NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(dollars
in thousands)
Note
1 – Summary of Significant Accounting Policies:
The
unaudited condensed consolidated financial statements of Bridgford Foods Corporation (the “Company”, “we”, “our”,
“us”) for the twenty-four weeks ended April 16, 2021 and April 17, 2020 have been prepared in conformity with the accounting
principles described in the Company’s Annual Report on Form 10-K and Form 10-K/A for the fiscal year ended October 30, 2020 (the
“Annual Report”) and include all adjustments considered necessary by management for a fair presentation of the interim periods.
This Report should be read in conjunction with the Annual Report. Due to seasonality and other factors, interim results are not necessarily
indicative of the results for the full year. Recent accounting pronouncements and their effect on the Company are discussed in Management’s
Discussion and Analysis of Financial Condition and Results of Operations in this Report.
We
have considered the impact of federal, state, and local government actions related to the global novel coronavirus pandemic (“COVID-19”
or “pandemic”) on our condensed consolidated financial statements. The business disruptions associated with the pandemic
had a significant impact on our consolidated condensed financial statements for the twenty-four-week period ended April 16, 2021.
Due to restrictions associated with the pandemic, consumers went out less and consumed more food at home purchasing lower-margin items
like groceries from essential stores that remained open during the health crisis. The Company’s sales increased as a result
of strong consumer demand for food items during the twenty-four-week period ended April 16, 2021. We expect these events to have future
business impacts, the extent of which is uncertain and largely subject to whether the severity worsens, or the duration of current business
shutdowns continue. These impacts could include but may not be limited to risks and uncertainty related to shifts in demand between sales
channels, market volatility, constraints in our supply chain, our ability to operate production facilities and worker availability. These
unknowns may subject the Company to future risks related to long-lived asset impairments, increased reserves for uncollectible accounts,
the price and availability of ingredients and raw materials used in our products, and adjustments to reflect the market value of our
inventory.
The
October 30, 2020 balance sheet amounts within these interim condensed consolidated financial statements were derived from the audited
fiscal year 2020 financial statements included in the Annual Report.
The
preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported
revenues and expenses during the reporting periods. Some of the estimates needed to be made by management include the allowance for doubtful
accounts, promotional and returns allowances, inventory reserves, the estimated useful lives of property, plant and equipment, and the
valuation allowance for the Company’s deferred tax assets. Actual results could materially differ from these estimates. Amounts
estimated related to liabilities for self-insured workers’ compensation, employee healthcare and pension benefits are especially
subject to inherent uncertainties and these estimated liabilities may ultimately settle at amounts which vary from our current estimates.
Market conditions and the volatility in stock markets may cause significant changes in the measurement of our pension fund liabilities
and the performance of our life insurance policies in future periods.
Financial
instruments that subject the Company to credit risk consist primarily of cash and cash equivalents, accounts receivable, accounts payable,
accrued payroll, advertising and other expenses and notes payable. The carrying amount of these instruments approximate fair market value
due to their short-term maturity or market interest rates. As of April 16, 2021, the Company had accounts held with nationally recognized
financial institutions in excess of the Federal Deposit Insurance Corporation insurance coverage limit. The Company has not experienced
any losses in these accounts and believes it is not exposed to any significant credit risk with regard to its cash and cash equivalents.
The Company grants payment terms to a significant number of customers that are diversified over a wide geographic area. The Company monitors
the payment histories of its customers and maintains an allowance for doubtful accounts which is reviewed for adequacy on a quarterly
basis. The Company does not require collateral from its customers.
Comprehensive income or loss
Comprehensive income or loss consists of net
income and additional minimum pension liability adjustments. There were no differences between net income and comprehensive income
during the twelve and twenty-four weeks ended April 16, 2021 or April 17, 2020.
