TIDMTPH 
 
RNS Number : 9008N 
Telephonetics PLC 
26 February 2009 
 

Press release 
Telephonetics Plc 
 
 
Unaudited preliminary results 
For the year ended 30 November 2008 
 
 
Telephonetics Plc ('Telephonetics' or the 'Company' or the 'Group'), a leading 
speech recognition and voice automation specialist, today announces its 
preliminary results for the year ended 30 November 2008. 
 
 
Highlights 
 
 
-    Revenues increased by 3% to GBP9.95m (2007: GBP9.67m) 
-    Gross margin up 1 percentage point to 61% (2007: 60%) 
-Operating profit of GBP0.87m (2007: GBPnil) 
-    Profit before tax of GBP1.07m (2007: GBP0.14m) 
-    Earnings per share 0.87p (2007: 0.17p) 
-    Cash generated from operations up 39% to GBP1.56m (2007: GBP1.12m) 
-    Debt free with net cash of GBP5.39m (2007: GBP4.03m) 
-Twenty five new customers acquired 
-New partnerships agreements increase presence in the public sector 
-Total assets of GBP19.7m (2007: GBP17.9m) 
-Total equity of GBP14.4m (2007: GBP13.4m) 
 
 
 
 
Mike Neville, Chairman of Telephonetics, commented: 
 
 
"Telephonetics has completed another growth year, delivering a record financial 
performance. The Group is establishing itself as a supplier of choice in the 
growing public sector market place which now accounts for over 50% of Group 
revenue. Combined with its strong cash position and robust customer and partner 
network, Telephonetics is well positioned to weather the uncertainty of the 
current economic climate and generate further shareholder value as we move 
forward in 2009." 
 
 
For further information please contact: 
 
 
+-------------------------------------+-------------------------------------+ 
| Telephonetics                       | +44 (0) 1442 242242                 | 
| James Ormondroyd (Finance Director) |                                     | 
|                                     |                                     | 
+-------------------------------------+-------------------------------------+ 
| Maitland                            | +44 (0) 207 379 5151                | 
| Neil Bennett                        |                                     | 
| George Hudson                       |                                     | 
|                                     |                                     | 
+-------------------------------------+-------------------------------------+ 
| Brewin Dolphin Investment Banking   | +44 (0) 113 241 0130                | 
| Nominated Adviser & Broker          |                                     | 
| Neil Baldwin                        |                                     | 
| Sean Wyndham-Quin                   |                                     | 
|                                     |                                     | 
+-------------------------------------+-------------------------------------+ 
 
 
 
 
Operating Review 
Telephonetics is delighted to announce record preliminary results following a 
year of significant progress. The Group achieved record revenues and moved into 
operating profit for the first time. With strong cash generation and a debt free 
balance sheet, the Group is well positioned to maximise any future 
opportunities. 
 
Group turnover was GBP9.95m, an increase of 3% (2007: GBP9.67m); operating 
profit was GBP0.87m (2007: GBPnil). Profit before tax increased significantly 
from GBP0.14m in 2007 to GBP1.07m and earnings per share also increased from 
0.17p to 0.87p. The Group's cash position remains strong; cash generated from 
operations was up 39% to GBP1.56m (2007: GBP1.12m) and we have net cash of 
GBP5.39m (2007: GBP4.03m). We have also further reduced the significance 
of MovieLINE  revenue to the Group as a result of continued focus on provision 
of packaged applications primarily to the public sector. 
 
 
 
Packaged Applications 
 
 
Sales of our packaged speech recognition and voice automation applications and 
associated services covering the health, public and corporate sectors increased 
by 5% to GBP6.27m (2007: GBP5.97m). This increase in revenues is the result of 
cross selling applications into the Group's customer base, together with an 
increase in the value of the applications supported under contract. The 
proportion of recurring revenues under service contracts is 57% providing the 
Group with good visibility of earnings. 
The attractiveness of Telephonetics' applications is reflected in the fact that 
58% of NHS acute trusts in England use our platform and we are in a good 
position in Scotland and Wales. Telephonetics continues to be well represented 
across other areas of the public sector. In the UK our platform is used by 12% 
of all councils (district, metropolitan, city, borough or unitary), 21% of all 
higher education institutions and 20% of all police forces. Twenty five new 
customers were signed up during the year including North Middlesex University 
Hospital, Royal Brompton Hospital, Derby City General Hospital, Guys and St 
Thomas Hospital, London & Quadrant Housing Association, the Department of 
Health, Essex Police and Midlothian Council. 
 
