Announcement
7th March 2024
The following announcement was issued today to a Regulatory
Information Service approved by the Financial Conduct Authority in
the United Kingdom.
HONGKONG LAND HOLDINGS
LIMITED
2023 PRELIMINARY ANNOUNCEMENT OF
RESULTS
Highlights
· Underlying profit down 5% to US$734 million
· Improved results from Investment Properties
· Lower development profits on the Chinese mainland
· Group financial position remains strong
· Dividend maintained, final dividend at US¢16 per
share
"Market conditions in the Group's
core markets of Hong Kong and the Chinese mainland are expected to
remain challenging in 2024. While the resilience of our
Investment Properties business provides the Group with a solid base
of recurring earnings, trading performance of the Hong Kong Central
portfolio is expected to be lower, due to negative office rental
reversions. An improvement in Development Properties earnings
is anticipated, however, based on planned project completions on
the Chinese mainland and in South Asia. The Group remains in
a strong financial position, with a development pipeline of
income-producing assets.
I am delighted to welcome Michael
Smith as Chief Executive and look forward to the contribution his
extensive expertise and experience will make to the Group's future
growth."
Ben Keswick
Chairman
Results
Year
ended 31st December
|
|
|
2023
US$m
|
2022
US$m
|
Change
%
|
Underlying profit
attributable to shareholders*
|
734
|
776
|
-5
|
(Loss)/profit attributable to
shareholders
|
(582)
|
203
|
N/A
|
Shareholders'
funds
|
31,965
|
33,303
|
-4
|
Net debt
|
5,371
|
5,817
|
-8
|
|
US¢
|
US¢
|
%
|
Underlying earnings per
share*
|
33.15
|
34.44
|
-4
|
(Loss)/earnings per
share
|
(26.29)
|
8.99
|
N/A
|
Dividends per
share
|
22.00
|
22.00
|
-
|
|
US$
|
US$
|
%
|
Net asset value per
share
|
14.49
|
14.95
|
-3
|
* The
Group uses 'underlying profit attributable to shareholders' in its
internal financial reporting to distinguish between ongoing
business performance and non-trading items, as more fully described
in Note 27 to the financial statements. Management considers this
to be a key measure which provides additional information to
enhance understanding of the Group's underlying business
performance.
|
A final dividend of US¢16 per
share will be payable on 15th May 2024, subject to approval at the
Annual General Meeting to be held on 8th May 2024, to shareholders
on the register of members at the close of business on 22nd March
2024.
HONGKONG LAND HOLDINGS LIMITED
PRELIMINARY ANNOUNCEMENT OF RESULTS
FOR THE YEAR ENDED 31ST DECEMBER 2023
OVERVIEW
The Group's performance during the
year was impacted by lower profits from Development Properties,
despite improved results from Investment Properties compared to
2022, as trading conditions in its key markets continue to be
impacted by economic uncertainties and subdued capital market
activity.
The Group remains focussed on
addressing changes in customer preferences and behaviours, as well
as market conditions, and is continuing to add to its suite of
digital services, introduce innovative concepts, deepen
collaborations with tenants, and reinvest in its core
assets.
PERFORMANCE
Underlying profit attributable to
shareholders fell by 5% to US$734 million.
Profits from the Group's
Investment Properties business increased, mainly due to improved
performance from its luxury retail and Singapore office portfolios,
offsetting reduced contributions from the Hong Kong office
portfolio. Total contributions from Development Properties
were impacted by challenging market conditions on the Chinese
mainland, which led to lower sales and reduced
profit margins. In addition, the decision was taken to impair
a small number of residential projects, although this was broadly
offset by net gains from the acquisition of two equity stakes in
existing joint-venture projects for considerations below
development cost.
The loss attributable to
shareholders was US$582 million, after including net non-cash
losses of US$1,317 million arising primarily from the revaluation
of the Group's Investment Properties portfolio. This compares to a profit of US$203 million in 2022,
which included net non-cash losses of US$573 million from lower
property revaluations. In both years, the net negative
revaluation movements principally arose in Hong Kong, where there
was a gradual decrease in valuations of the Group's prime office
portfolio.
The net asset
value per share at 31st December 2023 was US$14.49, compared with
US$14.95 at the end of 2022.
The Directors recommend a final dividend of US¢16 per share, resulting in a
total dividend for the year of US¢22 per share, unchanged from last
year.
Business
Development
The Group has 5.2 million sq. m.
of assets under development, which include West Bund and nine
luxury and premium retail for lease assets on the Chinese
mainland. These retail assets are scheduled to complete in
stages, mainly between 2024 and 2028.
The Group continues to be
disciplined in evaluating and selecting strategic investment
opportunities that are expected to improve capital performance,
while maintaining a strong balance sheet position.
In 2023, US$1.3 billion was invested in new land
and property acquisitions across the Group.
During the year, two new
acquisitions were made on the Chinese mainland, in Chongqing and
Beijing.
- The Chongqing
site is adjacent to existing residential and luxury retail projects
that the Group has under development in the Guanyinqiao area.
The total developable area of the site is approximately 301,000 sq.
m. and will primarily consist of residential for sale.
- In September,
the Group secured a 20% interest in the development of a mixed-use
site in the western side of Beijing, consisting of commercial and
residential components. The total developable area of the
site is approximately 199,000 sq. m.
In addition, the Group completed
the acquisition of equity stakes in two existing mixed-used
projects in Nanjing and Wuhan from joint-venture partners at
attractive valuations.
In Singapore, the Group acquired
two residential sites in the Outside Central Region of
Singapore. These sites will be developed in joint ventures
with other developers. The Group's effective interest in
these projects equates to a developable area of 584,000 sq.
ft.
In Jakarta, two acquisitions were
made, increasing the land bank of the Group's 50% held
joint-venture residential development business.
Financing
The Group's financial position
remains strong, with net debt of US$5.4 billion at 31st December
2023, down from US$5.8 billion at the end of 2022. Net
gearing at the end of the year was 17%, unchanged from the end of
2022. As at 31st December 2023, the Group had committed
liquidity of US$4.0 billion, with an average tenor of debt of 6.3
years, compared to 5.8 years at the end of 2022.
SUSTAINABILITY
The Group's growth and progress on
sustainability initiatives continues to be underpinned by its
Sustainability Framework 2030, which addresses material topics that
are linked to measurable targets.
As part of the Group's commitment
to decarbonise its operations in line with its 2030 near-term
targets, which were validated by the Science Based Targets
initiative in 2022, several initiatives were delivered during the
year. These included:
- To reduce
Scope 1 and 2 greenhouse gas emissions, the Group continues to
reinvest in and upgrade its existing portfolios across the region,
including prioritising the deployment or enhancement of artificial
intelligence solutions to drive energy efficiency. This
includes the piloting of Integrated Facilities Management Control
Tower technology at the Hong Kong Central Portfolio, which uses
machine learning to optimise thermal comfort and energy efficiency,
as well as to enable predictive operations and
maintenance.
- To address
Scope 3 emissions from tenants, the Group launched the Tenant
Sustainability Partnership Programme for its Central Portfolio, to
foster closer collaboration with tenants on sustainability,
focussing in particular on providing support to tenants in
achieving green fit-outs and operations.
- The Group also
took a significant step forward in tackling its embodied carbon
footprint from development activities, by being one of the first
property companies in the region to build measurement tools bespoke
to its major construction supply chains. The Group expects
the integration of these tools across the design and planning,
procurement, and construction stages of its development projects to
drive emissions reductions in the coming years.
The Group's continued commitment
and strong performance on sustainability initiatives has been
recognised in a number of ESG ratings, especially those involving
in-depth assessments requiring active participation. The
Group was pleased to receive the highest 5-star ratings from the
Global Real Estate Sustainability Benchmark (GRESB) under both the
Standing Investments and Development benchmarks for 2023. In
addition, the Group was named Global Sector Leader (Diversified
Sector) for the first time under GRESB's Development
benchmark. Hongkong Land also qualified, for the second
consecutive year, as a constituent of the Dow Jones Sustainability
Asia Pacific Index, as a result of its strong performance in the
2023 S&P Global Corporate Sustainability Assessment, and was
included in the S&P Global Sustainability Yearbook 2024, which
recognises the top 15% of sector participants globally.
PEOPLE
On behalf of the Board, I would
like to express my gratitude to our people, who continue to
demonstrate unwavering commitment despite challenging market
conditions.
Robert Wong, who has been the
Chief Executive of Hongkong Land since 2016, will step down as
Chief Executive and as a Director of the Board on 31st March
2024. He will be succeeded by Michael Smith, previously the
Regional Chief Executive Officer of Europe and the US at Mapletree
Investments. We are grateful to Robert for his leadership and
significant contributions to the Group over his close to four
decades of service.
Prijono Sugiarto and Anthony
Nightingale stepped down from the Board in May 2023 and January
2024, respectively. As previously announced, Yiu Kai Pang
will be stepping down from the Board, the Audit Committee and
Remuneration Committee in March 2024. We would like to record
our gratitude to all of them for the contributions they have made
over many years to the Group. We were pleased to welcome
Stuart Grant to the Board as an Independent Non-Executive Director
in March 2023. Stuart has also become a member of the Audit
Committee since June 2023 and, as a result, the Audit Committee now
comprises a majority of Independent Non-Executive
Directors.
OUTLOOK
Market conditions in the Group's
core markets of Hong Kong and the Chinese mainland are expected to
remain challenging in 2024. While the resilience of our
Investment Properties business provides the Group with a solid base
of recurring earnings, trading performance of the Hong Kong Central
portfolio is expected to be lower, due to negative office rental
reversions. An improvement in Development Properties earnings
is anticipated, however, based on planned project completions on
the Chinese mainland and in South Asia. The Group remains in
a strong financial position, with a development pipeline of
income-producing assets.
