TIDMKIW 
 
RNS Number : 5416U 
Kiwara PLC 
26 June 2009 
 
 
 
 
 
KIWARA PLC ("Kiwara" or the "Company" or the "Group") 
 
 
 
 
 
 
 
 
 
 
AUDITED PRELIMINARY RESULTS 
FOR THE YEAR ENDED 31 MARCH 2009, NOTICE OF ANNUAL GENERAL MEETING AND POSTING 
OF THE ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
(COMPANY NO: 1760458) 
 
 
 
 
 
 
 
 
Chairman's Statement 
 
 
 
 
Dear Shareholder 
 
 
The year under review has been a testing year, but nonetheless an exciting  and 
successful one for the Group.  The period commenced with exceptional results 
from exploration activities followed by a consolidation of our direction and 
recognition that our licence area contains a multitude of opportunities which 
warranted further examination.  Kiwara largely escaped the demise of the junior 
mining share market with limited erosion to shareholder value. Despite 
maintaining a strong market capitalisation, the opportunity for Kiwara to raise 
funds, irrespective of price, was scarce. Consequently, during the latter part 
of the period under review operations were confined to the completion of drill 
core sampling from the 2008 exploration programme and logging of historically 
drilled core to provide data for modelling to produce an initial mineral 
resource estimate. 
The major highlight of the year was the news release dated 23 September 2008 
detailing the results of two boreholes drilled approximately 900 metres apart to 
test the Kawako Nickel occurrence. The bore holes intersected long runs of 
exceptionally high grade Nickel mineralisation. The discovery was very 
significant in that the potential strike length of the mineralised structure is 
long and the petrographic work supports the reported high grade results. The 
company will shortly carry out ground geophysics and further drilling to extend 
strike, dip and continuity of the Kawako mineralisation. 
Kalumbila continues to impress with a high ratio of successful boreholes 
drilled. Management strongly believe that eight kilometres strike length of 
continuous copper mineralisation exists with potential for at least a further 
three kilometres, which is supported by geo-chemistry.  Kalumbila represents a 
near surface open pittable target with potential world class tonnage. 
Uranium and iron mineralisation have not captured our attention other than for 
basic work since they have been subordinated by the exciting aforementioned 
progress at Kawako and Kalumbila. We intend to progress these targets in the 
coming year together with other regional copper targets with similar geology to 
Kawako and Kalumbila within the licence area. 
The world, as we junior mining companies know it, fell to pieces during the 
course of the year and is still in the doldrums of the financial Tsunami which 
decimated value throughout every aspect of business and life. The reaction has 
been extreme and governments have acted unequivocally. There are now some 
suggestions that "green shoots" of recovery are showing. 
I am pleased to report that on 29 April 2009, we announced that the 
International Finance Corporation confirmed that its board would consider an 
equity investment of US$6 million in Kiwara subject to various internal 
approvals. This US$6 million placement would allow the Company to meaningfully 
advance its plans and achieve further shareholder value enhancement. 
On 17th June 2009, the Company received the independent Ore Resource Statement 
for Kalumbila which demonstrates the potential of this deposit to contain 1.38 
Billion tonnes at 0.78% copper together with nickel and cobalt credits. This 
excellent result endorses our conviction that Kalumbila is indeed a significant 
resource. The Company will aggressively move towards closer resource definition 
and test strike extensions which may potentially enlarge this resource estimate. 
The board of Kiwara is optimistic for the mineral targets in our portfolio and 
for gradual global recovery in demand for both Nickel and Copper. The Company 
looks forward to aggressively unlocking the value of the two very prospective 
orebodies. 
The profit for the year after exchange gains and taxation was GBP730,080 (2008: 
loss of GBP86,698) equivalent to 0.44 pence (2008 - loss of 0.08 pence) per 
share. Exploration and evaluation expenses capitalised in the year amounted to 
GBP1,953,545. The Company was successful in obtaining a secondary listing on the 
main board of JSE Limited ("JSE") and the Company's shares were admitted for 
trading in South Africa on 3 April 2008. 
Finally I would like to thank my colleagues in Kiwara for their untiring efforts 
in producing exceptional results in very difficult and uncertain times. 
Colin Bird 
Chairman 
25 June 2009 
 
