Item 1. Reports to Stockholders.
Leland
Real Asset Opportunities Fund
Class A Shares: GHTAX
|
Class C Shares: GHTCX
|
Class I Shares: GHTIX
|
Leland
Thomson Reuters Private Equity Buyout Index Fund
Class A Shares: LDPAX
|
Class C Shares: LDPCX
|
Class I Shares: LDPIX
|
Leland
Thomson Reuters Venture Capital Index Fund
Class A Shares: LDVAX
|
Class C Shares: LDVCX
|
Class I Shares: LDVIX
|
Semi-Annual
Report
March
31, 2020
|
Advised
by:
|
|
|
|
|
|
|
|
www.ghf-funds.com
|
|
1-877-270-2848
|
Distributed
by Northern Lights Distributors, LLC
Member
FINRA
Beginning
on January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the Funds
shareholder reports like this one will no longer be sent by mail, unless you specifically request paper copies of the reports.
Instead, the reports will be made available on the Funds website www.ghf-funds.com, and you will be notified by
mail each time a report is posted and provided with a website link to access the report.
If
you already elected to receive shareholder reports electronically, you will not be affected by this change and you need not take
any action. You may elect to receive shareholder reports and other communications from the Funds electronically or to continue
receiving paper copies of shareholder reports, which are available free of charge, by contacting your financial intermediary (such
as a broker-dealer or bank) or, if you are a direct investor, by following the instructions included with paper Fund documents
that have been mailed to you.
April
22, 2020
Dear
Shareholders,
Given
the dramatic market activity over the last several weeks, we are presenting a Semi-Annual Letter to Shareholders of the Leland®
Funds, including the Leland® Real Asset Opportunities Fund, the Leland® Thomson Reuters Venture
Capital Index Fund, and the Leland® Thomson Reuters Private Equity Buyout Index Fund.
Performance
review
Overall,
the Funds recent performances have been negative as most major asset classes experienced major corrections in the first
quarter of 2020. After a positive fourth quarter in 2019, 2020 started out negative in the equity markets, and things deteriorated
from there with the coronavirus pandemic essentially bringing the global economy to a grinding halt. In record setting fashion,
sell-offs in the world stock markets plunged most indices into bear market territory in a matter of weeks. As might be expected
on the equity side, emerging markets posted the worst quarterly performance for the quarter ended March 31, 2020 coming in at
-23.60% for the MSCI Emerging Markets Net Total Return Index. For the same period, the S&P 1500 Composite Total Return Index
posted a loss of -20.57% while the MSCI EAFE Net Total Return Index was down -22.83%. On the alternatives side, real-assets faired
even worse, with the S&P Real Assets Equity Total Return Index posting a loss of -27.69% in the first quarter. This dismal
performance was accompanied, not surprisingly, by a surge in market volatility. The CBOE Volatility Index, which started the year
near 12, spiked to over 82 in mid-March – a peak level that exceeded the previous high set during the 2008 financial crisis.
Volatility also spilled over to the fixed income markets as well. A flight to safety pushed the ICE US Treasury 3-7 Year TR Index
to a +6.36% gain for the quarter, while the Barclays US Aggregate Bond TR Index was up 3.15%, well off the high of 6.07% set in
early March. High yield saw the iBoxx USD Liquid High Yield Index lose -11.99% in the quarter, down over 10% from the peak of
0.98% in mid-February.
The
wide spread disruption in several different asset classes left little room for positive price movements. Cash and U.S treasuries
became high demand safe havens. And even U.S. treasuries saw a significant uptick in volatility. Given the general asset allocation
of the Leland® Funds to equities and real-asset sectors, they were not immune to the drop in prices, although on
a relative basis the Leland® Thomson Reuters Venture Capital Index Fund did garner some outperformance to the broader
U.S. equity market.
Leland®
Real Asset Opportunities Fund (GHTAX, GHTCX, GHTIX)
For
the trailing six-month period ended March 31, 2020, the Funds A-share returned -34.39% (-38.13% with load), the C-share
returned -34.64%, and the I-share returned -34.23%. The benchmark S&P 500 TR fell -12.31% over the same period.
The
Fund exhibited stable performance in the fourth quarter of 2019, gaining +4.47% (I-share). In particular, crude oil began to show
signs of exiting a 6 year bear market as continued steady demand growth and signs that unprofitable US shale production—which
had been propped up by unsustainable debt financing – was at last beginning to decline meaningfully.
However
in February 2020, the sharp correction in markets driven by the pandemic-driven demand destruction (both observed and expected)
hit the Funds sectors dramatically. The tangible-asset-backed sectors in which the Fund invests were hit hardest, with
some sectors doubling the large losses in the general equity markets.
Despite
the generally defensive nature of its business, fears of defaults and extended rent concessions drove the MSCI REIT Total Return
Index sharply lower, returning -27.80% in the first quarter of 2020. Even with this dramatic drop, the REIT sector represented
the best performance among the Funds sub-sectors. Basic materials, as measured by the Dow Jones US Basic Materials TR Index,
fell -28.94% during the first quarter of 2020.
Oil
and gas producers, as might be expected, were the most volatile throughout the period. The industry started the calendar year
off on an optimistic note with WTI crude hitting $60, with expectations for further gains as material signs of weakness in U.S.
shale production began to emerge. These positive expectations turned violently negative as demand destruction from the coronavirus
drove a rapid collapse down to the $40s. Adding to the misery, an unexpected price war between Saudi Arabia and Russia drove a
collapse to the $20s, marking a two decade low and the swiftest collapse ever recorded. The S&P Oil & Gas Exploration
and Production Index experienced a sharp plunge of -65.04% in the first quarter of 2020.
Energy
infrastructure names, though less affected relative to the producers, reflected the markets panic and worries of producer
bankruptcies. The Alerian MLP Index fell -57.19% during the first quarter of 2020.
The
Funds cash position at the end of March was approximately 37%, much higher than the Funds long-run average of 15%
and is a direct response to the coronavirus pandemic and its effects on global markets. Going forward, the Fund remains defensive
despite what may look like an opportunity to reinvest.
For
example, despite the sharp drop in the MSCI REIT Index, the Fund has dramatically reduced its exposure to equity REITs. This is
due to the lack of visibility in forward cash flows. This is true not just in directly affected sub-sectors, such as retail and
hospitality, but other sub-sectors such as office where we believe rent collection uncertainties override the relatively modest
drops in share prices over the quarter.
While
there are REIT subsectors which are meaningfully insulated from coronavirus driven weakness (self storage, data centers, cold
storage, etc), we believe market prices are reflecting this resilience. In fact, with the recent re-inflating of equity markets
on the back of government
intervention,
we believe many of these insulated sub-sector companies now remain meaningfully overvalued relative to their prospects.
One
REIT sub-sector we do see promise in is the mortgage REITs. We believe the high leverage nature of that business, combined with
temporary mark-to-market losses (despite money-good underlying debt securities), drove rapid selling. Further need to raise liquidity
and fears that some companies may have had their equity book value completely wiped out caused further panic selling (despite
the Federal Reserve announcing an unlimited purchase of agency bonds). This resulted in several companies selling for a fraction
of their current book values (adjusted for recent hedging losses), creating multiple-return potential. The Fund has attempted
to capitalize on the dislocation we believe has occurred to allocate a full 25% to these names.
As
forward cash flow expectations become clearer, we will continue to look for opportunities where fear or misunderstanding has caused
these stable expectations to be ignored, and deploy the high levels of cash in the Fund into specific names we believe are most
likely to benefit from such disconnect. Waiting for greater clarity will potentially result in the Fund missing some of the initial
potential gains. However, we believe this is the prudent approach, as the Fund is specifically geared to invest in names which
are mispriced relative to high-certainty cash flows, rather than speculating on the direction and magnitude of short-term underlying
asset price movements.
Leland®
Thomson Reuters Venture Capital Index Fund (LDVAX, LDVCX, LDVIX)
Investors
in the Leland® Thomson Reuters Venture Capital Index Fund experienced performance in line with the benchmark index
which is what we would anticipate from the Fund. The Funds I-share gained +2.55% for the 6-month period ended March 31,
2020, generally in line with the Thomson Reuters Venture Capital Index (TRVCI) which gained +3.45% over the same period. Similarly,
the A-share gained +2.46% (-3.41% with load) while the C-share was up +2.09% over 6-month period ended March 31, 2020. The benchmark
NASDAQ Composite Index fell -3.23% over the same 6-month period that, while negative, represents a significant outperformance
over other equity market sectors.
TRVCI
reflects the large concentration of current investments in the technology sector by venture capital firms and has been one of
the strongest performing sectors. Indeed, technology currently represents approximately 75% of the index.
As
of the end of the first quarter of 2020, the largest sector allocation remains software technology, reflecting the investment
focus of the venture capital industry, and this is expected to be the case for the foreseeable future. Technology is followed
by healthcare and smaller allocations to industrials, consumer goods and services, utilities & energy, and telecommunications.
During
the six months ended March 31, 2020, the Fund utilized swap agreements to create economic leverage in the portfolio. Despite the
weak performance of the markets in general throughout the first half of the Funds fiscal year, this additional exposure
to the characteristics of the venture capital space had a positive impact on the Fund and its ability to generate positive returns.
Leland®
Thomson Reuters Private Equity Buyout Index Fund (LDPAX, LDPCX, LDPIX)
Investors
in the Leland® Thomson Reuters Private Equity Buyout Index Fund also experienced performance in line with the benchmark
index, which is what we would anticipate from this Fund as well. For the six month period ended March 31, 2020, the Fund I-share
fell -27.24%, generally in line with the Thomson Reuters Private Equity Buyout Index (TRPEI) which fell -26.94%. Similarly, the
A-share lost -27.32% (-31.48% with load) while the C-share was down -27.61% over the six month period ending March 31, 2020. The
benchmark S&P 500 TR fell -12.31% over the same period.
Unlike
the Leland® Venture Capital Index Fund, the Leland® Thomson Reuters Private Equity Buyout Index
Fund tends to have a less concentrated sector allocation. At the beginning of the Funds fiscal year, the largest sector
allocations were to Technology and Energy / Industrials / Materials. TRPEI reflects the concentration of current investments in
the Technology sector by buyout firms and this sector been one the strongest performing sectors so far this fiscal year. Unfortunately,
the next largest sector included Energy, which has been impacted by an unprecedented drop in oil, fueled by coronavirus demand
destruction as well as oversupply aggravated by a Russia-Saudi Arabia price war. Over the six months ended March 31, 2020, relative
investment exposure across all sectors, including Technology, Energy / Industrials / Materials, Consumer Cyclicals, Financials,
Consumer non-Cyclicals, and Healthcare, remained relatively steady, reflecting the current investment focus of the private equity
buyout industry.
During
the six months ended March 31, 2020, the Fund utilized swap agreements to create economic leverage in the portfolio. Given the
weak performance of the markets in general throughout this period, this additional exposure to the characteristics of the private
equity buyout space had a further negative impact on the Fund and its ability to generate positive returns.
Investment
outlook
To
recap, in a matter of three short weeks, we went from wondering whether the ten plus year equity bull market had additional upside
potential, to concerning ourselves with when the global economy might reopen, not to mention just staying healthy. We went from
low single digit unemployment to over 20 million jobless claims. Countless businesses are trying to stay viable in the face of
no revenue. Many families are trying to figure out how to make things work with no income. Weve seen a $2 trillion dollar
relief package get swiftly passed, and already
government
is bracing for another round. By now, it is fairly clear that U.S. GDP and global output in general will be posting dismal numbers
for Q2, although admittedly knowing how bad it will be is difficult in the face of the massive amount of uncertainty surrounding
when businesses may be allowed to open back up, not to mention trying to handicap the psychological ramification of the pandemic.
When will people feel comfortable enough to venture back out and revert to some level of normalcy? Lets face it, open restaurants
and operational airlines without customers is not really an improvement. For sure, these are some unprecedented times.
In
our view, the potential for a V-shape recovery is pretty much off the table, barring any coronavirus disease treatment or vaccine
breakthroughs in the near term. We believe this likely leaves the economy bottoming out in Q2 or early Q3 and then slowly recovering
throughout 2021. We also believe it is likely the stock market will retest the lows in March, as the hope for an expedient broad
scale re-opening of the economy gives way to the reality that many more measures need to be put in place before social distancing
can be safely unwound. It will take much longer to restart than it did to lock down. Admittedly, this is an unpleasant outlook.
However, ultimately we know the U.S. economy, the U.S. stock market, and most importantly U.S. citizens are resilient and at some
point the pandemic will be over, even if we cant be sure of the timing or exact trajectory.
We
thank you for your continued support and confidence in our management.
Sincerely,
Neil
R. Peplinski, Chairman & Chief Investment Officer
Portfolio
Investment Team
Neil
R. Peplinski, CFA founded Good Harbor in 2003 and serves as a Managing Partner and Chief Investment Officer. Mr. Peplinski
previously worked as a portfolio manager for Allstate Investments, overseeing a portfolio of collateralized debt obligations.
Mr. Peplinski earned his MBA with High Honors from the University of Chicago Booth School of Business. He also holds a MSEE in
Electromagnetics from the University of Michigan, and a BSEE in Electromagnetics from Michigan Technological University where
he graduated summa cum laude.
David
C. Armstrong serves as a Portfolio Manager. Mr. Armstrong joined Good Harbor in 2010 and became a member of the Investment
Team in 2013. He previously worked as a Director of Research conducting analysis on the nature and structure of competition in
the credit card market for financial services firms. Mr. Armstrong earned an MBA from the University of Chicago Booth School of
Business, and a Bachelor of Arts from Knox College.
Yash
Patel, CFA has served as Chief Operating Officer of Good Harbor since March 2010. Mr. Patel brings over 15 years of
professional experience to the firm. His responsibilities include the management and leadership of operations, technology, trading,
and portfolio management. Prior to joining Good Harbor Financial, Mr. Patel was a quantitative equity analyst for Allstate Investments,
developing and implementing model-driven trading strategies. Previous to that, he worked and consulted for hedge funds including
Bridgewater Associates and Citadel Investment Group. Mr. Patel earned a MBA with Honors from the University of Chicago Booth School
of Business and a BS CSE from the Ohio State University.
Jeffrey
H. Kim serves as the lead Portfolio Manager of the Leland® Real Asset Opportunities Fund and is the architect
of the strategy. Prior, he was a Portfolio Manager at Chicago Capital Partners. Mr. Kim earned his MBA from the University of
Chicago Booth School of Business. He also received a SM (MS) from the Massachusetts Institute of Technology and a BS from Northwestern
University.
The
S&P Composite 1500 Total Return Index combines three leading indices, the S&P 500, the S&P MidCap400, and the
S&P SmallCap 600 to cover approximately 90% of the U.S. market capitalization.
The
MSCI EAFE Total Return Index is a free float-adjusted market capitalization index that is designed to measure the equity
market performance of developed markets, excluding the US & Canada. Net total return indices reinvest dividends after the
deduction of withholding taxes, using a tax rate applicable to non-resident institutional investors who do not benefit from double
taxation treaties.
The
MSCI Emerging Markets Total Return Index is a free float-adjusted market capitalization index that is designed to measure
equity market performance of emerging markets. Net total return indices reinvest dividends after the deduction of withholding
taxes, using a tax rate applicable to non-resident institutional investors who do not benefit from double taxation treaties.
The
ICE U.S. Treasury 3-7 Year Bond Index measures the performance of public obligations of the U.S. Treasury that have a remaining
maturity of greater than or equal to three years and less than seven years.
The
Barclays US Aggregate Bond Total Return Index is an index designed to provide a measure of the performance of the U.S.
investment grade bond market, which includes investment grade U.S. Government bonds, investment grade corporate bonds, mortgage
pass through securities and asset backed securities that are publicly offered for sale in the U.S.
The
iBoxx USD Liquid High Yield Index is a modified market-value weighted index designed to provide a balanced representation
of U.S. dollar-denominated high yield corporate bonds for sale within the United States by means of including the most liquid
high yield corporate bonds available as determined by the index provider.
The
Chicago Board Options Exchange Volatility Index (the VIX) reflects a market estimate of future volatility,
based on the weighted average of the implied volatilities for a wide range of S&P 500 index options.
The
S&P Real Assets Equity Total Return Index is a static weighted return of investable and liquid equity indexed components that
measures the performance of real return strategies that invest in listed global property, infrastructure, natural resources, and
timber and forestry companies.
The
S&P 500 Total Return Index is the total return version of the S&P 500 Index which includes the effects of reinvested dividends.
The S&P 500 Index is a capitalization-weighted index of 500 stocks designed to measure the performance of the broad economy
through changes in the aggregate market value representing all major industries.
The
MSCI US REIT Index is a free float market capitalization weighted index that is comprised of Equity REITs securities that belong
to the MSCI US Investable Market 2500 Index.
The
Dow Jones US Basic Materials Total Return Index represents the Basic Materials Industry as defined by the Dow Jones proprietary
classification system. The index is one of ten indices that together make up the Dow Jones U.S. Index, which represents approximately
95% of U.S. market capitalization.
The
S&P Oil & Gas Exploration & Production Select Industry Index represents the oil and gas exploration and production
sub-industry portion of the S&P Total Markets Index.
The
Alerian MLP Index is the leading gauge of energy Master Limited Partnerships (MLPs). The index is a float-adjusted, capitalization-weighted
index, whose constituents represent approximately 85% of total float-adjusted market capitalization.
The
NASDAQ Composite Index is a market-capitalization weighted index of more than 3,000 common equities listed on the NASDAQ stock
exchange. The composition of the NASDAQ Composite is heavily weighted towards information technology companies.
The
Thomson Reuters Venture Capital Index seeks to replicate the performance of the Thomson Reuters Venture Capital Research Index
using liquid public securities across the sectors in which U.S. venture capital invests.
The
Thomson Reuters Private Equity Buyout Index seeks to replicate the performance of the Thomson Reuters Private Equity Buyout Research
Index using liquid public securities across the sectors in which U.S. private equity invests.
Investments
cannot be made directly in an index. Unmanaged index returns assume the reinvestment of any distributions and do not reflect fees,
expenses, or sales charges. Index performance is not indicative of the performance of any investment.
This information is being
provided for informational purposes only, is subject to change. The opinions expressed in this article represent the current,
good-faith views of the author at the time of publication. The information contained herein is based on internal research derived
from various sources and does not purport to be statements of all material facts relating to the securities mentioned. The information
contained herein, while not guaranteed as to accuracy or completeness, has been obtained from sources we believe to be reliable.
Fund holdings are subject to change without notice. Investments in alternative strategies may not be suitable for all investors.
5589-NLD-4/23/2020
LELAND
REAL ASSET OPPORTUNITIES FUND
|
PORTFOLIO
REVIEW (Unaudited)
|
March
31, 2020
|
The
Funds performance figures* for the periods ended March 31, 2020, as compared to its benchmark:
|
|
|
|
|
Inception**
-
|
|
Six
Month
|
One
Year
|
Three
Year
|
Five
Year
|
March
31, 2020
|
Leland
Real Asset Opportunities Fund - Class A
|
(34.39)%
|
(37.84)%
|
(15.87)%
|
(8.52)%
|
(7.84)%
|
Leland
Real Asset Opportunities Fund - Class A with load
|
(38.13)%
|
(41.45)%
|
(17.50)%
|
(9.60)%
|
(8.67)%
|
Leland
Real Asset Opportunities Fund - Class C
|
(34.64)%
|
(38.33)%
|
(16.52)%
|
(9.21)%
|
(8.53)%
|
Leland
Real Asset Opportunities Fund - Class I
|
(34.23)%
|
(37.61)%
|
(15.64)%
|
(8.29)%
|
(7.59)%
|
S&P
500 Total Return Index ***
|
(12.31)%
|
(6.98)%
|
5.10%
|
6.73%
|
9.05%
|
|
*
|
The
performance data quoted here represents past performance. The performance comparison includes reinvestment of all dividends and
capital gains. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee
of future results. The investment return and principal value of an investment will fluctuate so that an investors shares,
when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that
a shareholder would pay on Fund distributions or on the redemption of Fund shares. Performance figures for periods less than 1
year are not annualized. The Funds adviser has contractually agreed to waive its fees and reimburse expenses of the Fund,
at least until January 31, 2021 to ensure that Total Annual Fund Operating Expenses After Fee Waiver and Reimbursement (exclusive
of any front-end or contingent deferred loads, brokerage fees and commissions, acquired fund fees and expenses; borrowing cost
(such as interest and dividend expense on securities sold short); taxes; expenses incurred in connection with any merger or reorganization;
and extraordinary expenses, such as litigation expenses (which may include indemnification of Fund officers and Trustees and contractual
indemnification of Fund service providers (other than the adviser))) will not exceed 1.75%, 2.50% and 1.50% of average daily net
assets attributable to Class A, Class C, and Class I shares, respectively. The Funds total annual operating expenses before
waivers are 2.06% for Class A shares, 2.81% for Class C shares and 1.81% for Class I shares per the February 1, 2020 prospectus.
Class A shares are subject to a maximum sales charge imposed on purchases of 5.75%. Redemptions of any class of shares made within
30 days of purchase may be assessed a redemption fee of 1.00%. For performance information current to the most recent month-end,
please call toll-free 1-877-270-2848.
|
|
**
|
Inception
date is September 30, 2013.
|
|
***
|
The
S&P 500 Total Return Index is an unmanaged free-float capitalization-weighted index which measures the performance of 500
large-cap common stocks actively traded in the United States. Index returns assume reinvestment of dividends. Investors may not
invest in the Index directly; unlike the Funds returns, the Index does not reflect any fees or expenses.
|
Portfolio Composition as of March 31, 2020
|
|
% of Net Assets
|
|
Money Market Fund
|
|
|
37.1
|
%
|
Common Stock - Transportation
|
|
|
10.8
|
%
|
Diversified REITs
|
|
|
9.5
|
%
|
Preferred Stock - REITs
|
|
|
7.8
|
%
|
Mortgage REITs
|
|
|
7.3
|
%
|
Preferred Stock - Transportation
|
|
|
6.8
|
%
|
Health Care REITs
|
|
|
6.2
|
%
|
Pipelines
|
|
|
5.7
|
%
|
Oil & Gas
|
|
|
4.7
|
%
|
Other Assets in Excess of Liabilities - Net
|
|
|
4.1
|
%
|
|
|
|
100.0
|
%
|
Please
refer to the Portfolio of Investments in this shareholder report for a detailed listing of the Funds holdings.