Ben Keswick
Chairman
CHIEF EXECUTIVE'S REVIEW
Hongkong Land delivered a
respectable performance for the year, despite economic
uncertainties in a majority of key markets, with underlying profits
marginally lower than those achieved in 2022. Contributions from
the Group's Investment Properties were higher, due to its luxury
retail portfolio benefitting from a steady recovery of tenant sales
and positive rental reversions for the Singapore office
portfolio. The contribution from Development Properties
decreased as expected due to less favourable market conditions and
the impairment of residential inventory in some
projects.
STRATEGY
Hongkong Land is a landlord and a
developer operating in China and South East Asia. The Group's
primary focus is to develop, grow and hold for long-term investment
a portfolio of prime commercial investment properties across the
region, while also developing premium residential and commercial
properties for sale on an opportunistic basis to enhance
shareholder returns.
The Group's Investment Properties
are predominantly commercial and located in core business districts
of key Asian gateway cities, with a concentration in Hong Kong and
Singapore. Returns principally arise from rental income and
long-term capital appreciation. The Investment Properties
segment is the largest contributor to the Group's earnings, given
its relative size and maturity. It accounted for 82% of the
Group's gross assets at the end of 2023 (2022: 83%) and contributed
78% of the Group's underlying operating profit before corporate
expenses in 2023 (2022: 70%).
The Group's Development Properties
are predominantly premium residential and mixed-use developments
located primarily in China, Singapore and Indonesia. Returns
principally arise from trading profits from the immediate sale of
the residential and office components; and rental and trading
profits for certain commercial elements of mixed-use sites that are
disposed of, or reclassified as Investment Properties, after rents
have stabilised. Development Properties accounted for 18% of
the Group's gross assets at the end of 2023 (2022: 17%) and 22% of
the Group's underlying operating profit before corporate expenses
in 2023 (2022: 30%).
Geographically, China generates
the bulk of the Group's earnings. Hong Kong, which predominantly
comprises Investment Properties, accounted for 61% of the Group's
underlying operating profit before corporate expenses in 2023
(2022: 57%), while the Chinese mainland, which predominantly
comprises Development Properties, accounted for 16% (2022:
23%).
The Investment Properties
portfolios in Hong Kong and Singapore provide a stable stream of
recurring earnings and balance sheet strength that enables the
Group to selectively pursue new long-term investment opportunities
in key gateway cities across the region. Earnings from the
Development Properties business are largely reinvested to replenish
the Group's land bank where opportunities arise. The Group's share
of capital allocated to new investments totaled US$1.3 billion in
2023 (2022: US$1.0 billion).
This strategy has resulted in a
significant development portfolio (summarised below) which will
provide the Group with enhanced earnings as construction works
complete in the coming few years.
Hong Kong Investment
Properties
In Hong Kong, the Group's Central
Portfolio consists of 12 interconnected prime commercial buildings
forming the heart of the financial district in Central, providing
over 450,000 sq. m. of Grade A office and luxury retail space.
This integrated mixed-use development is positioned as the
pre-eminent office, luxury retail, restaurant and hotel
accommodation in Hong Kong. It continues to attract both
prime office tenants and luxury retailers, in addition to housing
the acclaimed Landmark Mandarin Oriental hotel.
Hong Kong's position as one of
Asia's leading financial and business hubs, combined with the
scarcity of supply of high-quality, well-managed space in Central
and the unique qualities of the Group's portfolio, continue to
support relatively low vacancy and strong rents. Despite
ongoing challenging conditions, Hong Kong continues to possess
unique advantages as a financial centre that are not easily
replicated. The Group remains confident that Hong Kong will
continue to thrive as the primary gateway for capital flows in and
out of the Chinese mainland and will remain an important finance
and commercial hub for decades to come.
The Group's 56,000 sq. m. retail
portfolio is integrated with its office buildings to create part of
its distinctive and successful mixed-use business model.
Tenants include numerous global luxury brand flagship stores,
as well as a number of leading restaurants. LANDMARK is
firmly established as the iconic luxury shopping and fine dining
destination in Hong Kong. The Group works continuously to
ensure that LANDMARK remains the clear market-leading location in
the city in which global luxury brands are represented.
Other Investment
Properties
Outside Hong Kong, the Group has
similarly established itself as a leading provider of prime office
and retail space. In Singapore, Hongkong Land's attributable
interests totaling 165,000 sq. m. - principally concentrated in the
Marina Bay Area - include some of the finest Grade A office space
in the market. In China, the Group's 43,000 sq. m. WF CENTRAL
complex in Beijing is positioned as a premium retail and lifestyle
destination, which includes a Mandarin Oriental hotel that has
established itself as one of the most exclusive hotels in the
city. In Indonesia, the Group has attributable interests of
over 100,000 sq. m. of Grade A office space through its 50%-owned
joint venture, Jakarta Land.
The Group's performance in these
markets depends on the levels of demand for, and supply of, prime
office and luxury retail space, both of which are influenced by
global and regional macroeconomic conditions. The Group is
committed to maintaining excellence in product quality and service
to retain and attract tenants and customers, and it will continue
to seek new opportunities to develop prime investment properties in
key Asian gateway cities. HKL's market leading occupancy
levels within its Investment Properties portfolios is testament to
the quality and attractiveness of its asset base.
Development
Properties
The Group has established a strong
and profitable Development Properties business focussed primarily
on the premium residential market segment in China, Singapore and
Indonesia. In China, the Group has a presence in seven key
markets: Beijing, Chengdu, Chongqing, Hangzhou, Nanjing, Shanghai
and Wuhan. These markets are expected to continue to benefit
from the growth of the middle class and long-term urbanisation
trends on the Chinese mainland. While the capital invested in
the Development Properties business is significantly lower than
that invested in Investment Properties, the earnings derived from
this business enhance the Group's diversification, overall profits
and return on capital. The Group's attributable interest in
the developable area of its projects at the end of 2023 totaled
11.2 million sq. m., compared to 10.7 million sq. m. at the end of
2022. Of this, construction of approximately 59% had been
completed at the end of 2023, compared to 54% at the end of
2022.
Annual returns from Development
Properties fluctuate, due to the nature of projects and the Group's
accounting policy of recognising profits for sold properties on
completion in a number of markets, including China. Demand is
also dependent on overall economic conditions, which can be
significantly affected by government policies and the availability
of credit.
REVIEW OF INVESTMENT PROPERTIES
Profits from Investment Properties
in 2023 were 3% higher than the prior year, primarily due to higher
contributions from the Group's luxury retail and Singapore office
portfolios, which more than offset lower contributions from the
Hong Kong office portfolio. The value of the Group's
Investment Properties portfolio at 31st December 2023 declined by
5%, mainly from the Hong Kong office portfolio.
Hong Kong
Overall demand in the office
market remained weak in 2023, as a result of subdued capital market
activity, with a modest level of new leasing enquiries.
However, the Group's Central office portfolio continued to
outperform the broader market, driven largely by a flight to
quality demand. Physical vacancy was 7.4% at year-end.
On a committed basis, vacancy was 6.8%, compared to 4.7% at the end
of 2022. This compares to 9.9% in the wider Central Grade A
office market. The Group's average office rent in 2023 was
HK$106 per sq. ft., down from last year's average of HK$111 per sq.
ft., as rental reversions remained negative during the year.
Financial institutions and legal and accounting firms occupy 83% of
the Group's total leased office space. The weighted average
lease expiry of the office portfolio at the end of 2023 stood
at 3.8 years,
compared to 4.0 years at the end of 2022.
The Group's luxury retail
portfolio in Hong Kong benefitted from a steady recovery in market
sentiment following the lifting of travel restrictions in late
2022. Average retail rent in 2023 increased to HK$203 per sq.
ft. from HK$177 per sq. ft. due to mildly positive rental
reversions and temporary rent relief provided to support tenants in
the prior year. Vacancy, on both a physical and committed
basis, remained low at 1.5%.
In April 2023, the Group
successfully debuted Forty-Five, occupying the 44th floor
and rooftop of Gloucester Tower. Spanning 20,000 sq. ft.,
Forty-Five houses five
restaurants and bars. Forty-Five demonstrates the Group's
commitment to deliver exceptional experiences to customers and to
cement Central's status as an attractive destination for affluent
visitors.
In 2023, we were proud to
celebrate the 50th anniversary of Jardine House, the first
skyscraper in Hong Kong and an iconic part of the city's
skyline. Completed in 1973, Jardine House quickly became the
hub that attracted influential business leaders and decision-makers
as tenants. Today, Jardine House exemplifies the Group's
dedication to innovate and reinvest in existing assets, as it
remains one of the more sought after premium Grade A office
buildings in Hong Kong. In terms of sustainability, Jardine
House is amongst the best-in-class in Hong Kong, retaining the
highest possible green building ratings: BEAM Plus Certification
for Existing Buildings - Platinum and "Super Low" status in energy
performance certification issued via the Zero-Carbon-Ready Building
Certification Scheme by the Hong Kong Green Building
Council.
The value of the Group's
Investment Properties portfolio in Hong Kong at 31st December 2023,
based on independent valuations, declined by 5% to US$24.8 billion,
primarily as a result of a decline in market rent for Hong Kong
office and a mild expansion of capitalisation rates.
Singapore
Sentiment in the office leasing
market in Singapore moderated in 2023, due to global economic
uncertainties that have affected overall demand. Overall
vacancy across the entire Grade A central business district was
5.5% at the end of 2023, unchanged from the end of 2022.
Physical vacancy at the Group's office portfolio was 1.9% at the
year end, whilst on a committed basis vacancy was 0.9% at the end
of 2023, compared to 2.2% at the end of 2022. Average rent
increased to S$10.9 per sq. ft. in 2023, up from S$10.6 per sq. ft.
in the previous year, driven by positive rental reversions.
