TIDMCML

RNS Number : 5032R

CML Microsystems PLC

20 November 2012

CML Microsystems Plc

INTERIM RESULTS

CML Microsystems Plc ("CML"), which designs, manufactures and markets a broad range of semiconductors, primarily for global communication and data storage markets, announces Interim Results for the six months ended 30 September 2012, in line with management expectations.

Financial Highlights:

   --      Revenues up 3.3% to GBP12.70m (2011 H1: GBP12.29m) 
   --      Gross profit up 2.6% to GBP8.73m (2011 H1: GBP8.51m) 
   --      Profit before tax up 19.5% to GBP2.41m (2011 H1: GBP2.02m) 
   --      Basic EPS up 13.5% of 11.20p (2011 H1: 9.87p) 
   --      Positive cash flow of GBP1.27m 

-- Net cash position of GBP6.51m (2011 H1: GBP4.37m) - with bank borrowings reduced by GBP1.66m to GBP1.35m

Operational Highlights:

-- Good revenue growth in the Americas, a modest increase in sales to the Far East whereas Europe continues to be challenging

   --      Continued growth of semiconductor flash memory controllers 

-- Industrial wireless voice and data products were lower in H1 but balanced by order intake for H2

   --      Products sales for Telecom applications was broadly flat 

Regarding Outlook, Chris Gurry, Managing Director of CML, said:

"Top level trading performance through the first half year was ahead of the comparable period and once again reflected the Group's focus on delivering sustainable growth.

"Firm progress was made in the solid state Storage market and expansion of the controller product range to include the SATA interface standard is now fully supported by production released solutions. The industrial SATA controller market is a key growth area for the Group and customer design-in activity is on track to begin generating meaningful revenues during the year ahead.

"Within Wireless, despite the potential for sporadic contracts to cause comparable period inconsistencies, the underlying trend is one of positive growth. The on-going customer adoption of the Group's more recent RF, baseband and data modem portfolio validates medium term growth objectives along with the continuing R&D investment strategy.

"Global economic conditions continue to affect customer sentiment in some areas, and whilst the possibility exists for customer buying patterns to be impacted, trading since 1 October serves to underpin Board expectations for a firm full year advance in both revenues and profitability."

 
 CML Microsystems Plc                                             www.cmlmicroplc.com 
 Chris Gurry, Managing Director                                    Tel: 01621 875 500 
 Nigel Clark, Financial 
  Director 
 
 Cenkos Securities plc 
 Jeremy Warner Allen (Sales)                                       Tel: 020 7397 8900 
 Stephen Keys (Corporate 
  Finance) 
 
 Walbrook PR Ltd                                                   Tel: 020 7933 8780 
 Paul McManus                       Mob: 07980 541 893 or paul.mcmanus@walbrookpr.com 
 Helen Westaway                   Mob: 07841 917 679 or helen.westaway@walbrookpr.com 
 

Chairman's Statement

I am pleased to report that your company has posted increased sales and profitability for the six-months opening trading period ended 30 September 2012. Although market conditions remained difficult in some areas, the results reported align generally with management expectations.

Sales revenues for the period showed an increase to GBP12.70m (2011: GBP12.29m) while pre-tax profit rose to GBP2.41m (2011: GBP2.02m).

A further reduction in the figure for bank loans and overdrafts to GBP1.35m (2011: GBP3.01m) was achieved. The growing balance sheet strength assisted the removal of all bank lien and charges over Group owned properties.

In general, trading is proceeding pretty much as expected and I see little comment that I might usefully add relating to the first half trading results. When taken with the anticipated second half-year performance, I feel confident that results for the full year to 31 March 2013 will meet market expectations.

Speaking on behalf of the Board, I once again express our thanks and appreciation to our global employees for their efforts and commitment towards the Group's success.

G. W. Gurry

Chairman

20 November 2012

Operating and Financial Review

The six-month trading period to 30 September 2012 saw Group revenues increase by just over 3% to GBP12.70m (2011: GBP12.29m) representing steady progress amidst the backdrop of generally challenging economic times. Geographically, the Group experienced double digit percentage growth within the Americas along with a modest increase into the Far East region. Trading with Europe continued to be challenging and experienced a marginal decline against the comparable six-months.

