- Fourth Quarter Sales of $10.1
Billion, Reported Sales Up 7%, Organic1 Sales Up
2%, Exceeding Previous Guidance
- Fourth Quarter Earnings Per Share of $1.96 and Adjusted Earnings Per Share1
of $2.47, Exceeding Previous
Guidance
- Full Year Operating Cash Flow of $6.1
Billion and Free Cash Flow1 of
$4.9 Billion, at High End of Previous
Guidance
- Deployed a Record $14.6
Billion of Capital in 2024, Including $8.9 Billion to Acquisitions
- Expect 2025 Adjusted Earnings Per Share2,3 of
$10.10 - $10.50, Up 2% - 6%
- Honeywell Completes Comprehensive Portfolio Review, Plans to
Separate Automation and Aerospace, Enabling the Creation of Three
Industry-Leading Public Companies
CHARLOTTE, N.C.,
Feb. 6,
2025 /PRNewswire/ -- Honeywell (NASDAQ:
HON) today announced results for the fourth quarter and 2024
that met or exceeded the company's updated full-year guidance. The
company also provided its outlook for 2025 and separately announced
its Board of Directors completed the comprehensive business
portfolio evaluation launched a year ago by chairman and chief
executive officer Vimal Kapur and
intends to pursue a full separation of Automation and Aerospace
Technologies.
![(PRNewsfoto/Honeywell) (PRNewsfoto/Honeywell)](https://mma.prnewswire.com/media/1420781/Honeywell_Logo.jpg)
The company reported fourth-quarter year-over-year sales growth
of 7% and organic1 sales growth of 2%, or 6% excluding
the impact of the previously announced Bombardier
agreement4, led by double-digit organic1
sales growth in defense and space and building solutions. Despite
ongoing macroeconomic challenges, Honeywell's backlog grew 11% to a
record $35.3 billion. Earnings per
share for the fourth quarter was $1.96, up 3% year over year. Adjusted earnings
per share1 was $2.47, down
8% year over year, exceeding previous guidance, or up 9% excluding
the $0.45 impact of the Bombardier
agreement4. Operating income increased 10% and operating
margin expanded 50 basis points to 17.3%. Segment
profit1 decreased 8% to $2.1
billion and segment margin1 contracted 350 basis
points to 20.9%, or 70 basis points to 23.7% excluding the impact
of the Bombardier agreement4. Operating cash flow was
$2.3 billion, down 23%, and free cash
flow1 was $1.9 billion,
down 27%.
For the full year, sales increased 5%, and 3%
organically1 (or 4% organically ex. BBD4),
exceeding previous guidance. Operating income grew 5% and operating
margin remained flat, while segment profit1 grew 1%, (or
6% ex. BBD4), with segment margin1
contraction of 90 basis points (or 20 basis points ex.
BBD4), driven by another quarter of strength in
long-cycle businesses outpacing short-cycle recovery within
Industrial Automation. Honeywell reported full-year earnings per
share of $8.71, up 3% year over year.
Full year adjusted earnings per share1 increased 4% to
$9.89 and increased 9% to
$10.34 excluding the $0.45 impact of the Bombardier
agreement4.
"We delivered a strong end to a successful year, exceeding the
high end of our guidance for fourth quarter sales and adjusted
earnings per share1 while navigating a dynamic operating
environment," said Vimal Kapur,
chairman and CEO of Honeywell. "In 2024, we also made significant
progress optimizing Honeywell's portfolio. We completed four
strategic bolt-on acquisitions representing $9 billion in capital deployed and announced two
key divestitures in alignment with our portfolio simplification
strategy, including the planned spin of our Advanced Materials
business. As we look toward 2025, I am confident that our
revitalized portfolio optimization strategy, established history of
operational excellence, and robust installed base will unlock
further value creation for our shareholders, customers, and
employees."
Honeywell also announced its outlook for 2025. The company
expects sales of $39.6 billion to
$40.6 billion with
organic1 sales growth in the range of 2% to 5%. Segment
margin2 is expected to be in the range of 23.2% to
23.6%, with segment margin2 expansion of 60 to 100 basis
points. Adjusted earnings per share2,3 is expected to be
in the range of $10.10 to
$10.50, up 2% to 6%. The company
expects operating cash flow of $6.7
billion to $7.1 billion, and
free cash flow1 of $5.4
billion to $5.8 billion.
Excluding the impact of the Bombardier agreement4,
the company expects organic1 sales growth of 1% to 4%,
segment margin2 down 10 to up 30 basis points year over
year, and adjusted earnings per share2,3 down 2% to up
2% year over year. Guidance assumes a mid-year close of the
previously announced sale of the company's Personal Protective
Equipment business. A summary of the company's 2025 guidance can be
found in Table 1.
Separately, Honeywell announced that its Board of Directors
concluded its comprehensive portfolio review and has decided to
pursue a separation of its Automation and Aerospace businesses. The
planned separation, coupled with the previously announced plan to
spin Advanced Materials, will result in three publicly listed
industry leaders with distinct strategies and growth drivers. The
separation is intended to be completed in the second half of 2026
and in a manner that is tax-free to Honeywell shareholders.
Kapur commented, "The formation of three independent,
industry-leading companies builds on the powerful foundation we
have created, positioning each to pursue tailored growth
strategies, and unlock significant value for shareholders and
customers. Our simplification of Honeywell has rapidly advanced
over the past year, and we will continue to shape our portfolio to
create further shareholder value."
Fourth-Quarter Performance
Honeywell sales for the fourth quarter were up 7%
year over year on a reported basis and 2% on an organic1
basis year over year. The fourth-quarter financial results can
be found in Tables 2 and 3.
Aerospace Technologies sales for the fourth quarter
increased 1% on an organic1 basis year over year, or 11%
excluding the impact of the Bombardier agreement4,
driven by strong performance in commercial aftermarket and defense
and space. Commercial aftermarket led growth in the quarter, up 17%
organically as continued demand in air transport drove increased
flight activity. Defense and space sales increased 14% organically
as a result of ongoing global demand and further supply chain
improvements. Segment margin contracted 780 basis points to 20.3%
as higher volume leverage and productivity actions were more than
offset by the Bombardier agreement4, cost inflation, and
mix pressure in our original equipment business. Excluding
Bombardier4, segment margin contracted 100 basis points
to 27.1%.
