NEUP Neuphoria Therapeutics Inc

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

(Mark One)

 

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2024

OR

 

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to _________________

Commission File Number: 001-41157

 

 

Neuphoria Therapeutics Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware		99-3845448
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)
100 Summit Drive, Burlington, Massachusetts		01803
(Address of principal executive offices)		(Zip Code)
(781) 439-5551
(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock, $0.00001 par value per share		NEUP		The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer		☐		Accelerated filer		☐
Non-accelerated filer		☐		Smaller reporting company		☒
				Emerging growth company		☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☒ No ☐

As of February 12, 2025, there were 1,757,027 shares of the registrant’s common stock issued and outstanding.

 

---

Table of Contents

 

		Page
	Basis of Presentation	ii
	Cautionary Note Regarding Forward-Looking Statements	iii
PART I.	FINANCIAL INFORMATION	1
Item 1.	Financial Statements (Unaudited)	1
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)	2
	Condensed Consolidated Statement of Changes in Shareholders' Equity	3
	Condensed Consolidated Statements of Cash Flows	4
	Notes to Unaudited Condensed Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	22
Item 4.	Controls and Procedures	23
PART II.	OTHER INFORMATION	24
Item 1.	Legal Proceedings	24
Item 1A.	Risk Factors	24
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	29
Item 3.	Defaults Upon Senior Securities	29
Item 4.	Mine Safety Disclosures	29
Item 5.	Other Information	29
Item 6.	Exhibits	30
Signatures		32

 

---

Basis of Presentation

Neuphoria Therapeutics Inc. is a Delaware corporation (“Neuphoria”) listed on the Nasdaq Global Market. We were formally known as Bionomics Limited ("Bionomics") an Australian company that on October 1, 2024 entered into a Scheme Implementation Agreement with Neuphoria to re-domicile from Australia to the State of Delaware pursuant to a Scheme of Arrangement under Australian law. On December 23, 2024, the re-domiciliation of Bionomics was implemented and effectuated in accordance with the Scheme Implementation Agreement, as amended. As a result, (i) holders of ordinary shares of Bionomics received one share of our common stock for every 2,160 ordinary shares of Bionomics held on the Scheme record date; (ii) holders of Bionomics’ American Depositary Shares (or “ADS”), with each ADS representing 180 ordinary shares of Bionomics, received one share of Neuphoria’s common stock for every 12 ADSs held on the Scheme record date; and (iii) we became the successor issuer to Bionomics. Prior to our redomiciliation, since July 1, 2024, we had been reporting as a domestic U.S. issuer on SEC Forms 10-K, 10-Q, and 8-K.

The terms “we,” “our,” “us” and the “Company” in this Quarterly Report on Form 10-Q refer to Neuphoria Therapeutics Inc. and its consolidated subsidiaries after December 23, 2024 and Bionomics and its consolidated subsidiaries on and prior to December 23, 2024, unless otherwise specified. When we refer to “you,” we mean the potential holders of the applicable series of securities:

We use our registered and unregistered trademarks, including Neuphoria™ and Bionomics™, in this Quarterly Report on Form 10-Q (the “Quarterly Report”). This Quarterly Report also includes trademarks, tradenames and service marks that are the property of other organizations. Solely for convenience, trademarks and tradenames referred to in this Quarterly Report appear without the ® and ™ symbols, but those references are not intended to indicate in any way that we will not assert, to the fullest extent under applicable law, our rights or that the applicable owner will not assert its rights, to these trademarks and tradenames.

Our reporting and functional currency is currently the U.S. dollar and was previously the Australian dollar. All references to “$” and “US$” in this Quarterly Report mean U.S. dollars. All references to “A$” in this Quarterly Report mean Australian dollars.

Our fiscal year end is June 30. References to a particular “fiscal year” are to our fiscal year ended June 30 of that calendar year.

Unless otherwise indicated, the condensed consolidated financial statements and related notes incorporated in this Quarterly Report have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and are presented in U.S. dollars.

Certain monetary amounts, percentages and other figures included herein have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables and charts may not be the arithmetic aggregation of the figures that precede them, and figures expressed as percentages in the text may not total 100% or, as applicable, when aggregated may not be the arithmetic aggregation of the percentages that precede them.

---

Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “estimate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions intended to identify statements about the future. These statements speak only as of the date of filing this report with the Securities and Exchange Commission (the “SEC”) and involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These forward-looking statements include, without limitation, statements about the following:

Other risks and uncertainties are discussed more fully under the caption “Risk Factors” in our filings with the SEC, including in Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended June 30, 2024 and in Part II, Item 1A. “Risk Factors” of this Quarterly Report on Form 10-Q. Accordingly, you should not place undue reliance on forward-looking statements. To the

---

extent permitted by applicable law, we expressly disclaim any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances. We operate in an evolving environment and new risk factors and uncertainties may emerge from time to time. As a result of these factors, we cannot assure you that the forward-looking statements in this report will prove to be accurate.

The forward-looking statements contained in this Quarterly Report on Form 10-Q are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. You should review the factors and risks and other information we describe in the reports we will file from time to time with the SEC. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respect from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. Although we undertake no obligation to revise or update any forward-looking statements in this Quarterly Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we may file in the future with the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

 

---

PART I—FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements.

 

Neuphoria Therapeutics Inc.

Condensed Consolidated Balance Sheets (Unaudited)

 

		December 31,				June 30,
		2024				2024
Assets
Current assets:
Cash and cash equivalents		$	4,344,578			$	12,608,109
Accounts receivable, non-trade			35,561				126,884
Prepaid insurance expense			18,469				458,765
Total current assets			4,398,608				13,193,758
Property and equipment, net			1,683				1,994
Intangible assets, net			5,136,157				5,467,522
Operating lease right-of-use assets			150,519				216,975
Restricted cash			73,982				78,826
Goodwill			8,407,271				8,690,018
Total assets		$	18,168,220			$	27,649,093
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable		$	1,530,667			$	2,243,662
Accrued expenses and other current liabilities			484,515				1,463,421
Operating lease liability			118,492				121,990
Total current liabilities			2,133,674				3,829,073
Operating lease liability, net of current portion			49,818				117,628
Contingent consideration			580,298				587,762
Deferred tax liability			842,921				963,540
Accompanying warrants liability			810,125				4,657,832
Other non-current liabilities			3,389				2,886
Total liabilities			4,420,225				10,158,721
Commitments and contingencies (Note 16)
Shareholders’ equity:
Common stock, $0.00001 par value, 1,628,659 and 1,103,954 shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively			16				11
Additional paid-in capital			198,189,833				198,481,027
Accumulated other comprehensive loss, net of tax			(3,716,647	)			(3,013,595	)
Accumulated deficit			(180,725,207	)			(177,977,071	)
Total shareholders’ equity			13,747,995				17,490,372
Total liabilities and shareholders’ equity		$	18,168,220			$	27,649,093

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

---

Neuphoria Therapeutics Inc.

Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (Unaudited)

 

		Three months ended December 31,								Six months ended December 31,
		2024				2023				2024				2023
Revenue		$	662,715			$	-			$	662,715			$	-
Operating expenses:
Research and development			1,737,039				2,034,916				3,637,942				5,123,145
General and administrative			2,629,187				2,517,946				4,296,011				4,897,324
Total operating expenses			4,366,226				4,552,862				7,933,953				10,020,469
Loss from operations			(3,703,511	)			(4,552,862	)			(7,271,238	)			(10,020,469	)
Other income (loss):
Interest income, net			30,615				54,716				66,711				141,155
Gain (loss) on foreign currency transactions			629,501				(363,508	)			349,464				(365,143	)
Research and development incentive award			306,233				94,710				306,233				94,710
Gain on fair value adjustments			805,422				177,726				3,680,116				53,168
Total other income (loss)			1,771,771				(36,356	)			4,402,524				(76,110	)
Loss before income tax expense			(1,931,740	)			(4,589,218	)			(2,868,714	)			(10,096,579	)
Income tax benefit (expense)			(11,609	)			34,794				120,578				69,587
Net loss			(1,943,349	)			(4,554,424	)			(2,748,136	)			(10,026,992	)
Other comprehensive loss:
Unrealized gain (loss) on foreign currency translation			(1,288,433	)			451,085				(703,052	)			387,616
Total other comprehensive loss:			(1,288,433	)			451,085				(703,052	)			387,616
Comprehensive loss		$	(3,231,782	)		$	(4,103,339	)		$	(3,451,188	)		$	(9,639,376	)
Net loss per share —basic and diluted		$	(1.23	)		$	(5.31	)		$	(1.91	)		$	(12.96	)
Weighted-average common shares outstanding—basic and diluted			1,575,244				857,264				1,437,654				773,976

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

---

Neuphoria Therapeutics Inc.

