- Record Q3 Adjusted EBITDA of $224 million, an $11 million
increase year over year
- Record LTM Adjusted EBITDA of $896 million, an $83 million
over the prior year LTM
- Record operating cash flows of $219 million for the quarter
and $532 million for the Q3 LTM
- Profitability grew to an organic adjusted EBITDA margin of
23.0% compared to 21.4% in the prior year
- Diluted Earnings per share of $2.01 and adjusted net
earnings per share of $2.35 for the third quarter, an increase of
8% year over year
- Net leverage reduced to 2.75x
- Completed strategic acquisitions of Terry Water Solutions
and Trade-Wind
The Middleby Corporation (NASDAQ: MIDD), a leading worldwide
manufacturer of equipment for the commercial foodservice, food
processing, and residential kitchen industries, today reported net
earnings for the third quarter of 2023.
“We achieved solid results with growth in earnings, profits
margins and cash flows. We are navigating the expected impact of
inventory de-stocking at our Commercial Foodservice and Residential
Kitchen segments, along with increasing headwinds from rising
interest rate affecting near-term demand. Despite the challenging
market conditions, we are successfully realizing the benefits from
our long-term profitability goals. We continue to make significant
progress executing on our long-term growth initiatives, focused on
the launch of industry leading product innovations and
establishment of differentiated go-to-market sales capabilities
that we are confident will provide us with a growing competitive
advantage,” said Tim FitzGerald, CEO of The Middleby
Corporation.
2023 Third Quarter Financial
Results
- Net sales decreased 1.2% in the third quarter over the
comparative prior year period. Excluding the impacts of
acquisitions and foreign exchange rates, sales decreased 4.4% in
the third quarter over the comparative prior year period.
- Organic net sales (a non-GAAP measure) increases were reported
for the Commercial Foodservice and Food Processing segments in the
third quarter of 2023. A reconciliation of reported net sales by
segment is as follows:
Commercial Foodservice
Residential Kitchen
Food Processing
Total Company
Reported Net Sales Growth
2.3
%
(18.6
)%
9.5
%
(1.2
)%
Acquisitions
1.3
%
0.4
%
6.0
%
1.8
%
Foreign Exchange Rates
0.9
%
2.1
%
2.2
%
1.3
%
Organic Net Sales Growth (1)
(2)
0.2
%
(21.0
)%
1.2
%
(4.4
)%
(1) Organic net sales growth defined as
total sales growth excluding impact of acquisitions and foreign
exchange rates
(2) Totals may be impacted by rounding
- Adjusted EBITDA (a non-GAAP measure) was $223.7 million in the
third quarter compared to $212.3 million in the prior year. A
reconciliation of organic adjusted EBITDA (a non-GAAP measure) by
segment is as follows:
Commercial Foodservice
Residential Kitchen
Food Processing
Total Company
Adjusted EBITDA
28.4
%
10.8
%
25.8
%
22.8
%
Acquisitions
(0.2
)%
0.4
%
(0.7
)%
(0.1
)%
Foreign Exchange Rates
(0.1
)%
0.2
%
—
%
(0.1
)%
Organic Adjusted EBITDA (1) (2)
28.7
%
10.2
%
26.6
%
23.0
%
(1) Organic Adjusted EBITDA defined as
Adjusted EBITDA excluding impact of acquisitions and foreign
exchange rates.
(2) Totals may be impacted by rounding
- Foreign exchange losses were approximately $1.2 million in the
third quarter, which negatively impacted adjusted earnings per
share by $0.02.
- Operating cash flows during the third quarter amounted to
$219.2 million in comparison to $84.0 million in the prior year
period. The total leverage ratio per our credit agreements was
2.75x. The trailing twelve month bank agreement pro-forma EBITDA
was $909.4 million.
- Net debt, defined as debt excluding the unamortized discount
associated with the Convertible Notes less cash, at the end of the
2023 fiscal third quarter amounted to $2.4 billion as compared to
$2.6 billion at the end of fiscal 2022. Our borrowing availability
at the end of the third quarter was approximately $2.5
billion.