Customer
Concentration > 20% of AR or 10% of Sales *
The
table below shows customers that accounted for more than 20% of consolidated accounts receivable (“AR”) or 10% of consolidated
sales for the twenty-four weeks ended April 16, 2021 and April 17, 2020, respectively.
|
|
Wal-Mart (1)
|
|
|
Dollar General
|
|
|
|
Sales
|
|
|
AR
|
|
|
Sales
|
|
|
AR
|
|
April 16, 2021
|
|
|
37.6
|
%
|
|
|
5.7
|
%
|
|
|
14.0
|
%
|
|
|
13.5
|
%
|
April 17, 2020
|
|
|
37.7
|
%
|
|
|
35.5
|
%
|
|
|
12.7
|
%
|
|
|
24.4
|
%
|
*
= No other customer accounted for more than 20% of AR or 10% of consolidated sales for the twenty-four weeks ended April 16, 2021 or
the twenty-four weeks ended April 17, 2020.
(1)
= Wal-Mart accounts receivable represented a lower percentage of sales as of April 16, 2021 due to accelerated payments on outstanding
accounts receivable.
Revenue
recognition
Revenues
are recognized in accordance with Accounting Standards Codification (“ASC”) Topic 606 – Contracts with Customers
upon passage of title to the customer, typically upon product pick-up, shipment, or delivery to customers. Products are delivered to
customers primarily through our own long-haul fleet, common carrier, or through a Company owned direct store delivery system.
The
Company recognizes revenue for the sale of the product at the point in time when our performance obligation has been satisfied and control
of the product has transferred to our customer, which generally occurs upon shipment, pickup or delivery to a customer based on terms
of the sale. Contracts with customers are typically short-term in nature with completion of a single performance obligation. Product
is sold to foodservice, retail, institutional and other distribution channels. Shipping and handling that occurs after the customer has
obtained control of the product is recorded as a fulfillment cost rather than an additional performance obligation. Costs paid to third
party brokers to obtain contracts are recognized as part of selling expenses. Other sundry items in context of the contract are also
recognized as selling expense. Any taxes collected on behalf of the government are excluded from net revenue.
We
record revenue at the transaction price which is measured as the amount of consideration we anticipate to receive in exchange for providing
product to our customers. Revenue is recognized as the net amount estimated to be received after deducting estimated or known amounts
including variable consideration for discounts, trade allowances, consumer incentives, coupons, volume-based incentives, cooperative
advertising, product returns and other such programs. Promotional allowances, including customer incentive and trade promotion activities,
are recorded as a reduction to sales based on amounts estimated being due to customers, based primarily on historical utilization and
redemption rates. Estimates are reviewed regularly until incentives or product returns are realized and the result of any such adjustments
are known.
Leases
Leases
are recognized in accordance with ASC Topic 842, Leases which requires a lessee to recognize assets and liabilities with lease
terms of more than 12 months. We lease or rent property for such operations as storing inventory, packaging, or processing product and
renting equipment. We analyze our agreements to evaluate whether or not a lease exists by determining what assets exist for
which we control for a period of time in exchange for consideration. In the event a lease exists, we classify it as a finance or operating
lease and record a right-of-use (“ROU”) asset and the corresponding lease liability at the inception of the lease. In the
case of month-to-month lease or rental agreements with terms of 12 months or less, we made an accounting policy election to not recognize
lease assets and liabilities and instead to record them on a straight-line basis over the lease term. The storage units rented
for use by our Snack Food Products segment direct store delivery route system are not costly to relocate, contain no significant
leasehold improvements, no degree of integration over leased assets, orders can be fulfilled by another route storage unit interchangeably,
no specialized assets exist, market price is paid for storage units and there is no guarantee of debt.
ROU
assets are recorded within property, plant and equipment, net of accumulated
depreciation and amortization in the accompanying condensed consolidated balance sheets. The Company’s lease of long-haul
trucks used in its Frozen Food Products segment qualifies as a finance lease. Finance lease liabilities are recorded as a separate line
item on the condensed consolidated balance sheets reflecting both the current and long-term obligation. The classification as
a finance or operating lease determines whether the recognition, measurement and presentation of expenses and cash flows are considered
operating or financing.
