5 September 2024
Alfa Financial Software
Holdings PLC
2024 Half Year
Report
Strong sales momentum, uptick
in full year expectations
Alfa Financial Software Holdings PLC ("Alfa" or
the "Company"), a leading developer of software for the asset
finance industry, today publishes its unaudited results for the six
months ended 30 June 2024 ("the period").
Financial
highlights:
·
Trading in the period in line with expectations
·
Record TCV of £193m up 40% (H1 2023: £138m) driven by growth
in subscription revenue
·
Next 12 months TCV up 20% to £72m (H1 2023: £60m) supporting
strong H2 2024 growth
·
Continuous innovation with £18.8m investment in product (H1
2023: £18.1m)
·
Constant currency revenue in line with a strong H1
2023
·
Operating profit margin 31% (H1 2023: 32%)
·
Continued strong cash generation with 95% free cash flow
conversion
·
Robust balance sheet position with £22.0m of cash and no bank
debt
·
Special dividend of 4.2 pence per share (£12.4m)
declared
Financial
summary
|
|
|
|
Results
|
|
|
£m, unless
otherwise stated
|
H1 2024 Unaudited
|
H1 2023 Unaudited
|
Movement %
|
Revenue
|
52.3
|
52.9
|
(1)%
|
Operating profit
|
16.2
|
16.9
|
(4)%
|
Profit before tax
|
16.1
|
16.6
|
(3)%
|
Earnings per share - basic (p)
|
4.05
|
4.52
|
(10)%
|
Earnings per share - diluted (p)
|
4.00
|
4.45
|
(10)%
|
Special dividend per share (p)
|
4.2
|
4.0
|
5%
|
|
£m
|
H1 2024 Unaudited
|
31 Dec 2023
Audited
|
Movement %
|
Cash
|
22.0
|
21.8
|
1%
|
Key measures
(1)
|
H1 2024 Unaudited
|
H1 2023
Unaudited
|
Movement
|
£m, unless
otherwise stated
|
|
|
%
|
Revenue - constant currency
|
52.3
|
52.2
|
0%
|
Cash generated from operations
|
18.8
|
26.2
|
(28)%
|
Operating free cash flow conversion
(%)
|
95%
|
140%
|
(45)%
|
Total Contract Value (TCV)
|
193
|
138
|
40%
|
(1) See definitions section for further
information regarding calculation of measures not defined by
IFRS.
Strategic
highlights:
Accelerating
transition to SaaS subscription model
·
18% growth in subscription revenues versus H1 2023
·
26% growth in subscription TCV versus H1 2023
·
Subscription revenues have more than doubled since 2019, now
accounting for 35% of total revenues (2019: 23%)
Strong sales
and delivery momentum
·
Two new customer wins in H1
·
Strong late-stage pipeline, increased to 11 prospects (H1
2023: 9)
· 8
out of 11 customers in late-stage pipeline working under letters of
engagement
·
Accelerating recruitment to meet expected demand from the
pipeline
Diversification of customer base over
last five years
·
Top five customers generated 34% of revenues (2019:
61%)
·
19 customers each contributing revenue over £1m in the
six-month period (2019: 7)
·
Largest customer accounted for 8% of revenues (2019: largest
customer generated 20% of revenues)
Investment in
product, people, planet
·
Continuous innovation with £18.8m investment in product (H1
2023: £18.1m)
·
Five out of six Alfa Systems 6 instalments released to
date
·
Average headcount of 474 up 5% versus H1 2023 with high staff
retention (96%)
·
Application approved to join United Nations Global Compact
(UNGC) to progress our ESG strategy
Outlook
The asset and automotive finance markets
continue to remain strong with demand for our software remaining
robust. Alfa continues to remain well positioned with software
projects advancing steadily, customer relationships deepening, new
sales closing and promising new opportunities entering our
pipeline.
As previously highlighted, FY 2023 revenue
weighting had an unusual balance because we had a particularly
strong H1. For 2024, we continue to anticipate a return to a more
typical revenue pattern for the year, characterised by strong
revenue growth in the second half, driven by continued strong
growth in SaaS-based subscription revenue under-pinned by a record
level of TCV. Revenue at the start of H2 is tracking ahead of
previous expectations and the Board expects full year revenue to be
£1m ahead of previous expectations.
Our encouraging new business pipeline, building
confidence in the outlook and our clear strategy mean that Alfa is
able to continue to invest in technology and people, whilst
returning excess cash to shareholders through a progressive
ordinary dividend along with special dividends.
Andrew Denton,
Chief Executive Officer
"We are pleased with performance during the
first half of 2024, with trading in line with expectations and good
strategic progress delivered across the business. We continue to
invest in Alfa Systems 6 to increase our functional and technical
lead over the competition, whilst continuing to deliver reliably
for customers and converting and enhancing our order
book.
The transition to a SaaS subscription business
is well underway and is leading to strong growth in high quality
subscription revenues, resulting in increased revenue visibility
and customer stickiness. Alfa is the go-to market leader in North
American automotive finance software. We also have our first
customer for the Total Originations product line which
significantly expands the size of our addressable market. This
demonstrates our ability to go deep into specific markets, gaining
momentum as we win class leading customers. Consistent growth and
delivery over the last five years shows that we have the right
strategy and we are confident in the outlook for the
business."
Enquiries
Alfa Financial
Software Holdings PLC
|
+44 (0)20 7588 1800
|
Andrew Denton, Chief Executive
Officer
Duncan Magrath, Chief Financial
Officer
Andrew Page, Executive Chairman
|
|
Barclays
|
+44 (0)20 7623 2323
|
Robert Mayhew
Anusuya Gupta
|
|
Investec
|
+44 (0)20 7597 4000
|
Patrick Robb
Virginia Bull
|
|
Teneo
|
+44 (0)20 7353 4200
|
James Macey White
Victoria Boxall
|
|
Investor and
analyst webcast
The Company will host a conference call today
at 09:45am. To obtain details for the conference call, please
email alfa@teneo.com.
Please dial in at least 10 minutes prior to the start
time.
An archived webcast of the call will be
available on the Investors page of the Company's website
https://www.alfasystems.com/en-eu/investors
Notes to
editors
Alfa has been delivering leading-edge
technology to the global asset finance and leasing industry since
1990. Our specialised expertise enables us to deliver the most
challenging systems transformation projects
successfully.
Alfa Systems, our class-leading SaaS platform,
is at the heart of the world's largest and most progressive asset
finance operations. Supporting all types of automotive, equipment
and wholesale finance, Alfa Systems is proven at volume and across
borders, and trusted by leading brands to manage complex
portfolios, drive efficiency and sustainability, and enhance the
customer experience.
With full functionality for originations,
servicing and collections, Alfa Systems is live in 37 countries,
representing an integrated point solution, a rapid off-the-shelf
implementation, or an end-to-end platform for the complex global
enterprise. Alfa Systems 6, a breakthrough iteration of our
software platform, launched in 2024.
Alfa maintains exceptional customer
satisfaction through an impeccable track record, with our
experience and performance unrivalled in the industry. Our
customers stick with us for the long term, because we deliver value
that lasts for decades.
Alfa has offices in Europe, Australasia and the
Americas. For more information, visit us at alfasystems.com or on
LinkedIn.
Forward-looking
statements
This Half Year Report (HYR) has been prepared
solely to provide additional information to shareholders to assess
the Group's strategies and the potential for those strategies to
succeed. The HYR should not be relied on by any other party
or for any other purpose. This report contains certain
forward-looking statements. All statements other than
statements of historical fact are forward-looking statements. These
include statements regarding Alfa's intentions, beliefs or current
expectations, and those of our officers, directors and employees,
concerning (without limitation), with respect to the financial
condition, results of operations, liquidity, prospects, growth,
strategies and businesses of Alfa. These statements and
forecasts involve known and unknown risks, uncertainty and
assumptions because they relate to events and depend upon
circumstances that will or may occur in the future and should
therefore be treated with caution. There are a number of
factors that could cause actual results or developments to differ
materially from those expressed or implied by these forward-looking
statements. These forward-looking statements are made only as
at the date of this announcement. Nothing in this
announcement should be construed as a profit forecast. Except
as required by applicable law, Alfa disclaims any obligation or
undertaking to update the forward-looking statements or to correct
any inaccuracies therein, or to keep current any other information
contained in the HYR. Accordingly, reliance should not be placed on
any forward-looking statements.