The period under review showed continued growth from the sale of semiconductor flash memory controller products into industrial solid state Storage applications. Revenues moved firmly ahead against the prior year interim figure with most of the top Storage customers increasing their purchase levels.

The sale of Group products into industrial wireless voice and data application areas was somewhat lower against the prior half-year period although order intake for delivery during the second half leaves full year expectations for further advances in Wireless shipments unchanged.

Revenues from the sale of Group semiconductors into Telecom applications were broadly flat.

The Group's equipment division, RDT, saw revenues drop to GBP308k (2011: GBP415k) as trading in its dominant UK security markets remained weak.

Gross margin remained stable at 69% leading to a reported gross profit of GBP8.73m (2011: GBP8.51m). Distribution and administration costs fell slightly to GBP6.42m (2011: 6.52m) and this helped to deliver an operational profit (before other income, share-based payments and finance costs) of GBP2.32m against a comparable period figure of GBP1.99m.

Other operating income, principally rental proceeds from group owned industrial properties, rose slightly to GBP124k (2011: GBP89k).

Focussed management of Group cash resources led to a net finance income being recorded of GBP5k against a prior year first half cost of GBP37k.

Profit before tax amounted to GBP2.41m representing a 19% increase on the comparable half-year period. (2011: GBP2.02m).

A combination of increased revenues, static gross margin and reduced operating costs generated positive cash flow of GBP1.27m. This increase was posted after payment of a GBP631k cash dividend. At the period end the Group had cash reserves of GBP7.86m (2011: GBP7.38m) and bank borrowings of GBP1.35m (2011: GBP3.01m).

Summary & Outlook

Top level trading performance through the first half year was ahead of the comparable period and once again reflected the Group's focus on delivering sustainable growth.

Firm progress was made in the solid state Storage market and expansion of the controller product range to include the SATA interface standard is now fully supported by production released solutions. The industrial SATA controller market is a key growth area for the Group and customer design-in activity is on track to begin generating meaningful revenues during the year ahead.

Within Wireless, despite the potential for sporadic contracts to cause comparable period inconsistencies, the underlying trend is one of positive growth. The on-going customer adoption of the Group's more recent RF, baseband and data modem portfolio validates medium term growth objectives along with the continuing R&D investment strategy.

Global economic conditions continue to affect customer sentiment in some areas, and whilst the possibility exists for customer buying patterns to be impacted, trading since 1 October serves to underpin Board expectations for a firm full year advance in both revenues and profitability.

C. A. Gurry

Managing Director

20 November 2012

Condensed Consolidated Income Statement

for the six months ended September 2012

 
                                        Unaudited   Unaudited   Audited 
                                       Six months  Six months  Year end 
                                              end         end 
                                         30/09/12    30/09/11  31/03/12 
                                          GBP'000     GBP'000   GBP'000 
-------------------------------------  ----------  ----------  -------- 
Continuing operations 
Revenue                                    12,698      12,293    23,409 
Cost of sales                             (3,965)     (3,785)   (7,197) 
-------------------------------------  ----------  ----------  -------- 
Gross profit                                8,733       8,508    16,212 
Distribution and administration 
 costs                                    (6,416)     (6,521)  (13,050) 
-------------------------------------  ----------  ----------  -------- 
                                            2,317       1,987     3,162 
Other operating income                        124          89       459 
-------------------------------------  ----------  ----------  -------- 
Profit before share-based payments          2,441       2,076     3,621 
Share-based payments                         (38)        (24)      (63) 
-------------------------------------  ----------  ----------  -------- 
Profit after share-based payments           2,403       2,052     3,558 
Revaluation of investment properties            -           -       328 
Finance costs                                   -        (41)      (39) 
Finance income                                  5           4       102 
-------------------------------------  ----------  ----------  -------- 
Profit before taxation                      2,408       2,015     3,949 
Income tax expense                          (638)       (489)     (633) 
-------------------------------------  ----------  ----------  -------- 
Profit for period attributable 
 to equity owners of the parent             1,770       1,526     3,316 
-------------------------------------  ----------  ----------  -------- 
Earnings per share 
Basic                                      11.20p       9.87p    21.06p 
-------------------------------------  ----------  ----------  -------- 
Diluted                                    11.13p       9.78p    20.94p 
-------------------------------------  ----------  ----------  -------- 
 