Condensed Consolidated Statement of Changes in Shareholders' Equity (Unaudited)

 

										Stock				Additional				Accumulated Other								Total
		Common Shares								Subscription				Paid-In				Comprehensive				Accumulated				Shareholders'
		Shares				Amount				Receivable				Capital				Loss				Deficit				Equity
Balance at June 30, 2024			1,103,954			$	11			$	-			$	198,481,027			$	(3,013,595	)		$	(177,977,071	)		$	17,490,372
Exercise of pre-funded ADS warrants			339,408				3				-				406				-				-				409
Share issue costs			-				-				-				(227,747	)			-				-				(227,747	)
Share-based compensation			-				-				-				26,736				-				-				26,736
Other comprehensive income			-				-				-				-				585,381				-				585,381
Net loss			-				-				-				-				-				(804,787	)			(804,787	)
Balance at September 30, 2024			1,443,362			$	14			$	-			$	198,280,422			$	(2,428,214	)		$	(178,781,858	)		$	17,070,364
Exercise of pre-funded ADS warrants			185,297				2				-				218				-				-				220
Share issue costs			-				-				-				(111,777	)			-				-				(111,777	)
Share-based compensation			-				-				-				20,970				-				-				20,970
Other comprehensive loss			-				-				-				-				(1,288,433	)			-				(1,288,433	)
Net loss			-				-				-				-				-				(1,943,349	)			(1,943,349	)
Balance at December 31, 2024			1,628,659			$	16			$	-			$	198,189,833			$	(3,716,647	)		$	(180,725,207	)		$	13,747,995
Balance at June 30, 2023			679,970			$	7			$	-			$	187,554,244			$	(3,058,783	)		$	(162,484,905	)		$	22,010,563
Issuance of ADS shares, net of issuance costs of $0.5 million			175,072				2				(5,648,976	)			6,261,512				-				-				612,538
Share-based compensation			-				-				-				140,448				-				-				140,448
Other comprehensive loss			-				-				-				-				(63,469	)			-				(63,469	)
Net loss			-				-				-				-				-				(5,472,568	)			(5,472,568	)
Balance at September 30, 2023			855,042			$	9			$	(5,648,976	)		$	193,956,204			$	(3,122,252	)		$	(167,957,473	)		$	17,227,512
Issuance of ADS shares, net of issuance costs of $0.3 million and stock subscription receivable			36,073				-				(311,426	)			288,784				-				-				(22,642	)
Collection of subscription receivable			-				-				5,648,976				-				-				-				5,648,976
Share-based compensation			-				-				-				746,936				-				-				746,936
Other comprehensive income			-				-				-				-				451,085				-				451,085
Net loss			-				-				-				-				-				(4,554,424	)			(4,554,424	)
Balance at December 31, 2023			891,115			$	9			$	(311,426	)		$	194,991,924			$	(2,671,167	)		$	(172,511,897	)		$	19,497,443

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

---

Neuphoria Therapeutics Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

		Six Months Ended December 31,
		2024				2023
Cash flows from operating activities:
Net loss		$	(2,748,136	)		$	(10,026,992	)
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation			45,820				689,717
Depreciation and amortization expense			331,834				331,603
Non-cash rent expense			66,456				47,980
Change in fair value of accompanying warrant liability			(3,847,707	)			-
Change in fair value of contingent consideration			167,591				10,099
Effect of foreign currency remeasurement			(280,247	)			268,927
Changes in assets and liabilities:
Accounts receivable, non-trade			91,323				310,740
Prepaid insurance expense			440,296				(136,728	)
Accounts payable			(712,995	)			6,608
Accrued expenses and other current liabilities			(1,153,961	)			253,055
Operating lease liabilities			(71,308	)			(46,780	)
Deferred tax liability			(120,619	)			(69,586	)
Other non-current liabilities			503				(13,569	)
Net cash used in operating activities			(7,791,150	)			(8,374,926	)
Cash flows from financing activities:
Net issue costs associated with ADS shares and ADS pre-funded warrants			(338,900	)			-
Proceeds from the sale of ADS shares, net of issuance costs of $0.8 million			-				6,550,296
Stock issued pursuant to a subscription receivable			-				(311,426	)
Net cash (used by) provided by financing activities			(338,900	)			6,238,870
Effect of exchange rate on changes on cash, cash equivalents, and restricted cash			(138,325	)			190,469
Net decrease in cash, cash equivalents, and restricted cash			(8,268,375	)			(1,945,587	)
Cash, cash equivalents, and restricted cash, beginning of period			12,686,935				12,181,944
Cash, cash equivalents, and restricted cash, end of period		$	4,418,560			$	10,236,357
Reconciliation of cash, cash equivalents, and restricted cash:
Cash and cash equivalents		$	4,344,578			$	10,154,961
Restricted cash			73,982				81,396
Total cash, cash equivalents, and restricted cash		$	4,418,560			$	10,236,357

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

---

Neuphoria Therapeutics Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

---

---

---

 

---

 

---

 

---

 

---

---

---

---

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this report. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the “Risk Factors” section of our Annual Report on Form 10-K for the year ended June 30, 2024 ("Form 10-K") and in this report, as well as disclosures in this report and our other reports filed with the Securities and Exchange Commission ("SEC"), for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

Overview

We are a clinical-stage biopharmaceutical company developing novel, allosteric ion channel modulators designed to transform the lives of patients suffering from serious central nervous system (“CNS”) disorders with high unmet medical need. Ion channels serve as important mediators of physiological function in the CNS and the modulation of ion channels influences neurotransmission that leads to downstream signaling in the brain. The α7 nicotinic acetylcholine (“ACh”) receptor (“α7 receptor”) is an ion channel that plays an important role in driving emotional responses and cognitive performance. Utilizing our expertise in ion channel biology and translational medicine, we are developing orally active small molecule negative allosteric modulators (“NAMs”) to treat anxiety and stressor-related disorders. In addition, through a long-standing strategic partnership with Merck & Co., Inc., in the United States and Canada (“MSD”), we are also developing positive allosteric modulators (“PAMs”) of the α7 receptor to treat cognitive dysfunction. Neuphoria's pipeline also includes preclinical assets that target Kv3.1/3.2 and Nav1.7/1.8 ion channels being developed for CNS conditions of high unmet need.

We are a clinical-stage biotechnology company dedicated to developing therapies that address the complex needs of individuals affected by neuropsychiatric disorders. We are advancing our lead product candidate, BNC210, an oral, proprietary, selective NAM of the α7 receptor, for the chronic treatment of Post-Traumatic Stress Disorder (“PTSD”) and the acute treatment of Social Anxiety Disorder (“SAD”). There remains a significant unmet medical need for the over 27 million patients in the United States alone suffering from SAD and PTSD. BNC210 is a first-of-its-kind, well tolerated, broad spectrum anti-anxiety experimental therapeutic, designed to restore neurotransmitter balance in relevant brain areas, providing rapid relief from stress and anxiety symptoms without the common pitfalls of sedation, cognitive impairment, or addiction. Current pharmacological treatments include certain antidepressants and benzodiazepines, and there have been no new FDA approved therapies in these indications in nearly two decades. These existing treatments have multiple shortcomings, such as a slow onset of action of antidepressants, and significant side effects of both classes of drugs, including abuse liability, addiction potential and withdrawal symptoms. BNC210 has been observed in our clinical trials to have a fast onset of action and clinical activity without the limiting side effects seen with the current standard of care.

In addition, the Company has a strategic partnership with Merck & Co., Inc. (known as MSD outside the United States and Canada) with two drugs in early-stage clinical trials for the treatment of cognitive deficits in Alzheimer’s disease and other central nervous system conditions. Our pipeline also includes the α7 nicotinic acetylcholine receptor next generation and the Kv3.1/3.2 preclinical programs, both in the lead optimization development stage.

We were incorporated in 1996 in Australia, completed our initial public offering and listing of ordinary shares on the ASX in 1999, and completed our initial public offering and listing of our ADSs on the Nasdaq Global Market in 2021. On July 25, 2023, we requested to be delisted from the official list of the ASX, which became effective August 28, 2023 and, as a result, our ordinary shares are no longer quoted or traded on the ASX. We were formally known as Bionomics Limited, an Australian company. On October 1, 2024 we entered into a Scheme Implementation Agreement with Neuphoria to re-domicile to the State of Delaware pursuant to a Scheme of Arrangement under Australian law. On December 23, 2024, the re-domiciliation of Bionomics was implemented and effectuated in accordance with the Scheme Implementation Agreement, as amended, and more fully described under “Recent Developments” below.

Our ability to generate revenue from product sales sufficient to achieve profitability will depend heavily on the successful development and eventual commercialization of one or more of our product candidates. As of December 31, 2024, our operations have been financed primarily by aggregate net proceeds of $191.5 million from the sale and issuances of our equity, $13.5 million in the form of an upfront payment, research funding and a milestone payment from the 2014 MSD License Agreement, and $66.8 million from Australian research and development credits and government grants and assistance.

Since inception, we have had significant operating losses. Our net loss after tax was $1.9 million and $2.7 million for the three and six months ended December 31, 2024, respectively. As of December 31, 2024, we had an accumulated deficit of $180.7 million and cash and cash equivalents of $4.3 million.

Cash used to fund operating expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our trade and other payables. We expect to continue to incur net losses for the foreseeable future, and we expect our research and development expenses, and our administrative and other expenses will continue to increase. In particular, we expect our expenses to

---

increase as we continue our development of, and seek regulatory approvals for, our product candidates, as well as hire additional personnel, pay fees to outside consultants, lawyers and accountants, and incur other increased costs associated with being a U.S. public company, hiring U.S. personnel and establishing a U.S. infrastructure. In addition, if we seek and obtain regulatory approval to commercialize any product candidate, we will also incur increased expenses in connection with commercialization and marketing of any such product. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials and our expenditure on other research and development activities.

In accordance with ASC 205-40, Going Concern, the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements included in this Quarterly Report on Form 10-Q are issued. The Company incurred net losses of $1.9 million and $2.7 million for the three and six months ended December 31, 2024, respectively. The Company also used $7.8 million of cash for operating activities during the six months ended December 31, 2024.