BUSINESS
REVIEW
Strong
strategic progress
In the first half of 2024 we have made
significant strategic progress. We have increased our functional
lead over the competition with five of the six instalments of Alfa
Systems 6 now released. We have seen continued strong growth in
subscription revenues, as we continue our transition to a SaaS
business.
In H1 we converted two late-stage pipeline
customers into wins and the depth of the pipeline means that these
were quickly replaced in the late-stage pipeline. This demand has
led us to increase our recruitment targets in both EMEA and the
US.
We have started H2 by converting a very large
US Auto prospect. This is a landmark win for Alfa because of the
size and brand recognition of this manufacturer and because we will
be implementing our new Total Originations product line as part of
the project. We have also added another US Auto prospect into the
late-stage pipeline.
Our delivery excellence has continued with
thirteen delivery events in the first half of the year.
Strong growth
in subscription revenues
Financial performance in the first half was as
expected, with revenue flat on a constant currency basis relative
to a strong H1 2023 or down 1% at actual exchange rates to £52.3m
(H1 2023: £52.9m). Subscription revenues continued to grow strongly
up 18%. Services revenue was down 1% on H1 2023, which was impacted
by the number of projects passing their go-live milestone events.
As expected software revenue in H1 2024 was down 33% on H1 2023 as
we invested in Alfa Systems 6 versus a very strong chargeable
period for last year.
Operating profit was £16.2m (H1 2023: £16.9m)
as a result of the small reduction in reported revenue. Cash
conversion in the period was 95% (H1 2023: 140%), as expected and
previously flagged, and was due to the unwinding of the impact of
an unusually high level of receipts just before Dec 2023 year end.
As previously highlighted, cash conversion will trend over time to
100%. We finished the period with net cash of £22.0m (31 Dec 2023:
£21.8m).
Pipeline
conversions driving very strong TCV growth
We saw a significant growth in our TCV in Q1
with the conversion of two large prospects and maintained this
level of TCV through Q2 with Total Contract Value ("TCV") growing
40% to £193m (H1 2023: £138m) from 30 June 2023. This increase in
TCV has been underpinned by a 26% growth in our subscription
revenues TCV showing how the transition to a subscription model is
underpinning future revenues.
We had 19 customers each contributing revenues
of more than £1m in the period (£2m on an annualised basis), up
from just seven in 2019. We have significantly reduced our customer
concentration, with our top five customers representing 34% of our
revenues in H1 2024, compared with 61% in 2019. Our largest
customer represented just 8% of our revenues in the first
half.
Headcount
growth, supported by strong retention
Following very strong recruitment in 2021 and
2022, and as a result of our very high retention rate of 96% in
2023, we deliberately slowed recruitment in 2023 and into the first
half of 2024. This was to ensure the quality of the experience for
new joiners as we consolidated experience levels within the team as
a whole. We are now able to increase recruitment and given the
strength of the late-stage pipeline we are now accelerating
recruitment plans to meet the expected demand for our
implementation teams.
In H1 2024 the retention rate was maintained at
the very high level of 96%. Headcount as at 30 June 2024 was up 5%
at 484 (H1 2023: 462) with average headcount in the period of 474
(H1 2023: 453) also up 5% on last year.
Capital
return
We remain a strongly cash-generative business,
with cash conversion of 95% in H1 2024. We expect cash conversion
to trend towards 100% over time. We are committed to investing in
our product and people to ensure that we continue to offer market
leading solutions and excellent delivery and service to our
customers. We continue to generate more cash than we need for our
growth plans and will continue to return excess cash to
shareholders.
Our main mechanism for returning capital is the
payment of a regular, ordinary dividend and we have a policy to
grow this progressively. To ensure that we retain the flexibility
to invest in the business as required, our ordinary dividends are
set at a sustainable level and we have historically made one-off
returns of additional excess capital through the payment of special
dividends.
Notwithstanding the return of £9.7m excess cash
to shareholders during the first half, in respect of the payment of
FY 2023 dividends announced at the time of the FY 2023 results, we
ended the period with net cash of £22.0m. As such, the Board has
today declared a special dividend of 4.2 pence per share with an
ex-dividend date of 26 September 2024, a record date of 27
September 2024 and a payment date of 8 November 2024. The special
dividend would amount to a total payment of c.£12.4m.
Steady market
conditions
Whilst over the last few years the macro
environment has been uncertain, the asset finance market and demand
for software within it has remained robust. The asset finance
market is a more secure form of lending and it has a history of
gaining market share in uncertain times compared with non-asset
backed lending markets. Alfa Systems is operational in 37
countries; in automotive finance, equipment finance and wholesale
and loan finance; for OEMs, banks and independents and across all
asset classes. The breadth and diversity of Alfa's business
interests has helped insulate us from any underlying economic
uncertainty in individual markets.
Strong
pipeline
We are delighted to have converted two further
prospects in the late-stage pipeline in Q1 giving a significant
boost to TCV. These two wins were replaced by additional new
prospects entering the late-stage pipeline and at 30 June 2024 we
had a total of 11 prospects in the late stage, with eight
where we are already performing paid work under letters of
engagements on implementations as we finalise commercial contracts.
In H2 we have converted one very large US Auto customer with an
initial TCV value of £19m and we expect to shortly convert another
key prospect.
We continue to see new prospects coming into
the early-stage pipeline, showing that the buying dynamics of the
market remain unchanged.
We remain confident in both the demand for our
best in class software and our ability to win work in the
market.
Net-zero
commitment and UNGC
The majority of our emissions come from our
supply chain so engaging with suppliers and working with them to
reduce these emissions is fundamental to the overall success of us
achieving our SBTi targets. During H1 2024 we started this
engagement process with our key suppliers.
We have also joined the UN Global Compact (UNGC)
which will help us drive forwards our corporate sustainability
agenda.
Outlook
The asset and automotive finance markets
continue to remain strong with demand for our software remaining
robust. Alfa continues to remain well positioned with software
projects advancing steadily, customer relationships deepening, new
sales closing and promising new opportunities entering our
pipeline.
As previously highlighted, FY 2023 revenue
weighting had an unusual balance because we had a particularly
strong H1. For 2024, we continue to anticipate a return to a more
typical revenue pattern for the year, characterised by strong
revenue growth in the second half, driven by continued strong
growth in SaaS-based subscription revenue under-pinned by a record
level of TCV. Revenue at the start of H2 is tracking
ahead of previous expectations and the Board expects full year
revenue to be £1m ahead of previous expectations.
Our encouraging new business pipeline, building
confidence in the outlook and our clear strategy means that Alfa is
able to continue to invest in technology and people, whilst
returning excess cash to shareholders through a progressive
ordinary dividend along with special dividends.
FINANCIAL
REVIEW
Financial
results
£m
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
Movement
%
|
Revenue
|
52.3
|
52.9
|
(1)%
|
Gross profit
|
32.9
|
33.7
|
(2)%
|
Operating profit
|
16.2
|
16.9
|
(4)%
|
Profit before tax
|
16.1
|
16.6
|
(3)%
|
Taxation
|
(4.2)
|
(3.3)
|
27%
|
Profit for the period
|
11.9
|
13.3
|
(11)%
|
Revenues decreased by 1% or £0.6m to £52.3m in
the six months ended 30 June 2024 (H1 2023: £52.9m). On a
constant currency basis, revenues were in line with last year.
Revenues grew strongly in the US, up 20%, with declines in other
regions as projects reached go-live. The US accounted for 40% (H1
2023: 32%) of revenues.
Gross profit decreased to £32.9m (H1 2023:
£33.7m) down £0.8m, with gross margin at 62.9% (H1 2023: 63.7%)
with the reduction in gross margin as a result of increased
headcount. Operating expenses were in line with last year so
operating profit decreased by £0.7m to £16.2m (H1 2023: £16.9m)
with profit before tax of £16.1m (H1 2023:
£16.6m).
The Effective Tax Rate ("ETR") for the 2024
half year is 26.1% (H1 2023: 19.9%), the increase being
principally due to the impact of the increase in the UK Corporation
Tax rate from 23.5% to 25.0% for 2024 and the change in R&D
relief. For the full year 2024 we expect the ETR to be around
26% (2023 full year ETR: 20.6%). Profit for the period was £11.9m
(H1 2023: £13.3m).