Condensed Consolidated Statement of Comprehensive Income

for the six months ended September 2012

 
                                         Unaudited     Unaudited   Audited 
                                      6 months end  6 months end  Year end 
                                          30/09/12      30/09/11  31/03/12 
                                           GBP'000       GBP'000   GBP'000 
------------------------------------  ------------  ------------  -------- 
Profit for the period                        1,770         1,526     3,316 
Other comprehensive income: 
Foreign exchange differences                  (65)            56         6 
Actuarial loss on retirement 
 benefit obligations                             -             -   (1,962) 
Income tax on actuarial loss                     -             -       458 
------------------------------------  ------------  ------------  -------- 
Other comprehensive income for 
 the period net of tax                        (65)            56   (1,498) 
------------------------------------  ------------  ------------  -------- 
Total comprehensive income for 
 the period net of tax attributable 
 to equity owners of the business            1,705         1,582     1,818 
------------------------------------  ------------  ------------  -------- 
 

Condensed Consolidated Statement of Financial Position

as at 30 September 2012

 
                                    Unaudited  Unaudited   Audited 
                                     30/09/12   30/09/11  31/03/12 
                                      GBP'000    GBP'000   GBP'000 
----------------------------------  ---------  ---------  -------- 
Assets 
Non-current assets 
Property, plant and equipment           5,132      5,165     5,156 
Investment properties                   3,450      3,450     3,450 
Development costs                       4,372      4,385     4,154 
Goodwill                                3,512      3,512     3,512 
Deferred tax asset                      2,398      2,608     2,731 
----------------------------------  ---------  ---------  -------- 
                                       18,864     19,120    19,003 
----------------------------------  ---------  ---------  -------- 
Current assets 
Inventories                             2,017      1,686     1,781 
Trade receivables and prepayments       2,693      1,104     1,566 
Current tax assets                          -          -       135 
Cash and cash equivalents               7,864      7,383     7,742 
----------------------------------  ---------  ---------  -------- 
                                       12,574     10,173    11,224 
----------------------------------  ---------  ---------  -------- 
Non-current assets classified 
 as held for 
 sale - properties                        103        430       105 
----------------------------------  ---------  ---------  -------- 
Total assets                           31,541     29,723    30,332 
----------------------------------  ---------  ---------  -------- 
Liabilities 
Current liabilities 
Bank loans and overdrafts               1,354      3,014     2,501 
Trade and other payables                3,604      3,375     2,604 
Current tax liabilities                   255        276       102 
----------------------------------  ---------  ---------  -------- 
                                        5,213      6,665     5,207 
----------------------------------  ---------  ---------  -------- 
Non-current liabilities 
Deferred tax liabilities                1,671      1,816     1,672 
Retirement benefit obligation           4,542      2,607     4,542 
----------------------------------  ---------  ---------  -------- 
                                        6,213      4,423     6,214 
----------------------------------  ---------  ---------  -------- 
Total liabilities                      11,426     11,088    11,421 
----------------------------------  ---------  ---------  -------- 
Net assets                             20,115     18,635    18,911 
----------------------------------  ---------  ---------  -------- 
Capital and reserves attributable 
 to equity owners of the parent 
Share capital                             793        788       788 
Share premium                           4,959      4,872     4,872 
Share-based payments reserve              146         69       108 
Foreign exchange reserve                  268        382       333 
Accumulated profits                    13,949     12,524    12,810 
----------------------------------  ---------  ---------  -------- 
Shareholders' equity                   20,115     18,635    18,911 
----------------------------------  ---------  ---------  -------- 
 