Financial institutions and legal and accounting firms occupy 72% of
the Group's total leased office space. The weighted average
lease expiry of the office portfolio at 2023 year-end stood at 3.1
years (2022: 3.4 years). The valuation of the Investment
Properties portfolio in Singapore was stable year over
year.
Chinese
Mainland
In Beijing, contributions from the
Group's luxury retail mall at WF CENTRAL increased in 2023, driven
by a good recovery in footfall and tenant sales since anti-pandemic
restrictions were lifted.
Good progress has been made on the
development of the West Bund Financial Hub, the Group's prime
mixed-use development in Shanghai. The first component of
this 1.1 million sq. m. landmark development to be offered will be
the luxury residential component of the project, which is expected
to launch in 2024. Completion of other components is expected
to occur in phases from 2024 to 2027.
Other Investment
Properties
Contributions from ONE CENTRAL
Macau increased by 62% in the year, driven by strong leasing and
positive rental reversions. Physical occupancy was 95%,
compared to 84% at the end of the prior year.
In Jakarta, occupancy across the
office portfolio was 67% at the end of 2023, a solid performance
amidst a backdrop of surplus city-wide office supply. On a
committed basis, occupancy was 69% compared to 72% at the end of
2022. The average net rent was US$14.5 per sq. m. in 2023,
compared to US$15.0 per sq. m. in the prior year.
In Bangkok, planning of the
Group's 49%-owned prime commercial joint-venture development in the
central business district, secured in late 2017, is under review in
response to the changing market conditions, with a greater amount
of retail space to be created in response to increased demand from
luxury retail tenants. This development has a gross floor
area of approximately 312,000 sq. m.
Performance at the Group's other
investment properties was within expectations.
REVIEW OF DEVELOPMENT PROPERTIES
Earnings from the Group's
Development Properties business were lower in 2023 than in 2022,
due to challenging market conditions on the Chinese mainland.
Following a review of development cost and market sales prices, the
decision was taken to recognise an impairment of US$90 million on a
small number of residential projects, notably in two projects in
Wuhan.
Chinese
Mainland
The Group's development properties
on the Chinese mainland comprise 37 projects in seven cities, of
which 15 are in Chongqing. As at 31st December 2023, the
Group's net investment in development properties on the Chinese
mainland was US$6.6 billion, compared to US$6.5 billion at the end
of 2022.
While the Development Properties
business is predominantly focussed on selling residential
properties, the Group is also developing luxury and premium
lifestyle retail properties on the Chinese mainland. It
currently has four such properties in operation, with a total
attributable net leasable area of 175,000 sq. m. In addition,
a further ten projects, with an estimated attributable net leasable
area of 358,000 sq. m. are expected to be launched from 2024 to
2028. The Group's share of net investment in its luxury
retail pipeline amounts to US$1.4 billion, and its share of net
investment in its lifestyle retail pipeline amounts to US$1.0
billion. The majority of these commitments had already been
funded at the point of land acquisition.
Set out below is a summary of the
Group's luxury and premium lifestyle retail properties pipeline on
the Chinese mainland, by geographical location.
Luxury Retail Properties
Pipeline
Project
|
City
|
Attributable net leasable
area
(sq. m.)
|
JL
CENTRAL
|
Nanjing
|
23,300
|
Eternal
Land
|
Chongqing
|
44,400
|
West
Bund*
|
Shanghai
|
56,600
|
Suzhou
CENTRAL*
|
Suzhou
|
38,100
|
* The West Bund luxury retail
segment and Suzhou CENTRAL are recognised under Investment
Properties.
Premium Lifestyle Retail
Properties Pipeline
Project
|
City
|
Attributable net leasable
area
(sq. m.)
|
Galaxy
Midtown
|
Shanghai
|
8,800
|
WE
City
|
Chengdu
|
50,600
|
Yue
City
|
Nanjing
|
23,600
|
Central
Avenue
|
Chongqing
|
38,700
|
Hangzhou Bay
|
Hangzhou
|
22,800
|
Dream
Land
|
Wuhan
|
53,400
|
The Group maintained its
disciplined approach to evaluating new development opportunities
during 2023, amidst uncertain market conditions. During the
year, the Group secured two new joint venture projects on the
Chinese mainland, one in Chongqing and the other in Beijing.
Both sites are mixed-used developments.
During the year, the Group
acquired additional equity stakes in two existing projects, in
Nanjing (Yue City) and Wuhan (Dream Land), at considerations below
net asset value. The projects are mixed-used in nature, with
residential and commercial components.
Despite uncertainties across the
broader China property market, pre-sales performance at the Group's
new residential developments remained solid. The Group's
share of total contracted sales in 2023 was US$1,530 million, 18%
higher than the US$1,300 million achieved in the prior year, due to
the resilient demand for high-quality, well-located residential
space. The Group's attributable interest in revenue
recognised in 2023, including its share of revenue in joint
ventures and associates, was US$1,621 million, compared to US$1,873
million in 2022.
At 31st December 2023, the Group's
attributable interest in sold but not yet recognised contracted
sales amounted to US$2,031 million, compared to US$2,087 million at
the end of 2022.
Set out below is a summary of the
Group's Development Properties pipeline on the Chinese mainland, by
geographical location.
Development Properties Pipeline
(Chinese Mainland)
City
|
Number of
projects
|
Developable area*
('000 sq. m.)
|
Revenue from property sales*
(US$m)
|
% of construction
completed
|
% of Development Properties
exposure(^) on the Chinese mainland
|
2023
|
2022
|
Chongqing
|
15
|
5,045
|
510
|
1,113
|
80%
|
32%
|
Shanghai
|
5
|
396
|
144
|
59
|
45%
|
20%
|
Nanjing
|
4
|
472
|
291
|
100
|
53%
|
18%
|
Wuhan
|
4
|
888
|
122
|
56
|
57%
|
14%
|
Chengdu
|
5
|
1,211
|
550
|
27
|
85%
|
8%
|
Beijing
|
2
|
78
|
-
|
-
|
-
|
7%
|
Hangzhou
|
2
|
309
|
4
|
518
|
53%
|
1%
|
Total
|
37
|
8,399
|
1,621
|
1,873
|
74%
|
100%
|
*Includes HKL's share in joint
ventures and associates
^Exposure represents residual land
cost plus committed construction cost, less secured pre-sales
proceeds
Singapore
Residential market sentiment
remained healthy in 2023, with solid sales performance at the
Group's existing projects, including the 638-unit Leedon Green and
407-unit Piccadilly Grand and Galleria developments, which are both
effectively sold out. During the year, the Group launched
sales for one project - 638-unit Tembusu Grand - in which 59% was
sold or reserved as at the end of the year.
The Group's attributable interest
in contracted sales was US$587 million in 2023, compared to US$615
million in the prior year. The Group's attributable interest
in revenue recognised in 2023 was US$443 million, compared to
US$379 million in the prior year.
At 31st December 2023, the Group's
attributable interest in sold but not yet recognised contracted
sales amounted to US$736 million, compared to US$589 million at the
end of 2022.
During the year, the Group secured
two residential sites in Singapore, including a 51% interest in a
site on Clementi Avenue and a 50% interest in Pine Grove Parcel B,
both located in the Outside Central Region of southwestern
Singapore. Total developable area of the two sites is
approximately 1.1 million sq. ft. and is expected to yield over
1,000 units.
Set out below is a summary of the
Group's Development Properties pipeline in Singapore.
Development Properties Pipeline
(Singapore)
Project
|
Developable area*
('000 sq. m.)
|
Revenue from property sales*
(US$m)
|
Expected
Completion
|
% of Development Properties
exposure(^) in South East Asia
|
2023
|
2022
|
Leedon
Green
|
27
|
273
|
190
|
Completed
|
-
|
Piccadilly Grand and Galleria
|
20
|
97
|
25
|
2025
|
-
|
Copen
Grand
|
34
|
-
|
-
|
2025
|
-
|
Tembusu
Grand
|
29
|
73
|
-
|
2025
|
9%
|
Clementi
Avenue 1
|
26
|
-
|
-
|
2027
|
18%
|
Pine
Grove
Parcel B
|
29
|
-
|
-
|
2027
|
20%
|
*Includes HKL's share in joint
ventures and associates
^Exposure represents residual land
cost plus committed construction cost, less secured pre-sales
proceeds
Indonesia and Other
Development Properties
In Indonesia, construction of the
Group's residential projects is progressing well. Nava Park
is the Group's 49% joint venture comprising a mix of landed houses,
villas, mid-rise apartments and low-rise commercial
components. Of the 949 units which have been launched for
sale, 92% had been sold as at the end of 2023.
In the rest of South East Asia,
construction activities continue to progress well, with pre-sales
performance in line with expectations.
Set out below is a summary of the
Group's Development Properties pipeline in South East Asia, other
than Singapore.
Development Properties Pipeline
(South East Asia Ex. Singapore)
Country
|
Number of
projects
|
Developable area*
('000 sq. m.)
|
Revenue from property sales*
(US$m)
|
% of Construction
completed
|
% of Development Properties
exposure(^) in South East Asia
|
2023
|
2022
|
Indonesia
|
8
|
951
|
84
|
67
|
25%
|
33%
|
Thailand
|
3
|
215
|
29
|
22
|
16%
|
13%
|
Philippines
|
3
|
713
|
55
|
20
|
12%
|
6%
|
Vietnam
|
1
|
40
|
12
|
90
|
Completed
|
1%
|
*Includes HKL's share in joint
ventures and associates
^Exposure represents residual land
cost plus committed construction cost, less secured pre-sales
proceeds
THE YEAR AHEAD
Operating conditions across the
Group's key markets are likely to remain uncertain in 2024, due to
geopolitical and macroeconomic headwinds. The Group's
Investment Properties portfolio is expected to continue generating
stable returns, although contributions from the Hong Kong Central
portfolio are expected to be lower due to negative office rental
reversions. In the Development Properties business, higher
contributions are expected, due to more planned sales completions
in the coming year.