 
 
 
Managed Services 
 
 
Managed service revenues were flat at GBP3.68m (2007: GBP3.69m). Revenue is 
principally derived from our MovieLINE  product which is used by 80% of the UK's 
major multiplex cinemas. A decrease in call volumes over the year reflects a 
continuing trend towards internet ticket bookings, however this was offset by 
fees earned from a one-off professional service project over the period. The 
Telephonetics board of directors (the 'Board') continues to anticipate that 
MovieLINE  will represent a decreasing percentage of the business mix in future 
periods. 
 
 
Gross margin 
 
 
We have maintained gross margin percentage at a healthy 61% (2007: 60%). 
 
 
Research and development 
 
 
The Group continues to invest in its product development with total development 
expenditure including capitalised amounts of GBP0.83m (2007: GBP0.72m) of which 
GBP0.22m (2007: GBP0.12m) was capitalised. 
 
 
During the year our development team worked on seven new packaged applications, 
all of which operate on our Speech Enabled Multi-Application Platform (SEMAP+). 
These have now been released to market and we have already built a pipeline for 
these products. 
 
 
Of particular note are our multi-channel interactive outbound notification 
products Confirmer and Remind+. These products are aimed primarily at the Health 
and Public Sector market. We currently have a major deployment of Remind+ being 
rolled out across 48 departments in a major teaching hospital where it is 
expected to transform the hospital's Did-Not-Attend (DNA) figures and thus 
reduce costs and improve patient care. 
 
 
The development team has also integrated our popular Automatic Call Distribution 
product into Lagan's Enterprise Case Management System - a product installed at 
over 100 local authorities. This will help strengthen our proposition in local 
government where we are already seeing strong interest in our most recently 
released products. 
 
 
Sales and marketing expenses 
 
 
Expenditure on sales and marketing decreased by GBP0.16m to GBP3.03m (2007: 
GBP3.19m) due to timing differences following the departure of two senior 
executives who were not immediately replaced. Nonetheless, the Group is 
dedicated to building the marketing expertise within the business and we will 
continue to invest in marketing to maximise the revenues and opportunities from 
our product portfolio. 
 
 
General and administrative expenses 
 
 
General and administrative expenses before restructuring costs decreased by 5% 
to GBP1.66m (2007: GBP1.75m) as the Group benefited from the final stages of the 
integration of Voice Integrated Products Ltd undertaken in 2007. 
 
 
In May 2008, the Group reorganised its leasehold property and terminated various 
leases earlier than expected. As a result GBP80,000 of property provisions were 
surplus and credited back to the income statement as a restructuring credit. 
 
 
Cash flows 
 
 
The Group continues to generate significant cash and has a robust balance sheet 
that is debt free and with net cash position of GBP5.39m (2007: GBP4.03m). The 
cash generated during the year was up 39% to GBP1.56m (2007: GBP1.12m). 
 
 
Cash spent on investing activities totalled GBP0.44m (2007: GBP0.24m) 
principally comprising amounts spent on development expenditure and purchase of 
software for use within the business. 
 
 
Market & Strategy Update 
 
 
Whilst the UK economy as a whole is currently suffering, the brunt of this has 
fallen on the commercial sector. The public sector has been less affected and it 
is this segment of the market where our business is primarily focussed. In 2008 
the Group made a strategic decision to concentrate more effort on the health and 
public sector markets with an emphasis on extending both the breadth and depth 
of our engagement with customers in these sectors. 
 
