23
September 2024
SpaceandPeople
plc
("SpaceandPeople" or the
"Group")
Interim results for the six
months ended 30 June 2024
SpaceandPeople (AIM:SAL), the
retail, promotional and brand experience specialist which
facilitates and manages the sale of promotional and retail
merchandising space in shopping centres and other high footfall
venues, announces its interim results for the six months ended 30
June 2024.
Highlights
Financial
o Group revenue up 35% to £2,929k (H1 2023: £2,173k) with
increased revenue in all divisions, leading to an increase in gross
profit of 41% to £2,350k (H1 2023: £1,671k).
o Improvement in H1 loss after tax of 47% to £185k (H1 2023:
£351k). This is driven by a 41% increase in gross profits,
partially offset by a 23% rise in administration expenses, the
majority of which relates to additional staff costs following a
growth in headcount to drive revenue growth.
o Improved net cash outflow from operating activities to £939k
(H1 2023: £1,058k) due to lower operating losses than in H1
2023.
o Net
bank debt as at 30 June 2024 has decreased by 47% to £402k (30 June
2023: £763k), with further bank debt repayments of £322k since 30
June 2023 giving gross bank debt at 30 June 2024 of £997k (30 June
2023: £1,319k).
Operational
o Strong UK promotional sales driven by significant increase in
Brand Experience bookings.
o Continued roll out of Rock Up and Pop Up kiosks in the UK and
also in Germany.
o Successfully tendered for a new 5 year contract with Network
Rail until September 2029 and a new contract with Southeastern
Trains for a similar period.
o Renewal of German retail agreement with ECE until
2029.
o Growth in German retail division with average number of kiosks
in operation increasing to 115 during H1 2024 (H1 2023:
95).
o Resumption of promotional business in Germany with a view to
expanding this in 2025 and beyond.
|
Contact details:
SpaceandPeople Plc
|
0845 241 8215
|
Nancy Cullen, Gregor
Dunlay
|
|
Zeus (Nominated Adviser and Broker)
|
0203 829 5000
|
David Foreman, Ed Beddows
|
|
Chief Executive's Interim Operating
Statement
I am delighted to report that the
Group performed very well in the first half of 2024, with all
divisions, both in the UK and Germany, continuing to show strong
growth, with our new products and services producing encouraging
year on year increases, reinforcing the unique selling points of
the SpaceandPeople platform and service.
Overall, revenue grew by 35%
compared with H1 2023, with the UK Brand Experiential business
performing particularly well, where despite a slow start to the
year, the revenue achieved in the second quarter was at record
levels for our business. We also delivered strong revenue growth in
Germany, driven by a further expansion in the number of kiosks in
operation.
This growth in revenue helped to
deliver a 41% increase in gross profit, a 50% reduction in the loss
before taxation.
UK
Trading
Kiosks
The UK Kiosk division reported
increased revenue, driven mainly by the continued roll out of Rock
Up and Pop Up ("RUPU") kiosks. These kiosks have been particularly
well received by retail landlords and we have been successful in
launching them in a number of the country's most prestigious
venues. It is very encouraging that given the considerable
investment in design, manufacturing and installation to meet the
quality requirements of landlords, these kiosks are trading well
and form a key part of our retail strategy moving
forward.
RUPU is a unique service offered by
SpaceandPeople and is aimed at nascent, online or expanding retail
chains who want to trial physical retail in any enclosed shopping
centre in the UK. The service, which offers a fully bespoke
designed kiosk, merchandising, marketing and, if required, staffing
has been welcomed by a wide variety of retailers from Kate Spade,
who utilised the kiosk in Westfield London and St Pancras, to new
retailers such as Just Bee (now in 5 shopping centres UK wide) and
Ishvari (an ex John Lewis scarves and accessories concessionaire)
who, having traded on a RUPU kiosk, have now invested in their own
mid mall kiosk.
Our Mobile Promotions Kiosks units
also form part of the revenue for this sector and, whilst this
business continues to perform to budget, it should be noted that we
do not see the customer acquisition sector as a significant driver
for the business moving forward.