Based upon the Company’s current operating plans, the Company believes that its existing cash and cash equivalents, combined with its existing ATM facility, potential licensing revenue, and other sources of capital available to us, will be sufficient to continue funding its development activities into late in the fourth quarter of fiscal year 2025, which is less than twelve months from the date these condensed consolidated financial statements are issued. Accordingly, based on its recurring losses from operations incurred since inception, the expectation of continued operating losses, and the need to raise additional capital to finance its future operations, the Company determined that there is substantial doubt about the Company’s ability to continue as a going concern within twelve months of the issuance date of these financial statements. See Note 17 in the accompanying condensed consolidated financial statements for more information related to potential mitigating factors.

Recent Developments

On October 1, 2024, Bionomics Limited, an Australian corporation ("Bionomics") announced its intention to redomicile from Australia to the United States (the “Redomiciliation”) via a proposed scheme of arrangement under Australian law between Bionomics and its shareholders (the “Scheme”). Implementation of the Scheme was subject to approval of Bionomics’ shareholders as well as Australian regulatory and court approvals.

On December 23, 2024 U.S. time (“Effective Date”), the Redomiciliation of Bionomics was implemented under Australian law in accordance with a Scheme Implementation Agreement (as amended) between Bionomics and Neuphoria Therapeutics Inc., a Delaware corporation. The Redomiciliation was effected pursuant to a statutory Scheme of Arrangement under Australian law (the “Scheme”). As a result of the Redomiciliation, Bionomics became a wholly-owned subsidiary of Neuphoria, which is the new ultimate parent company. The terms “we,” “our,” “us” in this description refer to Bionomics prior to the Effective Date and Neuphoria after the Effective Date.

In connection with the Scheme:

The shares of common stock issued by Neuphoria upon implementation of the Scheme were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 3(a)(10) thereof.

In addition, pursuant to Stock Option Notice and Agreements, Neuphoria has issued options to acquire shares of common stock in Neuphoria (“Neuphoria Options”) to holders of options to acquire shares in Bionomics in exchange for their outstanding stock options granted by Bionomics Limited at a ratio of one share of Neuphoria’s common stock for every 2,160 ordinary shares of Bionomics. The issuance of Neuphoria Options will be issued under a registration statement on Form S-8 (File No. 333-284544), which has been filed with and declared effective by the SEC on January 28, 2025.

Neuphoria has also issued a warrant to purchase 1,054,381 shares of common stock in Neuphoria (“Neuphoria Warrant”) pursuant to the terms of an exchange agreement to an institutional investor that previously held a warrant to purchase 12,652,572 American Depositary Shares (“ADSs”) of Bionomics (“Bionomics Warrant”), in exchange for the Bionomics Warrant. The issuance of the Neuphoria Warrant is exempt from registration under the Securities Act, pursuant to Section 4(a)(2) thereof.

Prior to the Redomiciliation, Bionomics’ ordinary shares were registered pursuant to Section 12(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and ADSs representing its ordinary shares were listed on the Nasdaq Global Market (“Nasdaq”). Bionomics’ ADSs were suspended from trading on Nasdaq prior to the start of trading on the Effective Date and, following the Effective Date, will no longer trade on Nasdaq.

Pursuant to Rule 12g-3(a) under the Exchange Act, as of the Effective Date:

---

Neuphoria’s shares of common stock commenced trading on Nasdaq at the start of trading on December 24, 2024 under the symbol “NEUP”. The CUSIP for Neuphoria’s shares of common stock is 64136E102.

Bionomics has also filed Form 15 with the Securities and Exchange Commission (“SEC”) to terminate the registration (and the registration statements related thereto) under the Exchange Act of Bionomics’ ordinary shares and to suspend its reporting obligations under Sections 13 and 15(d) of the Exchange Act, and each such registration termination has been declared effective by the SEC.

Licenses and Collaborations

In January 2012, we entered into a research and license agreement with Ironwood Pharmaceuticals, Inc. (“Ironwood”), pursuant to which Ironwood was granted worldwide development and commercialization rights for BNC210. In November 2014, the parties mutually agreed to terminate this license agreement, reverting all rights to BNC210 back to us. The sole obligation to Ironwood is to pay Ironwood low to mid-single digit royalties on the net sales of BNC210, if commercialized.

In September 2014, we entered the 2014 MSD License Agreement to develop compounds targeting cognitive dysfunction associated with Alzheimer’s disease and other central nervous system conditions. Pursuant to the 2014 MSD License Agreement, we received upfront payments totaling A$20 million, and another A$10 million in February 2017 when the first compound from the collaboration entered Phase 1 clinical trials and we are eligible to receive up to an additional A$465 million in milestone payments for achievement of certain development and commercial milestones, including upon the first dosing of a patient in an MSD clinical trial in a phase II clinical trial. Further, MSD is obligated to pay us tiered royalties in the mid-single digit to low sub-teen double digit percentage range on net sales of the licensed products, subject to reduction upon certain events.

In November 2020, we entered into an IP license agreement (the “Carina Biotech License”) with Carina Biotech ("Carina"). Pursuant to the Carina Biotech License, we are eligible to receive approximately $3 million in certain development, regulatory milestone payments if Carina Biotech advances the development of the therapy to a Phase 3 trial. Carina Biotech is also obligated to pay us royalties on its net sales of licensed products, on a country-by-country and product-by-product basis, ranging from the low single digits to the mid-single digits, subject to certain specified deductions. Royalties are payable until the later of expiration of all licensed patents covering the licensed products, or expiration of all data exclusivity with respect to the licensed product. If Carina Biotech enters into one or more sublicensing agreements relating to the licensed product, we are eligible to receive a percentage of sublicensing revenues. On October 30, 2024, Carina made a milestone payment to the Company in the gross amount of A$1,000,000 which was recorded as revenue in the Condensed Consolidated Statement of Operations and Other Comprehensive Income (Loss) included in this Form 10-Q.

Components of Operating Results from Continuing Operations

Expenses

Our expenses since inception have consisted primarily of research and development expenses, general and administrative expenses, and other costs.

Research and Development Expenses

Our research and development expenses represent costs incurred to conduct discovery and development of our proprietary drug candidates and consist primarily of:

We expense all research and development costs as they are incurred, with development expenses being expensed to the extent they do not meet the criteria for capitalization. To date, we have not capitalized any of our research and development costs and manage our research and development costs on a consolidated basis. Our collaboration partners typically carry the majority of the research and development expenses for out-licensed product candidates at amounts that are not known or made available to us. Therefore, our research and development expenses do not reflect a complete picture of all financial resources devoted to our product

---

candidates, nor do historical research and development expenses necessarily reflect the stage of development for particular product candidates or development projects.

Substantially all our direct research and development expenses in the three months ended December 31, 2024 and 2023 were on BNC210 and consisted primarily of external costs, such as consultants, CMOs that conduct research and development activities on our behalf, costs related to production of preclinical and clinical materials including fees paid to CMOs, and laboratory and vendor expenses related to the execution of our ongoing and planned preclinical studies and clinical trials. We deploy our personnel resources across all our research and development activities.

Because of the numerous risks and uncertainties associated with product development and the current stage of development of our product candidates, we cannot reasonably estimate or know the nature, timing, and estimated costs necessary to complete the remainder of the development of our product candidates. We are also unable to predict if, when, or to what extent we will obtain approval and generate revenues from the commercialization and sale of our product candidates. The duration, costs, and timing of preclinical studies and clinical trials and development of our product candidates will depend on a variety of factors, including:

We may never succeed in achieving regulatory approval for any of our product candidates. We may obtain unexpected results from our preclinical studies and clinical trials. We may elect to discontinue, delay or modify clinical trials of some product candidates or focus on others. A change in the outcome of any of these factors could mean a significant change in the costs and timing associated with the development of our current and future preclinical and clinical product candidates. For example, if the FDA or another regulatory authority were to require us to conduct clinical trials beyond those that we currently anticipate will be required for the completion of clinical development, or if we experience significant delays in execution of or enrollment in any of our preclinical studies or clinical trials, we could be required to expend significant additional financial resources and time on the completion of preclinical and clinical development.

Research and development activities account for a significant portion of our operating expenses. We expect our research and development expenses to increase substantially for the foreseeable future as we continue to implement our business strategy, which includes advancing BNC210 through clinical development and other product candidates into clinical development, expanding our research and development efforts, including hiring additional personnel to support our research and development efforts, and seeking regulatory approvals for our product candidates that successfully complete clinical trials. In addition, product candidates in later stages

---

of clinical development generally incur higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. As a result, we expect our research and development expenses to increase as our product candidates advance into later stages of clinical development. However, we do not believe that it is possible at this time to accurately project total program-specific expenses through commercialization. There are numerous factors associated with the successful commercialization of any of our product candidates, including future trial design and various regulatory requirements, many of which cannot be determined with accuracy at this time based on our stage of development. The process of conducting the necessary clinical development to obtain regulatory approval is costly and time-consuming, and the successful development of our product candidates is highly uncertain.

General and Administration Expenses

We expect our general and administration expenses to increase over the next several years to support expanded research and development activities and operating as a U.S. public company, including costs of additional personnel, increased costs related to additional investor relations activities, director and officer insurance premiums, and increased fees to outside consultants, lawyers, and accountants.

Our general and administration expenses consist primarily of:

Other Income

Other income consists of net interest income, foreign currency gains and losses, fair value adjustments, and other gains and losses.

