TIDMLWT

RNS Number : 5518D

Loudwater Trust Limited

17 May 2012

17 May 2012

Loudwater Trust Limited ('the Company')

Annual Report & Accounts as at 31(st) December 2011

The Company is pleased to announce the publication of its Annual Report & Accounts for the year ended 31(st) December 2011.

The Annual Report & Accounts will be posted to shareholders shortly and can be downloaded from the Company's website at www.loudwatertrust.com.

Highlights from the Annual Report & Accounts as at 31(st) December 2011:

   --      Net Asset Value of GBP32.2 million, or 53.5p per share. 

-- GBP4.2 million of cash returned to shareholders in the year, equivalent to 7.0p per share, with an additional GBP4.4 million, equivalent to 7.2p per share returned since the year end.

-- Completed the sale of one company (Top Layer Networks) and secured the release of a final tranche of a cash escrow deposit. Since the year end, completed the sale of an equity investment in a second company (City Financial Investment Company) and a shareholding in an AIM listed business (Corero Network Security).

-- Remaining portfolio consists of investments in five companies, of which three account for approximately 80% of the NAV, plus two small, residual loan or loan-type holdings. Two companies are currently in exit processes and three are working towards either IPO's or trade-sales within the next one to two years.

-- As at 31(st) March 2012, the Company had a Net Asset Value of GBP27.1 million or 45.0p per share.

-- To date the Company has returned GBP22.4 million of capital to shareholders, equating to a total value as at 31 March 2012, for NAV plus cash returned of GBP49.5 million or 66.0p per share, based on 75,000,000 shares issued on admission to trading on AIM in January 2007.

-- No assets have been written up in value. The Investment Advisor is, however, greatly encouraged by the progress made by remaining investee companies, and considers that one or more exits are likely to achieve returns for the Company's shareholders significantly in excess of their current holding values.

For further information

 
            Loudwater Investment Partners Limited 
            Charles Somerset                                    +44(0)20 3372 6400 
 
            Panmure Gordon (UK) Limited 
            Andrew Potts                                        +44(0)20 7459 3600 
 
 

Table of Contents

Summary of Investment Objective and Investing Policy 1

Performance Statistics 2

Chairman's Statement 3

Investment Advisor's Report 4-8

Investing Policy 9-11

Report of the Directors 12-16

Independent Auditor's Report to the Members of Loudwater Trust Limited 17

Statement of Financial Position 18

Statement of Comprehensive Income 19

Statement of Changes in Equity 20

Statement of Cash Flows 21

Notes to the Financial Statements 22-40

Directors & Advisors 41

Summary of Investment Objective

The Company was established to provide Shareholders with an attractive rate of return on their investment, primarily through investing in companies which were likely to achieve an IPO or a sale within a short term time horizon and through a small number of investments in companies that were already listed.

In September 2008, the Company announced that, in the light of the then deteriorating economic environment and the lack of a visible time frame for exits, it would return some capital to Shareholders by way of a tender offer and would make appropriate changes in the Company's structure and investing policy as described below.

Summary of Investing Policy

As part of the 2008 Tender Offer, the Company adopted a new investing policy of not making investments in new companies. If the Board, advised by its Investment Advisor, considers that it will be attractive to recapitalise the Company and make new investments, the Board will seek Shareholder approval to amend the investing policy.

For the Company's full Investing Policy please see pages 9 - 11.

Performance Statistics

 
 Date             Net Asset Value    Cash Returned   Net Asset Value 
                                                      + Cash Returned 
                    GBP       PPS*        GBP          GBP      PPS** 
 29 January 
  2007           74,250,000  99.00         -        74,250,000  99.00 
 31 March 2007   74,732,000  99.64         -        74,732,000  99.64 
 30 June 2007    75,462,000  100.62        -        75,462,000  100.62 
 30 September 
  2007           75,269,000  100.36        -        75,269,000  100.36 
 31 December 
  2007           73,767,000  98.36         -        73,767,000  98.36 
 31 March 2008   73,959,000  98.61         -        73,959,000  98.61 
 30 June 2008    69,581,000  92.78         -        69,581,000  92.77 
 30 September 
  2008           70,324,000  93.77         -        70,324,000  93.77 
 31 December 
  2008           53,985,000  89.63    13,847,000    67,832,000  90.44 
 31 March 2009   54,303,000  90.16    13,847,000    68,150,000  90.87 
 30 June 2009    49,331,000  81.90    13,847,000    63,178,000  84.24 
 30 September 
  2009           48,198,000  80.02    13,847,000    62,045,000  82.73 
 31 December 
  2009           45,242,000  75.11    13,847,000    59,089,000  78.79 
 31 March 2010   42,330,000  70.28    13,847,000    56,177,000  74.90 
 30 June 2010    42,506,000  70.57    13,847,000    56,353,000  75.14 
 30 September 
  2010           40,641,000  67.47    13,847,000    54,488,000  72.65 
 31 December 
  2010           40,382,000  67.04    13,847,000    54,229,000  72.31 
 31 March 2011   39,351,000  65.33    13,847,000    53,199,000  70.93 
 30 June 2011    35,037,000  58.17    18,063,000    53,100,000  70.80 
 30 September 
  2011           32,842,000  54.52    18,063,000    50,905,000  67.87 
 31 December 
  2011           32,211,000  53.48    18,063,000    50,275,000  67.03 
 31 March 2012   27,076,000  44.95    22,418,000    49,494,000  65.99 
 
 

*Pence per ordinary share; note that number of shares in issuance was reduced from 75,000,000 to 60,232,855 following the share buy-back in November 2008.

**Pence per ordinary share; this assumes that the number of shares in issuance is held constant at 75,000,000.

Chairman's Statement

Year ended 31 December 2011

I am pleased to report on the performance of Loudwater Trust Limited (the "Company" or "Loudwater") for the year ended 31 December 2011.

On 24 March 2011, Damille Investments Limited ("Damille") acquired 27.64% of the share capital of the Company. My fellow director at Damille, Brett Miller, and I joined the Loudwater Board on 20 May 2011. On 27 April 2012, Lord Flight, Edward Forwood, Robert Fearis and Roger Le Tissier resigned from the Board, leaving myself, Brett Miller and Christopher Fish as directors. I have been appointed non-executive Chairman, replacing Lord Flight.

As Damille is a substantial shareholder in the Company, myself and Brett Miller are not deemed to be independent directors, whereas Chris Fish is deemed to be an independent director. Since the Board as a whole is therefore not deemed to be independent of Damille, the Company and Damille have entered into a relationship agreement, which states that at all times the Company will be capable of acting independently of Damille and/or its directors and officers and that any transactions will take place at arm's length and on a normal commercial basis.

We would like to put on record our appreciation for the contribution made by the recently retired directors to the Loudwater Board and in working with Loudwater through its initial investment phase, and latterly in the realisation phase.

In accordance with the Investment Objective and Investing Policy adopted by the Company in November 2008, the Company continues to manage the orderly realisation of its investment portfolio with the objective of maximising the return of invested capital to shareholders within a reasonable timeframe.

The Company has continued to make good progress against this objective. In the year to 31 December 2011, the Company completed the sale of one company (Top Layer Networks) and secured the release of an escrow deposit held in connection with a project undertaken by a previous investee company (Pentadyne). Since the year end, the Company has completed the sale of its equity investment in a second company (City Financial Investment Company) and its shareholding in an AIM listed business (Corero Network Security).

The proceeds from these realisations have been used to fund the continued return of capital to shareholders. In the year ended 31 December 2011, a further GBP4.2 million was returned to shareholders, equivalent to 7.0 pence per share, with an additional GBP4.4 million, equivalent to 7.2 pence per share returned since the year end.

The Net Asset Value was GBP32.2 million or 53.5 pence per share as at 31 December 2011 and GBP27.1 million or 45.0 pence per share as at 31 March 2012.

To date the Company has returned GBP22.4 million of capital to shareholders, equating to a total value as at 31 March 2012, for NAV plus cash returned of GBP49.5 million or 66.0 pence per share, based on 75,000,000 shares issued on admission to trading on AIM in January 2007.

The Board of Directors continues to work closely with the Investment Advisor to maximise further realisations. Discussions in relation to a number of additional realisations are on-going and we look forward to returning further funds to shareholders in due course.

Rhys Davies

Chairman

Loudwater Trust Limited

16 May 2012

Investment Advisor's Report

Year ended 31 December 2011

Overview

In the year under review, we successfully completed the sale of one company (Top Layer Networks) and secured the release of an escrow deposit (Pentadyne). Since 31 December 2011, we have completed the sale of an investment in a second company (City Financial Investment Company) and also sold the Company's shares in an AIM listed company (Corero Network Security).

Following these exits, a total of GBP8.6 million of cash has been returned to shareholders since 1 January 2011, equivalent to 14.2 pence per share. The Net Asset Value was GBP32.2 million or 53.5 pence per share as at 31 December 2011 and GBP27.1 million or 45.0 pence per share as at 31 March 2012.

The Company's portfolio now consists of investments in five companies, of which three account for approximately 80% of the NAV, plus two small, residual loan or loan-type holdings.

Two companies are currently in exit processes and three are working towards either IPO's or trade-sales within the next one to two years.

The timing and feasibility of exits are, of course, highly dependent on market conditions which, at this time, remain poor and particularly hard to predict. In light of these conditions, it is the Company's valuation policy not to write up the value of any assets, unless there is a clear basis for doing so, evidenced, for example, by the announcement of a binding offer from either an acquirer or a new investor.

We are, however, greatly encouraged by the progress that has been made by our remaining investee companies, and consider that one or more exits are likely to achieve returns for the Company's shareholders significantly in excess of their current holding values.

Investment Highlights

In the year under review and the first quarter of 2012, the following notable events have taken place:

-- In March 2011, the sale of Top Layer Networks to AIM listed Corero plc for consideration of US$15.3 million (GBP9.5 million) of which the Company received US$7.5 million (GBP4.6 million) in the form of a mixture of Corero shares, loan notes and cash.

-- In October 2011, the release of the final tranche of an escrow deposit, held as collateral for a performance bond associated with a project undertaken by former investee company Pentadyne.

-- In January 2012, the sale of the Company's investment in City Financial Investment Company for total consideration of GBP2.75 million, including cash proceeds of GBP2.5 million and preferred ordinary shares valued at GBP250,000.

-- In March 2012, the sale of the Company's equity interest in Corero Network Security plc, comprising approximately 4.4 million ordinary shares. The cash proceeds from this sale were GBP1.9 million.

Returns of Capital

Following these exits, the Company returned GBP8.6 million of cash to shareholders. This brings the total cash returned by the Company to a total of GBP22.4 million equivalent to 30% of the NAV of GBP74.3m of the Company following its IPO on 29 January 2007.

 
 
 Date             GBPm   pps* 
---------------  -----  ----- 
 November 2008    13.8   18.5 
 June 2011         4.2    7.0 
 February 2012     2.5    4.1 
 March 2012        1.9    3.1 
---------------  -----  ----- 
 Total            22.4   32.7 
---------------  -----  ----- 
 

*Based on 75,000,000 shares outstanding at the time of the November 2008 share buyback and 60,232,855 shares outstanding subsequently.

Investment Advisor's Report (continued)

Year ended 31 December 2011

NAV Update

 
                                        31 December 2011     31 December 2010 
                                         GBPm       pps       GBPm       pps 
------------------------------------  ---------  --------  ---------  -------- 
 Investments in portfolio companies        30.2      50.2       32.5      53.9 
 Cash and equivalents*                      2.0       3.3        7.9      13.1 
------------------------------------  ---------  --------  ---------  -------- 
 Total                                     32.2      53.5       40.4      67.0 
------------------------------------  ---------  --------  ---------  -------- 
 

*Includes cash at bank, fixed deposits, funds held in escrow, other receivables net of payables and interest due from loan note investments in portfolio companies.

The NAV at 31 March 2012 was GBP27.1 million or 45.0 pence per share. This gives a total value for current NAV plus cash returned of GBP49.5 million or 66.0 pence per share, based on 75,000,000 shares issued on admission to trading on AIM in January 2007.

Portfolio Update

As the portfolio has developed to a stage where, at any one time, one or more companies are likely to be in discussions with potential acquirers, merger partners or investors, the Investment Advisor considers that it is not in the best interests of the Company or shareholders to disclose individual holding values or the percentage ownership of portfolio companies.

The Company's remaining portfolio, as at 31 March 2012, is comprised as follows:

-- Three substantial investments (representing approximately 80% of NAV). Of these investments, one is currently in an exit process and the other two are working towards either IPO's or trade sales within the next one to two years. All three companies have achieved very substantial revenue growth since the time of the Company's investment. Two of the companies are profitable, whilst the third company is currently loss-making as a result of its continued investment in its development pipeline.