“We continue to further strengthen our three industry-leading
foodservice platforms through organic growth initiatives and
strategic acquisitions. We are excited to have completed this
quarter the acquisitions of Trade-Wind and Terry Water Solutions,
further extending our complementary product offerings, and
providing synergistic growth opportunities for our Commercial
Foodservice and Residential Kitchen platforms.”
“Trade-Wind has experienced rapid growth as a technology leader
in residential ventilation recognized for their spectacular
designs. The Trade-Wind ventilation line-up perfectly complements
our indoor and outdoor residential cooking brands, including
Viking, Lynx, LaCornue and Aga and provides for an exciting
combined cooking and ventilation offering in demand by our
customers.”
Mr. FitzGerald continued, “Terry products allows us to
incorporate water treatment solutions to a broad array of products
across our Commercial Foodservice equipment portfolio including ice
machines, beverage dispense equipment, espresso machines and coffee
makers, combi-ovens and steam cooking equipment. The combination of
the Terry products across the Middleby family of products allows
for an enhanced level of equipment performance with reduced scale
build-up, lower maintenance costs, and a greater consistency and
quality of food, ice and beverage. Utilizing a patented and
environmentally friendly formulation of Citryne®, Terry products
are food grade, biodegradable and treat water without the use of
hazardous chemicals. Terry’s water filtration solutions last 20%
longer than other competitive solutions, also providing an
operating cost savings to our customers,” concluded Mr.
FitzGerald.
Conference Call
The company has scheduled a conference call to discuss the third
quarter results at 11 a.m. Eastern/10 a.m. Central Time on November
8th. The conference call is accessible through the Investor
Relations section of the company website at www.middleby.com. If
website access is not available, attendees can join the conference
by dialing (833) 630-1956, or (412) 317-1837 for international
access, and ask to join the Middleby conference call. The
conference call will be available for replay from the company’s
website.
Statements in this press release or otherwise attributable to
the company regarding the company's business which are not
historical facts are forward-looking statements made pursuant to
the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. The company cautions investors that such
statements are estimates of future performance and are highly
dependent upon a variety of important factors that could cause
actual results to differ materially from such statements. Such
factors include variability in financing costs; quarterly
variations in operating results; dependence on key customers;
international exposure; foreign exchange and political risks
affecting international sales; changing market conditions; the
impact of competitive products and pricing; the timely development
and market acceptance of the company's products; the availability
and cost of raw materials; and other risks detailed herein and from
time-to-time in the company's SEC filings. Any forward-looking
statement speaks only as of the date hereof, and the company does
not undertake any obligation to publicly update or review any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as required by law.
The Middleby Corporation is a global leader in the foodservice
industry. The company develops and manufactures a broad line of
solutions used in commercial foodservice, food processing, and
residential kitchens. Supporting the company’s pursuit of the most
sophisticated innovation, state-of-the-art Middleby Innovation
Kitchens and Residential Showrooms showcase and demonstrate the
most advanced Middleby solutions. In 2022 Middleby was named a
World’s Best Employer by Forbes and is a proud philanthropic
partner to organizations addressing food insecurity.