Financial
statement reclassification
Certain
financial statement reclassifications have been recorded in 2020 to conform to the current year presentation of operating (loss)
income and income (loss) before taxes.
Subsequent
events
Management
has evaluated events subsequent to April 16, 2021 through the date that the accompanying condensed consolidated financial statements
were filed with the Securities and Exchange Commission for transactions and other events which may require adjustments of and/or disclosure
in such financial statements.
As
previously reported, on March 16, 2020, Bridgford Food Processing Corporation (“BFPC”), a wholly-owned subsidiary of the
Company, entered into a Purchase and Sale Agreement with CRG Acquisition, LLC (“CRG”), pursuant to which BFPC agreed to sell
to CRG, pursuant to the terms and conditions set forth in the CRG Purchase Agreement, a parcel of land including an approximate 156,000
square foot four-story industrial food processing building located at 170 N. Green Street in Chicago, Illinois (the “Property”).
The purchase price for the Property is $60,000 subject to a due diligence period and certain closing adjustments and prorations, and
is conditioned upon, among other customary closing conditions, CRG receiving zoning and other governmental approvals necessary for the
construction and development of a mixed-use project on the Property in accordance with certain development plans to be approved by the
City of Chicago. The cost basis of the Property was insignificant.
On
April 28, 2021, the Company executed the sixth amendment to the CRG Purchase Agreement, dated as of April 28, 2021 of the
CRG Purchase Agreement. Under the original terms and conditions of the CRG Purchase Agreement, the closing of the sale of the Property
to CRG would occur on the date that is thirty (30) days after CRG’s receipt of the necessary zoning approvals, but in any event
no earlier than October 31, 2020 and no later than March 31, 2021. The first amendment dated as of April 10, 2020 extended the inspection
period to June 1, 2020. The second amendment dated as of June 1, 2020 extended the inspection period to July 31, 2020, zoning period
to February 1, 2021 and closing date to February 5, 2021. The third amendment dated July 31, 2020 further extended the inspection period
to October 31, 2020, zoning period to April 30, 2021 and closing date to May 6, 2021. The fourth amendment dated November 2, 2020 further
extended the inspection period to February 1, 2021, the zoning period to August 2, 2021 and closing date to August 31, 2021. The fifth
amendment dated February 1, 2021 further extended the inspection period to May 1, 2021, the zoning period to November 1, 2021 and closing
date to December 1, 2021. The sixth amendment dated April 28, 2021 further extended the inspection period to July 30, 2021, the
zoning period to February 1, 2022 and closing date to March 1, 2022. The escrow account for the transaction has received $1,650
in earnest money deposits through April 16, 2021. We have received a total of $750 in total which is non-refundable earnest money
through April 16, 2021 which is thus not part of restricted cash. An additional $100 of non-refundable earnest money had been received
as of May 3, 2021, bringing that total to $850. The total amount of earnest money deposited in the escrow account since the inception
of the CRG Purchase Agreement increased to $1,650 as of April 16, 2021.
On
February 15, 2021, our line of credit with Wells Fargo Bank, N.A. was increased to $15,000 with an unused commitment fee of 0.25% of
the available loan amount. The amended line of credit expires March 1, 2022. Under the terms of this line of credit, we may borrow up
to $15,000 at an interest rate equal to the bank’s prime rate or LIBOR plus 2.0%. The Company borrowed $2,000 under this
line of credit during the first quarter of fiscal 2021 and had $2,000 borrowings outstanding as of April 16, 2021. The Company borrowed
an additional $2,000 under this line of credit on April 27, 2021. The line of credit contains various covenants, the more significant
of which require us to maintain a minimum tangible net worth, a minimum quick ratio and a fixed charge coverage ratio. The Company was
in compliance with all covenants as of April 16, 2021.
Based
on Management’s review, no other material events were identified that require adjustment to the financial statements or additional
disclosure.
(Loss)
earnings per share
(Loss) earnings per share are calculated based on the weighted average number of shares outstanding for all periods presented.
No stock options, warrants, or other potentially dilutive convertible securities were outstanding as of April 16, 2021 or April 17, 2020.
