BE Semiconductor Industries N.V. (the “Company" or "Besi")
(Euronext Amsterdam: BESI; OTC markets: BESIY), a leading
manufacturer of assembly equipment for the semiconductor industry,
today announced its results for the first quarter ended March 31,
2023.
Key Highlights
- Revenue of € 133.4 million down
3.1% vs. Q4-22 due primarily to lower shipments for computing and
automotive end-user markets from IDMs and Asian subcontractors.
Down 34.1% vs. Q1-22 due to industry downcycle with particular
weakness in computing end-user markets
- Orders of € 142.0 million down
21.3% vs. Q4-22 principally as a result of lower mobile and, to a
lesser extent, computing bookings from IDMs and Asian
subcontractors. Vs. Q1-22, orders decreased 30.7% due primarily to
broad weakness in computing end-user markets
- Gross margin of 64.2% rose 1.9
points vs. Q4-22 and 4.1 points vs. Q1-22 principally due to a more
favorable product mix, positive net forex influences and cost
reduction initiatives
- Net income of € 34.5 million down
14.2% vs. Q4-22 primarily due to higher share-based incentive
compensation. Down 48.9% vs. Q1-22 reflecting broad based industry
weakness and increased R&D spending. Ex share-based incentive
compensation, net income reached € 43.0 million vs. € 42.3
million in Q4-22 and € 75.5 million in Q1-22
- Net margin of 25.9% vs. 29.2% in
Q4-22 and 33.4% in Q1-22. Ex share-based incentive compensation,
net margin realized of 32.2% vs. 30.7% in Q4-22 and 37.3% in
Q1-22
- Cash and deposits of € 644.9
million and net cash of € 325.8 million decreased 7.4% and 20.0%,
respectively, vs. Q1-22 due to significantly increased capital
allocation to shareholders
Outlook
- Q2-23 revenue anticipated to
increase 15-25% vs. Q1-23 with gross margins in a range of
62%-64%
(€
millions, except EPS) |
Q1-2023 |
|
Q4-2022 |
|
Δ |
|
Q1-2022 |
|
Δ |
|
Revenue |
133.4 |
|
137.7 |
|
-3.1 |
% |
202.4 |
|
-34.1 |
% |
Orders |
142.0 |
|
180.5 |
|
-21.3 |
% |
204.8 |
|
-30.7 |
% |
Operating
Income |
41.7 |
|
48.7 |
|
-14.4 |
% |
81.7 |
|
-49.0 |
% |
EBITDA |
48.2 |
|
54.8 |
|
-12.0 |
% |
87.2 |
|
-44.7 |
% |
Net
Income |
34.5 |
|
40.2 |
|
-14.2 |
% |
67.5 |
|
-48.9 |
% |
Net
Margin |
25.9 |
% |
29.2 |
% |
-3.3 |
|
33.4 |
% |
-7.5 |
|
EPS
(basic) |
0.44 |
|
0.51 |
|
-13.7 |
% |
0.87 |
|
-49.4 |
% |
EPS
(diluted) |
0.44 |
|
0.50 |
|
-12.0 |
% |
0.81 |
|
-45.7 |
% |
Net Cash and
Deposits |
325.8 |
|
346.5 |
|
-6.0 |
% |
407.0 |
|
-20.0 |
% |
Richard W. Blickman, President and Chief Executive
Officer of Besi, commented:
“Besi’s first quarter results were within
guidance in an industry downturn with gross margin exceeding
guidance. Revenue of € 133.4 million decreased by 3.1% versus Q4-22
primarily reflecting general weakness in high-end and mainstream
computing markets from both IDMs and Asian subcontractors and a
temporary reduction in shipments for automotive applications. Such
adverse influences were partially offset by increased shipments for
high-end smartphone applications. On a year over year basis,
revenue this quarter declined by 34.1% reflecting the impact of the
current downturn on Besi’s business. In addition, demand from
Chinese customers remained weak representing approximately 27% of
total revenue this quarter.