Revenue
Revenue - by
type
|
H1 2024
|
H1 2023
|
Movement
|
£m
|
Unaudited
|
Unaudited
|
%
|
Subscription
|
18.1
|
15.4
|
18%
|
Software
|
6.0
|
8.9
|
(33)%
|
Services
|
28.2
|
28.6
|
(1)%
|
Total revenue
|
52.3
|
52.9
|
(1)%
|
Subscription -
Strong growth in subscription revenues
Subscription
revenues arise from revenues from SaaS and other recurring
services
Overall subscription revenues increased
strongly by 18% to £18.1m (H1 2023: £15.4m) with growth driven from
both new and existing customers. Subscription customers now total
36 (H1 2023: 34).
We have a single-tenant SaaS solution. We and
our customers benefit from a single standard code-set and database,
but with multi-layer data segregation as opposed to code-based
segregation used in multi-tenant SaaS models. One of the big
benefits of this approach is that customers can control their
release cycles rather than having a timetable dictated to them. We
mitigate the extra cost from this approach by encouraging customers
to share branches and release dates.
Our SaaS services are ISO 27001 and ISO 27018
certified and SOC1 and SOC2 audited to confirm compliance with
controls around data security and availability. Given the
mission-critical nature of our systems to our customers, having
such third-party verification of our compliance with these
standards is a key selling point.
Software -
Chargeable development down as we invested in Alfa Systems
6
Software
revenues largely arise from chargeable development work for new and
existing customers, along with some perpetual licence
recognition
As expected, Software revenue for the period
reduced by 33% on H1 2023. Following a very strong first half
of 2023 for customer funded development days, in the second half of
2023 and in the first half of 2024 we saw a reduction in chargeable
days as we focused on the launch of Alfa Systems 6. We also saw a
reduction in the customised perpetual licence recognition down to
£1.1m in the period (H1 2023: £2.4m) as a consequence of the
successful transition to a subscription SaaS model. There were
one-off licence revenues of £0.5m (H1 2023: £0.3m).
Our strategy is to continue to develop our
software, to ensure that we meet and exceed customer and market
needs as they evolve and as the regulatory and commercial
environment continues to change. We have the industry leading
software and we continue to invest to increase that lead, through a
balance of customer funded development and self-funded
development.
Services -
High quality services with thirteen delivery
events
Services revenues arise from work for
existing customers delivering new modules, upgrades, migrations and
other services, as well as work with new customers on project
definition and implementation of Alfa Systems.
A number of
implementation projects successfully went live in the second half
of 2023, with work reducing afterwards and with the impact of new
projects starting up not being fully felt until the second half of
2024, so overall services revenues
decreased by 1% to £28.2m (H1 2023: £28.6m) at actual exchange
rates.
Total revenues from
existing customers, including V4 to V5 upgrades was 71% (H1 2023:
67%), within this, as expected, V4 to V5 upgrades are slowing down
as we come to the end of that program and they accounted for 16%
(H1 2023: 17%) of total services revenue. As V4 to V5 projects are
replaced by new projects this will further boost subscription
revenues due to the higher incremental subscription revenues they
will generate in the future.
We had thirteen
delivery events in the year including one v4 to v5 go-live.
Increasing our use of partners is a key element of our
longer-term strategy for increasing the number of implementations
we can deliver and provides us with a more flexible implementation
resource. Our programme is well developed in Europe and is starting
to increase in the US to help with the strong demand we see out
there.
Total Contract
Value (TCV)
TCV - by type
(unaudited)
|
|
|
|
2024
|
2023
|
2023
|
£m
|
|
|
|
H1
|
FY
|
HY
|
Subscription
|
|
|
|
129
|
119
|
102
|
Software
|
|
|
|
17
|
18
|
15
|
Services
|
|
|
|
47
|
28
|
21
|
Total TCV
|
|
|
|
193
|
165
|
138
|
Definition of TCV is included in the
definitions section of this Half Year Report
Total contract value
(TCV) at 30 June 2024 was £193m (31 December 2023: £165m, 30 June
2023: £138m). TCV grew strongly on the back of the two wins
in the first half along with continuing growth in subscription TCV.
One prospect in the late-stage pipeline, with an initial TCV value
of £19m, was converted into a win in H2 and so is not included in
the above figures.
Of the TCV at 30 June
2024, £72m (H1 2023: £60m) is currently anticipated to convert into
revenue within the next 12 months. The subscription portion
increased strongly, up £7m or 21% to £40m (H1 2023: £33m). Software
revenues were up £4m to £10m (H1 2023: £6m) due to confirmed
development work on new projects, with the services element of £22m
(H1 2023: £21m) also up.
Operating
profit
The Group's operating
profit decreased by £0.7m to £16.2m in H1 2024 (H1 2023: £16.9m)
primarily reflecting the £0.6m decrease in revenue due to the
investment in Alfa Systems 6.
Headcount numbers
were up 5% at 30 June 2024 at 484 (H1 2023: 462), with average
headcount of 474 up 5% on last year (H1 2023: 453). Staff retention
remained high at 96% on a 12 month basis, and this is up from 95%
at 30 June 2023 and 85% at 30 June 2022.
Expenses -
net
|
H1 2024
|
H1 2023
|
Movement
|
£m
|
Unaudited
|
Unaudited
|
%
|
Cost of sales
|
19.4
|
19.2
|
1%
|
Sales, general and administrative
expenses
|
17.0
|
17.0
|
0%
|
Other income
|
(0.3)
|
(0.2)
|
50%
|
Total expenses - net
|
36.1
|
36.0
|
0%
|
Cost of sales
increased by £0.2m to £19.4m (H1 2023: £19.2m) to support the
growth in the business. This was due to higher headcount and salary
costs along with increased hosting costs from the increasing scale
of that business, offset by higher capitalisation of intangible
software as our engineering resources focused on Alfa Systsems 6 as
opposed to chargeable client work.
Sales, general and administrative
(SG&A) was unchanged at £17.0m in the
six-month period to 30 June 2024 (H1 2023: £17.0m). Salary
costs were up 5% in the period to £6.8m (2023 H1: £6.4m). Profit
Share Pay, including employer's costs, in the period was £1.8m
(2023 H1: £2.1m). Share-based payment charges have decreased over
last year by £0.4m to £0.5m (H1 2023: £0.9m), principally due to
reassessment of performance outturn. Foreign currency gains/losses
were nil down from the gain of £0.1m last year. Travel and
conference costs were in line with last year. Other costs totalling
£7.3m increased £0.2m on last year (H1 2023: £7.1m) with, as
expected, increased computer costs. The first half of 2023 included
£0.5m of costs related to possible offers for Alfa.
Profit before
Tax
Overall Profit before
Tax of £16.1m was down 3% on last year (H1 2023: £16.6m). Net
finance costs reduced to £0.1m (H1 2023: £0.2m) due to a small
increase in interest income.
Profit for the
period
Profit after taxation
reduced by £1.4m, or 11%, to £11.9m (H1 2023: £13.3m). The
Effective Tax Rate ("ETR") for the 2024 half year is 26.1% (H1
2023: 19.9%), with H1 2023 benefiting from a prior year
R&D claim. For the full year 2024 we expect the ETR to be
around 26.0% (2023 full year ETR: 20.6%). The increase in the ETR
is principally due to the increase in the UK Corporation Tax rate
from 23.5% to 25% in 2024 and the reduced benefit of R&D claims
under the RDEC scheme being disclosed in other income as opposed to
within tax.
Earnings per
share
Basic earnings per share decreased by 10% to
4.05 pence (H1 2023: 4.52 pence). Diluted earnings per share also
decreased by 10% to 4.00 pence (H1 2023: 4.45 pence).
Cash
flow
As expected, cash
generated from operations was down year on year at £18.8m (H1 2023:
£26.2m) due to the impact of some receipts received in December
2023 which we would have expected to receive in January 2024, along
with a higher level of capex from investment in Alfa Systems 6. Net
cash generated from operating activities was £13.9m (H1 2023:
£22.6m) with tax payments of £4.6m up on the £3.4m for H1
2023.
Net cash (including
the effect of exchange rate changes) increased by £0.2m to £22.0m
at 30 June 2024, from £21.8m at 31 December 2023. There was
£13.9m of net cash generated from operating activities (H1 2023:
£22.6m). We returned £9.7m of cash to shareholders in the period,
in respect of the FY 2023 Final Dividend and a 2023 Special
Dividend (H1 2023: £7.9m). Purchases of own shares in the period
were £0.8m (H1 2023: £4.7m) down on last year as they were purely
for shares into the Employee Benefit Trust, whereas last year there
were also treasury shares purchased in the period. Net
capital expenditure of £2.8m was up on last year (H1 2023: £1.7m)
with as expected increased capitalisation of software up to £2.7m
(H1 2023: £1.0m) and with other capex of £0.1m (H1 2023:
£0.7m).