Industrial Automation sales were flat on an
organic1 basis year over year for the fourth quarter and
up 3% sequentially. Process solutions grew 3% organically, the
third consecutive quarter of both year over year and sequential
growth, driven by continued strength in lifecycle solutions and
services. Productivity solutions and services grew a third
consecutive quarter and in full year 2024 when excluding the impact
of prior year license and settlement payments. Sensing and safety
technologies decreased 4% year over year, but the sensing business
returned to growth in the quarter. Orders were a bright spot in the
quarter, up 7% highlighted by double-digit growth in warehouse and
workflow solutions and the sensing portion of sensing and safety
technologies. Segment margin contracted 200 basis points to 19.6%,
driven by cost inflation, prior year license and settlement
payments, and one-time asset write-downs, partially offset by
commercial excellence and productivity actions.
Building Automation sales for the fourth quarter
were up 8% organically1 year over year. Organic growth
of 11% in building solutions was led by mid-teens growth in
North America and over 50% growth
in the Middle East. Building
products grew organically in the fourth quarter, led by
double-digit growth in fire products. Overall, Europe returned to growth in the quarter,
while high growth regions grew by 14%. Orders grew double digits
year over year on an organic basis due to strength in both building
solutions and fire products. Segment margin expanded 250 basis
points to 26.8% driven by productivity actions, commercial
excellence, and benefit from the access solutions acquisition
partially offset by cost inflation.
Energy and Sustainability Solutions sales for the
fourth quarter grew 1% on an organic1 basis. UOP led
growth for ESS, up 3% on robust gas processing solutions and
equipment demand. Advanced Materials sales declined 1% organically
in the quarter as expected macro-related headwinds in fluorine
products were partially offset by continued strength in our
specialty chemicals and materials business. Orders grew 19% year
over year, the third consecutive quarter of double-digit orders
growth. Segment margin contracted 180 basis points to 24.9%, driven
by cost inflation and volume deleverage in advanced materials
partially offset by commercial excellence and benefit from the LNG
acquisition.
About Bombardier Agreement
During the fourth quarter, Honeywell announced the signing of a
strategic agreement with Bombardier, a global leader in aviation
and manufacturer of world-class business jets, to provide advanced
technology for current and future Bombardier aircraft in avionics,
propulsion, and satellite communications technologies. The
collaboration will advance new technology to enable a host of
high-value upgrades for the installed Bombardier operator base, as
well as lay innovative foundations for future aircraft. Honeywell
estimates the value of this partnership to the company at
$17 billion over its life. While the
commercial agreement impacted Honeywell's fourth quarter 2024
financials4, the company is confident it will lead to
long-term value creation for Honeywell shareholders.
Conference Call Details
Honeywell will discuss its fourth-quarter results and full-year
2025 guidance during an investor conference call starting at
8:30 a.m. Eastern Standard Time
today. A live webcast of the investor call as well as related
presentation materials will be available through the Investor
Relations section of the company's website
(www.honeywell.com/investor). A replay of the webcast will be
available for 30 days following the presentation.
TABLE 1: FULL-YEAR
2025 GUIDANCE2
|
|
Sales
|
|
$39.6B -
$40.6B
|
Organic1 Growth
|
|
2% -
5%
|
Segment
Margin
|
|
23.2% -
23.6%
|
Expansion
|
|
Up 60 - 100
bps
|
Adjusted Earnings Per
Share3
|
|
$10.10 -
$10.50
|
Adjusted Earnings
Growth3
|
|
2% -
6%
|
Operating Cash
Flow
|
|
$6.7B -
$7.1B
|
Free Cash
Flow1
|
|
$5.4B -
$5.8B
|
TABLE 2: SUMMARY OF
HONEYWELL FINANCIAL RESULTS
|
|
|
|
FY
2024
|
|
FY
2023
|
|
Change
|
Sales
|
|
$38,498
|
|
$36,662
|
|
5 %
|
Organic1 Growth
|
|
|
|
|
|
3 %
|
Operating
Income
|
|
$7,441
|
|
$7,084
|
|
5 %
|
Operating Income
Margin
|
|
19.3 %
|
|
19.3 %
|
|
0 bps
|
Segment
Profit1
|
|
$8,699
|
|
$8,598
|
|
1 %
|
Segment
Margin1
|
|
22.6 %
|
|
23.5 %
|
|
-90 bps
|
Reported Earnings Per
Share
|
|
$8.71
|
|
$8.47
|
|
3 %
|
Adjusted Earnings Per
Share1
|
|
$9.89
|
|
$9.52
|
|
4 %
|
Cash Flow from
Operations
|
|
$6,097
|
|
$5,340
|
|
14 %
|
Free Cash
Flow1
|
|
$4,933
|
|
$4,301
|
|
15 %
|
|
|
4Q
2024
|
|
4Q
2023
|
|
Change
|
Sales
|
|
$10,088
|
|
$9,440
|
|
7 %
|
Organic1 Growth
|
|
|
|
|
|
2 %
|
Operating
Income
|
|
$1,745
|
|
$1,583
|
|
10 %
|
Operating Income
Margin
|
|
17.3 %
|
|
16.8 %
|
|
50 bps
|
Segment
Profit1
|
|
$2,110
|
|
$2,300
|
|
(8) %
|
Segment
Margin1
|
|
20.9 %
|
|
24.4 %
|
|
-350 bps
|
Reported Earnings Per
Share
|
|
$1.96
|
|
$1.91
|
|
3 %
|
Adjusted Earnings Per
Share1
|
|
$2.47
|
|
$2.69
|
|
(8) %
|
Cash Flow from
Operations
|
|
$2,281
|
|
$2,955
|
|
(23) %
|
Free Cash
Flow1
|
|
$1,888
|
|
$2,591
|
|
(27) %
|
TABLE 3: SUMMARY OF
SEGMENT FINANCIAL RESULTS
|
|
AEROSPACE
TECHNOLOGIES
|
|
FY
2024
|
|
FY
2023
|
|
Change
|
Sales
|
|
15,458
|
|
13,624
|
|
13 %
|
Organic1 Growth
|
|
|
|
|
|
11 %
|
Segment
Profit
|
|
3,988
|
|
3,760
|
|
6 %
|
Segment
Margin
|
|
25.8 %
|
|
27.6 %
|
|
-180 bps
|
|
|
4Q
2024
|
|
4Q
2023
|
|
|
Sales
|
|
3,986
|
|
3,673
|
|
9 %
|
Organic1 Growth
|
|
|
|
|
|
1 %
|
Segment
Profit
|
|
811
|
|
1,031
|
|
(21) %
|
Segment
Margin
|
|
20.3 %
|
|
28.1 %
|
|
-780 bps
|
INDUSTRIAL
AUTOMATION
|
|
FY
2024
|
|
FY
2023
|
|
Change
|
Sales
|
|
10,051
|
|
10,756
|
|
(7) %
|
Organic1 Growth
|
|
|
|
|
|
(7) %
|
Segment
Profit
|
|
1,962
|
|
2,209
|
|
(11) %
|
Segment
Margin
|
|
19.5 %
|
|
20.5 %
|
|
-100 bps
|
|
|
4Q
2024
|
|
4Q
2023
|
|
|
Sales
|
|
2,566