“Besi’s profitability was solid in Q1-23 with
gross margins reaching 64.2% due primarily to the current product
mix and cost control efforts. Operating income of € 41.7 million
exceeded the midpoint of guidance. Excluding share based
compensation expense, Besi’s net income and net margin were € 43.0
million and 32.2% this quarter versus € 42.3 million and 30.7%
recorded in Q4-22 despite lower revenue levels. In fact, our
financial performance has significantly improved at this point of
the industry downcycle as measured by a comparison of Besi’s
results for the latest twelve months ending March 31, 2023 versus
the comparable period ending March 31, 2019 with revenue, orders
and operating profit increasing by 44.7%, 66.5% and 82.7%,
respectively.
“Our financial position remained solid at
quarter end with cash and deposits and net cash of € 644.9 million
and € 325.8 million, respectively. In addition, cash flow from
operations increased to € 61.4 million in Q1-23, up 36.4% versus
Q1-22. During the quarter, we repurchased € 77.8 million of our
shares bringing total purchases to € 174.1 million since the August
2022 initiation of our € 300 million share repurchase program.
“Order trends in Q1-23 reflect both the negative
effects of the current industry downturn and the favorable
prospects for Besi’s wafer level assembly portfolio. For the
quarter, orders of € 142.0 million declined by 21.3% versus Q4-22
primarily due to the pull-forward of some high-end smartphone
bookings into Q4-22 and, to a lesser extent, decreased orders for
mainstream computing and hybrid bonding applications. Orders for
smartphone applications for the most recent two quarters
significantly exceeded those for the comparable period of the prior
year but were less than previously anticipated. Demand for
automotive applications improved in Q1-23 versus both Q4-22 and
Q1-22. We received a € 10.5 million order from a Chinese
subcontractor subsequent to quarter end for automotive applications
indicating ongoing strength in this end-user market.
“Bookings this quarter also included orders for
multiple hybrid bonding systems with follow on orders anticipated
in Q2-23 from multiple customers, including two new customers.
Progress in hybrid bonding and other wafer level assembly adoption
continues apace with increased interest received from the
development community and customers primarily for data center,
mobile and memory applications. In addition, the first order for a
TCB chip to wafer system was received subsequent to quarter end
from a US customer.
“The assembly equipment market outlook for 2023
remains negative as we work through the current industry downturn.
Analysts have further lowered market estimates for this year but
forecast a renewed upturn starting in the second half of 2023. We
are prepared for various scenarios with a highly flexible
production model and strategic intiatives in place to enhance
profitability regardless of the industry direction. In the interim,
we continue our investment in R&D programs and service/support
in preparation for the next upturn and the significant projected
growth of our wafer level assembly portfolio over the next three to
five years.
“For Q2-23, we forecast that revenue will
increase by 15%-25% versus Q1-23 with gross margins of 62%-64% due
to our projected product mix. Operating expenses are forecasted to
decrease by 0-5% versus Q1-23.”
First Quarter Results of Operations
€ millions |
Q1-2023 |
Q4-2022 |
Δ |
|
Q1-2022 |
Δ |
|
Revenue |
133.4 |
137.7 |
-3.1 |
% |
202.4 |
-34.1 |
% |
Orders |
142.0 |
180.5 |
-21.3 |
% |
204.8 |
-30.7 |
% |
Book to Bill Ratio |
1.1x |
1.3x |
-0.2 |
|
1.0x |
+0.1 |
|
Besi’s Q1-23 revenue of € 133.4 million declined
3.1% versus Q4-22 and was at the midpoint of prior guidance. The
decrease was primarily due to lower shipments for computing and
automotive end-user markets from IDMs and Asian subcontractors
partially offset by increased shipments for high-end smartphone
applications. Versus Q1-22, revenue decreased by 34.1% reflecting
adverse industry conditions generally and particular weakness in
computing end-user markets from IDMs and Asian subcontractors
partially offset by higher shipments for mobile applications.