Condensed Consolidated cash flow statement

for the six months ended 30 September 2012

 
                                                    Unaudited   Unaudited   Audited 
                                                   Six months  Six months  Year end 
                                                          end         end 
                                                     30/09/12    30/09/11  31/03/12 
                                                      GBP'000     GBP'000   GBP'000 
-------------------------------------------------  ----------  ----------  -------- 
Operating activities 
Profit for the period before income taxes               2,408       2,015     3,950 
Adjustments for: 
Depreciation                                              109          94       213 
Amortisation of development costs                       1,146       1,460     2,944 
Revaluation of investment properties                        -           -        69 
Movement in pensions deficit                                -           -        66 
Share-based payments                                       38          24        63 
Interest expense                                            -          41        39 
Interest income                                           (5)         (4)       (7) 
Decrease in working capital                             (362)       1,239     (492) 
-------------------------------------------------  ----------  ----------  -------- 
Cash flows from operating activities                    3,334       4,869     6,845 
Income tax refunded/(paid)                                 19       (118)     (398) 
-------------------------------------------------  ----------  ----------  -------- 
Net cash flows from operating activities                3,353       4,751     6,447 
-------------------------------------------------  ----------  ----------  -------- 
Investing activities 
Purchase of property, plant and equipment                (88)        (33)     (145) 
Investment in development costs                       (1,460)     (2,247)   (3,518) 
Disposals of property, plant and equipment                  -           2         9 
Disposal of assets held for sale                            -           -       669 
Interest income                                             5           4         7 
-------------------------------------------------  ----------  ----------  -------- 
Net cash flows from investing activities              (1,543)     (2,274)   (2,978) 
-------------------------------------------------  ----------  ----------  -------- 
Financing activities 
Issue of ordinary shares                                   92          55        55 
Decrease in bank loans and short-term borrowings      (1,146)       (905)   (1,419) 
Dividend paid to Group shareholders                     (631)       (550)     (550) 
Finance cost                                                -        (41)      (39) 
-------------------------------------------------  ----------  ----------  -------- 
Net cash flows from financing activities              (1,685)     (1,441)   (1,953) 
-------------------------------------------------  ----------  ----------  -------- 
Increase in cash and cash equivalents                     125       1,036     1,516 
-------------------------------------------------  ----------  ----------  -------- 
Movement in cash and cash equivalents: 
At start of period/year                                 7,742       6,246     6,246 
Increase in cash and cash equivalents                     125       1,036     1,516 
Effects of exchange rate changes                          (3)         101      (19) 
-------------------------------------------------  ----------  ----------  -------- 
At end of period/year                                   7,864       7,383     7,742 
-------------------------------------------------  ----------  ----------  -------- 
 

Condensed consolidated statement of changes in equity

for the six months ended 30 September 2012

 
                                                                   Foreign 
                                     Share    Share  Share-based  exchange  Accumulated 
                                   capital  premium     payments   reserve      profits    Total 
Unaudited                          GBP'000  GBP'000      GBP'000   GBP'000      GBP'000  GBP'000 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
At 1 April 2011                        785    4,820          298       326       11,295   17,524 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Profit for period                                                                 1,526    1,526 
Other comprehensive income: 
Foreign exchange differences                                            56                    56 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total comprehensive income 
 for the period                          -        -            -        56        1,526    1,582 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Transactions with owners 
 in their capacity as owners: 
Dividend paid                                                                     (550)    (550) 
Issue of ordinary shares                 3       52                                           55 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total of transactions with 
 owners in their capacity 
 as owners:                              3       52            -         -        (550)    (495) 
Share-based payments transferred 
 on cancellation                                           (253)                    253        - 
Share-based payments                                          24                              24 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
At 30 September 2011                   788    4,872           69       382       12,524   18,635 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Profit for period                                                                 1,790    1,790 
Other comprehensive income: 
Foreign exchange differences                                          (49)                  (49) 
Net actuarial profits recognised 
 directly to equity                                                             (1,962)  (1,962) 
Deferred tax on actuarial 
 losses                                                                             458      458 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total comprehensive income 
 for the period                          -        -            -      (49)          286      237 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Share-based payments                                          39                              39 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
At 31 March 2012                       788    4,872          108       333       12,810   18,911 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Profit for period                                                                 1,770    1,770 
Other comprehensive income: 
Foreign exchange differences                                          (65)                  (65) 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total comprehensive income 
 for the period                          -        -            -      (65)        1,770    1,705 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Transactions with owners 
 in their capacity as owners: 
Dividend paid                                                                     (631)    (631) 
Issue of ordinary shares                 5       87                                           92 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total of transactions with 
 owners in their capacity 
 as owners:                              5       87            -         -        (631)    (539) 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
Share-based payments                                          38                              38 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
At 30 September 2012                   793    4,959          146       268       13,949   20,115 
---------------------------------  -------  -------  -----------  --------  -----------  ------- 
 