|
|
2,596
|
|
(1) %
|
Organic1 Growth
|
|
|
|
|
|
— %
|
Segment
Profit
|
|
503
|
|
560
|
|
(10) %
|
Segment
Margin
|
|
19.6 %
|
|
21.6 %
|
|
-200 bps
|
BUILDING
AUTOMATION
|
|
FY
2024
|
|
FY
2023
|
|
Change
|
Sales
|
|
6,540
|
|
6,031
|
|
8 %
|
Organic1 Growth
|
|
|
|
|
|
2 %
|
Segment
Profit
|
|
1,681
|
|
1,529
|
|
10 %
|
Segment
Margin
|
|
25.7 %
|
|
25.4 %
|
|
30 bps
|
|
|
4Q
2024
|
|
4Q
2023
|
|
|
Sales
|
|
1,798
|
|
1,504
|
|
20 %
|
Organic1 Growth
|
|
|
|
|
|
8 %
|
Segment
Profit
|
|
482
|
|
365
|
|
32 %
|
Segment
Margin
|
|
26.8 %
|
|
24.3 %
|
|
250 bps
|
ENERGY AND
SUSTAINABILITY SOLUTIONS
|
|
FY
2024
|
|
FY
2023
|
|
Change
|
Sales
|
|
6,425
|
|
6,239
|
|
3 %
|
Organic1 Growth
|
|
|
|
|
|
2 %
|
Segment
Profit
|
|
1,522
|
|
1,487
|
|
2 %
|
Segment
Margin
|
|
23.7 %
|
|
23.8 %
|
|
-10 bps
|
|
|
4Q
2024
|
|
4Q
2023
|
|
|
Sales
|
|
1,733
|
|
1,660
|
|
4 %
|
Organic1 Growth
|
|
|
|
|
|
1 %
|
Segment
Profit
|
|
431
|
|
444
|
|
(3) %
|
Segment
Margin
|
|
24.9 %
|
|
26.7 %
|
|
-180 bps
|
|
|
|
1
|
|
See additional
information at the end of this release regarding non-GAAP financial
measures.
|
2
|
|
Segment margin and
adjusted EPS are non-GAAP financial measures. Management cannot
reliably predict or estimate, without unreasonable effort, the
impact and timing on future operating results arising from items
excluded from segment margin or adjusted EPS. We therefore, do not
present a guidance range, or a reconciliation to, the nearest GAAP
financial measures of operating margin or EPS.
|
3
|
|
Adjusted EPS and
adjusted EPS V% guidance excludes items identified in the non-GAAP
reconciliation of adjusted EPS at the end of this release, and any
potential future one-time items that we cannot reliably predict or
estimate such as pension mark-to-market.
|
4
|
|
4Q24 financial results
include impact of the Bombardier Agreement (BBD) announced on
December 2, 2024, resulting in a reduction to Sales of $0.4B, Net
Income of $0.3B, and Cash Flow of $0.5B.
|
During the third quarter of 2024, Honeywell concluded the assets
and liabilities of the personal protective equipment business (part
of the Sensing and Safety Technologies business unit within the
Industrial Automation segment) met the held for sale criteria as of
September 30, 2024; therefore,
Honeywell presented the associated assets and liabilities of the
business as held for sale in the Consolidated Balance Sheet as of
September 30, 2024. The Company
recognized a valuation allowance of $125
million in the third quarter of 2024 to write down the
disposal group to fair value, less costs to sell, as well as
recorded an impairment charge of $37
million (after tax) on indefinite-lived intangible assets.
In the fourth quarter, the Company recognized an increase to the
valuation allowance of $94
million.
About Honeywell
Honeywell is an integrated operating company serving a broad
range of industries and geographies around the world. Our business
is aligned with three powerful megatrends – automation, the future
of aviation, and energy transition – underpinned by our Honeywell
Accelerator operating system and Honeywell Connected Enterprise
integrated software platform. As a trusted partner, we help
organizations solve the world's toughest, most complex challenges,
providing actionable solutions and innovations that help make the
world smarter, safer, and more sustainable. For more news and
information on Honeywell, please visit
www.honeywell.com/newsroom.
Honeywell uses our Investor Relations website,
www.honeywell.com/investor, as a means of disclosing information
which may be of interest or material to our investors and for
complying with disclosure obligations under Regulation FD.
Accordingly, investors should monitor our Investor Relations
website, in addition to following our press releases, SEC filings,
public conference calls, webcasts, and social media.
We describe many of the trends and other factors that drive our
business and future results in this release. Such discussions
contain forward-looking statements within the meaning of Section
21E of the Securities Exchange Act of 1934, as amended (the
Exchange Act). Forward-looking statements are those that address
activities, events, or developments that management intends,
expects, projects, believes, or anticipates will or may occur in
the future and include statements related to the proposed spin-off
of the Company's Advanced Materials business into a stand-alone,
publicly traded company and the proposed separation of Automation
and Aerospace. They are based on management's assumptions and
assessments in light of past experience and trends, current
economic and industry conditions, expected future developments, and
other relevant factors, many of which are difficult to predict and
outside of our control. They are not guarantees of future
performance, and actual results, developments, and business
decisions may differ significantly from those envisaged by our
forward-looking statements. We do not undertake to update or revise
any of our forward-looking statements, except as required by
applicable securities law. Our forward-looking statements are also
subject to material risks and uncertainties, including ongoing
macroeconomic and geopolitical risks, such as lower GDP growth or
recession, supply chain disruptions, capital markets volatility,
inflation, and certain regional conflicts, that can affect our
performance in both the near- and long-term. In addition, no
assurance can be given that any plan, initiative, projection, goal,
commitment, expectation, or prospect set forth in this release can
or will be achieved. These forward-looking statements should be
considered in light of the information included in this release,
our Form 10-K, and our other filings with the Securities and
Exchange Commission. Any forward-looking plans described herein are
not final and may be modified or abandoned at any time.