Orders of € 142.0 million decreased 21.3% versus
Q4-22 primarily due to the pull-forward of some high-end smartphone
bookings into Q4-22 and, to a lesser extent, decreased orders for
mainstream computing and hybrid bonding applications. Versus Q1-22,
orders decreased by 30.7% principally as a result of lower bookings
for high-end and mainstream computing applications by IDMs and
Asian subcontractors. Per customer type, IDM orders decreased €
24.2 million, or 24.6%, versus Q4-22 and represented 52% of total
orders for the period. Subcontractor orders decreased by € 14.3
million, or 17.4%, versus Q4-22 and represented 48% of total
orders.
€ millions |
Q1-2023 |
|
Q4-2022 |
|
Δ |
|
Q1-2022 |
|
Δ |
|
Gross Margin |
64.2 |
% |
62.3 |
% |
+1.9 |
|
60.1 |
% |
+4.1 |
|
Operating Expenses* |
44.0 |
|
37.1 |
|
+18.6 |
% |
39.9 |
|
+10.3 |
% |
Financial Expense, net |
1.5 |
|
3.6 |
|
-58.3 |
% |
3.7 |
|
-59.5 |
% |
EBITDA |
48.2 |
|
54.8 |
|
-12.0 |
% |
87.2 |
|
-44.7 |
% |
* Excluding share-based compensation expense,
operating expenses would have been € 34.7 million, € 35.0 million
and € 31.3 million in Q1-23, Q4-22 and Q1-22, respectively.
Besi’s gross margin rose to 64.2%, an increase
of 1.9 points and 4.1 points versus Q4-22 and Q1-22, respectively,
and exceeded prior guidance. Gross margin development this quarter
benefited from (i) a more favorable product mix, (ii) positive net
forex influences, particularly versus Q1-22 and (iii) cost
reduction initiatives.
Q1-23 operating expenses rose by € 6.9 million,
or 18.6%, versus Q4-22 due to a € 7.2 million increase of
share-based incentive compensation. Versus Q1-22, operating
expenses rose by € 4.1 million, or 10.3%, due primarily to € 2.4
million of increased R&D spending for next generation wafer
level assembly systems as well as higher marketing and technical
support costs related thereto. Excluding share based compensation
expense, operating expenses represented 26.0% of revenue in Q1-23
versus 25.4% in Q4-22 and 15.5% in Q1-22.
Financial expense, net, decreased by € 2.1
million and € 2.2 million versus Q4-22 and Q1-22, respectively,
primarily as a result of increased interest income earned on cash
balances outstanding.
€ millions |
Q1-2023 |
|
Q4-2022 |
|
Δ |
|
Q1-2022 |
|
Δ |
|
Net Income* |
34.5 |
|
40.2 |
|
-14.2 |
% |
67.5 |
|
-48.9 |
% |
Net Margin* |
25.9 |
% |
29.2 |
% |
-3.3 |
|
33.4 |
% |
-7.5 |
|
Tax Rate |
14.0 |
% |
10.9 |
% |
+3.1 |
|
13.4 |
% |
+0.6 |
|
* Excluding share-based compensation expense,
Besi’s adjusted net income (net margin) would have been € 43.0
million (32.2%), € 42.3 million (30.7%) and € 75.5 million (37.3%)
in Q1-23, Q4-22 and Q1-22, respectively.
Besi’s Q1-23 net income of € 34.5 million
decreased € 5.7 million, or 14.2%, versus Q4-22. The profit
reduction was primarily due to a € 7.2 million increase in
share-based incentive compensation and a higher effective tax rate
partially offset by improved gross margins and lower net financial
expense. Versus Q1-22, net income decreased by € 33.0 million, or
48.9%, principally as a result of a 34.1% revenue decrease and
increased R&D spending partially offset by increased gross
margins and lower net financial expense.