Promotions
As stated previously, the main
driver of growth in the UK promotions division was brand experience
activations. This revenue stream enjoyed an unprecedented end to
2023, however, this was followed by a relative lull in bookings in
the first quarter of 2024. This seems to have become a trend in the
industry and we are mindful of this when setting our budgets and
expectations. However, following this quieter period, business
rebounded very quickly in Q2 and in June we recorded our best ever
brand experience sales, with a multitude of activations across both
indoor and outdoor venues including brand activations for Samsung,
Chanel, Tesla and many others.
Business continues to look positive
for this division although our sight of the pipeline beyond the
next 2 to 3 months is always difficult to predict and therefore
forecasting for the critical end of year period can be
challenging.
We continue to invest in innovation
to secure and grow our market and in Q1 2024 we launched CORE (the
Campaign Optimiser for Retail and Experiential). This web-based
platform has been developed in conjunction with leading brand
agencies and in association with industry representatives from
the Institute of Promotional Marketing
(IPM).
By using CORE, campaign managers,
agencies, and brands can gain access to comprehensive insights
gleaned from live experiential, sampling and pop up retail
activations, including footfall analysis, sample distribution
metrics, sign-up rates, and category preferences. Agencies are
invited to submit data on an on-going basis via CORE ensuring that
the data is always current.
Our retail division continues to
play an important role in the business and we have seen some
interesting new concepts taking mall space during the year
including new offers from challenger optician brands and fragrance
retailers. We are also seeing growth in outdoor activity from
retailers looking to place service offers in retail parks and from
leisure operators seeking large outdoor spaces to place ticketed
activities such as circuses.
German and other European Business
The German business continues to
perform well under the new contract with ECE and had a good start
to the year, operating from an average 115 kiosks across Germany
during H1 2024 (H1 2023: 95 units). We took the decision to add to
the team in 2024 to enable us to book brand experiences into German
venues in addition to our pop up retail offer so costs are slightly
higher than anticipated as revenues will take some time to
build.
It is our intention to continue to
take steps to expand the business beyond the German borders and we
have now successfully booked retailers into shopping centres in
Austria, France and Luxemburg.
Outlook
Since the half year end, we received
the fantastic news that we have retained the contract with Network
Rail for a further 5 year period and we have added Southeastern
train stations too. Network Rail is an important account for
SpaceandPeople and supports our dominance in the brand experience
market. This win, combined with the innovative approach that we are
taking to developing new physical retail business, our new insights
platform and our outreach into European venues beyond Germany means
that the company is in good shape to continue to develop and grow.
This summer has seen a real increase in interest in experiential
campaigns and we therefore hope for a strong Q4 in this
sector.
I am, as ever, incredibly grateful
to the hard working teams in the UK and Germany, that have
delivered these sales. Our results would not be possible without
the support of the teams in finance, venue management, operations,
compliance and marketing, working closely with our committed and
talented sales executives and managers.
