TIDMCML

RNS Number : 2518X

CML Microsystems PLC

18 November 2014

CML Microsystems Plc

INTERIM RESULTS

CML Microsystems Plc ("CML"), which designs, manufactures and markets a broad range of semiconductor products, primarily for the global communication and data storage markets, announces Interim Results for the six months ended 30 September 2014.

Financial Highlights

   --     First half results in-line with management budgets and market expectations 
   --     Group revenues down 21% to GBP10.21m (H1 2013: GBP12.99m) 
   --     Underlying profit before tax down 62% to GBP1.24m (H1 2013: GBP3.21m) 
   --     Basic EPS down 62% to 5.92p (H1 2013: 15.73p) 
   --     Cash reserves of GBP11.59m (31 March 2014: GBP11.37m) - after GBP1.01m dividend payment 

Operational Highlights

   --     Promising H2 order book meaningfully ahead of prior half year 
   --     Storage sales weaker but improved as the half year progressed 
   --     Sales of Flash memory controllers for the automotive infotainment market grew strongly 
   --     Encouraging early interest in new industrial class USB controller 
   --     Wireless sales improved towards the end of the half 
   --     Orders from two new customers for machine-to-machine applications 
   --     Sales into analogue telephony applications were lower across all major regions 

Chris Gurry, Chairman and Chief Executive of CML, said:

"The Group continues to make good progress with its numerous engineering, selling and market-related activities that are directed at widening the product range, the customer base and the addressable market areas. Whilst these activities are not expected to contribute meaningfully to the current year, I am confident that the product and management strategies being followed should allow the Group to return to growth beyond this financial year."

 
CML Microsystems Plc                                  www.cmlmicroplc.com 
Chris Gurry, Chairman and Chief                        Tel: 01621 875 500 
 Executive 
Nigel Clark, Financial Director 
 
Cenkos Securities Plc                                  Tel: 020 7397 8900 
Jeremy Warner Allen (Sales) 
Max Hartley (Corporate Finance) 
 
SP Angel Corporate Finance                             Tel: 020 3463 2260 
 LLP 
Jeff Keating 
 
Walbrook PR Ltd                  Tel: 020 7933 8780 or cml@walbrookpr.com 
Paul McManus                                           Mob: 07980 541 893 
Helen Cresswell                                        Mob: 07841 917 679 
 

Chairman and Chief Executive's statement and operational and financial review

Overview

As anticipated, the results for the opening six months of the financial year saw revenue from continuing operations down 21% to GBP10.21m (2013: GBP12.99m), underlying profit before tax reduce by 62% to GBP1.24m (2013: GBP3.21m) and basic earnings per share fall 62% to 5.92p (2013: 15.73p). This performance arises from the combined effects of previously communicated prior-year events within our storage market along with some cyclical volatility within wireless centred on regional government spending.

The results were in line with management budgets and, notably, the outstanding order book at the end of September 2014 was meaningfully ahead of the prior half year, supporting expectations for a firmer second half performance.

The sale of semiconductors into industrial solid state storage and removable card applications improved as the half year progressed. Good advances were made with expanding future revenue potential through a combination of new customer growth and a broader product portfolio. Shipments of flash memory controller integrated circuits ("ICs") for use within the automotive infotainment market grew strongly and early interest shown in the Group's new industrial class USB controller has been encouraging.

The shipment of ICs into Wireless voice and data application areas also improved towards the period end after commencing the year at a relatively low level. The number of customers designing end products that contain Group chip-set solutions increased and it was particularly pleasing that initial orders were received from two new customers who each serve differing machine-to-machine ("M2M") application areas.

Revenue from the sale of Telecom ICs into traditional analogue telephony applications was lower and reflected a general weakness across all of the major regions served.

Financial summary

Revenue of GBP10.21m combined with stable gross margin delivered gross profit of GBP7.22m (2013: GBP9.21m). Distribution and administration costs were flat at GBP6.17m (2013: GBP6.16m) with an operating profit of GBP1.06m being recorded (2013: GBP3.06m). The Group benefited from other operating income of GBP221k (2013: GBP192k), principally EU grants and the rental income on group-owned industrial properties. Finance income fell to GBP22k (2013: GBP35k) as a result of lower interest rates on cash reserves. Profit before tax amounted to GBP1.24m (2013: GBP3.21m).