Financial Condition
€ millions |
Q1-2023 |
Q4-2022 |
Δ |
|
Q1-2022 |
Δ |
|
Total Cash and Deposits |
644.9 |
671.7 |
-4.0 |
% |
696.6 |
-7.4 |
% |
Net Cash and Deposits |
325.8 |
346.5 |
-6.0 |
% |
407.0 |
-20.0 |
% |
Cash flow from Ops. |
61.4 |
86.6 |
-29.1 |
% |
45.0 |
+36.4 |
% |
Capital allocation* |
77.8 |
65.0 |
+19.7 |
% |
14.1 |
+451.8 |
% |
* Includes dividends and share repurchases.
Total cash and deposits of € 644.9 million at
the end of Q1-23 decreased by 4.0% versus Q4-22 and by 7.4% versus
Q1-22 due to significantly increased capital allocation to
shareholders in the form of dividends and share repurchases. During
the quarter, Besi generated cash flow from operations of € 61.4
million which was used to fund (i) € 77.8 million of share
repurchases, (ii) € 5.4 million of capitalized development spending
and (iii) € 1.1 million of capital expenditures.
Besi’s net cash of € 325.8 million at the end of
Q1-23 decreased by € 20.7 million (-6.0%) versus year end and by €
81.2 million (-20.0%) versus Q1-22. Net cash development was
positively influenced by the conversion of € 7.9 million of Besi’s
2024 Convertible Notes during the quarter. An additional € 13.0
million of 2023 Convertible Notes and 2024 Convertible Notes were
converted in April 2023, resulting in a reduction of their
principal balances to € 0.6 million and € 13.4 million,
respectively.
Share Repurchase ActivityDuring
the quarter, Besi repurchased approximately 1.1 million of its
ordinary shares at an average price of € 69.37 per share for a
total of € 77.8 million. Cumulatively, as of March 31, 2023, a
total of 2.9 million shares have been purchased under the current €
300 million share repurchase plan at an average price of € 59.33
per share for a total of € 174.1 million. As of March 31,
2023, Besi held approximately 3.6 million shares in treasury equal
to 4.4% of its shares outstanding.
Outlook
Based on its March 31, 2023 backlog and feedback
from customers, Besi forecasts for Q2-23 that:
- Revenue will increase by 15-25%
versus the € 133.4 million reported in Q1-23
- Gross margin will range between
62%-64% versus the 64.2% realized in Q1-23
- Operating expenses will decrease by
0-5% versus the € 44.0 million in Q1-23
Investor and media conference callA conference
call and webcast for investors and media will be held today at 4:00
pm CET (10:00 am EDT). To register for the conference call and/or
to access the audio webcast and webinar slides, please visit
www.besi.com. |
Important Dates 2023 |
• |
Annual General
Meeting of Shareholders |
April 26,
2023 |
• |
Publication Q2/Semi-annual results |
July 27, 2023 |
• |
Publication Q3/Nine-month results |
October 26, 2023 |
• |
Publication Q4/Full year results |
February 2024 |
Dividend Information* |
• |
Proposed
ex-dividend date |
April 28,
2023 |
• |
Proposed record date |
May 2, 2023 |
• |
Proposed payment of 2022 dividend |
Starting May 4, 2023 |
* Subject to approval at Besi’s AGM on April 26, 2023
Basis of Presentation
The accompanying condensed Consolidated
Financial Statements have been prepared in accordance with
International Financial Reporting Standards (“IFRS”) as adopted by
the European Union. Reference is made to the Summary of Significant
Accounting Policies to the Notes to the Consolidated Financial
Statements as included in our 2022 Annual Report, which is
available on www.besi.com.
About Besi
Besi is a leading supplier of semiconductor
assembly equipment for the global semiconductor and electronics
industries offering high levels of accuracy, productivity and
reliability at a low cost of ownership. The Company develops
leading edge assembly processes and equipment for leadframe,
substrate and wafer level packaging applications in a wide range of
end-user markets including electronics, mobile internet, cloud
server, computing, automotive, industrial, LED and solar energy.
Customers are primarily leading semiconductor manufacturers,
assembly subcontractors and electronics and industrial companies.