Foreign Currency Exchange

Our financial results are reported in U.S. dollars. A substantial portion of our operating expenses and other income are denominated in the Australian dollar. During the six months ended December 31, 2024 and 2023, we managed our exchange rate exposure principally by maintaining foreign currency cash accounts and managing our payments from the most appropriate accounts. From time to time, we may additionally use forward exchange contracts in an effort to manage certain foreign exchange rate exposures when appropriate. There were no foreign exchange contracts used during the six months ended December 31, 2024, and 2023, respectively. See “Quantitative and Qualitative Disclosures about Market Risk” for more information.

Results of Operations

Comparison of the Three Months ended December 31, 2024 and 2023

 

		Three months ended December 31,								Increase (Decrease)
		2024				2023				Amount				Percent
Revenue		$	662,715			$	-			$	662,715			N/A
Research and development			(1,737,039	)			(2,034,916	)			(297,877	)			(14.6	)%
General and administrative			(2,629,187	)			(2,517,946	)			111,241				4.4	%
Other income			1,771,771				(36,356	)			1,808,127				4973.4	%
Loss before income taxes		$	(1,931,740	)		$	(4,589,218	)

 

Revenue

Our revenue increased during the three months ended December 31, 2024, as compared to the same period ended 2023, as a result of the milestone payment received from the licensing agreement with Carina Biotech Pty Ltd on October 30, 2024.

Research and Development Expenses

Our research and development activities in the three months ended December 31, 2024 and 2023 were principally focused on the advancement of BNC210. The decrease in the three months ended December 31, 2024 of approximately $0.3 million, as compared to the three months ended December 31, 2023, was primarily due to decreased expenditures associated with the PTSD ATTUNE

---

clinical trial, which started during July 2021, the SAD PREVAIL clinical trial, which started during February 2022, and work in relation to preparation for an End-of-Phase 2 meeting with the FDA to discuss our Phase 3 clinical program in SAD.

In the three months ended December 31, 2024, approximately 74% of the total research and development expenses related to the advancement of our BNC210-based programs. Of the total BNC210-based program spend during the three months ended December 31, 2024, approximately 6% was attributable to PSTD ATTUNE and 68% to SAD Prevail. We do not track labor associated with each program and have allocated headcount costs on a pro-rated basis. Management believes the pro rata allocation results in a reasonable estimate of the headcount costs associated with each of the programs noted above.

General and Administrative Expenses

The $0.1 million increase in general and administrative expenses during the three months ended December 31, 2024, as compared to the same period ended in 2023, was due to decreases in headcount-related costs of $0.4 million, resulting from normal turnover in personnel, and decreased insurance expense in the current year of $0.2 million, partially offset by increased professional fees associated with our redomiciliation of approximately $0.7 million.

Other Income

The net increase in other income of $1.8 million for the three months ended December 31, 2024, as compared to the same period ending in 2023, was primarily due to the fair value adjustment associated with our accompanying warrant liability of $0.6 million, an increase in other income associated with research and development incentive awards of approximately $0.2 million, and a gain on foreign currency transactions of approximately $1.0 million.

Comparison of the Six Months ended December 31, 2024 and 2023

 

		Six months ended December 31,								Increase (Decrease)
		2024				2023				Amount				Percent
Revenue		$	662,715			$	-			$	662,715			N/A
Research and development			(3,637,942	)			(5,123,145	)			(1,485,203	)			(29.0	)%
General and administrative			(4,296,011	)			(4,897,324	)			(601,313	)			(12.3	)%
Other income			4,402,524				(76,110	)			4,478,634				5884.4	%
Loss before income taxes		$	(2,868,714	)		$	(10,096,579	)

Revenue

Our revenue increased during the six months ended December 31, 2024, as compared to the same period ended 2023, as a result of the milestone payment received from the licensing agreement with Carina Biotech Pty Ltd on October 30, 2024.

Research and Development Expenses

Our research and development activities in the six months ended December 31, 2024 and 2023 were principally focused on the advancement of BNC210. The decrease in the six months ended December 31, 2024 of approximately $1.5 million, as compared to the six months ended December 31, 2023, was primarily due to decreased expenditures associated with the PTSD ATTUNE clinical trial, which started during July 2021, the SAD PREVAIL clinical trial, which started during February 2022, and work in relation to preparation for an End-of-Phase 2 meeting with the FDA to discuss our Phase 3 clinical program in SAD.

In the six months ended December 31, 2024, approximately 65% of the total research and development expenses related to the advancement of our BNC210-based programs. Of the total BNC210-based program spend during the six months ended December 31, 2024, approximately 11% was attributable to PSTD ATTUNE and 54% to SAD Prevail. We do not track labor associated with each program and have allocated headcount costs on a pro-rated basis. Management believes the pro rata allocation results in a reasonable estimate of the headcount costs associated with each of the programs noted above.

General and Administrative Expenses

The $0.6 million decrease in general and administrative expenses during the six months ended December 31, 2024, as compared to the same period ended in 2023, was due to decreases in headcount-related costs of $0.5 million resulting from normal turnover in personnel, decreased insurance expense in the current year of $0.3 million, and decreased administrative costs associated with our delisting from the ASX of $0.4 million during the six months ended December 31, 2023 partially offset by increased professional fees associated with our redomiciliation of approximately $0.6 million.

Other Income

The net increase in other income of $4.5 million for the six months ended December 31, 2024, as compared to the same period ending in 2023, was primarily due to the fair value adjustment associated with our accompanying warrant liability of $3.7 million, an increase in other income associated with research and development incentive awards of approximately $0.2 million, and a gain on

---

foreign currency transactions of approximately $0.7 million, partially offset by a decrease in interest income of approximately $0.1 million.

Off-Balance Sheet Arrangements

We did not have during the six months ended December 31, 2024, nor we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Liquidity and Capital Resources

We have incurred significant operating losses and negative cash flows from operations since our inception, and we anticipate that we will incur net losses for the next several years. As of December 31, 2024, we had cash and cash equivalents of $4.3 million and an accumulated deficit of $180.7 million.

The following table sets forth the primary sources and uses of cash for each of the periods presented:

Comparison of the Six Months ended December 31, 2024 and 2023

 

		Six months ended December 31,
		2024				2023
Net cash used in operating activities		$	(7,791,150	)		$	(8,374,926	)
Net cash (used by) provided by financing activities			(338,900	)			6,238,870
Net increase (decrease) in cash, cash equivalents, and restricted cash		$	(8,130,050	)		$	(2,136,056	)

 

Operating Activities

The net cash used in operating activities for the six months ended December 31, 2024 and 2023 was approximately $7.8 million and $8.4 million, respectively. The $7.3 million decrease in net loss combined with the $0.2 million effect of the remeasurement of contingent consideration during the six months ended December 31, 2024, as compared to the same period ended December 31, 2023, was offset by a $0.6 million decrease in share based compensation combined with the realization of a $3.8 million change in the fair value of the accompanying warrants, a $0.4 million change in the effect of foreign currency remeasurement on our intercompany accounts, and a $1.8 million increase in cash used for working capital.

Investing Activities

There were no transactions categorized as investing activities during either of the six months ended December 31, 2024 or 2023.

Financing Activities

Financing activities in the six months ended December 31, 2024 represent issuance of shares, net of associated issue costs, associated with our June 2024 offering of ADS shares, pre-funded ADS warrants, and accompanying ADS warrants.

Financing activities in the six months ended December 31, 2023 represent the issuance of ADS shares pursuant to the ATM facility, net of a stock subscription receivable of $0.3 million and issue costs of $0.8 million. Cash proceeds of $0.3 million were received on January 2, 2023 in full satisfaction of the stock subscription receivable.

On November 18, 2024, the Company announced the establishment of an “at the market” (“ATM”) offering agreement (the “Sales Agreement”) with H.C. Wainwright & Co., LLC (the “Sales Agent”). Pursuant to the Sales Agreement, the Sales Agent will act as the Company’s agent with respect to an offering and sale, at any time and from time to time, of the Company’s common stock, par value per share of $.00001(the “Shares”). The Company has authorized the sale, at its discretion, of Shares in an aggregate offering amount up to $3,560,318 under the Sales Agreement. Sales of the Shares, if any, under the Sales Agreement will be made in “at the market offerings” as defined in Rule 415 under the Securities Act of 1933, as amended (the “Securities Act”). The Sales Agent will use commercially reasonable efforts consistent with normal trading and sales practices.

The offer and sale of the Shares will be made pursuant to the Company’s shelf registration statement on Form S-3, which was initially filed with the Securities and Exchange Commission (“SEC”) on November 18, 2024 (File No. 333-283306, the “Registration Statement”), and a related prospectus, as supplemented by a prospectus supplement pursuant to Rule 424(b). The Company is not obligated to make any sales of Shares under the Sales Agreement and no assurance can be given that we will sell any Shares under the Sales Agreement, or if we do, as to the price or amount of Shares that we will sell, or the dates on which any such sales will take place (other than as reportable on our periodic reports filed with the SEC).

The Company or the Sales Agent, under certain circumstances and upon notice to the other, may suspend the offering of the Shares under the Sales Agreement. The offering of the Shares pursuant to the Sales Agreement will terminate upon the sale of Shares in an aggregate offering amount equal to $3,560,318 (unless the saleable amount is increased), or sooner if either the Company or the

---

Sales Agents terminate the Sales Agreement. The Company will pay the Sales Agent a cash commission in an amount up to 3.0% of the gross proceeds from each sale of Shares sold pursuant to the Sales Agreement.

The Company has not made any sales under the Sales Agreement, nor under the Previous ATM Agreement (described below) during the quarter or six months ended December 31, 2024. A copy of the Sales Agreement is filed as Exhibit 10.1 to our current report on Form 8-K filed with the SEC on November 21, 2024, which is incorporated herein by reference.