THE MIDDLEBY
CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
EARNINGS
(Amounts in 000’s, Except Per
Share Information)
(Unaudited)
Three Months Ended
Nine Months Ended
3rd Qtr, 2023
3rd Qtr, 2022
3rd Qtr, 2023
3rd Qtr, 2022
Net sales
$
980,651
$
992,871
$
3,028,029
$
3,001,148
Cost of sales
605,329
627,639
1,880,736
1,944,664
Gross profit
375,322
365,232
1,147,293
1,056,484
Selling, general and administrative
expenses
196,433
201,200
615,361
596,757
Restructuring expenses
4,448
2,327
11,698
8,231
Income from operations
174,441
161,705
520,234
451,496
Interest expense and deferred financing
amortization, net
31,080
24,067
92,071
62,563
Net periodic pension benefit (other than
service costs & curtailment)
(2,103
)
(9,944
)
(6,929
)
(32,244
)
Other expense, net
1,072
8,529
2,642
18,478
Earnings before income taxes
144,392
139,053
432,450
402,699
Provision for income taxes
35,742
34,684
107,861
99,327
Net earnings
$
108,650
$
104,369
$
324,589
$
303,372
Net earnings per share:
Basic
$
2.03
$
1.94
$
6.06
$
5.60
Diluted
$
2.01
$
1.92
$
5.99
$
5.50
Weighted average number of shares
Basic
53,588
53,867
53,569
54,190
Diluted
54,157
54,384
54,192
55,134
THE MIDDLEBY
CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in 000’s)
(Unaudited)
Sep 30, 2023
Dec 31, 2022
ASSETS
Cash and cash equivalents
$
167,189
$
162,001
Accounts receivable, net
633,169
631,134
Inventories, net
1,015,047
1,077,729
Prepaid expenses and other
131,287
125,640
Prepaid taxes
14,165
9,492
Total current assets
1,960,857
2,005,996
Property, plant and equipment, net
498,871
443,528
Goodwill
2,452,419
2,411,834
Other intangibles, net
1,775,546
1,794,232
Long-term deferred tax assets
8,877
6,738
Other assets
226,038
212,538
Total assets
$
6,922,608
$
6,874,866
LIABILITIES AND STOCKHOLDERS' EQUITY
Current maturities of long-term debt
$
44,330
$
45,583
Accounts payable
224,375
271,374
Accrued expenses
595,542
671,327
Total current liabilities
864,247
988,284
Long-term debt
2,535,896
2,676,741
Long-term deferred tax liability
214,021
220,204
Accrued pension benefits
5,420
14,948
Other non-current liabilities
207,809
176,942
Stockholders' equity
3,095,215
2,797,747
Total liabilities and stockholders'
equity
$
6,922,608
$
6,874,866
THE MIDDLEBY
CORPORATION
NON-GAAP SEGMENT INFORMATION
(UNAUDITED)
(Amounts in 000’s, Except
Percentages)
Commercial Foodservice
Residential Kitchen
Food Processing
Total Company (1)
Three Months Ended September 30,
2023
Net sales
$
634,009
$
179,975
$
166,667
$
980,651
Segment Operating Income
$
158,582
$
10,915
$
37,472
$
174,441
Operating Income % of net sales
25.0
%
6.1
%
22.5
%
17.8
%
Depreciation
6,957
3,304
1,924
12,588
Amortization
13,959
2,280
2,677
18,916
Restructuring expenses
636
2,873
939
4,448
Acquisition related adjustments
—
44
(51
)
(7
)
Charitable support
—
—
—
118
Stock compensation
—
—
—
13,175
Segment adjusted EBITDA (2)
$
180,134
$
19,416
$
42,961
$
223,679
Adjusted EBITDA % of net sales
28.4
%
10.8
%
25.8
%
22.8
%
Three Months Ended October 1,
2022
Net sales
$
619,557
$
220,965
$
152,349
$
992,871
Segment Operating Income
$
142,999
$
29,788
$
27,661
$
161,705
Operating Income % of net sales
23.1
%
13.5
%
18.2
%
16.3
%
Depreciation
5,822
1,861
1,591
9,479
Amortization
14,124
1,289
4,470
19,883
Restructuring expenses
663
1,894
(230
)
2,327
Acquisition related adjustments
1,836
—
303
3,189
Stock compensation
—
—
—
15,761
Segment adjusted EBITDA
$
165,444
$
34,832
$
33,795
$
212,344
Adjusted EBITDA % of net sales
26.7
%
15.8
%
22.2
%
21.4
%
(1) Includes corporate and other general
company expenses, which impact Segment Adjusted EBITDA, and
amounted to $18.8 million and $21.7 million for the three months
ended September 30, 2023 and October 1, 2022, respectively.