At the period end, cash reserves stood at GBP11.59m (31 March 2014: GBP11.37m) after payment of a GBP1.01m dividend in respect of the prior year. Working capital was better controlled and further enhanced by the receipt of a conditional customer-prepayment of US$600k against a key new product development. The Group has no borrowings.

Summary and outlook

Whilst it is disappointing to report interim results that interrupt the Group's sustained growth record over recent years, operating performance through the opening six-month period has progressively improved and the results delivered meet both management and market expectations.

In addition to a promising order book at 30 September 2014, new order bookings since that date serve to reinforce expectations that second half revenue should exceed the first.

The Group continues to make good progress with its numerous engineering, selling and market-related activities that are directed at widening the product range, the customer base and the addressable market areas. Whilst these activities are not expected to contribute meaningfully to the current year, I am confident that the product and management strategies being followed should allow the Group to return to growth beyond this financial year.

C. A. Gurry

Chairman and Chief Executive

17 November 2014

Condensed consolidated income statement

for the six months ended 30 September 2014

 
                                                             Unaudited     Unaudited   Audited 
                                                          6 months end  6 months end  Year end 
                                                              30/09/14      30/09/13  31/03/14 
                                                               GBP'000       GBP'000   GBP'000 
--------------------------------------------------------  ------------  ------------  -------- 
Continuing operations 
Revenue                                                         10,209        12,989    24,393 
Cost of sales                                                  (2,986)       (3,777)   (6,511) 
--------------------------------------------------------  ------------  ------------  -------- 
Gross profit                                                     7,223         9,212    17,882 
Distribution and administration costs                          (6,168)       (6,156)  (12,470) 
--------------------------------------------------------  ------------  ------------  -------- 
                                                                 1,055         3,056     5,412 
Other operating income                                             221           192       474 
--------------------------------------------------------  ------------  ------------  -------- 
Profit before share-based payments                               1,276         3,248     5,886 
Share-based payments                                              (61)          (69)     (156) 
--------------------------------------------------------  ------------  ------------  -------- 
Profit after share-based payments                                1,215         3,179     5,730 
Finance costs                                                        -             -         - 
Finance income                                                      22            35        62 
--------------------------------------------------------  ------------  ------------  -------- 
Profit before taxation                                           1,237         3,214     5,792 
Income tax expense                                               (281)         (710)   (1,024) 
--------------------------------------------------------  ------------  ------------  -------- 
Profit after taxation from continuing operations                   956         2,504     4,768 
Profit/(loss) from discontinued operations (see note 4)              -             -         - 
--------------------------------------------------------  ------------  ------------  -------- 
Profit for period attributable to equity owners of 
 the parent                                                        956         2,504     4,768 
--------------------------------------------------------  ------------  ------------  -------- 
Basic earnings per share 
From continuing operations                                       5.92p        15.73p    29.96p 
--------------------------------------------------------  ------------  ------------  -------- 
From profit for the year                                         5.92p        15.73p    29.96p 
--------------------------------------------------------  ------------  ------------  -------- 
From discontinued operations                                         -             -         - 
--------------------------------------------------------  ------------  ------------  -------- 
Diluted earnings per share 
From continuing operations                                       5.84p        15.73p    29.20p 
--------------------------------------------------------  ------------  ------------  -------- 
From profit for the year                                         5.84p        15.73p    29.20p 
--------------------------------------------------------  ------------  ------------  -------- 
From discontinued operations                                         -             -         - 
--------------------------------------------------------  ------------  ------------  -------- 
 