Notes to the Condensed Financial Statements

1. Segmental analysis

Business segments

 
                               Unaudited                       Unaudited                         Audited 
                             Six months end                  Six months end                     Year end 
                                30/09/12                        30/09/11                        31/03/12 
                     ------------------------------  ------------------------------  ------------------------------- 
                                     Semi-                           Semi-                           Semi- 
                                 conductor                       conductor                       conductor 
                     Equipment  components    Group  Equipment  components    Group  Equipment  components     Group 
                       GBP'000     GBP'000  GBP'000    GBP'000     GBP'000  GBP'000    GBP'000     GBP'000   GBP'000 
-------------------  ---------  ----------  -------  ---------  ----------  -------  ---------  ----------  -------- 
Revenue 
By origination             308      20,824   21,132        415      21,444   21,859        759      38,245    39,004 
Inter-segmental 
 revenue                     -     (8,434)  (8,434)          -     (9,566)  (9,566)          -    (15,595)  (15,595) 
-------------------  ---------  ----------  -------  ---------  ----------  -------  ---------  ----------  -------- 
Segmental revenue          308      12,390   12,698        415      11,878   12,293        759      22,650    23,409 
-------------------  ---------  ----------  -------  ---------  ----------  -------  ---------  ----------  -------- 
Profit/(loss) 
Segmental result          (68)       2,471    2,403          4       2,048    2,052       (55)       3,613     3,558 
-------------------  ---------  ----------           ---------  ----------           ---------  ---------- 
Revaluation of 
 investment 
 properties                                       -                               -                              328 
Net financial 
 income                                           5                            (37)                               63 
Income tax                                    (638)                           (489)                            (633) 
                                            -------                         -------                         -------- 
Profit after 
 taxation                                     1,770                           1,526                            3,316 
                                            -------                         -------                         -------- 
Assets and 
liabilities 
Segmental assets           659      24,931   25,590        606      22,629   23,235        611      23,300    23,911 
-------------------  ---------  ----------           ---------  ----------           ---------  ---------- 
Unallocated 
corporate 
assets 
Investment property 
 (including held 
 for sale)                                    3,553                           3,880                            3,555 
Deferred taxation                             2,398                           2,608                            2,731 
Current tax 
 receivable                                       -                               -                              135 
                                            -------                         -------                         -------- 
Consolidated total 
 assets                                      31,541                          29,723                           30,332 
                                            -------                         -------                         -------- 
Segmental 
 liabilities               298       3,306    3,604         91       3,284    3,375        183       2,421     2,604 
-------------------  ---------  ----------           ---------  ----------           ---------  ---------- 
Unallocated 
corporate 
assets 
Deferred taxation                             1,671                           1,816                            1,672 
Current tax 
 liability                                      255                             276                              102 
Bank loans and 
 overdrafts                                   1,354                           3,014                            2,501 
Retirement benefit 
 obligation                                   4,542                           2,607                            4,542 
                                            -------                         -------                         -------- 
Consolidated total 
 liabilities                                 11,426                          11,088                           11,421 
                                            -------                         -------                         -------- 
Other segmental 
 information 
Property, plant 
 and equipment 
 additions                  88           -       88         32           1       33          4         141       145 
-------------------  ---------  ----------  -------  ---------  ----------  -------  ---------  ----------  -------- 
Development cost 
 additions               1,425          35    1,460      2,206          41    2,247         78       3,440     3,518 
-------------------  ---------  ----------  -------  ---------  ----------  -------  ---------  ----------  -------- 
Depreciation               108           1      109         90           4       94          6         207       213 
-------------------  ---------  ----------  -------  ---------  ----------  -------  ---------  ----------  -------- 
Amortisation             1,114          32    1,146      1,427          33    1,460         74       2,870     2,944 
-------------------  ---------  ----------  -------  ---------  ----------  -------  ---------  ----------  -------- 
Other significant 
 non-cash income             -           -        -          -           -        -          -        (42)      (42) 
-------------------  ---------  ----------  -------  ---------  ----------  -------  ---------  ----------  -------- 
 