 
Financial review 
 
 
The profit for the year after taxation was GBP730,080 (2008: loss of GBP86,698) 
equivalent to 0.44 pence (2008 - loss of 0.08 pence) per share. Included in the 
consolidated profit for the year is an exchange gain of GBP1,826,108 which 
represents the unrealised exchange gain that has arisen from the inter-company 
loan between Kiwara and its wholly owned subsidiary, Kiwara Resources Zambia Ltd 
("Kiwara Zambia"). A negative goodwill of GBP309,900 realised on the acquisition 
of a 25% interest of Kiwara Zambia from the New Africa Mining Fund and the 
acquisition of a 5% interest of Kalumbila Minerals Limited from LM Engineering 
Ltd is also included in the above profit figure. 
The operating loss for the year amounted to GBP1,142,013 (2008: GBP801,165) and 
includes the overheads and corporate costs of the business for the year, a 
one-off fee amounting to GBP336,347 attributable to the costs of the Company's 
listing on the JSE on 3 April 2008 and a share-based charge of GBP142,440 (2008: 
GBP200,885) in line with the requirements of IFRS2. The share-based charge 
relates to share options expensed in the year and has been concurrently credited 
to reserves resulting in a neutral effect to the net assets of the Group. 
Exploration and evaluation expenses capitalised in the year amounted to 
GBP1,953,545 (2008: GBP709,359). These costs primarily relate to the Company's 
advancing exploration activities at its Kabompo dome projects based in north 
western Zambia. The ongoing work programme is exploiting advanced technological 
exploration tools such as ground geophysical surveys, geochem surveys and both 
reverse circulation and core drilling to significantly increase the geological 
understanding of the licensed area and to produce a resource estimate for the 
Kalumbila deposit. 
 
 
During the year, 5,000,000 ordinary shares of 1p each were issued raising 
GBP1,000,000 to fund ongoing drilling and exploration expenses and a further 
8,880,796 million ordinary shares of 1p each were issued to the New Africa 
Mining Fund as consideration for increasing the Group's interest in the Zambian 
based subsidiary, Kiwara Resources Zambia from 75% to 100%.  The total number of 
ordinary shares outstanding at 31 March 2009 was 174,365,806. 
 
 
 
 
  AUDITED CONSOLIDATED INCOME STATEMENT 
 
 
FOR THE YEAR ENDED 31 MARCH 2009 
 
 
 
 
+-------------------------------------------+--------------+------------+ 
|                                           | Year ended   | Year ended | 
|                                           | 31 March     | 31 March   | 
|                                           | 2009         | 2008       | 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
|                                           | GBP          | GBP        | 
+-------------------------------------------+--------------+------------+ 
| Revenue                                   |            - |          - | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Other revenue                             |            - | -          | 
+-------------------------------------------+--------------+------------+ 
| Administrative expenses                   |  (1,142,013) |  (801,165) | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Loss from operations                      |  (1,142,013) |  (801,165) | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Finance income                            |       34,586 |     44,463 | 
+-------------------------------------------+--------------+------------+ 
| Finance costs                             |          (4) |       (41) | 
+-------------------------------------------+--------------+------------+ 
| Foreign exchange gain                     |    1,745,740 |     88,146 | 
+-------------------------------------------+--------------+------------+ 
| Other income                              |      309,900 |    522,309 | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Profit (Loss) before income tax           |      948,209 |  (146,288) | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Provision for income tax                  |            - |       (86) | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Profit (Loss) for the year after income   |      948,209 |  (146,374) | 
| tax                                       |              |            | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Minority interests                        |              |            | 
+-------------------------------------------+--------------+------------+ 
|            Equity                         |    (218,129) |     59,676 | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Profit (Loss) attributable to members of  |              |            | 
| the company                               |      730,080 |   (86,698) | 
+-------------------------------------------+--------------+------------+ 
|                                           |              |            | 
+-------------------------------------------+--------------+------------+ 
| Basic profit (loss) per share (pence)     |         0.44 |     (0.08) | 
+-------------------------------------------+--------------+------------+ 
| Diluted profit (loss) per share (pence)   |         0.44 |     (0.08) | 
+-------------------------------------------+--------------+------------+ 
| Headline profit (loss) per share (pence)  |         0.44 |     (0.08) | 
+-------------------------------------------+--------------+------------+ 
 