LELAND
THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
PORTFOLIO
REVIEW (Unaudited)
|
March
31, 2020
|
The
Funds performance figures* for the periods ended March 31, 2020, as compared to its benchmark:
|
|
|
|
Inception**
-
|
|
Six
Month
|
One
Year
|
Three
Year
|
March
31, 2020
|
Leland
Thomson Reuters Private Equity Buyout Index Fund - Class A
|
(27.32)%
|
(22.37)%
|
(1.97)%
|
2.16%
|
Leland
Thomson Reuters Private Equity Buyout Index Fund - Class A with load
|
(31.48)%
|
(26.86)%
|
(3.88)%
|
0.83%
|
Leland
Thomson Reuters Private Equity Buyout Index Fund - Class C
|
(27.61)%
|
(22.97)%
|
(2.73)%
|
1.50%
|
Leland
Thomson Reuters Private Equity Buyout Index Fund - Class I
|
(27.24)%
|
(22.20)%
|
(1.76)%
|
2.39%
|
S&P
500 Total Return Index ***
|
(12.31)%
|
(6.98)%
|
5.10%
|
8.51%
|
|
*
|
The
performance data quoted here represents past performance. The performance comparison includes reinvestment of all dividends and
capital gains. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee
of future results. The investment return and principal value of an investment will fluctuate so that an investors shares,
when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that
a shareholder would pay on Fund distributions or on the redemption of Fund shares. Performance figures for periods less than 1
year are not annualized. The Funds adviser has contractually agreed to waive its fees and reimburse expenses of the Fund,
at least until January 31, 2021 to ensure that Total Annual Fund Operating Expenses After Fee Waiver and Reimbursement (exclusive
of any front-end or contingent deferred loads; brokerage fees and commissions; acquired fund fees and expenses; borrowing costs
(such as interest and dividend expense on securities sold short); taxes; and extraordinary expenses, such as litigations expenses
(which may include indemnification of Fund officers and Trustees and contractual indemnification of Fund service providers other
than the adviser))) will not exceed 1.75%, 2.50% and 1.50% of average daily net assets attributable to Class A, Class C, and Class
I shares, respectively. The Funds total annual operating expenses before waivers are 2.06% for Class A shares, 2.81% for
Class C shares and 1.81% for Class I shares per the February 1, 2020 Prospectus. Class A shares are subject to a maximum sales
charge imposed on purchases of 5.75%. Redemptions of any class of shares made within 30 days of purchase may be assessed a redemption
fee of 1.00%. For performance information current to the most recent month-end, please call toll-free 1-877-270-2848.
|
|
**
|
Inception
date is September 18, 2015.
|
|
***
|
The
S&P 500 Total Return Index is an unmanaged free-float capitalization-weighted index which measures the performance of 500
large-cap common stocks actively traded in the United States. Index returns assume reinvestment of dividends. Investors may not
invest in the Index directly; unlike the Funds returns, the Index does not reflect any fees or expenses.
|
Portfolio Composition as of March 31, 2020
|
|
% of Net Assets
|
|
Internet
|
|
|
10.3
|
%
|
Retail
|
|
|
8.0
|
%
|
Software
|
|
|
7.6
|
%
|
Money Market Fund
|
|
|
6.7
|
%
|
Pharmaceuticals
|
|
|
6.6
|
%
|
Semiconductors
|
|
|
6.5
|
%
|
Diversified Financial Services
|
|
|
5.3
|
%
|
Banks
|
|
|
4.8
|
%
|
Aerospace/Defense
|
|
|
4.4
|
%
|
Oil & Gas
|
|
|
4.2
|
%
|
Other Assets in Excess of Liabilities - Net *
|
|
|
35.6
|
%
|
|
|
|
100.0
|
%
|
Please
refer to the Portfolio of Investments in this shareholder report for a detailed listing of the Funds holdings.
LELAND
THOMSON REUTERS VENTURE CAPITAL INDEX FUND
|
PORTFOLIO
REVIEW (Unaudited)
|
March
31, 2020
|
The
Funds performance figures* for the periods ended March 31, 2020, as compared to its benchmark:
|
|
|
|
|
Inception**
-
|
Inception***
-
|
|
Six
Month
|
One
Year
|
Three
Year
|
Five
Year
|
March
31, 2020
|
March
31, 2020
|
Leland
Thomson Reuters Venture Capital Index Fund - Class A
|
2.46%
|
2.30%
|
21.60%
|
18.33%
|
18.76%
|
N/A
|
Leland
Thomson Reuters Venture Capital Index Fund - Class A with load
|
(3.41)%
|
(3.61)%
|
19.23%
|
16.93%
|
17.48%
|
N/A
|
Leland
Thomson Reuters Venture Capital Index Fund - Class C
|
2.09%
|
1.46%
|
20.68%
|
N/A
|
N/A
|
19.45%
|
Leland
Thomson Reuters Venture Capital Index Fund - Class I
|
2.55%
|
2.50%
|
21.85%
|
18.53%
|
18.96%
|
N/A
|
NASDAQ
OTC Composite Index ****
|
(3.74)%
|
(0.38)%
|
9.21%
|
9.46%
|
10.59%
|
11.26%
|
|
*
|
The
performance data quoted here represents past performance. The performance comparison includes reinvestment of all dividends and
capital gains. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee
of future results. The investment return and principal value of an investment will fluctuate so that an investors shares,
when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that
a shareholder would pay on Fund distributions or on the redemption of Fund shares. Performance figures for periods less than 1
year are not annualized. The Funds adviser has contractually agreed to waive its fees and reimburse expenses of the Fund,
at least until January 31, 2021, to ensure that Total Annual Fund Operating Expenses After Fee Waiver and Reimbursement (exclusive
of any front-end or contingent deferred loads; brokerage fees and commission; acquired fund fees and expenses; borrowing costs
(such as interest and dividend expense on securities sold short); taxes; and extraordinary expenses, such as litigations expenses
(which may include indemnification of Fund officers and Trustees and contractual indemnification of Fund service providers other
than the adviser))) will not exceed 1.75%, 2.50%, and 1.50% of average daily net assets attributable to Class A, Class C, and
Class I shares, respectively. The Funds total annual operating expenses before waivers are 2.07% for Class A shares, 2.82%
for Class C shares and 1.82% for Class I shares per the February 1, 2020 Prospectus. Class A shares are subject to a maximum sales
charge imposed on purchases of 5.75%. Redemptions of any class of shares made within 30 days of purchase may be assessed a redemption
fee of 1.00%. For performance information current to the most recent month-end, please call toll-free 1-877-270-2848.
|
|
**
|
Inception
date is October 2, 2014.
|
|
***
|
Inception
date is September 23, 2015.
|
|
****
|
National
Association of Securities Dealers Automated Quotation System (NASDAQ) is a nationwide computerized quotation system for over 5,500
over-the-counter stocks. The NASDAQ OTC Composite index is compiled of more than 4,800 stocks that are traded via this system.
Investors may not invest in the Index directly; unlike the Funds returns, the Index does not reflect any fees or expenses.
|
Portfolio Composition as of March 31, 2020
|
|
% of Net Assets
|
|
Software
|
|
|
27.0
|
%
|
Internet
|
|
|
18.0
|
%
|
Computers
|
|
|
10.1
|
%
|
Commercial Services
|
|
|
7.9
|
%
|
Money Market Fund
|
|
|
6.8
|
%
|
Healthcare - Products
|
|
|
6.5
|
%
|
Diversified Financial Services
|
|
|
5.1
|
%
|
Healthcare - Services
|
|
|
3.2
|
%
|
Pharmaceuticals
|
|
|
2.3
|
%
|
Semiconductors
|
|
|
2.0
|
%
|
Other Assets in Excess of Liabilities - Net *
|
|
|
11.1
|
%
|
|
|
|
100.0
|
%
|
Please
refer to the Portfolio of Investments in this shareholder report for a detailed listing of the Funds holdings.
LELAND
REAL ASSET OPPORTUNITIES FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
COMMON STOCK - 21.2%
|
|
|
|
|
|
|
|
|
PIPELINES - 5.7%
|
|
|
|
|
|
14,900
|
|
|
Enbridge, Inc.
|
|
$
|
433,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION - 10.8%
|
|
|
|
|
|
41,483
|
|
|
Golar LNG Ltd.
|
|
|
326,886
|
|
|
153,374
|
|
|
Teekay Corp.*
|
|
|
484,662
|
|
|
|
|
|
|
|
|
811,548
|
|
|
|
|
|
OIL & GAS - 4.7%
|
|
|
|
|
|
22,502
|
|
|
Suncor Energy, Inc.
|
|
|
355,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COMMON STOCK (Cost $2,239,019)
|
|
|
1,600,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREFERRED STOCK - 14.6%
|
|
|
|
|
|
|
|
|
TRANSPORTATION - 6.8%
|
|
|
|
|
|
41,052
|
|
|
Golar LNG Partners LP
|
|
|
512,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REITs - 7.8%
|
|
|
|
|
|
12,235
|
|
|
Capstead Mortgage Corp.
|
|
|
231,731
|
|
|
22,577
|
|
|
Two Harbors Investment Corp.
|
|
|
352,879
|
|
|
|
|
|
|
|
|
584,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PREFERRED STOCK (Cost $1,163,904)
|
|
|
1,097,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REAL ESTATE INVESTMENT TRUSTS - 26.7%
|
|
|
|
|
|
|
|
|
DIVERSIFIED REITs - 9.5%
|
|
|
|
|
|
64,177
|
|
|
New Residential Investment Corp.
|
|
|
321,527
|
|
|
6,781
|
|
|
WP Carey, Inc.
|
|
|
393,840
|
|
|
|
|
|
|
|
|
715,367
|
|
|
|
|
|
HEALTH CARE REITs - 6.2%
|
|
|
|
|
|
19,404
|
|
|
Healthcare Trust of America, Inc.
|
|
|
471,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORTGAGE REITs - 7.3%
|
|
|
|
|
|
32,088
|
|
|
Granite Point Mortgage Trust, Inc.
|
|
|
162,686
|
|
|
37,874
|
|
|
Starwood Property Trust, Inc.
|
|
|
388,208
|
|
|
|
|
|
|
|
|
550,894
|
|
|
|
|
|
SHOPPING CENTER REITs - 3.7%
|
|
|
|
|
|
28,899
|
|
|
Kimco Realty Corp.
|
|
|
279,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REAL ESTATE INVESTMENT TRUSTS (Cost $3,260,235)
|
|
|
2,016,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHORT-TERM INVESTMENT - 37.1%
|
|
|
|
|
|
|
|
|
MONEY MARKET FUND - 37.1%
|
|
|
|
|
|
2,796,167
|
|
|
Invesco Short Term Investments Trust -Treasury Portfolio Institutional
Class, to yield 0.30% ^ (Cost $2,796,167)
|
|
|
2,796,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVESTMENTS - 99.6% (Cost $9,459,325)
|
|
$
|
7,510,880
|
|
|
|
|
|
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.4%
|
|
|
28,314
|
|
|
|
|
|
NET ASSETS - 100.0%
|
|
$
|
7,539,194
|
|
LP
- Limited Partnership
REIT
- Real Estate Investment Trust
|
*
|
Non-income
producing security
|
|
^
|
Money
market fund; interest rate reflects seven-day effective yield on March 31, 2020.
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
COMMON STOCK - 105.8%
|
|
|
|
|
|
|
|
|
AEROSPACE/DEFENSE - 4.4%
|
|
|
|
|
|
685
|
|
|
Boeing Co.+
|
|
$
|
102,161
|
|
|
434
|
|
|
L3Harris Technologies, Inc.
|
|
|
78,172
|
|
|
555
|
|
|
Lockheed Martin Corp.+
|
|
|
188,117
|
|
|
304
|
|
|
Northrop Grumman Corp.
|
|
|
91,975
|
|
|
580
|
|
|
Raytheon Co.
|
|
|
76,067
|
|
|
1,799
|
|
|
United Technologies Corp.+
|
|
|
169,700
|
|
|
|
|
|
|
|
|
706,192
|
|
|
|
|
|
AGRICULTURE - 2.0%
|
|
|
|
|
|
2,948
|
|
|
Altria Group, Inc.
|
|
|
113,999
|
|
|
797
|
|
|
Archer-Daniels-Midland Co.
|
|
|
28,038
|
|
|
2,474
|
|
|
Philip Morris International, Inc.+
|
|
|
180,503
|
|
|
|
|
|
|
|
|
322,540
|
|
|
|
|
|
APPAREL - 0.8%
|
|
|
|
|
|
1,630
|
|
|
NIKE, Inc.+
|
|
|
134,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUTO MANUFACTURERS - 0.8%
|
|
|
|
|
|
4,831
|
|
|
Ford Motor Co.
|
|
|
23,334
|
|
|
1,497
|
|
|
General Motors Co.
|
|
|
31,108
|
|
|
148
|
|
|
Tesla, Inc.*
|
|
|
77,552
|
|
|
|
|
|
|
|
|
131,994
|
|
|
|
|
|
BANKS - 4.8%
|
|
|
|
|
|
7,260
|
|
|
Bank of America Corp.+
|
|
|
154,130
|
|
|
1,885
|
|
|
Citigroup, Inc.
|
|
|
79,396
|
|
|
289
|
|
|
Goldman Sachs Group, Inc.
|
|
|
44,677
|
|
|
2,694
|
|
|
JPMorgan Chase & Co.+
|
|
|
242,541
|
|
|
1,066
|
|
|
Morgan Stanley
|
|
|
36,244
|
|
|
352
|
|
|
PNC Financial Services Group, Inc.
|
|
|
33,693
|
|
|
1,072
|
|
|
Truist Financial Corp.
|
|
|
33,060
|
|
|
1,227
|
|
|
US Bancorp
|
|
|
42,270
|
|
|
3,416
|
|
|
Wells Fargo & Co.
|
|
|
98,039
|
|
|
|
|
|
|
|
|
764,050
|
|
|
|
|
|
BEVERAGES - 3.9%
|
|
|
|
|
|
482
|
|
|
Brown-Forman Corp.
|
|
|
26,756
|
|
|
6,121
|
|
|
Coca-Cola Co.+
|
|
|
270,854
|
|
|
253
|
|
|
Constellation Brands, Inc.
|
|
|
36,270
|
|
|
582
|
|
|
Monster Beverage Corp.*
|
|
|
32,743
|
|
|
2,201
|
|
|
PepsiCo, Inc.+
|
|
|
264,340
|
|
|
|
|
|
|
|
|
630,963
|
|
|
|
|
|
BIOTECHNOLOGY - 1.3%
|
|
|
|
|
|
599
|
|
|
Amgen, Inc.+
|
|
|
121,435
|
|
|
1,141
|
|
|
Gilead Sciences, Inc.
|
|
|
85,301
|
|
|
|
|
|
|
|
|
206,736
|
|
|
|
|
|
BUILDING MATERIALS - 0.3%
|
|
|
|
|
|
119
|
|
|
Martin Marietta Materials, Inc.
|
|
|
22,518
|
|
|
230
|
|
|
Vulcan Materials Co.
|
|
|
24,856
|
|
|
|
|
|
|
|
|
47,374
|
|
|
|
|
|
CHEMICALS - 3.5%
|
|
|
|
|
|
389
|
|
|
Air Products & Chemicals, Inc.
|
|
|
77,648
|
|
|
1,459
|
|
|
Dow, Inc.
|
|
|
42,661
|
|
|
1,356
|
|
|
DuPont de Nemours, Inc.
|
|
|
46,240
|
|
|
486
|
|
|
Ecolab, Inc.
|
|
|
75,733
|
|
|
1,051
|
|
|
Linde PLC
|
|
|
181,823
|
|
|
425
|
|
|
LyondellBasell Industries NV
|
|
|
21,093
|
|
|
459
|
|
|
PPG Industries, Inc.
|
|
|
38,372
|
|
|
158
|
|
|
Sherwin-Williams Co.
|
|
|
72,604
|
|
|
|
|
|
|
|
|
556,174
|
|
|
|
|
|
COMMERCIAL SERVICES - 2.6%
|
|
|
|
|
|
585
|
|
|
Automatic Data Processing, Inc.
|
|
|
79,958
|
|
|
498
|
|
|
Global Payments, Inc.
|
|
|
71,827
|
|
|
1,495
|
|
|
PayPal Holdings, Inc.*+
|
|
|
143,131
|
|
|
498
|
|
|
S&P Global, Inc.
|
|
|
122,035
|
|
|
|
|
|
|
|
|
416,951
|
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited) (Continued)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
COMPUTERS - 3.4%
|
|
|
|
|
|
919
|
|
|
Accenture PLC
|
|
$
|
150,036
|
|
|
1,052
|
|
|
Apple, Inc.+
|
|
|
267,513
|
|
|
1,218
|
|
|
International Business Machines Corp.+
|
|
|
135,113
|
|
|
|
|
|
|
|
|
552,662
|
|
|
|
|
|
COSMETICS/PERSONAL CARE - 2.9%
|
|
|
|
|
|
1,312
|
|
|
Colgate-Palmolive Co.
|
|
|
87,064
|
|
|
323
|
|
|
Estee Lauder Cos., Inc.
|
|
|
51,467
|
|
|
2,921
|
|
|
Procter & Gamble Co.+
|
|
|
321,310
|
|
|
|
|
|
|
|
|
459,841
|
|
|
|
|
|
DIVERSIFIED FINANCIAL SERVICES - 5.3%
|
|
|
|
|
|
576
|
|
|
American Express Co.
|
|
|
49,311
|
|
|
93
|
|
|
BlackRock, Inc.
|
|
|
40,917
|
|
|
1,006
|
|
|
Charles Schwab Corp.
|
|
|
33,822
|
|
|
268
|
|
|
CME Group, Inc.
|
|
|
46,340
|
|
|
436
|
|
|
Intercontinental Exchange, Inc.
|
|
|
35,207
|
|
|
1,208
|
|
|
Mastercard, Inc.+
|
|
|
291,804
|
|
|
2,189
|
|
|
Visa, Inc.+
|
|
|
352,692
|
|
|
|
|
|
|
|
|
850,093
|
|
|
|
|
|
ELECTRIC - 1.2%
|
|
|
|
|
|
200
|
|
|
American Electric Power Co., Inc.
|
|
|
15,996
|
|
|
132
|
|
|
Consolidated Edison, Inc.
|
|
|
10,296
|
|
|
327
|
|
|
Dominion Energy, Inc.
|
|
|
23,606
|
|
|
302
|
|
|
Duke Energy Corp.
|
|
|
24,426
|
|
|
402
|
|
|
Exelon Corp.
|
|
|
14,798
|
|
|
201
|
|
|
NextEra Energy, Inc.
|
|
|
48,365
|
|
|
92
|
|
|
Sempra Energy
|
|
|
10,395
|
|
|
455
|
|
|
Southern Co.
|
|
|
24,634
|
|
|
126
|
|
|
WEC Energy Group, Inc.
|
|
|
11,104
|
|
|
192
|
|
|
Xcel Energy, Inc.
|
|
|
11,578
|
|
|
|
|
|
|
|
|
195,198
|
|
|
|
|
|
ELECTRONICS - 1.3%
|
|
|
|
|
|
1,510
|
|
|
Honeywell International, Inc.+
|
|
|
202,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL CONTROL - 0.5%
|
|
|
|
|
|
809
|
|
|
Waste Management, Inc.
|
|
|
74,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOD - 1.6%
|
|
|
|
|
|
903
|
|
|
General Mills, Inc.
|
|
|
47,651
|
|
|
213
|
|
|
Hershey Co.
|
|
|
28,223
|
|
|
2,249
|
|
|
Mondelez International, Inc.
|
|
|
112,630
|
|
|
800
|
|
|
Sysco Corp.
|
|
|
36,504
|
|
|
404
|
|
|
Tyson Foods, Inc.
|
|
|
23,379
|
|
|
|
|
|
|
|
|
248,387
|
|
|
|
|
|
FOREST PRODUCTS & PAPER - 0.1%
|
|
|
|
|
|
677
|
|
|
International Paper Co.
|
|
|
21,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE-PRODUCTS - 3.3%
|
|
|
|
|
|
1,723
|
|
|
Abbott Laboratories+
|
|
|
135,962
|
|
|
676
|
|
|
Danaher Corp.
|
|
|
93,565
|
|
|
1,440
|
|
|
Medtronic PLC
|
|
|
129,859
|
|
|
343
|
|
|
Stryker Corp.
|
|
|
57,106
|
|
|
423
|
|
|
Thermo Fisher Scientific, Inc.+
|
|
|
119,963
|
|
|
|
|
|
|
|
|
536,455
|
|
|
|
|
|
HEALTHCARE-SERVICES - 1.5%
|
|
|
|
|
|
960
|
|
|
UnitedHealth Group, Inc.+
|
|
|
239,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOUSEHOLD PRODUCTS/WARES - 0.4%
|
|
|
|
|
|
499
|
|
|
Kimberly-Clark Corp.
|
|
|
63,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSURANCE - 1.7%
|
|
|
|
|
|
1,262
|
|
|
Berkshire Hathaway, Inc.*+
|
|
|
230,731
|
|
|
380
|
|
|
Chubb Ltd.
|
|
|
42,442
|
|
|
|
|
|
|
|
|
273,173
|
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited) (Continued)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
INTERNET - 10.3%
|
|
|
|
|
|
461
|
|
|
Alphabet, Inc.*+
|
|
$
|
535,659
|
|
|
235
|
|
|
Amazon.com, Inc.*+
|
|
|
458,184
|
|
|
52
|
|
|
Booking Holdings, Inc.*
|
|
|
69,957
|
|
|
2,328
|
|
|
Facebook, Inc.*+
|
|
|
388,310
|
|
|
527
|
|
|
Netflix, Inc.*+
|
|
|
197,889
|
|
|
|
|
|
|
|
|
1,649,999
|
|
|
|
|
|
LODGING - 0.2%
|
|
|
|
|
|
360
|
|
|
Marriott International, Inc.
|
|
|
26,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACHINERY-CONSTRUCTION & MINING - 0.8%
|
|
|
|
|
|
1,165
|
|
|
Caterpillar, Inc.+
|
|
|
135,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACHINERY-DIVERSIFIED - 0.5%
|
|
|
|
|
|
571
|
|
|
Deere & Co.
|
|
|
78,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA - 3.3%
|
|
|
|
|
|
168
|
|
|
Altice USA, Inc.*
|
|
|
3,745
|
|
|
212
|
|
|
Charter Communications, Inc.*
|
|
|
92,498
|
|
|
5,914
|
|
|
Comcast Corp.+
|
|
|
203,323
|
|
|
2,369
|
|
|
Walt Disney Co.+
|
|
|
228,845
|
|
|
|
|
|
|
|
|
528,411
|
|
|
|
|
|
MINING - 0.5%
|
|
|
|
|
|
2,469
|
|
|
Freeport-McMoRan, Inc.