 

Geographical segments

 
                                          UK  Germany  Americas  Far East     Total 
                                     GBP'000  GBP'000   GBP'000   GBP'000   GBP'000 
-----------------------------------  -------  -------  --------  --------  -------- 
Unaudited 
Six months ended 30 September 2012 
Revenue by origination                 6,121    6,407     3,106     5,498    21,132 
Inter-segmental revenue              (3,134)  (5,300)         -         -   (8,434) 
-----------------------------------  -------  -------  --------  --------  -------- 
Revenue to third parties               2,987    1,107     3,106     5,498    12,698 
-----------------------------------  -------  -------  --------  --------  -------- 
Property, plant and equipment          4,926       58       134        14     5,132 
-----------------------------------  -------  -------  --------  --------  -------- 
Investment properties including 
 held for sale                         3,450        -       103         -     3.553 
-----------------------------------  -------  -------  --------  --------  -------- 
Goodwill                                   -    3,512         -         -     3,512 
-----------------------------------  -------  -------  --------  --------  -------- 
Development cost                       2,029    2,343         -         -     4,372 
-----------------------------------  -------  -------  --------  --------  -------- 
Total assets                          22,176    5,894     1,562     1,909    31,541 
-----------------------------------  -------  -------  --------  --------  -------- 
Unaudited 
Six months ended 30 September 2011 
Revenue by origination                 7,182    6,275     2,887     5,515    21,859 
Inter-segmental revenue              (4,244)  (5,295)         -      (27)   (9,566) 
-----------------------------------  -------  -------  --------  --------  -------- 
Revenue to third parties               2,938      980     2,887     5,488    12,293 
-----------------------------------  -------  -------  --------  --------  -------- 
Property, plant and equipment          5,062       67        16        20     5,165 
-----------------------------------  -------  -------  --------  --------  -------- 
Investment properties including 
 held for sale                         3,450        -       430         -     3,880 
-----------------------------------  -------  -------  --------  --------  -------- 
Goodwill                                   -    3,512         -         -     3,512 
-----------------------------------  -------  -------  --------  --------  -------- 
Development cost                       2,321    2,064         -         -     4,385 
-----------------------------------  -------  -------  --------  --------  -------- 
Total assets                          21,495    4,920     1,770     1,538    29,723 
-----------------------------------  -------  -------  --------  --------  -------- 
Audited 
Year ended 31 March 2012 
Revenue by origination                12,362   10,529     6,279     9,835    39,005 
Inter-segmental revenue              (6,706)  (8,859)         -      (31)  (15,596) 
-----------------------------------  -------  -------  --------  --------  -------- 
Revenue to third parties               5,656    1,670     6,279     9.804    23,409 
-----------------------------------  -------  -------  --------  --------  -------- 
Property, plant and equipment          4,968       56       116        16     5,156 
-----------------------------------  -------  -------  --------  --------  -------- 
Investment properties including 
 held for sale                         3,450        -       105         -     3,555 
-----------------------------------  -------  -------  --------  --------  -------- 
Goodwill                                   -    3,512         -         -     3,512 
-----------------------------------  -------  -------  --------  --------  -------- 
Development cost                       1,908    2,246         -         -     4,154 
-----------------------------------  -------  -------  --------  --------  -------- 
Total assets                          22,883    5,059     1,185     1,205    30,332 
-----------------------------------  -------  -------  --------  --------  -------- 
 

Reported segments and their results in accordance with IFRS 8, is based on internal management reporting information that is regularly reviewed by the chief operating decision maker. The measurement policies the Group uses for segmental reporting under IFRS 8 are the same as those used in its financial statements.