 
 
 
All of the Group's activities are classed as continuing. 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEET 
AT 31 MARCH 2009 
+--------------------------------------------+-------------+-------------+ 
|                                            |  Year ended |  Year ended | 
|                                            |    31 March |    31 March | 
|                                            |        2009 |        2008 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |         GBP |         GBP | 
+--------------------------------------------+-------------+-------------+ 
| Assets                                     |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Non-current assets                         |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Intangible assets                          |  15,554,420 |  13,069,106 | 
+--------------------------------------------+-------------+-------------+ 
| Property, plant and equipment              |      97,376 |      96,691 | 
+--------------------------------------------+-------------+-------------+ 
| Total non-current assets                   |  15,651,796 |  13,165,797 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Current assets                             |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Trade and other receivables                |      31,793 |      41,158 | 
+--------------------------------------------+-------------+-------------+ 
| Cash and cash equivalents                  |     472,643 |   1,824,099 | 
+--------------------------------------------+-------------+-------------+ 
| Prepaid expenses and other current assets  |      35,396 |      29,189 | 
+--------------------------------------------+-------------+-------------+ 
| Total current assets                       |     539,832 |   1,894,446 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Total assets                               |  16,191,628 |  15,060,243 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Current liabilities                        |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Trade and other payables                   |      75,746 |     135,760 | 
+--------------------------------------------+-------------+-------------+ 
| Total current liabilities                  |      75,746 |     135,760 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Total liabilities                          |      75,746 |     135,760 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Net current assets                         |     464,086 |   1,758,686 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Net assets                                 |  16,115,882 |  14,924,483 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Equity                                     |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Called up share capital                    |   6,362,560 |   6,223,752 | 
+--------------------------------------------+-------------+-------------+ 
| Share premium account                      |   8,738,665 |   7,815,204 | 
+--------------------------------------------+-------------+-------------+ 
| Share based payment reserve                |     343,325 |     200,885 | 
+--------------------------------------------+-------------+-------------+ 
| Currency translation reserve               | (1,358,502) |      12,744 | 
+--------------------------------------------+-------------+-------------+ 
| Other reserves                             |   7,411,656 |   6,790,000 | 
+--------------------------------------------+-------------+-------------+ 
| Retained Earnings                          | (5,965,848) | (6,719,952) | 
+--------------------------------------------+-------------+-------------+ 
| Equity attributable to equity holders of   | 15, 531,856 |  14,322,633 | 
| the company                                |             |             | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Minority interests                         |     584,026 |     601,850 | 
+--------------------------------------------+-------------+-------------+ 
| Total equity                               | 16,115, 882 |  14,924,483 | 
+--------------------------------------------+-------------+-------------+ 
 
 
 
 
 
 
 
 
COMPANY BALANCE SHEET 
AT 31 MARCH 2009 
+--------------------------------------------+-------------+-------------+ 
|                                            |  Year ended |  Year ended | 
|                                            |    31 March |    31 March | 
|                                            |        2009 |        2008 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |         GBP |         GBP | 
+--------------------------------------------+-------------+-------------+ 
| Assets                                     |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Non-current assets                         |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Property, plant and equipment              |         360 |       1,200 | 
+--------------------------------------------+-------------+-------------+ 
| Investments                                |   7,760,000 |   7,760,000 | 
+--------------------------------------------+-------------+-------------+ 
| Total non-current assets                   |   7,760,360 |   7,761,200 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Current assets                             |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Trade and other receivables                |   6,625,331 |   4,362,862 | 
+--------------------------------------------+-------------+-------------+ 
| Cash and cash equivalents                  |     448,725 |   1,797,396 | 
+--------------------------------------------+-------------+-------------+ 
| Prepaid expenses and other current assets  |      11,903 |      29,189 | 
+--------------------------------------------+-------------+-------------+ 
| Total current assets                       |   7,085,959 |   6,189,447 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Total assets                               |  14,846,319 |  13,950,647 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Current liabilities                        |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Trade and other payables                   |      47,687 |      52,807 | 
+--------------------------------------------+-------------+-------------+ 
| Total current liabilities                  |      47,687 |      52,807 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Total liabilities                          |      47,687 |      52,807 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Net current assets                         |   7,038,272 |   6,136,640 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Net assets                                 |  14,798,632 |  13,897,840 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Equity                                     |             |             | 
+--------------------------------------------+-------------+-------------+ 
| Called up share capital                    |   6,362,560 |   6,223,752 | 
+--------------------------------------------+-------------+-------------+ 
| Share premium account                      |   8,738,665 |   7,815,204 | 
+--------------------------------------------+-------------+-------------+ 
| Share based payment reserve                |     343,325 |     200,885 | 
+--------------------------------------------+-------------+-------------+ 
| Other reserves                             |   7,411,656 |   6,790,000 | 
+--------------------------------------------+-------------+-------------+ 
| Retained Earnings                          | (8,057,574) | (7,132,001) | 
+--------------------------------------------+-------------+-------------+ 
| Net equity                                 |  14,798,632 |  13,897,840 | 
+--------------------------------------------+-------------+-------------+ 
|                                            |             |             | 
+--------------------------------------------+-------------+-------------+ 
 