Condensed consolidated statement of comprehensive income

for the six months ended 30 September 2014

 
                                                                                     Unaudited     Unaudited   Audited 
                                                                                  6 months end  6 months end  Year end 
                                                                                      30/09/14      30/09/13  31/03/14 
                                                                                       GBP'000       GBP'000   GBP'000 
--------------------------------------------------------------------------------  ------------  ------------  -------- 
Profit for the period                                                                      956         2,504     4,768 
Other comprehensive income: 
Foreign exchange differences                                                             (258)         (214)     (302) 
Actuarial loss on retirement benefit obligations                                             -             -     3,393 
Income tax on actuarial loss                                                                 -             -     (678) 
--------------------------------------------------------------------------------  ------------  ------------  -------- 
Other comprehensive income for the period net of tax                                     (258)         (214)     2,413 
--------------------------------------------------------------------------------  ------------  ------------  -------- 
Total comprehensive income for the period net of tax attributable to equity 
 owners of the 
 business                                                                                  698         2,290     7,181 
--------------------------------------------------------------------------------  ------------  ------------  -------- 
 

Condensed consolidated statement of financial position

as at 30 September 2014

 
                                                              Unaudited  Unaudited   Audited 
                                                               30/09/14   30/09/13  31/03/14 
                                                                GBP'000    GBP'000   GBP'000 
------------------------------------------------------------  ---------  ---------  -------- 
Assets 
Non-current assets 
Property, plant and equipment                                     5,040      5,025     4,937 
Investment properties                                             3,450      3,450     3,450 
Development costs                                                 7,258      5,611     6,188 
Goodwill                                                          3,512      3,512     3,512 
Deferred tax asset                                                1,238      2,242     1,271 
------------------------------------------------------------  ---------  ---------  -------- 
                                                                 20,498     19,840    19,358 
------------------------------------------------------------  ---------  ---------  -------- 
Current assets 
Inventories                                                       1,456      1,536     1,129 
Trade receivables and prepayments                                 2,777      4,187     3,388 
Current tax assets                                                  191          -       283 
Cash and cash equivalents                                        11,586      9,737    11,373 
------------------------------------------------------------  ---------  ---------  -------- 
                                                                 16,010     15,460    16,173 
------------------------------------------------------------  ---------  ---------  -------- 
Non-current assets classified as held for sale - properties           -        103       100 
------------------------------------------------------------  ---------  ---------  -------- 
Total assets                                                     36,508     35,403    35,631 
------------------------------------------------------------  ---------  ---------  -------- 
Liabilities 
Current liabilities 
Trade and other payables                                          2,845      3,863     2,509 
Current tax liabilities                                             446        422       274 
------------------------------------------------------------  ---------  ---------  -------- 
                                                                  3,291      4,285     2,783 
------------------------------------------------------------  ---------  ---------  -------- 
Non-current liabilities 
Deferred tax liabilities                                          2,291      2,058     2,224 
Retirement benefit obligation                                     2,698      6,122     2,698 
------------------------------------------------------------  ---------  ---------  -------- 
                                                                  4,989      8,180     4,922 
------------------------------------------------------------  ---------  ---------  -------- 
Total liabilities                                                 8,280     12,465     7,705 
------------------------------------------------------------  ---------  ---------  -------- 
Net assets                                                       28,228     22,938    27,926 
------------------------------------------------------------  ---------  ---------  -------- 
Capital and reserves attributable to equity owners of 
 the parent 
Share capital                                                       811        798       798 
Share premium                                                     5,614      5,060     5,070 
Share-based payments reserve                                        388        240       327 
Foreign exchange reserve                                           (47)        299       211 
Accumulated profits                                              21,462     16,541    21,520 
------------------------------------------------------------  ---------  ---------  -------- 
Shareholders' equity                                             28,228     22,938    27,926 
------------------------------------------------------------  ---------  ---------  -------- 
 