|
|
|
16,666
|
|
|
1,440
|
|
|
Newmont Corp.
|
|
|
65,203
|
|
|
|
|
|
|
|
|
81,869
|
|
|
|
|
|
MISCELLANEOUS MANUFACTURING - 2.3%
|
|
|
|
|
|
1,182
|
|
|
3M Co.+
|
|
|
161,355
|
|
|
16,821
|
|
|
General Electric Co.+
|
|
|
133,559
|
|
|
569
|
|
|
Illinois Tool Works, Inc.
|
|
|
80,866
|
|
|
|
|
|
|
|
|
375,780
|
|
|
|
|
|
OIL & GAS - 4.2%
|
|
|
|
|
|
553
|
|
|
Apache Corp.
|
|
|
2,312
|
|
|
2,983
|
|
|
Chevron Corp.+
|
|
|
216,148
|
|
|
229
|
|
|
Concho Resources, Inc.
|
|
|
9,813
|
|
|
1,759
|
|
|
ConocoPhillips
|
|
|
54,177
|
|
|
206
|
|
|
Diamondback Energy, Inc.
|
|
|
5,397
|
|
|
809
|
|
|
EOG Resources, Inc.
|
|
|
29,059
|
|
|
5,572
|
|
|
Exxon Mobil Corp.+
|
|
|
211,569
|
|
|
376
|
|
|
Hess Corp.
|
|
|
12,521
|
|
|
1,059
|
|
|
Marathon Petroleum Corp.
|
|
|
25,014
|
|
|
1,442
|
|
|
Occidental Petroleum Corp.
|
|
|
16,698
|
|
|
722
|
|
|
Phillips 66
|
|
|
38,735
|
|
|
246
|
|
|
Pioneer Natural Resources Co.
|
|
|
17,257
|
|
|
620
|
|
|
Valero Energy Corp.
|
|
|
28,123
|
|
|
|
|
|
|
|
|
666,823
|
|
|
|
|
|
OIL&GAS SERVICES - 0.3%
|
|
|
|
|
|
910
|
|
|
Baker Hughes Co.
|
|
|
9,555
|
|
|
1,344
|
|
|
Halliburton Co.
|
|
|
9,206
|
|
|
2,222
|
|
|
Schlumberger Ltd.
|
|
|
29,975
|
|
|
|
|
|
|
|
|
48,736
|
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited) (Continued)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
PACKAGING & CONTAINERS - 0.4%
|
|
|
|
|
|
3,094
|
|
|
Amcor PLC
|
|
$
|
25,123
|
|
|
541
|
|
|
Ball Corp.
|
|
|
34,981
|
|
|
|
|
|
|
|
|
60,104
|
|
|
|
|
|
PHARMACEUTICALS - 6.6%
|
|
|
|
|
|
1,452
|
|
|
AbbVie, Inc.
|
|
|
110,628
|
|
|
1,737
|
|
|
Bristol-Myers Squibb Co.
|
|
|
96,820
|
|
|
1,332
|
|
|
CVS Health Corp.
|
|
|
79,028
|
|
|
889
|
|
|
Eli Lilly & Co.
|
|
|
123,322
|
|
|
1,792
|
|
|
Johnson & Johnson+
|
|
|
234,985
|
|
|
271
|
|
|
McKesson Corp.*
|
|
|
36,655
|
|
|
2,524
|
|
|
Merck & Co., Inc.+
|
|
|
194,197
|
|
|
5,814
|
|
|
Pfizer, Inc.+
|
|
|
189,769
|
|
|
|
|
|
|
|
|
1,065,404
|
|
|
|
|
|
PIPELINES - 0.6%
|
|
|
|
|
|
379
|
|
|
Cheniere Energy, Inc.*
|
|
|
12,697
|
|
|
3,109
|
|
|
Kinder Morgan, Inc.
|
|
|
43,277
|
|
|
595
|
|
|
ONEOK, Inc.
|
|
|
12,977
|
|
|
1,841
|
|
|
Williams Cos., Inc.
|
|
|
26,050
|
|
|
|
|
|
|
|
|
95,001
|
|
|
|
|
|
RETAIL - 8.0%
|
|
|
|
|
|
528
|
|
|
Costco Wholesale Corp.+
|
|
|
150,549
|
|
|
271
|
|
|
Dollar General Corp.
|
|
|
40,924
|
|
|
1,334
|
|
|
Home Depot, Inc.+
|
|
|
249,071
|
|
|
1,000
|
|
|
Lowes Cos., Inc.
|
|
|
86,050
|
|
|
983
|
|
|
McDonalds Corp.+
|
|
|
162,539
|
|
|
94
|
|
|
OReilly Automotive, Inc.*
|
|
|
28,299
|
|
|
391
|
|
|
Ross Stores, Inc.
|
|
|
34,005
|
|
|
1,534
|
|
|
Starbucks Corp.
|
|
|
100,845
|
|
|
613
|
|
|
Target Corp.
|
|
|
56,991
|
|
|
1,487
|
|
|
TJX Cos, Inc.
|
|
|
71,093
|
|
|
1,187
|
|
|
Walgreens Boots Alliance, Inc.
|
|
|
54,305
|
|
|
2,148
|
|
|
Walmart, Inc.+
|
|
|
244,056
|
|
|
|
|
|
|
|
|
1,278,727
|
|
|
|
|
|
SEMICONDUCTORS - 6.5%
|
|
|
|
|
|
1,491
|
|
|
Advanced Micro Devices, Inc.*
|
|
|
67,811
|
|
|
1,271
|
|
|
Applied Materials, Inc.
|
|
|
58,237
|
|
|
406
|
|
|
Broadcom, Inc.
|
|
|
96,263
|
|
|
6,047
|
|
|
Intel Corp.+
|
|
|
327,264
|
|
|
1,420
|
|
|
Micron Technology, Inc.*
|
|
|
59,725
|
|
|
774
|
|
|
NVIDIA Corp.+
|
|
|
204,026
|
|
|
1,581
|
|
|
QUALCOMM, Inc.
|
|
|
106,955
|
|
|
1,267
|
|
|
Texas Instruments, Inc.+
|
|
|
126,611
|
|
|
|
|
|
|
|
|
1,046,892
|
|
|
|
|
|
SOFTWARE - 7.6%
|
|
|
|
|
|
605
|
|
|
Adobe, Inc.*+
|
|
|
192,535
|
|
|
508
|
|
|
Fidelity National Information Services, Inc.
|
|
|
61,793
|
|
|
1,071
|
|
|
Fiserv, Inc.*
|
|
|
101,734
|
|
|
320
|
|
|
Intuit, Inc.
|
|
|
73,600
|
|
|
2,695
|
|
|
Microsoft Corp.+
|
|
|
425,029
|
|
|
2,938
|
|
|
Oracle Corp.+
|
|
|
141,994
|
|
|
1,072
|
|
|
salesforce.com, Inc.*+
|
|
|
154,347
|
|
|
222
|
|
|
ServiceNow, Inc.*
|
|
|
63,621
|
|
|
|
|
|
|
|
|
1,214,653
|
|
|
|
|
|
TELECOMMUNICATIONS - 2.9%
|
|
|
|
|
|
3,759
|
|
|
AT&T, Inc.
|
|
|
109,575
|
|
|
483
|
|
|
CenturyLink, Inc.
|
|
|
4,569
|
|
|
5,844
|
|
|
Cisco Systems, Inc.+
|
|
|
229,728
|
|
|
167
|
|
|
T-Mobile US, Inc.*
|
|
|
14,011
|
|
|
2,129
|
|
|
Verizon Communications, Inc.
|
|
|
114,391
|
|
|
|
|
|
|
|
|
472,274
|
|
|
|
|
|
TRANSPORTATION - 3.2%
|
|
|
|
|
|
1,474
|
|
|
CSX Corp.
|
|
|
84,460
|
|
|
553
|
|
|
Norfolk Southern Corp.
|
|
|
80,738
|
|
|
1,490
|
|
|
Union Pacific Corp.+
|
|
|
210,150
|
|
|
1,450
|
|
|
United Parcel Service, Inc.+
|
|
|
135,459
|
|
|
|
|
|
|
|
|
510,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COMMON STOCK (Cost $15,825,600)
|
|
|
16,971,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REAL ESTATE INVESTMENT TRUSTS - 1.0%
|
|
|
|
|
|
344
|
|
|
American Tower Corp.
|
|
|
74,906
|
|
|
320
|
|
|
Crown Castle International Corp.
|
|
|
46,208
|
|
|
491
|
|
|
Prologis, Inc.
|
|
|
39,462
|
|
|
|
|
|
TOTAL REAL ESTATE INVESTMENT TRUSTS (Cost $112,613)
|
|
|
160,576
|
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited) (Continued)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
SHORT-TERM INVESTMENT - 6.7%
|
|
|
|
|
|
|
|
|
MONEY MARKET FUND - 6.7%
|
|
|
|
|
|
1,075,754
|
|
|
Invesco Short Term Investments Trust - Treasury Portfolio Institutional Class, to yield 0.30% ** (Cost $1,075,754)
|
|
$
|
1,075,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVESTMENTS - 113.5% (Cost $17,013,967)
|
|
$
|
18,207,658
|
|
|
|
|
|
LIABILITIES IN EXCESS OF OTHER ASSETS - (13.5)%
|
|
|
(2,167,955
|
)
|
|
|
|
|
NET ASSETS - 100.0%
|
|
$
|
16,039,703
|
|
PLC
- Public Limited Company
|
*
|
Non-income
producing security.
|
|
**
|
Money
market fund; interest rate reflects seven-day effective yield on March 31, 2020.
|
|
+
|
All
or a portion of the security is segregated as collateral for swap contracts at March 31, 2020. Total collateral had a value of
$6,395,475 at March 31, 2020.
|
SWAP
CONTRACTS ***
A
list of the outstanding OTC swap agreements held by the Fund at March 31, 2020 are as follows:
|
|
|
|
|
|
|
|
Termination
|
|
|
|
|
Value and Net
|
|
Counterparty
|
|
Reference Entity/ Obligation
|
|
Fund Pays
|
|
Fund Receives
|
|
Date
|
|
Notional Amount
|
|
|
Unrealized Loss
|
|
BNP Paribas
|
|
Index Swap ~
|
|
1-Month LIBOR +
|
|
Index Return
|
|
4/1/2020
|
|
$
|
19,821,757
|
|
|
$
|
(1,807,528
|
)
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
BNP Paribas
|
|
Basket Swap ^
|
|
1-Month LIBOR +
|
|
Basket Return
|
|
4/1/2020
|
|
|
3,066,726
|
|
|
|
(371,552
|
)
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Loss from Open Swap Contracts
|
|
|
$
|
(2,179,080
|
)
|
|
***
|
The
amounts shown are the underlying reference notional amounts to stock exchange indices and equities upon which the fair value of
the swaps contracts held by the Fund are based. Notional values do not represent the current fair value of, and are not necessarily
indicative of the future cash flows of the Funds swap contracts. Further, the underlying price changes in relation to the
variables specified by the notional values affects the fair value of these derivative financial instruments. The notional values
as set forth within this schedule do not purport to represent economic value at risk to the Fund.
|
|
~
|
The
Index Swap is made up of the S&P 500 Total Return Index, Nasdaq 100 Total Return Index and the Dow Jones Industrial Average
Total Return Index..
|
|
^
|
The
following table represents the individual common stock exposure comprising the BNP Paribas Equity Basket Swap as on March 31,
2020.
|
BNP Paribas Equity Basket Swap
|
|
Shares
|
|
|
Description
|
|
Fair Value
|
|
|
% of Basket
|
|
|
2,500
|
|
|
Apple, Inc.
|
|
$
|
635,734
|
|
|
|
23.5
|
%
|
|
300
|
|
|
Amazon.com, Inc.
|
|
|
584,916
|
|
|
|
21.7
|
%
|
|
3,500
|
|
|
Microsoft Corp.
|
|
|
551,985
|
|
|
|
20.4
|
%
|
|
300
|
|
|
Alphabet, Inc. - Cl. A
|
|
|
348,585
|
|
|
|
12.9
|
%
|
|
1,000
|
|
|
Facebook, Inc.
|
|
|
166,800
|
|
|
|
6.2
|
%
|
|
1,000
|
|
|
Johnson & Johnson
|
|
|
131,130
|
|
|
|
4.9
|
%
|
|
1,000
|
|
|
Procter & Gamble Co.
|
|
|
110,000
|
|
|
|
4.1
|
%
|
|
400
|
|
|
Berkshire Hathaway Inc. - Cl. B
|
|
|
73,132
|
|
|
|
2.7
|
%
|
|
400
|
|
|
Boeing, Inc.
|
|
|
59,656
|
|
|
|
2.2
|
%
|
|
1,000
|
|
|
Exxon Mobil Corp.
|
|
|
37,970
|
|
|
|
1.4
|
%
|
|
|
|
|
|
|
$
|
2,699,908
|
|
|
|
100.0
|
%
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS VENTURE CAPITAL INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
COMMON STOCK - 96.7%
|
|
|
|
|
|
|
|
|
AEROSPACE/DEFENSE - 1.7%
|
|
|
|
|
|
5,445
|
|
|
Boeing Co.
|
|
$
|
812,068
|
|
|
2,792
|
|
|
Lockheed Martin Corp.
|
|
|
946,348
|
|
|
9,035
|
|
|
United Technologies Corp.
|
|
|
852,272
|
|
|
|
|
|
|
|
|
2,610,688
|
|
|
|
|
|
AGRICULTURE - 0.9%
|
|
|
|
|
|
13,209
|
|
|
Altria Group, Inc.
|
|
|
510,792
|
|
|
11,075
|
|
|
Philip Morris International, Inc.
|
|
|
808,032
|
|
|
|
|
|
|
|
|
1,318,824
|
|
|
|
|
|
BANKS - 0.5%
|
|
|
|
|
|
9,581
|
|
|
Bank of America Corp.
|
|
|
203,405
|
|
|
2,484
|
|
|
Citigroup, Inc.
|
|
|
104,626
|
|
|
3,561
|
|
|
JPMorgan Chase & Co.
|
|
|
320,597
|
|
|
4,507
|
|
|
Wells Fargo & Co.
|
|
|
129,351
|
|
|
|
|
|
|
|
|
757,979
|
|
|
|
|
|
BEVERAGES - 1.6%
|
|
|
|
|
|
27,444
|
|
|
Coca-Cola Co.
|
|
|
1,214,397
|
|
|
9,874
|
|
|
PepsiCo, Inc.
|
|
|
1,185,867
|
|
|
|
|
|
|
|
|
2,400,264
|
|
|
|
|
|
BIOTECHNOLOGY - 0.4%
|
|
|
|
|
|
718
|
|
|
Amgen, Inc.
|
|
|
145,560
|
|
|
1,594
|
|
|
Illumina, Inc.*
|
|
|
435,353
|
|
|
|
|
|
|
|
|
580,913
|
|
|
|
|
|
CHEMICALS - 1.0%
|
|
|
|
|
|
1,104
|
|
|
Air Products & Chemicals, Inc.
|
|
|
220,369
|
|
|
4,139
|
|
|
Dow, Inc.
|
|
|
121,024
|
|
|
3,841
|
|
|
DuPont de Nemours, Inc.
|
|
|
130,978
|
|
|
1,374
|
|
|
Ecolab, Inc.
|
|
|
214,110
|
|
|
2,984
|
|
|
Linde PLC
|
|
|
516,232
|
|
|
1,205
|
|
|
LyondellBasell Industries NV
|
|
|
59,804
|
|
|
1,301
|
|
|
PPG Industries, Inc.
|
|
|
108,764
|
|
|
449
|
|
|
Sherwin-Williams Co.
|
|
|
206,324
|
|
|
|
|
|
|
|
|
1,577,605
|
|
|
|
|
|
COMMERCIAL SERVICES - 7.9%
|
|
|
|
|
|
19,664
|
|
|
Automatic Data Processing, Inc.+
|
|
|
2,687,676
|
|
|
2,415
|
|
|
CoStar Group, Inc.*
|
|
|
1,418,112
|
|
|
43,167
|
|
|
PayPal Holdings, Inc.*+
|
|
|
4,132,809
|
|
|
2,504
|
|
|
S&P Global, Inc.
|
|
|
613,605
|
|
|
26,981
|
|
|
Square, Inc.*
|
|
|
1,413,265
|
|
|
11,653
|
|
|
Verisk Analytics, Inc.
|
|
|
1,624,195
|
|
|
|
|
|
|
|
|
11,889,662
|
|
|
|
|
|
COMPUTERS - 10.1%
|
|
|
|
|
|
28,141
|
|
|
Accenture PLC+
|
|
|
4,594,300
|
|
|
15,423
|
|
|
Apple, Inc.+
|
|
|
3,921,915
|
|
|
43,418
|
|
|
Cognizant Technology Solutions Corp.+
|
|
|
2,017,634
|
|
|
10,642
|
|
|
Fortinet, Inc.*
|
|
|
1,076,651
|
|
|
31,836
|
|
|
International Business Machines Corp.+
|
|
|
3,531,567
|
|
|
|
|
|
|
|
|
15,142,067
|
|
|
|
|
|
COSMETICS/PERSONAL CARE - 1.5%
|
|
|
|
|
|
5,870
|
|
|
Colgate-Palmolive Co.
|
|
|
389,533
|
|
|
17,550
|
|
|
Procter & Gamble Co.
|
|
|
1,930,500
|
|
|
|
|
|
|
|
|
2,320,033
|
|
|
|
|
|
DIVERSIFIED FINANCIAL SERVICES - 5.1%
|
|
|
|
|
|
760
|
|
|
American Express Co.
|
|
|
65,064
|
|
|
14,934
|
|
|
Mastercard, Inc.+
|
|
|
3,607,457
|
|
|
25,058
|
|
|
Visa, Inc.
|
|
|
4,037,345
|
|
|
|
|
|
|
|
|
7,709,866
|
|
|
|
|
|
ELECTRONICS - 0.8%
|
|
|
|
|
|
3,477
|
|
|
Agilent Technologies, Inc.
|
|
|
249,023
|
|
|
7,606
|
|
|
Honeywell International, Inc.
|
|
|
1,017,607
|
|
|
|
|
|
|
|
|
1,266,630
|
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS VENTURE CAPITAL INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited) (Continued)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
FOOD - 0.4%
|
|
|
|
|
|
10,082
|
|
|
Mondelez International, Inc.
|
|
$
|
504,907
|
|
|
3,585
|
|
|
Sysco Corp.
|
|
|
163,584
|
|
|
|
|
|
|
|
|
668,491
|
|
|
|
|
|
HEALTHCARE-PRODUCTS - 6.5%
|
|
|
|
|
|
21,358
|
|
|
Abbott Laboratories
|
|
|
1,685,360
|
|
|
975
|
|
|
Align Technology, Inc.*
|
|
|
169,601
|
|
|
6,385
|
|
|
Baxter International, Inc.
|
|
|
518,398
|
|
|
15,479
|
|
|
Boston Scientific Corp.*
|
|
|
505,080
|
|
|
8,388
|
|
|
Danaher Corp.
|
|
|
1,160,983
|
|
|
2,592
|
|
|
Edwards Lifesciences Corp.*
|
|
|
488,903
|
|
|
1,023
|
|
|
IDEXX Laboratories, Inc.*
|
|
|
247,812
|
|
|
1,274
|
|
|
Intuitive Surgical, Inc.*
|
|
|
630,898
|
|
|
17,857
|
|
|
Medtronic PLC
|
|
|
1,610,344
|
|
|
1,643
|
|
|
ResMed, Inc.
|
|
|
241,997
|
|
|
4,261
|
|
|
Stryker Corp.
|
|
|
709,414
|
|
|
5,262
|
|
|
Thermo Fisher Scientific, Inc.
|
|
|
1,492,303
|
|
|
2,556
|
|
|
Zimmer Biomet Holdings, Inc.
|
|
|
258,360
|
|
|
|
|
|
|
|
|
9,719,453
|
|
|
|
|
|
HEALTHCARE-SERVICES - 3.2%
|
|
|
|
|
|
3,206
|
|
|
Anthem, Inc.
|
|
|
727,890
|
|
|
6,222
|
|
|
Centene Corp.*
|
|
|
369,649
|
|
|
3,535
|
|
|
HCA Healthcare, Inc.
|
|
|
317,620
|
|
|
1,460
|
|
|
Humana, Inc.
|
|
|
458,469
|
|
|
11,914
|
|
|
UnitedHealth Group, Inc.+
|
|
|
2,971,113
|
|
|
|
|
|
|
|
|
4,844,741
|
|
|
|
|
|
HOUSEHOLD PRODUCTS/WARES - 0.2%
|
|
|
|
|
|
2,236
|
|
|
Kimberly-Clark Corp.
|
|
|
285,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSURANCE - 0.3%
|
|
|
|
|
|
2,191
|
|
|
Berkshire Hathaway, Inc.*
|
|
|
400,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERNET - 18.0%
|
|
|
|
|
|
4,350
|
|
|
Alphabet, Inc.*+
|
|
|
5,054,483
|
|
|
260
|
|
|
Amazon.com, Inc.*
|
|
|
506,927
|
|
|
10,837
|
|
|
CDW Corp.
|
|
|
1,010,767
|
|
|
75
|
|
|
Cogent Communications Holdings, Inc.
|
|
|
6,148
|
|
|
60,417
|
|
|
eBay, Inc.+
|
|
|
1,816,135
|
|
|
27,470
|
|
|
Facebook, Inc.*+
|
|
|
4,581,996
|
|
|
5,006
|
|
|
IAC/InterActiveCorp.*
|
|
|
897,225
|
|
|
2,675
|
|
|
MercadoLibre, Inc.*
|
|
|
1,306,952
|
|
|
11,401
|
|
|
Netflix, Inc.*+
|
|
|
4,281,076
|
|
|
7,492
|
|
|
Palo Alto Networks, Inc.*
|
|
|
1,228,388
|
|
|
80,735
|
|
|
Snap, Inc.*
|
|
|
959,939
|
|
|
55,074
|
|
|
Twitter, Inc.*
|
|
|
1,352,617
|
|
|
98,189
|
|
|
Uber Technologies, Inc.*+
|
|
|
2,741,437
|
|
|
7,471
|
|
|
VeriSign, Inc.*
|
|
|
1,345,452
|
|
|
|
|
|
|
|
|
27,089,542
|
|
|
|
|
|
MACHINERY - CONTRUCTION & MINING - 0.5%
|
|
|
|
|
|
5,849
|
|
|
Caterpillar, Inc.