This release contains financial measures presented on a non-GAAP
basis. Honeywell's non-GAAP financial measures used in this release
are as follows:
- Segment profit, on an overall Honeywell basis;
- Segment profit margin, on an overall Honeywell basis;
- Organic sales growth;
- Free cash flow; and
- Adjusted earnings per share.
Management believes that, when considered together with reported
amounts, these measures are useful to investors and management in
understanding our ongoing operations and in the analysis of ongoing
operating trends. These measures should be considered in addition
to, and not as replacements for, the most comparable GAAP measure.
Certain measures presented on a non-GAAP basis represent the impact
of adjusting items net of tax. The tax-effect for adjusting items
is determined individually and on a case-by-case basis. Refer to
the Appendix attached to this release for reconciliations of
non-GAAP financial measures to the most directly comparable GAAP
measures.
Honeywell International
Inc.
Consolidated Statement
of Operations (Unaudited)
(Dollars in millions,
except per share amounts)
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Product
sales
|
$
6,949
|
|
$
6,728
|
|
$
26,279
|
|
$
25,773
|
Service
sales
|
3,139
|
|
2,712
|
|
12,219
|
|
10,889
|
Net
sales
|
10,088
|
|
9,440
|
|
38,498
|
|
36,662
|
Costs, expenses and
other
|
|
|
|
|
|
|
|
Cost of products
sold1
|
4,779
|
|
4,686
|
|
17,227
|
|
16,977
|
Cost of services
sold1
|
1,639
|
|
1,515
|
|
6,609
|
|
6,018
|
Total Cost of
products and services sold
|
6,418
|
|
6,201
|
|
23,836
|
|
22,995
|
Research and
development expenses
|
426
|
|
360
|
|
1,536
|
|
1,456
|
Selling, general and
administrative expenses1
|
1,405
|
|
1,296
|
|
5,466
|
|
5,127
|
Impairment of assets
held for sale
|
94
|
|
—
|
|
219
|
|
—
|
Other (income)
expense
|
(90)
|
|
(125)
|
|
(830)
|
|
(840)
|
Interest and other
financial charges
|
291
|
|
202
|
|
1,058
|
|
765
|
Total costs,
expenses and other
|
8,544
|
|
7,934
|
|
31,285
|
|
29,503
|
Income before
taxes
|
1,544
|
|
1,506
|
|
7,213
|
|
7,159
|
Tax expense
|
254
|
|
258
|
|
1,473
|
|
1,487
|
Net
income
|
1,290
|
|
1,248
|
|
5,740
|
|
5,672
|
Less: Net income
attributable to the noncontrolling interest
|
5
|
|
(15)
|
|
35
|
|
14
|
Net income
attributable to Honeywell
|
$
1,285
|
|
$
1,263
|
|
$
5,705
|
|
$
5,658
|
Earnings per share
of common stock - basic
|
$
1.98
|
|
$
1.92
|
|
$
8.76
|
|
$
8.53
|
Earnings per share
of common stock - assuming dilution
|
$
1.96
|
|
$
1.91
|
|
$
8.71
|
|
$
8.47
|
Weighted average
number of shares outstanding - basic
|
650.6
|
|
656.5
|
|
650.9
|
|
663.0
|
Weighted average
number of shares outstanding - assuming dilution
|
654.8
|
|
660.9
|
|
655.3
|
|
668.2
|
|
|
|
1
|
|
Cost of products and
services sold and selling, general and administrative expenses
include amounts for repositioning and other charges, the service
cost component of pension and other postretirement (income)
expense, and stock compensation expense.
|
Honeywell International
Inc.
Segment Data
(Unaudited)
(Dollars in
millions)
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
Net
Sales
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Aerospace
Technologies
|
$
3,986
|
|
$
3,673
|
|
$
15,458
|
|
$
13,624
|
Industrial
Automation
|
2,566
|
|
2,596
|
|
10,051
|
|
10,756
|
Building
Automation
|
1,798
|
|
1,504
|
|
6,540
|
|
6,031
|
Energy and
Sustainability Solutions
|
1,733
|
|
1,660
|
|
6,425
|
|
6,239
|
Corporate and all
other
|
5
|
|
7
|
|
24
|
|
12
|
Total
|
$
10,088
|
|
$
9,440
|
|
$
38,498
|
|
$
36,662
|
|
Reconciliation of
Segment Profit to Income Before Taxes
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
Segment
Profit
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Aerospace
Technologies
|
$
811
|
|
$
1,031
|
|
$
3,988
|
|
$
3,760
|
Industrial
Automation
|
503
|
|
560
|
|
1,962
|
|
2,209
|
Building
Automation
|
482
|
|
365
|
|
1,681
|
|
1,529
|
Energy and
Sustainability Solutions
|
431
|
|
444
|
|
1,522
|
|
1,487
|
Corporate and All
Other
|
(117)
|
|
(100)
|
|
(454)
|
|
(387)
|
Total segment
profit
|
2,110
|
|
2,300
|
|
8,699
|
|
8,598
|
Interest and other
financial charges
|
(291)
|
|
(202)
|
|
(1,058)
|
|
(765)
|
Interest
income1
|
101
|
|
80
|
|
426
|
|
321
|
Amortization of
acquisition-related intangibles2
|
(140)
|
|
(76)
|
|
(415)
|
|
(292)
|
Impairment of assets
held for sale
|
(94)
|
|
—
|
|
(219)
|
|
—
|
Stock compensation
expense3
|
(41)
|
|
(54)
|
|
(194)
|
|
(202)
|
Pension ongoing
income4
|
162
|
|
137
|
|
592
|
|
528
|
Pension mark-to-market
expense4
|
(126)
|
|
(153)
|
|
(126)
|
|
(153)
|
Other postretirement
income4
|
(2)
|
|
10
|
|
11
|
|
29
|
Repositioning and other
charges5,6
|
(55)
|
|
(529)
|
|
(244)
|
|
(860)
|
Other income
(expense)7
|
(80)
|
|
(7)
|
|
(259)
|
|
(45)
|
Income before
taxes
|
$
1,544
|
|
$
1,506
|
|
$
7,213
|
|
$
7,159
|
|
|
|
1
|
|
Amounts included in
Other (income) expense.
|
2
|
|
Amounts included in
Cost of products and services sold.
|
3
|
|
Amounts included in
Selling, general and administrative expenses.
|
4
|
|
Amounts included in
Cost of products and services sold (service cost component),
Selling, general and administrative expenses (service cost
component), Research and development expenses (service cost
component) and Other (income) expense (non-service cost
component).
|
5
|
|
Amounts included in
Cost of products and services sold, Selling, general and
administrative expenses, and Other income (expense).
|
6
|
|
Includes repositioning,
asbestos, and environmental expenses.
|
7
|
|
Amounts include the
other components of Other income/expense not included within other
categories in this reconciliation. Equity income (loss) of
affiliated companies is included in segment profit.
|
Honeywell International
Inc.