Note
2 – Inventories:
Inventories
are comprised of the following at the respective period ends:
|
|
(unaudited)
|
|
|
|
|
|
|
April 16, 2021
|
|
|
October 30, 2020
|
|
Meat, ingredients, and supplies
|
|
$
|
7,813
|
|
|
$
|
6,439
|
|
Work in progress
|
|
|
3,398
|
|
|
|
1,860
|
|
Finished goods
|
|
|
19,895
|
|
|
|
20,997
|
|
|
|
$
|
31,106
|
|
|
$
|
29,296
|
|
Inventories
are valued at the lower of cost (which approximates actual cost on a first-in, first-out basis) or net realizable value. Inventories
include the cost of raw materials, labor, and manufacturing overhead. We regularly review inventory quantities on hand and write down
any excess or obsolete inventories to net realizable value. An inventory reserve is created when potentially slow-moving or obsolete
inventories are identified in order to reflect the appropriate inventory value. Changes in economic conditions, production requirements,
and lower than expected customer demand could result in additional obsolete or slow-moving inventory that cannot be sold or must be sold
at reduced prices and could result in additional reserve provisions.
Note
3 – Contingencies and Commitments:
The
Company leases warehouse and/or office facilities throughout the United States under month-to-month rental agreements. In the
case of month-to-month lease or rental agreements with terms of 12 months or less, the Company made an accounting policy election to
not recognize lease assets and instead to liabilities and record them on a straight-line basis over the lease term. For further
information regarding our lease accounting policy, please refer to Note 1 – Summary of Significant Accounting Policies, Leases.
The
Company performed a detailed analysis and determined that the only indication of a long-term lease was Hogshed Ventures, LLC. A
right-of-use asset and corresponding liability for warehouse storage space was recorded in the amount of $1,091 for the
Company’s lease with Hogshed Ventures, LLC for property located at 40th Street in Chicago, Illinois as of October
30, 2020. We lease this space under a non-cancelable operating lease. This lease does not have significant rent escalation holidays,
concessions, leasehold improvement incentives or other build-out clauses. Further this lease does not contain contingent rent
provisions. This lease terminates on June 30, 2023. This lease includes both lease (e.g., fixed rent) and non-lease components
(e.g., real estate taxes, insurance, common-area, and other maintenance costs). The non-lease components are deemed to be executory
costs and are included in the minimum lease payments used to determine the present value of the operating lease obligation and
related right-of-use asset.
The
Hogshed lease does not provide an implicit rate and we estimated our
incremental interest rate to be approximately 1.6%. We used our estimated incremental borrowing rate and other information available
at the lease commencement date in determining the present value of the lease payments.
The
following is a schedule by years of future minimum lease payments for transportation leases and right-of-use assets:
Fiscal Year
|
|
Financing
Obligations
|
|
2021
|
|
$
|
259
|
|
2022
|
|
|
550
|
|
2023
|
|
|
404
|
|
2024
|
|
|
102
|
|
2025
|
|
|
85
|
|
Later Years
|
|
|
-
|
|
Total Minimum Lease Payments(a)
|
|
$
|
1,400
|
|
Less: Amount representing executory costs
|
|
|
(72
|
)
|
Less: Amount representing interest(b)
|
|
|
(11
|
)
|
Present value of future minimum lease payments(c)
|
|
$
|
1,317
|
|
(a)
Minimum payments exclude contingent rentals based on actual mileage and adjustments of rental payments based on the Consumer Price Index.
(b)
Amount necessary to reduce net minimum lease payments to present value calculated at the Company’s incremental borrowing rate at
the inception of the leases.
(c)
Reflected in Part I. Financial Information Item 1. a. condensed consolidated balance sheets as current and noncurrent obligations
under capital leases of $151 and $254, and right-of-use assets of $393 and $519, respectively as of April 16, 2021.
The
Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the
ultimate disposition of these matters is not expected to have a material adverse effect on the Company’s consolidated financial
position or results of operations.