Besi’s ordinary shares are listed on Euronext Amsterdam (symbol:
BESI). Its Level 1 ADRs are listed on the OTC markets (symbol:
BESIY) and its headquarters are located in Duiven, the Netherlands.
For more information, please visit our website at www.besi.com.
Contacts:Richard W. Blickman,
President &
CEO Leon Verweijen,
SVP FinanceClaudia Vissers, Executive Secretary/IR
coordinatorEdmond Franco, VP Corporate Development/US IR
coordinatorTel. (31) 26 319
4500 investor.relations@besi.com
Caution Concerning Forward Looking Statements
This press release contains statements about
management's future expectations, plans and prospects of our
business that constitute forward-looking statements, which are
found in various places throughout the press release, including,
but not limited to, statements relating to expectations of orders,
net sales, product shipments, expenses, timing of purchases of
assembly equipment by customers, gross margins, operating results
and capital expenditures. The use of words such as “anticipate”,
“estimate”, “expect”, “can”, “intend”, “believes”, “may”, “plan”,
“predict”, “project”, “forecast”, “will”, “would”, and similar
expressions are intended to identify forward looking statements,
although not all forward looking statements contain these
identifying words. The financial guidance set forth under the
heading “Outlook” contains such forward looking statements. While
these forward looking statements represent our judgments and
expectations concerning the development of our business, a number
of risks, uncertainties and other important factors could cause
actual developments and results to differ materially from those
contained in forward looking statements, including any inability to
maintain continued demand for our products; failure of anticipated
orders to materialize or postponement or cancellation of orders,
generally without charges; the volatility in the demand for
semiconductors and our products and services; the extent and
duration of the COVID-19 pandemic and measures taken to contain the
outbreak, and the associated adverse impacts on the global economy,
financial markets, global supply chains and our operations as well
as those of our customers and suppliers; failure to develop
new and enhanced products and introduce them at competitive price
levels; failure to adequately decrease costs and expenses as
revenues decline; loss of significant customers, including through
industry consolidation or the emergence of industry alliances;
lengthening of the sales cycle; acts of terrorism and
violence; disruption or failure of our information technology
systems; consolidation activity and industry alliances in the
semiconductor industry that may result in further increased
customer concentration, inability to forecast demand and
inventory levels for our products; the integrity of product pricing
and protection of our intellectual property in foreign
jurisdictions; risks, such as changes in trade regulations,
conflict minerals regulations, currency fluctuations, political
instability and war, associated with substantial foreign customers,
suppliers and foreign manufacturing operations, particularly to the
extent occurring in the Asia Pacific region where we have a
substantial portion of our production facilities; potential
instability in foreign capital markets; the risk of failure to
successfully manage our diverse operations; any inability to
attract and retain skilled personnel, including as a result of
restrictions on immigration, travel or the availability of visas
for skilled technology workers as a result of the COVID-19
pandemic; those additional risk factors set forth in Besi's annual
report for the year ended December 31, 2022 and other key
factors that could adversely affect our businesses and financial
performance contained in our filings and reports, including our
statutory consolidated statements. We expressly disclaim any
obligation to update or alter our forward-looking statements
whether as a result of new information, future events or
otherwise.