Condensed consolidated cash flow statements

for the 6 months ended 30 September 2014

 
                                                      Unaudited     Unaudited   Audited 
                                                   6 months end  6 months end  Year end 
                                                       30/09/14      30/09/13  31/03/14 
                                                        GBP'000       GBP'000   GBP'000 
-------------------------------------------------  ------------  ------------  -------- 
Continuing operations 
 Operating activities 
Net profit for the period before income taxes             1,237         3,217     5,792 
Adjustments for: 
Depreciation                                                110           124       255 
Amortisation of development costs                         1,408         1,109     2,588 
Movement in pensions deficit                                  -             -        31 
Share-based payments                                         61            69       156 
Finance income                                             (22)          (35)      (62) 
Decrease/(Increase) in working capital                      608         (959)   (1,109) 
-------------------------------------------------  ------------  ------------  -------- 
Cash flows from operating activities                      3,402         3,525     7,651 
Income tax refunded/(paid)                                  151            65     (202) 
-------------------------------------------------  ------------  ------------  -------- 
Net cash flows from operating activities                  3,553         3,590     7,449 
-------------------------------------------------  ------------  ------------  -------- 
Investing activities 
Purchase of property, plant and equipment                 (256)          (58)     (103) 
Investment in development costs                         (2,672)       (2,067)   (4,139) 
Disposals of property, plant and equipment                   52             4         5 
Finance income                                               22            35        62 
-------------------------------------------------  ------------  ------------  -------- 
Net cash flows from investing activities                (2,854)       (2,086)   (4,175) 
-------------------------------------------------  ------------  ------------  -------- 
Financing activities 
Issue of ordinary shares                                    557            87        97 
Decrease in bank loans and short-term borrowings              -         (338)     (338) 
Dividend paid to Group shareholders                     (1,014)         (873)     (873) 
-------------------------------------------------  ------------  ------------  -------- 
Net cash flows from financing activities                  (457)       (1,124)   (1,114) 
-------------------------------------------------  ------------  ------------  -------- 
Increase in cash and cash equivalents                       242           380     2,160 
-------------------------------------------------  ------------  ------------  -------- 
Movement in cash and cash equivalents: 
At start of period/year                                  11,373         9,323     9,323 
Increase in cash and cash equivalents                       242           380     2,160 
Effects of exchange rate changes                           (29)            34     (110) 
-------------------------------------------------  ------------  ------------  -------- 
At end of period/year                                    11,586         9,737    11,373 
-------------------------------------------------  ------------  ------------  -------- 
 

Condensed consolidated statement of changes in equity

as at 30 September 2014

 
                                                                                         Foreign 
                                                           Share    Share  Share-based  exchange  Accumulated 
                                                         capital  premium     payments   reserve      profits    Total 
Unaudited                                                GBP'000  GBP'000      GBP'000   GBP'000      GBP'000  GBP'000 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
At 31 March 2013                                             794    4,977          171       513       14,910   21,365 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Profit for period                                                                                       2,504    2,504 
Other comprehensive income: 
Foreign exchange differences                                                               (214)                 (214) 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total comprehensive income for the period                      -        -            -     (214)        2,504    2,290 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Transactions with owners in their capacity as owners: 
Dividend paid                                                                                           (873)    (873) 
Issue of ordinary shares                                       4       83                                           87 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total of transactions with owners in their capacity as 
 owners                                                        4       83            -         -        (873)    (786) 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Share-based payments                                                                69                              69 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
At 30 September 2013                                         798    5,060          240       299       16,541   22,938 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Profit for period                                                                                       2,264    2,264 
Other comprehensive income: 
Foreign exchange differences                                                                (88)                  (88) 
Actuarial loss on retirement benefit obligation                                                         3,393    3,393 
Deferred tax on actuarial losses                                                                        (678)    (678) 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total comprehensive income for the period                      -        -            -      (88)        4,979    4,891 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Transactions with owners in their capacity as owners 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Issue of ordinary shares                                               10                                           10 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total of transactions with owners in their capacity as 
 owners:                                                       -       10            -         -            -       10 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Share-based payments                                                                87                              87 
At 31 March 2014                                             798    5,070          327       211       21,520   27,926 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Profit for period                                                                                         956      956 
Other comprehensive income: 
Foreign exchange differences                                                               (258)                 (258) 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total comprehensive income for the period                      -        -            -     (258)          956      698 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Transactions with owners in their capacity as owners: 
Dividend paid                                                                                         (1,014)  (1,014) 
Issue of ordinary shares                                      13      544                                          557 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Total of transactions with owners in their capacity as 
 owners                                                       13      544            -         -      (1,014)    (457) 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
Share-based payments                                                                61                              61 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
At 30 September 2014                                         811    5,614          388      (47)       21,462   28,228 
-------------------------------------------------------  -------  -------  -----------  --------  -----------  ------- 
 