2. Dividend paid and proposed

A dividend of 4p per 5p ordinary share in respect of the year ended 31 March 2012 was paid on 3 August 2012 (2011: 3.5p per ordinary share of 5p in respect of the year ended 31 March 2011). No dividend is proposed in respect of the six months period ended 30 September 2012 (2011: GBPNil per ordinary share of 5p in respect of the period ended 30 September 2011).

3. Income tax

The Directors consider that tax will be payable at varying rates according to the country of incorporation of its subsidiary undertakings and have provided on that basis.

 
                                 Unaudited   Unaudited   Audited 
                                Six months  Six months  Year end 
                                       end         end 
                                  30/09/12    30/09/11  31/03/12 
                                   GBP'000     GBP'000   GBP'000 
------------------------------  ----------  ----------  -------- 
UK income tax charge/(credit)            -         170     (134) 
Overseas income tax charge             326         175       447 
------------------------------  ----------  ----------  -------- 
Total current tax charge               326         345       313 
Deferred tax charge                    312         144       320 
------------------------------  ----------  ----------  -------- 
Reported income tax charge             638         489       633 
------------------------------  ----------  ----------  -------- 
 

4. Earnings per share

The calculation of basic and diluted earnings per share is based on the profit attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

 
                                       Ordinary 5p shares 
                                     ---------------------- 
                                       Weighted 
                                        average     Diluted 
                                         number      number 
-----------------------------------  ----------  ---------- 
Six months ended 30 September 2012   15,809,707  15,903,421 
-----------------------------------  ----------  ---------- 
Six months ended 30 September 2011   15,467,789  15,600,977 
-----------------------------------  ----------  ---------- 
Year end 31 March 2012               15,743,946  15,835,323 
-----------------------------------  ----------  ---------- 
 

5. Investment properties

Investment properties are revalued at each discrete period end by the Directors and every third year by independent Chartered Surveyors on an open market basis. No depreciation is provided on freehold investment properties or on leasehold investment properties. In accordance with IAS 40, gains and losses arising on revaluation of investment properties are shown in the income statement. At 31 March 2012 the investment properties were professionally valued by Everett Newlyn, Chartered Surveyors and Commercial Property Consultants on an open market basis.

6. Analysis of cash flow movement in net debt

 
                            Net cash  Six months  Net cash  Six months  Net cash  Six months  Net cash 
                                  at         end        at         end        at         end        at 
                            01/04/11    30/09/11  30/09/11    31/03/12  31/03/12    30/09/12  30/09/12 
                                       Cash flow             Cash flow             Cash flow 
                             GBP'000     GBP'000   GBP'000     GBP'000   GBP'000     GBP'000   GBP'000 
--------------------------  --------  ----------  --------  ----------  --------  ----------  -------- 
Cash and cash equivalents      6,246       1,137     7,383         359     7,742         122     7,864 
Bank loans and overdrafts    (3,919)         905   (3,014)         513   (2,501)       1,147   (1,354) 
--------------------------  --------  ----------  --------  ----------  --------  ----------  -------- 
                               2,327       2,042     4,369         872     5,241       1,269     6,510 
--------------------------  --------  ----------  --------  ----------  --------  ----------  -------- 
 

The cash flow above is a combination of the actual cash flow and the exchange movement.

During the period the security held by the Company's bankers over land and buildings was extinguished.

7. Retirement benefit obligations

The Directors have not obtained an actuarial report in respect of the defined benefit pension scheme for the purpose of this Half Yearly Report.