-- Two smaller investments (representing <10% of NAV). Of these, the larger company is a profitable business and is currently in an exit process. The smaller company expects to achieve profitability in 2012 and is positioning itself for a trade sale in due course.

-- Two residual loan or loan-type instruments (representing <10% of NAV). These are residual instruments left over from the sale of previously held company investments. One is a secured loan earning 8% interest and with a maturity date of March 2014. The other consists of preference shares.

   --      Cash and equivalents (representing <10% of NAV). 

In 2011, the Company made one follow-on investment in a US company Glimmerglass of US$0.7 million (GBP0.4 million) as part of an internal financing round to strengthen working capital and support expansion into new markets.

Whilst the economic climate of the past three years has been a difficult one in which to build businesses, we have been greatly encouraged by the progress that that these companies have made. All have grown in scale over the period of our investment, in some cases doubling or even trebling in size.

Looking forwards, we consider that one or more company exits are likely to achieve returns for the Company's shareholders significantly in excess of their current holding values.

Further details of the progress made by each of the portfolio companies are provided in the next section. Investment Advisor's Report (continued)

Year ended 31 December 2011

Portfolio Companies

AgraQuest Inc. (Davis, California) - www.agraquest.com

AgraQuest is a world leading bio-technology company that develops and manufactures natural pest management products for agricultural and horticultural markets. Building on its established fungicide business, the company is working to expand its product range and develop new applications in areas such as bio-fumigants and seed treatment. In developing and bringing these products to market, AgraQuest partners with a number of the world's leading agricultural companies.

Growing at an annual rate of 30% the company has built its share of the global pesticide market from circa 0.1% in 2007 to 0.5% by the end of 2011. This business growth is supported by a global trend, currently led by the European Union, to ban an increasing range of chemicals which may be used by food producers for crop protection. On the research and development side of the business, the company continues to make significant advances, and over the last three years, has hired 40 new scientists and doubled the size and capacity of its research facilities.

Antenova Limited (Cambridge, UK) - www.antenova.com

Antenova is a developer and supplier of antenna components for mobile handsets, portable devices and laptop computers. Antenova has developed a range of patented IP which enables it to develop antennae and radio modules which allow multiple signals (e.g. 3G, GPRS, GPS, Bluetooth, Wi-Fi) to be combined in very small components whilst maintaining high performance. Manufacture is carried out by contract manufacturers in Asia.

Despite difficult market conditions over the last few years, the company expects to see strengthening in demand, driven in part by the increased use of smart phones and tablet PC's and the roll-out of 4G networks.

The Engine Group Limited (London, UK) - www.theenginegroup.com

Engine is a substantial marketing and communications group based in the UK. The company is headed up by WCRS co-founder Peter Scott, who established Engine following the management buyout of WCRS from Havas in April 2004. The group is comprised of eleven partner companies in the UK and a further two companies in the US that have been acquired by Engine's recently created US subsidiary. Engine provides services spanning across advertising agency, PR, brand consultancy, direct marketing and digital consultancy and serves a host of blue chip clients.

Engine grew strongly in 2010, through a combination of organic and acquisitive growth, with revenues increasing by 25% to GBP74 million and EBITDA up 12% to GBP15 million. The company continued to make progress in 2011 and completed the acquisitions of Mischief PR, an awarding winning consumer PR business, and Fantastic Thinking, a digital production business.

Glimmerglass Networks Inc. (Hayward, California) - www.glimmerglass.org

Glimmerglass is the market leader in the design and supply of intelligent optical systems, based on large scale MEMs (Micro-Electro-Mechanical) switching technology, for fibre optic networks. These switches allow up to 200 light beams to be switched on a 'many-to-many' basis. The company's technology enables network operators to remotely create, monitor and protect light paths and take active or 'intelligent' control of the fibre optic layer. Glimmerglass is an established supplier to a number of large telecom carriers, who install these systems at key nodes within their fibre optic networks, and to a growing number of cyber security agencies worldwide.

In 2011 the company significantly expanded its presence in the cyber security market and has built a large pipeline of business to drive revenue growth into 2012 and beyond. In addition, the company continues to develop its service offering with new software and other system capabilities.

Investment Advisor's Report (continued)

Year ended 31 December 2011

Portfolio Companies (continued)

Somethin' Else Limited (London, UK) - www.somethinelse.com

Somethin' Else is cross-platform media production company and the largest independent radio producer in the UK with programmes such as Jazz on 3, Gardeners' Question Time and the '606' Programme. The company is a growing producer of digital media and manages performers such as Jeremy Kyle and JK & Joel through its talent management agency. The company has won many awards including Bafta and Sony Radio Academy.

Somethin' Else has achieved substantial revenue growth over the last two years. In particular, the company has been successful in growing the digital side of the business and has delivered a number of flagship projects. The company is largest supplier of radio content to the BBC and continues to develop this long-term relationship.

Other investments

Corero Network Security Plc (Rickmansworth, UK) - www.corero.com (acquirer of Top Layer Networks)

As announced on 3 March 2011, the sale of Top Layer Networks, Inc., to AIM listed Corero Network Security plc (previously Corero plc) completed and Loudwater received consideration for its Top Layer shareholding of 4,399,891 Corero shares (US$3.1 million at 45p per share), Corero consideration loan notes with a value of US$2.7 million and cash of US$1.7 million.

As announced on 17 February 2012, Loudwater's shares in Corero were placed as part of an equity fundraising by Corero, at 43p per share for a gross consideration of GBP1.89 million, and Loudwater received the proceeds in early March following approval of the equity placing by Corero's shareholders.

Following the sale of Loudwater's shareholding in Corero, on 19 March 2012 Loudwater exercised the right to appoint an observer to the Corero board, and on 20 March 2012, Edward Forwood stepped down from the board of Corero.

Loudwater continues to hold the consideration loan notes with original face value of US$2.7 million, generating interest at 8% per annum which is accrued and added to the principal amount on a bi-annual basis. The consideration loan notes are repayable on 3 March 2014 but can be repaid prior to the repayment date without penalty at the sole election of Corero.

Corero announced their 2011 results on 20 March 2012. The following is an extract from their results announcement:

"...2011 was a transformational year for Corero with the acquisition and successful integration of Top Layer Networks, Inc. ("Top Layer") coupled with the continuing growth of the Corero Business Systems division ("CBS"). The Top Layer acquisition closed on 2 March 2011 and Top Layer was rebranded Corero Network Security ("CNS") in June 2011.

CNS has made significant progress post acquisition, with the establishment of an international sales team and considerable investment into product development, leading to increased sales momentum and order intake. In addition, CBS has experienced strong growth during the period.

In the year ended 31 December 2011 the Group reported revenues of GBP11.3 million (2010: GBP3.0 million) and operating profit before depreciation, amortisation, acquisition and restructuring costs and financing of GBP287,000 (2010: GBP333,000).

On 6 March 2012, the Company raised GBP4.56 million (before issue costs), of which the directors and senior management contributed GBP1.4 million, by way of a placing of 10,615,694 new ordinary shares at a price of 43p per share. The money was raised to support the growth of the Corero Network Security business by investing in the sales of marketing functions of the business to gain end-user customer and channel partner awareness, and investing in its product development capabilities...".

Investment Advisor's Report (continued)

Year ended 31 December 2011

Other investments (continued)

City Financial Investment Company Limited (London, UK) - www.cityfinancial.co.uk

City Financial is an established London based fund management firm that was acquired in January 2006 by an experienced team from Invesco UK. The Company financed City Financial's significant expansion by acquisition in 2007. City Financial is responsible for a portfolio of funds including gilt, global bond and multi-manager absolute return.

On 18 January 2012, Loudwater announced the sale of its investment in City Financial. Loudwater's shares in City Financial, which represented a non-controlling equity interest, were acquired by City Financial itself, for total consideration of GBP2.75 million. Loudwater received cash proceeds of GBP2.5 million, together with preferred ordinary shares valued at GBP250,000.

The total consideration of GBP2.75 million was 10% below the carrying value of the investment as at 30 September 2011.

Richard Wyatt & Edward Forwood

Loudwater Investment Partners Limited

16 May 2012

Investing Policy

Investment Objective

The Company's investment objective on admission to trading on AIM in January 2007 was to provide shareholders with an attractive rate of return on their investment, primarily through investing in companies which were likely to achieve an initial public offering ("IPO") or a sale within a short term time horizon, and through a small number of investments in companies that were already listed.

Following the approval of shareholders at an extraordinary general meeting on 5 November 2008, the Company made the following key changes to its investment objective:

-- The Company will not make any new investments other than follow-ons. Remaining capital will be reserved for follow-on investments in existing portfolio companies where the Investment Advisor believes further funding is required.

-- Cash proceeds from realisations in full following the exit of a portfolio investment will be distributed to shareholders, subject to the retention of sufficient cash for follow-on investments in existing portfolio companies where the Investment Advisor believes further funding is required.

Assets or Companies in which the Company can invest

The Company will not make any investments in new portfolio companies, apart from follow-on investments in existing portfolio companies.

As and when economic and market uncertainties have receded and the IPO markets for smaller companies show signs of improvement, the Board will review the options of either recapitalising the Company and resuming investment activity or initiating an orderly disposal of the portfolio and the return of all capital to shareholders.

Whether investments will be active or passive investments

Investments in portfolio companies are passive in nature but managed on an active basis.

The Investment Advisor formally monitors each of the Company's investments on an ongoing basis. Whilst the Company would usually require a right to a board seat or observer status, this right would generally only be exercised in the event of problems in the investee company or if the Company owns a significant equity holding in the investee company.

Holding period for investments

At admission to trading on AIM in January 2007, the Company's policy was to invest in companies which were likely to achieve a listing or realisation within six to twenty-four months. Furthermore, the Company wished to invest in businesses which would achieve an acceptable level of market capitalisation if they were listed on a public market. As such the Company's policy was not to invest in early stage or start-up situations, and instead it would focus on investing in companies which had achieved suitable levels of revenues and were either profitable or close to achieving profitability at the time of investment.

In light of the deteriorating economic environment towards the end of 2008, the Board, as advised by the Investment Advisor, believed that exit timeframes for potential new investments and the existing portfolio would be longer than previously envisaged. Moreover, whilst attractive returns were anticipated from the existing investment portfolio, some were likely to need further funding before an exit could be achieved. As a result, the investment objective and policy of the Company was amended and approved by shareholders in November 2008. It is therefore difficult to determine the timing of exits at this stage.

Spread of investments and maximum exposure limits

On admission to trading on AIM in January 2007, it was the Company's intention to use the net proceeds of the placing of circa GBP74 million to build an initial portfolio of investments in at least 15 companies.

The Company also stated that it would not seek to invest (or commit to invest) more than 10 per cent. of the Company's gross assets in any single investment at the time of investment (or commitment), although such limit was able to be exceeded in certain cases where the Board deemed it appropriate on the advice of the Investment Advisor.

Investing Policy (continued)

Spread of investments and maximum exposure limits (continued)

Typically, investments in pre-IPO opportunities were to be made by way of a convertible loan note that would convert on an exit event at a discount to the relevant exit price. The loans may also have an attached equity interest in the form of a warrant or option over shares. However, a proportion, not envisaged to exceed 25 per cent. of the net asset value of the portfolio, would be in investments made at a fixed price. This was necessary in order to capture attractive pre-IPO opportunities that are not available with a loan note security.

In addition, the Company was able to invest in companies that were already listed. These investments were to be made on an opportunistic basis and were expected to represent a small number of the Company's transactions, not exceeding 15 per cent. of the total net asset value of the Company. As investee companies achieve successful listings, however, the net asset value attributable to holdings in listed companies may be substantial.

The shareholders resolved at an extraordinary general meeting on 5 November 2008 that the Company would not make investments in any new portfolio companies, and that funds would be reserved for follow-on investments in existing portfolio companies. Accordingly, the Company will not be able to increase the spread of investments beyond its investment in 8 investee companies as at 31 December 2011 (31 December 2010: 8 investee companies).

Policy in relation to gearing

The Directors may exercise the powers of the Company to borrow money and to give security over its assets.

The Company may borrow funds secured on its investments if the Board, as advised by the Investment Advisor, considers that satisfactory opportunities for follow-on investment arise at a time when the Company is close to being fully invested. In any event, borrowings will be limited to 50 per cent. of the value of the Company's investments at the time of draw down.

The Company may be indirectly exposed to the effects of gearing to the extent that investee companies have outstanding borrowings.

The Company may invest a proportion of its assets in underlying investments denominated in currencies other than sterling. In an attempt to reduce the impact on the ordinary shares of currency fluctuations and the volatility of returns which may result from such currency exposure, the Company will have the flexibility to hedge the appropriate proportions of the Company's assets against sterling through the use of foreign exchange transactions and currency derivatives. Currency hedging will be for the purposes of efficient portfolio management only and the Company has no intention of using currency hedging for the purposes of currency speculation for its own account.