|
|
|
678,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA - 0.2%
|
|
|
|
|
|
693
|
|
|
Altice USA, Inc.*
|
|
|
15,447
|
|
|
2,879
|
|
|
Comcast Corp.
|
|
|
98,980
|
|
|
1,151
|
|
|
Walt Disney Co.
|
|
|
111,187
|
|
|
|
|
|
|
|
|
225,614
|
|
|
|
|
|
MINING - 0.1%
|
|
|
|
|
|
4,075
|
|
|
Newmont Corp.
|
|
|
184,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MISCELLANEOUS MANUFACTURING - 1.0%
|
|
|
|
|
|
5,934
|
|
|
3M Co.
|
|
|
810,050
|
|
|
84,643
|
|
|
General Electric Co.
|
|
|
672,065
|
|
|
|
|
|
|
|
|
1,482,115
|
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS VENTURE CAPITAL INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited) (Continued)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
OIL & GAS - 0.3%
|
|
|
|
|
|
1,925
|
|
|
Chevron Corp.
|
|
$
|
139,486
|
|
|
1,133
|
|
|
ConocoPhillips
|
|
|
34,896
|
|
|
521
|
|
|
EOG Resources, Inc.
|
|
|
18,714
|
|
|
4,243
|
|
|
Exxon Mobil Corp.
|
|
|
161,107
|
|
|
683
|
|
|
Marathon Petroleum Corp.
|
|
|
16,132
|
|
|
929
|
|
|
Occidental Petroleum Corp.
|
|
|
10,758
|
|
|
465
|
|
|
Phillips 66
|
|
|
24,947
|
|
|
401
|
|
|
Valero Energy Corp.
|
|
|
18,189
|
|
|
|
|
|
|
|
|
424,229
|
|
|
|
|
|
OIL & GAS SERVICES - 0.0% ^
|
|
|
|
|
|
1,430
|
|
|
Schlumberger Ltd.
|
|
|
19,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PACKAGING & CONTAINERS - 0.1%
|
|
|
|
|
|
1,536
|
|
|
Ball Corp.
|
|
|
99,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PHARMACEUTICALS - 2.3%
|
|
|
|
|
|
3,120
|
|
|
Becton Dickinson and Co.
|
|
|
716,882
|
|
|
4,351
|
|
|
Cigna Corp.
|
|
|
770,910
|
|
|
16,477
|
|
|
CVS Health Corp.
|
|
|
977,580
|
|
|
1,064
|
|
|
Eli Lilly & Co.
|
|
|
147,598
|
|
|
3,331
|
|
|
Johnson & Johnson
|
|
|
436,794
|
|
|
3,008
|
|
|
Merck & Co., Inc.
|
|
|
231,436
|
|
|
6,939
|
|
|
Pfizer, Inc.
|
|
|
226,489
|
|
|
|
|
|
|
|
|
3,507,689
|
|
|
|
|
|
PIPELINES - 0.0% ^
|
|
|
|
|
|
2,003
|
|
|
Kinder Morgan, Inc.
|
|
|
27,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 0.8%
|
|
|
|
|
|
649
|
|
|
Home Depot, Inc.
|
|
|
121,175
|
|
|
9,651
|
|
|
Walmart, Inc.
|
|
|
1,096,547
|
|
|
|
|
|
|
|
|
1,217,722
|
|
|
|
|
|
SEMICONDUCTORS - 2.0%
|
|
|
|
|
|
4,173
|
|
|
Advanced Micro Devices, Inc.*
|
|
|
189,788
|
|
|
3,551
|
|
|
Applied Materials, Inc.
|
|
|
162,707
|
|
|
1,137
|
|
|
Broadcom, Inc.
|
|
|
269,583
|
|
|
16,893
|
|
|
Intel Corp.
|
|
|
914,249
|
|
|
3,963
|
|
|
Micron Technology, Inc.*
|
|
|
166,684
|
|
|
2,166
|
|
|
NVIDIA Corp.
|
|
|
570,958
|
|
|
4,407
|
|
|
QUALCOMM, Inc.
|
|
|
298,134
|
|
|
3,535
|
|
|
Texas Instruments, Inc.
|
|
|
353,252
|
|
|
|
|
|
|
|
|
2,925,355
|
|
|
|
|
|
SOFTWARE - 27.0%
|
|
|
|
|
|
46,282
|
|
|
Activision Blizzard, Inc.+
|
|
|
2,752,853
|
|
|
12,776
|
|
|
Adobe, Inc.*+
|
|
|
4,065,834
|
|
|
5,895
|
|
|
ANSYS, Inc.*
|
|
|
1,370,411
|
|
|
16,419
|
|
|
Autodesk, Inc.*+
|
|
|
2,563,006
|
|
|
20,247
|
|
|
Cadence Design Systems, Inc.*
|
|
|
1,337,112
|
|
|
3,901
|
|
|
Cerner Corp.
|
|
|
245,724
|
|
|
9,167
|
|
|
Citrix Systems, Inc.
|
|
|
1,297,589
|
|
|
20,520
|
|
|
Electronic Arts, Inc.*
|
|
|
2,055,488
|
|
|
11,329
|
|
|
Intuit, Inc.+
|
|
|
2,605,670
|
|
|
94
|
|
|
J2 Global, Inc.
|
|
|
7,036
|
|
|
26,245
|
|
|
Microsoft Corp.+
|
|
|
4,139,099
|
|
|
85,582
|
|
|
Oracle Corp.+
|
|
|
4,136,178
|
|
|
3,793
|
|
|
Paycom Software, Inc.*
|
|
|
766,224
|
|
|
33,208
|
|
|
salesforce.com, Inc.*+
|
|
|
4,781,288
|
|
|
12,464
|
|
|
ServiceNow, Inc.*+
|
|
|
3,571,933
|
|
|
9,649
|
|
|
Splunk, Inc.*
|
|
|
1,217,993
|
|
|
10,180
|
|
|
Synopsys, Inc.*
|
|
|
1,311,082
|
|
|
9,469
|
|
|
Twilio, Inc.*
|
|
|
847,381
|
|
|
1,765
|
|
|
Veeva Systems, Inc.*
|
|
|
275,993
|
|
|
9,874
|
|
|
Workday, Inc.*
|
|
|
1,285,792
|
|
|
|
|
|
|
|
|
40,633,686
|
|
|
|
|
|
TELECOMMUNICATIONS - 1.1%
|
|
|
|
|
|
15,518
|
|
|
AT&T, Inc.
|
|
|
452,350
|
|
|
1,989
|
|
|
CenturyLink, Inc.
|
|
|
18,816
|
|
|
16,293
|
|
|
Cisco Systems, Inc.
|
|
|
640,478
|
|
|
165
|
|
|
GCI Liberty, Inc.*
|
|
|
9,400
|
|
|
1,435
|
|
|
Sprint Corp.*
|
|
|
12,370
|
|
|
691
|
|
|
T-Mobile US, Inc.*
|
|
|
57,975
|
|
|
8,772
|
|
|
Verizon Communications, Inc.
|
|
|
471,319
|
|
|
|
|
|
|
|
|
1,662,708
|
|
See
accompanying notes to financial statements.
LELAND
THOMSON REUTERS VENTURE CAPITAL INDEX FUND
|
PORTFOLIO
OF INVESTMENTS (Unaudited) (Continued)
|
March
31, 2020
|
Shares
|
|
|
|
|
Fair Value
|
|
|
|
|
|
TRANSPORTATION - 1.2%
|
|
|
|
|
|
7,475
|
|
|
Union Pacific Corp.
|
|
$
|
1,054,274
|
|
|
7,282
|
|
|
United Parcel Service, Inc.
|
|
|
680,284
|
|
|
|
|
|
|
|
|
1,734,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COMMON STOCK (Cost $148,936,112)
|
|
|
145,406,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REAL ESTATE INVESTMENT TRUST - 0.1%
|
|
|
|
|
|
456
|
|
|
American Tower Corp. (Cost $89,470)
|
|
|
99,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHORT-TERM INVESTMENT - 6.8%
|
|
|
|
|
|
|
|
|
MONEY MARKET FUND - 6.8%
|
|
|
|
|
|
10,211,417
|
|
|
Invesco Short Term Investments Trust - Treasury Portfolio Institutional
Class, to yield 0.30% ** (Cost $10,211,417)
|
|
|
10,211,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVESTMENTS - 103.6% (Cost $159,236,999)
|
|
$
|
155,717,368
|
|
|
|
|
|
LIABILITIES IN EXCESS OF OTHER ASSETS - (3.6)%
|
|
|
(5,345,068
|
)
|
|
|
|
|
NET ASSETS - 100.0%
|
|
$
|
150,372,300
|
|
PLC
- Public Limited Company
|
^
|
Represent
less than 0.1%.
|
|
*
|
Non-income
producing security.
|
|
**
|
Money
market fund; interest rate reflects seven-day effective yield on March 31, 2020.
|
|
+
|
All
or a portion of the security is segregated as collateral for swap contracts at March 31, 2020. Total collateral had a value of
$27,294,268 at March 31, 2020.
|
SWAP
CONTRACTS ***
A
list of the outstanding OTC swap agreements held by the Fund at March 31, 2020 are as follows:
|
|
|
|
|
|
|
|
Termination
|
|
|
|
|
Value and Net
|
|
Counterparty
|
|
Reference Entity/ Obligation
|
|
Fund Pays
|
|
Fund Receives
|
|
Date
|
|
Notional Amount
|
|
|
Unrealized Gain/(Loss)
|
|
BNP Paribas
|
|
Index Swap ~
|
|
0.50%
|
|
Index Return
|
|
4/1/2020
|
|
$
|
165,586,378
|
|
|
$
|
3,399,715
|
|
BNP Paribas
|
|
Basket Swap ^
|
|
1-Month LIBOR +
|
|
Basket Return
|
|
4/1/2020
|
|
|
66,492,662
|
|
|
|
(9,080,778
|
)
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Loss from Open Swap Contracts
|
|
|
$
|
(5,681,063
|
)
|
|
***
|
The
amounts shown are the underlying reference notional amounts to stock exchange indices and equities upon which the fair value of
the swaps contracts held by the Fund are based. Notional values do not represent the current fair value of, and are not necessarily
indicative of the future cash flows of the Funds swap contracts. Further, the underlying price changes in relation to the
variables specified by the notional values affects the fair value of these derivative financial instruments. The notional values
as set forth within this schedule do not purport to represent economic value at risk to the Fund.
|
|
~
|
The
Index Swap is made up of the S&P 500 Total Return Index and the Nasdaq 100 Total Return Index.
|
|
^
|
The
following table represents the individual common stock exposure comprising the BNP Paribas Equity Basket Swap as on March 31,
2020.
|
BNP Paribas Equity Basket Swap
|
|
Shares
|
|
|
Description
|
|
Fair Value
|
|
|
% of Basket
|
|
|
16,500
|
|
|
Netflix, Inc.
|
|
$
|
6,196,636
|
|
|
|
10.8
|
%
|
|
36,000
|
|
|
Microsoft Corp.
|
|
|
5,677,560
|
|
|
|
9.9
|
%
|
|
16,500
|
|
|
Adobe Systems, Inc.
|
|
|
5,250,960
|
|
|
|
9.1
|
%
|
|
30,000
|
|
|
Visa, Inc.
|
|
|
4,833,600
|
|
|
|
8.4
|
%
|
|
20,000
|
|
|
Mastercard, Inc.
|
|
|
4,831,200
|
|
|
|
8.4
|
%
|
|
26,500
|
|
|
Facebook, Inc.
|
|
|
4,420,200
|
|
|
|
7.7
|
%
|
|
36,000
|
|
|
International Business Machines Corp.
|
|
|
3,993,480
|
|
|
|
6.9
|
%
|
|
3,300
|
|
|
Alphabet, Inc. - Cl. A
|
|
|
3,834,435
|
|
|
|
6.7
|
%
|
|
40,000
|
|
|
Paypal Holdings, Inc.
|
|
|
3,829,600
|
|
|
|
6.7
|
%
|
|
26,500
|
|
|
Salesforce.com, Inc.
|
|
|
3,815,470
|
|
|
|
6.6
|
%
|
|
78,000
|
|
|
Oracle Corp.
|
|
|
3,769,740
|
|
|
|
6.6
|
%
|
|
23,000
|
|
|
Accenture PLC
|
|
|
3,754,980
|
|
|
|
6.5
|
%
|
|
13,000
|
|
|
Automatic Data Processing
|
|
|
1,776,840
|
|
|
|
3.1
|
%
|
|
6,600
|
|
|
Intuit, Inc.
|
|
|
1,518,000
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
$
|
57,502,701
|
|
|
|
100.0
|
%
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
STATEMENTS
OF ASSETS AND LIABILITIES (Unaudited)
|
March
31, 2020
|
|
|
Leland Real
|
|
|
Leland Thomson
|
|
|
Leland Thomson
|
|
|
|
Asset
|
|
|
Reuters Private
|
|
|
Reuters Venture
|
|
|
|
Opportunities
|
|
|
Equity Buyout
|
|
|
Capital Index
|
|
|
|
Fund
|
|
|
Index Fund
|
|
|
Fund
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost
|
|
$
|
9,459,325
|
|
|
$
|
17,013,967
|
|
|
$
|
159,236,999
|
|
At value
|
|
$
|
7,510,880
|
|
|
$
|
18,207,658
|
|
|
$
|
155,717,368
|
|
Unrealized gain on swap contracts
|
|
|
—
|
|
|
|
—
|
|
|
|
3,399,715
|
|
Unrealized appreciation on foreign exchange translations
|
|
|
301
|
|
|
|
—
|
|
|
|
—
|
|
Receivable for Fund shares sold
|
|
|
—
|
|
|
|
—
|
|
|
|
557,848
|
|
Dividends and interest receivable
|
|
|
99,774
|
|
|
|
20,235
|
|
|
|
104,474
|
|
Prepaid expenses and other assets
|
|
|
12,412
|
|
|
|
9,711
|
|
|
|
44,497
|
|
TOTAL ASSETS
|
|
|
7,623,367
|
|
|
|
18,237,604
|
|
|
|
159,823,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on swap contracts
|
|
|
—
|
|
|
|
2,150,151
|
|
|
|
8,938,488
|
|
Payable for investments purchased
|
|
|
63,523
|
|
|
|
—
|
|
|
|
—
|
|
Payable for Fund shares redeemed
|
|
|
—
|
|
|
|
—
|
|
|
|
179,915
|
|
Investment advisory fees payable
|
|
|
6,459
|
|
|
|
10,941
|
|
|
|
126,133
|
|
Distribution (12b-1) fees payable
|
|
|
1,949
|
|
|
|
356
|
|
|
|
16,770
|
|
Interest payable - Swaps
|
|
|
—
|
|
|
|
28,929
|
|
|
|
142,290
|
|
Payable to related parties
|
|
|
9,928
|
|
|
|
7,524
|
|
|
|
44,457
|
|
Accrued expenses and other liabilities
|
|
|
2,314
|
|
|
|
—
|
|
|
|
3,549
|
|
TOTAL LIABILITIES
|
|
|
84,173
|
|
|
|
2,197,901
|
|
|
|
9,451,602
|
|
NET ASSETS
|
|
$
|
7,539,194
|
|
|
$
|
16,039,703
|
|
|
$
|
150,372,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS CONSIST OF:
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid in capital ($0 par value, unlimited shares authorized)
|
|
$
|
62,714,758
|
|
|
$
|
18,288,680
|
|
|
$
|
150,560,001
|
|
Accumulated losses
|
|
|
(55,175,564
|
)
|
|
|
(2,248,977
|
)
|
|
|
(187,701
|
)
|
NET ASSETS
|
|
$
|
7,539,194
|
|
|
$
|
16,039,703
|
|
|
$
|
150,372,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSET VALUE PER SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets
|
|
$
|
1,234,118
|
|
|
$
|
192,597
|
|
|
$
|
56,057,224
|
|
Shares of beneficial interest outstanding
|
|
|
251,265
|
|
|
|
20,851
|
|
|
|
2,996,585
|
|
Net asset value (Net Assets ÷ Shares Outstanding) and redemption price per share (a)
|
|
$
|
4.91
|
|
|
$
|
9.24
|
|
|
$
|
18.71
|
|
Maximum offering price per share (maximum sales charge of 5.75%)
|
|
$
|
5.21
|
|
|
$
|
9.80
|
|
|
$
|
19.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class C Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets
|
|
$
|
1,645,652
|
|
|
$
|
631,045
|
|
|
$
|
7,345,378
|
|
Shares of beneficial interest outstanding
|
|
|
337,027
|
|
|
|
69,945
|
|
|
|
406,241
|
|
Net asset value (Net Assets ÷ Shares Outstanding), offering price and redemption price per share (a)
|
|
$
|
4.88
|
|
|
$
|
9.02
|
|
|
$
|
18.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class I Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets
|
|
$
|
4,659,424
|
|
|
$
|
15,216,061
|
|
|
$
|
86,969,698
|
|
Shares of beneficial interest outstanding
|
|
|
967,376
|
|
|
|
1,632,499
|
|
|
|
4,608,516
|
|
Net asset value (Net Assets ÷ Shares Outstanding), offering price and redemption price per share (a)
|
|
$
|
4.82
|
|
|
$
|
9.32
|
|
|
$
|
18.87
|
|
|
(a)
|
Redemptions
made within 30 days of purchase may be assessed a redemption fee of 1.00%.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
STATEMENTS
OF OPERATIONS (Unaudited)
|
For
the Six Months Ended March 31, 2020
|
|
|
Leland Real
|
|
|
Leland Thomson
|
|
|
Leland Thomson
|
|
|
|
Asset
|
|
|
Reuters Private
|
|
|
Reuters Venture
|
|
|
|
Opportunities
|
|
|
Equity Buyout
|
|
|
Capital Index
|
|
|
|
Fund
|
|
|
Index Fund
|
|
|
Fund
|
|
INVESTMENT INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
$
|
309,889
|
|
|
$
|
212,332
|
|
|
$
|
690,788
|
|
Interest
|
|
|
15,549
|
|
|
|
4,191
|
|
|
|
44,259
|
|
Less: Foreign dividend tax withheld
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
—
|
|
TOTAL INVESTMENT INCOME
|
|
|
325,438
|
|
|
|
216,522
|
|
|
|
735,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fees
|
|
|
54,974
|
|
|
|
124,336
|
|
|
|
814,431
|
|
Distribution (12b-1) fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
2,163
|
|
|
|
472
|
|
|
|
55,374
|
|
Class C
|
|
|
16,444
|
|
|
|
2,500
|
|
|
|
34,244
|
|
Administrative services fees
|
|
|
29,549
|
|
|
|
47,274
|
|
|
|
278,071
|
|
Third party administrative servicing fees
|
|
|
5,726
|
|
|
|
4,076
|
|
|
|
32,554
|
|
TOTAL EXPENSES
|
|
|
108,856
|
|
|
|
178,658
|
|
|
|
1,214,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Fees waived by the advisor
|
|
|
—
|
|
|
|
(26,614
|
)
|
|
|
(145,515
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EXPENSES
|
|
|
108,856
|
|
|
|
152,044
|
|
|
|
1,069,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT INCOME (LOSS)
|
|
|
216,582
|
|
|
|
64,478
|
|
|
|
(334,112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
(2,797,311
|
)
|
|
|
108,710
|
|
|
|
(194,401
|
)
|
Swaps
|
|
|
—
|
|
|
|
(141,045
|
)
|
|
|
16,584,960
|
|
Net realized gain (loss):
|
|
|
(2,797,311
|
)
|
|
|
(32,335
|
)
|
|
|
16,390,559
|
|
Net change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
(1,355,698
|
)
|
|
|
(2,674,007
|
)
|
|
|
(19,529,499
|
)
|
Foreign exchange translations
|
|
|
397
|
|
|
|
—
|
|
|
|
—
|
|
Swaps
|
|
|
—
|
|
|
|
(2,783,255
|
)
|
|
|
(4,407,717
|
)
|
Net change in unrealized depreciation on investments
|
|
|
(1,355,301
|
)
|
|
|
(5,457,262
|
)
|
|
|
(23,937,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REALIZED AND UNREALIZED LOSS
|
|
|
(4,152,612
|
)
|
|
|
(5,489,597
|
)
|
|
|
(7,546,657
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN NET ASSETS
|
|
$
|
(3,936,030
|
)
|
|
$
|
(5,425,119
|
)
|
|
$
|
(7,880,769
|
)
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
STATEMENTS
OF CHANGES IN NET ASSETS
|
|
|
Leland Real Asset Opportunities Fund
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
|
March 31, 2020
|
|
|
September 30, 2019
|
|
|
|
(Unaudited)
|
|
|
|
|
FROM OPERATIONS
|
|
|
|
|
|
|
|
|
Net investment income (loss)
|
|
$
|
216,582
|
|
|
$
|
(160,322
|
)
|
Net realized gain (loss) on investments and foreign currency transactions
|
|
|
(2,797,311
|
)
|
|
|
93,025
|
|
Net change in unrealized depreciation on investments and foreign currency translation
|
|
|
(1,355,301
|
)
|
|
|
(1,883,872
|
)
|
Net decrease in net assets resulting from operations
|
|
|
(3,936,030
|
)
|
|
|
(1,951,169
|
)
|
|
|
|
|
|
|
|
|
|
DISTRIBUTIONS TO SHAREHOLDERS
|
|
|
|
|
|
|
|
|
Total distributions paid
|
|
|
|
|
|
|
|
|
Class A
|
|
|
(25,997
|
)
|
|
|
(58,298
|
)
|
Class C
|
|
|
(46,625
|
)
|
|
|
(105,722
|
)
|
Class I
|
|
|
(115,762
|
)
|
|
|
(329,172
|
)
|
Total distributions to shareholders
|
|
|
(188,384
|
)
|
|
|
(493,192
|
)
|
|
|
|
|
|
|
|
|
|
FROM SHARES OF BENEFICIAL INTEREST
|
|
|
|
|
|
|
|
|
Proceeds from shares sold:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
661,863
|
|
|
|
373,372
|
|
Class C
|
|
|
2,250
|
|
|
|
9,425
|
|
Class I
|
|
|
506,170
|
|
|
|
2,406,375
|
|
Net asset value of shares issued in reinvestment of distributions:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