Nancy Cullen
Consolidated Group Statement of Comprehensive
Income
For the
six months ended 30 June 2024
|
Notes
|
|
6 months to 30
June '24
(Unaudited)
£'000
|
|
6 months to 30 June
'23
(Unaudited)
Restated
£'000
|
|
12 months to 31
December '23
(Audited)
£'000
|
|
|
|
|
|
|
|
|
Revenue
|
4
|
|
2,929
|
|
2,173
|
|
5,840
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
(579)
|
|
(502)
|
|
(1,071)
|
Gross profit
Administration expenses
|
|
|
2,350
(2,627)
|
|
1,671
(2,138)
|
|
4,769
(4,771)
|
Other operating income
|
|
|
126
|
|
112
|
|
241
|
Operating (loss) / profit
|
|
|
(151)
|
|
(355)
|
|
239
|
Finance costs
|
|
|
(59)
|
|
(69)
|
|
(136)
|
|
|
|
|
|
|
|
|
(Loss) / Profit before taxation
|
4
|
|
(210)
|
|
(424)
|
|
103
|
|
|
|
|
|
|
|
|
Taxation
|
|
|
25
|
|
73
|
|
45
|
|
|
|
|
|
|
|
|
(Loss) / Profit after taxation
Other comprehensive income
|
|
|
(185)
|
|
(351)
|
|
148
|
Foreign exchange differences on
translation of foreign operations
|
|
|
(7)
|
|
(5)
|
|
2
|
Total comprehensive (loss) / profit for the
period
|
|
|
(192)
|
|
(356)
|
|
150
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Diluted
|
|
|
(9.7)p
(9.7)p
|
|
(18.4)p
(18.4)p
|
|
7.8p
7.1p
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Group Statement of Financial Position
As at 30
June 2024
|
Notes
|
|
30 June '24
(Unaudited)
£'000
|
|
30 June '23
(Unaudited)
£'000
|
|
31 December
'23
(Audited)
£'000
|
Assets
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
Goodwill
|
5
|
|
5,381
|
|
5,381
|
|
5,381
|
Property, plant &
equipment
Deferred tax
|
6
|
|
516
275
|
|
469
281
|
|
560
250
|
|
|
|
6,172
|
|
6,131
|
|
6,191
|
Current assets:
|
|
|
|
|
|
|
|
Trade & other
receivables
|
|
|
2,130
|
|
1,937
|
|
1,799
|
Cash & cash
equivalents
|
7
|
|
595
|
|
556
|
|
1,872
|
|
|
|
2,725
|
|
2,493
|
|
3,671
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
8,897
|
|
8,624
|
|
9,862
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Trade & other payables
Lease liabilities
Borrowings repayable within one
year
|
8
|
|
4,610
162
322
|
|
4,227
190
322
|
|
5,144
204
322
|
|
|
|
5,094
|
|
4,739
|
|
5,670
|
Non-current liabilities:
|
|
|
|
|
|
|
|
Lease liabilities
|
|
|
113
|
|
192
|
|
149
|
Borrowings repayable after one
year
|
8
|
|
675
|
|
997
|
|
836
|
|
|
|
788
|
|
1,189
|
|
985
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
5,882
|
|
5,928
|
|
6,655
|
|
|
|
|
|
|
|
|
Net
assets
|
|
|
3,015
|
|
2,696
|
|
3,207
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
Share capital
|
9
|
|
195
|
|
195
|
|
195
|
Share premium
|
|
|
4,868
|
|
4,868
|
|
4,868
|
Special reserve
|
|
|
233
|
|
233
|
|
233
|
Own shares held
|
|
|
(50)
|
|
(50)
|
|
(50)
|
Retained earnings
|
|
|
(2,231)
|
|
(2,550)
|
|
(2,039)
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
3,015
|
|
2,696
|
|
3,207
|
Consolidated Group Statement of Cash Flows
For the
six months ended 30 June 2024
|
Notes
|
|
6 months to 30
June '24
(Unaudited)
£'000
|
|
6 months to 30
June '23
(Unaudited)
£'000
|
|
12 months
to
31 December '23
(Audited)
£'000
|
Cash
flow from operating activities
|
|
|
|
|
|
|
|
Cash (outflow) / inflow from
operations
|
|
|
(880)
|
|
(989)
|
|
828
|
Interest paid
|
|
|
(59)
|
|
(69)
|
|
(136)
|
Taxation
|
|
|
-
|
|
-
|
|
3
|
Net
cash (outflow) / inflow from operating activities
|
|
|
(939)
|
|
(1,058)
|
|
695
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
Purchase of property, plant &
equipment
|
6
|
|
(79)
|
|
(28)
|
|
(214)
|
Net
cash (outflow) / inflow from investing activities
|
|
|
(79)
|
|
(28)
|
|
(214)
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
Bank loans repaid
|
8
|
|
(161)
|
|
(161)