 
Public sector organisations have been tasked with providing more services to the 
public, at higher levels of quality, whilst at the same time reducing costs. Our 
core solutions, based around the SEMAP+ platform, have been designed to achieve 
these very goals. By focusing on the effective handling of inbound and outbound 
calls via our "automation agent" technology, and using natural speech 
recognition to interact with the caller, we enable our clients to satisfy more 
of their customers' needs and target those who need special attention. 
 
 
At the same time our platform allows customers to leverage their technology 
investment through the shared platform approach. This strategy enables us to 
maintain our position as a supplier of choice in our core markets of health and 
public sector with long term customer relationships and at the same time ensures 
a diversity of revenue base so that we are not dependent on any one sector. 
 
 
The other strategic decision made by the Group has been to avoid bespoke 
application developments as this has been shown, by other companies operating 
within our space, to provide volatile revenues and significantly lower margin. 
 
 
We are actively seeking to develop alliances with other vendors where they can 
help increase our penetration into core markets. Our announcements with Lagan, 
ONI, Freedom and Siemens over the last year are good examples of progress made 
on this front. The approach to our alliances varies from straight product 
bundling to complex product integration. 
 
 
We have aggressive targets to increase our share in core markets over the next 
three years and we will look increasingly at providing complete end-to-end 
solutions that help our clients interact with their customers. This will extend 
our functionality beyond that of pure front-end telephony solutions to include 
web interactions, business process management and other technologies which help 
us provide a one-stop-shop to match the needs of our customers. We will become 
increasingly solution-centric rather than product-centric. 
 
 
Research and development will be focussed on ensuring that we continue to 
deliver sophisticated, relevant solutions which not only solve more and more of 
our customers' problems but which are also superior to those of our competitors. 
They will also be encouraged to experiment with new approaches and technologies 
to help ensure we continue to innovate and lead the way in our core markets. 
 
 
Datadialogs 
 
 
On 9 February 2009 the Company announced the acquisition of Eden Origin Ltd 
("Eden"), trading as Datadialogs, the specialist provider of codeless Enterprise 
Application Integration ("EAI"), Business Process Management ("BPM") and Mashup 
Solutions. 
 
 
Eden's solutions give customers the ability to create and deploy 
business solutions rapidly without the need to develop code. Eden solutions 
created in this way can integrate in real-time with virtually any existing IT 
infrastructure. This allows Eden to bring together disparate systems into a 
single unified environment very quickly, thereby streamlining user access and 
process. Eden's products are well regarded in the public sector and 
manufacturing and distribution sectors, where customers include Kier Group, 
Affinity Sutton, Morrison Facilities Services, Comet and Bournemouth & Hampshire 
Water. It has partnerships with Civica, Differentia Consulting and Sphere IT 
that provide established routes to market. 
 
 
The acquisition of Eden aligns with the Group strategy to provide complete 
solutions for effective customer interaction. Whilst our existing solutions have 
focused primarily at the front-end of the interaction i.e. interfacing with the 
customer, Eden works "behind the scenes" at the back-end of the transaction, 
providing seamless integration with existing systems and business processes. 
 
 
Combining the two technologies will allow us to build solutions that have access 
to more data, and can therefore offer more functionality, all in a much shorter 
timescale due to the codeless nature of Eden. Furthermore, Eden's ability to 
work directly with both legacy and emerging systems means that our customers 
will receive immediate benefits without the need for any infra-structure change. 
 
 
In the public sector, where there is a drive for single view and shared 
services, Eden can sit at the core of the business to help achieve these goals. 
Telephonetics automation agents then naturally benefit in exactly the same way 
as live agents i.e. fewer screens to navigate and access to more information, 
more easily without the need to search elsewhere. The end result is a smoother 
customer interaction, with fewer touch-points, completed more efficiently and 
therefore at lower cost. 
 
 
Outlook 
 
 
Despite the weak economic outlook for the UK, the Board believes the Group has a 
portfolio of products and solutions that are well matched to the needs of its 
core markets where funding has not, to date, been an issue. Assuming this 
situation remains the case, the Board is cautiously optimistic that it can 
continue to gain market share and increasingly dominate those sectors in which 
the Group operates. 
 