22,191
|
|
|
|
49,040
|
|
Class C
|
|
|
45,067
|
|
|
|
102,966
|
|
Class I
|
|
|
86,084
|
|
|
|
271,376
|
|
Redemption fee proceeds:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
—
|
|
|
|
9
|
|
Payments for shares redeemed:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
(786,272
|
)
|
|
|
(954,397
|
)
|
Class C
|
|
|
(1,467,183
|
)
|
|
|
(1,844,636
|
)
|
Class I
|
|
|
(1,342,675
|
)
|
|
|
(10,218,206
|
)
|
Net decrease in net assets from shares of beneficial interest
|
|
|
(2,272,505
|
)
|
|
|
(9,804,676
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL DECREASE IN NET ASSETS
|
|
|
(6,396,919
|
)
|
|
|
(12,249,037
|
)
|
|
|
|
|
|
|
|
|
|
NET ASSETS
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
|
13,936,113
|
|
|
|
26,185,150
|
|
End of Period
|
|
$
|
7,539,194
|
|
|
$
|
13,936,113
|
|
|
|
|
|
|
|
|
|
|
SHARE ACTIVITY
|
|
|
|
|
|
|
|
|
Class A:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
96,559
|
|
|
|
47,398
|
|
Shares Reinvested
|
|
|
2,915
|
|
|
|
6,192
|
|
Shares Redeemed
|
|
|
(106,551
|
)
|
|
|
(120,032
|
)
|
Net decrease in shares of beneficial interest outstanding
|
|
|
(7,077
|
)
|
|
|
(66,442
|
)
|
|
|
|
|
|
|
|
|
|
Class C:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
325
|
|
|
|
1,193
|
|
Shares Reinvested
|
|
|
5,932
|
|
|
|
13,015
|
|
Shares Redeemed
|
|
|
(201,690
|
)
|
|
|
(235,977
|
)
|
Net decrease in shares of beneficial interest outstanding
|
|
|
(195,433
|
)
|
|
|
(221,769
|
)
|
|
|
|
|
|
|
|
|
|
Class I:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
76,712
|
|
|
|
313,623
|
|
Shares Reinvested
|
|
|
11,551
|
|
|
|
34,881
|
|
Shares Redeemed
|
|
|
(188,963
|
)
|
|
|
(1,311,305
|
)
|
Net decrease in shares of beneficial interest outstanding
|
|
|
(100,700
|
)
|
|
|
(962,801
|
)
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
STATEMENTS
OF CHANGES IN NET ASSETS (Continued)
|
|
|
Leland Thomson Reuters Private Equity Buyout Index Fund
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
|
March 31, 2020
|
|
|
September 30, 2019
|
|
|
|
(Unaudited)
|
|
|
|
|
FROM OPERATIONS
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
64,478
|
|
|
$
|
136,210
|
|
Net realized loss on security transactions and swap contracts
|
|
|
(32,335
|
)
|
|
|
(1,574,945
|
)
|
Net change in unrealized appreciation (depreciation) on security transactions and swap contracts
|
|
|
(5,457,262
|
)
|
|
|
1,086,978
|
|
Net decrease in net assets resulting from operations
|
|
|
(5,425,119
|
)
|
|
|
(351,757
|
)
|
|
|
|
|
|
|
|
|
|
DISTRIBUTIONS TO SHAREHOLDERS
|
|
|
|
|
|
|
|
|
From return of capital:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
—
|
|
|
|
(2,223
|
)
|
Class C
|
|
|
—
|
|
|
|
(971
|
)
|
Class I
|
|
|
—
|
|
|
|
(23,808
|
)
|
Total distributions paid
|
|
|
|
|
|
|
|
|
Class A
|
|
|
—
|
|
|
|
(97,040
|
)
|
Class C
|
|
|
—
|
|
|
|
(42,386
|
)
|
Class I
|
|
|
—
|
|
|
|
(1,039,477
|
)
|
Total distributions to shareholders
|
|
|
—
|
|
|
|
(1,205,905
|
)
|
|
|
|
|
|
|
|
|
|
FROM SHARES OF BENEFICIAL INTEREST
|
|
|
|
|
|
|
|
|
Proceeds from shares sold:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
2,050
|
|
|
|
1,173,645
|
|
Class C
|
|
|
502,850
|
|
|
|
525,563
|
|
Class I
|
|
|
4,955,413
|
|
|
|
6,911,234
|
|
Net asset value of shares issued in reinvestment of distributions:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
—
|
|
|
|
82,013
|
|
Class C
|
|
|
—
|
|
|
|
42,375
|
|
Class I
|
|
|
—
|
|
|
|
936,004
|
|
Redemption fee proceeds:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
1
|
|
|
|
30
|
|
Class C
|
|
|
28
|
|
|
|
253
|
|
Class I
|
|
|
9
|
|
|
|
56
|
|
Payments for shares redeemed:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
(1,387,454
|
)
|
|
|
(589,876
|
)
|
Class C
|
|
|
(250,997
|
)
|
|
|
(706,671
|
)
|
Class I
|
|
|
(1,916,428
|
)
|
|
|
(7,153,430
|
)
|
Net increase in net assets from shares of beneficial interest
|
|
|
1,905,472
|
|
|
|
1,221,196
|
|
|
|
|
|
|
|
|
|
|
TOTAL DECREASE IN NET ASSETS
|
|
|
(3,519,647
|
)
|
|
|
(336,466
|
)
|
|
|
|
|
|
|
|
|
|
NET ASSETS
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
|
19,559,350
|
|
|
|
19,895,816
|
|
End of Period
|
|
$
|
16,039,703
|
|
|
$
|
19,559,350
|
|
|
|
|
|
|
|
|
|
|
SHARE ACTIVITY
|
|
|
|
|
|
|
|
|
Class A:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
157
|
|
|
|
97,223
|
|
Shares Reinvested
|
|
|
—
|
|
|
|
7,389
|
|
Shares Redeemed
|
|
|
(114,899
|
)
|
|
|
(49,441
|
)
|
Net increase (decrease) in shares of beneficial interest outstanding
|
|
|
(114,742
|
)
|
|
|
55,171
|
|
|
|
|
|
|
|
|
|
|
Class C:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
59,653
|
|
|
|
51,044
|
|
Shares Reinvested
|
|
|
—
|
|
|
|
3,870
|
|
Shares Redeemed
|
|
|
(29,892
|
)
|
|
|
(62,807
|
)
|
Net increase (decrease) in shares of beneficial interest outstanding
|
|
|
29,761
|
|
|
|
(7,893
|
)
|
|
|
|
|
|
|
|
|
|
Class I:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
432,412
|
|
|
|
582,096
|
|
Shares Reinvested
|
|
|
—
|
|
|
|
83,796
|
|
Shares Redeemed
|
|
|
(153,154
|
)
|
|
|
(601,375
|
)
|
Net increase in shares of beneficial interest outstanding
|
|
|
279,258
|
|
|
|
64,517
|
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
STATEMENTS
OF CHANGES IN NET ASSETS (Continued)
|
|
|
Leland Thomson Reuters Venture Capital Index Fund
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
|
March 31, 2020
|
|
|
September 30, 2019
|
|
|
|
(Unaudited)
|
|
|
|
|
FROM OPERATIONS
|
|
|
|
|
|
|
|
|
Net investment loss
|
|
$
|
(334,112
|
)
|
|
$
|
(412,087
|
)
|
Net realized gain (loss) on security transactions and swap contracts
|
|
|
16,390,559
|
|
|
|
(7,196,321
|
)
|
Net change in unrealized appreciation (depreciation) on security transactions and swap contracts
|
|
|
(23,937,216
|
)
|
|
|
1,831,761
|
|
Net decrease in net assets resulting from operations
|
|
|
(7,880,769
|
)
|
|
|
(5,776,647
|
)
|
|
|
|
|
|
|
|
|
|
DISTRIBUTIONS TO SHAREHOLDERS
|
|
|
|
|
|
|
|
|
Total distributions paid
|
|
|
|
|
|
|
|
|
Class A
|
|
|
—
|
|
|
|
(2,172,423
|
)
|
Class C
|
|
|
—
|
|
|
|
(327,146
|
)
|
Class I
|
|
|
—
|
|
|
|
(2,909,255
|
)
|
Total distributions to shareholders
|
|
|
—
|
|
|
|
(5,408,824
|
)
|
|
|
|
|
|
|
|
|
|
FROM SHARES OF BENEFICIAL INTEREST
|
|
|
|
|
|
|
|
|
Proceeds from shares sold:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
41,812,399
|
|
|
|
25,296,206
|
|
Class C
|
|
|
4,928,280
|
|
|
|
2,622,641
|
|
Class I
|
|
|
57,895,598
|
|
|
|
52,632,455
|
|
Net asset value of shares issued in reinvestment of distributions:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
—
|
|
|
|
1,975,746
|
|
Class C
|
|
|
—
|
|
|
|
296,719
|
|
Class I
|
|
|
—
|
|
|
|
2,740,213
|
|
Redemption fee proceeds:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
18,414
|
|
|
|
7,237
|
|
Class C
|
|
|
2,935
|
|
|
|
550
|
|
Class I
|
|
|
21,018
|
|
|
|
2,414
|
|
Payments for shares redeemed:
|
|
|
|
|
|
|
|
|
Class A
|
|
|
(20,718,546
|
)
|
|
|
(26,373,585
|
)
|
Class C
|
|
|
(2,332,344
|
)
|
|
|
(3,083,748
|
)
|
Class I
|
|
|
(26,349,274
|
)
|
|
|
(44,352,539
|
)
|
Net increase in net assets from shares of beneficial interest
|
|
|
55,278,480
|
|
|
|
11,764,309
|
|
|
|
|
|
|
|
|
|
|
TOTAL INCREASE IN NET ASSETS
|
|
|
47,397,711
|
|
|
|
578,838
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
|
102,974,589
|
|
|
|
102,395,751
|
|
End of Period
|
|
$
|
150,372,300
|
|
|
$
|
102,974,589
|
|
|
|
|
|
|
|
|
|
|
SHARE ACTIVITY
|
|
|
|
|
|
|
|
|
Class A:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
1,976,355
|
|
|
|
1,407,430
|
|
Shares Reinvested
|
|
|
—
|
|
|
|
126,326
|
|
Shares Redeemed
|
|
|
(1,048,873
|
)
|
|
|
(1,568,756
|
)
|
Net increase (decrease) in shares of beneficial interest outstanding
|
|
|
927,482
|
|
|
|
(35,000
|
)
|
|
|
|
|
|
|
|
|
|
Class C:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
228,733
|
|
|
|
153,524
|
|
Shares Reinvested
|
|
|
—
|
|
|
|
19,432
|
|
Shares Redeemed
|
|
|
(122,534
|
)
|
|
|
(191,407
|
)
|
Net increase (decrease) in shares of beneficial interest outstanding
|
|
|
106,199
|
|
|
|
(18,451
|
)
|
|
|
|
|
|
|
|
|
|
Class I:
|
|
|
|
|
|
|
|
|
Shares Sold
|
|
|
2,679,145
|
|
|
|
2,847,055
|
|
Shares Reinvested
|
|
|
—
|
|
|
|
174,203
|
|
Shares Redeemed
|
|
|
(1,325,228
|
)
|
|
|
(2,488,949
|
)
|
Net increase in shares of beneficial interest outstanding
|
|
|
1,353,917
|
|
|
|
532,309
|
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
LELAND REAL ASSET OPPORTUNITIES FUND
|
|
|
|
Class A
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Net asset value, beginning of period
|
|
$
|
7.59
|
|
|
$
|
8.53
|
|
|
$
|
9.07
|
|
|
$
|
8.84
|
|
|
$
|
7.45
|
|
|
$
|
9.39
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) (1)
|
|
|
0.13
|
|
|
|
(0.07
|
)
|
|
|
0.31
|
|
|
|
0.32
|
|
|
|
0.31
|
|
|
|
0.10
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
(2.70
|
)
|
|
|
(0.65
|
)
|
|
|
(0.44
|
)
|
|
|
0.27
|
|
|
|
1.24
|
|
|
|
(1.93
|
)
|
Total from investment operations
|
|
|
(2.57
|
)
|
|
|
(0.72
|
)
|
|
|
(0.13
|
)
|
|
|
0.59
|
|
|
|
1.55
|
|
|
|
(1.83
|
)
|
Paid in capital from redemption fees
|
|
|
|
|
|
|
0.00
|
(5)
|
|
|
0.00
|
(5)
|
|
|
0.00
|
(5)
|
|
|
0.00
|
(5)
|
|
|
0.00
|
(5)
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
(0.11
|
)
|
|
|
(0.22
|
)
|
|
|
(0.41
|
)
|
|
|
(0.36
|
)
|
|
|
(0.16
|
)
|
|
|
(0.08
|
)
|
Net return of capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
Total distributions
|
|
|
(0.11
|
)
|
|
|
(0.22
|
)
|
|
|
(0.41
|
)
|
|
|
(0.36
|
)
|
|
|
(0.16
|
)
|
|
|
(0.11
|
)
|
Net asset value, end of period
|
|
$
|
4.91
|
|
|
$
|
7.59
|
|
|
$
|
8.53
|
|
|
$
|
9.07
|
|
|
$
|
8.84
|
|
|
$
|
7.45
|
|
Total return (2)
|
|
|
(34.39
|
)% (7)
|
|
|
(8.50
|
)%
|
|
|
(1.41
|
)%
|
|
|
6.74
|
%
|
|
|
21.40
|
%
|
|
|
(19.66
|
)%
|
Net assets, at end of period (000s)
|
|
$
|
1,234
|
|
|
$
|
1,961
|
|
|
$
|
2,771
|
|
|
$
|
9,254
|
|
|
$
|
14,251
|
|
|
$
|
20,429
|
|
Ratio of gross expenses to average net assets (3,4)
|
|
|
1.73
|
% (8)
|
|
|
1.81
|
%
|
|
|
1.84
|
%
|
|
|
1.81
|
%
|
|
|
1.61
|
%
|
|
|
1.41
|
%
|
Ratio of net expenses to average net assets (4)
|
|
|
1.73
|
% (8)
|
|
|
1.55
|
%
|
|
|
1.40
|
%
|
|
|
1.40
|
%
|
|
|
1.40
|
%
|
|
|
1.40
|
%
|
Ratio of net investment income (loss) to average net assets (4,6)
|
|
|
3.58
|
% (8)
|
|
|
(0.91
|
)%
|
|
|
3.55
|
%
|
|
|
3.53
|
%
|
|
|
4.02
|
%
|
|
|
1.17
|
%
|
Portfolio Turnover Rate
|
|
|
20
|
% (7)
|
|
|
50
|
%
|
|
|
61
|
%
|
|
|
37
|
%
|
|
|
81
|
%
|
|
|
149
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(2)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(3)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(4)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(5)
|
Amount
represents less than $0.01.
|
|
(6)
|
Recognition
of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment
companies in which the Fund invests.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
LELAND REAL ASSET OPPORTUNITIES FUND
|
|
|
|
Class C
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Net asset value, beginning of period
|
|
$
|
7.56
|
|
|
$
|
8.51
|
|
|
$
|
8.99
|
|
|
$
|
8.77
|
|
|
$
|
7.42
|
|
|
$
|
9.37
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) (1)
|
|
|
0.11
|
|
|
|
(0.12
|
)
|
|
|
0.29
|
|
|
|
0.25
|
|
|
|
0.25
|
|
|
|
0.05
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
(2.69
|
)
|
|
|
(0.65
|
)
|
|
|
(0.49
|
)
|
|
|
0.27
|
|
|
|
1.24
|
|
|
|
(1.94
|
)
|
Total from investment operations
|
|
|
(2.58
|
)
|
|
|
(0.77
|
)
|
|
|
(0.20
|
)
|
|
|
0.52
|
|
|
|
1.49
|
|
|
|
(1.89
|
)
|
Paid in capital from redemption fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
(5)
|
|
|
0.00
|
(5)
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
(0.10
|
)
|
|
|
(0.18
|
)
|
|
|
(0.28
|
)
|
|
|
(0.30
|
)
|
|
|
(0.14
|
)
|
|
|
(0.03
|
)
|
Net return of capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
Total distributions
|
|
|
(0.10
|
)
|
|
|
(0.18
|
)
|
|
|
(0.28
|
)
|
|
|
(0.30
|
)
|
|
|
(0.14
|
)
|
|
|
(0.06
|
)
|
Net asset value, end of period
|
|
$
|
4.88
|
|
|
$
|
7.56
|
|
|
$
|
8.51
|
|
|
$
|
8.99
|
|
|
$
|
8.77
|
|
|
$
|
7.42
|
|
Total return (2)
|
|
|
(34.64
|
)% (7)
|
|
|
(9.18
|
)%
|
|
|
(2.18
|
)%
|
|
|
5.96
|
%
|
|
|
20.42
|
%
|
|
|
(20.16
|
)%
|
Net assets, at end of period (000s)
|
|
$
|
1,646
|
|
|
$
|
4,026
|
|
|
$
|
6,421
|
|
|
$
|
10,388
|
|
|
$
|
14,113
|
|
|
$
|
20,123
|
|
Ratio of gross expenses to average net assets (3,4)
|
|
|
2.48
|
% (8)
|
|
|
2.56
|
%
|
|
|
2.59
|
%
|
|
|
2.56
|
%
|
|
|
2.36
|
%
|
|
|
2.16
|
%
|
Ratio of net expenses to average net assets (4)
|
|
|
2.48
|
% (8)
|
|
|
2.30
|
%
|
|
|
2.15
|
%
|
|
|
2.15
|
%
|
|
|
2.15
|
%
|
|
|
2.15
|
%
|
Ratio of net investment income (loss) to average net assets (4,6)
|
|
|
2.97
|
% (8)
|
|
|
(1.59
|
)%
|
|
|
3.35
|
%
|
|
|
2.78
|
%
|
|
|
3.27
|
%
|
|
|
0.58
|
%
|
Portfolio Turnover Rate
|
|
|
20
|
% (7)
|
|
|
50
|
%
|
|
|
61
|
%
|
|
|
37
|
%
|
|
|
81
|
%
|
|
|
149
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(2)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(3)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(4)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(5)
|
Amount
represents less than $0.01.
|
|
(6)
|
Recognition
of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment
companies in which the Fund invests.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
LELAND REAL ASSET OPPORTUNITIES FUND
|
|
|
|
Class I
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Net asset value, beginning of period
|
|
$
|
7.44
|
|
|
$
|
8.37
|
|
|
$
|
8.94
|
|
|
$
|
8.72
|
|
|
$
|
7.39
|
|
|
$
|
9.40
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) (1)
|
|
|
0.14
|
|
|
|
(0.05
|
)
|
|
|
0.38
|
|
|
|
0.34
|
|
|
|
0.34
|
|
|
|
0.12
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
(2.65
|
)
|
|
|
(0.64
|
)
|
|
|
(0.49
|
)
|
|
|
0.26
|
|
|
|
1.22
|
|
|
|
(1.93
|
)
|
Total from investment operations
|
|
|
(2.51
|
)
|
|
|
(0.69
|
)
|
|
|
(0.11
|
)
|
|
|
0.60
|
|
|
|
1.56
|
|
|
|
(1.81
|
)
|
Paid in capital from redemption fees
|
|
|
|
|
|
|
|
|
|
|
0.00
|
(5)
|
|
|
0.00
|
(5)
|
|
|
0.00
|
(5)
|
|
|
0.00
|
(5)
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
(0.11
|
)
|
|
|
(0.24
|
)
|
|
|
(0.46
|
)
|
|
|
(0.38
|
)
|
|
|
(0.23
|
)
|
|
|
(0.17
|
)
|
Net return of capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
Total distributions
|
|
|
(0.11
|
)
|
|
|
(0.24
|
)
|
|
|
(0.46
|
)
|
|
|
(0.38
|
)
|
|
|
(0.23
|
)
|
|
|
(0.20
|
)
|
Net asset value, end of period
|
|
$
|
4.82
|
|
|
$
|
7.44
|
|
|
$
|
8.37
|
|
|
$
|
8.94
|
|
|
$
|
8.72
|
|
|
$
|
7.39
|
|
Total return (2)
|
|
|
(34.23
|
)% (7)
|
|
|
(8.33
|
)%
|
|
|
(1.19
|
)%
|
|
|
6.97
|
%
|
|
|
21.59
|
%
|
|
|
(19.44
|
)%
|
Net assets, at end of period (000s)
|
|
$
|
4,659
|
|
|
$
|
7,949
|
|
|
$
|
16,994
|
|
|
$
|
24,350
|
|
|
$
|
27,662
|
|
|
$
|
34,754
|
|
Ratio of gross expenses to average net assets (3,4)
|
|
|
1.48
|
% (8)
|
|
|
1.56
|
%
|
|
|
1.59
|
%
|
|
|
1.56
|
%
|
|
|
1.36
|
%
|
|
|
1.16
|
%
|
Ratio of net expenses to average net assets (4)
|
|
|
1.48
|
% (8)
|
|
|
1.30
|
%
|
|
|
1.15
|
%
|
|
|
1.15
|
%
|
|
|
1.15
|
%
|
|
|
1.15
|
%
|
Ratio of net investment income (loss) to average net assets (4,6)
|
|
|
3.84
|
% (8)
|
|
|
(0.59
|
)%
|
|
|
4.47
|
%
|
|
|
3.78
|
%
|
|
|
4.36
|
%
|
|
|
1.41
|
%
|
Portfolio Turnover Rate
|
|
|
20
|
% (7)
|
|
|
50
|
%
|
|
|
61
|
%
|
|
|
37
|
%
|
|
|
81
|
%
|
|
|
149
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(2)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(3)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(4)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(5)
|
Amount
represents less than $0.01.