Consolidated Balance
Sheet (Unaudited)
(Dollars in
millions)
|
|
|
December 31,
2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
10,567
|
|
$
7,925
|
Short-term
investments
|
386
|
|
170
|
Accounts
receivable—net
|
7,819
|
|
7,530
|
Inventories
|
6,442
|
|
6,178
|
Assets held for
sale
|
1,365
|
|
—
|
Other current
assets
|
1,329
|
|
1,699
|
Total current
assets
|
27,908
|
|
23,502
|
Investments and
long-term receivables
|
1,394
|
|
939
|
Property, plant and
equipment—net
|
6,194
|
|
5,660
|
Goodwill
|
21,825
|
|
18,049
|
Other intangible
assets—net
|
6,656
|
|
3,231
|
Insurance recoveries
for asbestos related liabilities
|
171
|
|
170
|
Deferred income
taxes
|
238
|
|
392
|
Other assets
|
10,810
|
|
9,582
|
Total
assets
|
$
75,196
|
|
$
61,525
|
LIABILITIES
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
6,880
|
|
$
6,849
|
Commercial paper and
other short-term borrowings
|
4,273
|
|
2,085
|
Current maturities of
long-term debt
|
1,347
|
|
1,796
|
Accrued
liabilities
|
8,348
|
|
7,809
|
Liabilities held for
sale
|
408
|
|
—
|
Total current
liabilities
|
21,256
|
|
18,539
|
Long-term
debt
|
25,479
|
|
16,562
|
Deferred income
taxes
|
1,787
|
|
2,094
|
Postretirement benefit
obligations other than pensions
|
112
|
|
134
|
Asbestos related
liabilities
|
1,325
|
|
1,490
|
Other
liabilities
|
6,076
|
|
6,265
|
Redeemable
noncontrolling interest
|
7
|
|
7
|
Shareowners'
equity
|
19,154
|
|
16,434
|
Total liabilities,
redeemable noncontrolling interest and shareowners'
equity
|
$
75,196
|
|
$
61,525
|
Honeywell International
Inc.
Consolidated Statement
of Cash Flows (Unaudited)
(Dollars in
millions)
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
Net income
|
$
1,290
|
|
$
1,248
|
|
$
5,740
|
|
$
5,672
|
Less: Net income
attributable to noncontrolling interest
|
5
|
|
(15)
|
|
35
|
|
14
|
Net income
attributable to Honeywell
|
1,285
|
|
1,263
|
|
5,705
|
|
5,658
|
Adjustments to
reconcile net income attributable to Honeywell to net cash provided
by
operating activities
|
|
|
|
|
|
|
|
Depreciation
|
171
|
|
166
|
|
671
|
|
659
|
Amortization
|
206
|
|
135
|
|
663
|
|
517
|
Loss (gain) on sale of
non-strategic businesses and assets
|
1
|
|
(5)
|
|
1
|
|
(5)
|
Impairment of assets
held for sale
|
94
|
|
—
|
|
219
|
|
—
|
Repositioning and
other charges
|
55
|
|
529
|
|
244
|
|
860
|
Net payments for
repositioning and other charges
|
(150)
|
|
(136)
|
|
(479)
|
|
(459)
|
NARCO Buyout
payment
|
—
|
|
—
|
|
—
|
|
(1,325)
|
Pension and other
postretirement income
|
(33)
|
|
4
|
|
(476)
|
|
(406)
|
Pension and other
postretirement benefit payments
|
(7)
|
|
(13)
|
|
(32)
|
|
(38)
|
Stock compensation
expense
|
41
|
|
54
|
|
194
|
|
202
|
Deferred income
taxes
|
(187)
|
|
(15)
|
|
(233)
|
|
153
|
Other
|
24
|
|
(283)
|
|
(617)
|
|
(837)
|
Changes in assets and
liabilities, net of the effects of acquisitions and
divestitures
|
|
|
|
|
|
|
|
Accounts
receivable
|
122
|
|
302
|
|
(96)
|
|
(42)
|
Inventories
|
(71)
|
|
(178)
|
|
(304)
|
|
(626)
|
Other current
assets
|
176
|
|
(124)
|
|
371
|
|
17
|
Accounts
payable
|
237
|
|
422
|
|
95
|
|
518
|
Accrued
liabilities
|
317
|
|
834
|
|
171
|
|
494
|
Net cash provided
by operating activities
|
2,281
|
|
2,955
|
|
6,097
|
|
5,340
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
Capital
expenditures
|
(393)
|
|
(364)
|
|
(1,164)
|
|
(1,039)
|
Proceeds from disposals
of property, plant and equipment
|
—
|
|
22
|
|
—
|
|
43
|
Increase in
investments
|
(379)
|
|
(156)
|
|
(1,077)
|
|
(560)
|
Decrease in
investments
|
306
|
|
163
|
|
870
|
|
971
|
Receipts from
settlements of derivative contracts
|
344
|
|
(206)
|
|
94
|
|
6
|
Cash paid for
acquisitions, net of cash acquired
|
(1,833)
|
|
(2)
|
|
(8,880)
|
|
(718)
|
Proceeds from sales of
businesses, net of fees paid
|
—
|
|
4
|
|
—
|
|
4
|
Net cash used for
investing activities
|
(1,955)
|
|
(539)
|
|
(10,157)
|
|
(1,293)
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
Proceeds from issuance
of commercial paper and other short-term borrowings
|
4,322
|
|
2,264
|
|
13,838
|
|
12,991
|
Payments of commercial
paper and other short-term borrowings
|
(3,101)
|
|
(2,179)
|
|
(11,578)
|
|
(13,663)
|
Proceeds from issuance
of common stock
|
188
|
|
45
|
|
537
|
|
196
|
Proceeds from issuance
of long-term debt
|
1
|
|
1
|
|
10,408
|
|
2,986
|
Payments of long-term
debt
|
(431)
|
|
(321)
|
|
(1,812)
|
|
(1,731)
|
Repurchases of common
stock
|
(455)
|
|
(1,528)
|
|
(1,655)
|
|
(3,715)
|
Cash dividends
paid
|
(741)
|
|
(711)
|
|
(2,902)
|
|
(2,855)
|
Other
|
(2)
|
|
93
|
|
3
|
|
28
|
Net cash provided
by (used for) financing activities
|
(219)
|
|
(2,336)
|
|
6,839
|
|
(5,763)
|
Effect of foreign
exchange rate changes on cash and cash equivalents
|
(184)
|
|
75
|
|
(137)
|
|
14
|
Net increase
(decrease) in cash and cash equivalents
|
(77)
|
|
155
|
|
2,642
|
|
(1,702)
|
Cash and cash
equivalents at beginning of period
|
10,644
|
|
7,770
|
|
7,925
|
|
9,627
|
Cash and cash
equivalents at end of period
|
$
10,567
|
|
$
7,925
|
|
$
10,567
|
|
$
7,925
|
Appendix
Non-GAAP Financial Measures
The following information provides definitions and
reconciliations of certain non-GAAP financial measures presented in
this press release to which this reconciliation is attached to the
most directly comparable financial measures calculated and
presented in accordance with generally accepted accounting
principles (GAAP).