 
Investment has always been a high priority for the business in order to drive 
our growth, and we will continue in this vein moving forward. In Technology we 
realise the importance of ongoing research and development to ensure that we 
continue to provide a best of breed solution. In Customer Services we seek 
excellence in all interactions with our customers, particularly as the current 
climate forces them to select suppliers who are stable, reliable and helpful. In 
Sales and Marketing we focus on quality staff, with quality support and 
encourage a relationship-building approach. These strategic investments will 
develop our long-term revenues, build our customer base and in the process 
increase shareholder value. 
 
 
The Board feels that this is an ideal time to capitalise both on the strengths 
of Telephonetics as well as to take advantage of the weakness of our 
competitors. It has therefore recommended making significant investment in 
additional marketing to include a number of carefully selected customer 
acquisition opportunities. Whilst this strategy is expected to reduce short-term 
profitability, investors should see an increase in market share as Telephonetics 
continues to expand its customer base in these markets and thereby signs up 
long-term contracts with consequent improved revenue visibility. As the economy 
comes out of recession the Board believes that Telephonetics should have 
significantly strengthened its market leadership position. 
 
 
 
 
Audited consolidated income statement for the year ended 30 November 2008 
 
 
 
 
+----------------+--------+--------+---------+---------+ 
|                |        |        |    2008 |    2007 | 
+----------------+--------+--------+---------+---------+ 
|                |        |        | GBP'000 | GBP'000 | 
+----------------+--------+--------+---------+---------+ 
| Revenue        |        |        |   9,951 |   9,667 | 
+----------------+--------+--------+---------+---------+ 
| Cost           |        |        | (3,865) | (3,846) | 
| of             |        |        |         |         | 
| sales          |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Gross          |        |        |   6,086 |   5,821 | 
| profit         |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Administrative |        |        | (5,220) | (5,821) | 
| expenses       |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Profit from    |        |        |     866 |       - | 
| operations     |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Profit         |        |        |         |         | 
| from           |        |        |         |         | 
| operations     |        |        |         |         | 
| analysed       |        |        |         |         | 
| as:            |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
|        Profit           |        |     786 |     291 | 
|        from             |        |         |         | 
|        operations       |        |         |         | 
|        before           |        |         |         | 
+-------------------------+--------+---------+---------+ 
|                         |        |         |         | 
|        restructuring    |        |         |         | 
|        credit/          |        |         |         | 
|        (costs)          |        |         |         | 
+-------------------------+--------+---------+---------+ 
|                |        |        |      80 |   (291) | 
| Restructuring  |        |        |         |         | 
| credit/        |        |        |         |         | 
| (costs)        |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
|                |        |        |     866 |       - | 
+----------------+--------+--------+---------+---------+ 
| Finance        |        |        |     (3) |     (3) | 
| expense        |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Finance        |        |        |     208 |     142 | 
| income         |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Profit         |        |        |   1,071 |     139 | 
| before         |        |        |         |         | 
| tax            |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Tax            |        |        |   (120) |      42 | 
| (expense)/     |        |        |         |         | 
| credit         |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Profit         |        |        |     951 |     181 | 
| for            |        |        |         |         | 
| the            |        |        |         |         | 
| year           |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Earnings       |        |        |         |         | 
| per            |        |        |         |         | 
| share          |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Basic          |        |        |    0.87 |    0.17 | 
| -              |        |        |         |         | 
| pence          |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
| Diluted        |        |        |    0.80 |    0.16 | 
| - pence        |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
|                |        |        |         |         | 
+----------------+--------+--------+---------+---------+ 
 
 
 
 
 
 
 