The Group's Operating
Free Cash Flow Conversion (FCF) of 95% (H1 2023: 140%) benefited
from annual maintenance payment receipts, although these are
declining in impact on overall cashflow profile as we move to a
subscription model. This change will, as previously noted, result
in moving cash conversion on average to around 100%. In the first
half the cash conversion was also impacted by receipts received in
December 2023 that we would normally have expected to be received
in January 2024.
Balance
sheet
The significant
movements in the Group's balance sheet, aside from the cash balance
which is described above, from 31 December 2023 to 30 June 2024 are
detailed below.
As expected, trade
receivables increased from the very low level at 31 December 2023
of £5.6m, which had benefited from some early payments from
customers, to £6.4m at 30 June 2024. Accrued income increased from
the year end position to £6.2m (31 December 2023: £4.6m) with the
increase largely due to one customer where we were awaiting a
purchase order before the work could be invoiced. Corporation Tax
recoverable of £2.7m (31 December 2023: £1.9m) is principally due
to amounts expected to be received related to R&D
claims.
Trade and other
payables balance decreased by £0.5m to £9.5m at 30 June 2024 (31
December 2023: £10.0m).
Contract liabilities
relating to software licences decreased by £0.2m to £7.8m at 30
June 2024 (31 December 2023: £8.0m). Contract liabilities from
deferred maintenance increased to £10.8m (31 December 2023: £6.2m)
reflecting the timing of billing of a number of annual maintenance
contracts on 1 May.
Subsequent
events and related parties
There have been no subsequent events or related
party transactions.
PRINCIPAL
RISKS AND UNCERTAINTIES
Principal risks and
uncertainties which could have a material impact on the long-term
performance of Alfa Financial Software Holdings PLC and its
subsidiaries were set out in the Alfa Financial Software Holdings
PLC Annual Report for the year ended 31 December 2023, dated 13
March 2024, and remain valid at the date of this report.
Those risks and
uncertainties at the date of this report where the impact continues
to be assessed as "Major" and where the probability of the event is
assessed as at least "Possible" were:
Socio-economic and
geo-political risk: the risk of global and local economic downturn,
having the potential to reduce our customers' and prospects'
spending on our services, potentially impacted by recent events
including the ongoing Ukraine war, conflict in the Middle East and
the knock-on economic impacts of the COVID-19 pandemic. Despite
recent reductions in inflation and interest rates, they remain
higher than the recent longer-term trend, and could also impact
customers' and prospects' spending on our services.
Risk to people, teams
and skills: talent recruitment, training and retention may not keep
pace with our forecasts, preventing us fulfilling obligations to
customers or taking on new business.
IT security and cyber
risks: a targeted attack could adversely affect our customers' or
potential customers' perception of Alfa Systems and could impact
our ability to operate our business.
Competition risk:
competitors may gain market share in target markets, impacting our
growth potential.
Since the Annual
Report, the following risk has been removed from the principal
risks, as significant mitigating infrastructure decommissioning
actions have been completed:
Legacy versions of
Alfa Systems continue to be supported for a number of customers.
The infrastructure management and support of these may become
expensive, time-consuming and insecure in the period leading up to
complete decommissioning.
UNAUDITED
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2024
£m
|
Note
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
Continuing Operations
|
|
|
|
Revenue
|
3
|
52.3
|
52.9
|
Cost of sales
|
|
(19.4)
|
(19.2)
|
Gross profit
|
|
32.9
|
33.7
|
Sales, general and administrative
expenses
|
|
(17.0)
|
(17.0)
|
Other operating income
|
|
0.3
|
0.2
|
Operating profit
|
4
|
16.2
|
16.9
|
Share of results of associates and
joint ventures
|
|
-
|
(0.1)
|
Profit before net finance costs and tax
|
|
16.2
|
16.8
|
Finance income
|
|
0.2
|
0.1
|
Finance costs
|
|
(0.3)
|
(0.3)
|
Profit before tax
|
|
16.1
|
16.6
|
Tax expense
|
6
|
(4.2)
|
(3.3)
|
Profit for the period attributable to owners of the
parent
|
|
11.9
|
13.3
|
|
|
|
|
Other comprehensive income
|
|
|
|
Items that may be reclassified
subsequently to profit or loss:
|
|
|
|
Foreign currency translation of
foreign operations
|
|
-
|
(0.2)
|
Total comprehensive income, net of
tax
|
|
-
|
(0.2)
|
Total comprehensive income for the period attributable to
owners of the parent
|
|
11.9
|
13.1
|
|
|
|
|
Earnings per share (in pence)
|
|
|
|
Basic
|
|
4.05
|
4.52
|
Diluted
|
|
4.00
|
4.45
|
The
consolidated statement of profit or loss and comprehensive income
should be read in conjunction with the accompanying
notes.
UNAUDITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE
2024
£m
|
Note
|
30 June
2024
Unaudited
|
31 Dec 2023
Audited
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Goodwill
|
7
|
24.7
|
24.7
|
Other intangible assets
|
8
|
7.3
|
5.0
|
Property, plant and
equipment
|
9
|
0.8
|
1.0
|
Right-of-use assets
|
10
|
7.3
|
6.1
|
Deferred tax assets
|
|
0.2
|
0.3
|
Total non-current assets
|
|
40.3
|
37.1
|
Current assets
|
|
|
|
Trade receivables
|
11
|
6.4
|
5.6
|
Accrued income
|
12
|
6.2
|
4.6
|
Prepayments
|
12
|
3.9
|
3.8
|
Other receivables
|
12
|
0.1
|
0.3
|
Corporation tax
receivable
|
12
|
2.7
|
1.9
|
Cash and cash equivalents
|
|
22.0
|
21.8
|
Total current assets
|
|
41.3
|
38.0
|
Total assets
|
|
81.6
|
75.1
|
Liabilities and equity
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
13
|
9.5
|
10.0
|
Lease liabilities
|
14
|
0.7
|
1.4
|
Contract
liabilities
|
13
|
18.6
|
14.2
|
Total current liabilities
|
|
28.8
|
25.6
|
Non-current liabilities
|
|
|
|
Lease liabilities
|
14
|
8.4
|
6.8
|
Provisions for other
liabilities
|
13
|
0.6
|
0.7
|
Total non-current liabilities
|
|
9.0
|
7.5
|
Total liabilities
|
|
37.8
|
33.1
|
Capital and reserves
|
|
|
|
Share capital
|
|
0.3
|
0.3
|
Translation reserve
|
|
0.2
|
0.2
|
Own shares
|
15
|
(7.9)
|
(8.7)
|
Retained earnings
|
|
51.2
|
50.2
|
Total equity
|
|
43.8
|
42.0
|
Total liabilities and equity
|
|
81.6
|
75.1
|
The
consolidated statement of financial position should be read in
conjunction with the accompanying notes.
UNAUDITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX
MONTHS ENDED 30 JUNE 2024
|
|
|
|
|
|
|
£m
|
Note
|
Share
capital
|
Own shares
|
Translation
reserve
|
Retained
earnings
|
Equity
attributable to owners of the
parent
|
Balance as at 1 January 2023
|
|
0.3
|
(7.5)
|
0.4
|
48.8
|
42.0
|
Profit for the financial
period
|
|
-
|
-
|
-
|
13.3
|
13.3
|
Other comprehensive
income
|
|
-
|
-
|
(0.2)
|
-
|
(0.2)
|
Total comprehensive income for the period
|
|
-
|
-
|
(0.2)
|
13.3
|
13.1
|
Equity settled share-based payment
schemes
|
|
-
|
-
|
-
|
0.7
|
0.7
|
Equity settled share-based payment
schemes - deferred tax impact
|
|
-
|
-
|
-
|
(0.4)
|
(0.4)
|
Dividends
|
|
-
|
-
|
-
|
(7.9)
|
(7.9)
|
Own shares distributed
|
|
-
|
4.0
|
-
|
(3.8)
|
0.2
|
Own shares acquired
|
|
-
|
(4.7)
|
-
|
-
|
(4.7)
|
Balance as at 30 June 2023
|
|
0.3
|
(8.2)
|
0.2
|
50.7
|
43.0
|
|
|
|
|
|
|
|
Balance as at 1 January 2024
|
|
0.3
|
(8.7)
|
0.2
|
50.2
|
42.0
|
Profit for the financial
period
|
|
-
|
-
|
-
|
11.9
|
11.9
|
Other comprehensive
income
|
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive income for the period
|
|
-
|
-
|
-
|
11.9
|
11.9
|
Equity settled share-based payment
schemes
|
|
-
|
-
|
-
|
0.2
|
0.2
|
Equity settled share-based payment
schemes - deferred tax impact
|
|
-
|
-
|
-
|
0.1
|
0.1
|
Dividends
|
|
-
|
-
|
-
|
(9.7)
|
(9.7)
|
Own shares distributed
|
15
|
-
|
1.6
|
-
|
(1.5)
|
0.1
|
Own shares acquired
|
15
|
-
|
(0.8)
|
-
|
-
|
(0.8)
|
Balance as at 30 June 2024
|
|
0.3
|
(7.9)
|
0.2
|
51.2
|
43.8
|
|
|
|
|
|
|
|
| |
The
consolidated statement of changes in equity should be read in
conjunction with the accompanying notes.
UNAUDITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX
MONTHS ENDED 30 JUNE 2024
£m
|
Note
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
Cash flows from operations
|
|
|
|
Profit before tax
|
|
16.1
|
16.6
|
Net finance costs
|
|
0.1
|
0.2
|
Share of net loss from joint
venture
|
|
-
|
0.1
|
Operating profit
|
|
16.2
|
16.9
|
Adjustments:
|
|
|
|
Depreciation
|
9/10
|
0.8
|
0.9
|
Amortisation
|
8
|
0.4
|
0.5
|
Share-based payment
charge
|
|
0.2
|
0.7
|
Research and Development Expenditure
Credit
|
|
(0.3)
|
-
|
Movement in provisions
|
|
(0.1)
|
(0.3)
|
Movement in working
capital:
|
|
|
|
Movement in contract
liabilities
|
|
4.4
|
5.6
|
Movement in trade and other
receivables
|
|
(2.3)
|
(0.3)
|
Movement in trade and other
payables
(excluding contract
liabilities)
|
|
(0.5)
|
2.2
|
Cash generated from operations
|
|
18.8
|
26.2
|
Interest element on lease
payments
|
|
(0.3)
|
(0.2)
|
Income taxes paid
|
|
(4.6)
|
(3.4)
|
Net
cash generated from operating activities
|
|
13.9
|
22.6
|
Cash flows from investing activities
|
|
|
|
Purchases of property, plant and
equipment
|
9
|
(0.1)
|
(0.7)
|
Payments for internally developed
software
|
8
|
(2.7)
|
(1.0)
|
Additions of right-of-use
assets
|
|
(0.2)
|
-
|
Interest received
|
|
0.2
|
-
|
Net
cash used in investing activities
|
|
(2.8)
|
(1.7)
|
Cash flows from financing activities
|
|
|
|
Dividends paid to Company
shareholders
|
18
|
(9.7)
|
(7.9)
|
Principal element of lease
payments
|
14
|
(0.6)
|
(0.8)
|
Purchase of own shares
|
15
|
(0.8)
|
(4.7)
|
Net
cash used in financing activities
|
|
(11.1)
|
(13.4)
|
Net
increase in cash and cash equivalents
|
|
-
|
7.5
|
Cash and cash equivalents at the beginning of the
period
|
|
21.8
|
18.7
|
Effect of foreign exchange rate changes on
cash
and cash
equivalents
|
|
0.2
|
0.1
|
Cash and cash equivalents at the end of the
period
|
|
22.0
|
26.3
|
The
consolidated cash flow statement should be read in conjunction with
the accompanying notes.
Notes to the Condensed Consolidated Half Year Financial
Statements for the six months ended 30 June 2024
1.
General information
Alfa Financial Software Holdings PLC ("Alfa" or
the "Company") is a public company limited by shares and is
incorporated and domiciled in England. Its registered office is at
Moor Place, 1 Fore Street Avenue, London, EC2Y 9DT, United Kingdom.
Alfa's company registration number is 10713517.
The principal activity of the Company and its
subsidiaries (the "Group") is to provide software solutions and
consultancy services to the auto and equipment finance industry in
the United Kingdom, North America, Europe, Australasia and
Africa.
These unaudited Half Year Financial Statements
have been approved for issue by the Board of Directors on 4
September 2024. These Half Year Financial Statements have
been reviewed but not audited.
2. Accounting
policies
2(a) Basis of
preparation
The Half Year
Financial Statements have been prepared in accordance with IAS 34
"Half Year Financial Reporting" as contained in UK-adopted
International Accounting Standards and the Disclosure and
Transparency Rules of the Financial Conduct Authority.
These Half Year
Financial Statements do not comprise statutory accounts within the
meaning of section 434 of the Companies Act 2006. Accordingly, this
report should be read in conjunction with the annual report for the
year ended 31 December 2023 (the "Annual Financial Statements")
which was prepared in accordance with UK-adopted International
Accounting Standards and any public announcements made by Alfa
during the Half Year reporting period. The Annual Financial
Statements constitute statutory accounts as defined in section 434
of the Companies Act 2006 and a copy these statutory accounts has
been delivered to the Registrar of Companies. The auditor's report
on the Annual Financial Statements was not qualified, did not
include a reference to any matters to which the auditors drew
attention by way of emphasis without qualifying the report and did
not contain statements under section 498(2) or (3) of the Companies
Act 2006.
The accounting
policies adopted in the preparation of the Half Year Financial
Statements are consistent with those used to prepare Alfa's
consolidated financial statements for the year ended 31 December
2023 and the corresponding Half Year reporting period.
The preparation of
the Half Year Financial Statements requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets and
liabilities, income and expense. Actual results may differ from
these estimates. In preparing these Half Year Financial Statements,
the significant judgements made by management in applying the
Group's accounting policies were the same as those that applied to
the consolidated Annual Financial Statements described above. With
respect to the key sources of estimation uncertainty disclosed in
the consolidated Annual Financial Statements, it is noted that over
the last few years we have increasingly moved to selling
subscription licences in place of perpetual licences, and this has
resulted in a decrease in the significance of the customised
licence estimates and related judgements.
The Half Year
Financial Statements have been prepared on a going concern basis,
under the historical cost convention.
2(b) Going
concern
The Half Year
Financial Statements are prepared on the going concern basis. The
Group continues to be cash-generative and the Directors believe
that the Group has a resilient business model. The Group meets its
day-to-day working capital requirements through its cash reserves
generated from operating activities. The Group's forecasts and
projections, taking account of planned dividend payments and
reasonably possible changes in trading performance, show that the
Group has sufficient cash reserves to operate for a period of not
less than 12 months from the date of approval of these Half Year
Financial Statements.
The going concern
assessment performed also includes downside stress testing in line
with FRC guidance which demonstrates that even in the most extreme
downside conditions considered reasonably possible, given the
existing level of cash held, the Group would continue to be able to
meet its obligations as they fall due, without the need for
substantive mitigating actions.
On this basis, the
Directors consider it appropriate to continue to adopt the going
concern basis of accounting in preparing the Half Year Financial
Statements.
2(c) Changes in accounting
policies
The Group has not
adopted any new accounting standards in the period. Other changes
to accounting standards in the period had no material
impact.
2(d)
Seasonality
The Group is not
normally significantly influenced by seasonality or cyclical
fluctuation because the Group's revenues are relatively consistent
throughout the year. The Group's revenue is influenced by the
number and maturity of software implementations during the period.
Separately, the Group's cash flows are subject to seasonal
fluctuations because the Group invoices a significant proportion of
its customers for maintenance annually in advance in the first six
months of each year, resulting in a higher inflow of cash receipts
in the first half of the Group's financial year in respect of
maintenance revenues.