Notes to the condensed consolidated financial statements

1 Segmental analysis

Business segments

 
                                 Unaudited                         Unaudited                             Audited 
                            6 months end                       6 months end                             Year end 
                                  30/09/14                           30/09/13                           31/03/14 
                  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
                                     Semi-                              Semi-                              Semi- 
                  Discontinued   conductor           Discontinued   conductor           Discontinued   conductor 
                     Equipment  components    Group     Equipment  components    Group     Equipment  components     Group 
                       GBP'000     GBP'000  GBP'000       GBP'000     GBP'000  GBP'000       GBP'000     GBP'000   GBP'000 
----------------  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
Revenue 
By origination               -      15,842   15,842           282      21,497   21,779           282      39,758    40,040 
Inter-segmental 
 revenue                     -     (5,633)  (5,633)             -     (8,508)  (8,508)             -    (15,365)  (15,365) 
----------------  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
Segmental 
 revenue                     -      10,209   10,209           282      12,989   13,271           282      24,393    24,675 
----------------  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
Profit/(loss) 
Segmental result             -       1,215    1,215             3       3,179    3,182             3       5,729     5,732 
----------------  ------------  ----------           ------------  ----------           ------------  ---------- 
Net financial 
 income                                          22                                 35                                  62 
Income tax                                    (281)                              (713)                             (1,026) 
                                            -------                            -------                            -------- 
Profit after 
 taxation                                       956                              2,504                               4,768 
                                            -------                            -------                            -------- 
Assets and 
liabilities 
Segmental assets             -      31,629   31,629             -      29,608   29,608             -      30,527    30,527 
----------------  ------------  ----------           ------------  ----------           ------------  ---------- 
Unallocated 
corporate assets 
Investment 
 property 
 (including held 
 for sale)                                    3,450                              3,553                               3,550 
Deferred 
 taxation                                     1,238                              2,242                               1,271 
Current tax 
 receivable                                     191                                  -                                 283 
                                            -------                            -------                            -------- 
Consolidated 
 total assets                                36,508                             35,403                              35,631 
                                            -------                            -------                            -------- 
Segmental 
 liabilities                 -       2,845    2,845             -       3,863    3,863             -       2,509     2,509 
----------------  ------------  ----------           ------------  ----------           ------------  ---------- 
Unallocated 
corporate 
liabilities 
Deferred 
 taxation                                     2,291                              2,058                               2,224 
Current tax 
 liability                                      446                                422                                 274 
Retirement 
 benefit 
 obligation                                   2,698                              6,122                               2,698 
                                            -------                            -------                            -------- 
Consolidated 
 total 
 liabilities                                  8,280                             12,465                               7,705 
                                            -------                            -------                            -------- 
Other segmental 
information 
Property, plant 
 and equipment 
 additions                   -         256      256             -          58       58             -         103       103 
----------------  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
Development cost 
 additions                   -       2,672    2,672             -       2,067    2,067             -       4,139     4,139 
----------------  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
Depreciation                 -         110      110             -         124      124             -         255       255 
----------------  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
Amortisation                 -       1,408    1,408             -       1,109    1,109             -       2,588     2,588 
----------------  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
Other 
 significant 
 non-cash income             -           -        -             -           -        -             -          31        31 
----------------  ------------  ----------  -------  ------------  ----------  -------  ------------  ----------  -------- 
 
 