Consolidated Statements of Operations |
|
(€
thousands, except share and per share data) |
Three Months EndedMarch
31,(unaudited) |
|
2023 |
2022 |
|
|
|
Revenue |
133,406 |
202,407 |
Cost of sales |
47,718 |
80,758 |
|
|
|
Gross profit |
85,688 |
121,649 |
|
|
|
Selling, general and
administrative expenses |
28,982 |
27,313 |
Research and development
expenses |
14,995 |
12,622 |
|
|
|
Total operating expenses |
43,977 |
39,935 |
|
|
|
Operating income |
41,711 |
81,714 |
|
|
|
Financial expense, net |
1,545 |
3,716 |
|
|
|
Income before taxes |
40,166 |
77,998 |
|
|
|
Income tax expense |
5,618 |
10,460 |
|
|
|
Net
income |
34,548 |
67,538 |
|
|
|
Net income per share – basic |
0.44 |
0.87 |
Net income per share –
diluted |
0.44 |
0.81 |
Number of shares used in computing per share amounts:- basic-
diluted 1 |
77,946,87383,777,673 |
77,879,16985,084,945 |
______________________________
1) The calculation of diluted income per share assumes the
exercise of equity settled share based payments and the conversion
of all Convertible Notes outstanding
|
Consolidated Balance Sheets |
|
(€ thousands) |
March31,
2023(unaudited) |
December 31, 2022(audited) |
ASSETS |
|
|
|
|
|
Cash and cash
equivalents |
489,927 |
491,686 |
Deposits |
155,000 |
180,000 |
Trade
receivables |
145,921 |
148,333 |
Inventories |
101,024 |
92,117 |
Other current
assets |
24,126 |
24,562 |
|
|
|
Total current
assets |
915,998 |
936,698 |
|
|
|
Property, plant and
equipment |
32,278 |
33,272 |
Right of use
assets |
16,512 |
17,480 |
Goodwill |
45,556 |
45,746 |
Other intangible
assets |
82,191 |
81,218 |
Deferred tax
assets |
18,397 |
19,563 |
Other non-current
assets |
1,170 |
1,213 |
|
|
|
Total
non-current assets |
196,104 |
198,492 |
|
|
|
Total assets |
1,112,102 |
1,135,190 |
|
|
|
|
|
|
|
|
|
|
|
Current portion of
long-term debt |
2,372 |
2,361 |
Trade payables |
48,877 |
41,431 |
Other current
liabilities |
109,761 |
100,099 |
|
|
|
Total current
liabilities |
161,010 |
143,891 |
|
|
|
Long-term debt |
316,779 |
322,815 |
Lease
liabilities |
13,837 |
14,372 |
Deferred tax
liabilities |
12,882 |
13,303 |
Other non-current
liabilities |
12,001 |
12,274 |
|
|
|
Total
non-current liabilities |
355,499 |
362,764 |
|
|
|
Total
equity |
595,593 |
628,535 |
|
|
|
Total liabilities and equity |
1,112,102 |
1,135,190 |
|
Consolidated Cash Flow Statements |
|
(€
thousands) |
Three Months Ended March
31,(unaudited) |
|
2023 |
|
2022 |
|
|
|
|
Cash flows from operating
activities: |
|
|
Income before income tax |
40,166 |
|
77,998 |
|
|
|
|
Depreciation and
amortization |
6,493 |
|
5,465 |
|
Share based payment expense |
9,273 |
|
8,617 |
|
Financial expense, net |
1,545 |
|
3,716 |
|
|
|
|
Changes in working capital |
4,454 |
|
(42,501 |
) |
Income tax paid |
(1,387 |
) |
(7,272 |
) |
Interest (paid) received |
849 |
|
(1,057 |
) |
|
|
|
Net cash provided by operating
activities |
61,393 |
|
44,966 |
|
|
|
|
Cash flows from investing
activities: |
|
|
Capital expenditures |
(1,135 |
) |
(1,223 |
) |
Capitalized development