2(e) Foreign
currency
The following exchange rates were used in the
financial statements:
|
|
|
|
USD
|
EUR
|
AUD
|
NZD
|
|
|
Average rate 6
months to:
|
|
|
|
|
|
|
|
|
30 June
2024
|
1.27
|
1.17
|
1.92
|
2.08
|
|
|
|
30 June
2023
|
1.23
|
1.14
|
1.82
|
1.98
|
|
|
|
|
|
|
|
|
|
|
|
Closing
rate:
|
|
|
|
|
|
|
|
|
|
30 June
2024
|
1.26
|
1.18
|
1.89
|
2.07
|
|
|
|
31 Dec
2023
|
1.27
|
1.15
|
1.87
|
2.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
3. Segment information
and revenue from contracts with customers
3(a) Revenue by
stream
The Group
assesses revenue by type of activity, being Subscription, Software
and Services, as summarised below:
£m
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
Subscription
|
18.1
|
15.4
|
Software
|
6.0
|
8.9
|
Services
|
28.2
|
28.6
|
Total revenue
|
52.3
|
52.9
|
3(b) Revenue by
geography
Revenue attributable
to each geographical market based on where the customer mainly
utilises its instance of Alfa, or where the service is rendered, is
as follows:
£m
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
UK
|
17.6
|
19.5
|
US
|
20.7
|
17.2
|
Rest of EMEA (excl. UK)
|
11.1
|
12.1
|
Rest of the World
|
2.9
|
4.1
|
Total
revenue
|
52.3
|
52.9
|
3(c) Revenue by
currency
Revenue by contractual currency is as
follows:
£m
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
GBP
|
21.3
|
24.1
|
USD
|
21.0
|
17.7
|
EUR
|
7.1
|
7.0
|
Other
|
2.9
|
4.1
|
Total
revenue
|
52.3
|
52.9
|
3(d) Liabilities from
contracts with customers
£m
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
Contract liabilities - deferred
licence
|
7.8
|
9.3
|
Contract liabilities - deferred
maintenance
|
10.8
|
11.1
|
Total contract
liabilities
|
18.6
|
20.4
|
3(e) Timing of
revenue
Timing of
revenue - the Group derives revenue from the transfer of goods and
services as follows over time and at a point in time in the
following revenue segments:
H1 2024 -
£m
|
Subscription
|
Software
|
Services
|
Total
revenue
|
At a point in time
- time and materials
|
-
|
3.2
|
23.6
|
26.8
|
At a point in time
- fixed price
|
-
|
0.5
|
-
|
0.5
|
Over time - time
and materials
|
-
|
1.4
|
4.6
|
6.0
|
Over time - fixed
price
|
18.1
|
0.9
|
-
|
19.0
|
Total
revenue
|
18.1
|
6.0
|
28.2
|
52.3
|
H1 2023 -
£m
|
Subscription
|
Software
|
Services
|
Total
revenue
|
At a point in time
- time and materials
|
-
|
5.5
|
20.1
|
25.6
|
At a point in time
- fixed price
|
-
|
0.3
|
-
|
0.3
|
Over time - time
and materials
|
-
|
2.0
|
8.5
|
10.5
|
Over time - fixed
price
|
15.4
|
1.1
|
-
|
16.5
|
Total
revenue
|
15.4
|
8.9
|
28.6
|
52.9
|
4. Operating
profit
The following items have been
included in arriving at operating profit in the table
below:
£m
|
|
|
£m
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
Research and development
costs
|
1.5
|
1.5
|
Depreciation of property, plant and
equipment
|
0.3
|
0.3
|
Depreciation of right-of-use
assets
|
0.5
|
0.6
|
Amortisation of intangible
assets
|
0.4
|
0.5
|
Foreign exchange
loss/(gain)
|
0.2
|
(0.1)
|
Share-based payments
|
0.5
|
0.9
|
Costs related to possible
offer*
|
-
|
0.5
|
Gain on forward contract
|
(0.2)
|
(0.1)
|
* Costs
related to possible offer of £0.5m were incurred in the first half
of 2023 (2024 H1: nil) and comprised legal fees and expenses
incurred as a result of a possible offer for Alfa from a private
equity firm called EQT.
5. Employee
costs
£m
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
Wages and salaries*
|
22.0
|
20.6
|
Social security contributions (on
wages and salaries)
|
2.6
|
2.3
|
Pension costs
|
1.7
|
1.5
|
Less: capitalisation*
|
(2.7)
|
(1.0)
|
|
23.6
|
23.4
|
Profit share pay**
|
1.8
|
2.1
|
Share-based payments***
|
0.5
|
0.9
|
Total employment costs
|
25.9
|
26.4
|
|
|
|
* To be
consistent with the current year disclosure, the prior year wages
and salaries number has been split into the amount that was
expensed and the amount that was capitalised as part of time spent
on internally generated intangibles. The net number is consistent
with the 2023 Half Year Financial Statements.
** Profit
share pay refers to a pool of money (that equates to approximately
10% of the Group's pre-tax profits before charging profit share)
which is shared amongst the employees, excluding Directors and some
other senior managers, as a percentage of basic salary. The amount
disclosed includes the related social security
contributions.
*** This
includes the related social security contributions.
Average monthly number of people employed (including
Directors)
|
H1 2024
Unaudited
|
H1 2023
Unaudited
|
UK
|
337
|
330
|
US
|
92
|
82
|
Rest of EMEA (ex UK) *
|
29
|
28
|
Rest of the World*
|
16
|
13
|
Total average monthly number of people
employed
|
474
|
453
|
* To be
consistent with the geographical split in note 3(b), the 'Rest of
the World' headcount disclosed in the prior year has been split
into 'Rest of EMEA' and 'Rest of the World'. The total remains
unchanged.
At 30 June 2024 the
Group had 484 employees (30 June 2023: 462).
6. Income tax
expense
Income tax expense is calculated on management's
best estimate of the full financial year expected rate, which is
then adjusted for discrete items occurring in the reporting
period.
The income tax expense for the six-month period
ended 30 June 2024 was £4.2m (H1 2023: £3.3m).
The Effective Tax Rate ("ETR") for the 2024 half
year is 26.1% (H1 2023: 19.9%). The ETR for H1 2024 is
impacted by adjustments relating to prior years totalling £0.2m (in
H1 2023 the ETR benefited due to a prior year R&D claim of
£0.9m).
For the full year 2024 we expect the ETR to be
around 26% (2023 full year ETR: 20.6%), so trending towards the UK
statutory tax rate of 25% (2023: 23.5%) and taking into account the
impact of the adjustments relating to prior years.
7. Goodwill
|
H1 2024
Unaudited
|
FY 2023
Audited
|
Cost
|
|
|
At 1 January
|
24.7
|
24.7
|
At
30 June / 31 December
|
24.7
|
24.7
|
Goodwill arose on the
acquisition of subsidiaries in 2012 as part of a group
reorganisation and represents the excess of the consideration
transferred and the amount of any non-controlling interest in the
investment over the fair value of the identifiable assets acquired
and the liabilities and contingent liabilities assumed.
We have assessed
whether there are any indicators of impairment of goodwill.
Considering in particular the fact that we have experienced
strong trading performance during the six month period along with
the carrying value of the assets for the Company remaining
significantly below the market capitalisation of the Company, we
found no indicators of impairment of goodwill. As a
consequence no formal goodwill impairment test has been carried
out.
8. Other intangible
assets
£m
|
Computer software
|
Internally generated
software
|
Total
|
Cost
|
|
|
|
At 1 January 2023
|
1.7
|
4.3
|
6.0
|
Additions
|
-
|
2.8
|
2.8
|
At 31 December 2023
|
1.7
|
7.1
|
8.8
|
Amortisation
|
|
|
|
At 1 January 2023
|
1.0
|
2.1
|
3.1
|
Charge for the period
|
0.1
|
0.6
|
0.7
|
At 31 December 2023
|
1.1
|
2.7
|
3.8
|
Net book
value
|
|
|
|
At 31 December
2023
|
0.6
|
4.4
|
5.0
|
Cost
|
|
|
|
At 1 January 2024
|
1.7
|
7.1
|
8.8
|
Additions
|
-
|
2.7
|
2.7
|
Disposals
|
(0.7)
|
-
|
(0.7)
|
At 30 June 2024
|
1.0
|
9.8
|
10.8
|
Amortisation
|
|
|
|
At 1 January 2024
|
1.1
|
2.7
|
3.8
|
Charge for the period
|
0.1
|
0.3
|
0.4
|
Disposals
|
(0.7)
|
-
|
(0.7)
|
At 30 June 2024
|
0.5
|
3.0
|
3.5
|
Net book
value
|
|
|
|
At 30 June
2024
|
0.5
|
6.8
|
7.3
|
|
|
| |
Significant
movement in other intangible assets
During H1 2024, Alfa
developed new internally generated software at a cost of £2.7m (H1
2023: £1.0m). This software will be amortised over three to five
years.
The total research
and product development expense for H1 2024 was £1.5m (H1 2023:
£1.5m) (see Note 4).