|
|
(322)
|
Payment of finance lease
obligations
|
|
|
(98)
|
|
(82)
|
|
(172)
|
Net
cash outflow from financing activities
|
|
|
(259)
|
|
(243)
|
|
(494)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) / increase in cash and cash
equivalents
|
|
|
(1,277)
|
|
(1,329)
|
|
(13)
|
Cash at beginning of
period
|
|
|
1,872
|
|
1,885
|
|
1,885
|
Cash
at end of period
|
7
|
|
595
|
|
556
|
|
1,872
|
Reconciliation of operating loss to net cash flow from
operating activities
|
|
|
|
|
|
|
|
Operating (Loss) / Profit
|
|
|
(151)
|
|
(355)
|
|
239
|
Depreciation of property, plant &
equipment
|
|
|
143
|
|
148
|
|
309
|
Effect of foreign exchange rate
moves
|
|
|
(7)
|
|
(5)
|
|
2
|
(Increase) / decrease in
receivables
|
|
|
(830)
|
|
587
|
|
725
|
(Decrease) / increase in
payables
|
|
|
(35)
|
|
(1,364)
|
|
(447)
|
Cash
flow from operating activities
|
|
|
(880)
|
|
(989)
|
|
828
|
Consolidated Group Statement of Changes in Equity
For the
six months ended 30 June 2024
Six months to 30 June '24
|
Share
capital
£'000
|
|
Share
premium
£'000
|
|
Special
reserve
£'000
|
|
Own Shares
Held
£'000
|
|
Retained
earnings
£'000
|
|
Total
equity
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January '24
|
195
|
|
4,868
|
|
233
|
|
(50)
|
|
(2,039)
|
|
3,207
|
Foreign currency
translation
|
-
|
|
-
|
|
-
|
|
-
|
|
(7)
|
|
(7)
|
Loss for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
(185)
|
|
(185)
|
At
30 June '24
|
195
|
|
4,868
|
|
233
|
|
(50)
|
|
(2,231)
|
|
3,015
|
Six months to 30 June '23
|
Share
capital
£'000
|
|
Share
premium
£'000
|
|
Special
reserve
£'000
|
|
Own Shares
Held
£'000
|
|
Retained
earnings
£'000
|
|
Total
equity
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January '23
|
195
|
|
4,868
|
|
233
|
|
(50)
|
|
(2,194)
|
|
3,052
|
Foreign currency
translation
|
-
|
|
-
|
|
-
|
|
-
|
|
(5)
|
|
(5)
|
Loss for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
(351)
|
|
(351)
|
At
30 June '23
|
195
|
|
4,868
|
|
233
|
|
(50)
|
|
(2,550)
|
|
2,696
|
Notes to
the financial statements
For the
six months ended 30 June 2024
1.
General
information
SpaceandPeople plc is a limited
liability company incorporated and domiciled in Scotland
(registered number SC212277) which is quoted on AIM (ticker:
SAL).
This condensed consolidated interim
financial information has been reviewed, but not audited, by the
auditors, and their independent review is set out earlier in this
report. It does not constitute statutory accounts as defined by
Section 434 of the Companies Act 2006. The financial information
for the 12 months to 31 December 2023 has been extracted from the
statutory accounts for that period. These published accounts were
reported on by the auditors without qualification or an emphasis of
matter reference and did not include a statement under section 498
of the Companies Act 2006 and have been delivered to the Registrar
of Companies.
This condensed consolidated interim
financial information was approved by the board on 20 September
2024.
2.
Basis of
preparation
This condensed consolidated interim
financial information for the six months ended 30 June 2024 has
been prepared in accordance with IAS 34 'Interim financial
reporting'. The condensed consolidated interim financial
information should be read in conjunction with the financial
statements of the Group for the period ending 31 December 2023
which were prepared on a going concern basis under the historical
cost convention in accordance with International Financial
Reporting Standards (IFRS) as adopted by the UK, and those parts of
the Companies Act 2006 applicable to companies reporting under
IFRS.
3.