Policy in relation to cross-holdings

The Company does not have a formal policy on cross-holdings. However, the Company's policy is not to make any investments in new portfolio companies, apart from follow-on investments in existing portfolio companies.

The Company's policy for investments in companies that are already listed, which include closed-ended investment funds, is that they will be made on an opportunistic basis and are expected to represent a small number of the Company's transactions, not exceeding 15 per cent. of the total net asset value of the Company. As investee companies achieve successful listings, however, the net asset value attributable to holdings in listed companies may be substantial.

Investing Restrictions

Following the approval of shareholders at an extraordinary general meeting on 5 November 2008, the Company no longer intends to make any investments in new portfolio companies. Remaining capital will be reserved for follow-on investments in existing portfolio companies where the Investment Advisor believes further funding is required.

Whilst there are no restrictions on the ability of the Company to take controlling stakes in portfolio companies, the Company ensures that there is sufficient separation between the Company and each portfolio company through the right to a Board seat or Board observer status in only a non-executive capacity.

Investing Policy (continued)

Investing Restrictions (continued)

In addition, the Company also ensures that there is sufficient separation between each portfolio company by ensuring that there is no:

-- cross-financing, including the provision of undertakings or security for borrowings from one portfolio company to another;

-- common treasury functions; or

-- sharing of operations.

Other than these restrictions set out above, and the requirement to invest in accordance with its investing policy, there are no other investing restrictions.

Returns and Distribution Policy

It is anticipated that returns from the Company's investment portfolio will be in the form of capital upon realisation or sale of its investee companies, rather than from dividends.

At the extraordinary general meeting on 5 November 2008, it was resolved that the cash proceeds of realisation in full following the exit of a portfolio investment would be returned to shareholders, subject to the retention of sufficient cash for follow-on investments in existing portfolio companies where the Investment Advisor believes that further funding is required. Whilst it is not possible to determine the timing of exits, the Board, advised by the Investment Advisor, will seek to return capital to shareholders when appropriate.

Life of the Company

The Company was established with an indefinite life. Following the approval of shareholders at an extraordinary general meeting on 5 November 2008, there will be a continuation vote at the annual general meeting of the Company to be held to consider the accounts for the financial period ended 31 December 2013 (or any accounting period substituted for it). It is further proposed that if any such continuation vote is passed, that a similar continuation vote will be proposed at every second annual general meeting thereafter. If at any time a continuation vote is not passed, the Directors will be required to formulate proposals to wind up the Company.

Report of the Directors

The Directors of Loudwater Trust Limited ("the Company") are pleased to present their annual report and audited financial statements for the year ended 31 December 2011.

THE COMPANY

The Company is a Guernsey registered closed-ended investment company, registered with limited liability in Guernsey on 11 January 2007 in accordance with The Control of Borrowing (Bailiwick of Guernsey) Ordinance, 1959 as amended and is governed by the provisions of the Companies (Guernsey) Law, 2008. The Company commenced business on 29 January 2007 when the Ordinary Shares of the Company were admitted to trading on AIM.

The Company is an Authorised Closed-ended Investment Scheme and is subject to the Authorised Closed-ended Investment Scheme Rules 2008.

INVESTMENT OBJECTIVES & POLICY

The Company's investment objectives and policy are detailed on pages 9 - 11.

RESULTS AND DIVIDENDS

The results for the year are set out in the Statement of Comprehensive Income on page 19.

The dividend policy of the Company is disclosed in note 16 to the financial statements. The Directors do not recommend the payment of a dividend for the year ended 31 December 2011 (31 December 2010: GBPnil).

CORPORATE GOVERNANCE

COMPLIANCE

The Board note the principles and recommendations of the Finance Sector Code of Corporate Governance issued by the GFSC which became effective on 1 January 2012 (the "Guernsey Code"), the principles and recommendations of the UK Corporate Governance Code (formerly the Combined Code) issued by the Financial Reporting Council in June 2010 and applicable for accounting periods beginning on or after 29 June 2010 (the "UK Code"), and the principles and recommendations of the AIC Code of Corporate Governance issued by the AIC in October 2010 (the "AIC Code").

As a Guernsey incorporated company and under the AIM Rules for Companies, it is not a requirement for the Company to comply with the UK Code. However, the Directors place a high degree of importance on ensuring that high standards of corporate governance are maintained and have considered the principles and recommendations of the Guernsey Code, the UK Code and the AIC Code. Furthermore, the Directors have considered the effectiveness of their corporate governance practices and are satisfied with their degree of compliance with the principles laid out in the Guernsey, UK, and AIC Codes in the context of the nature, scale and complexity of the Company's business.

As at 31 December 2011 the Company complied substantially with the relevant provisions of the UK, Guernsey, and AIC Codes (save with regard to the following provisions listed below) and it is the intention of the Board that the Company will comply with those provisions (save with regard to the following provisions listed below) throughout the year ending 31 December 2012:

-- The role of the chief executive: The Board considers that the post of chief executive officer is not relevant for the Company as this role has effectively been delegated to the Investment Manager under the terms of the Investment Management Agreement.

-- The appointment of a Senior Independent Director: Following the board restructuring that took place on 27 April 2012, Christopher Fish has been appointed the senior independent director.

-- Executive directors' remuneration: As the Board has no executive directors, it is not required to comply with the principles of the Code in respect of executive directors' remuneration and does not have a remuneration committee.

-- Establishment of nomination committee: Since all of the Directors are non-executive, the Board does not consider it necessary to establish a nomination committee. The Board as a whole monitors performance and plans for succession of the Board, either through Board meetings or, if appropriate, through the use of an appropriately constituted committee.

Report of the Directors (continued)

CORPORATE GOVERNANCE (continued)

COMPLIANCE (continued)

-- Internal audit function: The Board has reviewed the need for an internal audit function, as recommended by the Code. Due to the size of the Company and the delegation of day-to-day operations to regulated service providers, an internal audit function is not considered necessary. The Directors consider annually whether a function equivalent to an internal audit is needed and will continue to monitor its systems of internal controls in order to provide assurance that they operate as intended.

Independence of Directors

As at 31 December 2011, the Board consisted of seven members, all of whom are non-executive and, with the exception of Edward Forwood, Rhys Davies and Brett Miller, all are considered to be independent.

The Directors recognise the importance of succession planning for company boards and review the composition of the Board annually. However, the Board is of the view that length of service will not necessarily compromise the independence or contribution of directors of an investment company where continuity and experience can be a benefit to the board. Furthermore, the Board agrees with the view expressed in the AIC Code of Corporate Governance that long serving Directors should not be prevented from forming part of an independent majority or from acting as Chairman. Consequently no limit has been imposed on the overall length of service of the Directors.

With the exception of Mr Miller and Mr Davies (appointed 20 May 2011), all other Directors, who held office during the year, were initially appointed to the Board on 11 January 2007 and a third of them retired, and seeked reappointment at each annual general meeting ("AGM"). At the AGM, held on 20 June 2011, Mr Le Tissier and Lord Flight retired by rotation under the articles of incorporation, and were then re-elected by shareholders. On 27 April 2012, Lord Flight, Edward Forwood, Robert Fearis and Roger Le Tissier resigned from the Board of Directors with immediate effect. As a result, the remaining Directors are Christopher Fish, Brett Miller and Rhys Davies. Rhys Davies was appointed non-executive Chairman, replacing Lord Flight. As Brett Miller and Rhys Davies are representatives of Damille, a 27.64% shareholder in the Company, they are not deemed to be independent directors. The Board as a whole is therefore not deemed to be independent of Damille. At the Company's next AGM, an ordinary resolution will be proposed to seek the reappointment of Mr Fish to retire by rotation, under the articles of incorporation.

The Directors believe that the Board has a balance of skills and experience which enable it to provide effective strategic leadership and proper governance of the Company.

The Board has contractually delegated external agencies for the management of the investment portfolio, the custodial services and the day to day accounting and company secretarial requirements. Each of these contracts was only entered into after proper consideration by the Management Engagement Committee or the Board.

BOARD COMMITTEES

AUDIT COMMITTEE

An audit committee has been appointed and is responsible for reviewing and monitoring internal financial control systems and risk management systems on which the Company is reliant, considering the annual financial statements and audit report, considering the appointment and remuneration of the Company's auditors and monitoring and reviewing annually their independence, objectivity, effectiveness and qualifications. The members of the Audit Committee are Robert Fearis (Chairman), Christopher Fish, Roger Le Tissier and Rhys Davies. The Audit Committee has performed reviews of the internal financial control systems and risk management systems during the year. The Audit Committee is satisfied with the internal financial control systems of the Company. The Audit Committee meets at least twice a year. Following the Board restructuring on 27 April 2012, the Board as a whole will be responsible for the functions and duties of the audit committee.

Report of the Directors (continued)

CORPORATE GOVERNANCE (continued)

BOARD COMMITTEES (continued)

MANAGEMENT ENGAGEMENT COMMITTEE

The management engagement committee has been formed to review the performance of the Investment Advisor in relation to the provision of management services to the Company and to ensure that the terms of the Investment Advisory Agreement are competitive and sensible for shareholders. The duties of the management engagement committee also include reviewing the performance of the NOMAD, the Administrator and the Registrar and ensuring the terms of their remuneration remain competitive and sensible for shareholders. The management engagement committee comprises all of the independent directors with Lord Flight acting as Chairman. Following the Board restructuring on 27 April 2012, the Board as a whole will be responsible for the functions and duties of the management engagement committee.

REMUNERATION AND NOMINATION COMMITTEES

Since all of the Directors are non-executive, the Board does not consider it necessary to establish remuneration or nomination committees.

MEETINGS

The table below, details the attendance at Board and Committee meetings during the year:

 
                                Management Engagement Committee*** 
            Audit Committee** 
  Board* 
 
 
                     Management*   Ad hoc 
 Lord Flight              2          1      -   1 
 Edward Forwood           1          -      -   - 
 Christopher Fish         3          3      2   1 
 
 
 Robert Fearis    4   1   1   - 
 
 
 Roger Le Tissier    3   3   1   - 
 Brett Miller        1   3   -   - 
 Rhys Davies         1   4   1   1 
 

*9 Board meetings have been held during the year ended 31 December 2011

** 2 Audit Committee meetings have been held during the year ended 31 December 2011

*** 1 Management Engagement Committee meeting has been held during the year ended 31 December 2011

INTERNAL CONTROLS

The Directors are responsible for overseeing the effectiveness of the internal financial control systems of the Company, which are designed to ensure proper accounting records are maintained, that the financial information on which the business decisions are made and which is issued for publication is reliable, and that the assets of the Company are safeguarded. Such a system of internal financial controls can only provide reasonable and not absolute assurance against misstatement or loss.

In accordance with the guidance published by the Institute of Chartered Accountants in England and Wales ("the Turnbull Report"), the Board has reviewed the Company's internal control procedures. These internal controls are implemented by the Company's two main service providers, the Investment Advisor and the Administrator. The Audit Committee contacts each service provider on an annual basis to seek confirmation that each service provider had effective controls in place to control the risks associated with the services that they are contracted to provide to the Company. The Board is satisfied with the internal controls of the Company.

The Directors meet on a quarterly basis ("Management" meetings per the table above) and at other unscheduled times ("Ad hoc" meetings per the table above) when necessary to assess Company operations and the setting and monitoring of investment strategy and investment performance. At such meetings, the Board receives from the Administrator and Investment Advisor a full report on the Company's holdings and performance. The Board gives directions to the Investment Advisor as to the investment objectives and limitations, and receives reports in relation to the financial position of the Company and the custody of its assets.

Report of the Directors (continued)

CORPORATE GOVERNANCE (continued)

INTERNAL CONTROLS (continued)

The Board does not consider it appropriate to directly implement social, ethical and environmental policies within an investment company investing in financial instruments. However, the Board acknowledges that in addition to financial, legal and market due diligence, the Investment Advisor's investment appraisal includes a rigorous assessment of a potential Investee Company's social, ethical and environmental policies, and therefore the Investment Advisor monitors such policies and practices following any investment.

The Board has considered non-financial areas of risk such as disaster recovery and investment management, staffing levels within the service providers and considers adequate arrangements to be in place.

ANTI-BRIBERY AND CORRUPTION

The Board acknowledges that the Company's international operations may give rise to possible claims of bribery and corruption. In consideration of the recently enacted UK Bribery Act, at the date of this report the Board had conducted an assessment of the perceived risks to the Company arising from bribery and corruption to identify aspects of business which may be improved to mitigate such risks. The Board has adopted a zero tolerance policy towards bribery and has reiterated its commitment to carry out business fairly, honestly and openly.

SHAREHOLDER VIEWS

The Board regularly monitors the shareholder profile of the Company. All shareholders have the opportunity, and are encouraged, to attend the Company AGM at which members of the Board are available in person to meet shareholders and answer questions. In addition, the Company's Investment Advisor and Corporate Broker maintain regular contact with major shareholders and report regularly to the Board on shareholder views.