 
 
 
 
 
 
 
 
 
 
 
consolidated statement of changes in equity 
AT 31 MARCH 2009 
 
 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
|               |              Attributable to Equity Holders of the Company              |  Minority |      Total  | 
|               |                                                                         |  Interest |             | 
+---------------+-------------------------------------------------------------------------+-----------+-------------+ 
|               |     Share |     Share |   Share |    Currency |     Other |    Retained |           |             | 
|               |   Capital |   Premium |   based | translation |  reserves |    earnings |           |             | 
|               |           |           | payment |     reserve |           |             |           |             | 
|               |           |           | reserve |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
|               |       GBP |       GBP |     GBP |         GBP |       GBP |         GBP |       GBP |         GBP | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Balance at 31 | 4,862,000 | 1,701,741 |       - |           - |         - | (6,561,512) |         - |       2,229 | 
| March 2006    |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Issue of      |    86,252 |         - |       - |           - |         - |           - |         - |      86,252 | 
| share capital |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Premium on    |         - |   608,963 |       - |           - |         - |           - |         - |     608,963 | 
| issue of      |           |           |         |             |           |             |           |             | 
| share capital |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Share-based   |         - |         - |       - |           - |         - |           - |         - |           - | 
| payment       |           |           |         |             |           |             |           |             | 
| charge        |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Net loss for  |         - |         - |       - |           - |         - |    (71,742) |         - |    (71,742) | 
| the year      |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Currency      |         - |         - |       - |           - |         - |           - |         - |           - | 
| translation   |           |           |         |             |           |             |           |             | 
| difference    |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Balance at 31 | 4,948,252 | 2,310,704 |       - |           - |         - | (6,633,254) |         - |     625,702 | 
| March 2007    |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
|               |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Issue of      | 1,275,500 |         - |       - |           - |         - |           - |         - |   1,275,500 | 
| share capital |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Premium on    |         - | 5,504,500 |       - |           - |         - |           - |         - |   5,504,500 | 
| issue of      |           |           |         |             |           |             |           |             | 
| share capital |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Share-based   |         - |         - | 200,885 |           - |         - |           - |         - |     200,885 | 
| payment       |           |           |         |             |           |             |           |             | 
| charge        |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Net loss for  |         - |         - |       - |           - |         - |    (86,698) |  (59,676) |   (146,374) | 
| the year      |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Addition in   |         - |         - |       - |           - |         - |           - |   661,526 |     661,526 | 
| minority      |           |           |         |             |           |             |           |             | 
| interest      |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Currency      |         - |         - |       - |      12,744 |         - |           - |         - |      12,744 | 
| translation   |           |           |         |             |           |             |           |             | 
| difference    |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Other         |         - |         - |       - |           - | 6,790,000 |           - |         - |   6,790,000 | 
| reserves      |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Balance at    | 6,223,752 | 7,815,204 | 200,885 |      12,744 | 6,790,000 | (6,719,952) |   601,850 |  14,924,483 | 
| 31 March 2008 |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
|               |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Issue of      |   138,808 |         - |       - |           - |         - |           - |         - |     138,808 | 
| share capital |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Premium on    |         - |   923,461 |       - |           - |   621,656 |           - |         - |   1,545,117 | 
| issue of      |           |           |         |             |           |             |           |             | 
| share capital |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Share-based   |         - |         - | 142,440 |           - |         - |           - |         - |     142,440 | 
| payment       |           |           |         |             |           |             |           |             | 
| charge        |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Net profit    |         - |         - |       - |           - |           |    730,080  |   218,129 |     948,209 | 
| (loss) for    |           |           |         |             |           |             |           |             | 
| the year      |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Addition in   |         - |         - |       - |           - |         - |      24,024 | (235,953) |   (211,929) | 
| minority      |           |           |         |             |           |             |           |             | 
| interest      |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Currency      |         - |         - |       - | (1,371,246) |         - |           - |         - | (1,371,246) | 
| translation   |           |           |         |             |           |             |           |             | 
| difference    |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
| Balance at    | 6,362,560 | 8,738,665 | 343,325 | (1,358,502) | 7,411,656 | (5,965,848) |   584,026 |  16,115,882 | 
| 31 March 2009 |           |           |         |             |           |             |           |             | 
+---------------+-----------+-----------+---------+-------------+-----------+-------------+-----------+-------------+ 
 