Most
flour purchases are made at market price with contracts. However, the Company may purchase bulk flour at current market prices under
short-term (30 - 120 days) fixed price contracts during the normal course of business. Under these arrangements, the Company is obligated
to purchase specific quantities at fixed prices, within the specified contract period. These contracts provide for potential price increases
if agreed quantities are not purchased within the specified contract period. The contracts are not material. These contracts are typically
settled within a month’s time and no significant contracts remain open at the close of the quarterly or annual reporting period.
No significant contracts remained unfulfilled on April 16, 2021. The Company does not participate in the commodity futures market or
hedging to limit commodity exposure.
Note
4 – Segment Information:
The
Company has two reportable operating segments: Frozen Food Products (the processing and distribution of frozen food products) and Snack
Food Products (the processing and distribution of meat and other convenience foods).
We
evaluate each segment’s performance based on revenues and operating income. Selling, general and administrative (“SG&A”)
expenses include corporate accounting, information systems, human resource management and marketing, which are managed at the corporate
level. These activities are allocated to each operating segment based on revenues and/or actual usage. Assets managed at the corporate
level are not attributable to each operating segment and thus have been included as “other” in the accompanying segment information.
The
following segment information is presented for the twelve weeks ended April 16, 2021 and April 17, 2020.
Segment Information
|
Twelve weeks Ended April 16, 2021
|
|
Frozen Food Products
|
|
|
Snack Food Products
|
|
|
Other
|
|
|
Totals
|
|
Sales
|
|
$
|
8,854
|
|
|
$
|
41,623
|
|
|
$
|
-
|
|
|
$
|
50,477
|
|
Cost of products sold
|
|
|
6,399
|
|
|
|
33,491
|
|
|
|
-
|
|
|
|
39,890
|
|
Gross margin
|
|
|
2,455
|
|
|
|
8,132
|
|
|
|
-
|
|
|
|
10,587
|
|
SG&A
|
|
|
2,607
|
|
|
|
10,299
|
|
|
|
-
|
|
|
|
12,906
|
|
Loss (gain) on sale of property, plant, and equipment
|
|
|
6
|
|
|
|
(14
|
)
|
|
|
-
|
|
|
|
(8
|
)
|
Operating loss
|
|
|
(158
|
)
|
|
|
(2,153
|
)
|
|
|
-
|
|
|
|
(2,311
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,559
|
|
|
$
|
115,409
|
|
|
$
|
26,611
|
|
|
$
|
152,579
|
|
Additions to PP&E
|
|
$
|
51
|
|
|
$
|
2,556
|
|
|
$
|
-
|
|
|
$
|
2,607
|
|
Twelve
weeks Ended April 17, 2020
|
|
Frozen
Food Products
|
|
|
Snack
Food Products
|
|
|
Other
|
|
|
Totals
|
|
Sales
|
|
$
|
8,944
|
|
|
$
|
34,055
|
|
|
$
|
-
|
|
|
$
|
42,999
|
|
Cost
of products sold
|
|
|
6,382
|
|
|
|
23,707
|
|
|
|
-
|
|
|
|
30,089
|
|
Gross
margin
|
|
|
2,562
|
|
|
|
10,348
|
|
|
|
-
|
|
|
|
12,910
|
|
SG&A
|
|
|
3,111
|
|
|
|
9,583
|
|
|
|
-
|
|
|
|
12,694
|
|
Gain
on sale of property, plant, and equipment
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
Operating
(loss) income
|
|
|
(549
|
)
|
|
|
769
|
|
|
|
-
|
|
|
|
220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
10,531
|
|
|
$
|
101,671
|
|
|
$
|
32,015
|
|
|
$
|
144,217
|
|
Additions
to PP&E
|
|
$
|
67
|
|
|
$
|
4,744
|
|
|
$
|
-
|
|
|
$
|
4,811
|
|
The
following segment information is presented for the twenty-four weeks ended April 16, 2021 and April 17, 2020.