Management believes that, when considered together with reported
amounts, these measures are useful to investors and management in
understanding our ongoing operations and in the analysis of ongoing
operating trends. Management believes the change to adjust for
amortization of acquisition-related intangibles and certain
acquisition- and divestiture-related costs provides investors with
a more meaningful measure of its performance period to period,
aligns the measure to how management will evaluate performance
internally, and makes it easier for investors to compare our
performance to peers. These measures should be considered in
addition to, and not as replacements for, the most comparable GAAP
measure. Certain measures presented on a non-GAAP basis represent
the impact of adjusting items net of tax. The tax-effect for
adjusting items is determined individually and on a case-by-case
basis. Other companies may calculate these non-GAAP measures
differently, limiting the usefulness of these measures for
comparative purposes.
Management does not consider these non-GAAP measures in
isolation or as an alternative to financial measures determined in
accordance with GAAP. The principal limitations of these non-GAAP
financial measures are that they exclude significant expenses and
income that are required by GAAP to be recognized in the
consolidated financial statements. In addition, they are subject to
inherent limitations as they reflect the exercise of judgments by
management about which expenses and income are excluded or included
in determining these non-GAAP financial measures. Investors are
urged to review the reconciliation of the non-GAAP financial
measures to the comparable GAAP financial measures and not to rely
on any single financial measure to evaluate Honeywell's
business.
Honeywell International
Inc.
Reconciliation of
Organic Sales Percent Change
(Unaudited)
|
|
|
Three Months
Ended
December 31,
2024
|
|
Twelve Months
Ended
December 31,
2024
|
Honeywell
|
|
|
|
Reported sales
percent change
|
7 %
|
|
5 %
|
Less: Foreign currency
translation
|
— %
|
|
— %
|
Less: Acquisitions,
divestitures and other, net
|
5 %
|
|
2 %
|
Organic sales
percent change
|
2 %
|
|
3 %
|
|
|
|
|
Aerospace
Technologies
|
|
|
|
Reported sales
percent change
|
9 %
|
|
13 %
|
Less: Foreign currency
translation
|
— %
|
|
— %
|
Less: Acquisitions,
divestitures and other, net
|
8 %
|
|
2 %
|
Organic sales
percent change
|
1 %
|
|
11 %
|
|
|
|
|
Industrial
Automation
|
|
|
|
Reported sales
percent change
|
(1) %
|
|
(7) %
|
Less: Foreign currency
translation
|
(1) %
|
|
(1) %
|
Less: Acquisitions,
divestitures and other, net
|
— %
|
|
1 %
|
Organic sales
percent change
|
— %
|
|
(7) %
|
|
|
|
|
Building
Automation
|
|
|
|
Reported sales
percent change
|
20 %
|
|
8 %
|
Less: Foreign currency
translation
|
— %
|
|
(1) %
|
Less: Acquisitions,
divestitures and other, net
|
12 %
|
|
7 %
|
Organic sales
percent change
|
8 %
|
|
2 %
|
|
|
|
|
Energy and
Sustainability Solutions
|
|
|
|
Reported sales
percent change
|
4 %
|
|
3 %
|
Less: Foreign currency
translation
|
(1) %
|
|
— %
|
Less: Acquisitions,
divestitures and other, net
|
4 %
|
|
1 %
|
Organic sales
percent change
|
1 %
|
|
2 %
|
We define organic sales percentage as the year-over-year change
in reported sales relative to the comparable period, excluding the
impact on sales from foreign currency translation and acquisitions,
net of divestitures, for the first 12 months following the
transaction date. We believe this measure is useful to investors
and management in understanding our ongoing operations and in
analysis of ongoing operating trends.
A quantitative reconciliation of reported sales percent change
to organic sales percent change has not been provided for
forward-looking measures of organic sales percent change because
management cannot reliably predict or estimate, without
unreasonable effort, the fluctuations in global currency markets
that impact foreign currency translation, nor is it reasonable for
management to predict the timing, occurrence and impact of
acquisition and divestiture transactions, all of which could
significantly impact our reported sales percent change.
Honeywell International
Inc.
Reconciliation of
Operating Income to Segment Profit, Calculation of Operating Income
and Segment Profit Margins
(Unaudited)
(Dollars in
millions)
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating
income
|
$
1,745
|
|
$
1,583
|
|
$
7,441
|
|
$
7,084
|
Stock compensation
expense1
|
41
|
|
54
|
|
194
|
|
202
|
Repositioning,
Other2,3
|
73
|
|
569
|
|
292
|
|
952
|
Pension and other
postretirement service costs3
|
17
|
|
17
|
|
65
|
|
66
|
Amortization of
acquisition-related intangibles4
|
140
|
|
76
|
|
415
|
|
292
|
Acquisition-related
costs5
|
—
|
|
1
|
|
25
|
|
2
|
Indefinite-lived
intangible asset impairment1
|
—
|
|
—
|
|
48
|
|
—
|
Impairment of assets
held for sale
|
94
|
|
—
|
|
219
|
|
—
|
Segment
profit
|
$
2,110
|
|
$
2,300
|
|
$
8,699
|
|
$
8,598
|
|
|
|
|
|
|
|
|
Operating
income
|
$
1,745
|
|
$
1,583
|
|
$
7,441
|
|
$
7,084
|
÷ Net sales
|
$ 10,088
|
|
$
9,440
|
|
$ 38,498
|
|
$ 36,662
|
Operating income
margin %
|
17.3 %
|
|
16.8 %
|
|
19.3 %
|
|
19.3 %
|
Segment
profit
|
$
2,110
|
|
$
2,300
|
|
$
8,699
|
|
$
8,598
|
÷ Net sales
|
$ 10,088
|
|
$
9,440
|
|
$ 38,498
|
|
$ 36,662
|
Segment profit
margin %
|
20.9 %
|
|
24.4 %
|
|
22.6 %
|
|
23.5 %
|
|
|
|
1
|
|
Included in Selling,
general and administrative expenses.