 
 
 
 
 
 
 
coNSOLIDATED cash flow statement 
AT 31 MARCH 2009 
 
 
 
 
+--------------------------------------------+-------------+------------+ 
|                                            | Year        | Year ended | 
|                                            | ended       |            | 
|                                            | 31 March    | 31 March   | 
|                                            | 2009        | 2008       | 
+--------------------------------------------+-------------+------------+ 
|                                            | GBP         | GBP        | 
+--------------------------------------------+-------------+------------+ 
|                                            |             |            | 
+--------------------------------------------+-------------+------------+ 
| Cash flow from operations                  |             |            | 
+--------------------------------------------+-------------+------------+ 
| Net profit/(loss) for the year before      |     948,209 |  (146,288) | 
| income tax                                 |             |            | 
| and minority interests                     |             |            | 
+--------------------------------------------+-------------+------------+ 
| Depreciation                               |      39,885 |     47,409 | 
+--------------------------------------------+-------------+------------+ 
| Gain from a bargain purchase               |   (309,900) |  (522,309) | 
+--------------------------------------------+-------------+------------+ 
| Decrease/(increase) in trade and other     |       9,366 |   (41,158) | 
| receivables                                |             |            | 
+--------------------------------------------+-------------+------------+ 
| Increase in prepaid expenses and other     |     (6,207) |   (29,189) | 
| current assets                             |             |            | 
+--------------------------------------------+-------------+------------+ 
| Decrease in trade and other payables       |    (60,014) |   (10,468) | 
+--------------------------------------------+-------------+------------+ 
| (Decrease)/increase in currency            | (1,401,520) |     13,061 | 
| translation reserves                       |             |            | 
+--------------------------------------------+-------------+------------+ 
| Share based payments                       |     142,440 |    200,885 | 
+--------------------------------------------+-------------+------------+ 
| Interest received                          |    (34,586) |   (44,463) | 
+--------------------------------------------+-------------+------------+ 
| Net cash outflow from operating activities |   (672,327) |  (532,520) | 
+--------------------------------------------+-------------+------------+ 
|                                            |             |            | 
+--------------------------------------------+-------------+------------+ 
| Cash flows utilised by investing           |             |            | 
| activities                                 |             |            | 
+--------------------------------------------+-------------+------------+ 
| Acquisition of subsidiaries, net of cash   |   (197,845) |  (102,189) | 
| acquired                                   |             |            | 
+--------------------------------------------+-------------+------------+ 
| Purchase of intangible fixed assets        | (1,953,545) |  (709,359) | 
+--------------------------------------------+-------------+------------+ 
| Proceeds from sale of property, plant and  |      14,898 |          - | 
| equipment                                  |             |            | 
+--------------------------------------------+-------------+------------+ 
| Purchase of property, plant and equipment  |    (25,194) |  (144,416) | 
+--------------------------------------------+-------------+------------+ 
| Interest received                          |      34,586 |     44,463 | 
+--------------------------------------------+-------------+------------+ 
| Net cash outflow from investing activities | (2,127,100) |  (911,501) | 
+--------------------------------------------+-------------+------------+ 
|                                            |             |            | 
+--------------------------------------------+-------------+------------+ 
| Cash flow from financing activities        |             |            | 
+--------------------------------------------+-------------+------------+ 
| Issue of shares                            |   1,683,925 |  2,496,277 | 
| Decrease in Minority Interest              |   (235,954) |          - | 
+--------------------------------------------+-------------+------------+ 
| Net cash inflow from financing activities  |   1,447,971 |  2,496,277 | 
+--------------------------------------------+-------------+------------+ 
|                                            |             |            | 
+--------------------------------------------+-------------+------------+ 
| Net (decrease) increase in cash and cash   | (1,351,456) |  1,052,256 | 
| equivalents                                |             |            | 
+--------------------------------------------+-------------+------------+ 
| Cash and cash equivalents at the beginning |   1,824,099 |    771,843 | 
| of the year                                |             |            | 
+--------------------------------------------+-------------+------------+ 
|                                            |             |            | 
+--------------------------------------------+-------------+------------+ 
| Cash and cash equivalents at the end of    |     472,643 | 1,824,099  | 
| the year                                   |             |            | 
+--------------------------------------------+-------------+------------+ 
 