We pride ourselves on delivering
world-class services and offerings to our tenants and customers, as
well as on maintaining a disciplined approach to evaluating new
opportunities. These values are fundamental to our long-term
success, as they enable us to withstand the test of challenging
market conditions and competition, thus maintaining and
strengthening our market positions.
I will retire from the position of
Chief Executive on 31st March 2024 and I would like to thank
colleagues, partners and investors for their support during my
close to 40 years' service to Hongkong Land. While current
market conditions are challenging, the quality of the Hongkong Land
brand, its prime asset base and dedicated people will ensure that
the Group will continue to grow and prosper.
Robert Wong
Chief Executive
|
Hongkong Land Holdings Limited
Consolidated Profit and Loss Account
for the year ended 31st December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
|
|
|
|
|
|
|
Underlying
business
performance
US$m
|
|
|
|
Non-
trading
items
US$m
|
|
|
|
Total
US$m
|
|
|
|
Underlying
business
performance
US$m
|
|
|
|
Non-
trading
items
US$m
|
|
|
|
Total
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
(note 2)
|
|
1,844.3
|
|
|
|
-
|
|
|
|
1,844.3
|
|
|
|
2,244.4
|
|
|
|
-
|
|
|
|
2,244.4
|
|
|
Net operating costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(note 3)
|
|
(1,050.0)
|
|
|
|
16.6
|
|
|
|
(1,033.4)
|
|
|
|
(1,398.4)
|
|
|
|
-
|
|
|
|
(1,398.4)
|
|
|
Change in fair value of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment
properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(note
7)
|
|
-
|
|
|
|
(1,323.5)
|
|
|
|
(1,323.5)
|
|
|
|
-
|
|
|
|
(559.3)
|
|
|
|
(559.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss)/profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(note
4)
|
|
794.3
|
|
|
|
(1,306.9)
|
|
|
|
(512.6)
|
|
|
|
846.0
|
|
|
|
(559.3)
|
|
|
|
286.7
|
|
|
Net financing charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- financing charges
|
|
(265.9)
|
|
|
|
-
|
|
|
|
(265.9)
|
|
|
|
(234.9)
|
|
|
|
-
|
|
|
|
(234.9)
|
|
|
- financing income
|
|
81.5
|
|
|
|
-
|
|
|
|
81.5
|
|
|
|
66.8
|
|
|
|
-
|
|
|
|
66.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184.4)
|
|
|
|
-
|
|
|
|
(184.4)
|
|
|
|
(168.1)
|
|
|
|
-
|
|
|
|
(168.1)
|
|
|
Share of results of
associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and joint
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ventures
(note 5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- before change in fair
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
value of
investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
properties
|
|
234.7
|
|
|
|
-
|
|
|
|
234.7
|
|
|
|
229.3
|
|
|
|
-
|
|
|
|
229.3
|
|
|
- change in fair value
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment
properties
|
|
-
|
|
|
|
18.0
|
|
|
|
18.0
|
|
|
|
-
|
|
|
|
(24.5)
|
|
|
|
(24.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234.7
|
|
|
|
18.0
|
|
|
|
252.7
|
|
|
|
229.3
|
|
|
|
(24.5)
|
|
|
|
204.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before
tax
|
|
844.6
|
|
|
|
(1,288.9)
|
|
|
|
(444.3)
|
|
|
|
907.2
|
|
|
|
(583.8)
|
|
|
|
323.4
|
|
|
Tax (note 6)
|
|
(107.2)
|
|
|
|
(25.6)
|
|
|
|
(132.8)
|
|
|
|
(131.7)
|
|
|
|
7.9
|
|
|
|
(123.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit after tax
|
|
737.4
|
|
|
|
(1,314.5)
|
|
|
|
(577.1)
|
|
|
|
775.5
|
|
|
|
(575.9)
|
|
|
|
199.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
734.2
|
|
|
|
(1,316.5)
|
|
|
|
(582.3)
|
|
|
|
776.1
|
|
|
|
(573.4)
|
|
|
|
202.7
|
|
|
Non-controlling
interests
|
|
3.2
|
|
|
|
2.0
|
|
|
|
5.2
|
|
|
|
(0.6)
|
|
|
|
(2.5)
|
|
|
|
(3.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
737.4
|
|
|
|
(1,314.5)
|
|
|
|
(577.1)
|
|
|
|
775.5
|
|
|
|
(575.9)
|
|
|
|
199.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US¢
|
|
|
|
|
|
|
|
US¢
|
|
|
|
US¢
|
|
|
|
|
|
|
|
US¢
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per share (basic
and diluted)
(note 8)
|
|
33.15
|
|
|
|
|
|
|
|
(26.29)
|
|
|
|
34.44
|
|
|
|
|
|
|
|
8.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Hongkong Land Holdings Limited
Consolidated Statement of Comprehensive
Income
for
the year ended 31st December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
US$m
|
|
|
|
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the
year
|
|
|
|
|
(577.1)
|
|
|
|
|
|
|
|
199.6
|
|
|
|
|
Other comprehensive
income/(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified
to profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurements of defined benefit
plans
|
|
|
|
|
0.7
|
|
|
|
|
|
|
|
(1.6)
|
|
|
|
|
Tax on items that will not be
reclassified
|
|
|
|
|
(0.1)
|
|
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
(1.3)
|
|
|
|
|
Items that may be reclassified
subsequently
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exchange translation
differences
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- net loss arising during the
year
|
|
|
|
|
(82.2)
|
|
|
|
|
|
|
|
(116.8)
|
|
|
|
|
- transfer to profit and
loss
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(81.6)
|
|
|
|
|
|
|
|
(116.8)
|
|
|
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- net (loss)/gain arising during the
year
|
|
|
|
|
(53.1)
|
|
|
|
|
|
|
|
2.4
|
|
|
|
|
- transfer to profit and
loss
|
|
|
|
|
(2.2)
|
|
|
|
|
|
|
|
(2.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55.3)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Tax relating to items that may
be
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
reclassified
|
|
|
|
|
9.1
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Share of other comprehensive
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of associates and joint
ventures
|
|
|
|
|
(59.1)
|
|
|
|
|
|
|
|
(523.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(186.9)
|
|
|
|
|
|
|
|
(640.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive expense for
the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
year, net of tax
|
|
|
|
|
(186.3)
|
|
|
|
|
|
|
|
(641.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive expense for
the year
|
|
|
|
|
(763.4)
|
|
|
|
|
|
|
|
(442.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the
Company
|
|
|
|
|
(767.4)
|
|
|
|
|
|
|
|
(431.9)
|
|
|
|
|
Non-controlling
interests
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
(10.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(763.4)
|
|
|
|
|
|
|
|
(442.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hongkong Land Holdings Limited
Consolidated Balance Sheet
at
31st December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
US$m
|
|
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
operating assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
assets
|
|
|
|
99.7
|
|
|
|
|
|
111.8
|
|
|
Right-of-use assets
|
|
|
|
12.1
|
|
|
|
|
|
13.0
|
|
|
Investment properties (note 10)
|
|
|
|
26,687.2
|
|
|
|
|
|
28,054.1
|
|
|
Associates and joint
ventures
|
|
|
|
9,284.2
|
|
|
|
|
|
9,616.0
|
|
|
Non-current debtors
|
|
|
|
14.2
|
|
|
|
|
|
16.8
|
|
|
Deferred tax assets
|
|
|
|
113.3
|
|
|
|
|
|
98.2
|
|
|
Pension assets
|
|
|
|
1.0
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
36,211.7
|
|
|
|
|
|
37,910.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties for sale
|
|
|
|
2,926.1
|
|
|
|
|
|
2,910.7
|
|
|
Current debtors
|
|
|
|
374.1
|
|
|
|
|
|
539.4
|
|
|
Current tax assets
|
|
|
|
60.4
|
|
|
|
|
|
62.5
|
|
|
Bank balances
|
|
|
|
1,195.6
|
|
|
|
|
|
1,173.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
4,556.2
|
|
|
|
|
|
4,686.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current creditors
|
|
|
|
(1,705.9)
|
|
|
|
|
|
(1,667.0)
|
|
|
Current borrowings (note 11)
|
|
|
|
(781.6)
|
|
|
|
|
|
(419.1)
|
|
|
Current tax liabilities
|
|
|
|
(189.8)
|
|
|
|
|
|
(328.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
(2,677.3)
|
|
|
|
|
|
(2,415.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current assets
|
|
|
|
1,878.9
|
|
|
|
|
|
2,271.0
|
|
|
Long-term borrowings (note 11)
|
|
|
|
(5,785.3)
|
|
|
|
|
|
(6,571.4)
|
|
|
Deferred tax liabilities
|
|
|
|
(249.1)
|
|
|
|
|
|
(257.1)
|
|
|
Pension liabilities
|
|
|
|
(0.1)
|
|
|
|
|
|
(1.8)
|
|
|
Non-current creditors
|
|
|
|
(68.8)
|
|
|
|
|
|
(24.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,987.3
|
|
|
|
|
|
33,327.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
220.7
|
|
|
|
|
|
222.7
|
|
|
Revenue and other
reserves
|
|
|
|
31,744.7
|
|
|
|
|
|
33,080.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' funds
|
|
|
|
31,965.4
|
|
|
|
|
|
33,303.4
|
|
|
Non-controlling interests
|
|
|
|
21.9
|
|
|
|
|
|
23.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,987.3
|
|
|
|
|
|