(2) Foreign exchange rates favorably
impacted Segment Adjusted EBITDA by approximately $2.5 million for
the three months ended September 30, 2023.
THE MIDDLEBY
CORPORATION
NON-GAAP SEGMENT INFORMATION
(UNAUDITED)
(Amounts in 000’s, Except
Percentages)
Commercial Foodservice
Residential Kitchen
Food Processing
Total Company (1)
Nine Months Ended September 30,
2023
Net sales
$
1,893,607
$
605,504
$
528,918
$
3,028,029
Segment Operating Income
$
452,113
$
51,197
$
111,483
$
520,234
Operating Income % of net sales
23.9
%
8.5
%
21.1
%
17.2
%
Depreciation
20,134
10,070
5,910
37,088
Amortization
42,905
6,768
6,946
56,619
Restructuring expenses
2,658
8,184
856
11,698
Acquisition related adjustments
797
44
—
841
Charitable support
—
—
—
607
Stock compensation
—
—
—
35,305
Segment adjusted EBITDA (2)
$
518,607
$
76,263
$
125,195
$
662,392
Adjusted EBITDA % of net sales
27.4
%
12.6
%
23.7
%
21.9
%
Nine Months Ended October 1,
2022
Net sales
$
1,765,849
$
832,054
$
403,245
$
3,001,148
Segment Operating Income
$
390,218
$
100,811
$
66,164
$
451,496
Operating Income % of net sales
22.1
%
12.1
%
16.4
%
15.0
%
Depreciation
17,478
9,271
4,281
31,608
Amortization
41,169
20,448
8,319
69,936
Restructuring expenses
2,934
2,892
2,405
8,231
Acquisition related adjustments
(1,256
)
15,062
303
15,159
Charitable support
—
—
—
798
Stock compensation
—
—
—
42,641
Segment adjusted EBITDA
$
450,543
$
148,484
$
81,472
$
619,869
Adjusted EBITDA % of net sales
25.5
%
17.8
%
20.2
%
20.7
%
(1) Includes corporate and other general
company expenses, which impact Segment Adjusted EBITDA, and
amounted to $57.7 million and $60.6 million for the nine months
ended September 30, 2023 and October 1, 2022, respectively.
(2) Foreign exchange rates negatively
impacted Segment Adjusted EBITDA by approximately $0.4 million for
the nine months ended September 30, 2023.
THE MIDDLEBY
CORPORATION
NON-GAAP
INFORMATION (UNAUDITED)
(Amounts in 000’s, Except
Percentages)
Three Months Ended
3rd Qtr, 2023
3rd Qtr, 2022
$
Diluted per share
$
Diluted per share
Net earnings
$
108,650
$
2.01
$
104,369
$
1.92
Amortization(1)
20,693
0.38
21,661
0.40
Restructuring expenses
4,448
0.08
2,327
0.04
Acquisition related adjustments
(7
)
—
3,189
0.06
Net periodic pension benefit (other than
service costs & curtailment)
(2,103
)
(0.04
)
(9,944
)
(0.18
)
Charitable support
118
—
—
—
Income tax effect of pre-tax
adjustments
(5,741
)
(0.11
)
(4,291
)
(0.08
)
Adjustment for shares excluded due to
anti-dilution effect on GAAP net earnings(2)
—
0.03
—
0.02
Adjusted net earnings
$
126,058
$
2.35
$
117,311
$
2.18
Diluted weighted average number of
shares
54,157
54,384
Adjustment for shares excluded due to
anti-dilution effect on GAAP net earnings(2)
(550
)
(494
)
Adjusted diluted weighted average
number of shares
53,607
53,890
Nine Months Ended
3rd Qtr, 2023
3rd Qtr, 2022
$
Diluted per share
$
Diluted per share
Net earnings
$
324,589
$
5.99
$
303,372
$
5.50
Amortization(1)
61,970
1.14
75,309
1.37
Restructuring expenses
11,698
0.22
8,231
0.15
Acquisition related adjustments
841
0.02
15,159
0.27
Net periodic pension benefit (other than
service costs & curtailment)
(6,929
)
(0.13
)
(32,244
)
(0.58
)
Charitable support
607
0.01
798
0.01
Income tax effect of pre-tax
adjustments
(16,979
)
(0.31
)
(16,611
)
(0.30
)
Adjustment for shares excluded due to
anti-dilution effect on GAAP net earnings(2)
—
0.07
—
0.11
Adjusted net earnings
$
375,797
$
7.01
$
354,014
$
6.53
Diluted weighted average number of
shares
54,192
55,134
Adjustment for shares excluded due to
anti-dilution effect on GAAP net earnings(2)
(614
)
(932
)
Adjusted diluted weighted average
number of shares
53,578
54,202
(1) Includes amortization of deferred
financing costs and convertible notes issuance costs.