Accounting
policies
The accounting policies adopted in
the preparation of the condensed consolidated interim financial
information are consistent with those applied in the financial
statements of the Group for the year ended 31 December
2023.
Going Concern
The Directors are required to
prepare the statutory financial statements on the going concern
basis unless it is inappropriate to presume that the Group will
continue in business. In satisfaction of this responsibility the
Directors have considered the Group's ability to meet its
liabilities as they fall due.
The Group meets its day-to-day cash
requirements through working capital management and the use of
existing bank overdrafts and loans. Management information tools
including budgets and cash flow forecasts are used to monitor and
manage current and future liquidity.
The current and future financial
position of the Group, including its cash flows and liquidity,
continue to be reviewed by the Directors. They take a prudent view
of the Group's business in light of current inflationary and other
macroeconomic factors impacting on the business, its customers and
suppliers. They have also considered the Group's ability to
withstand the loss of key contracts and any mitigating actions that
would be available to them.
The Group has term loans in place
that mature in 2025 and 2027 along with overdraft facilities
available until 2025. Financial covenants are in place that reflect
the current and budgeted trading position and the Directors are
confident of renewing the overdraft facilities in the normal course
of business.
The Group continues to manage its
cash flows prudently and the Directors are confident that the
current resources and available funding facilities will provide
sufficient headroom to meet the forecast cash requirements whilst
remaining within its financial covenants.
As such, the Directors consider that
it is appropriate to prepare the financial statements on the going
concern basis.
4.
Segmental
reporting
The Group splits its business into
two main areas, being promotions and retail. The retail business is
further sub-divided into both UK and German territories. The Group
maintains its head office in Glasgow and has a subsidiary office in
Hamburg, Germany. The Group has determined that these, along with
head office functions, are the principal operating segments as the
performance of these segments is monitored separately and reviewed
by the Board.
The following tables present
revenues and loss/profitability regarding the Group's two core
business segments - Promotional Sales and Retail, split by
geographic area, after licence fees and management charges made
between Group companies.
|
UK
Promotions
£'000
|
UK Kiosks
£'000
|
German
Kiosks
£'000
|
Head
Office
£'000
|
Group
£'000
|
Six months to 30 June '24
|
|
|
|
|
|
Segment revenue
-
Agent
-
Principal
|
1,780
-
|
88
70
|
-
991
|
-
-
|
1,868
1,061
|
|
1,780
|
158
|
991
|
-
|
2,929
|
|
|
|
|
|
|
Segment (loss) / profit before tax
|
365
|
132
|
(9)
|
(698)
|
(210)
|
|
|
|
|
|
|
Six months to 30 June '23
|
|
|
|
|
|
Segment revenue *
-
Agent
-
Principal
|
1,268
-
|
58
46
|
-
801
|
-
-
|
1,326
847
|
|
1,268
|
104
|
801
|
-
|
2,173
|
|
|
|
|
|
|
Segment profit / (loss) before tax
|
174
|
(52)
|
(36)
|
(510)
|
(424)
|
|
|
|
|
|
|
12 months to 31 December
'23
|
|
|
|
|
|
Revenue
-
Agent
-
Principal
|
3,490
-
|
289
231
|
-
1,830
|
-
-
|
3,779
2,061
|
|
3,490
|
520
|
1,830
|
-
|
5,840
|
|
|
|
|
|
|
Segment profit / (loss) before tax
|
755
|
520
|
124
|
(1,296)
|
103
|
|
|
|
|
|
|
Note: * Revenue restated in
accordance with the revised revenue recognition policy explained in
note 3 of the financial statements of the
Group for the year ended 31 December 2023.
5.
Goodwill
Net book
value
|
30 June
'24
£'000
|
30 June
'23
£'000
|
31
December '23
£'000
|
|
|
|
|
Opening and closing balance
|
5,381
|
5,381
|
5,381
|
6.