33,327.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Hongkong Land Holdings Limited
Consolidated Statement of Changes in Equity
for
the year ended 31st December 2023
|
|
|
|
Attributable
to
shareholders
|
Attributable to
non-
|
|
|
|
Share
capital
US$m
|
|
Share
premium
US$m
|
|
Revenue
reserves
US$m
|
|
Hedging
reserves
US$m
|
|
Exchange
reserves
US$m
|
|
of the Company
US$m
|
|
controlling interests
US$m
|
|
Total
equity
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1st January
|
222.7
|
|
-
|
|
33,449.8
|
|
(3.0)
|
|
(366.1)
|
|
33,303.4
|
|
23.7
|
|
33,327.1
|
Total comprehensive
expense
|
-
|
|
-
|
|
(581.7)
|
|
(54.7)
|
|
(131.0)
|
|
(767.4)
|
|
4.0
|
|
(763.4)
|
Dividends paid by the Company
(note 9)
|
-
|
|
-
|
|
(488.7)
|
|
-
|
|
-
|
|
(488.7)
|
|
-
|
|
(488.7)
|
Dividends paid to non-controlling
shareholders
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(0.6)
|
|
(0.6)
|
Unclaimed dividends
forfeited
|
-
|
|
-
|
|
1.3
|
|
-
|
|
-
|
|
1.3
|
|
-
|
|
1.3
|
Repurchase of shares
|
(2.0)
|
|
-
|
|
(81.2)
|
|
-
|
|
-
|
|
(83.2)
|
|
-
|
|
(83.2)
|
Disposal of subsidiaries
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(5.2)
|
|
(5.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31st December
|
220.7
|
|
-
|
|
32,299.5
|
|
(57.7)
|
|
(497.1)
|
|
31,965.4
|
|
21.9
|
|
31,987.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1st January
|
229.8
|
|
67.4
|
|
34,022.4
|
|
(20.2)
|
|
284.4
|
|
34,583.8
|
|
34.4
|
|
34,618.2
|
Total comprehensive
expense
|
-
|
|
-
|
|
201.4
|
|
17.2
|
|
(650.5)
|
|
(431.9)
|
|
(10.2)
|
|
(442.1)
|
Dividends paid by the Company
(note 9)
|
-
|
|
-
|
|
(498.8)
|
|
-
|
|
-
|
|
(498.8)
|
|
-
|
|
(498.8)
|
Dividends paid to non-controlling
shareholders
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(0.5)
|
|
(0.5)
|
Unclaimed dividends
forfeited
|
-
|
|
-
|
|
1.0
|
|
-
|
|
-
|
|
1.0
|
|
-
|
|
1.0
|
Repurchase of shares
|
(7.1)
|
|
(67.4)
|
|
(276.2)
|
|
-
|
|
-
|
|
(350.7)
|
|
-
|
|
(350.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31st December
|
222.7
|
|
-
|
|
33,449.8
|
|
(3.0)
|
|
(366.1)
|
|
33,303.4
|
|
23.7
|
|
33,327.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hongkong Land Holdings Limited
Consolidated Cash Flow Statement
for
the year ended 31st December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss)/profit
|
|
|
(512.6)
|
|
|
|
286.7
|
|
|
Depreciation
|
|
|
16.5
|
|
|
|
17.5
|
|
|
Change in fair value of investment
properties
|
|
|
1,323.5
|
|
|
|
559.3
|
|
|
Loss on disposal of fixed
assets
|
|
|
-
|
|
|
|
2.8
|
|
|
Gain on acquisition of
subsidiaries
|
|
|
(31.6)
|
|
|
|
(1.3)
|
|
|
Net gain on disposal
of subsidiaries and
joint ventures
|
|
|
(15.9)
|
|
|
|
-
|
|
|
Decrease in properties for
sale
|
|
|
187.5
|
|
|
|
88.9
|
|
|
Decrease in debtors
|
|
|
83.0
|
|
|
|
487.4
|
|
|
Increase/(decrease) in
creditors
|
|
|
8.2
|
|
|
|
(498.0)
|
|
|
Interest received
|
|
|
46.4
|
|
|
|
45.6
|
|
|
Interest and other financing charges
paid
|
|
|
(251.2)
|
|
|
|
(228.2)
|
|
|
Tax paid
|
|
|
(287.3)
|
|
|
|
(124.7)
|
|
|
Dividends from associates and joint
ventures
|
|
|
135.1
|
|
|
|
222.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities
|
|
|
701.6
|
|
|
|
858.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major renovations
expenditure
|
|
|
(85.3)
|
|
|
|
(94.6)
|
|
|
Repayments from associates and joint
ventures
|
|
|
1,183.3
|
|
|
|
435.3
|
|
|
Investments in associates and joint
ventures
|
|
|
(401.4)
|
|
|
|
(254.3)
|
|
|
Advances to associates and joint
ventures
|
|
|
(434.3)
|
|
|
|
(798.6)
|
|
|
Disposal of subsidiaries
|
|
|
29.3
|
|
|
|
-
|
|
|
Disposal of joint
ventures
|
|
|
8.5
|
|
|
|
-
|
|
|
Acquisition of
subsidiaries
|
|
|
(30.9)
|
|
|
|
(14.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
269.2
|
|
|
|
(726.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drawdown of borrowings
|
|
|
2,121.9
|
|
|
|
2,399.6
|
|
|
Repayment of borrowings
|
|
|
(2,569.5)
|
|
|
|
(1,954.7)
|
|
|
Principal elements of lease
payments
|
|
|
(3.4)
|
|
|
|
(4.1)
|
|
|
Repurchase of shares
|
|
|
(83.2)
|
|
|
|
(352.3)
|
|
|
Dividends paid by the
Company
|
|
|
(486.2)
|
|
|
|
(503.7)
|
|
|
Dividends paid to non-controlling
shareholders
|
|
|
(0.6)
|
|
|
|
(0.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
(1,021.0)
|
|
|
|
(415.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash outflow
|
|
|
(50.2)
|
|
|
|
(284.1)
|
|
|
Cash and cash equivalents at 1st
January
|
|
|
1,171.5
|
|
|
|
1,476.1
|
|
|
Effect of exchange rate
changes
|
|
|
(9.1)
|
|
|
|
(20.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at 31st
December
|
|
|
1,112.2
|
|
|
|
1,171.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Hongkong Land Holdings Limited
Notes
1. ACCOUNTING POLICIES
AND BASIS OF PREPARATION
The financial information
contained in this announcement has been based on the audited
results for the year ended 31st December
2023 which have been prepared in accordance with International
Financial Reporting Standards, including International Accounting
Standards ('IAS') and Interpretations as issued by the
International Accounting Standards Board ('IASB').
The Group has adopted the
following amendments for the annual reporting period commencing 1st
January 2023.
Amendments to IAS 1 and IFRS Practice Statement 2 -
Disclosure of Accounting Policies (effective from 1st January
2023)
The amendments require entities to
disclose material rather than significant accounting policies. The
amendments define what is 'material accounting policy information'
and explain how to identify when accounting policy information is
material. Material accounting policy information is information
that, when considered together with other information included in
an entity's financial statements, can reasonably be expected to
influence decisions that the primary users of general purpose
financial statements make on the basis of those financial
statements. IASB further clarifies that immaterial accounting
policy information does not need to be disclosed. If it is
disclosed, it should not obscure material accounting information.
To support this amendment, the IASB also amended IFRS Practice
Statement 2 Making Materiality Judgements to provide guidance on
how to apply the concept of materiality to accounting policy
disclosures.
Amendment to IAS 12 - Deferred Tax related to Assets and
Liabilities arising from a Single Transaction (effective from 1st
January 2023)
The amendment requires deferred
tax to be recognised on transactions that, on initial recognition,
give rise to equal amounts of taxable and deductible temporary
differences. They typically apply to transactions such as leases of
lessees and decommissioning obligations and require the recognition
of additional deferred tax assets and liabilities. The Group
applied the amendment from 1st January 2023 and there is no
material impact on the Group's consolidated financial
statements.
Amendment to IAS 12 - International Tax Reform - Pillar Two
Model Rules (effective for annual reporting period commencing on or
after 1st January 2023)
The amendment provides a temporary
mandatory exception from deferred tax accounting in respect of
Pillar Two income taxes and certain additional disclosure
requirements. The Group is within the scope of the OECD Pillar Two
model rules, and has applied the amendment from 1st January
2023.
Pillar Two legislation has been
enacted or substantially enacted in certain jurisdictions in which
the Group operates. The legislation will be effective for the
Group's annual reporting period commencing 1st January 2024. Since
the Pillar Two legislation was not effective at 31st December 2023,
the Group has no related current tax exposure.
The Group is in scope of the
enacted or substantively enacted legislation and has performed an
assessment of the Group's potential exposure to Pillar Two income
taxes when the legislation comes into effect. The assessment of the
potential exposure to Pillar Two income taxes is based on the
latest financial information for the year ended 31st December 2023
of the constituent entities in the Group. Based on the assessment,
the effective tax rates in most of the jurisdictions in which the
Group operates are above 15%. However, there are a limited
number of jurisdictions where the effective tax rate is slightly
below or close to 15%. The Group does not expect a material
exposure to Pillar Two income taxes in those
jurisdictions.
Apart from the above, there are no
other amendments which are effective in 2023 and relevant to the
Group's operations that have a significant impact on the Group's
results, financial position and accounting policies.
The Group has not early adopted
any standard, interpretation or amendment that has been issued but
not yet effective.
