467 23,917 21,714 Accrued Sales Tax Payable 5,745 5,807 5,753 Accrued Network Optimization Costs 393 1,408 1,480 Accrued Property Taxes Payable 3,527 3,460 3,030 Deferred Revenue 6,763 6,986 4,680 Accrued Other Expenses 16,832 12,748 12,872 Current Liabilities Subject to Compromise -- -- 1,748 Total Current Liabilities 56,912 59,948 55,915 Capital Lease Obligations 2 59 371 Total Liabilities 56,914 60,007 56,286 Common stock 78 65 65 Additional Paid-in Capital 103,769 87,618 87,511 Accumulated Deficit (37,521) (36,332) (16,439) Total Stockholders' Equity 66,326 51,351 71,137 Total Liabilities and Stockholders' Equity $123,240 $111,358 $127,423 Reorganized Reorganized Reorganized Predecessor Mpower Mpower Mpower Mpower Holding Holding Holding Holding STATEMENT OF OPERATIONS Three Months Three Months July 31, July 1, (amounts in $ thousands, Ended Ended 2002 to 2002 to except share and per September June September July share amounts) 30, 2003 30, 2003 30, 2002 30, 2002 Operating Revenues: Core Customer $32,708 $32,139 $20,312 $10,196 Switched Access 4,089 5,619 4,550 1,809 Total Operating Revenues 36,797 37,758 24,862 12,005 Operating Expenses: Cost of Operating Revenues 17,737 18,953 13,283 6,558 Selling, General and Administrative 18,084 19,587 19,508 8,262 Reorganization Expense -- -- -- 245,681 Stock-Based Compensation Expense 43 29 219 100 Network Optimization Cost (954) -- -- -- Depreciation and Amortization 4,121 3,984 2,989 4,165 Total Operating Expenses 39,031 42,553 35,999 264,766 Loss from Continuing Operations (2,234) (4,795) (11,137) (252,761) Gain (Loss) on Sale of Assets, net 185 177 24 (4) Gain on Discharge of Debt -- -- -- 315,310 Interest Income 40 46 593 304 Interest Expense (102) (184) (1,225) (559) (Loss) Income before Discontinued Operations (2,111) (4,756) (11,745) 62,290 Income (Loss) from Discontinued Operations 922 13 (5,076) (4,617) Net (Loss) Income (1,189) (4,743) (16,821) 57,673 Accrued Preferred Stock Dividends -- -- -- -- Net (Loss) Income Applicable to Common Stockholders $(1,189) $(4,743) $(16,821) $57,673 Basic and Diluted Weighted Average Shares Outstanding 65,762,792 65,022,403 64,999,025 59,465,233 Basic and Diluted (Loss) Income per Share Applicable to Common Stockholders: (Loss) Income before Discontinued Operations $(0.03) $(0.07) $(0.18) $1.05 Income (Loss) from Discontinued Operations $0.01 -- $(0.08) $(0.08) Net (Loss) Income $(0.02) $(0.07) $(0.26) $0.97 Gross Margin $19,060 $18,805 $11,579 $5,447 Gross Margin (% of Revenue) 51.8% 49.8% 46.6% 45.4% Adjusted EBITDA $976 $(782) $(7,929) $(2,815) Adjusted EBITDA (% of Revenue) 2.7% -2.1% -31.9% -23.4% July 31, July 1, 2002 to 2002 to RECONCILIATION TO GAAP September June 30, September July (amounts in $ thousands) 30, 2003 2003 30, 2002 30, 2002 Adjusted EBITDA $976 $(782) $(7,929) $(2,815) Depreciation and Amortization (4,121) (3,984) (2,989) (4,165) Reorganization Expense -- -- -- (245,681) Network Optimization Cost 954 -- -- -- Stock-Based Compensation Expense (43) (29) (219) (100) Loss from Continuing Operations (2,234) (4,795) (11,137) (252,761) Gain (Loss) on Sale of Assets, net 185 177 24 (4) Gain on Discharge of Debt -- -- -- 315,310 Interest Income 40 46 593 304 Interest Expense (102) (184) (1,225) (559) (Loss) Income before Discontinued Operations (2,111) (4,756) (11,745) 62,290 Income (Loss) from Discontinued Operations 922 13 (5,076) (4,617) Net (Loss) Income (GAAP) $(1,189) $(4,743) $(16,821) $57,673 DATASOURCE: Mpower Holding Corporation CONTACT: Investor - Gregg Clevenger, Chief Financial Officer, +1-585-218-6547, , or Media - Michele Sadwick, Vice President, +1-585-218-6542, both of Mpower Communications, ; Investor Relations - Lester Rosenkrantz of Cameron Associates, +1-212-554-5486, , for Mpower Communications Web site: http://www.mpowercom.com/

Copyright