expenses |
(5,390 |
) |
(5,654 |
) |
Repayments of (investments in)
deposits |
25,000 |
|
14,286 |
|
|
|
|
Net cash provided by investing
activities |
18,475 |
|
7,409 |
|
|
|
|
Cash flows from financing
activities: |
|
|
Payments of lease
liabilities |
(1,100 |
) |
(908 |
) |
Purchase of treasury shares |
(77,779 |
) |
(14,115 |
) |
|
|
|
Net cash used in financing
activities |
(78,879 |
) |
(15,023 |
) |
|
|
|
Net increase (decrease) in cash
and cash equivalents |
989 |
|
37,352 |
|
Effect of changes in exchange
rates on cash and cash equivalents |
(2,748 |
) |
953 |
|
Cash and cash equivalents at
beginning of the period |
491,686 |
|
451,395 |
|
|
|
|
Cash and cash equivalents at end of the period |
489,927 |
|
489,700 |
|
|
|
|
|
Supplemental
Information (unaudited) |
|
|
(€ millions, unless
stated otherwise) |
|
|
|
|
|
REVENUE |
Q1-2023 |
Q4-2022 |
Q3-2022 |
Q2-2022 |
Q1-2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per geography: |
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
95.8 |
|
72 |
% |
98.2 |
|
71 |
% |
126.9 |
|
75 |
% |
164.1 |
|
77 |
% |
159.3 |
|
79 |
% |
|
|
EU / USA / Other |
37.6 |
|
28 |
% |
39.5 |
|
29 |
% |
41.9 |
|
25 |
% |
49.9 |
|
23 |
% |
43.1 |
|
21 |
% |
|
|
Total |
133.4 |
|
100 |
% |
137.7 |
|
100 |
% |
168.8 |
|
100 |
% |
214.0 |
|
100 |
% |
202.4 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORDERS |
Q1-2023 |
Q4-2022 |
Q3-2022 |
Q2-2022 |
Q1-2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per geography: |
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
106.8 |
|
75 |
% |
127.4 |
|
71 |
% |
93.3 |
|
74 |
% |
104.3 |
|
68 |
% |
161.8 |
|
79 |
% |
|
|
EU / USA / Other |
35.2 |
|
25 |
% |
53.1 |
|
29 |
% |
32.0 |
|
26 |
% |
48.8 |
|
32 |
% |
43.0 |
|
21 |
% |
|
|
Total |
142.0 |
|
100 |
% |
180.5 |
|
100 |
% |
125.3 |
|
100 |
% |
153.1 |
|
100 |
% |
204.8 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per customer type: |
|
|
|
|
|
|
|
|
|
|
|
|
IDM |
74.0 |
|
52 |
% |
98.2 |
|
54 |
% |
80.7 |
|
64 |
% |
86.8 |
|
57 |
% |
97.1 |
|
47 |
% |
|
|
Subcontractors |
68.0 |
|
48 |
% |
82.3 |
|
46 |
% |
44.6 |
|
36 |
% |
66.3 |
|
43 |
% |
107.7 |
|
53 |
% |
|
|
Total |
142.0 |
|
100 |
% |
180.5 |
|
100 |
% |
125.3 |
|
100 |
% |
153.1 |
|
100 |
% |
204.8 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEADCOUNT |
Mar 31, 2023 |
Dec 31, 2022 |
Sep 30, 2022 |
Jun 30, 2022 |
Mar 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed staff (FTE) |
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
1,163 |
|
69 |
% |
1,162 |
|
69 |
% |
1,176 |
|
69 |
% |
1,203 |
|
70 |
% |
1,186 |
|
70 |
% |
|
|
EU / USA |
519 |
|
31 |
% |
513 |
|
31 |
% |
518 |
|
31 |
% |
511 |
|
30 |
% |
500 |
|
30 |
% |
|
|
Total |
1,682 |
|
100 |
% |
1,675 |
|
100 |
% |
1,694 |
|
100 |
% |
1,714 |
|
100 |
% |
1,686 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary staff (FTE) |
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
232 |
|
74 |
% |
60 |
|
42 |
% |
237 |
|
74 |
% |
433 |
|
83 |
% |
536 |
|
86 |
% |
|
|
EU / USA |