|
|
(6)
|
Recognition
of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment
companies in which the Fund invests.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
|
LELAND THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
|
|
|
Class A
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015 (1)
|
|
Net asset value, beginning of period
|
|
$
|
12.70
|
|
|
$
|
13.97
|
|
|
$
|
11.83
|
|
|
$
|
10.28
|
|
|
$
|
9.28
|
|
|
$
|
10.00
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (2)
|
|
|
0.02
|
|
|
|
0.06
|
|
|
|
0.04
|
|
|
|
0.06
|
|
|
|
0.03
|
|
|
|
0.06
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
(3.48
|
)
|
|
|
(0.46
|
)
|
|
|
2.66
|
|
|
|
1.64
|
|
|
|
1.41
|
|
|
|
(0.78
|
)
|
Total from investment operations
|
|
|
(3.46
|
)
|
|
|
(0.40
|
)
|
|
|
2.70
|
|
|
|
1.70
|
|
|
|
1.44
|
|
|
|
(0.72
|
)
|
Paid in capital from redemption fees
|
|
|
0.00
|
(8)
|
|
|
0.00
|
(8)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return of capital
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
(0.22
|
)
|
|
|
|
|
|
|
(0.44
|
)
|
|
|
|
|
Net realized gains
|
|
|
|
|
|
|
(0.85
|
)
|
|
|
(0.35
|
)
|
|
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
Total distributions
|
|
|
|
|
|
|
(0.87
|
)
|
|
|
(0.57
|
)
|
|
|
(0.15
|
)
|
|
|
(0.44
|
)
|
|
|
|
|
Net asset value, end of period
|
|
$
|
9.24
|
|
|
$
|
12.70
|
|
|
$
|
13.97
|
|
|
$
|
11.83
|
|
|
$
|
10.28
|
|
|
$
|
9.28
|
|
Total return (3)
|
|
|
(27.32
|
)% (4)
|
|
|
(1.99
|
)%
|
|
|
23.41
|
%
|
|
|
16.71
|
%
|
|
|
15.72
|
%
|
|
|
(7.20
|
)% (4)
|
Net assets, at end of period
|
|
$
|
192,597
|
|
|
$
|
1,722,198
|
|
|
$
|
1,123,625
|
|
|
$
|
727,863
|
|
|
$
|
24,844
|
|
|
$
|
9
|
|
Ratio of gross expenses to average net assets (5,7)
|
|
|
2.02
|
% (6)
|
|
|
2.05
|
%
|
|
|
2.05
|
%
|
|
|
2.06
|
%
|
|
|
1.87
|
%
|
|
|
1.96
|
% (6)
|
Ratio of net expenses to average net assets (7)
|
|
|
1.75
|
% (6)
|
|
|
1.75
|
%
|
|
|
1.75
|
%
|
|
|
1.75
|
%
|
|
|
1.75
|
%
|
|
|
1.75
|
% (6)
|
Ratio of net investment income to average net assets (7)
|
|
|
0.36
|
% (6)
|
|
|
0.53
|
%
|
|
|
0.33
|
%
|
|
|
0.50
|
%
|
|
|
0.33
|
%
|
|
|
3.37
|
% (6)
|
Portfolio Turnover Rate
|
|
|
25
|
% (4)
|
|
|
72
|
%
|
|
|
38
|
%
|
|
|
48
|
%
|
|
|
53
|
%
|
|
|
51
|
% (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The
Leland Thomson Reuters Private Equity Buyout Index Funds Class A shares commenced operations on September 18, 2015.
|
|
(2)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(3)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(5)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(7)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(8)
|
Amount
represents less than $0.01 per share.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
|
LELAND THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
|
|
|
Class C
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015 (1)
|
|
Net asset value, beginning of period
|
|
$
|
12.46
|
|
|
$
|
13.82
|
|
|
$
|
11.71
|
|
|
$
|
10.26
|
|
|
$
|
9.28
|
|
|
$
|
10.00
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) (2)
|
|
|
(0.02
|
)
|
|
|
(0.03
|
)
|
|
|
(0.05
|
)
|
|
|
(0.04
|
)
|
|
|
(0.05
|
)
|
|
|
0.06
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
(3.42
|
)
|
|
|
(0.46
|
)
|
|
|
2.63
|
|
|
|
1.64
|
|
|
|
1.47
|
(8)
|
|
|
(0.78
|
)
|
Total from investment operations
|
|
|
(3.44
|
)
|
|
|
(0.49
|
)
|
|
|
2.58
|
|
|
|
1.60
|
|
|
|
1.42
|
|
|
|
(0.72
|
)
|
Paid in capital from redemption fees
|
|
|
0.00
|
(9)
|
|
|
0.00
|
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return of capital
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
(0.44
|
)
|
|
|
|
|
Net realized gains
|
|
|
|
|
|
|
(0.85
|
)
|
|
|
(0.35
|
)
|
|
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
Total distributions
|
|
|
|
|
|
|
(0.87
|
)
|
|
|
(0.47
|
)
|
|
|
(0.15
|
)
|
|
|
(0.44
|
)
|
|
|
|
|
Net asset value, end of period
|
|
$
|
9.02
|
|
|
$
|
12.46
|
|
|
$
|
13.82
|
|
|
$
|
11.71
|
|
|
$
|
10.26
|
|
|
$
|
9.28
|
|
Total return (3)
|
|
|
(27.61
|
)% (4)
|
|
|
(2.70
|
)%
|
|
|
22.42
|
%
|
|
|
15.76
|
%
|
|
|
15.49
|
%
|
|
|
(7.20
|
)% (4)
|
Net assets, at end of period
|
|
$
|
631,045
|
|
|
$
|
500,680
|
|
|
$
|
664,524
|
|
|
$
|
109,775
|
|
|
$
|
94,823
|
|
|
$
|
9
|
|
Ratio of gross expenses to average net assets (5,7)
|
|
|
2.77
|
% (6)
|
|
|
2.80
|
%
|
|
|
2.80
|
%
|
|
|
2.81
|
%
|
|
|
2.62
|
%
|
|
|
2.71
|
% (6)
|
Ratio of net expenses to average net assets (7)
|
|
|
2.50
|
% (6)
|
|
|
2.50
|
%
|
|
|
2.50
|
%
|
|
|
2.50
|
%
|
|
|
2.50
|
%
|
|
|
2.50
|
% (6)
|
Ratio of net investment income (loss) to average net assets (7)
|
|
|
(0.34
|
)% (6)
|
|
|
(0.22
|
)%
|
|
|
(0.40
|
)%
|
|
|
(0.36
|
)%
|
|
|
(0.54
|
)%
|
|
|
4.12
|
% (6)
|
Portfolio Turnover Rate
|
|
|
25
|
% (4)
|
|
|
72
|
%
|
|
|
38
|
%
|
|
|
48
|
%
|
|
|
53
|
%
|
|
|
51
|
% (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The
Leland Thomson Reuters Private Equity Buyout Index Funds Class C shares commenced operations on September 18, 2015.
|
|
(2)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(3)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(5)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(7)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(8)
|
Realized
and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset
value for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions
for the period.
|
|
(9)
|
Amount
represents less than $0.01.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
|
LELAND THOMSON REUTERS PRIVATE EQUITY BUYOUT INDEX FUND
|
|
|
|
Class I
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015 (1)
|
|
Net asset value, beginning of period
|
|
$
|
12.81
|
|
|
$
|
14.05
|
|
|
$
|
11.88
|
|
|
$
|
10.30
|
|
|
$
|
9.29
|
|
|
$
|
10.00
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (2)
|
|
|
0.04
|
|
|
|
0.09
|
|
|
|
0.08
|
|
|
|
0.08
|
|
|
|
0.07
|
|
|
|
0.01
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
(3.53
|
)
|
|
|
(0.46
|
)
|
|
|
2.68
|
|
|
|
1.65
|
|
|
|
1.38
|
|
|
|
(0.72
|
)
|
Total from investment operations
|
|
|
(3.49
|
)
|
|
|
(0.37
|
)
|
|
|
2.76
|
|
|
|
1.73
|
|
|
|
1.45
|
|
|
|
(0.71
|
)
|
Paid in capital from redemption fees
|
|
|
0.00
|
(8)
|
|
|
0.00
|
(8)
|
|
|
0.00
|
(8)
|
|
|
0.00
|
(8)
|
|
|
|
|
|
|
|
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return of capital
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
(0.24
|
)
|
|
|
|
|
|
|
(0.44
|
)
|
|
|
|
|
Net realized gains
|
|
|
|
|
|
|
(0.85
|
)
|
|
|
(0.35
|
)
|
|
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
Total distributions
|
|
|
|
|
|
|
(0.87
|
)
|
|
|
(0.59
|
)
|
|
|
(0.15
|
)
|
|
|
(0.44
|
)
|
|
|
|
|
Net asset value, end of period
|
|
$
|
9.32
|
|
|
$
|
12.81
|
|
|
$
|
14.05
|
|
|
$
|
11.88
|
|
|
$
|
10.30
|
|
|
$
|
9.29
|
|
Total return (3)
|
|
|
(27.24
|
)% (4)
|
|
|
(1.75
|
)%
|
|
|
23.71
|
%
|
|
|
16.98
|
%
|
|
|
15.94
|
%
|
|
|
(7.10
|
)% (4)
|
Net assets, at end of period (000’s)
|
|
$
|
15,216
|
|
|
$
|
17,336
|
|
|
$
|
18,108
|
|
|
$
|
9,884
|
|
|
$
|
6,835
|
|
|
$
|
5,102
|
|
Ratio of gross expenses to average net assets (5,7)
|
|
|
1.77
|
% (6)
|
|
|
1.80
|
%
|
|
|
1.80
|
%
|
|
|
1.81
|
%
|
|
|
1.62
|
%
|
|
|
1.71
|
% (6)
|
Ratio of net expenses to average net assets (7)
|
|
|
1.50
|
% (6)
|
|
|
1.50
|
%
|
|
|
1.50
|
%
|
|
|
1.50
|
%
|
|
|
1.50
|
%
|
|
|
1.50
|
% (6)
|
Ratio of net investment income to average net assets (7)
|
|
|
0.68
|
% (6)
|
|
|
0.78
|
%
|
|
|
0.59
|
%
|
|
|
0.70
|
%
|
|
|
0.71
|
%
|
|
|
3.12
|
% (6)
|
Portfolio Turnover Rate
|
|
|
25
|
% (4)
|
|
|
72
|
%
|
|
|
38
|
%
|
|
|
48
|
%
|
|
|
53
|
%
|
|
|
51
|
% (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The
Leland Thomson Reuters Private Equity Buyout Index Funds Class I shares commenced operations on September 18, 2015.
|
|
(2)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(3)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(5)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(7)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(8)
|
Amount
represents less than $0.01 per share.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
|
LELAND THOMSON REUTERS VENTURE CAPITAL INDEX FUND
|
|
|
|
Class A
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
Period Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
March 31,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015 (1)
|
|
|
2015 (2)
|
|
Net asset value, beginning of period
|
|
$
|
18.26
|
|
|
$
|
19.88
|
|
|
$
|
14.73
|
|
|
$
|
11.50
|
|
|
$
|
10.42
|
|
|
$
|
10.82
|
|
|
$
|
10.00
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment loss (3)
|
|
|
(0.06
|
)
|
|
|
(0.09
|
)
|
|
|
(0.15
|
)
|
|
|
(0.10
|
)
|
|
|
(0.03
|
)
|
|
|
(0.06
|
)
|
|
|
(0.01
|
)
|
Net realized and unrealized gain (loss) on investments
|
|
|
0.51
|
|
|
|
(0.45
|
)
|
|
|
6.87
|
|
|
|
3.77
|
|
|
|
2.05
|
|
|
|
(0.28
|
)
|
|
|
1.09
|
|
Total from investment operations
|
|
|
0.45
|
|
|
|
(0.54
|
)
|
|
|
6.72
|
|
|
|
3.67
|
|
|
|
2.02
|
|
|
|
(0.34
|
)
|
|
|
1.08
|
|
Paid in capital from redemption fees
|
|
|
0.00
|
(9)
|
|
|
0.00
|
(9)
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
(0.36
|
)
|
|
|
|
|
|
|
(0.34
|
)
|
|
|
(0.00
|
) (9)
|
|
|
(0.26
|
)
|
Net realized gains
|
|
|
|
|
|
|
(1.08
|
)
|
|
|
(1.23
|
)
|
|
|
(0.44
|
)
|
|
|
(0.60
|
)
|
|
|
(0.06
|
)
|
|
|
|
|
Total distributions
|
|
|
|
|
|
|
(1.08
|
)
|
|
|
(1.59
|
)
|
|
|
(0.44
|
)
|
|
|
(0.94
|
)
|
|
|
(0.06
|
)
|
|
|
(0.26
|
)
|
Net asset value, end of period
|
|
$
|
18.71
|
|
|
$
|
18.26
|
|
|
$
|
19.88
|
|
|
$
|
14.73
|
|
|
$
|
11.50
|
|
|
$
|
10.42
|
|
|
$
|
10.82
|
|
Total return (4)
|
|
|
2.46
|
% (5)
|
|
|
(1.84
|
)%
|
|
|
49.63
|
%
|
|
|
33.24
|
%
|
|
|
19.37
|
%
|
|
|
(3.14
|
)%
|
|
|
10.83
|
% (5)
|
Net assets, at end of period (000’s)
|
|
$
|
56,057
|
|
|
$
|
37,779
|
|
|
$
|
41,820
|
|
|
$
|
1,519
|
|
|
$
|
314
|
|
|
$
|
5
|
|
|
$
|
5
|
|
Ratio of gross expenses to average net assets (6,8)
|
|
|
1.97
|
% (7)
|
|
|
2.06
|
%
|
|
|
1.99
|
%
|
|
|
1.99
|
%
|
|
|
1.83
|
%
|
|
|
4.52
|
% (7)
|
|
|
6.37
|
% (7)
|
Ratio of net expenses to average net assets (8)
|
|
|
1.75
|
% (7)
|
|
|
1.75
|
%
|
|
|
1.75
|
%
|
|
|
1.75
|
%
|
|
|
1.75
|
%
|
|
|
1.75
|
% (7)
|
|
|
1.75
|
% (7)
|
Ratio of net investment loss to average net assets (8)
|
|
|
(0.62
|
)% (7)
|
|
|
(0.52
|
)%
|
|
|
(0.82
|
)%
|
|
|
(0.72
|
)%
|
|
|
(0.34
|
)%
|
|
|
(1.09
|
)% (7)
|
|
|
(0.14
|
)% (7)
|
Portfolio Turnover Rate
|
|
|
46
|
% (5)
|
|
|
115
|
%
|
|
|
47
|
%
|
|
|
88
|
%
|
|
|
256
|
%
|
|
|
42
|
% (5)
|
|
|
19
|
% (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
For
the period of April 1, 2015 to September 30, 2015.
|
|
(2)
|
The
Leland Thomson Reuters Venture Capital Index Fund Class A shares commenced operations on October 1, 2014.
|
|
(3)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(4)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(6)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(8)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(9)
|
Amount
represents less than $0.01 per share.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
|
LELAND THOMSON REUTERS VENTURE CAPITAL INDEX FUND
|
|
|
|
Class C
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015 (1)
|
|
Net asset value, beginning of period
|
|
$
|
17.71
|
|
|
$
|
19.46
|
|
|
$
|
14.52
|
|
|
$
|
11.43
|
|
|
$
|
10.43
|
|
|
$
|
10.82
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) (2)
|
|
|
(0.14
|
)
|
|
|
(0.22
|
)
|
|
|
(0.28
|
)
|
|
|
(0.20
|
)
|
|
|
(0.11
|
)
|
|
|
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
0.50
|
|
|
|
(0.45
|
)
|
|
|
6.78
|
|
|
|
3.73
|
|
|
|
2.05
|
|
|
|
(0.39
|
)
|
Total from investment operations
|
|
|
0.36
|
|
|
|
(0.67
|
)
|
|
|
6.50
|
|
|
|
3.53
|
|
|
|
1.94
|
|
|
|
(0.39
|
)
|
Paid in capital from redemption fees
|
|
|
0.01
|
|
|
|
0.00
|
(8)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
(0.34
|
)
|
|
|
|
|
|
|
(0.34
|
)
|
|
|
|
|
Net realized gains
|
|
|
|
|
|
|
(1.08
|
)
|
|
|
(1.23
|
)
|
|
|
(0.44
|
)
|
|
|
(0.60
|
)
|
|
|
|
|
Total distributions
|
|
|
|
|
|
|
(1.08
|
)
|
|
|
(1.57
|
)
|
|
|
(0.44
|
)
|
|
|
(0.94
|
)
|
|
|
|
|
Net asset value, end of period
|
|
$
|
18.08
|
|
|
$
|
17.71
|
|
|
$
|
19.46
|
|
|
$
|
14.52
|
|
|
$
|
11.43
|
|
|
$
|
10.43
|
|
Total return (3)
|
|
|
2.09
|
% (4)
|
|
|
(2.59
|
)%
|
|
|
48.59
|
%
|
|
|
32.19
|
%
|
|
|
18.63
|
%
|
|
|
(3.60
|
)% (4)
|
Net assets, at end of period
|
|
$
|
7,345,378
|
|
|
$
|
5,315,104
|
|
|
$
|
6,198,462
|
|
|
$
|
97,908
|
|
|
$
|
28,053
|
|
|
$
|
10
|
|
Ratio of gross expenses to average net assets (5,7)
|
|
|
2.72
|
% (6)
|
|
|
2.81
|
%
|
|
|
2.74
|
%
|
|
|
2.74
|
%
|
|
|
2.58
|
%
|
|
|
5.27
|
% (6)
|
Ratio of net expenses to average net assets (7)
|
|
|
2.50
|
% (6)
|
|
|
2.50
|
%
|
|
|
2.50
|
%
|
|
|
2.50
|
%
|
|
|
2.50
|
%
|
|
|
2.50
|
% (6)
|
Ratio of net investment income (loss) to average net assets (7)
|
|
|
(1.37
|
)% (6)
|
|
|
(1.27
|
)%
|
|
|
(1.57
|
)%
|
|
|
(1.50
|
)%
|
|
|
(1.08
|
)%
|
|
|
0.00
|
% (6)
|
Portfolio Turnover Rate
|
|
|
46
|
% (4)
|
|
|
115
|
%
|
|
|
47
|
%
|
|
|
88
|
%
|
|
|
256
|
%
|
|
|
42
|
% (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The
Leland Thomson Reuters Venture Capital Index Fund Class C shares commenced operations on September 23, 2015.
|
|
(2)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(3)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(5)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(7)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(8)
|
Amount
represents less than $0.01 per share
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
FINANCIAL
HIGHLIGHTS
|
|
Per
Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period Presented
|
|
|
LELAND THOMSON REUTERS VENTURE CAPITAL INDEX FUND
|
|
|
|
Class I
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
Period Ended
|
|
|
|
March 31, 2020
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
March 31,
|
|
|
|
(Unaudited)
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015 (1)
|
|
|
2015 (2)
|
|
Net asset value, beginning of period
|
|
$
|
18.40
|
|
|
$
|
19.97
|
|
|
$
|
14.79
|
|
|
$
|
11.51
|
|
|
$
|
10.44
|
|
|
$
|
10.83
|
|
|
$
|
10.00
|
|
Activity from investment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) (3)
|
|
|
(0.04
|
)
|
|
|
(0.05
|
)
|
|
|
(0.10
|
)
|
|
|
(0.06
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
0.00
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
0.50
|
|
|
|
(0.44
|
)
|
|
|
6.88
|
|
|
|
3.78
|
|
|
|
2.04
|
|
|
|
(0.31
|
)
|
|
|
1.09
|
|
Total from investment operations
|
|
|
0.46
|
|
|
|
(0.49
|
)
|
|
|
6.78
|
|
|
|
3.72
|
|
|
|
2.02
|
|
|
|
(0.33
|
)
|
|
|
1.09
|
|
Paid in capital from redemption fees
|
|
|
0.01
|
|
|
|
0.00
|
|
|
|
0.00
|
(9)
|
|
|
|
|
|
|
0.00
|
(9)
|
|
|
|
|
|
|
|
|
Less distributions from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
(0.37
|
)
|
|
|
|
|
|
|
(0.35
|
)
|
|
|
(0.00
|
) (9)
|
|
|
(0.26
|
)
|
Net realized gains
|
|
|
|
|
|
|
(1.08
|
)
|
|
|
(1.23
|
)
|
|
|
(0.44
|
)
|
|
|
(0.60
|
)
|
|
|
(0.06
|
)
|
|
|
|
|
Total distributions
|
|
|
|
|
|
|
(1.08
|
)
|
|
|
(1.60
|
)
|
|
|
(0.44
|
)
|
|
|
(0.95
|
)
|
|
|
(0.06
|
)
|
|
|
(0.26
|
)
|
Net asset value, end of period
|
|
$
|
18.87
|
|
|
$
|
18.40
|
|
|
$
|
19.97
|
|
|
$
|
14.79
|
|
|
$
|
11.51
|
|
|
$
|
10.44
|
|
|
$
|
10.83
|
|
Total return (4)
|
|
|
2.55
|
% (5)
|
|
|
(1.57
|
)%
|
|
|
49.75
|
%
|
|
|
33.66
|
%
|
|
|
19.44
|
%
|
|
|
(3.05
|
)%
|
|
|
10.94
|
% (5)
|
Net assets, at end of period (000’s)
|
|
$
|
86,970
|
|
|
$
|
59,881
|
|
|
$
|
54,377
|
|
|
$
|
12,191
|
|
|
$
|
13,474
|
|
|
$
|
10,449
|
|
|
$
|
10,772
|
|
Ratio of gross expenses to average net assets (6,8)
|
|
|
1.72
|
% (7)
|
|
|
1.81
|
%
|
|
|
1.74
|
%
|
|
|
1.74
|
%
|
|
|
1.58
|
%
|
|
|
4.27
|
% (7)
|
|
|
5.92
|
% (7)
|
Ratio of net expenses to average net assets (8)
|
|
|
1.50
|
% (7)
|
|
|
1.50
|
%
|
|
|
1.50
|
%
|
|
|
1.50
|
%
|
|
|
1.50
|
%
|
|
|
1.50
|
% (7)
|
|
|
1.50
|
% (7)
|
Ratio of net investment income (loss) to average net assets (8)
|
|
|
(0.38
|
)% (7)
|
|
|
(0.28
|
)%
|
|
|
(0.54
|
)%
|
|
|
(0.48
|
)%
|
|
|
(0.13
|
)%
|
|
|
(0.36
|
)% (7)
|
|
|
0.05
|
% (7)
|
Portfolio Turnover Rate
|
|
|
46
|
% (5)
|
|
|
115
|
%
|
|
|
47
|
%
|
|
|
88
|
%
|
|
|
256
|
%
|
|
|
42
|
% (5)
|
|
|
19
|
% (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
For
the period of April 1, 2015 to September 30, 2015.
|
|
(2)
|
The
Leland Thomson Reuters Venture Capital Index Fund I shares commenced operations on October 1, 2014.
|
|
(3)
|
Per
share amounts calculated using the average shares method, which more appropriately presents the per share data for the period.
|
|
(4)
|
Total
returns shown exclude the effect of applicable sales loads/redemption fees.
|
|
(6)
|
Represents
the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the adviser.
|
|
(8)
|
The
ratios shown do not include the Funds proportionate shares of the expenses of the underlying funds in which the Fund invests.
|
|
(9)
|
Amount
represents less than $0.01 per share.
|
See
accompanying notes to financial statements.