Twenty-four weeks Ended April 16, 2021
|
|
Frozen Food Products
|
|
|
Snack Food Products
|
|
|
Other
|
|
|
Totals
|
|
Sales
|
|
$
|
18,118
|
|
|
$
|
87,052
|
|
|
$
|
-
|
|
|
$
|
105,170
|
|
Cost of products sold
|
|
|
12,838
|
|
|
|
67,194
|
|
|
|
-
|
|
|
|
80,032
|
|
Gross margin
|
|
|
5,280
|
|
|
|
19,858
|
|
|
|
-
|
|
|
|
25,138
|
|
SG&A
|
|
|
5,415
|
|
|
|
21,466
|
|
|
|
-
|
|
|
|
26,881
|
|
Gain on sale of property, plant, and equipment
|
|
|
(27
|
)
|
|
|
(55
|
)
|
|
|
-
|
|
|
|
(82
|
)
|
Operating loss
|
|
|
(108
|
)
|
|
|
(1,553
|
)
|
|
|
-
|
|
|
|
(1,661
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,559
|
|
|
$
|
115,409
|
|
|
$
|
26,611
|
|
|
$
|
152,579
|
|
Additions to PP&E
|
|
$
|
121
|
|
|
$
|
5,634
|
|
|
$
|
-
|
|
|
$
|
5,755
|
|
Twenty-four weeks Ended April 17, 2020
|
|
Frozen Food Products
|
|
|
Snack Food Products
|
|
|
Other
|
|
|
Totals
|
|
Sales
|
|
$
|
20,299
|
|
|
$
|
69,342
|
|
|
$
|
-
|
|
|
$
|
89,641
|
|
Cost of products sold
|
|
|
14,055
|
|
|
|
47,622
|
|
|
|
-
|
|
|
|
61,677
|
|
Gross margin
|
|
|
6,244
|
|
|
|
21,720
|
|
|
|
-
|
|
|
|
27,964
|
|
SG&A
|
|
|
6,422
|
|
|
|
19,231
|
|
|
|
-
|
|
|
|
25,653
|
|
Gain on sale of property, plant, and equipment
|
|
|
-
|
|
|
|
(18
|
)
|
|
|
-
|
|
|
|
(18
|
)
|
Operating (loss) income
|
|
|
(178
|
)
|
|
|
2,507
|
|
|
|
-
|
|
|
|
2,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,531
|
|
|
$
|
101,671
|
|
|
$
|
32,015
|
|
|
$
|
144,217
|
|
Additions to PP&E
|
|
$
|
105
|
|
|
$
|
10,880
|
|
|
$
|
-
|
|
|
$
|
10,985
|
|
The
following information further disaggregates our sales to customers by major distribution channel and customer type for the twelve weeks
ended April 16, 2021 and April 17, 2020, respectively.
Twelve
weeks Ended April 16, 2021
Distribution Channel
|
|
Retail (a)
|
|
|
Foodservice (b)
|
|
|
Totals
|
|
Direct store delivery
|
|
$
|
31,482
|
|
|
$
|
-
|
|
|
$
|
31,482
|
|
Direct customer warehouse
|
|
|
10,141
|
|
|
|
-
|
|
|
|
10,141
|
|
Total Snack Food Products
|
|
|
41,623
|
|
|
|
-
|
|
|
|
41,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributors
|
|
|
1,827
|
|
|
|
7,027
|
|
|
|
8,854
|
|
Total Frozen Food Products
|
|
|
1,827
|
|
|
|
7,027
|
|
|
|
8,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
43,450
|
|
|
$
|
7,027
|
|
|
$
|
50,477
|
|
Twelve
weeks Ended April 17, 2020
Distribution
Channel
|
|
Retail
(a)
|
|
|
Foodservice
(b)
|
|
|
Totals
|
|
Direct
store delivery
|
|
$
|
25,859
|
|
|
$
|
-
|
|
|
$
|
25,859
|
|
Direct
customer warehouse
|
|
|
8,196
|
|
|
|
-
|
|
|
|
8,196
|
|
Total
Snack Food Products
|
|
|
34,055
|
|
|
|
-
|
|
|
|
34,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributors
|
|
|
1,945
|
|
|
|
6,999
|
|
|
|
8,944
|
|
Total
Frozen Food Products
|
|
|
1,945
|
|
|
|
6,999
|
|
|
|
8,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
36,000
|
|
|
$
|
6,999
|
|
|
$
|
42,999
|
|
(a)
|
Includes
sales to food retailers, such as grocery retailers, warehouse club stores, and internet-based retailers.