2. REVENUE
|
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
934.7
|
|
|
|
927.5
|
|
|
Service income and others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- recognised at a point in
time
|
|
|
33.7
|
|
|
|
28.0
|
|
|
- recognised over time
|
|
|
175.5
|
|
|
|
162.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209.2
|
|
|
|
190.9
|
|
|
Sales of properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- recognised at a point in
time
|
|
|
671.7
|
|
|
|
953.4
|
|
|
- recognised over time
|
|
|
28.7
|
|
|
|
172.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700.4
|
|
|
|
1,126.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,844.3
|
|
|
|
2,244.4
|
|
Total variable rents included in
rental income amounted to US$41.0 million (2022: US$30.9 million).
3. NET OPERATING
COSTS
|
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
(913.6)
|
|
|
|
(1,223.7)
|
|
|
Other income
|
|
|
54.3
|
|
|
|
40.8
|
|
|
Administrative expenses
|
|
|
(221.6)
|
|
|
|
(214.0)
|
|
|
Loss on disposal of fixed
assets
|
|
|
-
|
|
|
|
(2.8)
|
|
|
Gain on acquisition of
subsidiaries
|
|
|
31.6
|
|
|
|
1.3
|
|
|
Net gain on disposal of subsidiaries
and joint ventures
|
|
|
15.9
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,033.4)
|
|
|
|
(1,398.4)
|
|
4. OPERATING
(LOSS)/PROFIT
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By
business
|
|
|
|
|
|
|
|
|
Investment Properties
|
|
833.7
|
|
|
|
820.7
|
|
|
Development Properties
|
|
54.3
|
|
|
|
114.1
|
|
|
Corporate
|
|
(93.7)
|
|
|
|
(88.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
794.3
|
|
|
|
846.0
|
|
|
Change in fair value of investment
properties
|
|
(1,323.5)
|
|
|
|
(559.3)
|
|
|
Gain on disposal of
subsidiaries
|
|
16.6
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(512.6)
|
|
|
|
286.7
|
|
5. SHARE OF RESULTS OF
ASSOCIATES AND JOINT VENTURES
|
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By
business
|
|
|
|
|
|
|
|
|
|
Investment Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- operating profit
|
|
|
150.4
|
|
|
|
130.7
|
|
|
- net financing charges
|
|
|
(51.7)
|
|
|
|
(43.4)
|
|
|
- tax
|
|
|
(16.2)
|
|
|
|
(15.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- net profit
|
|
|
82.5
|
|
|
|
72.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- operating profit
|
|
|
218.2
|
|
|
|
289.5
|
|
|
- net financing charges
|
|
|
(32.4)
|
|
|
|
(16.8)
|
|
|
- tax
|
|
|
(33.6)
|
|
|
|
(113.9)
|
|
|
- non-controlling
interests
|
|
|
-
|
|
|
|
(1.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- net profit
|
|
|
152.2
|
|
|
|
157.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying business
performance
|
|
|
234.7
|
|
|
|
229.3
|
|
|
Change in fair value of investment
properties
|
|
|
|
|
|
|
|
|
|
(net of tax)
|
|
|
18.0
|
|
|
|
(24.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
252.7
|
|
|
|
204.8
|
|
6. TAX
|
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax charged to profit and loss is
analysed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax
|
|
|
(155.1)
|
|
|
|
(128.3)
|
|
|
Deferred tax
|
|
|
22.3
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(132.8)
|
|
|
|
(123.8)
|
|
Tax relating to components of
other comprehensive income is analysed as follows:
|
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurements of defined benefit
plans
|
|
|
(0.1)
|
|
|
|
0.3
|
|
|
Cash flow hedges
|
|
|
9.1
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0
|
|
|
|
0.3
|
|
Tax on profits has been calculated
at the rates of taxation prevailing in the territories in which the
Group operates.
Share of tax charge of associates
and joint ventures of US$51.7 million (2022: US$127.0 million) is included
in share of results of associates and joint ventures.
7. NON-TRADING
ITEMS
Non-trading items are separately
identified to provide greater understanding of the Group's
underlying business performance. Items classified as
non-trading items include fair value gains or losses on revaluation
of investment properties; gains and losses arising from the sale of
businesses and investment properties; impairment of non-depreciable
intangible assets; provisions for the closure of businesses;
acquisition-related costs in business combinations; and other
credits and charges of a non-recurring nature that require
inclusion in order to provide additional insight into underlying
business performance.
An analysis of non-trading items
after interest, tax and non-controlling interests is set out
below:
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of investment
properties
|
|
(1,323.5)
|
|
|
|
(559.3)
|
|
|
|
Tax on change in fair value of
investment properties
|
|
(25.6)
|
|
|
|
7.9
|
|
|
|
Gain on disposal of
subsidiaries
|
|
16.6
|
|
|
|
-
|
|
|
|
Share of change in fair value of
investment properties in
|
|
|
|
|
|
|
|
|
|
associates and joint ventures (net
of tax)
|
|
18.0
|
|
|
|
(24.5)
|
|
|
|
Non-controlling interests
|
|
(2.0)
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,316.5)
|
|
|
|
(573.4)
|
|
|
|
|
|
|
|
|
|
|
|
| |
8. EARNINGS PER
SHARE
Earnings per share are calculated
on loss attributable to shareholders of US$582.3 million
(2022: profit of US$202.7
million) and on the weighted average number of 2,215.1
million (2022: 2,253.7
million) shares in issue during the year.
Earnings per share are
additionally calculated based on underlying profit attributable to
shareholders. A reconciliation of earnings is set out
below:
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m
|
Earnings
per share
US¢
|
|
US$m
|
Earnings
per share
US¢
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit attributable
to
|
|
|
|
|
|
|
|
|
|
shareholders
|
|
734.2
|
|
33.15
|
|
776.1
|
|
34.44
|
|
Non-trading items (note 7)
|
|
(1,316.5)
|
|
|
|
(573.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit attributable to
shareholders
|
|
(582.3)
|
|
(26.29)
|
|
202.7
|
|
8.99
|
9.
DIVIDENDS
|
|
|
2023
US$m
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final dividend in respect of 2022 of
US¢16.00
|
|
|
|
|
|
|
(2021: US¢16.00) per share
|
|
355.9
|
|
|
364.5
|
|
Interim dividend in respect of 2023
of US¢6.00
|
|
|
|
|
|
|
(2022: US¢6.00) per share
|
|
132.8
|
|
|
134.3
|
|
|
|
|
|
|
|
|
|
|
488.7
|
|
|
498.8
|
A final dividend in respect of
2023 of US¢16.00 (2022:
US¢16.00) per share amounting to a total of US$353.1 million
(2022: US$356.3 million)
is proposed by the Board. The dividend proposed will not be
accounted for until it has been approved at the 2024 Annual General
Meeting. The amount will be accounted for as an appropriation
of revenue reserves in the year ending 31st December
2024.
10. INVESTMENT
PROPERTIES
|
|
|
2023
US$m
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1st January
|
|
28,054.1
|
|
|
28,600.2
|
|
Exchange differences
|
|
(69.7)
|
|
|
(77.3)
|
|
Additions
|
|
49.6
|
|
|
95.4
|
|
Transfer to fixed assets
|
|
-
|
|
|
(4.9)
|
|
Disposal of subsidiaries
|
|
(23.3)
|
|
|
-
|
|
Decrease in fair value
|
|
(1,323.5)
|
|
|
(559.3)
|
|
|
|
|
|
|
|
|
At 31st December
|
|
26,687.2
|
|
|
28,054.1
|
11. BORROWINGS
|
|
|
|
2023
US$m
|
|
|
|
2022
US$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
|
|
1.2
|
|
|
|
1.9
|
|
|
Bank loans
|
|
|
74.2
|
|
|
|
87.4
|
|
|
Current portion of long-term
borrowings
|
|
|
|
|
|
|
|
|
|
- bank loans
|
|
|
306.5
|
|
|
|
150.4
|
|
|
- medium term notes
|
|
|
399.7
|
|
|
|
179.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
781.6
|
|
|
|
419.1
|
|
|
Long-term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
1,909.7
|
|
|
|
2,924.9
|
|
|
Medium term notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- due 2024
|
|
|
-
|
|
|
|
394.9
|
|
|
- due 2025
|
|
|
641.3
|
|
|
|
642.9
|
|
|
- due 2026
|
|
|
225.3
|
|
|
|
38.6
|
|
|
- due 2027
|
|
|
186.0
|
|
|
|
186.2
|
|
|
- due 2028
|
|
|
182.3
|
|
|
|
182.7
|
|
|
- due 2029
|
|
|
121.1
|
|
|
|
121.3
|
|
|
- due 2030
|
|
|
698.6
|
|
|
|
698.3
|
|
|
- due 2031
|
|
|
569.5
|
|
|
|
569.2
|
|
|
- due 2032
|
|
|
139.9
|
|
|
|
140.2
|
|
|
- due 2033
|
|
|
524.7
|
|
|
|
89.2
|
|
|
- due 2034
|
|
|
77.0
|
|
|
|
77.1
|
|
|
- due 2035
|
|
|
253.3
|
|
|
|
253.8
|
|
|
- due 2038
|
|
|
111.9
|
|
|
|
109.6
|
|
|
- due 2039
|
|
|
112.8
|
|
|
|
110.6
|
|
|
- due 2040
|
|
|
31.9
|
|
|
|
31.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,875.6
|
|
|
|
3,646.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,785.3
|
|
|
|
6,571.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,566.9
|
|
|
|
6,990.5
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
12. CAPITAL COMMITMENTS AND
CONTINGENT LIABILITIES
Total capital commitments at 31st
December 2023 amounted to US$813.8 million (2022: US$1,016.9 million).
Various Group companies are
involved in litigation arising in the ordinary course of their
respective businesses. Having reviewed outstanding claims and
taking into account legal advice received, the Directors are of the
opinion that adequate provisions have been made in the financial
statements.