DIRECTORS

The Directors, all of whom are non-executive directors, are as listed on page 41. Mr Brett Miller and Mr Rhys Davies were appointed on 20 May 2011, all other Directors were appointed on incorporation.

DIRECTORS' INTERESTS

As at 31 December 2011, the interests of the Directors who held office during the year and their families are set out below:

 
                      31 December 2011   31 December 2010 
                      Ordinary Shares    Ordinary Shares 
                     -----------------  ----------------- 
  Lord Flight                   80,000             80,000 
  Edward Forwood               400,000            400,000 
  Brett Miller                       -                  - 
  Rhys Davies                        -                  - 
  Roger Le Tissier                   -                  - 
  Christopher Fish                   -                  - 
  Robert Fearis                      -                  - 
 

There were no changes in the interests of the Directors since the year end to the date of this report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Companies (Guernsey) Law, 2008 requires Directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period and are in accordance with applicable laws. In preparing these financial statements the Directors are required to:

   --      Select suitable accounting policies and apply them consistently; 
   --      Make judgements and estimates that are reasonable and prudent; 

-- State whether applicable accounting standards have been followed subject to any material departures disclosed and explained in the financial statements; and

-- Prepare the financial statements on a going concern basis unless it is inappropriate to presume that the Company will continue in business.

Report of the Directors (continued)

STATEMENT OF DIRECTORS' RESPONSIBILITIES (continued)

The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company to enable them to ensure that the financial statements have been prepared in accordance with the Companies (Guernsey) Law, 2008 and the Company's principal documents. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

So far as the Directors are aware, there is no relevant audit information of which the Company's auditors are unaware, having taken all steps the Directors ought to have taken to make themselves aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

THE INVESTMENT ADVISOR

Loudwater Investment Partners Limited was appointed Investment Advisor to the Company pursuant to an Investment Advisory Agreement dated 24 January 2007 (the "Investment Advisory Agreement"), between the Company and the Investment Advisor. Under this agreement the Investment Advisor is responsible for sourcing, evaluating, negotiating, completing and monitoring investments on behalf of the Company, subject to overall supervision of the Company's Directors. The Investment Advisor also advises the Board on the proposed divestment of investments and gives effect to their implementation.

The Investment Advisory Agreement shall continue in force until the Annual General Meeting of the Company to be held to consider the accounts for the financial period ended 31 December 2013 (or any accounting period substituted for it) at which point there will be a continuation vote to consider whether to increase the life of the Company. If any such continuation vote is passed the Investment Advisory Agreement is then renewable by continuation vote on every anniversary of the date of execution of the Investment Advisory Agreement. The Investment Advisory Agreement may be terminated earlier upon certain breaches of the Investment Advisory Agreement or the insolvency or receivership of either party or if the Investment Advisor ceases to be qualified to act as such.

THE ADMINISTRATOR

Praxis Fund Services Limited has been appointed Administrator to the Company pursuant to an Administration Agreement dated 24 January 2007 (the "Administration Agreement"), between the Administrator and the Company. The Administrator has also been appointed to act as Secretary of the Company. Under this agreement the Administrator will be responsible for certain administrative duties in accordance with the Administration Agreement.

The Administration Agreement may be terminated by either party on not less than 3 months written notice, or earlier upon certain breaches of the Administration Agreement or the insolvency or receivership of either party or if the Administrator ceases to be qualified to act as such.

STATUS OF TAXATION

The Income Tax Authority of Guernsey has granted the Company exemption from Guernsey income tax under the Income Tax (Exempt Bodies) (Guernsey) Ordinance, 1989 and the income of the Company may be distributed or accumulated without deduction of Guernsey income tax. Exemption under the above mentioned Ordinance entails payment by the Company of an annual fee of GBP600. It should be noted, however, that interest and dividend income accruing from the Company's investments may be subject to withholding tax in the country of origin. With effect from 1 January 2008 the standard rate of income tax for most companies in Guernsey is zero per cent. Tax Exempt status continues to exist and the Company has been granted this status for 2011 and 2012.

The Company has not suffered any withholding tax in the year (31 December 2010: GBPnil).

AUDITORS

BDO Limited were appointed as auditors of the Company and are eligible for re-appointment at the forthcoming Annual General Meeting.

   Director:   Rhys Davies 

16 May 2012

On behalf of the Board of Directors

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LOUDWATER TRUST LIMITED

We have audited the financial statements of Loudwater Trust Limited for the year ended 31 December 2011 which comprise the Statement of Financial Position, the Statement of Comprehensive Income, the Statement of Changes in Equity, the Statement of Cash Flows and the Statement of Changes in Equity and the related notes 1 to 18. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

This report is made solely to the company's members, as a body, in accordance with Section 262 of the Companies (Guernsey) Law, 2008. Our audit work is undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of the directors and auditor

As explained more fully in the Directors' Responsibilities Statement within the Report of the Directors, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view.

Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's (APB's) Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non--financial information in the Report of the Directors to identify material inconsistencies with the audited financial statements. If we become aware of any apparent misstatements or inconsistencies we consider the implications for our report.

Opinion on the financial statements

In our opinion the financial statements:

-- give a true and fair view of the state of the company's affairs as at 31 December 2011 and of its loss for the year then ended;

   --      have been properly prepared in accordance with IFRSs as adopted by the European Union; and 

-- have been properly prepared in accordance with the requirements of the Companies (Guernsey) Law, 2008.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies (Guernsey) Law, 2008 requires us to report to you if, in our opinion:

   --      proper accounting records have not been kept by the company; or 
   --      the financial statements are not in agreement with the accounting records; or 

-- we have failed to obtain all the information and explanations, which, to the best of our knowledge and belief, are necessary for the purposes of our audit.

CHARTERED ACCOUNTANTS

BDO Limited

Place du Pre

Rue du Pre

St Peter Port

Guernsey, GY1 3LL

16 May 2012.

Statement of Financial Position

As at 31 December 2011

 
                                                                      Notes   31 December 2011     31 December 2010 
--------------------------------------------------------------------  ------  ----------------  ---------------------- 
                                                                                    GBP                  GBP 
Non-current assets 
 
 
Financial assets at fair value through profit or loss:                 2 & 6 
Designated at fair value through profit or loss upon initial 
recognition: 
 Equity investments                                                                 25,968,530              29,699,648 
 Compound debt investments*                                                          2,355,083               3,846,736 
 Other short term investment**                                                         152,577               1,773,838 
                                                                              ----------------  ---------------------- 
Total designated at fair value through profit or loss upon initial 
 recognition                                                                        28,476,190              35,320,222 
                                                                              ----------------  ---------------------- 
 
Current assets: 
 
Financial assets at fair value through profit or loss: 
Designated at fair value through profit or loss upon initial 
recognition: 
 Equity investment held for sale                                        7            2,000,000                       - 
Other receivables                                                       8                7,541                  30,936 
Cash and cash equivalents                                               9            1,762,408               5,265,044 
                                                                              ----------------  ---------------------- 
                                                                                     3,769,949               5,295,980 
                                                                              ----------------  ---------------------- 
 
Total Assets                                                                        32,246,139              40,616,202 
                                                                              ----------------  ---------------------- 
 
Liabilities 
 
Financial liabilities measured at amortised cost: 
Other payables***                                                       10              34,851                 234,508 
 
Total net assets                                                                    32,211,288              40,381,694 
                                                                              ================  ====================== 
 
Equity attributable to equity holders 
 
Distributable reserve                                                   11          56,289,984              60,506,329 
Revenue reserve                                                         12        (24,078,696)            (20,124,635) 
 
Total equity                                                                        32,211,288              40,381,694 
                                                                              ================  ====================== 
 
Net asset value per Ordinary Share (GBP)                                13              0.5348                  0.6704 
                                                                              ================  ====================== 
 

* Compound debt investments comprise secured loan notes, including accrued simple interest.

** Other short term investment in the comparative year is a fixed cash deposit with a maturity of longer than 3 months from the reporting date.

*** Creditors and accruals.

The financial statements on pages 18 to 40 were approved by the Board of Directors and authorised for issue on 16 May 2012. They were signed on its behalf by:

   Director:   Rhys Davies 

The notes on pages 22 to 40 form an integral part of these financial statements.

Statement of Comprehensive Income

For the year ended 31 December 2011

 
                                                  1 January     1 January 
                                                     2011          2010 
                                          Notes       To            To 
                                                  31 December   31 December 
                                                     2011          2010 
---------------------------------------  ------  ------------  ------------ 
                                                     GBP           GBP 
Income 
Interest income from cash 
 and cash equivalents                                  17,983        38,372 
 
Total income                                           17,983        38,372 
                                                 ------------  ------------ 
 
Expenses 
Investment Advisor's fee                   3          738,060       853,597 
Administration fee                         3           65,840        47,521 
Directors' fees and expenses               4          116,439       106,404 
Auditor's remuneration                                 27,800        23,924 
Legal and professional*                               105,947         5,250 
Other expenses**                                       98,046       129,454 
 
Total expenses                                      1,152,132     1,166,150 
                                                 ------------  ------------ 
 
 Net loss before investment 
 result                                           (1,134,149)   (1,127,778) 
 
Movement in net unrealised 
 gains/(losses) on investments 
 at fair value through profit 
 or loss                                   6        5,648,902   (2,360,588) 
Movement in net unrealised 
 losses on investment held 
 for sale at fair value through 
 profit or loss                            7      (1,350,000)             - 
Net realised loss on disposal 
 of investments at fair value 
 through profit or loss                    6      (6,826,936)   (1,358,789) 
Net foreign exchange (losses)/gains***     2b        (62,264)       234,610 
Bad debt provision****                              (229,614)     (247,928) 
 
Loss for the financial year                       (3,954,061)   (4,860,473) 
                                                 ------------  ------------ 
 
Other comprehensive income                                  -             - 
 
 
Total comprehensive loss 
 for the year                              12     (3,954,061)   (4,860,473) 
                                                 ============  ============ 
 
 
Loss per Ordinary Share 
 (GBP)                                     5       (0.0656)        (0.0807) 
                                                 ============  ============ 
 

*Includes costs associated with the return of capital.

**Includes Nomad fees, transaction costs, marketing expenses, other professional fees and costs associated with capital returns.

***Represents foreign exchange (losses)/gains in respect of US$ reserves, creditors and debtors.

****Represents a bad debt provision taken against the Pentadyne escrow deposit as described in our report for 2010.

The results from the current and prior years are derived from continuing operations.

The notes on pages 22 to 40 form part of these financial statements.

Statement of Changes in Equity

For the year ended 31 December 2011

 
                                     1 January     1 January 
                                        2011          2010 
                             Notes       To            To 
                                     31 December   31 December 
                                        2011          2010 
--------------------------  ------  ------------  ------------ 
                                        GBP           GBP 
 
Balance brought forward               40,381,694    45,242,167 
 
Total comprehensive loss 
 for the year                        (3,954,061)   (4,860,473) 
 
Capital distribution paid 
 in the year                  11     (4,216,345)            -- 
 
 
 Balance carried forward              32,211,288    40,381,694 
                                    ============  ============ 
 
 
 

The notes on pages 22 to 40 form part of these financial statements.

Statement of Cash Flows

For the year ended 31 December 2011

 
                                             1 January     1 January 
                                                2011          2010 
                                     Notes       To            To 
                                             31 December   31 December 
                                                2011          2010 
----------------------------------  ------  ------------  ------------ 
                                                GBP           GBP 
 
Cash flows used in operating 
 activities 
Net loss before investment 
 result                                      (1,363,762)   (1,375,706) 
Adjusted for: 
 Bank interest                                  (17,983)      (38,372) 
 Decrease/(increase) in other 
  receivables                                     24,132      (27,810) 
 (Decrease)/increase in other 
  payables                                     (199,657)       103,502 
Purchase of investments                        (624,204)   (1,773,687) 
Proceeds from sale of investments              2,940,201     4,802,254 
 
Net cash from operating 
 activities                                      758,727     1,690,181 
                                            ------------  ------------ 
 
 
Cash flows (used in)/from 
 financing activities 
Bank interest received                            17,246        70,089 
Capital distribution paid             11     (4,216,345)             - 
 
Net cash (used in)/from 
 financing activities                        (4,199,099)        70,089 
                                            ------------  ------------ 
 
Net (decrease)/increase 
 in cash and cash equivalents                (3,440,372)     1,760,270 
 
Cash and cash equivalents, 
 start of the year                             5,265,044     3,270,164 
 
Effect of exchange rate 
 changes during the year                        (62,264)       234,610 
                                            ------------  ------------ 
 
 Cash and cash equivalents, 
 end of the year*                     9        1,762,408     5,265,044 
                                            ============  ============ 
 
 
Cash and cash equivalents 
 comprise the following amounts: 
Bank deposits                      91,762,408  5,265,044 
                                    1,762,408  5,265,044 
                                    =========  ========= 
 

*Cash and cash equivalents at the end of the period exclude fixed cash deposits with a maturity of longer than 3 months from the reporting date. As at 31 December 2011, fixed cash deposits with a maturity of longer than 3 months from the reporting date of GBP0.2 million (31 December 2010: GBP1.8 million) are categorised as "other short term investments" in these financial statements.