 
 
 
 
 
 
 
company cash flow statement 
AT 31 MARCH 2009 
+-----------------------------------------+-------------+------------+ 
|                                         |  Year ended | Year ended | 
|                                         |    31 March |   31 March | 
|                                         |        2009 |      2008  | 
+-----------------------------------------+-------------+------------+ 
|                                         |         GBP |        GBP | 
+-----------------------------------------+-------------+------------+ 
|                                         |             |            | 
+-----------------------------------------+-------------+------------+ 
| Cash flow from operations               |             |            | 
+-----------------------------------------+-------------+------------+ 
| Loss for the year                       |   (925,573) |  (498,747) | 
+-----------------------------------------+-------------+------------+ 
| Depreciation                            |         107 |        600 | 
+-----------------------------------------+-------------+------------+ 
| Increase in trade and other receivables | (2,245,183) |  (462,862) | 
+-----------------------------------------+-------------+------------+ 
| (Increase) decrease in prepaid expenses |           - |   (29,189) | 
| and other current assets                |             |            | 
+-----------------------------------------+-------------+------------+ 
| Decrease                                |     (5,120) |   (93,334) | 
|  in trade and other payables            |             |            | 
+-----------------------------------------+-------------+------------+ 
| Share based payments                    |     142,440 |    200,885 | 
+-----------------------------------------+-------------+------------+ 
| Interest received                       |    (29,269) |   (44,218) | 
+-----------------------------------------+-------------+------------+ 
| Net cash outflow from operating         | (3,062,598) |  (926,865) | 
| activities                              |             |            | 
+-----------------------------------------+-------------+------------+ 
|                                         |             |            | 
+-----------------------------------------+-------------+------------+ 
| Cash flows utilised by investing        |             |            | 
| activities                              |             |            | 
+-----------------------------------------+-------------+------------+ 
| Purchase of property, plant and         |       (467) |    (1,800) | 
| equipment                               |             |            | 
+-----------------------------------------+-------------+------------+ 
| Proceeds from sale of property, plant   |       1,200 |          - | 
| and equipment                           |             |            | 
+-----------------------------------------+-------------+------------+ 
| Interest received                       |      29,269 |     44,218 | 
+-----------------------------------------+-------------+------------+ 
| Net cash inflow from investing          |      30,002 |     42,418 | 
| activities                              |             |            | 
+-----------------------------------------+-------------+------------+ 
|                                         |             |            | 
+-----------------------------------------+-------------+------------+ 
| Cash flow from financing activities     |             |            | 
+-----------------------------------------+-------------+------------+ 
| Issue of shares                         |   1,683,925 |  1,910,000 | 
+-----------------------------------------+-------------+------------+ 
| Net cash inflow from financing          |   1,683,925 |  1,910,000 | 
| activities                              |             |            | 
+-----------------------------------------+-------------+------------+ 
|                                         |             |            | 
+-----------------------------------------+-------------+------------+ 
| Net (decrease) increase in cash and     | (1,348,671) |  1,025,553 | 
| cash equivalents                        |             |            | 
+-----------------------------------------+-------------+------------+ 
| Cash and cash equivalents at the        |   1,797,396 | 771,843    | 
| beginning of the year                   |             |            | 
+-----------------------------------------+-------------+------------+ 
| Cash and cash equivalents at the end of |     448,725 |  1,797,396 | 
| the year                                |             |            | 
+-----------------------------------------+-------------+------------+ 
 