Prior ATM Program Termination

The ATM program described above replaces the “at-the-market” offering of Shares on Form F-3 (File No. 333-271696) having an aggregate sale price of up to $11,500,000 (the “Previous ATM Offering”) pursuant to the Controlled Equity Offering Sales Agreement, dated May 5, 2023 (the “Previous ATM Agreement”) between the Company and Cantor Fitzgerald & Co. (the “Previous ATM Agent”). The Company terminated the Previous ATM Offering and the Previous ATM Agreement prior to entry into the Sales Agreement, and in order to proceed with the new ATM offering with the Sales Agent.

Funding Requirements

Any product candidates we may develop may never achieve commercialization and we anticipate that we will continue to incur losses for the foreseeable future. We expect that our research and development expenses and our general and administrative expenses will continue to increase. As a result, until such time, if ever, as we can generate substantial product revenue, we expect to finance our cash needs through a combination of equity offerings, debt financings or other capital sources, including potentially collaborations, licenses and other similar arrangements. Our primary uses of capital are, and we expect will continue to be, compensation and related expenses (including share-based compensation); costs related to third-party clinical research, non-clinical research, manufacturing and development services; costs relating to the build-out of our headquarters and other offices; license payments or milestone obligations that may arise; legal and other regulatory expenses and general overhead costs.

Based upon our current operating plan, we believe that our existing cash and cash equivalents, combined with our existing ATM facility, will be sufficient to continue funding our development activities through late in the fourth quarter of 2025. We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect. To finance our operations beyond that point we will need to raise additional capital, which cannot be assured. We have based this estimate on assumptions that may prove to be wrong, and we could utilize our available capital resources sooner than we currently expect. We will continue to require additional financing to advance our current product candidates through clinical development, to develop, acquire or in-license other potential product candidates and to fund operations for the foreseeable future. We will continue to seek funds through equity offerings, debt financings or other capital sources, including potential collaborations, licenses and other similar arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. If we do raise additional capital through public or private equity offerings, the ownership interest of our existing shareholders, will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect our shareholders’ rights. If we raise additional capital through debt financing, we may be subject to covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. Any failure to raise capital as and when needed could have a negative impact on our financial condition and on our ability to pursue our business plans and strategies. If we are unable to raise capital, we will need to delay, reduce or terminate planned activities to reduce costs.

Further, our operating plans may change, and we may need additional funds to meet operational needs and capital requirements for clinical trials and other research and development activities. Because of the numerous risks and uncertainties associated with the development and commercialization of our product candidates, we are unable to estimate the amounts of increased capital outlays and operating expenditures associated with our current and anticipated product development programs.

If we were unable to obtain additional financing to fund our operations through successful development and commercialization of all our potential product candidates, we may be required to reduce the scope of, delay, or terminate some or all of our planned development and commercialization activities, which could harm our business. For more information as to the risks associated with our future funding requirements, see “Risk Factors.”

Contractual Obligations

We do not have any long-term debt or capital lease obligations. We have a long-term operating lease obligation for our Australian office space and a non-current warrant liability which commits us to issuing shares to accompanying warrant holders upon the exercise of their ADS warrants.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Because we are allowed to comply with the disclosure obligations applicable to a "smaller reporting company," as defined by Rule 12b-2 of the Exchange Act, with respect to this Quarterly Report on Form 10-Q, we are not required to provide the information required by this Item.

---

Item 4. Controls and Procedures.

Under the supervision and with the participation of our Disclosure Committee and management, including our Chief Executive Officer and Principal Financial and Accounting Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (Exchange Act)) as of the end of the period covered by this report. Based on our management’s evaluation (with the participation of our Chief Executive Officer and our Principal Financial and Accounting Officer), as of the end of the period covered by this report, our Chief Executive Officer and our Principal Financial and Accounting Officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the six months ended December 31, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

---

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

Not applicable.

Item 1A. Risk Factors.

Our business is subject to substantial risks and uncertainties. Investing in our securities involves a high degree of risk. You should carefully consider the risk factors in Part I, Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2024, filed with the SEC on September 30, 2024, together with the information contained elsewhere in this report, including Part I, Item 1 “Financial Statements” and Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and in our other SEC filings in evaluating our business. These risks and uncertainties could materially and adversely affect our business, financial condition, results of operations, prospects for growth, and the value of an investment in our securities. Except as set forth below, there were no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended June 30, 2024, filed with the SEC on September 30, 2024.

Risks Related to Our Financial Condition and Capital Requirements and Ownership of our Common Stock

Raising additional capital may cause dilution to our shareholders, including holders of our common stock, restrict our operations or require us to relinquish rights to our technologies or product candidates.

Until such time, if ever, as we can generate substantial revenues, we expect to finance our business and operational needs through equity offerings, debt financings or other financing sources, including potentially collaborations, licenses and other similar arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt securities, investors’ ownership interest will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect investors’ rights as a holder of our common stock. Debt financing and preferred equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends.

If we raise funds through future collaborations, licenses and other similar arrangements, we may have to relinquish valuable rights to our future revenue streams, research programs or product candidates or grant licenses on terms that may not be favorable to us and/or that may reduce the value of our shares of common stock. We may also lose control of the development of our products or product candidates, such as the pace and scope of clinical trials, as a result of such third-party arrangements. If we are unable to raise funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts or grant rights to develop and market products or product candidates that we would otherwise prefer to develop and market ourselves.

For example, on May 31, 2024, we (then Bionomics) entered into a Securities Purchase Agreement with a select institutional accredited investor, pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Private Placement”) American Depositary Shares (“ADS”, with each ADS representing 180 ordinary shares of the Company) (or pre-funded warrants to purchase ADSs (the “Pre-Funded Warrants”) in lieu thereof), and an accompanying five year cash purchase warrant (the “Accompanying Warrant,” related solely to the first tranche of the private placement). The first tranche of the Private Placement consisted of 1,296,486 ADSs (or 108,040 shares of common stock post redomiciliation) and 6,279,905 Pre-Funded Warrants (or 523,325 shares of common stock post redomiciliation), at a combined purchase price of $0.99 per ADS (or $11.88 per share of common stock post redomiciliation; or $0.9899 per Pre-Funded Warrant, or $11.8788 per share of common stock post redomiciliation) (the “Initial Purchase Price”), and the accompanying five-year cash exercise warrant to purchase up to 12,652,572 ADSs (or 1,054,381 shares of common stock post redomiciliation, at an exercise price of $0.99 per ADS (or $11.88 per share of common stock post redomiciliation; or pre-funded warrants in lieu thereof). The first tranche of the private placement closed on June 3, 2024, resulting in aggregate gross proceeds to the Company of $7.5 million. As of the date of this quarterly report, only the accompanying warrants for 1,054,381 shares remain issued and outstanding from this Private Placement.

Sales of Common Stock issuable upon exercise of the Warrants and other derivative securities could cause the market price of our Common Stock to decline.

If we issue warrants, then such warrants will entitle the holder to receive additional securities from us, diluting your ownership interest. For example, in the Private Placement offering described in the preceding risk factor, the warrants issued in the first tranche of that offering entitled the investor to purchase up to an aggregate of 18,932,477 ADSs (or 1,577,706 shares of common stock post on a post redomiciliation basis), of which 6,279,905 ADSs (or 523,325 shares of common stock if they were issued on post redomiciliation basis) had been issued and subsequently as of the date of this quarterly report. The sale of additional shares of common stock or warrants, or the perception that such sales could occur, could cause the market price of our common stock to decline or become more volatile.

Sales of a substantial number of our shares of Common Stock by significant existing shareholders in the public market, or the perception that such sales may occur, could depress the trading price of our shares of Common Stock.

---

Sales of a substantial number of our shares of common stock or securities exercisable or convertible into common stock in the public market or the perception that these sales may occur could significantly reduce the market price of our common stock and impair our ability to raise adequate capital.

In particular, on May 31, 2024, prior to our redomiciliation, we had entered into a Securities Purchase Agreement with Armistice Capital Master Fund Ltd. (“Armistice”) pursuant to which the Company agreed to issue and sell in the above described Private Placement a certain number of restricted ADSs, a pre-funded warrant to purchase ADSs and an accompanying 5-year cash purchase warrant.

In connection with the first tranche of the Private Placement, we issued an Accompanying Warrant to purchase up to 12,652,572 ADSs (post redomiciliation converted to 1,054,381 shares of common stock at an exercise price of US$11.88 per share) (or pre-funded warrants in lieu thereof), which Accompanying Warrant remains issued and outstanding as of the date of this quarterly report. The Accompanying Warrant is immediately exercisable and remains exercisable until June 2, 2029. However, Armistice may not exercise the Accompanying Warrant to the extent such exercise would cause it to beneficially own a number of ordinary shares that would exceed 4.99% of our then outstanding shares of common stock following such exercise.

The trading price of our shares of common stock has been volatile, and holders of our common stock may not be able to resell the shares of common stock at or above the price paid.

The trading price of our common stock on the Nasdaq Global Market has been highly volatile and could be subject to wide fluctuations in response to various factors, some of which are beyond our control. These factors include but are not limited to the “Risk Factors” noted below and as set forth in our Annual Report and positive, negative or unexpected developments relating to:

---

 

In addition, the stock markets in general, and the markets for biotechnology and pharmaceutical stocks in particular, have experienced extreme volatility that may have been unrelated to the operating performance of the issuer. These broad market fluctuations may adversely affect the trading price or liquidity of our common stock. In the past, when the market price of a stock has been volatile, holders of that stock have sometimes instituted securities class action litigation against the issuer. If any of our shareholders were to bring such a lawsuit against us, we could incur substantial costs defending the lawsuit and the attention of our senior management would be diverted from the operation of our business, which could seriously harm our financial position. Any adverse determination in litigation could also subject us to significant liabilities.