The notes on pages 22 to 40 form part of these financial statements.

Notes to the Financial Statements

For the year ended 31 December 2011

 
 
 
 
   1.   The Company 

The Company is a Guernsey registered closed-ended investment company and was registered with limited liability in Guernsey on 11 January 2007. The Company commenced business on 29 January 2007 when the Ordinary Shares of the Company were admitted to trading on AIM.

The Company is an Authorised Closed-Ended Investment Scheme and is subject to the Authorised Closed-Ended Investment Scheme Rules 2008.

The Company was established to provide Shareholders with an attractive rate of return on their investment, primarily through investing in companies which were likely to achieve an IPO or a sale within a short term time horizon and through a small number of investments in companies that were already listed. Refer to pages 9 to 11 for full details of the Company's investing policy.

The Company made its last investment in a new opportunity, AgraQuest, Inc. in October 2007. By early 2008, the Investment Advisor was becoming increasingly aware that equity values were under pressure and that opportunities for exit by IPO or trade sale were weakening.

   2.   Significant Accounting Policies 

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Company's financial statements:

(a) Basis of Preparation

(i) Statement of compliance

The financial statements of the Company have been prepared in accordance with International Financial Reporting Standards ("IFRS"), which comprise standards and interpretations approved by the International Accounting Standards Board ("IASB"), and International Accounting Standards and Standing Interpretations Committee interpretations approved by the International Accounting Standards Committee ("IASC") and adopted by the European Union that remain in effect.

The financial statements of the Company have been prepared under the historical cost convention modified by the revaluation of investments and assets and liabilities at fair value through profit or loss, and in accordance with IFRS and the Companies (Guernsey) Law, 2008.

(ii) Judgements and estimates

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results could differ from such estimates.

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate was revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

The most critical judgements, apart from those involving estimates, that management has made in the process of applying the Company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements, are the functional currency of the Company (see note 2(b)(i)) and the fair value of investments designated to be at fair value through profit or loss (see note 2(f)).

   2.   Significant Accounting Policies (continued) 

(iii) IFRS

New standards and interpretations adopted

The Company has adopted the following new and amended standards and interpretations, which are applicable to the Company's operations, for the accounting period commencing 1 January 2011:

-- Improvements to IFRSs 2009 - various standards (effective 1 January 2010)

-- Amendments to IFRS 1 - Limited Exemption from Comparative IFRS 7 Disclosures for First-time Adopters (effective 1 July 2010)

-- Improvements to IFRSs 2010 - various standards (effective 1 July 2010)

Significant new standards and interpretations not yet adopted

A number of new standards, amendments to standards and interpretations are not yet effective for the current year, and have not been applied in preparing these financial statements. None of these will have a significant effect on the financial statements of the Company, with the exception of the following:

-- IFRS 9 Financial Instruments, published on 12 November 2009 (effective 1 January 2015) as part of phase I of the IASB's comprehensive project to replace IAS 39, deals with classification and measurement of financial assets. The requirements of this standard represent a significant change from the existing requirements in IAS 39 in respect of financial assets. The standard contains two primary measurement categories for financial assets: amortised cost and fair value. A financial asset would be measured at amortised cost if it is held within a business model whose objective is to hold assets in order to collect contractual cash flows, and the asset's contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal outstanding. All other financial assets would be measured at fair value.

The standard eliminates the existing IAS 39 categories of held to maturity, available for sale and loans and receivables. For an investment in an equity instrument which is not held for trading, the standard permits an irrevocable election, on initial recognition, on an individual share-by-share basis, to present all fair value changes from the investment in other comprehensive income. No amount recognised in other comprehensive income would ever be reclassified to profit or loss at a later date. However, dividends on such investments are recognised in profit or loss, rather than other comprehensive income unless they clearly represent a partial recovery of the cost of the investment. Investments in equity instruments in respect of which an entity does not elect to present fair value changes in other comprehensive income would be measured at fair value with changes in fair value recognised in profit or loss.

The standard requires that derivatives embedded in contracts with a host that is a financial asset within the scope of the standard are not separated; instead the hybrid financial instrument is assessed in its entirety as to whether it should be measured at amortised cost or fair value.

The Directors' are currently in the process of evaluating the potential effect of this standard. The standard is not expected to have a significant impact on the financial statements since the majority of the Company's financial assets are designated at fair value through profit or loss. The amendments will become mandatory for the Company's 31 December 2016 annual financial statements.

-- IFRS 10 Consolidated Financial Statements, IFRS 10 supersedes IAS 27 Consolidated and Separate Financial Statements and SIC-12 Consolidation - Special Purpose Entities. It introduces a new, principle-based definition of control which will apply to all investees to determine the scope of consolidation.

-- IFRS 13 Fair Value Measurement, currently, guidance on measuring fair value is distributed across many IFRS. Some standards contain limited guidance and others quite extensive guidance that is not always consistent. IFRS 13 has been developed to remedy this problem, by:

   2.   Significant Accounting Policies (continued) 

(iii) IFRS (continued)

Significant new standards and interpretations not yet adopted (continued)

   --    IFRS 13 Fair Value Measurement (continued) 
   1)      establishing a single source of guidance for all fair value measurements; 
   2)      clarifying the definition of fair value and related guidance; and 
   3)         enhancing disclosures about fair value measurements 

The fair value measurement framework is based on a core principle that defines fair value as an exit price, whilst retaining the exchange price notion contained in the existing definition of fair value in IFRS.

The standard also clarifies that fair value is based on a transaction taking place in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market. The principal market is the market with the greatest volume and level of activity for the asset or liability.

For liabilities, the standard provides extensive guidance to deal with the problematic issue of measuring the fair value of a liability in the absence of a quoted price in an active market to transfer an identical liability.

Proposed disclosures in the new standard will increase transparency about fair value measurements, including the valuation techniques and inputs used to measure fair value.

The Directors believe that other pronouncements, which are in issue but not yet operative or adopted by the Company, will not have a material impact on the financial statements of the Company.

(b) Foreign Currency

(i) Functional and Presentation Currency

The Company's investors are mainly from the UK, with the share price of the Ordinary Shares denominated in sterling. The primary activity of the Company is to offer UK investors an attractive return on their investment, primarily through investing in companies which are likely to achieve an IPO or a sale within a short term time horizon and through a small number of investment companies that are already listed. The performance of the Company is measured and reported to investors in sterling. The Directors consider sterling to be the currency that most faithfully represents the economic effects of the underlying transactions, events and conditions. The financial statements are presented in sterling, which is the Company's functional and presentation currency.

(ii) Transactions and Balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit and loss. Translation differences on non-monetary financial assets and liabilities such as equities at fair value through profit or loss are recognised in other comprehensive income.

(c) Income

Bank interest, investment income and loan stock interest are included in the financial statements on an accruals basis.

(d) Financial Instruments

Financial assets and financial liabilities are recognised in the Statement of Financial Position when the Company becomes a party in the contractual provisions of the instrument.

(i) Financial assets

The classification of financial assets at initial recognition depends on the purpose for which the financial assets were acquired and their characteristics.

   2.   Significant Accounting Policies (continued) 

(d) Financial Instruments (continued)

(i) Financial assets (continued)

All financial assets are initially recognised at fair value. All purchases of financial assets are recorded at trade date, this being the date on which the Company became party to the contractual requirement of the financial asset.

The Company's financial assets are categorised as financial assets at fair value through profit or loss and loans and receivables. Unless otherwise indicated the carrying amounts of the Company's financial assets approximate to their fair values. Gains and losses arising from changes in the fair value of financial assets classified as fair value through profit or loss are recognised in the Statement of Comprehensive Income.

Loans and receivable assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They principally comprise trade and other receivables, but also incorporate other types of contractual monetary assets. They are initially recognised at fair value plus transaction costs that are directly attributable to the acquisition and subsequently carried at amortised cost plus using the effective interest rate method, less provisions for impairment. The effect of discounting on these financial instruments is not considered to be material.

A financial asset (in whole or in part) is derecognised either:

   --        When the Company has transferred substantially all the risk and rewards of ownership; 

-- When it has not retained substantially all the risk and rewards and when it no longer has control over the asset or a portion of the asset; or

   --        When the contractual right to receive cash flow has expired. 

(ii) Financial liabilities

The classification of financial liabilities at initial recognition depends on the purpose for which the financial liability was issued and its characteristics.

All financial liabilities are initially recognised at fair value net of transaction costs incurred. All purchases of financial liabilities are recorded on trade date, this being the date on which the Company becomes party to the contractual requirements of the financial liability. Unless otherwise indicated the carrying amounts of the Company's financial liabilities approximate to their fair values.

Financial liabilities include trade payables and other short-term monetary liabilities, which are initially recognised at fair value and subsequently carried at amortised cost. The effect of amortising these liabilities using the effective interest rate method is nil.

A financial liability (in whole or in part) is derecognised when the Company has extinguished its contractual obligations, it expires or is cancelled. Any gain or loss on derecognition is taken to the Statement of Comprehensive Income.

(e) Impairment of financial assets

Financial assets are assessed at each reporting date to determine whether there is any objective evidence that they are impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.

An impaired loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate.

Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.

   2.   Significant Accounting Policies (continued) 

(e) Impairment of financial assets (continued)

All impairment losses are recognised in the Statement of Comprehensive Income.

An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised. The reversal is recognised in the Statement of Comprehensive Income.

   (f)   Investments 

(i) Classification

Investments have been designated as fair value through profit or loss in accordance with IAS 39 (Revised) "Financial Instruments: Recognition and Measurement". Investments include quoted investments, unquoted investments, compound financial instruments and fixed cash deposits which have a maturity of greater than 3 months after the period end date. These fixed cash deposits are included in the Statement of Financial Position as other short term investments.

Investments designated at fair value through profit or loss at inception are those that are managed and their performance evaluated on a fair value basis in accordance with the Company's documented investment strategy with the exception of fixed cash deposits which is held at cost which is deemed to be their fair value. The Company's policy is for the Investment Advisor and the Board of Directors to evaluate the information about these investments on a fair value basis together with other related financial information.

Warrant investments meet the definition of "Derivatives" under IAS 39 and have been designated as held for trading in accordance with IAS 39 (Revised) "Financial Instruments: Recognition and Measurement". They are accounted for as fair value through profit or loss.

(ii) Measurement

Investments at fair value through profit or loss are initially recognised at fair value. Transaction costs are expensed in the Statement of Comprehensive Income. Subsequent to initial recognition, all investments at fair value through profit or loss are measured at fair value. Realised and unrealised gains and losses arising on 'investments at fair value through profit or loss' are presented in the Statement of Comprehensive Income in the period in which they arise. Interest income from debt investments at fair value through profit or loss is recognised in the Statement of Comprehensive Income within interest income using the effective interest method. Dividend income from equity investments at fair value through profit or loss is recognised in the Statement of Comprehensive Income within dividend income when the Company's right to receive payments is established.

Classification of Fair Value Measurements

The amendment to IFRS 7, effective 1 January 2009, requires the Company to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

-- Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1);

-- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2); and

-- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, the measurement is a level 3 measurement. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgement considering factors specific to the asset or liability.

   2.   Significant Accounting Policies (continued) 

(g) Investments (continued)

(ii) Measurement (continued)

Classification of Fair Value Measurements (continued)

The determination of what constitutes "observable" requires significant judgement by the Company. The Company considers observable data to be that market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.

(iii) Recognition/derecognition

All regular way purchases and sales of investments are recognised on trade date - the date on which the Company commits to purchase or sell the investment. Investments are derecognised when the rights to receive cash flows from the investments have expired or the Company has transferred substantially all risks and rewards of ownership.

(iv) Fair value estimation

Quoted investments at fair value through profit or loss are valued at the bid price on the relevant stock exchange, discounted, where necessary, to reflect any lack of liquidity.

Unquoted investments at fair value through profit or loss are valued in accordance with the International Private Equity and Venture Capital valuation guidelines.

Unquoted debt investments are carried at fair value in accordance with the International Private Equity and Venture Capital valuation guidelines.

(g) Expenses

Expenses are accounted for on an accruals basis.

(h) Cash and Cash Equivalents

Cash and cash equivalents are defined as cash in hand, demand deposits having a maturity of less than 3 months and highly liquid investments readily convertible to known amounts of cash and subject to insignificant risk of changes in value. For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash in hand, deposits in bank which have a maturity of less than 3 months and overdrafts.