 
 
 
 
 
 
 
 
 
KIWARA PLC 
NOTES TO THE GROUP PROVISIONAL RESULTS FOR THE YEAR ENDED 
31 MARCH 2009 
 
 
1. Basis of preparation and accounting policies 
 
 
The financial information for the year ended 31 March 2009 has been prepared on 
the historical cost basis and is in accordance with the recognition and 
measurement criteria of the International Financial Reporting Standards and its 
Interpretations adopted by the International Accounting Standards Board and the 
disclosure requirements of IAS34 - Interim Financial Reporting. The accounting 
policies have been applied consistently throughout the Group and are consistent 
with those for the financial year ended 31 March 2008. 
 
2. Balance sheet 
The value of the Group's exploration and evaluation intangible assets at 31 
March 2009 was 
1.61 pence per share (2008: 0.63 pence per share), calculated on the weighted 
average number of shares of 165,540,875 (2008: 111,815,611) 
 
 
3. Income statement 
The headline loss for the financial year 2009 was 0.44 pence (2008: 0.08 pence) 
calculated on a 
weighted average number of shares of 165,540,875 (2008: 111,815,611). 
 
 
There were no dividends paid or declared. 
 
 
4. Segment reporting 
 
 
Business segments 
The Group's only business segment is the exploration and development 
of Nickel-Cobalt Copper and Uranium. 
Geographical segments 
An analysis of the loss on ordinary activities before taxation, net assets and 
exploration expenditure by geographical area is given below. 
+------------------------------------------------+----------------+------------+ 
|                                                |           2009 |       2008 | 
+------------------------------------------------+----------------+------------+ 
|                                                |            GBP |        GBP | 
+------------------------------------------------+----------------+------------+ 
| Profit (loss) on ordinary activities           |                |            | 
+------------------------------------------------+----------------+------------+ 
| United Kingdom                                 |      (615,672) |     23,562 | 
+------------------------------------------------+----------------+------------+ 
| Zambia                                         |      1,563,881 |  (169,850) | 
+------------------------------------------------+----------------+------------+ 
|                                                |        948,209 |  (146,288) | 
+------------------------------------------------+----------------+------------+ 
|                                                |                |            | 
+------------------------------------------------+----------------+------------+ 
|                                                |                |            | 
+------------------------------------------------+----------------+------------+ 
| Total profit (loss) before minority interests  |        948,209 |  (146,288) | 
+------------------------------------------------+----------------+------------+ 
|                                                |                |            | 
+------------------------------------------------+----------------+------------+ 
| Net assets by location                         |                |            | 
+------------------------------------------------+----------------+------------+ 
| United Kingdom                                 |     13,516,788 | 14,433,918 | 
+------------------------------------------------+----------------+------------+ 
| Zambia                                         |      2,599,093 |    490,565 | 
+------------------------------------------------+----------------+------------+ 
|                                                |     16,115,881 | 14,924,483 | 
+------------------------------------------------+----------------+------------+ 
|                                                |                |            | 
+------------------------------------------------+----------------+------------+ 
| Exploration expenditure                        |                |            | 
+------------------------------------------------+----------------+------------+ 
| Zambia                                         |      1,953,545 |    709,359 | 
+------------------------------------------------+----------------+------------+ 
| Total exploration expenditure                  |      1,953,545 |    709,359 | 
+------------------------------------------------+----------------+------------+ 
 
 
 
 
 
 
5. Capital and reserves 
The shares issued in the year are detailed below: 
+-----------+--------+------------+---------------+ 
| Date      |  Price |     Number |     Aggregate | 
| of        |    per |         of | consideration | 
| issue     |  share |     shares |               | 
+-----------+--------+------------+---------------+ 
|           |        |            |           GBP | 
+-----------+--------+------------+---------------+ 
|           |        |            |               | 
+-----------+--------+------------+---------------+ 
| 1         |    20p |  5,000,000 |     1,000,000 | 
| September |        |            |               | 
| 2008      |        |            |               | 
+-----------+--------+------------+---------------+ 
| 1         |     8p |  8,880,796 |       710,464 | 
| January   |        |            |               | 
| 2009      |        |            |               | 
+-----------+--------+------------+---------------+ 
|           |        | 13,880,796 |     1,710,464 | 
+-----------+--------+------------+---------------+ 
 