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited)
|
March
31, 2020
|
The
Leland Real Asset Opportunities Fund (Real Asset Opportunities Fund), the Leland Thomson Reuters Private Equity
Buyout Index Fund (Private Equity Buyout Index Fund), and the Leland Thomson Reuters Venture Capital Index Fund
(Venture Capital Index Fund), are each a series of shares of beneficial interest of Northern Lights Fund Trust III
(the Trust), a Delaware statutory trust organized on December 5, 2011 under the laws of the state of Delaware registered
under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company
(Real Asset Opportunities Fund, Private Equity Buyout Index Fund, and Venture Capital Index Fund are each a Fund
and collectively the Funds). Real Asset Opportunities Fund is a non-diversified series of the Trust. The investment
objective of the Real Asset Opportunities Fund is total return from capital appreciation with an emphasis on income. Private Equity
Buyout Index Fund and Venture Capital Index Fund are each diversified series of the Trust. The investment objective of the Private
Equity Buyout Index Fund is to correspond generally to the price performance of a specific benchmark designed to track the aggregate
performance of U.S. private equity-backed companies. The investment objective of the Venture Capital Index Fund is to correspond
generally to the price performance of a specific benchmark designed to track the aggregate performance of U.S. venture capital-backed
companies.
Each
Fund currently offers three classes of shares: Class A, Class I and Class C shares. Class A shares are offered at net asset value
(NAV) plus a maximum sales charge of 5.75%. Class I and Class C shares are offered at NAV. Each share class represents
an interest in the same assets of a Fund and share classes are identical except for differences in their distribution charges,
sales charges, and minimum investment amounts. All classes of shares have equal voting privileges except that each class has exclusive
voting rights with respect to its service and/or distribution plans. Each Funds income, expenses (other than class specific
distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative
net assets of each class. The Real Asset Opportunities Fund commenced operations on October 1, 2013. The Private Equity Buyout
Index Fund commenced operations on September 18, 2015. The Venture Capital Index Fund Class A and Class I shares commenced operations
on October 1, 2014. The Venture Capital Index Fund acquired all of the assets and liabilities of the MPS Thomson Reuters Venture
Capital Index Fund (the Predecessor Fund) in a tax-free reorganization on September 24, 2015. In connection with
this acquisition, Institutional Class shares of the Predecessor Fund were exchanged for Class I shares of the Venture Capital
Index Fund; and Class A shares of the Predecessor Fund were exchanged for Class A shares of the Venture Capital Index Fund. The
Venture Capital Index Fund Class C shares commenced operations on September 23, 2015. The Venture Capital Index Fund changed its
fiscal year end from March 31 to September 30.
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
The
following is a summary of significant accounting policies followed by the Funds in preparation of their financial statements.
The policies are in conformity with accounting principles generally accepted in the United States of America (GAAP).
The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of income and expenses for the period. Actual results could differ from those estimates. Each Fund is an investment
company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards
Board (FASB) Accounting Standard Codification Topic 946 Financial Services – Investment Companies
including FASB Accounting Standards Updates (ASU) 2013-08.
Security
Valuation – Securities are valued at the last sale price on the exchange in which such securities are primarily traded,
as of the close of business on the day the securities are being valued. In the absence of a sale on the primary exchange, such
securities shall be valued at the mean between the current bid and ask prices on the day of valuation. NASDAQ traded securities
are valued using the NASDAQ Official Closing Price. Investments valued in currencies other than the U.S. dollar are converted
to U.S. dollars using exchange rates obtained from pricing services. The independent pricing service does not distinguish between
smaller-sized bond positions known as odd lots and larger institutional-sized bond positions known as round
lots. The Fund may fair value a particular bond if the adviser does not believe that the round lot value provided by the
independent pricing service reflects fair value of the Funds holding. Short-term debt obligations having 60 days or less
remaining until maturity, at time of purchase, may be valued at amortized cost. Investments in swap contracts are reported at
fair value based on daily price reporting from the swap counterparty.
Each
Fund may hold securities, such as private investments, interests in commodity pools, other non-traded securities or temporarily
illiquid securities, for which market quotations are not readily available or are determined to be unreliable. These securities
will be valued using the fair value procedures approved by the Trusts Board of Trustees (the Board).
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
The
Board has delegated execution of these procedures to a fair value committee composed of one or more representatives from each
of the (i) Trust, (ii) administrator, and (iii) adviser. The committee may also enlist third party consultants such as a valuation
specialist at a public accounting firm, valuation consultant or financial officer of a security issuer on an as-needed basis to
assist in determining a security-specific fair value. The Board reviews and ratifies the execution of this process and the resultant
fair value prices at least quarterly to assure the process produces reliable results.
Fair
Valuation Process – As noted above, the fair value committee is composed of one or more representatives from each of
the (i) Trust, (ii) administrator, and (iii) adviser. The applicable investments are valued collectively via inputs from each
of these groups. For example, fair value determinations are required for the following securities: (i) securities for which market
quotations are insufficient or not readily available on a particular business day (including securities for which there is a short
and temporary lapse in the provision of a price by the regular pricing source), (ii) securities for which, in the judgment of
the adviser, the prices or values available do not represent the fair value of the instrument. Factors which may cause the adviser
to make such a judgment include, but are not limited to, the following: only a bid price or an ask price is available; the spread
between bid and ask prices is substantial; the frequency of sales; the thinness of the market; the size of reported trades; and
actions of the securities markets, such as the suspension or limitation of trading; (iii) securities determined to be illiquid;
(iv) securities with respect to which an event that will affect the value thereof has occurred (a significant event)
since the closing prices were established on the principal exchange on which they are traded, but prior to a Funds calculation
of its net asset value. Specifically, interests in commodity pools or managed futures pools are valued on a daily basis by reference
to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted
or illiquid securities, such as private placements or non-traded securities are valued via inputs from the adviser based upon
the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and
circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances).
If the adviser is unable to obtain a current bid from such independent dealers or other independent parties, the fair value committee
shall determine the fair value of such security using the following factors: (i) the type of security; (ii) the cost at date of
purchase; (iii) the size and nature of the Funds holdings; (iv) the discount from market value of unrestricted securities of
the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to
the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration
rights; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness;
(viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x)
current market conditions; and (xi) the market value of any securities into which the security is convertible or exchangeable.
Valuation
of Underlying Funds - A Fund may invest in portfolios of open-end or closed-end investment companies (the Underlying
Funds). Underlying open-end investment companies are valued at their respective NAVs as reported by such investment companies.
The Underlying Funds value securities in their portfolios for which market quotations are readily available at their market values
(generally the last reported sale price) and all other securities and assets at their fair value by the methods established by
the board of directors of the Underlying Funds. The shares of many closed-end investment companies, after their initial public
offering, frequently trade at a price per share, which is different than the NAV per share. The difference represents a market
premium or market discount of such shares. There can be no assurances that the market discount or market premium on shares of
any closed-end investment company purchased by the Funds will not change. The Funds utilize various methods to measure the fair
value of all of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods.
The three levels of input are:
Level
1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Funds have the ability
to access.
Level
2 – Observable inputs other than quoted prices included in Level 1 for the asset or liability, either directly or indirectly.
These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest
rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level
3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing
the Funds own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be
based on the best information available.
The
availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including,
for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets,
and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
less
observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment
exercised in determining fair value is greatest for instruments categorized in Level 3.
The
inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes,
the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the
lowest level input that is significant to the fair value measurement in its entirety.
The
inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those
securities. The following tables summarize the inputs used as of March 31, 2020 for the Funds investments measured at fair
value:
REAL ASSET OPPORTUNITIES FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Investments *
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
$
|
1,600,521
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,600,521
|
|
Preferred Stock
|
|
|
1,097,349
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,097,349
|
|
Real Estate Investment Trusts
|
|
|
2,016,843
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,016,843
|
|
Short-Term Investment
|
|
|
2,796,167
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,796,167
|
|
Total
|
|
$
|
7,510,880
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,510,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRIVATE EQUITY BUYOUT INDEX FUND
|
|
|
|
Assets
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Investments *
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
$
|
16,971,328
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,971,328
|
|
Real Estate Investment Trusts
|
|
|
160,576
|
|
|
|
—
|
|
|
|
—
|
|
|
|
160,576
|
|
Short-Term Investment
|
|
|
1,075,754
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,075,754
|
|
Total
|
|
$
|
18,207,658
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,207,658
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap Contracts **
|
|
$
|
—
|
|
|
$
|
2,179,080
|
|
|
$
|
—
|
|
|
$
|
2,179,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VENTURE CAPITAL INDEX FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Investments *
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
$
|
145,406,657
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
145,406,657
|
|
Real Estate Investment Trust
|
|
|
99,294
|
|
|
|
—
|
|
|
|
—
|
|
|
|
99,294
|
|
Short-Term Investment
|
|
|
10,211,417
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10,211,417
|
|
Swap Contracts **
|
|
|
|
|
|
|
3,399,715
|
|
|
|
|
|
|
|
3,399,715
|
|
Total
|
|
$
|
155,717,368
|
|
|
$
|
3,399,715
|
|
|
$
|
—
|
|
|
$
|
159,117,083
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap Contracts **
|
|
$
|
—
|
|
|
$
|
9,080,778
|
|
|
$
|
—
|
|
|
$
|
9,080,778
|
|
The
Funds did not hold any Level 3 securities during the period.
|
*
|
Refer
to the Portfolios of Investments for security classifications.
|
|
**
|
Cumulative
appreciation (depreciation) of swap contracts is reported in the above table.
|
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
Security
Transactions and Investment Income – Investment security transactions are accounted for on a trade date basis. Cost
is determined and gains and losses are based upon the specific identification method for both financial statement and federal
income tax purposes. Dividend income is recorded on the ex-dividend date and interest income is recorded on an accrual basis.
Purchase discounts and premiums on securities are accreted and amortized over the life of the respective securities using the
effective interest method.
The
Funds hold certain investments which pay dividends to their shareholders based upon available funds from operations. It is possible
for these dividends to exceed the underlying investments taxable earnings and profits resulting in the excess portion of
such dividends being designated as a return of capital.
Return
of capital distributions received from REIT securities and Master Limited Partnership ETFs are recorded as an adjustment to the
cost of the security and thus may impact unrealized or realized gains or losses on the security. Withholding taxes on foreign
dividends have been provided for in accordance with the Funds understanding of the applicable countrys tax rules
and rates.
Exchange
Traded Funds - The Funds may invest in exchange traded funds (ETFs). ETFs are a type of fund bought and sold
on a securities exchange. An ETF trades like common stock and represents a fixed portfolio of securities. The risks of owning
an ETF generally reflect the risks of owning the underlying securities in which they invest, although the lack of liquidity on
an ETF could result in it being more volatile. Additionally, ETFs have fees and expenses that reduce their value.
Foreign
Currency Translations – The accounting records of the Funds are maintained in U.S. dollars. Investment securities and
other assets and liabilities denominated in a foreign currency, and income receipts and expense payments, are translated into
U.S. dollars using the prevailing exchange rate at the London market close. Purchases and sales of securities are translated into
U.S. dollars at the contractual currency rates established at the approximate time of the trade.
Net
realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade
and settlement dates on securities transactions and the difference between income accrued versus income received. The effects
of changes in foreign currency exchange rates on investments in securities are included with the net realized and unrealized gain
or loss on investment securities.
Swap
Agreements – The Funds are subject to equity price risk in the normal course of pursuing its investment objective. The
Funds may hold swaps subject to equity price risk. The Funds may enter into various swap transactions for investment purposes
or to manage interest rate, equity, foreign exchange (currency) or credit risk. These would be two-party contracts entered into
primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular predetermined investments
or instruments.
The
gross returns to be exchanged or swapped between parties are calculated with respect to a notional amount, i.e.,
the return on or increase in value of a particular dollar amount invested at a particular interest rate, in a particular foreign
currency, or in a basket of securities representing a particular index or market segment. Changes in the value of
swap agreements are recognized as unrealized gains or losses in the Statements of Operations by marking to market
on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning
of the agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as upfront payments.
The Funds amortize upfront payments and/or accrue for the fixed payment stream on swap agreements on a daily basis with the net
amount recorded as a component of unrealized gain or loss on the Statements of Operations. A liquidation payment received or made
at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. The Funds segregate
liquid securities having a value at least equal to the amount of its current obligation under any swap transaction. Entering into
these agreements involves, to varying degrees, lack of liquidity and elements of credit, market, and counterparty risk in excess
of amounts recognized on the Statements of Assets and Liabilities. The Funds are subject to equity price risk. The Funds
maximum risk of loss from counterparty credit risk is the discounted net value of the cash flows to be received from the counterparty
over the contracts remaining life, to the extent that that amount is positive.
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
As
of March 31, 2020, the Private Equity Buyout Index Fund and Venture Capital Index Fund had net unrealized losses from open swap
contracts in the amount of $2,179,080 and $5,681,063, respectively. For the six months ended March 31, 2020, the Private Equity
Buyout Index Fund had realized losses of $141,045 and the Venture Capital Index Fund had realized gains of $16,584,960 from swap
contracts. The derivative instruments outstanding as of March 31, 2020 as disclosed in the Portfolios of Investments and the amounts
of realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed in the Statements
of Operations serve as indicators of the volume of derivative activity for the Funds.
Impact
of Derivatives on the Statements of Assets and Liabilities and Statements of Operations
The
following is a summary of the location of derivative investments on the Funds Statements of Assets and Liabilities as of
March 31, 2020:
|
|
Contract
|
|
|
|
|
|
|
|
|
|
|
|
|
Type/Primary
|
|
Balance
Sheet
|
|
|
|
|
Balance
Sheet
|
|
|
|
Fund
|
|
Risk
Exposure
|
|
Location
|
|
Fair
Value
|
|
|
Location
|
|
Fair
Value
|
|
Private Equity
Buyout Index Fund
|
|
Equity
|
|
Unrealized
gain on swap contracts
|
|
$
|
—
|
|
|
Unrealized
loss on swap contracts
|
|
$
|
2,150,151
|
|
Venture Capital Index
Fund
|
|
Equity
|
|
Unrealized gain on swap
contracts
|
|
|
3,399,715
|
|
|
Unrealized loss on swap
contracts
|
|
|
8,938,488
|
|
The
following is a summary of the location of derivative investments on the Funds Statements of Operations as of March 31,
2020:
Derivative Investment Type
|
|
Location of Gain (Loss) on Derivatives
|
Swap Contracts
|
|
Net realized gain (loss) from swap contracts;
|
|
|
Net change in unrealized appreciation (depreciation) on swaps
|
The
following is a summary of the Funds realized gain (loss) on derivative investments recognized in the Statements of Operations
categorized by primary risk exposure for the six months ended:
Realized gain/(loss) on derivatives recognized in the Statements of Operations
|
|
|
|
|
|
|
Total for the six months ended
|
|
Derivative Investment Type
|
|
Equity Risk
|
|
|
March 31, 2020
|
|
Private Equity Buyout Index Fund
|
|
|
|
|
|
|
|
|
Swap Contracts
|
|
$
|
(141,045
|
)
|
|
$
|
(141,045
|
)
|
Venture Capital Index Fund
|
|
|
|
|
|
|
|
|
Swap Contracts
|
|
|
16,584,960
|
|
|
|
16,584,960
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation/(depreciation) on
derivatives recognized in the Statements of Operations
|
|
|
|
|
|
|
Total for the six months ended
|
|
Derivative Investment Type
|
|
Equity Risk
|
|
|
March 31, 2020
|
|
Private Equity Buyout Index Fund
|
|
|
|
|
|
|
|
|
Swap Contracts
|
|
$
|
(2,789,615
|
)
|
|
$
|
(2,789,615
|
)
|
Venture Capital Index Fund
|
|
|
|
|
|
|
|
|
Swap Contracts
|
|
|
(4,418,721
|
)
|
|
|
(4,418,721
|
)
|
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
Offsetting
of Financial Assets and Derivative Assets
The
following tables show additional information regarding the offsetting of assets and liabilities at March 31, 2020 for the Private
Equity Buyout Index Fund and Venture Capital Index Fund:
Private Equity Buyout Index
Fund
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in
the
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Statement
of Assets & Liabilities
|
|
|
|
|
|
|
|
|
|
Gross Amounts
|
|
|
Net Amounts of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offset in the
|
|
|
Assets Presented
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
|
|
|
Statement of
|
|
|
in the Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
of Recognized
|
|
|
Assets &
|
|
|
of Assets &
|
|
|
Financial
|
|
|
Cash Collateral
|
|
|
|
|
Description
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Instruments
|
|
|
Received
*
|
|
|
Net
Amount **
|
|
Swap
Contracts
|
|
$
|
(2,150,151
|
)
|
|
$
|
—
|
|
|
$
|
(2,150,151
|
)
|
|
$
|
2,150,151
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
$
|
(2,150,151
|
)
|
|
$
|
—
|
|
|
$
|
(2,150,151
|
)
|
|
$
|
2,150,151
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venture Capital Index Fund
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in
the
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Statement
of Assets & Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Amounts of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offset in the
|
|
|
Presented in the
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts of
|
|
|
Statement of
|
|
|
Statement of
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized
|
|
|
Assets &
|
|
|
Assets &
|
|
|
Financial
|
|
|
Cash Collateral
|
|
|
|
|
Description
|
|
Assets
|
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Instruments
***
|
|
|
Pledged
*
|
|
|
Net
Amount **
|
|
Swaps
Contracts
|
|
$
|
3,399,715
|
|
|
$
|
—
|
|
|
$
|
3,399,715
|
|
|
$
|
(3,399,715
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
$
|
3,399,715
|
|
|
$
|
—
|
|
|
$
|
3,399,715
|
|
|
$
|
(3,399,715
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venture Capital Index Fund
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in
the
|
|
|
|
|
Liabilties:
|
|
|
|
|
|
|
|
|
|
|
Statement
of Assets & Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Amounts of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offset in the
|
|
|
Presented in the
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts of
|
|
|
Statement of
|
|
|
Statement of
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized
|
|
|
Assets &
|
|
|
Assets &
|
|
|
Financial
|
|
|
Cash Collateral
|
|
|
|
|
Description
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Liabilities
|
|
|
Instruments
***
|
|
|
Pledged
*
|
|
|
Net
Amount **
|
|
Swaps
Contracts
|
|
$
|
(8,938,488
|
)
|
|
$
|
3,399,715
|
|
|
$
|
(5,538,773
|
)
|
|
$
|
5,538,773
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
$
|
(8,938,488
|
)
|
|
$
|
3,399,715
|
|
|
$
|
(5,538,773
|
)
|
|
$
|
5,538,773
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
*
|
Collateral
pledged is limited to the net outstanding amount due to/from one individual counterparty. The actual collateral amounts pledged
may exceed these amounts and fluctuate in value.
|
|
**
|
Net
amount represents the net receivable (payable) that would be due from/to the counterparty in the event of default. Exposure from
over the counter financial derivative instruments can only be netted across transactions governed under the same master agreement
with the same legal entity.
|
|
***
|
Includes
a portion of market value of securities held as collateral on swaps.
|
Distributions
to Shareholders – The following table summarizes each Funds Investment Income and Capital Gain declaration policy:
Fund
|
|
Income Dividends
|
|
Capital Gains
|
Real Asset Opportunities Fund
|
|
Monthly
|
|
Annually
|
Private Equity Buyout Index Fund
|
|
Annually
|
|
Annually
|
Venture Capital Index Fund
|
|
Annually
|
|
Annually
|
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
Each
Fund records dividends and distributions to its shareholders on the ex-dividend date. Dividends from net investment income and
distributions from net realized gains are determined in accordance with federal income tax regulations, which may differ from
GAAP. These book/tax differences are considered either temporary (e.g., deferred losses, capital loss carryforwards)
or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition
of net assets based on their federal tax-basis treatment; temporary differences do not require reclassification. Any such reclassifications
will have no effect on net assets, results of operations or net asset values per share of each Fund.
Federal
Income Tax – Each Fund complies with the requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute all of its taxable income to its shareholders. Therefore, no provision for federal income tax is required.
Management has analyzed the Funds tax positions and has concluded that no liability for unrecognized tax benefits should
be recorded related to uncertain tax positions taken on returns filed for open tax years ended September 30, 2017 to September
30, 2019 or expected to be taken in the Funds September 30, 2020 year end tax returns. Each Fund identifies its major tax
jurisdictions as U.S. federal, Ohio and foreign jurisdictions where each Fund makes significant investments; however, each Fund
is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will
change materially in the next twelve months. The Funds recognize interest and penalties if any, related to unrecognized tax benefits
as income tax expense in the Statements of Operations. During the period, the Funds did not incur any interest or penalties.
Expenses
– Expenses of the Trust that are directly identifiable to a specific fund are charged to that fund. Expenses, which
are not readily identifiable to a specific fund, are allocated in such a manner as deemed equitable, taking into consideration
the nature and type of expense and the relative sizes of the funds in the Trust.
Estimates - The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Indemnification –
The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties
to the Trust. Additionally, in the normal course of business, the Funds enter into contracts that contain a variety of representations
and warranties and which provide general indemnities. The Funds maximum exposure under these arrangements is unknown, as
this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience,
the Funds expect the risk of loss due to these warranties and indemnities to be remote.
|
3.
|
INVESTMENT
ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES
|
Good
Harbor Financial, LLC (the Adviser), serves as investment adviser to the Funds. Subject to the oversight of the
Board, the Adviser is responsible for the management of each Funds investment portfolio.
Pursuant
to an investment advisory agreement with the Trust, on behalf of the Funds, the Adviser, under the oversight of the Board, directs
the daily operations of the Funds and supervises the performance of administrative and professional services provided by others.
As compensation for its services and the related expenses borne by the Adviser, each Fund pays the Adviser a management fee, computed
and accrued daily and paid monthly, at an annual rate of 0.90% of the Real Asset Opportunities Funds average daily net
assets and 1.25% of the Private Equity Index Fund and Venture Capital Index Funds average daily net assets. During the
six months ended March 31, 2020, the Adviser earned the following fees:
Fund
|
|
Advisory Fee
|
|
Real Asset Opportunities Fund
|
|
$
|
54,974
|
|
Private Equity Buyout Index Fund
|
|
|
124,336
|
|
Venture Capital Index Fund
|
|
|
814,431
|
|
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
Pursuant
to a written agreement (the Waiver Agreement), the Adviser has agreed, at least until January 31, 2021 for the Funds,
to waive a portion of its advisory fee and to reimburse each Fund for other expenses to the extent necessary so that the total
expenses incurred by each Fund (exclusive of any front-end or contingent deferred loads, brokerage fees and commissions, acquired
fund fees and expenses, borrowing costs (such as interest and dividend expense on securities sold short), taxes, such as litigation
expenses (which may include indemnification of Fund officers and Trustees, contractual indemnification of Fund service providers
(other than the Adviser))) do not exceed 1.75%, 2.50%, and 1.50% of the daily average net assets attributable to each Funds
Class A, Class C and Class I shares (the Expense Limitation), respectively. During the six month period ended March
31, 2020, the Adviser waived fees, pursuant to the Waiver Agreement, in the amounts of:
Fund
|
|
Fees waived by the Adviser
|
|
Real Asset Opportunities Fund
|
|
$
|
—
|
|
Private Equity Buyout Index Fund
|
|
|
26,614
|
|
Venture Capital Index Fund
|
|
|
145,515
|
|
If
the Adviser waives any fee or reimburses any expense pursuant to the Waiver Agreement, and the operating expenses attributable
to Class A, Class C and Class I shares are subsequently less than the Expense Limitation, the Adviser shall be entitled to reimbursement
by the applicable Fund for such waived fees or reimbursed expenses provided that such reimbursement does not cause the expenses
to exceed the Expense Limitation at the time of the waiver or recoupment. If Fund operating expenses attributable to Class A,
Class C and Class I shares subsequently exceed the Expense Limitation at the time of the waiver or recoupment, the reimbursements
shall be suspended.