13. RELATED PARTY
TRANSACTIONS
The parent company of the Group is
Jardine Strategic Limited ('JSL') and the ultimate parent company
of the Group is Jardine Matheson Holdings Limited ('JMH').
Both JMH and JSL are incorporated in Bermuda.
In the normal course of business,
the Group has entered into a variety of transactions with the
subsidiaries, associates and joint ventures of JMH ('Jardine
Matheson group members'). The more significant of these
transactions are described below:
Management fee
The management fee payable by the
Group, under an agreement entered into in 1995, to Jardine Matheson
Limited ('JML') in 2023 was US$3.7 million (2022: US$3.8 million), being 0.5% per
annum of the Group's underlying profit in consideration for
management consultancy services provided by JML, a wholly-owned
subsidiary of JMH.
Property and other services
The Group rented properties to
Jardine Matheson group members. Gross rents on such
properties in 2023 amounted to US$19.8 million (2022: US$16.9 million).
The Group provided project
management services and property management services to Jardine
Matheson group members in 2023 amounting to US$3.9 million
(2022: US$4.7
million).
Jardine Matheson group members
provided property maintenance and other services to the Group in
2023 in aggregate amounting to US$58.8 million (2022: US$65.3 million).
Hotel management services
Jardine Matheson group members
provided hotel management services to the Group in 2023 amounting
to US$3.6 million (2022: US$2.2
million).
Outstanding balances with associates and joint
ventures
Amounts of outstanding balances
with associates and joint ventures are included in associates and
joint ventures, debtors and creditors as appropriate.
Hongkong Land Holdings Limited
Principal Risks and Uncertainties
The following are the principal
risks and uncertainties facing the Company as required to be
disclosed pursuant to the Disclosure Guidance and Transparency
Rules issued by the Financial Conduct Authority in the United
Kingdom and are in addition to the matters referred to in the
Chairman's Statement, Chief Executive's Review and other parts of
the Company's 2023 Annual Report (the 'Report').
Economic Risk
The Group is exposed to the risk
of negative developments in global and regional economies and
financial and property markets, either directly or through the
impact such developments might have on the Group's joint venture
partners, associates, bankers, suppliers, customers or
tenants. These developments could include recession,
inflation, deflation and currency fluctuations, restrictions in the
availability of credit, increases in financing and construction
costs and business failures, and reductions in office and retail
rents, office and retail occupancy, and sales prices of, and demand
for, residential and mixed-use developments.
Such developments might increase
costs of sales and operating costs, reduce revenues, increase net
financing charges, or result in reduced valuations of the Group's
investment properties or in the Group being unable to meet its
strategic objectives.
Mitigation Measures
· Monitor the volatile macroeconomic environment and consider
economic factors in strategic and financial planning
processes.
· Make
agile adjustments to existing business plans and explore new
business streams and new markets.
· Review pricing strategies.
Commercial Risk
Risks are an integral part of
normal commercial activities and where practicable steps are taken
to mitigate them. Risks can be more pronounced when
businesses are operating in volatile markets.
The Group makes significant
investment decisions regarding commercial and residential
development projects, and these are subject to market risks.
This is especially the case where projects are longer-term in
nature and take more time to deliver returns.
The Group operates in regions that
are highly competitive, and failure to compete effectively, whether
in terms of price, tender terms, product specification or levels of
service, and failure to manage change in a timely manner, can have
an adverse effect on earnings or market share, as can construction
risks in relation to new developments. Significant
competitive pressure may also lead to reduced margins.
It is essential for the products
and services provided by the Group's businesses to meet the
appropriate quality, safety and sustainability standards, and there
is an associated risk if they do not, including the risk of damage
to brand equity or reputation, which might adversely impact the
ability to achieve acceptable revenues and profit
margins.
The potential impact of disruption
to IT systems or infrastructure, whether due to cyber-crime or
other factors, could be significant. There is also an
increasing risk to our businesses from adverse social media
commentary, which could influence customer and other stakeholder
behaviours and impact operations or profitability or lead to
reputational damage.
Mitigation Measures
· Utilise market intelligence and deploy digital strategies for
business-to-consumer businesses.
· Establish customer relationship management programme and
digital commerce capabilities.
· Engage in longer-term contracts and proactively approach
suppliers for contract renewals.
· Re-engineer existing business processes.
· Adopt
best practices with respect to sustainability and transition to net
zero, including executing on green building initiatives and
collaborating with our tenants to jointly achieve sustainability
goals.
Financial and Treasury Risk
The Group's activities expose it
to a variety of financial risks, including market risk, credit risk
and liquidity risk.
The market risk the Group faces
include i) foreign exchange risk from future commercial
transactions, net investments in foreign operations and net
monetary assets and liabilities that are denominated in a currency
that is not the entity's functional currency; ii) interest rate
risk through the impact of rate changes on interest-bearing
liabilities and assets; and iii) securities price risks as a result
of its equity investments and limited partnership investment funds
which are measured at fair value through profit and loss, and debt
investments which are measured at fair value through other
comprehensive income.
The Group's credit risk is
primarily attributable to deposits with banks, contractual cash
flows of debt investments carried at amortised cost and those
measured at fair value through other comprehensive income, credit
exposure to customers and derivative financial instruments with a
positive fair value.
The Group may face liquidity risk
if its credit rating deteriorates or if it is unable to meet its
financing commitments.
Mitigation Measures
· Limiting foreign exchange and interest rate risks to provide
a degree of certainty about costs.
· Management of the investment of the Group's cash resources so
as to minimise risk, while seeking to enhance yield.
· Adopting appropriate credit guidelines to manage counterparty
risk.
· When
economically sensible to do so, taking borrowings in local currency
to hedge foreign exchange exposures on investments.
· A
portion of borrowings is denominated in fixed rates. Adequate
headroom in committed facilities is maintained to facilitate the
Group's capacity to pursue new investment opportunities and to
provide some protection against market uncertainties.
· The
Group's funding arrangements are designed to keep an appropriate
balance between equity and debt from banks and capital markets,
both short and long term in tenor, to give flexibility to develop
the business. The Company also maintains sufficient cash and
marketable securities, and ensures the availability of funding from
an adequate amount of committed credit facilities and the ability
to close out market positions.
· The
Group's treasury operations are managed as cost centres and are not
permitted to undertake speculative transactions unrelated to
underlying financial exposure.
The detailed steps taken by the
Group to manage its exposure to financial risk will be set out in
the Financial Review and in a note to the Financial Statements in
the Report.
Regulatory and Political Risk
The Group is subject to a number
of regulatory regimes in the territories it operates. Changes
in such regimes, in relation to matters such as foreign ownership
of assets and businesses, exchange controls, planning controls, tax
rules, climate-related regulation and employment legislation, could
have the potential to impact the operations and profitability of
the Group.
Changes in the political
environment, including political or social unrest, in the
territories where the Group operates, could adversely affect the
Group.
Mitigation Measures
· Stay
connected and informed of relevant new and draft
regulations.
· Engage external consultants and legal experts where
necessary.
· Raise
awareness via principal's brand conference with an annual update on
new regulations that may have been implemented in other
markets.
Pandemic, War, Terrorism and Natural Disasters
Risk
A global or regional pandemic
would impact the Group's business, affecting travel patterns,
demand for the Group's products and services, and possibly the
Group's ability to operate effectively. The Group's
properties and/or project sites are also vulnerable to the effects
of war and terrorism, either directly through the impact of an act
of war and terrorism or indirectly through generally reduced
economic activity in response to the threat of or an actual act of
war and terrorism. In addition, a number of the territories
in which the Group operates can experience from time-to-time
natural disasters such as typhoons, floods, earthquakes and
tsunamis.
Mitigation Measures
· Flexible work arrangements and compliance with hygiene
protocols.
· Supply chain stabilisation includes sourcing backup suppliers
and better coordination with logistics partners.
· Insurance programmes that provide robust cover for natural
disasters including property damage and business
interruption.
Key Contracts Risk
Many of the Group's businesses and
projects rely on concessions, management, outsourcing or other
vital contracts. Accordingly, cancellation, expiry or
termination, or the renegotiation of any such concession,
management, outsourcing or other third-party key contracts could
adversely affect the financial condition and results of operations
of certain subsidiaries, associates and joint ventures of the
Group.
Mitigation Measures
· Monitor materials and services providers' performance and
compliance with standards set out in contracts to ensure
quality.
· Engage experts to manage the key contracts.
· Diversify suppliers/contractors portfolio to avoid
over-reliance on specific suppliers/ contractors for key
operations.
Cybersecurity Risk
The Group's businesses are ever
more reliant on technology in their operations and face increasing
numbers of cyberattacks from groups targeting both individuals and
businesses. As a result, the privacy and security of
customer, tenant and corporate information are at risk of being
compromised through a breach of our or our suppliers' IT systems or
the unauthorised or accidental release of information, resulting in
brand damage, impaired competitiveness or regulatory action.
Cyberattacks may also adversely affect our ability to manage our
business operations or operate information technology and business
systems, resulting in business interruption, lost revenues, repair
or other costs.
Mitigation Measures
· Engage external consultants to perform assessments on the
business units with industry benchmarks.
· Define cybersecurity programme and centralised function to
provide oversight, manage cybersecurity matters, and strengthen
cyber defences and security measures.
· Perform regular vulnerability assessment and/or penetration
testing to identify weaknesses.
· Maintain disaster recovery plans and backup for data
restoration.
· Arrange regular security awareness training at least annually
and phishing testing to raise users' cybersecurity
awareness.