Property, plant
and equipment
Net book
value
|
30 June
'24
£'000
|
30 June
'23
£'000
|
31
December '23
£'000
|
Opening balance
|
560
|
545
|
545
|
IFRS16 Lease additions
|
20
|
44
|
110
|
Additions
|
79
|
28
|
214
|
Disposals
|
-
|
-
|
(189)
|
Depreciation
|
(143)
|
(148)
|
(120)
|
Closing balance
|
516
|
469
|
560
|
The right of use lease liabilities
are secured against the right of use assets.
7.
Cash & cash
equivalents
|
30 June
'24
£'000
|
30 June
'23
£'000
|
31
December '23
£'000
|
|
|
|
|
Cash at bank and on hand
|
595
|
556
|
1,872
|
8.
Borrowings
At the reporting date the Group had
the following borrowings:
|
30 June
'24
£'000
|
30 June
'23
£'000
|
31
December '23
£'000
|
Bank loans:
|
|
|
|
Less than one year
|
322
|
322
|
322
|
Greater than one year
|
675
|
997
|
836
|
|
997
|
1,319
|
1,158
|
As at 30 June 2024, SpaceandPeople
plc had £1.0 million (2023: £1.3 million) of CBILS term loans, £0.2
million of which expire in April 2025 and £0.8 million expire in
January 2027. SpaceandPeople plc also had £0.75 million of
overdraft facilities of which £nil was used as at 30 June 2024
(2023: £nil). The bank facilities are secured by floating charge
over the Group's assets and are subject to interest between 3.25%
to 3.8% plus base. The Group's CBILS term loans are subject to
annual and quarterly rolling covenant tests based on EBITDA
performance and the right to defer settlement of the balances
disclosed as greater than one year subject to compliance with these
covenants.
9.
Called up share
capital
Allotted, issued and fully
paid
|
30 June
'24
|
30 June
'23
|
31
December '23
|
Class
|
Nominal value
|
|
|
|
|
Ordinary
|
10p
|
£
|
195,196
|
195,196
|
195,196
|
|
|
Number
|
1,951,957
|
1,951,957
|
1,951,957
|
10.
Earnings per
share
Earnings per share (EPS) has been
calculated using the loss / profit after taxation attributable to
owners of the company for the period and the weighted average
number of shares in issue.
|
30 June
'24
£'000
|
30 June
'23
£'000
|
31
December '23
£'000
|
(Loss) / profit after tax for the
period
|
(185)
|
(351)
|
148
|
|
|
|
|
|
|
|
|
Weighted average number of shares in
issue during the period
|
'000
|
'000
|
'000
|
-
Number of shares in issue during the
period
|
1,902
|
1,952
|
1,902
|
-
Impact from purchase of own shares on
28 September
2022
|
-
|
(50)
|
-
|
-
Weighted average number of 10p ordinary
shares
|
1,902
|
1,902
|
1,902
|
-
Weighted average number of share
options
|
195
|
182
|
182
|
-
Weighted average number of diluted ordinary 10p
shares
|
2,097
|
2,084
|
2,084
|
|
|
|
|
|
|
|
|
There are share options outstanding
as at the end of each period which, if exercised, would increase
the number of shares in issue. However, in the periods to June '24
and June '23, there is an anti-dilutive effect and as such the
effects of anti-dilutive potential ordinary shares are ignored in
calculating diluted EPS.
Nancy Cullen, Gregor Dunlay and
Andrew Keiller will present the interim results to retail
investors via Investor Meet Company (IMC) on Monday, 23 September
2024, at 2:15pm.
The meeting is open to all existing
and potential shareholders. Questions can be submitted before the
event through the IMC dashboard or at any time during the
presentation.
Investors can sign up to Investor
Meet Company for free, follow SpaceandPeople and gain access to the
meeting via: https://www.investormeetcompany.com/spaceandpeople-plc/register-investor
Investor feedback
Please take a moment to share your
feedback on SpaceandPeople and your thoughts on this announcement
here: https://www.investormeetcompany.com/feedback/9d0e228e-fdd8-4ae0-9439-038a3cb81e2c