The Adviser may seek reimbursement only for expenses waived or paid by it during the three years prior to
such reimbursement; provided, however, that such expenses may only be reimbursed to the extent they were waived or paid after
the date of the Waiver Agreement (or any similar agreement). The table below contains the amounts of fee waivers and expense reimbursements
subject to recapture by the Adviser through September 30 of the year indicated.
Fund
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
Real Asset Opportunities Fund
|
|
$
|
214,515
|
|
|
$
|
142,448
|
|
|
$
|
45,881
|
|
Private Equity Buyout Index Fund
|
|
|
26,282
|
|
|
|
46,594
|
|
|
|
56,758
|
|
Venture Capital Index Fund
|
|
|
27,413
|
|
|
|
116,158
|
|
|
|
307,693
|
|
The
Trust, with respect to each Fund, has adopted the Trusts Master Distribution and Shareholder Servicing Plan for Class A
and Class C shares (the Plans). The Plans provide that a monthly service fee is calculated at an annual rate of 0.25%
and 1.00% of its average daily net assets attributable to each Funds Class A and Class C shares, respectively. Pursuant
to the Plans, each Fund may compensate the securities dealers or other financial intermediaries, financial institutions, investment
advisers, and others for activities primarily intended to result in the sale of Fund shares and for maintenance and personal service
provided to existing shareholders. The Plans further provide for periodic payments to brokers, dealers and other financial intermediaries,
including insurance companies, for providing shareholder services and for promotional and other sales-related costs. Pursuant
to the Plans, the table below shows the fees incurred during the six months ended March 31, 2020.
Fund
|
|
Distribution (12b-1) fees incurred
|
|
Real Asset Opportunities Fund
|
|
|
|
|
Class A
|
|
$
|
2,163
|
|
Class C
|
|
|
16,444
|
|
Private Equity Buyout Index Fund
|
|
|
|
|
Class A
|
|
|
472
|
|
Class C
|
|
|
2,500
|
|
Venture Capital Index Fund
|
|
|
|
|
Class A
|
|
|
55,374
|
|
Class C
|
|
|
34,244
|
|
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
Northern
Lights Distributors, LLC (the Distributor or NLD) acts as the Funds principal underwriter in
a continuous public offering of the Funds Class A, Class C, and Class I shares. The table below shows the amount the Distributor
received in underwriting commissions and the amount that was retained by the principal underwriter during the six months ended
March 31, 2020.
|
|
|
|
|
Amount
|
|
|
|
Underwriting
|
|
|
Retained by
|
|
Fund
|
|
Commissions
|
|
|
Underwriter
|
|
Venture Capital Index Fund
|
|
|
|
|
|
|
|
|
Class A
|
|
$
|
274,207
|
|
|
$
|
39,912
|
|
In
addition, certain affiliates of the Distributor provide services to the Funds as follows:
Gemini
Fund Services, LLC (GFS), an affiliate of the Distributor, provides administration, fund accounting, and transfer
agent services to the Trust. Pursuant to an administrative servicing agreement with GFS, each Fund pays GFS customary fees based
on aggregate net assets of the Funds, for providing administration, fund accounting, and transfer agency services to the Funds.
In accordance with this agreement, GFS pays for all other operations services for the Funds, including but not limited to legal
fees, audit fees, compliance services and custody fees. Certain officers of the Trust are also officers of GFS, and are not paid
any fees directly by the Funds for serving in such capacities.
Northern
Lights Compliance Services, LLC (NLCS), an affiliate of GFS and the Distributor, provides a Chief Compliance
Officer to the Trust, as well as related compliance services, pursuant to a consulting agreement between NLCS and the Trust. Under
the terms of such agreement, NLCS receives customary fees from the Funds as part of the administrative service fee.
BluGiant,
LLC (BluGiant), an affiliate of GFS and the Distributor, provides EDGAR conversion and filing services as well
as print management services for the Funds on an ad-hoc basis. For the provision of these services, BluGiant receives customary
fees from the Funds as part of the administrative service fee.
Effective
February 1, 2019, NorthStar Financial Services Group, LLC, the parent company of GFS and its affiliated companies including NLD,
NLCS and Blu Giant (collectively, the Gemini Companies), sold its interest in the Gemini Companies to a third party
private equity firm that contemporaneously acquired Ultimus Fund Solutions, LLC (an independent mutual fund administration firm)
and its affiliates (collectively, the Ultimus Companies). As a result of these separate transactions, the Gemini
Companies and the Ultimus Companies are now indirectly owned through a common parent entity, The Ultimus Group, LLC.
|
4.
|
INVESTMENT
TRANSACTIONS
|
The
cost of purchases and proceeds from the sale of securities, other than U.S. Government securities and short-term investments,
for the six months ended March 31, 2020 were as follows:
Fund
|
|
Purchases
|
|
|
Sales
|
|
Real Asset Opportunities Fund
|
|
$
|
1,931,870
|
|
|
$
|
5,002,810
|
|
Private Equity Buyout Index Fund
|
|
|
5,659,612
|
|
|
|
4,762,838
|
|
Venture Capital Index Fund
|
|
|
121,278,987
|
|
|
|
57,264,863
|
|
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
The
Funds may assess a short-term redemption fee of 1.00% of the total redemption amount if a shareholder sells their shares after
holding them for less than 30 days. The redemption fee is paid directly to each Fund. For the six months ended March 31, 2020
the redemption fees paid are as follows:
Fund
|
|
Redemption Fee
|
|
Private Equity Buyout Index Fund
|
|
|
|
|
Class A
|
|
|
1
|
|
Class C
|
|
|
28
|
|
Class I
|
|
|
9
|
|
Venture Capital Index Fund
|
|
|
|
|
Class A
|
|
|
18,414
|
|
Class C
|
|
|
2,935
|
|
Class I
|
|
|
21,018
|
|
The
beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption
of control of the fund, under Section 2(a)(9) of the 1940 Act. Persons controlling the Funds can determine the outcome of any
proposal submitted to the shareholders for approval, including changes to the Funds fundamental policies or the terms of
the advisory agreement with the Adviser. As of March 31, 2020, the following shareholders held in excess of 25% of the voting
securities of the Funds listed, for the sole benefit of customers and may be deemed to control each Fund.
|
|
|
|
Percentage of Voting
|
Fund
|
|
Shareholder
|
|
Securities as of
|
Real Asset Opportunities Fund
|
|
TD Ameritrade
|
|
25.7%
|
Private Equity Buyout Index Fund
|
|
National Financial Services LLC
|
|
60.4%
|
|
7.
|
DISTRIBUTIONS
TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL
|
The
identified cost of investments in securities owned by each Fund for federal income tax purposes, and their respective gross unrealized
appreciation and depreciation at March 31, 2020, were as follows:
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Net Unrealized
|
|
|
|
Tax
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Appreciation/
|
|
|
|
Cost
|
|
|
Appreciation
|
|
|
Depreciation
|
|
|
(Depreciation)
|
|
Real Asset Opportunities Fund
|
|
$
|
9,801,213
|
|
|
$
|
142,695
|
|
|
$
|
(2,433,028
|
)
|
|
$
|
(2,290,333
|
)
|
Private Equity Buyout Index Fund
|
|
|
17,402,934
|
|
|
|
2,282,036
|
|
|
|
(1,477,312
|
)
|
|
|
804,724
|
|
Venture Capital Index Fund
|
|
|
163,488,051
|
|
|
|
4,282,588
|
|
|
|
(12,053,271
|
)
|
|
|
(7,770,683
|
)
|
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
The
tax character of distributions paid during the fiscal years ended September 30, 2019 and September 30, 2018 were as follows:
For the year ended September 30, 2019:
|
|
|
|
|
|
|
Ordinary
|
|
|
Long-Term
|
|
|
Return of
|
|
|
|
|
|
|
Income
|
|
|
Capital Gains
|
|
|
Capital
|
|
|
Total
|
|
Real Asset Opportunities Fund
|
|
$
|
493,192
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
493,192
|
|
Private Equity Buyout Index Fund
|
|
|
1,108,518
|
|
|
|
70,385
|
|
|
|
27,002
|
|
|
|
1,205,905
|
|
Venture Capital Index Fund
|
|
|
5,275,567
|
|
|
|
132,635
|
|
|
|
622
|
|
|
|
5,408,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended September 30, 2018:
|
|
|
|
|
|
|
Ordinary
|
|
|
Long-Term
|
|
|
Return of
|
|
|
|
|
|
|
Income
|
|
|
Capital Gains
|
|
|
Capital
|
|
|
Total
|
|
Real Asset Opportunities Fund
|
|
$
|
1,530,566
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
1,530,566
|
|
Private Equity Buyout Index Fund
|
|
|
493,363
|
|
|
|
99,414
|
|
|
|
—
|
|
|
|
592,777
|
|
Venture Capital Index Fund
|
|
|
1,676,007
|
|
|
|
380,819
|
|
|
|
—
|
|
|
|
2,056,826
|
|
As
of September 30, 2019, the components of accumulated earnings/(deficit) on a tax basis were as follows:
|
|
|
|
|
|
|
|
Post
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Undistributed
|
|
|
Undistributed
|
|
|
October
Loss
|
|
|
Capital
Loss
|
|
|
Other
|
|
|
Unrealized
|
|
|
Accumulated
|
|
|
|
Ordinary
|
|
|
Long-Term
|
|
|
and
|
|
|
Carry
|
|
|
Book/Tax
|
|
|
Appreciation/
|
|
|
Earnings/
|
|
|
|
Income
|
|
|
Gains
|
|
|
Late
Year Loss
|
|
|
Forwards
|
|
|
Differences
|
|
|
(Depreciation)
|
|
|
(Losses)
|
|
Real
Asset Opportunities Fund
|
|
$
|
33,243
|
|
|
$
|
—
|
|
|
$
|
(1,020,044
|
)
|
|
$
|
(49,129,618
|
)
|
|
$
|
—
|
|
|
$
|
(934,731
|
)
|
|
$
|
(51,051,150
|
)
|
Private
Equity Buyout Index Fund
|
|
|
—
|
|
|
|
—
|
|
|
|
(242,251
|
)
|
|
|
(60,338
|
)
|
|
|
—
|
|
|
|
3,478,731
|
|
|
|
3,176,142
|
|
Venture
Capital Index Fund
|
|
|
—
|
|
|
|
—
|
|
|
|
(102,783
|
)
|
|
|
(3,962,965
|
)
|
|
|
—
|
|
|
|
11,758,816
|
|
|
|
7,693,068
|
|
The
difference between book basis and tax basis are primarily attributable to the tax deferral of losses on wash sales, the mark-to-market
treatment on swap contracts, adjustments for real estate investment trusts, and tax adjustments for C-Corporation return of capital
distributions.
Capital
losses incurred after October 31 within the fiscal year are deemed to arise on the first business day of the following fiscal
year for tax purposes. The Funds incurred and elected to defer such capital losses as follows:
|
|
Post October
|
|
|
|
Losses
|
|
Real Asset Opportunities Fund
|
|
$
|
1,020,044
|
|
Private Equity Index Fund
|
|
|
242,251
|
|
Venture Capital Index Fund
|
|
|
102,783
|
|
LELAND
FUNDS
|
NOTES
TO FINANCIAL STATEMENTS(Unaudited) (Continued)
|
March
31, 2020
|
At
September 30, 2019, the Funds had capital loss carry forwards for federal income tax purposes available to offset future capital
gains as follows:
|
|
Non-Expiring
|
|
|
|
Short-Term
|
|
|
Long-Term
|
|
|
Total
|
|
|
CLCF Utilized
|
|
Real Asset Opportunities Fund
|
|
$
|
42,583,050
|
|
|
$
|
6,546,568
|
|
|
$
|
49,129,618
|
|
|
$
|
—
|
|
Private Equity Index Fund
|
|
|
60,338
|
|
|
|
—
|
|
|
|
60,338
|
|
|
|
—
|
|
Venture Capital Index Fund
|
|
|
3,957,233
|
|
|
|
5,732
|
|
|
|
3,962,965
|
|
|
|
—
|
|
Permanent
book and tax differences, primarily attributable to the book/tax basis treatment of net operating losses, resulted in reclassifications
for the Funds for the year ended September 30, 2019 as follows:
|
|
Paid
|
|
|
|
|
|
|
In
|
|
|
Distributable
|
|
|
|
Capital
|
|
|
Earnings
|
|
Real Asset Opportunities Fund
|
|
$
|
(676,428
|
)
|
|
$
|
676,428
|
|
Private Equity Buyout Index Fund
|
|
|
(299,499
|
)
|
|
|
299,499
|
|
Venture Capital Index Fund
|
|
|
(796,590
|
)
|
|
|
796,590
|
|
Subsequent
events after the date of the Statements of Assets and Liabilities have been evaluated through the date the financial statements
were issued. Management has determined that no events or transactions occurred requiring adjustment or disclosure in the financial
statements.
LELAND
FUNDS
|
EXPENSE
EXAMPLES (Unaudited)
|
March
31, 2020
|
As
a shareholder of one or more of the Funds, you incur two types of costs: (1) transaction costs, including sales charges (loads)
on purchases; (2) ongoing costs, including management fees; distribution and/or service (12b-1) fees; and other Fund expenses.
This example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these
costs with the ongoing costs of investing in other mutual funds.
Actual
Expenses
The
Actual table below provides information about actual account values and actual expenses. You may use the information
below; together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account
value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the
table under the heading entitled Expenses Paid During Period to estimate the expenses you paid on your account during
this period.
Hypothetical
Example for Comparison Purposes
The
Hypothetical table below provides information about hypothetical account values and hypothetical expenses based
on each Funds actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds
actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or
expenses you paid for the period. You may use this information to compare this 5% hypothetical example with the 5% hypothetical
examples that appear in the shareholder reports of other funds.
Please note that the expenses shown in the table are meant to
highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), or redemption fees.
Therefore, the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning
different funds. In addition, if these transactional costs were included, your costs would have been higher.
|
|
Beginning
|
|
|
Ending
|
|
|
Expenses Paid
|
|
|
|
|
|
Account Value
|
|
|
Account Value
|
|
|
During Period
|
|
|
Annualized
|
Actual
|
|
10/1/19
|
|
|
3/31/20
|
|
|
10/1/19 - 3/31/20 *
|
|
|
Expense Ratio
|
Leland
Real Asset Opportunities Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
$
|
1,000
|
|
|
$
|
656.10
|
|
|
$
|
7.16
|
|
|
1.73%
|
Class C
|
|
$
|
1,000
|
|
|
$
|
653.60
|
|
|
$
|
10.27
|
|
|
2.48%
|
Class I
|
|
$
|
1,000
|
|
|
$
|
657.70
|
|
|
$
|
6.13
|
|
|
1.48%
|
Leland Thomson Reuters Private Equity Buyout Index Fund
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
$
|
1,000
|
|
|
$
|
726.80
|
|
|
$
|
7.55
|
|
|
1.75%
|
Class C
|
|
$
|
1,000
|
|
|
$
|
723.90
|
|
|
$
|
10.77
|
|
|
2.50%
|
Class I
|
|
$
|
1,000
|
|
|
$
|
727.60
|
|
|
$
|
6.48
|
|
|
1.50%
|
Leland Thomson Reuters Venture Capital Index Fund
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
$
|
1,000
|
|
|
$
|
1,024.60
|
|
|
$
|
8.86
|
|
|
1.75%
|
Class C
|
|
$
|
1,000
|
|
|
$
|
1,020.90
|
|
|
$
|
12.63
|
|
|
2.50%
|
Class I
|
|
$
|
1,000
|
|
|
$
|
1,025.50
|
|
|
$
|
7.60
|
|
|
1.50%
|
LELAND
FUNDS
|
EXPENSE
EXAMPLES (Unaudited)(Continued)
|
March
31, 2020
|
|
|
Beginning
|
|
|
Ending
|
|
|
Expenses Paid
|
|
|
|
|
|
Account Value
|
|
|
Account Value
|
|
|
During Period
|
|
|
Annualized
|
Hypothetical (5% return before expenses)
|
|
10/1/19
|
|
|
3/31/20
|
|
|
10/1/19 - 3/31/20 *
|
|
|
Expense Ratio
|
Leland Real Asset Opportunities Fund
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
$
|
1,000
|
|
|
$
|
1,016.35
|
|
|
$
|
8.72
|
|
|
1.73%
|
Class C
|
|
$
|
1,000
|
|
|
$
|
1,012.64
|
|
|
$
|
12.50
|
|
|
2.48%
|
Class I
|
|
$
|
1,000
|
|
|
$
|
1,017.60
|
|
|
$
|
7.47
|
|
|
1.48%
|
Leland Thomson Reuters Private Equity Buyout Index Fund
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
$
|
1,000
|
|
|
$
|
1,016.25
|
|
|
$
|
8.82
|
|
|
1.75%
|
Class C
|
|
$
|
1,000
|
|
|
$
|
1,012.50
|
|
|
$
|
12.58
|
|
|
2.50%
|
Class I
|
|
$
|
1,000
|
|
|
$
|
1,017.50
|
|
|
$
|
7.57
|
|
|
1.50%
|
Leland Thomson Reuters Venture Capital Index Fund
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
$
|
1,000
|
|
|
$
|
1,016.25
|
|
|
$
|
8.82
|
|
|
1.75%
|
Class C
|
|
$
|
1,000
|
|
|
$
|
1,012.50
|
|
|
$
|
12.58
|
|
|
2.50%
|
Class I
|
|
$
|
1,000
|
|
|
$
|
1,017.50
|
|
|
$
|
7.57
|
|
|
1.50%
|
|
*
|
Expenses
are equal to the average account value over the period, multiplied by the applicable Funds annualized expense ratio, multiplied
by the number of days in the period (183) divided by the number of days in the fiscal year (366).
|
NORTHERN LIGHTS FUND TRUST III
Rev. February 2014
FACTS
|
WHAT
DOES NORTHERN LIGHTS FUND TRUST III DO WITH YOUR PERSONAL INFORMATION?
|
Why?
|
Financial
companies choose how they share your personal information. Federal law gives consumers the right to limit some
but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal
information. Please read this notice carefully to understand what we do.
|
What?
|
The
types of personal
information we
collect and share
depend on the
product or service you have with
us. This information
can include:
■
Social Security number and income
■
assets, account transfers and transaction history
■
investment experience and risk tolerance
When
you are no longer our customer, we continue to share your information as described in this notice.
|
How?
|
All
financial companies need to share customers personal information to run their everyday business. In the section
below, we list the reasons financial companies can share their customers personal information; the reasons Northern
Lights Fund Trust III chooses to share and whether you can limit this sharing.
|
Reasons
we can share your personal information
|
Does
Northern Lights
Fund Trust III share?
|
Can
you limit this sharing?
|
For
our everyday business purposes–
such as to process your transactions, maintain your account(s), respond to court orders
and legal investigations, or report to credit bureaus
|
YES
|
NO
|
For
our marketing purposes–
to offer our products and services to you
|
NO
|
We
dont share
|
For
joint marketing with other financial companies
|
NO
|
We
dont share
|
For
our affiliates everyday business purposes–information about your transactions and experiences
|
NO
|
We
dont share
|
For
our affiliates everyday business purposes–information about your creditworthiness
|
NO
|
We
dont share
|
For our affiliates to market to you
|
NO
|
We
dont share
|
For
nonaffiliates to market to you
|
NO
|
We
dont share
|
Questions?
|
Call 1-888-339-4230
|
What
we do
|
How
does Northern Lights Fund Trust III protect my personal information?
|
To
protect
your
personal
information
from
unauthorized
access
and
use,
we
use
security
measures
that
comply
with
federal
law.
These
measures
include
computer
safeguards
and
secured
files
and
buildings.
Our
service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic
personal information.
|
How
does Northern Lights Fund Trust III collect my personal information?
|
We
collect your personal information, for example, when you
■
open an account or give us contact information
■
provide account information or give us your income information
■
make deposits or withdrawals from your account
We also collect your personal information from other companies.
|
Why
cant I limit all sharing?
|
Federal
law
gives
you
the
right
to
limit
only
■
sharing for affiliates everyday business purposes—information
about your creditworthiness
■ affiliates from using your information to market to you
■ sharing for nonaffiliates to market to you
State
laws and individual companies may give you additional rights to limit sharing.
|
Definitions
|
Affiliates
|
Companies
related
by
common
ownership
or
control.
They
can
be
financial
and
nonfinancial
companies.
■
Northern Lights Fund Trust III does not share with our affiliates.
|
Nonaffiliates
|
Companies
not
related
by
common
ownership
or
control.
They
can
be
financial
and
nonfinancial
companies.
■
Northern Lights Fund Trust III does not share with nonaffiliates so they can market to
you.
|
Joint
marketing
|
A
formal
agreement
between
nonaffiliated
financial
companies
that
together
market
financial
products
or
services
to
you.
■
Northern Lights Fund Trust III does not jointly market.
|
PROXY
VOTING POLICY
Information
regarding how the Funds voted proxies relating to portfolio securities for the most recent twelve month period ended June 30 as
well as a description of the policies and procedures that the Funds use to determine how to vote proxies is available without
charge, upon request, by calling 1-877-270-2848 or by referring to the Security and Exchange Commissions (SEC)
website at http://www.sec.gov.
PORTFOLIO
HOLDINGS
The
Funds file their complete schedules of portfolio holdings with the SEC for the first and third quarters of each fiscal year on
Form N-PORT. Form N-PORT is available on the SECs website at http://www.sec.gov. The information on Form N-PORT is available
without charge, upon request, by calling 1-877-270-2848.
|
|
|
INVESTMENT
ADVISOR
|
Good
Harbor Financial, LLC
|
330
East Main Street, Third Floor
|
Barrington,
IL 60010
|
|
ADMINISTRATOR
|
Gemini
Fund Services, LLC
|
4221
North 203rd St, Suite 100
|
Elkhorn,
NE 68022
|