|
2
|
|
Includes repositioning,
asbestos, environmental expenses, equity income adjustment, and
other charges.
|
3
|
|
Included in Cost of
products and services sold and Selling, general and administrative
expenses.
|
4
|
|
Included in Cost of
products and services sold.
|
5
|
|
Included in Other
(income) expense. Includes acquisition-related fair value
adjustments to inventory and third-party transaction and
integration costs.
|
We define operating income as net sales less total cost of
products and services sold, research and development expenses,
impairment of assets held for sale, and selling, general and
administrative expenses. We define segment profit, on an overall
Honeywell basis, as operating income, excluding stock compensation
expense, pension and other postretirement service costs,
amortization of acquisition-related intangibles, certain
acquisition- and divestiture-related costs and impairments, and
repositioning and other charges. We define segment profit margin,
on an overall Honeywell basis, as segment profit divided by net
sales. We believe these measures are useful to investors and
management in understanding our ongoing operations and in analysis
of ongoing operating trends.
A quantitative reconciliation of operating income to segment
profit, on an overall Honeywell basis, has not been provided for
all forward-looking measures of segment profit and segment profit
margin included herein. Management cannot reliably predict or
estimate, without unreasonable effort, the impact and timing on
future operating results arising from items excluded from segment
profit, particularly pension mark-to-market expense as it is
dependent on macroeconomic factors, such as interest rates and the
return generated on invested pension plan assets. The information
that is unavailable to provide a quantitative reconciliation could
have a significant impact on our reported financial results. To the
extent quantitative information becomes available without
unreasonable effort in the future, and closer to the period to
which the forward-looking measures pertain, a reconciliation of
operating income to segment profit will be included within future
filings.
Acquisition amortization and acquisition- and
divestiture-related costs are significantly impacted by the timing,
size, and number of acquisitions or divestitures we complete and
are not on a predictable cycle and we make no comment as to when or
whether any future acquisitions or divestitures may occur. We
believe excluding these costs provides investors with a more
meaningful comparison of operating performance over time and with
both acquisitive and other peer companies.
Honeywell International
Inc.
Reconciliation of
Earnings per Share to Adjusted Earnings per Share
(Unaudited)
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December
31,
|
|
Twelve
Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2025E
|
Earnings per share
of common stock - diluted1
|
$
1.96
|
|
$
1.91
|
|
$
8.71
|
|
$
8.47
|
|
$9.39 -
$9.79
|
Pension mark-to-market
expense2
|
0.15
|
|
0.19
|
|
0.14
|
|
0.19
|
|
No Forecast
|
Amortization of
acquisition-related intangibles3
|
0.16
|
|
0.09
|
|
0.49
|
|
0.35
|
|
0.70
|
Acquisition-related
costs4
|
0.02
|
|
—
|
|
0.09
|
|
0.01
|
|
0.01
|
Divestiture-related
costs5
|
0.04
|
|
—
|
|
0.04
|
|
—
|
|
No Forecast
|
Russian-related
charges6
|
—
|
|
—
|
|
0.03
|
|
—
|
|
—
|
Net expense related to
the NARCO Buyout and HWI Sale7
|
—
|
|
—
|
|
—
|
|
0.01
|
|
—
|
Adjustment to estimated
future Bendix liability8
|
—
|
|
0.49
|
|
—
|
|
0.49
|
|
—
|
Indefinite-lived
intangible asset impairment9
|
—
|
|
—
|
|
0.06
|
|
—
|
|
—
|
Impairment of assets
held for sale10
|
0.14
|
|
—
|
|
0.33
|
|
—
|
|
—
|
Adjusted earnings
per share of common stock - diluted
|
$
2.47
|
|
$
2.69
|
|
$
9.89
|
|
$
9.52
|
|
$10.10 -
10.50
|
|
|
|
1
|
|
For the three months
ended December 31, 2024, and 2023, adjusted earnings per share
utilizes weighted average shares of approximately 654.8 million and
660.9 million, respectively. For the twelve months ended December
31, 2024, and 2023, adjusted earnings per share utilizes weighted
average shares of approximately 655.3 million and 668.2 million,
respectively. For the twelve months ended December 31, 2025,
expected earnings per share utilizes weighted average shares of
approximately 649 million.
|
2
|
|
Pension mark-to-market
expense uses a blended tax rate of 25%, net of tax benefit of $31
million, for 2024 and a blended tax rate of 18%, net of tax benefit
of $27 million, for 2023.
|
3
|
|
For the three months
ended December 31, 2024, and 2023, acquisition-related intangibles
amortization includes approximately $108 million and $62 million,
net of tax benefit of approximately $32 million and $14 million,
respectively. For the twelve months ended December 31, 2024, and
2023, acquisition-related intangibles amortization includes $324
million and $231 million, net of tax benefit of approximately $91
million and $61 million, respectively. For the twelve months ended
December 31, 2025, expected acquisition-related intangibles
amortization includes approximately $450 million, net of tax
benefit of approximately $110 million.
|
4
|
|
For the three months
ended December 31, 2024, and 2023, the adjustment for
acquisition-related costs, which are principally comprised of
third-party transaction and integration costs, is approximately $13
million, and $2 million, net of tax benefit of approximately $3
million and $0 million, respectively. For the twelve months ended
December 31, 2024, and 2023, the adjustment for acquisition-related
costs, which are principally comprised of third-party transaction
and integration costs and acquisition-related fair value
adjustments to inventory, is approximately $59 million and $7
million, net of tax benefit of approximately $16 million and $2
million, respectively. For the twelve months ended December 31,
2025, the expected adjustment for acquisition-related costs, which
is principally comprised of third-party transaction and integration
costs, is approximately $5 million, net of tax benefit of
approximately $0 million.
|
5
|
|
For the three and
twelve months ended December 31, 2024, the adjustment for
divestiture-related costs, which is principally comprised of
third-party transaction costs, is approximately $23 million, net of
tax benefit of approximately $6 million.
|
6
|
|
For the twelve months
ended December 31, 2024, the adjustment is a $17 million expense,
without tax benefit, due to the settlement of a contractual dispute
with a Russian entity associated with the Company's suspension and
wind down activities in Russia. For the twelve months ended
December 31, 2023, the adjustment was a $3 million benefit, without
tax expense.
|
7
|
|
For the twelve months
ended December 31, 2023, the adjustment was $8 million, net of tax
benefit of $3 million, due to the net expense related to the NARCO
Buyout and HWI Sale.
|
8
|
|
Bendix Friction
Materials ("Bendix") is a business no longer owned by the Company.