 
Audited consolidated balance sheet as at 30 November 2008 
 
 
+-------------+--------+--------+---------+---------+ 
|             |        |        |    2008 |    2007 | 
+-------------+--------+--------+---------+---------+ 
|             |        |        | GBP'000 | GBP'000 | 
+-------------+--------+--------+---------+---------+ 
| Assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Non-current |        |        |         |         | 
| assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Property,   |        |        |     269 |     322 | 
| plant &     |        |        |         |         | 
| equipment   |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Intangible  |        |        |  11,093 |  10,952 | 
| assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Deferred    |        |        |      33 |      73 | 
| tax         |        |        |         |         | 
| assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Total       |        |        |  11,395 |  11,347 | 
| non-current |        |        |         |         | 
| assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Current     |        |        |         |         | 
| assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Inventories |        |        |     335 |     249 | 
+-------------+--------+--------+---------+---------+ 
| Trade       |        |        |   2,536 |   2,245 | 
| &           |        |        |         |         | 
| other       |        |        |         |         | 
| receivables |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Corporation |        |        |       - |      33 | 
| tax         |        |        |         |         | 
| receivable  |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Cash &      |        |        |   5,389 |   4,028 | 
| cash        |        |        |         |         | 
| equivalents |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Total       |        |        |   8,260 |   6,555 | 
| current     |        |        |         |         | 
| assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Total       |        |        |  19,655 |  17,902 | 
| assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Liabilities |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Current     |        |        |         |         | 
| liabilities |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Trade       |        |        |   5,149 |   4,322 | 
| &           |        |        |         |         | 
| other       |        |        |         |         | 
| payables    |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Corporation |        |        |      81 |       - | 
| tax         |        |        |         |         | 
| liability   |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Provisions  |        |        |       6 |      60 | 
+-------------+--------+--------+---------+---------+ 
| Total       |        |        |   5,236 |   4,382 | 
| current     |        |        |         |         | 
| liabilities |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Non-current |        |        |         |         | 
| liabilities |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Provisions  |        |        |      49 |     125 | 
+-------------+--------+--------+---------+---------+ 
| Total       |        |        |      49 |     125 | 
| non-current |        |        |         |         | 
| liabilities |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Total       |        |        |   5,285 |   4,507 | 
| liabilities |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Net         |        |        |  14,370 |  13,395 | 
| assets      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Capital     |        |        |         |         | 
| &           |        |        |         |         | 
| reserves    |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Share       |        |        |   1,090 |   1,090 | 
| capital     |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Share       |        |        |   6,803 |   6,802 | 
| premium     |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Reverse     |        |        |     506 |     506 | 
| acquisition |        |        |         |         | 
| reserve     |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Merger      |        |        |   4,951 |   4,951 | 
| reserve     |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Retained    |        |        |   1,020 |      46 | 
| earnings    |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
| Total       |        |        |  14,370 |  13,395 | 
| equity      |        |        |         |         | 
+-------------+--------+--------+---------+---------+ 
 
 
 
 
 
 
 