9. Property, plant and
equipment
£m
|
Fixtures and fittings
|
IT equipment
|
Total
|
Cost
|
|
|
|
At 1 January 2023
|
1.5
|
3.8
|
5.3
|
Additions
|
0.1
|
0.5
|
0.6
|
Disposals
|
-
|
(1.1)
|
(1.1)
|
At 31 December 2023
|
1.6
|
3.2
|
4.8
|
Depreciation
|
|
|
|
At 1 January 2023
|
0.9
|
3.4
|
4.3
|
Charge for the period
|
0.2
|
0.4
|
0.6
|
Disposals
|
-
|
(1.1)
|
(1.1)
|
At 31 December 2023
|
1.1
|
2.7
|
3.8
|
Net book
value
|
|
|
|
At
31 December 2023
|
0.5
|
0.5
|
1.0
|
Cost
|
|
|
|
At 1 January 2024
|
1.6
|
3.2
|
4.8
|
Additions
|
-
|
0.1
|
0.1
|
Disposals
|
(0.1)
|
(1.4)
|
(1.5)
|
At 30 June 2024
|
1.5
|
1.9
|
3.4
|
Depreciation
|
|
|
|
At 1 January 2024
|
1.1
|
2.7
|
3.8
|
Charge for the period
|
0.1
|
0.2
|
0.3
|
Disposals
|
(0.1)
|
(1.4)
|
(1.5)
|
At 30 June 2024
|
1.1
|
1.5
|
2.6
|
Net book
value
|
|
|
|
At
30 June 2024
|
0.4
|
0.4
|
0.8
|
10. Right-of-use
assets
£m
|
Motor vehicles
|
Property
|
Total
|
Cost
|
|
|
|
At 1 January 2023
|
0.5
|
10.9
|
11.4
|
Additions
|
0.2
|
-
|
0.2
|
At 31 December 2023
|
0.7
|
10.9
|
11.6
|
Depreciation
|
|
|
|
At 1 January 2023
|
0.3
|
4.0
|
4.3
|
Charge for the
period
|
0.2
|
1.0
|
1.2
|
At 31 December 2023
|
0.5
|
5.0
|
5.5
|
Net book value
|
|
|
|
At 31 December 2023
|
0.2
|
5.9
|
6.1
|
Cost
|
|
|
|
At 1 January 2024
|
0.7
|
10.9
|
11.6
|
Additions
|
-
|
1.7
|
1.7
|
Disposals
|
(0.3)
|
-
|
(0.3)
|
At 30 June 2024
|
0.4
|
12.6
|
13.0
|
Depreciation
|
|
|
|
At 1 January 2024
|
0.5
|
5.0
|
5.5
|
Charge for the
period
|
0.2
|
0.3
|
0.5
|
Disposals
|
(0.3)
|
-
|
(0.3)
|
At 30 June 2024
|
0.4
|
5.3
|
5.7
|
Net book value
|
|
|
|
At 30 June 2024
|
-
|
7.3
|
7.3
|
11. Trade
receivables
The Group holds the
following trade receivables:
£m
|
|
H1 2024
Unaudited
|
FY 2023
Audited
|
Trade receivables
|
|
6.4
|
5.6
|
Provision for
impairment
|
|
-
|
-
|
Total trade receivables - net
|
|
6.4
|
5.6
|
Trade
receivables ageing
Ageing of net trade receivables £m
|
H1 2024
Unaudited
|
FY 2023
Audited
|
Within agreed terms
|
6.0
|
5.0
|
Past due 1-30 days
|
0.4
|
0.6
|
Past due 31-90 days
|
-
|
-
|
Past due 91+ days
|
-
|
-
|
Trade receivables - net
|
6.4
|
5.6
|
The Group believes
that the unimpaired amounts that are past due are fully recoverable
as there are no indicators of future delinquency or potential
litigation.
12. Other
receivables
£m
|
H1 2024
Unaudited
|
FY 2023
Audited
|
Accrued income
|
6.2
|
4.6
|
Prepayments
|
3.9
|
3.8
|
Corporation tax recoverable
|
2.7
|
1.9
|
Other receivables
|
0.1
|
0.3
|
Total other receivables
|
12.9
|
10.6
|
Accrued income
represents fees earned, but not invoiced, at the reporting date,
which have no right of offset with contract liabilities - deferred
licence amounts. Accrued income increased by £1.6m since last
year-end driven by invoice timing.
Prepayments include
£1.2m (FY 2023: £1.3m) of deferred costs in relation to costs to
fulfil contracts.
13. Current and non-current
liabilities
£m
|
H1 2024
Unaudited
|
FY 2023
Audited
|
Trade payables
|
0.6
|
0.5
|
Other payables
|
8.9
|
9.5
|
Contract liabilities - deferred licence and
fees
|
7.8
|
8.0
|
Contract liabilities - deferred
maintenance
|
10.8
|
6.2
|
Lease liabilities
|
9.1
|
8.2
|
Provisions for other liabilities
|
0.6
|
0.7
|
Total trade
and other payables
|
37.8
|
33.1
|
Less: non-current portion
|
(9.0)
|
(7.5)
|
Total current
liabilities
|
28.8
|
25.6
|
14. Lease
liabilities
The following table
sets out the reconciliation of the lease liabilities from the 1
January 2023 to the amount disclosed at 30 June 2024:
£m
|
|
|
Total
|
Lease liabilities recognised at 1 January
2023
|
|
|
9.3
|
Additions
|
|
|
0.2
|
Disposals
|
|
|
-
|
Interest charge
|
|
|
0.4
|
Payments made on lease liabilities
|
|
|
(1.7)
|
At 31 December
2023
|
|
|
8.2
|
Additions
|
|
|
1.5
|
Disposals
|
|
|
-
|
Interest charge
|
|
|
0.3
|
Payments made on lease liabilities
|
|
|
(0.9)
|
At 30 June
2024
|
|
|
9.1
|
Additions to lease
liabilities include extensions to existing lease
agreements.
Below is the summary
of timing of the lease payments:
£m
|
|
H1 2024
Unaudited
|
FY 2023
Audited
|
Non-current liability
|
|
8.4
|
6.8
|
Current liability
|
|
0.7
|
1.4
|
|
|
9.1
|
8.2
|
Below is the maturity analysis of the lease
liabilities:
Maturity analysis
|
|
H1 2024
Unaudited
|
FY 2023
Audited
|
No later than 1 year
|
|
1.3
|
1.7
|
Between 1
year and 5 years
|
|
5.3
|
6.2
|
Later than 5 years
|
|
6.7
|
1.4
|
Total future lease payments
|
|
13.3
|
9.3
|
Total future interest payments
|
|
(4.2)
|
(1.1)
|
|
|
9.1
|
8.2
|
The group's net debt
is made up of cash and cash equivalents and lease liabilities. The
movement during the period in lease liabilities is set out above.
These are the only changes in liabilities arising from financing
activities in the period. Movements in cash and cash equivalents
are set out in the cash flow statement.
15. Own
shares
£m
|
|
H1 2024
Unaudited
|
FY 2023
Audited
|
Own shares at 1 January
|
|
8.7
|
7.5
|
Own shares acquired
|
|
0.8
|
4.8
|
Own shares distributed
|
|
(1.6)
|
(3.6)
|
At 30 June /
31 December
|
|
7.9
|
8.7
|
The own shares
reserve represents the cost of shares in Alfa Financial Software
Holdings PLC that have been:
-
Purchased and held by the Group's employee
benefit trust to satisfy options under the Group's share options
plans. The number of shares held at H1 2024 was 106,662 (FY 2023:
721,036); and
-
Purchased and held by the Group as a result of
the share buyback programme that was launched on 18 January 2022.
The number of shares held at H1 2024 was 4,775,119 (FY 2023:
4,775,119).
Own shares
distributed relate to shares issued to employees for bonus awards
deferred in shares.
16. Financial and liquidity
risk management
The Group's
activities expose it to a variety of financial risks: market risk
(including currency risk and price risk), credit risk and liquidity
risk. The Half Year Financial Statements do not include all
financial risk management information and disclosures required in
the Annual Financial Statements; they should be read in conjunction
with the Annual Financial Statements. The responsibility for
risk management has remained with the Board and there have been no
changes to risk management policies since year-end.
17. Controlling party and
related party transactions
The ultimate parent
undertaking as at 31 December 2023 was CHP Software and Consulting
Limited (the 'ultimate parent'), which was the parent undertaking
of the smallest and largest group in relation to these consolidated
financial statements. Following an internal reorganisation within
the CHP group, the ultimate parent (from 12 January 2024 onwards)
is CHP Software and Consulting Holdings Limited. The ultimate
controlling party is Andrew Page. There was no trading between the
Group and the ultimate parent in H1 2024 or H1 2023.