Unstable market and economic conditions may have serious adverse consequences on our business, financial condition and results of operations and the price of our common stock.

From time to time, the global credit and financial markets have experienced extreme volatility and disruptions, including severely diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, increases in unemployment rates and uncertainty about economic stability. There can be no assurance that future deterioration in credit and financial markets and confidence in economic conditions will not occur. Our business strategy and performance may be adversely affected by any such economic downturn, volatile business environment or continued unpredictable and unstable market conditions. The financial markets and the global economy may also be adversely affected by the current or anticipated impact of military conflict, including the conflict between Russia and Ukraine, conflicts in the Middle East, terrorism or other geopolitical events. Sanctions imposed by the United States and other countries in response to such conflicts, trade disputes, illegal immigration, drug trafficking and more may also adversely impact the financial markets and the global economy, and any economic countermeasures by the affected countries or others could exacerbate market and economic instability. If the current equity and credit markets deteriorate or become illiquid, it may make any necessary debt or equity financing more difficult, more costly and more dilutive. Failure to secure any necessary financing in a timely manner and on favorable terms could have a material adverse effect on our business, financial condition and results of operations and the price of our common stock.

If we fail to meet the continued listing requirements of Nasdaq, it could result in a de-listing of our Common Stock.

If we fail to satisfy the continued listing requirements of Nasdaq, such as the corporate governance requirements, continued listing requirements such as the minimum $1.00 closing bid price requirement, Nasdaq could take steps to delist our common stock. Any failure by us to comply with Nasdaq’s continued listing standards could result in a deficiency notice and, if not cured within the applicable period, could result in delisting. Our shares of common stock are currently listed on the Nasdaq Global Market.

While we believe we are currently in full compliance with applicable Nasdaq listing standards, we have in the past received notices of non-compliance, which we have addressed and resolved; however, any future Nasdaq action relating to a delisting could have a negative effect on the price of our common stock, impair the ability to sell or purchase our common stock or other securities when persons wish to do so, and any such delisting action may materially adversely affect our ability to raise capital or pursue strategic restructuring, refinancing or other transactions on acceptable terms, or at all. Delisting from the Nasdaq Global Market could also have other negative results, including the potential loss of institutional investor interest, reduced research coverage, and fewer business development opportunities.

Investors’ right to participate in any future rights offering may be limited, which may cause dilution to holdings in our Common Stock.

We may from time to time distribute rights to our shareholders, including rights to acquire our securities. However, we cannot make rights available to investors in the United States unless we register the rights and the securities to which the rights relate under the Securities Act or an exemption from the registration requirements is available. We are currently under no obligation to file a registration statement with respect to any such rights or securities or to endeavor to cause such a registration statement to be declared effective, other than as have been previously filed and declared effective in connection with prior securities offerings. Moreover, we may not be able to establish an exemption from registration under the Securities Act. Accordingly, investors may be unable to participate in our rights offerings and may experience dilution in holdings in our common stock.

Our executive officers, directors, principal shareholders and their affiliates will continue to exercise significant influence over our company, which will limit the ability of holders of our common stock to influence corporate matters and could delay or prevent a change in corporate control.

Our executive officers, directors, principal shareholders and their affiliates represent, based on their reported ownership of our outstanding shares of common stock as of December 31, 2024, beneficially own, in the aggregate, approximately 8.5% of our

---

outstanding shares of common stock, assuming no exercise of outstanding options and warrants to acquire additional shares of common stock. Furthermore, many of our current directors were appointed by our principal shareholders. As a result, such persons or their appointees to our board of directors, acting together, have and will continue to have the ability to control or significantly influence all matters submitted to our board of directors or shareholders for approval, including the appointment of our management, the election and removal of directors and approval of any significant transaction, as well as our management and business affairs. A larger concentration of common stock ownership may have the effect of delaying, deferring or preventing a change in control, impeding a merger, consolidation, takeover or other business combination involving us, or discouraging a potential acquiror from making a tender offer or otherwise attempting to obtain control of our business, even if such a transaction would benefit other shareholders. A larger concentration of voting power among shareholders may also have an adverse effect on the price of our common stock.

Resales of our common stock in the public market during an offering by our stockholders may cause the market price of our common stock to fall.

We may issue common or preferred stock from time to time in connection with an offering. This issuance from time to time of these new shares, or our ability to issue these shares in this offering, could result in resales of our by our current stockholders concerned about the potential dilution of their holdings. In turn, these resales could have the effect of depressing the market price for our common stock.

An active, liquid trading market for our common stock may not be maintained.

We can provide no assurance that we will be able to maintain an active trading market for our common stock. The lack of an active market may impair the ability of any investor to sell our common stock at the time an investor may wish to sell them or at a price that an investor may consider reasonable. An inactive market may also impair our ability to raise capital by selling securities and may impair our ability to acquire other businesses or technologies using our shares as consideration, which, in turn, could materially adversely affect our business.

We are not currently paying dividends and will likely continue not paying cash dividends on our common stock for the foreseeable future.

We have not in the past and do not anticipate paying any cash dividends on our common stock for the foreseeable future. Investors should not rely on an investment in us if they require income generated from dividends paid on our capital stock. Any income derived from our common stock may only come from a rise in the market price of our common stock, which is uncertain and unpredictable.

We are an “emerging growth company” (as defined in the JOBS Act) and as a result of the reduced disclosure and governance requirements applicable to emerging growth companies, our common stock may be less attractive to investors.

We are an “emerging growth company,” as defined in the JOBS Act, and we take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and any proxy statements, exemptions from the requirements of holding a non-binding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. We have also elected to rely on an exemption that permits an emerging growth company to include only two years of audited financial statements and only two years of related management’s discussion and analysis of financial condition and results of operations disclosure, and we have therefore only included two years of audited financial statements, selected financial data and management’s discussion and analysis of financial condition and results of operations in this Annual Report. We cannot predict if investors will find our common stock less attractive because we rely on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and the trading price of our common stock may be more volatile. We may take advantage of these reporting exemptions until we are no longer an emerging growth company. We will remain an emerging growth company until the earlier of (1) the last day of the fiscal year (a) following the fifth anniversary of the closing of our initial public offering, (b) in which we have total annual gross revenue of at least $1.07 billion or (c) in which we are deemed to be a large accelerated filer, which requires the market value of our common stock shares that are held by non-affiliates to exceed $700 million as of the prior June 30th, and (2) the date on which we have issued more than $1 billion in non-convertible debt during the prior three-year period.

We incur significant costs as a result of operating as a U.S. listed public company and our management is required to devote substantial time and expense to various compliance issues.

---

As a publicly-traded company in the United States, and particularly if we cease to be an “emerging growth company” as defined in the JOBS Act, we continue to and will incur substantial legal, accounting and other expenses as a result of the reporting requirements of the Exchange Act. In addition, Sarbanes-Oxley Act, along with rules promulgated by the SEC, and Nasdaq, where our common stock trades, have significant requirements on public companies, including many changes involving corporate governance. Management and other company personnel devote a substantial amount of time ensuring our compliance with these regulations. Accordingly, our legal, accounting and financial compliance expenses have significantly increased, and certain corporate actions have become more time-consuming and costly. For example, these regulations have made it more difficult to attract and retain qualified members of our board of directors and various corporate committees. Obtaining director and officer liability insurance is significantly more expensive as a public company.

If securities or industry analysts do not publish research or reports about our business, or if they change their recommendations regarding our commons stock adversely, the trading price and volume of our Common Stock could decline.

The trading market for our common stock are influenced by the research reports and opinions that securities or industry analysts publish about our business. Investors have numerous investment opportunities and may limit their investments to publicly traded companies that receive thorough research coverage. If no analysts cover us or if one or more analysts cease to cover us or fail to publish reports in a regular manner, we could lose visibility in the financial markets, which could cause a significant and prolonged decline in the trading price of our common stock due to lack of investor awareness.

In the event that we do not obtain analyst coverage, or if one or more of the analysts downgrade our common stock or comment negatively about our prospects or the prospects of other companies operating in our industry, the trading price of our common stock could decline significantly. There is no guarantee that equity research organizations will elect to initiate or sustain research coverage of us, nor whether such research, if initiated, will be positive towards the trading price of our common stock or our business, financial condition, results of operations and prospects.

As a U.S. public reporting company, we are required to maintain effective internal control over financial reporting suitable to prepare our publicly reported financial statements in a timely and accurate manner.

Pursuant to Section 404 of Sarbanes-Oxley, our management is required to report upon the effectiveness of our internal control over financial reporting. This assessment will need to include disclosure of any material weaknesses identified by our management in our internal control over financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting that results in more than a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected on a timely basis. The rules governing the standards that must be met for management to assess our internal control over financial reporting are complex and require significant documentation, testing and possible remediation. To comply with the requirements of being a reporting company under the Exchange Act, we will need to upgrade our information technology systems, implement additional financial and management controls, reporting systems and procedures and hire additional accounting and finance staff. If we or, if required, our auditor is unable to conclude that our internal control over financial reporting is effective, investors may lose confidence in our financial reporting and the trading price of our ADSs may decline.