 
Audited consolidated statement of changes in equity as at 30 November 2008 
 
 
+------------+---------+---------+-------------+---------+------------+---------+ 
|            |   Share |   Share |     Reverse |  Merger |   Retained |   Total | 
|            | capital | premium | acquisition | reserve | (deficit)/ |         | 
|            |         |         |     reserve |         |   earnings |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
|            | GBP'000 | GBP'000 |     GBP'000 | GBP'000 |    GBP'000 | GBP'000 | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Balance    |   1,083 |   6,798 |         506 |   4,951 |      (308) |  13,030 | 
| at 1       |         |         |             |         |            |         | 
| December   |         |         |             |         |            |         | 
| 2006       |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Profit     |       - |       - |           - |       - |        181 |     181 | 
| for        |         |         |             |         |            |         | 
| the        |         |         |             |         |            |         | 
| year       |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Total      |       - |       - |           - |       - |        181 |     181 | 
| recognised |         |         |             |         |            |         | 
| income and |         |         |             |         |            |         | 
| expense    |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Share      |       - |       - |           - |       - |        173 |     173 | 
| based      |         |         |             |         |            |         | 
| payment    |         |         |             |         |            |         | 
| credit     |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Issue      |       7 |       4 |           - |       - |          - |      11 | 
| of         |         |         |             |         |            |         | 
| share      |         |         |             |         |            |         | 
| capital    |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Balance    |   1,090 |   6,802 |         506 |   4,951 |         46 |  13,395 | 
| at 30      |         |         |             |         |            |         | 
| November   |         |         |             |         |            |         | 
| 2007       |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
|            |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Balance    |   1,090 |   6,802 |         506 |   4,951 |         46 |  13,395 | 
| at 1       |         |         |             |         |            |         | 
| December   |         |         |             |         |            |         | 
| 2007       |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Profit     |       - |       - |           - |       - |        951 |     951 | 
| for        |         |         |             |         |            |         | 
| the        |         |         |             |         |            |         | 
| year       |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Total      |       - |       - |           - |       - |        951 |     951 | 
| recognised |         |         |             |         |            |         | 
| income and |         |         |             |         |            |         | 
| expense    |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Share      |       - |       - |           - |       - |         23 |      23 | 
| based      |         |         |             |         |            |         | 
| payment    |         |         |             |         |            |         | 
| credit     |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Issue      |       - |       1 |           - |       - |          - |       1 | 
| of         |         |         |             |         |            |         | 
| share      |         |         |             |         |            |         | 
| capital    |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
| Balance    |   1,090 |   6,803 |         506 |   4,951 |      1,020 |  14,370 | 
| at 30      |         |         |             |         |            |         | 
| November   |         |         |             |         |            |         | 
| 2008       |         |         |             |         |            |         | 
+------------+---------+---------+-------------+---------+------------+---------+ 
 
 
 
 
 
 
 