Geographical segments

 
                                                     UK  Germany  Americas  Far East     Total 
                                                GBP'000  GBP'000   GBP'000   GBP'000   GBP'000 
----------------------------------------------  -------  -------  --------  --------  -------- 
Unaudited 
Six months ended 30 September 2014 
Revenue by origination                            4,865    5,282     2,001     3,694    15,842 
Inter geographical segmental revenue            (2,170)  (3,463)         -         -   (5,633) 
----------------------------------------------  -------  -------  --------  --------  -------- 
Revenue to third parties                          2,695    1,819     2,001     3,694    10,209 
----------------------------------------------  -------  -------  --------  --------  -------- 
Property, plant and equipment                     4,909      114        14         3     5,040 
----------------------------------------------  -------  -------  --------  --------  -------- 
Investment properties including held for sale     3,450        -         -         -     3,450 
----------------------------------------------  -------  -------  --------  --------  -------- 
Goodwill                                              -    3,512         -         -     3,512 
----------------------------------------------  -------  -------  --------  --------  -------- 
Development cost                                  2,655    4,603         -         -     7,258 
----------------------------------------------  -------  -------  --------  --------  -------- 
Total assets                                     24,991    8,131     1,473     1,913    36,508 
----------------------------------------------  -------  -------  --------  --------  -------- 
Unaudited 
Six months ended 30 September 2013 
Revenue by origination                            6,610    6,956     2,981     5,232    21,779 
Inter geographical segmental revenue            (2,870)  (5,638)         -         -   (8,508) 
----------------------------------------------  -------  -------  --------  --------  -------- 
Revenue to third parties                          3,740    1,318     2,981     5,232    13,271 
----------------------------------------------  -------  -------  --------  --------  -------- 
Property, plant and equipment                     4,826       70       123         6     5,025 
----------------------------------------------  -------  -------  --------  --------  -------- 
Investment properties including held for sale     3,450        -       103         -     3,553 
----------------------------------------------  -------  -------  --------  --------  -------- 
Goodwill                                              -    3,512         -         -     3,512 
----------------------------------------------  -------  -------  --------  --------  -------- 
Development cost                                  2,148    3,463         -         -     5,611 
----------------------------------------------  -------  -------  --------  --------  -------- 
Total assets                                     23,918    7,134     1,930     2,421    35,403 
----------------------------------------------  -------  -------  --------  --------  -------- 
Audited 
Year ended 31 March 2014 
Revenue by origination                           12,574   11,930     5,856     9,680    40,040 
Inter geographical segmental revenue            (5,827)  (9,538)         -         -  (15,365) 
----------------------------------------------  -------  -------  --------  --------  -------- 
Revenue to third parties                          6,747    2,392     5,856     9,680    24,675 
----------------------------------------------  -------  -------  --------  --------  -------- 
Property, plant and equipment                     4,752       68       115         2     4,937 
----------------------------------------------  -------  -------  --------  --------  -------- 
Investment properties including held for sale     3,450        -       100         -     3,550 
----------------------------------------------  -------  -------  --------  --------  -------- 
Goodwill                                              -    3,512         -         -     3,512 
----------------------------------------------  -------  -------  --------  --------  -------- 
Development cost                                  2,376    3,812         -         -     6,188 
----------------------------------------------  -------  -------  --------  --------  -------- 
Total assets                                     25,273    6,926     1,491     1,941    35,631 
----------------------------------------------  -------  -------  --------  --------  -------- 
 

On 13 August 2013 Radio Data Technology Limited which represents 100% of the equipment segment went into liquidation and consequently after that date the Group only has one segment.

Reported segments and their results in accordance with IFRS 8, is based on internal management reporting information that is regularly reviewed by the chief operating decision maker. The measurement policies the Group uses for segmental reporting under IFRS 8 are the same as those used in its financial statements.

Revenue

Geographical classification of continuing business turnover (by destination)

 
                                Unaudited      Unaudited          Audited 
                             6 months end   6 months end         Year end 
                                 30/09/14       30/09/13         31/03/14 
                                  GBP'000        GBP'000          GBP'000 
---------------------------  ------------  -------------  --------------- 
United Kingdom                        473            357              823 
Rest of Europe                      2,640          2,197            4,325 
Far East                            4,538          6,732           12,386 
Americas                            2,336          3,396            6,263 
Others                                222            307              596 
---------------------------  ------------  -------------  --------------- 
                                   10,209         12,989           24,393 
---------------------------  ------------  -------------  --------------- 
 
 
 

2 Dividend paid and proposed

A dividend of 6.25p per 5p ordinary share in respect of the year ended 31 March 2014 was paid on 1 August 2014 (2013: 5.5p per ordinary share of 5p in respect of the year ended 31 March 2013). No dividend is proposed in respect of the six months period ended 30 September 2014 (2013: GBPNil per ordinary share of 5p in respect of the period ended 30 September 2013).