Section 404 of the Sarbanes-Oxley Act also generally requires an attestation from our independent registered public accounting firm on the effectiveness of our internal control over financial reporting. For as long as we remain an emerging growth company, we intend to take advantage of the exemption permitting us not to comply with the independent registered public accounting firm attestation requirement. When we lose our status as an “emerging growth company” and reach an accelerated filer threshold, our independent registered public accounting firm will be required to attest to the effectiveness of our internal control over financial reporting.

We cannot be certain as to when we will be able to implement the requirements of Section 404 of the Sarbanes-Oxley Act. Any failure to implement these requirements in a timely manner or to maintain internal control over our financial reporting could severely inhibit our ability to accurately report our financial condition, results of operations or cash flows. If we are unable to conclude that our internal control over financial reporting is effective, or if our independent registered public accounting firm determines we have a material weakness or significant deficiency in our internal control over financial reporting once that firm begins its Section 404 reviews, we could lose investor confidence in the accuracy and completeness of our financial reports, the market price of our common stock could decline, and we could be subject to sanctions or investigations by Nasdaq, the SEC or other regulatory authorities. Failure to remedy any material weakness in our internal control over financial reporting, or to implement or maintain other effective control systems required of public companies, could also restrict our future access to the capital markets.

We may become involved in securities class action litigation that could divert management’s attention and adversely affect our business and could subject us to significant liabilities.

---

The stock markets have, from time to time, experienced significant price and volume fluctuations that have affected the market prices for the shares of biotechnology and pharmaceutical companies. These broad market fluctuations as well a broad range of other factors, including the realization of any of the risks described in the “Risk Factors” section of this quarterly report and in or annual report, may cause the market price of our common stock to decline. In the past, securities class action litigation has often been brought against a company following a decline in the market price of its securities. This risk is especially relevant for us because biotechnology and pharmaceutical companies generally experience significant share price volatility. We may become involved in this type of litigation in the future. Litigation often is expensive and diverts management’s attention and resources, which could adversely affect our business. Any adverse determination in any such litigation or any amounts paid to settle any such actual or threatened litigation could require that we make significant payments.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Not applicable.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Not applicable.

---

Item 6. Exhibits.

Exhibit Number		Description
3.1		Amended and Restated Certificate of Incorporation, as filed with the Secretary of State of the State of Delaware on October 3, 2024 (incorporated by reference to Exhibit 3.1 to Neuphoria Therapeutics Inc.’s Current Report on Form 8-K filed on December 23, 2024)
3.2		Bylaws (incorporated by reference to Exhibit 3.2 to Neuphoria Therapeutics Inc.’s Current Report on Form 8-K filed on December 23, 2024)
10.1+		Neuphoria Therapeutics Inc. 2024 Equity Incentive Plan (incorporated by reference to Exhibit 99.1 to Neuphoria Therapeutics Inc.’s Registration Statement on Form S-8, filed on January 28, 2025)
10.2+		At The Market Offering Agreement, by and between the Registrant and H.C. Wainwright & Co., LLC, as amended (incorporated by reference to Exhibit 1.2 to Neuphoria Therapeutics Inc.’s Registration Statement on Form S-3, filed on January 6, 2025)
10.3		Research Collaboration and License Agreement, dated June 26, 2014, by and between Bionomics Limited and Merck Sharp & Dohme Corp. (incorporated by reference to Exhibit 10.1 to Bionomics Limited’s Registration Statement on Form F-1 filed on November 22, 2021)
10.4		First Amendment to Research Collaboration and License Agreement, dated October 2, 2015, by and between Bionomics Limited and Merck Sharp & Dohme Corp. (incorporated by reference to Exhibit 10.2 to Bionomics Limited’s Registration Statement on Form F-1 filed on November 22, 2021)
10.5		Second Amendment to Research Collaboration and License Agreement, dated May 9, 2016, by and between Bionomics Limited and Merck Sharp & Dohme Corp. (incorporated by reference to Exhibit 10.3 to Bionomics Limited’s Registration Statement on Form F-1 filed on November 22, 2021)
10.6		Third Amendment to Research Collaboration and License Agreement, dated November 8, 2016, by and between Bionomics Limited and Merck Sharp & Dohme Corp. (incorporated by reference to Exhibit 10.4 to Bionomics Limited’s Registration Statement on Form F-1 filed on November 22, 2021)
10.7		Fourth Amendment to Research Collaboration and License Agreement, dated April 26, 2017, by and between Bionomics Limited and Merck Sharp & Dohme Corp. (incorporated by reference to Exhibit 10.5 to Bionomics Limited’s Registration Statement on Form F-1 filed on November 22, 2021)
10.8		IP License Agreement, dated November 18, 2020, by and between Bionomics Limited and Carina Biotech Pty Ltd. (incorporated by reference to Exhibit 10.6 to Bionomics Limited’s Registration Statement on Form F-1 filed on November 22, 2021)
10.9		Lease, dated May 31, 2021, by and between Bionomics Limited and 200 Greenhill Road PTY LTD (incorporated by reference to Exhibit 4.10 to Bionomics Limited’s Annual Report on Form 20-F for the fiscal year ended June 30, 2023, filed on October 18, 2023)
10.10		Consultancy Agreement, dated March 18, 2019, between Bionomics Limited and Adrian Hinton (incorporated by reference to Exhibit 10.12 to Bionomics Limited’s Registration Statement on Form F-1, filed on November 22, 2021)
10.11		Letter, dated June 28, 2021, amending the Consultancy Agreement dated March 18, 2019, between Bionomics Limited and Adrian Hinton (incorporated by reference to Exhibit 10.13 to Bionomics Limited’s Registration Statement on Form F-1, filed on November 22, 2021)
10.12		Letter, dated July 23, 2022, amending the Consultancy Agreement dated March 18, 2019, between Bionomics Limited and Adrian Hinton (incorporated by reference to Exhibit 4.16 to Bionomics Limited’s Annual Report on Form 20-F for the fiscal year ended June 30, 2023, filed on October 18, 2023 (as amended on January 17, 2024))
10.13		Letter of Appointment, dated September 3, 2008, between Bionomics Limited and Elizabeth Doolin (incorporated by reference to Exhibit 10.14 to Bionomics Limited’s Registration Statement on Form F-1, filed on November 22, 2021)
10.14		Letter, dated July 1, 2020, from Bionomics Limited to Elizabeth Doolin (incorporated by reference to Exhibit 10.15 to Bionomics Limited’s Registration Statement on Form F-1, filed on November 22, 2021)
10.15		Letter, dated July 1, 2021, from Bionomics Limited to Elizabeth Doolin (incorporated by reference to Exhibit 10.16 to Bionomics Limited’s Registration Statement on Form F-1, filed on November 22, 2021)
10.16		Letter, dated July 1, 2022, from Bionomics Limited to Elizabeth Doolin (incorporated by reference to Exhibit 4.20 to Bionomics Limited’s Annual Report on Form 20-F for the fiscal year ended June 30, 2023, filed on October 18, 2023 (as amended on January 17, 2024))
10.17		Amended and Restated Employment Agreement, dated January 15, 2023, between Spyridon “Spyros” Papapetropoulos and Bionomics Inc., (incorporated by reference to Exhibit 4.23 to Bionomics Limited’s Annual Report on Form 20-F for the fiscal year ended June 30, 2023, filed on October 18, 2023 (as amended on January 17, 2024))
10.18		Consulting Agreement, dated July 2021 and amended in May 2023 and August 2023, between Danforth Advisors, LLC and Bionomics Limited, (incorporated by reference to Exhibit 4.24 to Bionomics Limited’s Annual Report on Form 20-F for the fiscal year ended June 30, 2023, filed on October 18, 2023 (as amended on January 17, 2024))

---

10.19		Securities Purchase Agreement, dated May 31, 2024, between Bionomics Limited and Armistice Capital Master Fund Ltd., (incorporated by reference to Exhibit 99.1 to Bionomics Limited’s Report of Foreign Issuer on Form 6-K filed on June 3, 2024)
10.20		Registration Rights Agreement between Bionomics Limited and Armistice Capital Master Fund Ltd., dated June 3, 2024 (incorporated by reference to Exhibit 99.2 to Bionomics Limited’s Report of Foreign Issuer on Form 6-K filed on June 3, 2024)
10.21		Form of Pre-Funded Warrant (incorporated by reference to Exhibit 99.3 to Bionomics Limited’s Report of Foreign Issuer on Form 6-K filed on June 3, 2024)
10.22		Form of Accompanying Warrant (incorporated by reference to Exhibit 99.4 to Bionomics Limited’s Report of Foreign Issuer on Form 6-K filed on June 3, 2024)
10.23		Common Stock Purchase Warrant, dated December 24, 2024, issued by Neuphoria Therapeutics Inc. to Armistice Capital Master Fund Ltd (incorporated by reference to Exhibit 10.1 to Neuphoria Therapeutics Inc.’s Registration Statement on Form S-3, filed on January 6, 2025)
10.24		Engagement Letter, dated December 1, 2023, between WG Partners and Bionomics Limited (incorporated by reference to Exhibit 10.25 to Bionomics Limited’s Registration Statement on Form F-1 filed on June 18, 2024)
10.25		Scheme Implementation Agreement, as amended, dated October 1, 2024, between Bionomics Limited and Neuphoria Therapeutics Inc. (incorporated by reference to Bionomics Limited’s Current Report on Form 8-K filed on October 2, 2024)
10.26		Amendment to Scheme Implementation Agreement, dated October 24, 2024, between Bionomics Limited and Neuphoria Therapeutics Inc. (incorporated by reference to Bionomics Limited’s Current Report on Form 8-K filed on November 8, 2024)
10.27		Form of Indemnification Agreement (incorporated by reference to Exhibit 10.1 to Neuphoria Therapeutics Inc.’s Current Report on Form 8-K, filed on December 23, 2024)
31.1*		Certification of the principal executive officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*		Certification of the principal financial officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**		Certification of the principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**		Certification of the principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.SCH*		Inline XBRL Taxonomy Extension Schema Document
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*		Cover page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

* Filed herewith.