In 2023, the Company changed its valuation methodology for
calculating legacy Bendix liabilities. For the three and twelve
months ended December 31, 2023, the adjustment was $330 million,
net of tax benefit of $104 million (or $434 million pre-tax) due to
a change in the estimated liability for resolution of asserted
(claims filed as of the financial statement date) and unasserted
Bendix-related asbestos claims. The Company experienced
fluctuations in average resolution values year-over-year in each of
the past five years with no well-established trends in either
direction. In 2023, the Company observed two consecutive years of
increasing average resolution values (2023 and 2022), with more
volatility in the earlier years of the five-year period (2019
through 2021). Based on these observations, the Company, during its
annual review in the fourth quarter of 2023, reevaluated its
valuation methodology and elected to give more weight to the two
most recent years by shortening the look-back period from five
years to two years (2023 and 2022). The Company believes that the
average resolution values in the last two consecutive years are
likely more representative of expected resolution values in future
periods. The $434 million pre-tax amount was attributable primarily
to shortening the look-back period to the two most recent years,
and to a lesser extent to increasing expected resolution values for
a subset of asserted claims to adjust for higher claim values in
that subset than in the modelled two-year data set. It is not
possible to predict whether such resolution values will increase,
decrease, or stabilize in the future, given recent litigation
trends within the tort system and the inherent uncertainty in
predicting the outcome of such trends. The Company will continue to
monitor Bendix claim resolution values and other trends within the
tort system to assess the appropriate look-back period for
determining average resolution values going forward.
|
9
|
|
For the twelve months
ended December 31, 2024, the impairment charge of indefinite-lived
intangible assets associated with the personal protective equipment
business was $37 million, net of tax benefit of $11
million.
|
10
|
|
For the three and
twelve months ended December 31, 2024, the impairment charge of
assets held for sale was $94 million and $219 million,
respectively, without tax benefit.
|
|
|
Note: Amounts may
not foot due to rounding
|
Honeywell International Inc.
Reconciliation of Earnings per Share to Adjusted Earnings per Share
(Continued)
(Unaudited)
We define adjusted earnings per share as diluted earnings per
share adjusted to exclude various charges as listed above. We
believe adjusted earnings per share is a measure that is useful to
investors and management in understanding our ongoing operations
and in analysis of ongoing operating trends. For forward-looking
information, management cannot reliably predict or estimate,
without unreasonable effort, the pension mark-to-market expense or
the divestiture-related costs. The pension mark-to-market expense
is dependent on macroeconomic factors, such as interest rates and
the return generated on invested pension plan assets. The
divestiture-related costs are subject to detailed development and
execution of separation restructuring plans for the announced
separation of Automation and Aerospace Technologies. We therefore
do not include an estimate for the pension mark-to-market expense
or divestiture-related costs. Based on economic and industry
conditions, future developments, and other relevant factors, these
assumptions are subject to change.
Acquisition amortization and acquisition- and
divestiture-related costs are significantly impacted by the timing,
size, and number of acquisitions or divestitures we complete and
are not on a predictable cycle and we make no comment as to when or
whether any future acquisitions or divestitures may occur. We
believe excluding these costs provides investors with a more
meaningful comparison of operating performance over time and with
both acquisitive and other peer companies.
Honeywell International
Inc.
Reconciliation of Cash
Provided by Operating Activities to Free Cash Flow
(Unaudited)
(Dollars in
millions)
|
|
|
Three Months
Ended
December 31, 2024
|
|
Three Months
Ended
December 31, 2023
|
|
Twelve Months
Ended
December 31, 2024
|
Cash provided by
operating activities
|
$
2,281
|
|
$
2,955
|
|
$
6,097
|
Capital
expenditures
|
(393)
|
|
(364)
|
|
(1,164)
|
Free cash
flow
|
$
1,888
|
|
$
2,591
|
|
$
4,933
|
We define free cash flow as cash provided by operating
activities less cash for capital expenditures.
We believe that free cash flow is a non-GAAP measure that is
useful to investors and management as a measure of cash generated
by operations that will be used to repay scheduled debt maturities
and can be used to invest in future growth through new business
development activities or acquisitions, pay dividends, repurchase
stock, or repay debt obligations prior to their maturities. This
measure can also be used to evaluate our ability to generate cash
flow from operations and the impact that this cash flow has on our
liquidity.
Honeywell International
Inc.
Reconciliation of
Expected Cash Provided by Operating Activities to Expected Free
Cash Flow
(Unaudited)
|
|
|
Twelve Months
Ended
December 31, 2025(E) ($B)
|
Cash provided by
operating activities
|
~$6.7 -
$7.1
|
Capital
expenditures
|
~(1.3)
|
Free cash
flow
|
~$5.4 -
$5.8
|
We define free cash flow as cash provided by operating
activities less cash for capital expenditures.
We believe that free cash flow is a non-GAAP measure that is
useful to investors and management as a measure of cash generated
by operations that will be used to repay scheduled debt maturities
and can be used to invest in future growth through new business
development activities or acquisitions, pay dividends, repurchase
stock, or repay debt obligations prior to their maturities. This
measure can also be used to evaluate our ability to generate cash
flow from operations and the impact that this cash flow has on our
liquidity.
Contacts:
|
|
|
|
Media
|
Investor
Relations
|
Stacey Jones
|
Sean Meakim
|
(980)
378-6258
|
(704)
627-6200
|
stacey.jones@honeywell.com
|
sean.meakim@honeywell.com
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/honeywell-announces-fourth-quarter-and-full-year-2024-results-issues-2025-guidance-302369576.html
SOURCE Honeywell