8. Principal risks and uncertainties

Key risks of a financial nature

The principal risks and uncertainties facing the Group are with foreign currencies and customer dependency. With the majority of the Group's earnings being linked to the US Dollar, a decline in this currency would have a direct effect on revenue, although since the majority of the cost of sales are also linked to the US Dollar, this risk is reduced at the gross profit line. Additionally, though the Group has a very diverse customer base in certain market segments, key customers can represent a significant amount of revenue. Key customer relationships are closely monitored, however changes in buying patterns of a key customer could have an adverse effect on the Group's performance.

Key risks of a non-financial nature

The Group is a small player operating in a highly-competitive global market, which is undergoing continual geographical change. The Group's ability to respond to many competitive factors including, but not limited to pricing, technological innovations, product quality, customer service, manufacturing capabilities and employment of qualified personnel will be key in the achievement of its objectives, but its ultimate success will depend on the demand for its customers' products since the Group is a component supplier.

A substantial proportion of the Group's revenue and earnings are derived from outside the UK and so the Group's ability to achieve its financial objectives could be impacted by risks and uncertainties associated with local legal requirements, the enforceability of laws and contracts, changes in the tax laws, terrorist activities, natural disasters or health epidemics.

9. Directors' statement pursuant to the Disclosure and Transparency Rules

The Directors confirm that, to the best of their knowledge:

a. the condensed financial statements, prepared in accordance with IFRS as adopted by the EU give a true and fair view of the assets, liabilities, financial position and profit of the Group and the undertakings included in the consolidation taken as a whole; and

b. the condensed set of financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting"; and

c. the Chairman's statement and operating and financial review include a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole together with a description of the principal risks and uncertainties that they face.

The Directors are also responsible for the maintenance and integrity of the CML Microsystems Plc website. Legislation in the UK governing the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.

10. Basis of preparation

The basis of preparation and accounting policies used in preparation of the Half Yearly Financial Report are the same accounting policies set out in the year ended 31 March 2012 financial statements.

11. General

Other than already stated within the Chairman's statement and the operating and financial review there have been no important events during the first six months of the financial year that have impacted this Half Yearly Report.

There have been no related party transactions or changes in related party transactions described in the latest Annual Report that could have a material effect on the financial position or performance of the Group in the first six months of the financial year.

The principal risks and uncertainties within the business are contained within this report in note 8 above.

In the segmental analysis (note 1) inter-segmental transfers or transactions are entered into under commercial terms and conditions appropriate to the location of the entity whilst considering that the parties are related.

This interim management report includes a fair review of the information required by DTR 4.2.7/8 (indication of important events and their impact, and description of principal risks and uncertainties for the remaining six months of the financial year).

This Half Yearly Financial Report does not include all the information and disclosures required in the Annual Report, and should be read in conjunction with the consolidated Annual Report for the year ended 31 March 2012.

The financial information contained in this Half Yearly Financial Report has been prepared using International Financial Reporting Standards as adopted by the European Union. This Half Yearly Financial Report does not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2012 is based on the statutory accounts for the financial year ended 31 March 2012 that have been filed with the Registrar of Companies and on which the Auditor gave an unqualified audit opinion.

11. General (continued)

The auditor's report on those accounts did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. This Half Yearly Financial Report has not been audited or reviewed by the Group Auditor.

A copy of this Half Yearly Report can be viewed on the Company website www.cmlmicroplc.com.

12. Approval

The Directors approved this Half Yearly Report on 20 November 2012.

GLOSSARY

   GPRS     general packet radio services 
   M2M       machine to machine 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR GGGWWGUPPGMB

Cml Microsystems (LSE:CML)
Graphique Historique de l'Action
De Sept 2024 à Oct 2024 Plus de graphiques de la Bourse Cml Microsystems
Cml Microsystems (LSE:CML)
Graphique Historique de l'Action
De Oct 2023 à Oct 2024 Plus de graphiques de la Bourse Cml Microsystems