 
Audited consolidated cash flow statement for year ended 30 November 2008 
 
 
+--------------+--------+--------+---------+---------+ 
|              |        |        |    2008 |    2007 | 
+--------------+--------+--------+---------+---------+ 
|              |        |        | GBP'000 | GBP'000 | 
+--------------+--------+--------+---------+---------+ 
| Cash         |        |        |         |         | 
| flow         |        |        |         |         | 
| from         |        |        |         |         | 
| operating    |        |        |         |         | 
| activities   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Profit       |        |        |     951 |     181 | 
| for          |        |        |         |         | 
| the          |        |        |         |         | 
| year         |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |         |         | 
| Adjustments  |        |        |         |         | 
| for:         |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |     149 |     259 | 
| Depreciation |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Loss         |        |        |      18 |       - | 
| on           |        |        |         |         | 
| disposal     |        |        |         |         | 
| of           |        |        |         |         | 
| property,    |        |        |         |         | 
| plant &      |        |        |         |         | 
| equipment    |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |     188 |     170 | 
| Amortisation |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |   (208) |   (142) | 
| Finance      |        |        |         |         | 
| income       |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |       3 |       3 | 
| Finance      |        |        |         |         | 
| expense      |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |      23 |     173 | 
| Share-based  |        |        |         |         | 
| payment      |        |        |         |         | 
| expense      |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |     120 |    (42) | 
| Income       |        |        |         |         | 
| tax          |        |        |         |         | 
| expense/     |        |        |         |         | 
| (credit)     |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Operating    |        |        |   1,244 |     602 | 
| cash         |        |        |         |         | 
| flows        |        |        |         |         | 
| before       |        |        |         |         | 
| movements    |        |        |         |         | 
| in           |        |        |         |         | 
| working      |        |        |         |         | 
| capital &    |        |        |         |         | 
| provisions   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |    (86) |      42 | 
| (Increase)/  |        |        |         |         | 
| decrease/    |        |        |         |         | 
| in           |        |        |         |         | 
| inventories  |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |   (291) |   (503) | 
| (Increase)   |        |        |         |         | 
| in trade     |        |        |         |         | 
| and other    |        |        |         |         | 
| receivables  |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |     827 |     882 | 
| Increase     |        |        |         |         | 
| in trade     |        |        |         |         | 
| and          |        |        |         |         | 
| other        |        |        |         |         | 
| payables     |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |   (236) |      98 | 
| (Decrease)/  |        |        |         |         | 
| increase in  |        |        |         |         | 
| provisions   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Cash         |        |        |   1,564 |   1,121 | 
| generated    |        |        |         |         | 
| from         |        |        |         |         | 
| operations   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Interest     |        |        |     (3) |     (3) | 
| paid         |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Interest     |        |        |     208 |     142 | 
| received     |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Corporation  |        |        |      34 |    (52) | 
| tax          |        |        |         |         | 
| reclaimed/   |        |        |         |         | 
| (paid)       |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Net          |        |        |   1,803 |   1,208 | 
| cash         |        |        |         |         | 
| flow         |        |        |         |         | 
| from         |        |        |         |         | 
| operating    |        |        |         |         | 
| activities   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Investing    |        |        |         |         | 
| activities   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |   (114) |    (71) | 
| Purchase     |        |        |         |         | 
| of           |        |        |         |         | 
| property,    |        |        |         |         | 
| plant &      |        |        |         |         | 
| equipment    |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |   (216) |   (124) | 
| Development  |        |        |         |         | 
| expenditure  |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
|              |        |        |   (113) |    (45) | 
| Purchase     |        |        |         |         | 
| of other     |        |        |         |         | 
| intangible   |        |        |         |         | 
| assets       |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Net          |        |        |   (443) |   (240) | 
| cash         |        |        |         |         | 
| used         |        |        |         |         | 
| in           |        |        |         |         | 
| investing    |        |        |         |         | 
| activities   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Financing    |        |        |         |         | 
| activities   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Issue        |        |        |       1 |      11 | 
| of           |        |        |         |         | 
| ordinary     |        |        |         |         | 
| shares       |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Net          |        |        |       1 |      11 | 
| cash         |        |        |         |         | 
| from         |        |        |         |         | 
| financing    |        |        |         |         | 
| activities   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Net          |        |        |   1,361 |     979 | 
| increase     |        |        |         |         | 
| in cash      |        |        |         |         | 
| & cash       |        |        |         |         | 
| equivalents  |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Cash &       |        |        |   4,028 |   3,049 | 
| cash         |        |        |         |         | 
| equivalents  |        |        |         |         | 
| at the       |        |        |         |         | 
| beginning    |        |        |         |         | 
| ofthe year   |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
| Cash &       |        |        |   5,389 |   4,028 | 
| cash         |        |        |         |         | 
| equivalents  |        |        |         |         | 
| at the end   |        |        |         |         | 
| of the       |        |        |         |         | 
| year         |        |        |         |         | 
+--------------+--------+--------+---------+---------+ 
 
 
 
 
 
 
 
 
Notes to the financial information for the year ended 30 November 2008 
 
 
1. Basis of preparation 
 
 
Extracts from Annual Report & Accounts 
The consolidated profit and loss account, consolidated balance sheet, 
consolidated cash flow statement and extracts from the notes to the accounts do 
not constitute the Group's Annual Report & Accounts for the years ended 30 
November 2008 or 2007, but is derived from them. Statutory accounts for 2007 
have been delivered to the Registrar of Companies. The auditors have made a 
report on the Group's statutory accounts for the year ended 2008 and 2007 under 
section 235 of the Companies Act 1985 which does not contain a statement under 
sections 237(2) or (3) of the Companies Act and are unqualified. The 
consolidated financial statements of Telephonetics Plc were approved by the 
directors on 25 February 2009. The statutory accounts will be filed with the 
Registrar in due course. 
 
 
Copies of the Annual Report & Accounts will be posted to shareholders on 19 
March 
2009. Further copies of this announcement can be downloaded from the website 
www.telephonetics.co.uk or by applications to The Company Secretary, 
Telephonetics Plc, Hamilton House, Marlowes, Hemel Hempstead, HP1 1BB. 
 
 
International Financial Reporting Standards 
Prior to 2008 the Group prepared its audited financial statements under UK 
Generally Accepted Accounting Principles ('UK GAAP'). For the year ended 30 
November 2008 the Group is required to prepare its consolidated financial 
statements in accordance with International Financial Reporting Standards as 
adopted by the EU ('EU IFRS'). As a consequence, these results have been 
prepared using the recognition and measurement principles of EU IFRSs. The 
principal accounting policies used in preparing these results together with 
details of the affect of adopting EU IFRSs on the Group's income statement and 
balance sheet were included in its interim result statement announced on 21 
August 2008. 
 