(i) Determination and presentation of operating segments

IFRS 8 requires a "management approach", under which segment information is presented on the same basis as that used for internal reporting purposes.

The key measure of performance used by the Board in its capacity of Chief Operating Decision Maker ("CODM") is to assess the Company's performance and to allocate resources based on the total return of each individual investment within the Company's portfolio, as opposed to geographic regions. As a result, the Board is of the view that the Company is engaged in a single segment of business, being investment in companies which were likely to achieve an IPO or a sale within a short term time horizon and through a small number of investments in companies that were already listed. Therefore, no reconciliation is required between the measure of gains or losses used by the Board and that contained in these financial statements.

The Company receives no revenues from external customers.

   3.   Related Parties 

Robert Fearis, a Director of the Company, is a shareholder in, and a director of, Praxis Holdings Limited, the holding company of the Administrator. Roger Le Tissier, a Director of the Company, is a director of Capita Registrars (Guernsey) Limited, the Company's Registrar, and a partner in Ogier, the Guernsey Advocate to the Company. Edward Forwood is a Director of the Company, and a shareholder in, and the Managing Director, of the Investment Advisor. Brett Miller and Rhys Davies are Directors of the Company and shareholders in, and directors of, Damille Investments Limited, a 27.64% shareholder in the Company.

   3.   Related Parties (continued) 

Lord Flight and Christopher Fish are independent Directors.

The Company is responsible for the continuing fees of the Investment Advisor, Administrator and the Registrar in accordance with the Investment Advisory, Administration and Registrar Agreements dated 24 January 2007.

Investment Advisory Agreement

Pursuant to the provisions of the Investment Advisory Agreement, the Investment Advisor is entitled to receive a management fee during the year at 2.0% per annum of the net asset value of the Company, payable quarterly in advance. As at 31 December 11, the Investment Advisory fee creditor was GBPnil (31 December 2010: GBPnil).

Performance Fee

The Investment Advisor is also entitled to a performance fee calculated by taking an amount equal to 20% of the adjusted closing net asset value (NAV) per Ordinary Share over the opening NAV per Ordinary Share, (where the adjusted NAV is the NAV of the Company excluding any liability for accrued performance fees and after adding back any dividends declared or paid during the performance period), such that the Company and the Investment Manager share all profits in the ratio of 80% and 20% respectively. The Investment Advisor will become entitled to a performance fee in respect of a performance period only if the adjusted closing NAV per Ordinary Share at the end of the relevant performance period exceeds the opening NAV per Ordinary Share at the start of the relevant period increased by a hurdle amount of 7.5%. The first performance period began on Admission and ended on 31 December 2007. Each subsequent performance period is a period of one financial year. As at 31 December 2011, the performance fee creditor was GBPnil (31 December 2010: GBPnil).

City Financial Limited

On 30 November 2009, Loudwater Investment Partners Limited was appointed to manage City Financial's UK Select Alpha Fund (now renamed City Financial UK Equity Income Fund). Assets under management are some GBP16.5 million and Loudwater Investment Partners Limited receives a fee of 0.75% of AUM per annum for this service.

Administration Agreement

Pursuant to the provisions of the Administration Agreement, Praxis Fund Services Limited is entitled to receive a standard administration fee of GBP26,250 per annum together with a fee for company secretarial services charged on a time basis. As at 31 December 2011, the administration fee creditor was GBP13,451 (31 December 2010: GBP9,580).

Registrar Agreement

Pursuant to the provisions of the Registrar Agreement, Capita Registrars (Guernsey) Limited is entitled to a standard fee of GBP3,500 per annum together with a per deal fee per shareholder transaction. As at 31 December 2011, the registrar fee creditor was GBP1,764 (31 December 2010: GBP1,764).

Nominated Advisor & Broker Fees

Pursuant to the provisions of the Engagement Letter dated 9 November 2007, as subsequently amended, Panmure Gordon (UK) Limited is entitled to a standard fee of GBP30,000 per annum for acting as nominated advisor and broker.

As at 31 December 2011, the Nominated Advisor and Broker fee creditor was GBPnil (31 December 2010: GBPnil).

   4.   Directors' Fees & Interests 

Each of the Directors has entered into an agreement with the Company providing for them to act as a non-executive director of the Company. Their annual fees, excluding all reasonable expenses incurred in the course of their duties which will be reimbursed by the Company are as follows:

 
                            31 December 2011   31 December 2010 
                               Annual Fee         Annual Fee 
                           -----------------  ----------------- 
                                  GBP                GBP 
      Lord Flight**                   30,000             30,000 
      Edward Forwood**                   Nil                Nil 
      Brett Miller*                    9,000                Nil 
      Rhys Davies*                     9,000                Nil 
      Roger Le Tissier**              18,000             18,000 
      Christopher Fish                18,000             18,000 
      Robert Fearis**                 18,000             18,000 
 

The total Directors' fees and expenses charged to the Statement of Comprehensive Income during the year was GBP116,439 (31 December 2010: GBP106,404) of which GBPnil remained outstanding at 31 December 2011 (31 December 2010: GBPnil).

The interests of the Directors and their families who held office during the year are set out below:

 
                            31 December 2011   31 December 2010 
                            Ordinary Shares    Ordinary Shares 
                           -----------------  ----------------- 
                                  No.                No. 
      Lord Flight**                   80,000             80,000 
      Edward Forwood**               400,000            400,000 
      Brett Miller*(1)                     -                  - 
      Rhys Davies*(1)                      -                  - 
      Roger Le Tissier**                   -                  - 
      Christopher Fish                     -                  - 
      Robert Fearis**                      -                  - 
 

*appointed 20 May 2011

**resigned 27 April 2012

On 27 April 2012, Lord Flight, Edward Forwood, Roger Le Tissier and Robert Fearis resigned as Directors of the Company. Rhys Davies was also appointed as non-executive Chairman of the Company, replacing Lord Flight.

(1) Brett Miller and Rhys Davies are Directors of the Company and shareholders in, and directors of, Damille Investments Limited, a 27.64% shareholder in the Company.

There were no other changes in the interests of the Directors prior to the date of this report.

   5.   Loss per Ordinary Share 

Loss per Ordinary Share is based on the loss for the year of GBP3,954,061 (31 December 2010: GBP4,860,473 loss) and on a weighted average number of Ordinary Shares in issue during the year of 60,232,855 (31 December 2010: 60,232,855).

   6.   Investments at Fair Value Through Profit or Loss 
 
                                                                                 31 December 2011    31 December 2010 
                                                                                ------------------  ------------------ 
                                                                                        GBP                 GBP 
       Listed investments                                                                1,891,953                   - 
       Unlisted investments                                                             26,431,660          33,546,384 
       Other short term investment*                                                        152,577           1,773,838 
                                                                                ------------------  ------------------ 
                                                                                        28,476,190          35,320,222 
                                                                                ==================  ================== 
 
       Movement in net unrealised gain/(loss) on investments at fair value        1 January 2011      1 January 2010 
       through profit or loss:                                                           To                  To 
                                                                                  31 December 2011    31 December 2010 
                                                                                ------------------  ------------------ 
                                                                                         GBP                GBP 
 
       Payment in kind interest ("PIK") receivable on convertible loan notes                     -           (652,510) 
 
       Simple interest receivable on convertible loan notes                              (989,259)         (1,004,514) 
 
       Interest receivable on other short term investments                                   (408)               (868) 
       Other unrealised gains/(losses) on investments                                    6,638,569           (702,696) 
                                                                                ------------------  ------------------ 
                                                                                         5,648,902         (2,360,588) 
                                                                                ==================  ================== 
 
       Net realised loss on disposal of investments at fair value through 
       profit or loss: 
 
       Payment in kind interest receivable on convertible loan notes                             -             787,927 
 
       Simple interest receivable on convertible loan notes                              1,185,886           1,445,809 
       Realised losses on investments                                                  (8,012,822)         (3,592,525) 
                                                                                ------------------  ------------------ 
                                                                                       (6,826,936)         (1,358,789) 
                                                                                ==================  ================== 
 

*Other short term investment is a fixed cash deposit with a maturity of longer than 3 months from the reporting date.

As at prior year end, 31 December 2010, the Company had provided funds to support a standby letter of credit on behalf of a portfolio company which had provided a performance bond in support of a major contract. The standby letter of credit was supported by a fixed cash deposit of US$2.8 million held with Lloyds TSB Bank PLC. The final amount of US$1.3 million of the fixed cash deposit matured on 17 October 2011 as a result of the termination the portfolio company project at the request of the client. As at 31 December 2010, this balance was classified as a fixed cash deposit maturing in greater than 3 months after the Company's year end and was included within 'Other Short Term Investments' in the Statement of Financial Position.

   7.   Investment classified as held for sale 

In accordance with the Company's Investing Policy, the Investment Advisor has been working with the management team of Somethin' Else (the "company" or "investment") to develop a structure for a phased buyout of the Fund's investment in its entirety. The Investment Advisor has been involved in discussions with potential buyers regarding a potential sale of the company. At the date of signing of these financial statements, the Fund is currently in talks with the management team of the company for a possible management buyout.

The investment has been classified as held for sale in the Statement of Financial Position with fair value through profit or loss of GBP2,000,000 (31 December 2010: GBP3,350,000). An unrealised loss of GBP1,350,000 on the investment at fair value through profit or loss has been recognised in the Statement of Comprehensive Income in relation to the investment.

   8.   Other Receivables 
 
                                   31 December 2011   31 December 2010 
                                  -----------------  ----------------- 
                                         GBP                GBP 
       Bank interest receivable                 936                199 
       Prepayments                            6,605             30,737 
                                  -----------------  ----------------- 
                                              7,541             30,936 
                                  =================  ================= 
 

The Directors consider that the carrying amount of other receivables approximates fair value. The Company's exposure to credit risk related to other receivables is disclosed in note 14.

   9.   Cash and Cash Equivalents 
 
                                              31 December 2011   31 December 2010 
                                             -----------------  ----------------- 
                                                                       GBP 
       Cash at bank                                  1,762,408          2,996,992 
       Fixed deposits (maturity <3 months)                   -          2,268,052 
                                             -----------------  ----------------- 
                                                     1,762,408          5,265,044 
                                             =================  ================= 
 

Total cash and deposits amount to GBP1.91 million (31 December 2010: GBP7.04 million), being GBP1.76 million (31 December 2010: GBP5.27 million) cash and cash equivalents and GBP0.15 million (31 December 2010: GBP1.77 million) in note 6, Other short term investment.

The Company's exposure to interest rate risk and sensitivity analysis for financial assets and liabilities are disclosed in note 15.

10. Other Payables

 
                                                         31 December 2011   31 December 2010 
                                                        -----------------  ----------------- 
                                                                                  GBP 
       Administration fee                                          13,451              9,580 
       Interest due on purchase of Initial Portfolio*                   -            105,504 
       Registrar's fee                                              1,764              1,764 
       Audit fee                                                   17,200             16,750 
       Letter of credit obligation**                                    -             96,080 
       Sundry                                                       2,436              4,830 
                                                        -----------------  ----------------- 
                                                                   34,851            234,508 
                                                        =================  ================= 
 

*Relates to Top Layer interest owed back to Panmure Capital Partners and settled on the sale of Toplayer.

**Relates to Pentadyne Letter of Credit bad debt provision.

The Company's exposure to liquidity risk related to other payables is disclosed in note 15.

The Directors consider that the carrying amount of other payables approximates fair value.

11. Share Capital & Distributable Reserve

 
                                              31 December 
                                                  2011 
       Authorised Share Capital                     & 
                                               31 December 
                                                  2010 
                                              ------------ 
                                                  GBP 
      Unlimited Shares of no par value 
       that may be issued as Ordinary Shares             - 
                                              ============ 
 
 
                                                1 January 2011     1 January 2010 
                                                       To                 To 
       Share Capital                            31 December 2011   31 December 2010 
                                               -----------------  ----------------- 
                                                      GBP                GBP 
      Allotted, issued and fully paid Shares: 
      Brought forward & carried forward                        -                  - 
                                               =================  ================= 
 

As at 31 December 2011, there were 60,232,855 shares in issue (31 December 2010: 60,232,855).

 
                                   1 January 2011     1 January 2010 
                                          To                 To 
       Distributable Reserve       31 December 2011   31 December 2010 
                                  -----------------  ----------------- 
                                         GBP                GBP 
      Brought forward                    60,506,329         60,506,329 
      Capital distribution paid         (4,216,345)                  - 
                                  -----------------  ----------------- 
      Carried forward                    56,289,984         60,506,329 
                                  =================  ================= 
 

The authorised share capital of the Company on incorporation was divided into an unlimited number of Shares of no par value which upon issue, for cash or otherwise, the Directors may categorise as Ordinary Shares or otherwise. The Company's Articles of Association confer pre-emption rights to Shareholders in the event of any issue of shares which would increase the issued share capital by 25 per cent. or more.