(2) Adjusted diluted weighted average
number of shares was calculated based on excluding the dilutive
effect of shares to be issued upon conversion of the notes to
satisfy the amount in excess of the principal since the company's
capped call offsets the dilutive impact of the shares underlying
the convertible notes. The calculation of adjusted diluted earnings
per share excludes the principal portion of the convertible notes
as this will always be settled in cash.
Three Months Ended
Nine Months Ended
3rd Qtr, 2023
3rd Qtr, 2022
3rd Qtr, 2023
3rd Qtr, 2022
Net Cash Flows Provided By (Used
In):
Operating activities
$
219,153
$
83,991
$
373,103
$
173,449
Investing activities
(53,958
)
(150,609
)
(139,224
)
(257,868
)
Financing activities
(150,533
)
54,856
(225,768
)
72,594
Free Cash Flow
Cash flow from operating activities
$
219,153
$
83,991
$
373,103
$
173,449
Less: Capital expenditures
(21,330
)
(18,781
)
(69,645
)
(50,914
)
Free cash flow
$
197,823
$
65,210
$
303,458
$
122,535
NON-GAAP FINANCIAL MEASURES
The company supplements its consolidated financial statements
presented on a GAAP basis with this non-GAAP financial information
to provide investors with greater insight, increase transparency
and allow for a more comprehensive understanding of the information
used by management in its financial and operational
decision-making. The non-GAAP financial measures disclosed by the
company should not be considered a substitute for, or superior to,
financial measures prepared in accordance with GAAP, and the
financial results prepared in accordance with GAAP and
reconciliations from these results should be carefully evaluated.
In addition, the non-GAAP financial measures included in this press
release do not have standard meanings and may vary from similarly
titled non-GAAP financial measures used by other companies.
The company believes that organic net sales growth, non-GAAP
adjusted segment EBITDA, adjusted net earnings and adjusted diluted
per share measures are useful as supplements to its GAAP results of
operations to evaluate certain aspects of its operations and
financial performance, and its management team primarily focuses on
non-GAAP items in evaluating performance for business planning
purposes. The company also believes that these measures assist it
with comparing its performance between various reporting periods on
a consistent basis, as these measures remove from operating results
the impact of items that, in its opinion, do not reflect its core
operating performance including, for example, intangibles
amortization expense, impairment charges, restructuring expenses,
and other charges which management considers to be outside core
operating results.
The company believes that free cash flow is an important measure
of operating performance because it provides management and
investors a measure of cash generated from operations that is
available for mandatory payment obligations and investment
opportunities, such as funding acquisitions, repaying debt and
repurchasing our common stock.
The company believes that its presentation of these non-GAAP
financial measures is useful because it provides investors and
securities analysts with the same information that Middleby uses
internally for purposes of assessing its core operating
performance.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20231108410534/en/
John Joyner, VP of Investor Relations, jjoyner@middleby.com
Middleby (NASDAQ:MIDD)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Middleby (NASDAQ:MIDD)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025