3 Income tax

The Directors consider that tax will be payable at varying rates according to the country of incorporation of its subsidiary undertakings and have provided on that basis.

 
                                Unaudited     Unaudited   Audited 
                             6 months end  6 months end  Year end 
                                 30/09/14      30/09/13  31/03/14 
                                  GBP'000       GBP'000   GBP'000 
---------------------------  ------------  ------------  -------- 
UK income tax credit                (160)             -     (300) 
Overseas income tax charge            285           174       364 
---------------------------  ------------  ------------  -------- 
Total current tax charge              125           174        64 
Deferred tax charge                   156           536       960 
---------------------------  ------------  ------------  -------- 
Reported income tax charge            281           710     1,024 
---------------------------  ------------  ------------  -------- 
 

4 Discontinued operations

On 13 August 2013 Radio Data Technology Limited went into liquidation and consequently qualifies as a discontinued operation. The results of the discontinued operation which have been included in the consolidated income statement are presented below:

 
                                            Unaudited      Unaudited    Audited 
                                         6 months end   6 months end   Year end 
                                             30/09/14       30/09/13   31/03/14 
                                              GBP'000        GBP'000    GBP'000 
--------------------------------------  -------------  -------------  --------- 
Revenue                                             -            282        282 
Cost of sales                                       -          (171)      (171) 
--------------------------------------  -------------  -------------  --------- 
Gross profit                                        -            111        111 
Distribution and administration costs               -          (108)      (108) 
--------------------------------------  -------------  -------------  --------- 
Profit before taxation                              -              3          3 
Taxation                                            -            (3)        (3) 
--------------------------------------  -------------  -------------  --------- 
Profit from discontinued operations                 -              -          - 
--------------------------------------  -------------  -------------  --------- 
 

5 Earnings per share

The calculation of basic and diluted earnings per share is based on the profit attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

 
                                       Ordinary 5p shares 
                                     ---------------------- 
                                       Weighted 
                                        average     Diluted 
                                         number      number 
-----------------------------------  ----------  ---------- 
Six months ended 30 September 2014   16,152,635  16,376,911 
-----------------------------------  ----------  ---------- 
Six months ended 30 September 2013   15,915,946  16,296,334 
-----------------------------------  ----------  ---------- 
Year end 31 March 2014               15,917,895  16,332,587 
-----------------------------------  ----------  ---------- 
 

6 Investment properties

Investment properties are revalued at each discrete period end by the Directors and every third year by independent Chartered Surveyors on an open market basis. No depreciation is provided on freehold investment properties or on leasehold investment properties. In accordance with IAS 40, gains and losses arising on revaluation of investment properties are shown in the income statement. At 31 March 2012 the investment properties were professionally valued by Everett Newlyn, Chartered Surveyors and Commercial Property Consultants on an open market basis.

7 Analysis of cash flow movement in net cash

 
                          Net cash at  6 months end  Net cash at  6 months end  Net cash at  6 months end  Net cash at 
                             01/04/13      30/09/13     30/09/13      31/03/14     31/03/14      30/09/14     30/09/14 
                                          Cash flow                  Cash flow                  Cash flow 
                              GBP'000       GBP'000      GBP'000       GBP'000      GBP'000       GBP'000      GBP'000 
------------------------  -----------  ------------  -----------  ------------  -----------  ------------  ----------- 
Cash and cash 
 equivalents                    9,323           414        9,737         1,636       11,373           213       11,586 
Bank loans and 
 overdrafts                     (338)           338            -             -            -             -            - 
------------------------  -----------  ------------  -----------  ------------  -----------  ------------  ----------- 
                                8,985           752        9,737         1,636       11,373           213       11,586 
------------------------  -----------  ------------  -----------  ------------  -----------  ------------  ----------- 
 

The cash flow above is a combination of the actual cash flow and the exchange movement.