80 |
|
26 |
% |
84 |
|
58 |
% |
84 |
|
26 |
% |
91 |
|
17 |
% |
86 |
|
14 |
% |
|
|
Total |
312 |
|
100 |
% |
144 |
|
100 |
% |
321 |
|
100 |
% |
524 |
|
100 |
% |
622 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed and temporary staff (FTE) |
1,994 |
|
|
1,819 |
|
|
2,015 |
|
|
2,238 |
|
|
2,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER FINANCIAL DATA |
Q1-2023 |
Q4-2022 |
Q3-2022 |
Q2-2022 |
Q1-2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
85.7 |
|
64.2 |
% |
85.8 |
|
62.3 |
% |
105.2 |
|
62.3 |
% |
130.4 |
|
61.0 |
% |
121.6 |
|
60.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and admin expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
29.0 |
|
21.7 |
% |
22.6 |
|
16.4 |
% |
20.5 |
|
12.1 |
% |
24.6 |
|
11.5 |
% |
27.3 |
|
13.5 |
% |
|
|
Share-based compensation expense |
(9.3 |
) |
-7.0 |
% |
(2.1 |
) |
-1.5 |
% |
(0.9 |
) |
-0.5 |
% |
(3.6 |
) |
-1.7 |
% |
(8.6 |
) |
-4.3 |
% |
|
|
SG&A expenses as adjusted |
19.7 |
|
14.8 |
% |
20.5 |
|
14.9 |
% |
19.6 |
|
11.6 |
% |
21.0 |
|
9.8 |
% |
18.7 |
|
9.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses:: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
15.0 |
|
11.2 |
% |
14.5 |
|
10.5 |
% |
13.5 |
|
8.0 |
% |
13.3 |
|
6.2 |
% |
12.6 |
|
6.2 |
% |
|
|
Capitalization of R&D charges |
5.4 |
|
4.0 |
% |
5.5 |
|
4.0 |
% |
5.2 |
|
3.1 |
% |
5.2 |
|
2.4 |
% |
5.7 |
|
2.8 |
% |
|
|
Amortization of intangibles |
(3.5 |
) |
-2.6 |
% |
(3.0 |
) |
-2.2 |
% |
(2.9 |
) |
-1.7 |
% |
(2.9 |
) |
-1.3 |
% |
(2.9 |
) |
-1.4 |
% |
|
|
R&D expenses as adjusted |
16.9 |
|
12.7 |
% |
17.0 |
|
12.3 |
% |
15.8 |
|
9.4 |
% |
15.6 |
|
7.3 |
% |
15.4 |
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expense (income), net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
(2.6 |
) |
|
(1.2 |
) |
|
(0.2 |
) |
|
(0.2 |
) |
|
0.0 |
|
|
|
|
Interest expense |
2.9 |
|
|
2.8 |
|
|
3.3 |
|
|
3.7 |
|
|
2.4 |
|
|
|
|
Net cost of hedging |
1.6 |
|
|
2.6 |
|
|
2.3 |
|
|
1.5 |
|
|
1.1 |
|
|
|
|
Foreign exchange effects, net |
(0.4 |
) |
|
(0.6 |
) |
|
0.1 |
|
|
0.8 |
|
|
0.2 |
|
|
|
|
Total |
1.5 |
|
|
3.6 |
|
|
5.5 |
|
|
5.8 |
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
as % of net sales |
41.7 |
|
31.3 |
% |
48.7 |
|
35.4 |
% |
71.2 |
|
42.2 |
% |
92.5 |
|
43.2 |
% |
81.7 |
|
40.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
as % of net sales |
48.2 |
|
36.1 |
% |
54.8 |
|
39.8 |
% |
77.1 |
|
45.7 |
% |
98.0 |
|
45.8 |
% |
87.2 |
|
43.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
as % of net sales |
34.5 |
|
25.9 |
% |
40.2 |
|
29.2 |
% |
57.3 |
|
34.0 |
% |
75.6 |
|
35.4 |
% |
67.5 |
|
33.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
0.44 |
|
|
0.51 |
|
|
0.71 |
|
|
0.94 |
|
|
0.87 |
|
|
|
|
Diluted |
0.44 |
|
|
0.50 |
|
|
0.69 |
|
|
0.90 |
|
|
0.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Be Semiconductor Industr... (EU:BESI)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
Be Semiconductor Industr... (EU:BESI)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024