In H1 2023 the Group
sold two debentures to the ultimate parent for £0.2m (H1 2024:
nil). The transaction was at arm's length.
In 2020, the Group
invested £0.4m in Alfa iQ consisting of: a capital contribution of
£0.3m; and an interest-free loan fair valued at £0.1m. At 30 June
2024 the investment is carried at £nil (H1 2023: £0.1m) and the
loan is carried at £nil (H1 2023: £0.1m). This is because the
activity in the Alfa iQ joint venture ceased in late 2023 and the
structure is in the process of being formally dissolved. In H1 2023
Alfa Financial Software Limited paid expenses of £0.1m (H1 2024:
nil) on behalf of Alfa iQ Limited (relating to computer costs and
payroll) and these were fully recharged back to Alfa iQ Limited at
no mark up.
In H1 2023, the Group
paid property expenses of £0.04m on behalf of the ultimate parent
and these were fully recharged back to the ultimate parent at no
mark up. In H1 2024, the Group has been invoiced for property
expenses of £0.005m on behalf of the ultimate parent and these have
been fully recharged back to the ultimate parent at no mark
up.
Dividends to the
amount of £5.6m were paid to the ultimate parent in H1 2024 (H1
2023: £4.8m).
At 30 June 2024 there
was £nil balances outstanding from, or to, the ultimate parent (30
June 2023: £nil).
18.
Dividends
The Board declared a 2.0 pence per share Special
dividend, amounting to £5.9m, payable on 30 May 2024 with a record
date of 3 May 2024. An ordinary dividend of 1.3 pence per share for
the year ended 31 December 2023 equating to £3.8m was paid on 27
June 2024, with a record date of 31 May 2024.
The Board declared on 4 September 2024 a special
dividend of 4.2 pence per share, with an ex-dividend date of 26
September 2024, a record date of 27 September 2024 and a payment
date of 8 November 2024. The special dividend would amount to a
total payment of c.£12.4m.
19. Subsequent
events
There have been no
reportable subsequent events.
STATEMENT OF
DIRECTORS' RESPONSIBILITIES
The directors
confirm that these condensed consolidated Half Year financial
statements (the 'Half Year Financial Statements') have been
prepared in accordance with International Accounting Standard 34,
'Half Year Financial Reporting', as contained in UK-adopted international accounting
standards and that the Half Year management report
includes a fair review of the information required by DTR 4.2.7 and
DTR 4.2.8, namely:
•
an indication of important events that
have occurred during the first six months and their impact on the
condensed Half Year Financial Statements, and a description of the
principal risks and uncertainties for the remaining six months of
the financial year; and
•
material related-party transactions in
the first six months and any material changes in the related-party
transactions described in the last annual report.
The current
directors are listed below all of whom were directors during the
whole of the period, except as noted:
Andrew Page
Andrew Denton
Duncan Magrath
Matthew White
Steve Breach
Adrian Chamberlain
Charlotte de Metz
Chris Sullivan
Reena Raichura (appointed 3 June
2024)
By order of the Board
Duncan Magrath
Chief Financial Officer
4 September 2024
INDEPENDENT REVIEW REPORT TO ALFA
FINANCIAL SOFTWARE HOLDINGS PLC
Conclusion
We have been engaged
by Alfa Financial Software Holdings PLC ('the Company') to review
the condensed set of financial statements of the Company and its
subsidiaries (the 'Group') in the half-yearly financial report for
the six months ended 30 June 2024 which comprises the consolidated
statement of profit or loss and comprehensive income, the
consolidated statement of financial position, the consolidated
statement of changes in equity, the consolidated statement of cash
flows and related notes 1 to 19. We have read the other information
contained in the half-yearly financial report and considered
whether it contains any apparent material misstatements of fact or
material inconsistencies with the information in the condensed set
of financial statements.
Based on our review,
nothing has come to our attention that causes us to believe that
the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2024 is not
prepared, in all material respects, in accordance with
International Accounting Standard 34, "Interim Financial Reporting"
as contained in UK-adopted International Accounting Standards, and
the Disclosure Guidance and Transparency Rules of the United
Kingdom's Financial Conduct Authority.
Basis for
Conclusion
We conducted our
review in accordance with International Standard on Review
Engagements (UK) 2410, "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity" ('ISRE (UK)
2410') issued for use in the United Kingdom. A review of
interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK) and consequently does not enable us to obtain assurance that
we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
As disclosed in note
2, the annual financial statements of the Group are prepared in
accordance with UK-adopted International Accounting Standards.
The condensed set of financial statements included in this
half-yearly financial report has been prepared in accordance with
International Accounting Standard 34, "Interim Financial Reporting"
as contained in UK-adopted International Accounting
Standards.
Conclusions
Relating to Going Concern
Based on our review
procedures, which are less extensive than those performed in an
audit as described in the Basis for Conclusion section of this
report, nothing has come to our attention to suggest that
management have inappropriately adopted the going concern basis of
accounting or that management have identified material
uncertainties relating to going concern that are not appropriately
disclosed.
This conclusion is
based on the review procedures performed in accordance with ISRE
(UK) 2410, however future events or conditions may cause the Group
and the Company to cease to continue as a going concern.
Responsibilities of
Directors
The half-yearly
financial report, is the responsibility of, and has been approved
by, the directors. The directors are responsible for
preparing the half-yearly financial report in accordance with
International Accounting Standard 34, "Interim Financial Reporting"
as contained in UK-adopted International Accounting Standards and
the Disclosure Guidance and Transparency Rules of the United
Kingdom's Financial Conduct Authority.
In preparing the
half-yearly financial report, the directors are responsible for
assessing the Group's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors
either intend to liquidate the Group or to cease operations, or
have no realistic alternative but to do so.
Auditor's
Responsibilities for the Review of the Financial
Information
In reviewing the
half-yearly financial report, we are responsible for expressing to
the Company a conclusion on the condensed set of financial
statements in the half-yearly financial report. Our
conclusion, including our Conclusions Relating to Going Concern,
are based on procedures that are less extensive than audit
procedures, as described in the Basis for Conclusion paragraph of
this report.
Use of our
report
This report is made
solely to the Company in accordance with International Standard on
Review Engagements (UK) 2410 "Review of Interim Financial
Information performed by the Independent Auditor of the Entity".
Our review work has been undertaken so that we might state to
the Company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company, for our review work, for this
report, or for the conclusions we have formed.
RSM UK Audit LLP
Chartered Accountants
25 Farringdon Street
London
EC4A 4AB
4 September 2024
DEFINITIONS
Constant
currency
When the Company
believes it would be helpful for understanding trends in its
business, the Company provides percentage increases or decreases in
its revenues or operating profit to eliminate the effect of changes
in currency values. When trend information is expressed
herein "in constant currencies", the comparative results are
derived by re-calculating comparative non-GBP denominated revenues
and/or expenses using the average exchange rates of the comparable
months in the current reporting period.
Operating free
cash flow (FCF) conversion
Operating FCF
conversion is calculated as cash from operations, less capital
expenditures and the principal element of lease payments, as a
percentage of operating profit. Operating FCF is calculated
as follows:
|
H1 2024
|
H1 2023
|
Unaudited
|
£m
|
£m
|
Cash generated from operations
|
18.8
|
26.2
|
Capital expenditure
|
(2.8)
|
(1.7)
|
Principal element of lease
payments
|
(0.6)
|
(0.8)
|
Operating FCF generated
|
15.4
|
23.7
|
Operating FCF Conversion
|
95%
|
140%
|
Total contract
value (TCV)
Total contract value
("TCV") - TCV is calculated by analysing future contract revenue
based on the following components:
(i) an assumption of
three years of Subscription
payments (including maintenance, Cloud Hosting and subscription
licence) assuming these services continued as planned (actual
contract length varies by customer);
(ii) the estimated
remaining time to complete Services and Software deliverables within contracted
software implementations, and recognise deferred licence amounts
(which may not all be under a signed statement of work);
and
(iii)
Pre-implementation and ongoing Services and Software work which is contracted under
a statement of work.
As TCV is a
reflection of future revenues, forward looking exchange rates are
used for the conversion into GBP. The exchange rates used for
the TCV calculation are as follows:
Exchange rates used for TCV
|
H1 2024
|
H2 2023
|
H1 2023
|
USD
|
1.27
|
1.25
|
1.30
|
EUR
|
1.17
|
1.15
|
1.18
|