Subject to the provisions of the Law and without prejudice to any rights attaching to any existing Shares or to the provisions of the Articles, any share in the Company may be issued with or have attached thereto such preferred, deferred, conversion or other special rights, or such restrictions whether in regard to dividend, return of capital, voting, conversion or otherwise as the Company may from time to time by ordinary resolution determine or, subject to or in default of any such direction, as the Directors may determine.

The Company may issue fractions of Shares and any such fractional Shares shall rank pari passu in all respects with the other shares issued by the Company.

The initial offering of the Ordinary Shares was at a price of GBP1.00 per Ordinary Share.

On 16 January 2007, the holders of the Subscriber Shares in the Company passed a written resolution approving the cancellation of the entire amount which stood to the credit of the share premium account immediately after the Placing, conditionally upon the issue of the Shares and the payment in full thereof and with approval of the Royal Court. The cancellation was confirmed by the Royal Court on 27 April 2007.

During the year the Company made a capital return by way of bonus issue of B shares. The capital returned to shareholders was GBP4.2 million, equating to approximately 7.0 pence per share, and included the cash element received from the disposal of Top Layer Networks.

12. Revenue Reserve

 
                                                  1 January 2011     1 January 2010 
                                                         To                 To 
                                                  31 December 2011   31 December 2010 
                                                 -----------------  ----------------- 
                                                        GBP                GBP 
 
      Retained revenue reserve brought forward        (20,124,635)       (15,264,162) 
 
      Total comprehensive loss for the year            (3,954,061)        (4,860,473) 
                                                 -----------------  ----------------- 
 
 
      Retained revenue reserve carried forward        (24,078,696)       (20,124,635) 
                                                 =================  ================= 
 

13. Net Asset Value per Ordinary Share

The net asset value per Ordinary Share is based on the net assets attributable to equity shareholders of GBP32,211,288 (31 December 2010: GBP40,381,694) and on the year end number of Ordinary Shares in issue of 60,232,855 (31 December 2010: 60,232,855).

14. Financial Instruments

(a) Significant accounting policies:

Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, in respect of its financial assets and financial liabilities are disclosed in note 2 to these financial statements.

(b) Categories of financial assets:

Financial instruments are made up of quoted and unquoted investments, fixed cash deposits of greater than 3 months maturity classified as investments at fair value through profit or loss, cash and cash equivalents and other receivables excluding prepayments. As at 31 December 2011, the fair value of the Company's financial assets was GBP32,239,535 (31 December 2010: GBP40,585,465). This was 100.09% (31 December 2010: 100.50%) of net assets attributable to equity shareholders.

There are no financial liabilities other than other payables as disclosed in note 10.

(c) Derivatives:

In accordance with the Company's scheme particulars the Company may invest in derivatives or forward foreign exchange contracts for the purpose of efficient portfolio management. No such forward foreign exchange contracts were held during the year ended 31 December 2011 (31 December 2010: GBPnil). As at 31 December 2011, the Company held one warrant derivative contract investment, which was valued at GBPnil. (31 December 2010: one contract valued at GBPnil).

A warrant is a derivative financial instrument which gives the right, but not the obligation to buy a specific amount of a given stock, at a specified price (strike price) on a specific date. The fair value of the warrants are classified as financial assets at fair value through profit or loss, as disclosed in note (b) above. The warrants for underlying unlisted equities are valued at GBPnil in accordance with the International Private Equity and Venture Capital valuation guidelines.

15. Financial Risk Management

Strategy in using Financial Instruments

The Company's activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Company's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Company's financial performance.

The Company's investment objective was to provide shareholders with an attractive return on their investment, primarily through investing in companies which were likely to achieve an IPO or a sale within a short term time horizon and through a small number of investment companies that were already listed.

In September 2008, the Company announced that, in the light of the deteriorating economic environment and the lack of a visible time frame for exits, it would return some capital to Shareholders by way of a tender offer and would make appropriate changes in the Company's structure and investment policy as described in the Tender Offer document and in note 1.

Market Price Risk

All securities investments present a risk of loss of capital. The Investment Advisor moderates this risk through a careful selection of securities and other financial instruments within specified limits. The maximum risk resulting from financial instruments is determined by the fair value of the financial instruments. The Company's portfolio and investment strategy is reviewed continuously by the Investment Advisor and on a quarterly basis by the Board.

The Company's exposure to market price risk arises from uncertainties about future prices of its investments. This risk is managed through diversification of the investment portfolio. Generally the Company will seek not to invest (or commit to invest) more than 10% of the Company's gross assets to any single investment at the time of investment (or commitment), although such limit may be exceeded in certain cases where the Board deems appropriate on the advice of the Investment Advisor. Typically, investments in pre-IPO opportunities will be made by way of a convertible loan note that will convert on an exit event at a discount to the relevant exit price. The loans may also have an attached equity interest in the form of a warrant. However, a proportion of investments will be made at a fixed price. This is necessary in order to capture attractive pre-IPO opportunities that are not available with a loan note security. In addition, the Company may invest in companies that are already listed. These investments will be made on an opportunistic basis and are expected to represent a small number of the Company's transactions not exceeding 15% of the net asset value of the Company. As investee companies achieve successful listings, however, the net asset value attributable to holdings in listed companies may be substantial.

At 31 December 2011, the Company's market risk is affected by three main components: changes in actual market prices, interest rate and foreign currency movements. Interest rate and foreign currency movements are covered below. A 25% increase in the value of investments, with all other variables held constant, would bring about a GBP7,580,904 or 23.53% (31 December 2010: GBP8,830,055 or 21.87%) increase in net assets attributable to equity shareholders. If the value of investments had been 25% lower, with all other variables held constant, net assets attributable to equity shareholders would have fallen by GBP7,580,904 or 23.53% (31 December 2010: GBP8,830,055 or 21.87%).

Interest Rate Risk

The Company is exposed to risks associated with the effects of fluctuations in the prevailing levels of market interest rates on its financial instruments and future cash flows.

The table below summarises the Company's exposure to interest rate risk by the earlier of contractual maturities:

15. Financial Risk Management (continued)

Interest Rate Risk (continued)

The table below summarises the Company's exposure to interest rate risk by the earlier of contractual maturities:

 
       At 31             Weighted        Less than 1      3 months - 1       1 - 3         No fixed         Total 
       December          average            month             year            years        maturity 
       2011             effective 
                      interest rate 
-------------------  ---------------  ----------------  ----------------  -----------  ----------------  ----------- 
                            %                GBP               GBP            GBP             GBP            GBP 
      Assets: 
      Fixed 
       interest 
       rate 
       unlisted 
       debt 
       securities               8.79                 -                 -    2,283,924                 -    2,283,924 
      Fixed 
       interest 
       rate cash at 
       bank                     0.00                 -           152,577            -                 -      152,577 
      Floating 
       interest 
       rate cash at 
       bank                     0.62         1,762,408                 -            -                 -    1,762,408 
      Non-interest 
       bearing                     -               936                 -            -        28,039,691   28,040,627 
                                      ----------------  ----------------  -----------  ----------------  ----------- 
      Total assets 
       excluding 
       prepayments                           1,763,344           152,577    2,283,924        28,039,691   32,239,536 
                                      ================  ================  ===========  ================  =========== 
 
      Liabilities: 
      Non-interest 
       bearing                     -                 -                 -            -            34,851       34,851 
                                      ----------------  ----------------  -----------  ----------------  ----------- 
      Total 
       liabilities                                   -                 -            -            34,851       34,851 
                                      ================  ================  ===========  ================  =========== 
 
 
 
 
       At 31 December      Weighted average     Less than 1 month   3 months - 1 year   No fixed maturity     Total 
            2010          effective interest 
                                 rate 
----------------------  ---------------------  ------------------  ------------------  ------------------  ----------- 
                                  %                    GBP                 GBP                 GBP             GBP 
      Assets: 
      Fixed interest 
       rate unlisted 
       debt securities                   7.00                   -           1,773,430           2,786,318    4,559,748 
      Fixed interest 
       rate cash at 
       bank                              0.17           2,268,052                   -                   -    2,268,052 
      Floating 
       interest rate 
       cash at bank                      0.31           2,996,992                   -                   -    2,996,992 
      Non-interest 
       bearing                              -                 199                 408          30,760,066   30,760,673 
                                               ------------------  ------------------  ------------------  ----------- 
      Total assets 
       excluding 
       prepayments                                      5,265,243           1,773,838          33,546,384   40,585,465 
                                               ==================  ==================  ==================  =========== 
 
      Liabilities: 
      Non-interest 
       bearing                              -                   -                   -             234,508      234,508 
                                               ------------------  ------------------  ------------------  ----------- 
      Total 
       liabilities                                              -                   -             234,508      234,508 
                                               ==================  ==================  ==================  =========== 
 
 

The sensitivity analyses below have been determined based on the Company's exposure to interest rates for interest bearing assets and liabilities (included in the interest rate exposure table above) at the period end date and the stipulated change taking place at the beginning of the financial period and held constant through the reporting period in the case of instruments that have floating rates.

A 250 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management's assessment of the possible change in interest rates.

If interest rates had been 250 basis points higher, for assets and liabilities as at 31 December 2011 that are subject to changing interest rates, and all other variables were held constant, the Company's increase in net assets attributable to equity holders for the period ended 31 December 2011 would have been an increase of GBP44,060 (31 December 2010: GBP74,925) due to the increase in the interest earned on the Company's cash balances.

15. Financial Risk Management (continued)

Interest Rate Risk (continued)

If interest rates had been 250 basis points lower, for assets and liabilities as at 31 December 2011 that are subject to changing interest rates, and all other variables were held constant, the Company's increase in net assets attributable to equity holders for the year ended 31 December 2011 would have been a decrease of GBP10,927 (31 December 2010: GBP9,291) due to the decrease in the interest earned on the Company's cash balances.

The Company's sensitivity to interest rates has decreased during the current period as the Company has invested its capital into its investments thereby reducing its cash balances that are interest bearing.

Foreign Currency Risk

Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.

The Company's assets may be invested in securities and other investments that are denominated in currencies different to the reporting currency. Accordingly, the value of an investment may be affected favourably or unfavourably by fluctuations in exchange rates. The Company may, through forward foreign exchange contracts, hedge its exposure back to sterling but has not done so during the financial period.

Currency Exposure

A proportion of the net assets of the Company are denominated in currencies other than sterling. The carrying amounts of these assets and liabilities are as follows:

 
                                          Assets     Liabilities 
                                        31 December  31 December 
                                            2011         2011 
                                        -----------  ----------- 
                                            GBP          GBP 
      Sterling                           12,454,676       34,851 
      US Dollars                         19,791,463            - 
 
      Equity attributable to Ordinary 
       Shareholders                      32,246,139       34,851 
                                        ===========  =========== 
 
 
                                          Assets     Liabilities 
                                        31 December  31 December 
                                            2010         2010 
                                        -----------  ----------- 
                                            GBP          GBP 
      Sterling                           17,641,468      129,004 
      US Dollars                         22,943,997      105,504 
 
      Equity attributable to Ordinary 
       Shareholders                      40,585,465      234,508 
                                        ===========  =========== 
 

The Company is exposed to US Dollar currency risk.

The sensitivity analysis below has been determined based on the sensitivity of the Company's outstanding foreign currency denominated financial assets and liabilities to a 25% increase / decrease in the Sterling against US Dollar, translated at the period end date.

25% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management's assessment of the possible change in foreign exchange rates.

As at 31 December 2011, if Sterling had weakened by 25% against the US Dollar, with all other variables held constant, the increase in net assets attributable to equity shareholders would have been GBP4,947,866 or 15.36% (31 December 2010: GBP5,709,623 or 14.14%) higher. Conversely, if Sterling had strengthened by 25% against the US Dollar, with all other variables held constant, the increase in net assets attributable to equity shareholders would have been GBP4,947,866 or 15.36% (31 December 2010: GBP5,709,623 or 14.14%) lower.

15. Financial Risk Management (continued)

Credit and Liquidity Risk

Credit risk is the risk that an issuer or counterparty will be unable or unwilling to meet a commitment that it has entered into with the Company. The maximum exposure to credit risk that the Company faces is equal to the fair value of the financial instruments held by the Company.

Liquidity risk is the risk that the Company will encounter in realising assets or otherwise raising funds to meet financial commitments. Refer to the interest rate risk table for a detailed maturity analysis of the Company's assets and liabilities. All the fixed deposits held by the Company mature within 1 year.

The Board, advised by the Investment Advisor, has made changes to the Company's investing policy and, in particular, the Company will make no further investments in new portfolio companies for the time being.

The Company manages the credit risk of third party borrowers by regularly reviewing their underlying performance.