|
|
|
(b)
|
Includes
sales to foodservice distributors, restaurant operators, hotel chains and noncommercial foodservice establishments such as schools,
convenience stores, healthcare facilities and the military.
|
The
following information further disaggregates our sales to customers by major distribution channel and customer type for the twenty-four
weeks ended April 16, 2021 and April 17, 2020, respectively.
Twenty-four weeks Ended April 16, 2021
Distribution Channel
|
|
Retail (a)
|
|
|
Foodservice (b)
|
|
|
Totals
|
|
Direct store delivery
|
|
$
|
67,174
|
|
|
$
|
-
|
|
|
$
|
67,174
|
|
Direct customer warehouse
|
|
|
19,878
|
|
|
|
-
|
|
|
|
19,878
|
|
Total Snack Food Products
|
|
|
87,052
|
|
|
|
-
|
|
|
|
87,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributors
|
|
|
4,797
|
|
|
|
13,321
|
|
|
|
18,118
|
|
Total Frozen Food Products
|
|
|
4,797
|
|
|
|
13,321
|
|
|
|
18,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
91,849
|
|
|
$
|
13,321
|
|
|
$
|
105,170
|
|
Twenty-four weeks Ended April 17, 2020
Distribution Channel
|
|
Retail (a)
|
|
|
Foodservice (b)
|
|
|
Totals
|
|
Direct store delivery
|
|
$
|
50,995
|
|
|
$
|
-
|
|
|
$
|
50,995
|
|
Direct customer warehouse
|
|
|
18,347
|
|
|
|
-
|
|
|
|
18,347
|
|
Total Snack Food Products
|
|
|
69,342
|
|
|
|
-
|
|
|
|
69,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributors
|
|
|
4,667
|
|
|
|
15,632
|
|
|
|
20,299
|
|
Total Frozen Food Products
|
|
|
4,667
|
|
|
|
15,632
|
|
|
|
20,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
74,009
|
|
|
$
|
15,632
|
|
|
$
|
89,641
|
|
(a)
Includes sales to food retailers, such as grocery retailers, warehouse club stores, and internet-based retailers.
(b)
Includes sales to foodservice distributors, restaurant operators, hotel chains and noncommercial foodservice establishments such as schools,
convenience stores, healthcare facilities and the military.
Note
5 – Income Taxes:
On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the COVID19
pandemic. The CARES Act, among other things, permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years
beginning before January 01, 2021. In addition, the CARES Act allows NOLs incurred in taxable years beginning after December 31, 2017
and before January 01, 2021 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income
taxes The Company has filed a federal income tax return for tax year 2018 (fiscal year 2019) and carried back a taxable loss of $9,900
to tax years 2013 (fiscal 2014), 2014 (fiscal year 2015) and 2015 (fiscal year 2016). Furthermore, the Company generated taxable loss
of $24,505 for tax year 2019 (fiscal year 2020) which can be carried back to remaining taxable income of tax year 2015 (fiscal year 2016)
and taxable income of tax years 2016 (fiscal year 2017) and 2018 (fiscal year 2019).
On
December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. Among other significant changes,
the Tax Act reduced the corporate federal income tax rate from 35% to 21%. The carryback of NOLs from tax years 2018 and 2019 under the
CARES Act to pre-Tax Act years generated an income tax benefit due to the differential in income tax rates which was recorded in fiscal
year 2020.