 
Share options and warrants 
 
 
The Company has granted options to subscribe for ordinary shares of 1p each as 
follows: 
+----------------------+--------------------------------+----------+------------+ 
| Date granted         |      Period exercisable        | Exercise |  Number of | 
|                      |                                |    price |    options | 
|                      |                                |      per |            | 
|                      |                                |    share |            | 
|                      |                                |  (pence) |            | 
+----------------------+--------------------------------+----------+------------+ 
|                      |                                |          |            | 
+----------------------+--------------------------------+----------+------------+ 
| 3 August 2007        | 3 August 2007 - 3 August 2014  |       10 |  1,000,000 | 
+----------------------+--------------------------------+----------+------------+ 
| 2 October 2007       |  2 October 2009 - 2 October    |       17 |    200,000 | 
|                      |              2014              |          |            | 
+----------------------+--------------------------------+----------+------------+ 
| 20 February 2008     |20 February 2008 - 20 February  |       20 |    900,000 | 
|                      |              2015              |          |            | 
+----------------------+--------------------------------+----------+------------+ 
| 8 July 2008          |   8 July 2008 - 8 July 2011    |       26 |  2,500,000 | 
+----------------------+--------------------------------+----------+------------+ 
| 23 September 2008    |    23 September 2008 - 19      |       16 |    685,000 | 
|                      |        September 2018          |          |            | 
+----------------------+--------------------------------+----------+------------+ 
| 10 February 2009     |     10 February 2009 - 19      |       16 |    100,000 | 
|                      |        September 2018          |          |            | 
+----------------------+--------------------------------+----------+------------+ 
 
 
The difference between the issue price of the 8,880,796 ordinary shares of 1p 
each issued and the nominal value of the shares allotted to New Africa Mining 
Fund on 13 January 2009 as part of a share exchange has been credited to a 
merger reserve account entitled "other reserves" in accordance with the merger 
relief provisions of the Companies Act 1985 and accordingly no share premium was 
set up for this transactions.  The amount credited to other reserves amounted to 
GBP621,556 in the year and a reconciliation of other reserves is shown in the 
Statement of Change in Equity. 
 
 
 
 
6. Financial statements 
The preliminary financial statements have been audited by Saffery Champness who 
have provided  an unqualified audit report which report is available for 
inspection at the Company's registered office.  Audited financial statements 
compliant with the Companies Act and International Financial Reporting Standards 
IFRS will be issued to shareholders on 27 June 2009 and will be available to 
view at the Company's website www.kiwara.co.uk 
 
7. Directorate 
There have been no changes in the board of directors during the year ended 
31 March 2009. 
 
 
8. Notice of the annual general meeting and posting of annual report 
 
 
The annual report will be posted to shareholders on 29 June 2009 and will be 
available to view at the Company's website www.kiwara.co.uk 
 
 
Notice is hereby given that the annual general meeting of the Company will be 
held at Rembrandt Hotel, 11 Thurloe Place, Knightsbridge,London, SW7 2RS to 
transact the following business on 18 September 2009 to transact the business as 
stated in the annual general meeting notice forming part of the annual financial 
statements. 
 
 
 
 
Signed on behalf of the board 
 
 
 
 
Colin Bird 
Chairman 
 
 
 
 
 
 
For further information please contact: 
Colin Bird/ Raju Samtani 
Kiwara Plc 
Tel +44 (0) 20 7581 4477 
 
 
Matthew Robinson/Rose Herbert 
finnCap 
Tel: +44 (0) 207 600 1658 
 
 
Brian Christie, Corporate Finance 
Sasfin, Johannesburg 
Tel: +27 (0) 11 809 7511 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR SELFMISUSESM 
 

Kiwara (LSE:KIW)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024 Plus de graphiques de la Bourse Kiwara
Kiwara (LSE:KIW)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024 Plus de graphiques de la Bourse Kiwara