Classification of Fair Value Measurements

The following table analyses, within the fair value hierarchy, the Company's financial assets (by class) measured at fair value at 31 December 2011:

 
                                             Fair Value as at 31 December 
                                                          2011 
                                      Level      Level       Level        Total 
                                        1          2            3 
                                    --------  ----------  -----------  ----------- 
                                       GBP        GBP         GBP          GBP 
    Designated at fair 
     value through profit 
     or loss upon initial 
     recognition: 
     Equity investments                    -   1,891,953   26,076,577   27,968,530 
     Compound debt investments             -           -    2,355,083    2,355,083 
     Other short term investment*    152,577           -            -      152,577 
                                    --------  ----------  -----------  ----------- 
                                     152,577   1,891,953   28,431,661   30,476,190 
                                    ========  ==========  ===========  =========== 
 
 
 
                                            Fair Value as at 31 December 
                                                         2010 
                                       Level     Level     Level        Total 
                                         1         2          3 
                                    ----------  ------  -----------  ----------- 
                                        GBP       GBP       GBP          GBP 
    Designated at fair 
     value through profit 
     or loss upon initial 
     recognition: 
     Equity investments                      -       -   29,699,648   29,699,648 
     Compound debt investments               -       -    3,846,736    3,846,736 
     Other short term investment*    1,773,838       -            -    1,773,838 
                                    ----------  ------  -----------  ----------- 
                                     1,773,838       -   33,546,384   35,320,222 
                                    ==========  ======  ===========  =========== 
 
 

*Other short term investment is a fixed cash deposit with a maturity of longer than 3 months from the reporting date.

Investments whose values are based on quoted market prices in active markets, and are therefore classified within level 1, include active listed equities and fixed cash deposits with a maturity of longer than 3 months from the reporting date. The Company does not adjust the quoted price for these instruments.

Financial instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs are classified within level 2. As level 2 investments may include positions that are not traded in active markets and/or are subject to transfer restrictions, valuations may be adjusted to reflect illiquidity and/or non-transferability, which are generally based on available market information. None of the Company's investments are categorised as level 2 financial assets.

15. Financial Risk Management (continued)

Classification of Fair Value Measurements (continued)

Investments classified within level 3 have significant unobservable inputs, as they trade infrequently. Level 3 instruments include corporate compound debt instruments and unquoted equity instruments which the Company values in accordance with the International Private Equity and Venture Capital valuation guidelines. There have been no effects of changes in significant unobservable assumptions that will result in a material change to the investment values. The Company considers liquidity, credit and other market risk factors.

The table below provides a reconciliation from brought forward to carried forward balances of financial instruments categorised under level 3:

 
                                               1 January 2011 To 31 December 
                                                            2011 
                                         Equity          Compound 
        Assets at Fair Value           investments    debt investments       Total 
        based on Level 3: 
                                     -------------  ------------------  ------------- 
                                          GBP               GBP              GBP 
       Fair value brought forward       29,699,648           3,846,736     33,546,384 
       Purchases or conversions                  -           2,175,117      2,175,117 
       Sales or conversions              (846,921)         (3,876,387)    (4,723,308) 
       Net realised loss on 
        fair value through profit 
        or loss investments            (6,736,419)           (117,363)    (6,853,782) 
       Movement in net unrealised 
        gains on fair value 
        through profit or loss 
        investments                      3,960,270             326,980      4,287,250 
                                     -------------  ------------------  ------------- 
 
        Fair value carried forward      26,076,578           2,355,083     28,431,661 
                                     =============  ==================  ============= 
 
 
                                               1 January 2010 To 31 December 
                                                            2010 
                                         Equity          Compound 
        Assets at Fair Value           investments    debt investments       Total 
        based on Level 3: 
                                     -------------  ------------------  ------------- 
                                          GBP               GBP              GBP 
       Fair value brought forward       24,606,225          14,644,110     39,250,335 
       Purchases or conversions         12,167,965                   -     12,167,965 
       Sales or conversions            (4,058,779)         (8,711,321)   (12,770,100) 
       Net realised (loss)/gain 
        on fair value through 
        profit or loss investments     (2,848,524)             787,927    (2,060,597) 
       Movement in net unrealised 
        losses on fair value 
        through profit or loss 
        investments                      (167,239)         (2,873,980)    (3,041,219) 
                                     -------------  ------------------  ------------- 
 
        Fair value carried forward      29,699,648           3,846,736     33,546,384 
                                     =============  ==================  ============= 
 

Capital Management

The Company monitors "adjusted capital" which comprises all components of equity (i.e. distributable and revenue reserves). The Company's objectives when maintaining capital are:

-- to safeguard the Company's ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders; and

-- to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk.

The Directors set and manage the amount of capital required in proportion to risk. The Directors may exercise the powers of the Company to borrow money and to give security over its assets. The Company may borrow funds secured on its investments if the Board (with the advice the Investment Advisor) considers that satisfactory opportunities for investment arise at a time when the Company is close to being fully invested. In any event, borrowing will be limited to 50 per cent. of the Company's investments at the time of draw down. The Company may also be indirectly exposed to the effects of gearing to the extent that investee companies have outstanding borrowings.

15. Financial Risk Management (continued)

Capital Management (continued)

The Company has been granted authority to make market purchases of up to 14.99% of its own Ordinary Shares. Any such purchases require shareholders approval.

The Company has the ability to apply to the Financial Services Authority for a Placing and Offer to increase the size of the Company through further share issuance.

As at 31 December 2011 and 31 December 2010, the Company had no borrowings and held none of its own shares in treasury.

In accordance with the Company's Investing Policy, cash proceeds from realisation in full following the exit of a portfolio investment are returned to shareholders, subject to the retention of sufficient cash for follow-on investments in existing portfolio companies where the Investment Advisor believes that further funding is required and operating expenses of the Fund. At the Annual General Meeting on 20 June 2011, the shareholders approved the Capital Return Scheme whereby, a bonus issue of new, fully paid, redeemable B Shares ("B shares") is issued to Shareholders pro rata in proportion to Shareholders' existing holdings of Ordinary Shares on the relevant record date. These B shares are expected to be redeemed by the Company shortly after they are issued with the redemptions paid in cash as a return of capital. Whilst it is not possible to determine the timing of exits, the Board, advised by the Investment Advisor, will seek to return capital to shareholders through the Capital Return Scheme when appropriate upon the realisation of investments.

16. Dividends

Following the approval of shareholders at an extraordinary general meeting on 5 November 2008, the Directors intend to distribute cash proceeds of realisations in full following disposals of portfolio investments, subject to the retention of sufficient cash for follow-on investments in existing portfolio companies and after taking into account all costs, liabilities and expenses of the Company. Such distributions shall be made by share buy-back or dividend from time to time as the Directors consider economic and appropriate.

For the year ended 31 December 2011, the realised losses of the Company that had physically been received were as follows:

 
                                       1 January      1 January 
                                          2011           2010 
                                           To             To 
                                       31 December    31 December 
                                          2011           2010 
                                     -------------  ------------- 
                                          GBP            GBP 
       Total comprehensive loss 
        for the year                   (3,954,061)    (4,860,473) 
       (Less)/Add back: 
        Movement in net unrealised 
         losses                        (4,298,902)      2,360,588 
 
       Adjusted realised loss 
        for distribution for the 
        year                           (8,252,963)    (2,499,885) 
                                     =============  ============= 
 

The Directors do not recommend the payment of a dividend for the year ended 31 December 2011 (31 December 2010:GBPnil).

During the year a capital distribution was paid to shareholders of GBP4,216,345 (31 December 2010: GBPnil).

17. Taxation

The Income Tax Authority of Guernsey has granted the Company exemption from Guernsey income tax under the Income Tax (Exempt Bodies) (Guernsey) Ordinance, 1989 and the income of the Company may be distributed or accumulated without deduction of Guernsey income tax. Exemption under the above mentioned Ordinance entails payment by the Company of an annual fee of GBP600. It should be noted, however, that interest and dividend income accruing from the Company's investments may be subject to withholding tax in the country of origin. With effect from 1 January 2008 the standard rate of income tax for most companies in Guernsey is zero per cent. Tax Exempt status continues to exist and the Company has been granted this status for 2011 and 2012.

17. Taxation (continued)

The Company has not suffered any withholding tax in the year (31 December 2010: GBPnil).

Investors other than Guernsey residents are not subject to any tax in Guernsey in respect of any Ordinary Shares owned by them. Guernsey income tax will not be deducted from dividends (if any) payable in respect of Ordinary Shares held by or on behalf of residents of Guernsey. However, the Company will be obliged to furnish such particulars of any distributions as may be required by the Director of Income Tax. No other deductions will be made in respect of tax.

No withholding tax is payable in Guernsey in respect of Ordinary Shares held by person's resident outside Guernsey.

18. Post Period End Events

On 16 January 2012, the Company sold its investment in City Financial Investment Company Limited. The equity shares were sold for a total consideration of GBP2.75 million. GBP2.5 million was received in cash proceeds, together with preferred ordinary shares in City Financial Investment Company Limited valued at GBP0.25 million.

On 10 February 2012, by way of bonus issue of B shares, the Company made a capital return of GBP2.5 million to shareholders, equating to approximately 4.15 pence per B share held.

On 9 March 2012, the Company received GBP1.9m as cash proceeds from the sale of the Company's holding of 4.4 million shares in Corero Network Security plc.

Following the receipt of these sale proceeds on 14 March 2012, the Company approved a capital return, by way of bonus issue of B shares, of GBP1.9 million to shareholders, equating to approximately 3.08 pence per B share held.

On 27 April 2012, Lord Flight, Edward Forwood, Robert Fearis and Roger Le Tissier retired from the Board of Directors with immediate effect. As a result, the remaining Directors are Christopher Fish, Brett Miller and Rhys Davies. Rhys Davies was appointed non-executive Chairman, replacing Lord Flight.

There are no other significant post period end events that require disclosure in these financial statements.

Directors & Advisors (as at 25 May 2012)

Directors: Lord Flight (Chairman) (resigned on 27 April 2012)

Robert Fearis (resigned on 27 April 2012)

Christopher Fish

Edward Forwood (resigned on 27 April 2012)

Roger Le Tissier (resigned on 27 April 2012)

Rhys Davies (appointed 20 May 2011, appointed non-executive Chairman on 27 April 2012)

Brett Miller (appointed 20 May 2011)

Administrator Designated Manager, Secretary, Praxis Fund Services Limited Tel: +44 (0)1481 737 600

   Provider of Safe Custody & Registered Office:     Sarnia House Fax: +44(0)1481 749 829 
                                                                                           Le Truchot                                                       www.pfs.gg 

St Peter Port

Guernsey, GY1 4NA

Registrar: Capita Registrars (Guernsey) Limited

2(nd) Floor, No.1 Le Truchot

St Peter Port

Guernsey, GY1 4AE

Investment Advisor & Promoter: Loudwater Investment Partners Limited Tel: +44 (0)20 3372 6400

   Little Tufton House                                          Fax: +44(0)20 7222 2991 

3 Dean Trench Street

   London, SW1P 3HB                                         www.loudwaterpartners.com 

Share dealing:

Shares can be purchased or sold through your usual stockbroker.

Sources of further information:

The Company's Ordinary Shares are quoted on the AIM market of the London Stock Exchange. Information updates are available on the Company from the Investment Advisor's website www.loudwaterpartners.com.

Key Dates:

   Company's year end                                                       31 December 2011 
   Annual results announced                                              By 31 May 2012 
   Company's half-year                                                       30 June 2012 
   Interim results announced                                               By 30 September 2012 

Frequency of NAV publication:

The Company's net asset value is released to the Stock Exchange quarterly.

   Auditors:                                                                       BDO Limited 

PO Box 180, Place du Pre

Rue du Pre, St Peter Port

Guernsey, GY1 3LL

   Nominated Advisor & Broker:                                   Panmure Gordon (UK) Limited 

Moorgate Hall

155 Moorgate

London, EC2M 6XB

   Guernsey Advocates:                                                 Ogier 

Ogier House

St Julian's Avenue

St Peter Port

Guernsey, GY1 1WA

Bankers: Lloyds TSB Offshore Limited

Corporate Banking

PO Box 123

Sarnia House

Le Truchot

St Peter Port

Guernsey, GY1 4EF

Barclays Private Clients International Limited

PO Box 41

Le Marchant House

St Peter Port

Guernsey, GY1 3BE

English Solicitors: Berwin Leighton Paisner LLP

Adelaide House

London Bridge

London, EC4R 9HA

   Company Number:                                                      46213 (Registered in Guernsey) 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR BKODKFBKKOPD

Loudwater (LSE:LWT)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024 Plus de graphiques de la Bourse Loudwater
Loudwater (LSE:LWT)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024 Plus de graphiques de la Bourse Loudwater