8 Retirement benefit obligations

The Directors have not obtained an actuarial report in respect of the defined benefit pension scheme for the purpose of this Half Yearly Report.

9 Principal risks and uncertainties

Key risks of a financial nature

The principal risks and uncertainties facing the Group are with foreign currencies and customer dependency. With the majority of the Group's earnings being linked to the US Dollar, a decline in this currency would have a direct effect on revenue, although since the majority of the cost of sales are also linked to the US Dollar, this risk is reduced at the gross profit line. Additionally, though the Group has a very diverse customer base in certain market segments, key customers can represent a significant amount of revenue. Key customer relationships are closely monitored; however changes in buying patterns of a key customer could have an adverse effect on the Group's performance.

Key risks of a non-financial nature

The Group is a small player operating in a highly-competitive global market, which is undergoing continual geographical change. The Group's ability to respond to many competitive factors including, but not limited to pricing, technological innovations, product quality, customer service, manufacturing capabilities and employment of qualified personnel will be key in the achievement of its objectives, but its ultimate success will depend on the demand for its customers' products since the Group is a component supplier.

A substantial proportion of the Group's revenue and earnings are derived from outside the UK and so the Group's ability to achieve its financial objectives could be impacted by risks and uncertainties associated with local legal requirements, the enforceability of laws and contracts, changes in the tax laws, terrorist activities, natural disasters or health epidemics.

10 Directors' statement pursuant to the Disclosure and Transparency Rules

The Directors confirm that, to the best of their knowledge:

a) the condensed financial statements, prepared in accordance with IFRS as adopted by the EU give a true and fair view of the assets, liabilities, financial position and profit of the Group and the undertakings included in the consolidation taken as a whole; and

b) the condensed set of financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting"; and

c) the Chairman and Chief Executive's statement and operational and financial review include a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole together with a description of the principal risks and uncertainties that they face.

The Directors are also responsible for the maintenance and integrity of the CML Microsystems Plc website. Legislation in the UK governing the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.

11 Basis of preparation

The basis of preparation and accounting policies used in preparation of the Half Yearly Financial Report are the same accounting policies set out in the year ended 31 March 2014 financial statements.

12 General

Other than already stated within the Chairman and Chief Executive's statement and operational and financial review there have been no important events during the first six months of the financial year that have impacted this Half Yearly Financial Report.

There have been no related party transactions or changes in related party transactions described in the latest Annual Report that could have a material effect on the financial position or performance of the Group in the first six months of the financial year.

The principal risks and uncertainties within the business are contained within this report in note 9 above.

In the segmental analysis (note 1) inter-segmental transfers or transactions are entered into under commercial terms and conditions appropriate to the location of the entity whilst considering that the parties are related.

This Half Yearly Financial Report includes a fair review of the information required by DTR 4.2.7/8 (indication of important events and their impact, and description of principal risks and uncertainties for the remaining six months of the financial year).

This Half Yearly Financial Report does not include all the information and disclosures required in the Annual Report, and should be read in conjunction with the consolidated Annual Report for the year ended 31 March 2014.

The financial information contained in this Half Yearly Financial Report has been prepared using International Financial Reporting Standards as adopted by the European Union. This Half Yearly Financial Report does not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2014 is based on the statutory accounts for the financial year ended 31 March 2014 that have been filed with the Registrar of Companies and on which the Auditor gave an unqualified audit opinion.

The Auditor's report on those accounts did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. This Half Yearly Financial Report has not been audited or reviewed by the Group Auditor.

A copy of this Half Yearly Financial Report can be viewed on the Company website www.cmlmicroplc.com

13 Approvals

The Directors approved this Half Yearly Report on 17 November 2014.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR GGGBPGUPCGQM

Cml Microsystems (LSE:CML)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024 Plus de graphiques de la Bourse Cml Microsystems
Cml Microsystems (LSE:CML)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024 Plus de graphiques de la Bourse Cml Microsystems