 
2. Operating expenses 
+----------------------------------------------+--+-----+-------------+-----------+ 
|                                              |  |     |        2008 |      2007 | 
|                                              |  |     |     Audited |   Audited | 
+----------------------------------------------+--+-----+-------------+-----------+ 
|                                              |  |     |     GBP'000 |   GBP'000 | 
+----------------------------------------------+--+-----+-------------+-----------+ 
| Operating expenses are analysed as:          |  |     |             |           | 
+----------------------------------------------+--+-----+-------------+-----------+ 
| Research & development                       |  |     |         610 |       594 | 
+----------------------------------------------+--+-----+-------------+-----------+ 
| Sales & marketing                            |  |     |       3,026 |     3,188 | 
+----------------------------------------------+--+-----+-------------+-----------+ 
| General & administration                     |  |     |       1,584 |     2,039 | 
+----------------------------------------------+--+-----+-------------+-----------+ 
| Analysed as:                                 |  |     |             |           | 
+----------------------------------------------+--+-----+-------------+-----------+ 
| General & administration before              |  |     |       1,664 |     1,748 | 
| restructuring (credit)/ expense              |  |     |             |           | 
+----------------------------------------------+--+-----+-------------+-----------+ 
| Restructuring (credit)/ expense              |  |     |        (80) |       291 | 
+----------------------------------------------+--+-----+-------------+-----------+ 
|                                              |  |     |       1,584 |     2,039 | 
+----------------------------------------------+--+-----+-------------+-----------+ 
|                                              |  |     |       5,220 |     5,821 | 
+----------------------------------------------+--+-----+-------------+-----------+ 
 
 
The Group completed the final integration restructuring of Voice Integrated 
Products Limited in 2007 resulting in a charge for that year of GBP291,000. That 
expense consisted of a provision of GBP147,000 for vacant premises and 
GBP144,000 of redundancy costs. In May 2008 the Group reorganised its leasehold 
property and terminated various leases earlier than expected, as a result 
GBP80,000 of the vacant property provision was surplus and has been credited 
back to the income statement in the year. 
 
 
 
 
3. Earnings per share 
 
 
Earnings per ordinary share have been calculated using the weighted average 
number of shares in issue during the relevant financial periods. The weighted 
average number of equity shares in issue is 109,010,585 (2007 - 108,760,169) and 
the earnings used is profit after tax being GBP951,000 (2007 - GBP184,000). 
 
 
+------------------------------------------+----+----------------+--------------+ 
|                                          |    |           2008 |         2007 | 
|                                          |    |        Audited |      Audited | 
+------------------------------------------+----+----------------+--------------+ 
|                                          |    |         Number |       Number | 
+------------------------------------------+----+----------------+--------------+ 
| Reconciliation of denominator:           |    |                |              | 
+------------------------------------------+----+----------------+--------------+ 
|        Weighted average number of shares |    |    109,010,585 |  108,760,169 | 
|        used for the calculation of basic |    |                |              | 
|        earnings per share                |    |                |              | 
+------------------------------------------+----+----------------+--------------+ 
|        Effect of dilutive ordinary       |    |      9,741,928 |    8,364,080 | 
|        shares options being exercised    |    |                |              | 
+------------------------------------------+----+----------------+--------------+ 
| Weighted average number of shares used   |    |    118,752,513 |  117,124,249 | 
| for the calculation of diluted earnings  |    |                |              | 
| per share                                |    |                |              | 
+------------------------------------------+----+----------------+--------------+ 
 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR TAMLTMMTTBBL 
 

Telephonetics (LSE:TPH)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025 Plus de graphiques de la Bourse Telephonetics
Telephonetics (LSE:TPH)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025 Plus de graphiques de la Bourse Telephonetics