Governance and Misconduct Risk
Effective management of the
Group's risks depends on the existence of an appropriate governance
structure, tone from top leadership, and functioning system of
internal controls. Ethical breaches, management override of
controls, employee fraud and misconduct, or other deficiencies in
governance and three lines of internal controls may result in
financial loss and reputational damage for the Group.
Inadequate capability and
diversity in management or the board may also lead to sub-optimal
deliberations and decisions.
The Group holds minority stakes in
various companies. Lack of control or significant influence over
these companies may lead to losses on the Group's investment if the
companies are mismanaged.
Mitigation Measures
· Established Groupwide mandatory code of conduct that applies
to all Group businesses and new joiners.
· Maintain a robust Corporate Governance Framework which
includes a whistleblowing channel.
· Compliance department reviews internal controls.
· Maintain functionally independent internal audit function
that reports to the Group Audit Committee on risk management, the
control environment and significant non-compliance
matters.
· Maintain Crime and General Liability insurance policies with
adequate coverage.
Health and Safety Risk
The Group's businesses engage in
construction, renovation or other physical activities that may lead
to serious injury or fatal incidents if work conditions are unsafe
or workers do not take due care to observe safety
procedures.
Mitigation Measures
· Establish safe working environments and regular safety
training for all employees and subcontractors.
· Establish contractual requirements for contractors to comply
with high expected levels of safety standards.
· Incorporate site safety plans in tenders and
contracts.
· Conduct occupational health and safety awareness
campaigns.
· Purchase sufficient insurance coverage including employee
compensation and construction of all risks.
· Establish proper contractor selection process.
· Ensure contractors follow the Group's guidelines,
requirements and local regulations.
· Conduct regular audits on operating buildings and
construction sites.
· Conduct periodic drills and crisis management procedures for
safety incidents.
People Risk
The competitiveness of the Group's
businesses depends on the quality of the people that it attracts
and retains. Unavailability of needed human resources may
impact the ability of the Group's businesses to operate at
capacity, implement initiatives and pursue
opportunities.
The pandemic has accelerated
corporate investments in digital projects and stimulated global
consumer demand for e-commerce. This has created heightened
demand and competition across industries for various skillsets,
particularly in IT and logistics. Pandemic-related travel
restrictions and a more stringent approach to issuing work visas to
non-locals in some of the key markets have also disrupted the
availability of labour across borders, exacerbating labour
shortages as economies rebound.
Mitigation Measures
· Ensure proactive manpower planning and succession planning
are in place.
· Enhance modern employer branding, training for staff members,
compensation and benefits, and talent development plan.
· Implement strategy to promote Inclusion, Equity and Diversity
across the Group.
· Provide employee retention programmes.
· Establish employee assistance programmes.
Investment, Strategic Transactions and Partnerships
Risk
Competition for attractive
investment opportunities has increased with the rise of global
investment funds and deep pools of low-cost capital, supporting a
greater appetite by investors across sectors for strategic
transactions and partnerships to optimise the business portfolio
and enhance growth. As the Group's businesses pursue projects
and investments against keen competitors, they face pressure on the
terms they are willing to secure and accept prized assets and
relationships.
In addition, conflicts with
strategic partners may arise due to various reasons such as
different corporate cultures and management styles.
Mitigation Measures
· Conduct sufficient research, due diligence and evaluation of
investment opportunities and potential business
partners.
· Develop clear frameworks and levels of authority for
investment or partnership decisions.
· Regular performance monitoring and strategic reviews of new
businesses and projects.
Environmental and Climate Risk
Global climate change has led to a
trend of increased frequency and intensity of potentially damaging
natural events for the Group's assets and operations. With
interest in sustainability surging in recent years from investors,
governments and other interested parties, expectations by
regulators and other stakeholders for accurate corporate
sustainability reporting and commitments towards carbon neutrality
and other sustainability-related goals are also growing. This
brings increasing challenges to the Group and its businesses to
meet key stakeholders' expectations.
Mitigation Measures
In addition to being addressed
under the Group's Risk Management Framework and processes,
mitigation measures are reviewed and approved by the Group's
Sustainability Committee as part of a broader sustainability
framework already in place to execute on initiatives over the
long-term.
Mitigation measures in respect of
environmental and climate risks:
· A
commitment to the Science Based Targets initiative's campaign to
set decarbonisation targets in line with climate science, to meet
the goals of the Paris Agreement, aimed at limiting global warming
to 1.5°C.
· Perform and update climate risk assessments and adaptation
action plans based on the recommendations of the Task Force on
Climate-related Financial Disclosure, including implementing
measures to address physical risks posed by climate change and
identifying opportunities in the global transition to a low-carbon
economy.
· Consistent retrofitting of existing assets, as well as
identification and deployment of emerging PropTech solutions to
drive energy efficiency.
· Increase the procurement of renewable energy, including
expanding onsite renewable energy generation capacity, to reduce
emissions.
· Continue implementing the Group's robust and long-standing
green building certification programme to minimize environmental
impact of existing assets.
· Establish performance-based targets on embodied carbon
emissions targeting concrete, rebar and structural steel used for
new developments.
·
Support the financial sector's green transition
via increased participation in the sustainable financing
markets.
· Test
and audit periodically the Group's Business Continuity
Plans.
· Assess emerging ESG reporting standards and requirements, and
align the Group's disclosures to best market practice.
Hongkong Land Holdings Limited
Responsibility Statements
The Directors of the Company
confirm to the best of their knowledge that:
(a) the consolidated
financial statements prepared in
accordance with International Financial Reporting Standards,
including International Accounting Standards and Interpretations as
issued by the International Accounting Standards Board, give a true
and fair view of the assets, liabilities, financial position and
profit or loss of the Group; and
(b) the Chairman's
Statement, Chief Executive's Review, Financial Review and the
description of Principal Risks and Uncertainties facing the Group
as set out in the Company's 2023 Annual Report, which constitute
the management report required by the Disclosure Guidance and
Transparency Rule 4.1.8, include a fair review of all information
required to be disclosed under Rules 4.1.8 to 4.1.11 of the
Disclosure Guidance and Transparency Rules issued by the Financial
Conduct Authority in the United Kingdom.
For and on behalf of the
Board
Robert Wong
Craig Beattie
Directors
Dividend Information for Shareholders
The final dividend of
US¢16.00 per share will be payable on 15th
May 2024, subject to approval at the Annual General Meeting to be
held on 8th May 2024, to shareholders on the register of members at
the close of business on 22nd March 2024. The shares will be quoted ex-dividend on 21st March 2024, and the share
registers will be closed from 25th to 29th March 2024,
inclusive.
Shareholders will receive cash
dividends in United States Dollars, except when elections are made
for alternate currencies in the following circumstances.
Shareholders on the Jersey branch register
Shareholders registered on the
Jersey branch register can elect for their dividends to be paid in
Sterling. These shareholders may make new currency elections for
the 2023 final dividend by notifying the United Kingdom transfer
agent in writing by 26th April 2024. The Sterling equivalent
of dividends declared in United States Dollars will be calculated
by reference to a rate prevailing on 2nd May 2024.
Shareholders holding their shares
through CREST in the United Kingdom will receive cash dividends in
Sterling only, as calculated above.
Shareholders on the Singapore branch register who hold their
shares through The Central Depository (Pte)
Limited ('CDP')
Shareholders who are on CDP's
Direct Crediting Service ('DCS')
Those shareholders on CDP's DCS
will receive their cash dividends in Singapore Dollars unless they
opt out of CDP Currency Conversion Service, through CDP, to receive
United States Dollars.
Shareholders who are not on CDP's DCS
Those shareholders not on CDP's
DCS will receive their cash dividends in United States Dollars
unless they elect, through CDP, to receive Singapore
Dollars.
Shareholders on the Singapore
branch register who wish to deposit their shares into the CDP
system by the dividend record date, being 22nd March 2024, must
submit the relevant documents to Boardroom Corporate & Advisory
Services Pte. Ltd., the Singapore branch registrar, by no later
than 5.00 p.m. (local time) on 21st March 2024.
About Hongkong Land Group
Hongkong Land is a major listed
property investment, management and development group. Founded in
1889, Hongkong Land's business is built on excellence, integrity
and partnership.
The Group owns and manages more
than 850,000 sq. m. of prime office and luxury retail assets in key
Asian cities, principally Hong Kong, Singapore, Beijing and
Jakarta. Its properties hold industry leading green building
certifications and attract the world's foremost companies and
luxury brands.
The Group's Central Hong Kong
portfolio represents some 450,000 sq. m. of prime property.
It has a further 165,000 sq. m. of prestigious office space in
Singapore mainly held through joint ventures, five retail centres
on the Chinese mainland, including a luxury retail centre at
Wangfujing in Beijing, and a 50% interest in a leading office
complex in Central Jakarta. The Group also has a number of
high-quality residential, commercial and mixed-use projects under
development in cities across China and South East Asia, including a
43% interest in a 1.1 million sq. m. mixed-use project in West
Bund, Shanghai. Its subsidiary, MCL Land, is a
well-established residential developer in Singapore.
Hongkong Land Holdings Limited is
incorporated in Bermuda and has a primary listing in the standard
segment of the London Stock Exchange, with secondary listings in
Bermuda and Singapore. The Group's assets and investments are
managed from Hong Kong by Hongkong Land Limited. Hongkong
Land is a member of the Jardine Matheson Group.
- end
-
For further information, please
contact:
|
|
Hongkong Land Limited
|
|
Mark Lam
|
(852)
2842 8211
|
Gary Leung
|
(852)
2842 0601
|
|
|
Brunswick Group Limited
|
|
Kay Lau
|
(852)
6021 7009
|
Full text of the Preliminary
Announcement of Results and the Preliminary Financial Statements
for the year ended 31st December 2023 can be accessed via the
Hongkong Land corporate website at 'www.hkland.com'.