The
Company’s effective tax rate was 19.7% and 164.1% for the second quarter of fiscal 2021 and 2020, respectively. The
effective tax rate for the second quarter of fiscal year 2021 was impacted by such items as non-deductible meals and entertainment, non-taxable
gains and losses on life insurance policies and state income taxes.
As
of April 16, 2021, the Company has a federal net operating loss carry forward of approximately $2,818 and $4,233 state net operating
loss carry forwards of approximately $4,233.
Our
federal income tax returns are open to audit under the statute of limitations for the fiscal years 2017 through 2019. We are subject
to income tax in California and various other state taxing jurisdictions. Our state income tax returns are open to audit under the statute
of limitations for the fiscal years 2016 through 2019.
Note
6 – Equipment Notes Payable and Financial Arrangements:
The
Company maintains a line of credit with Wells Fargo Bank, N.A. that extends through March 1, 2022. Under the terms of this line of credit,
we may borrow up to $15,000 at an interest rate equal to the bank’s prime rate or LIBOR plus 2.0%. The line of credit
has an unused commitment fee of 0.25% of the available loan amount. We borrowed $2,000 under this line of credit on December 2,
2020 which remains outstanding as of April 16, 2021. We borrowed an additional $2,000 under this line of credit on April 27, 2021. The
line of credit is presented under the current portion of non-current liabilities in the Condensed Consolidated Balance Sheets. The line
of credit contains various covenants, the more significant of which require us to maintain a minimum tangible net worth, a minimum quick
ratio, and a fixed charge coverage ratio. The Company was in compliance with all covenants as of April 16, 2021.
On
December 26, 2018, we entered into a master collateral loan and security agreement with Wells Fargo Bank, N.A. (the “Original Wells
Fargo Loan Agreement”) for up to $15,000 in equipment financing which was amended and expanded as detailed below. We subsequently
entered into additional master collateral loan and security agreements with Wells Fargo Bank, N.A. on each of December 19, 2019, March
5, 2020 and April 17, 2020 (collectively the Original Wells Fargo Loan Agreement and the subsequent agreements referred to as the “Wells
Fargo Loan Agreements”). Pursuant to the Wells Fargo Loan Agreements, we borrowed the following amounts.
Type and Number (1)
|
|
Date Funds Received
|
|
Rate
|
|
|
Original
Principal
Amount
|
|
|
Monthly Principal
Payment Amount
and Payment Start Date
|
|
Equipment Loan No. 01
|
|
12/26/18
|
|
|
4.13
|
%
|
|
$
|
7,500
|
|
|
$
|
103
|
|
|
|
01/31/19
|
|
Equipment Loan No. 02
|
|
04/23/19
|
|
|
3.98
|
%
|
|
|
7,500
|
|
|
|
102
|
|
|
|
05/31/19
|
|
Equipment Loan No. 03
|
|
12/23/19
|
|
|
3.70
|
%
|
|
|
3,750
|
|
|
|
54
|
|
|
|
02/03/20
|
|
Equipment Loan No. 04
|
|
03/06/20
|
|
|
3.29
|
%
|
|
|
7,500
|
|
|
|
100
|
|
|
|
03/13/20
|
|
Equipment Loan No. 05
|
|
04/17/20
|
|
|
3.68
|
%
|
|
|
7,200
|
|
|
|
97
|
|
|
|
05/15/20
|
|
Total
|
|
|
|
|
|
|
|
$
|
33,450
|
|
|
$
|
456
|
|
|
|
|
|
|
(1)
|
Term:
7 years for 84 installment payments.
|
|
|
(unaudited)
|
|
|
|
|
|
|
April
16, 2021
|
|
|
October
30, 2020
|
|
Secured
equipment notes payable to Wells Fargo Bank, N.A. collateralized by equipment for the new Chicago processing facility.
|
|
$
|
26,927
|
|
|
$
|
29,122
|
|
Less
current portion of notes payable
|
|
|
(4,513
|
)
|
|
|
(4,430
|
)
|
Total
long-term notes payable - equipment
|
|
$
|
22,414
|
|
|
$
|
24,692
|
|