** Furnished herewith

+ Indicates a management or compensatory plan

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

		Company
Date: February 14, 2025		By:	/s/ Spyridon Papapetropoulos
			Spyridon Papapetropoulos
			Chief Executive Officer and Director
Date: February 14, 2025		By:	/s/ Tim Cunningham
			Tim Cunningham
			Chief Financial Officer

 

---

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Spyridon Papapetropoulos, certify that:


 

Date: February 14, 2025		/s/ Spyridon Papapetropoulos
		Spyridon Papapetropoulos
		Chief Executive Officer and Director
		(Principal Executive Officer)

 

---

Exhibit 31.2

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Tim Cunningham, certify that:


 

Date: February 14, 2025		/s/ Tim Cunningham
		Tim Cunningham
		Chief Financial Officer and Director
		(Principal Financial Officer)

 

---

Exhibit 32.1

CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Bionomics Limited (the “Company”), does hereby certify, to the best of such officer’s knowledge, that:

The Quarterly Report on Form 10-Q for the quarter ended December 31, 2024 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 14, 2025		/s/ Spyridon Papapetropoulos
		Spyridon Papapetropoulos
		Chief Executive Officer and Director
		(Principal Executive Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission (SEC) or its staff upon request. This certification “accompanies” the Form 10-Q to which it relates, is not deemed filed with the SEC, and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.


 

 

---

Exhibit 32.2

CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Bionomics Limited (the “Company”), does hereby certify, to the best of such officer’s knowledge, that:

The Quarterly Report on Form 10-Q for the quarter ended December 31, 2024 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 14, 2024		/s/ Tim Cunningham
		Tim Cunningham
		Chief Financial Officer and Director
		(Principal Financial Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission (SEC) or its staff upon request. This certification “accompanies” the Form 10-Q to which it relates, is not deemed filed with the SEC, and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.


 

 

---

v3.25.0.1

Document and Entity Information - shares	6 Months Ended
	Dec. 31, 2024	Feb. 12, 2025
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Amendment Flag	false
Document Period End Date	Dec. 31, 2024
Document Fiscal Year Focus	2025
Document Fiscal Period Focus	Q2
Entity Registrant Name	Neuphoria Therapeutics Inc.
Entity Central Index Key	0001191070
Securities Act File Number	001-41157
Entity Tax Identification Number	99-3845448
Entity Incorporation, State or Country Code	DE
Current Fiscal Year End Date	--06-30
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Shell Company	false
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Bankruptcy Proceedings, Reporting Current	true
Entity Address, Address Line One	100 Summit Drive
Entity Address, City or Town	Burlington
Entity Address, State or Province	MA
Entity Address, Postal Zip Code	01803
City Area Code	781
Local Phone Number	439-5551
Title of 12(b) Security	Common Stock, $0.00001 par value per share
Trading Symbol	NEUP
Security Exchange Name	NASDAQ
Entity Common Stock, Shares Outstanding		1,757,027

v3.25.0.1

Condensed Consolidated Balance Sheets (Unaudited) - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Current assets:
Cash and cash equivalents	$ 4,344,578	$ 12,608,109
Accounts receivable, non-trade	35,561	126,884
Prepaid insurance expense	18,469	458,765
Total current assets	4,398,608	13,193,758
Property and equipment, net	1,683	1,994
Intangible assets, net	5,136,157	5,467,522
Operating lease right-of-use assets	150,519	216,975
Restricted cash	73,982	78,826
Goodwill	8,407,271	8,690,018
Total assets	18,168,220	27,649,093
Current liabilities:
Accounts payable	1,530,667	2,243,662
Accrued expenses and other current liabilities	484,515	1,463,421
Operating lease liability	118,492	121,990
Total current liabilities	2,133,674	3,829,073
Operating lease liability, net of current portion	49,818	117,628
Contingent consideration	580,298	587,762
Deferred tax liability	842,921	963,540
Accompanying warrants liability	810,125	4,657,832
Other non-current liabilities	3,389	2,886
Total liabilities	4,420,225	10,158,721
Commitments and contingencies (Note 16)
Shareholders’ equity:
Common stock, $0.00001 par value, 1,628,659 and 1,103,954 shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively	16	11
Additional paid in capital	198,189,833	198,481,027
Accumulated other comprehensive loss, net of tax	(3,716,647)	(3,013,595)
Accumulated deficit	(180,725,207)	(177,977,071)
Total shareholders’ equity	13,747,995	17,490,372
Total liabilities and shareholders’ equity	$ 18,168,220	$ 27,649,093

v3.25.0.1

Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares	Dec. 31, 2024	Jun. 30, 2024
Statement of Financial Position [Abstract]
Common stock, par value	$ 0.00001	$ 0.00001
Ordinary shares, shares issued	1,628,659	1,103,954
Ordinary shares, shares outstanding	1,628,659	1,103,954

v3.25.0.1

Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Income Statement [Abstract]
Revenue	$ 662,715		$ 662,715
Operating expenses:
Research and development	1,737,039	$ 2,034,916	3,637,942	$ 5,123,145
General and administrative	2,629,187	2,517,946	4,296,011	4,897,324
Total operating expenses	4,366,226	4,552,862	7,933,953	10,020,469
Loss from operations	(3,703,511)	(4,552,862)	(7,271,238)	(10,020,469)
Other income (loss):
Interest income, net	30,615	54,716	66,711	141,155
Gain (loss) on foreign currency transactions	629,501	(363,508)	349,464	(365,143)
Research and development incentive award	306,233	94,710	306,233	94,710
Gain on fair value adjustments	805,422	177,726	3,680,116	53,168
Total other income (loss)	1,771,771	(36,356)	4,402,524	(76,110)
Loss before income tax expense	(1,931,740)	(4,589,218)	(2,868,714)	(10,096,579)
Income tax benefit (expense)	(11,609)	34,794	120,578	69,587
Net loss	(1,943,349)	(4,554,424)	(2,748,136)	(10,026,992)
Other comprehensive loss:
Unrealized gain (loss) on foreign currency translation	(1,288,433)	451,085	(703,052)	387,616
Total other comprehensive loss:	(1,288,433)	451,085	(703,052)	387,616
Comprehensive loss	$ (3,231,782)	$ (4,103,339)	$ (3,451,188)	$ (9,639,376)
Net loss per share -basic	$ (1.23)	$ (5.31)	$ (1.91)	$ (12.96)
Net loss per share -diluted	$ (1.23)	$ (5.31)	$ (1.91)	$ (12.96)
Weighted-average common shares outstanding -basic	1,575,244	857,264	1,437,654	773,976
Weighted-average common shares outstanding -diluted	1,575,244	857,264	1,437,654	773,976

v3.25.0.1

Condensed Consolidated Statement of Changes in Shareholders' Equity (Unaudited) - USD ($)	Total	Common Shares	Stock Subscription Receivable	Additional Paid-In Capital	Accumulated Other Comprehensive Loss	Accumulated Deficit
Balance at Jun. 30, 2023	$ 22,010,563	$ 7		$ 187,554,244	$ (3,058,783)	$ (162,484,905)
Balance (in Shares) at Jun. 30, 2023		679,970
Issuance of ADS shares, net of issuance costs and stock subscription receivable	612,538	$ 2	$ (5,648,976)	6,261,512
Issuance of ADS shares, net of issuance costs and stock subscription receivable (in Shares)		175,072
Share-based compensation	140,448			140,448
Other comprehensive income (loss)	(63,469)				(63,469)
Net loss	(5,472,568)					(5,472,568)
Balance at Sep. 30, 2023	17,227,512	$ 9	(5,648,976)	193,956,204	(3,122,252)	(167,957,473)
Balance (in Shares) at Sep. 30, 2023		855,042
Balance at Jun. 30, 2023	22,010,563	$ 7		187,554,244	(3,058,783)	(162,484,905)
Balance (in Shares) at Jun. 30, 2023		679,970
Net loss	(10,026,992)
Balance at Dec. 31, 2023	19,497,443	$ 9	(311,426)	194,991,924	(2,671,167)	(172,511,897)
Balance (in Shares) at Dec. 31, 2023		891,115
Balance at Jun. 30, 2023	22,010,563	$ 7		187,554,244	(3,058,783)	(162,484,905)
Balance (in Shares) at Jun. 30, 2023		679,970
Net loss	(15,500,000)
Balance at Jun. 30, 2024	17,490,372	$ 11		198,481,027	(3,013,595)	(177,977,071)
Balance (in Shares) at Jun. 30, 2024		1,103,954
Balance at Sep. 30, 2023	17,227,512	$ 9	(5,648,976)	193,956,204	(3,122,252)	(167,957,473)
Balance (in Shares) at Sep. 30, 2023		855,042
Issuance of ADS shares, net of issuance costs and stock subscription receivable	(22,642)		(311,426)	288,784
Issuance of ADS shares, net of issuance costs and stock subscription receivable (in Shares)		36,073
Collection of subscription receivable	5,648,976		5,648,976
Share-based compensation	746,936			746,936
Other comprehensive income (loss)	451,085				451,085
Net loss	(4,554,424)					(4,554,424)
Balance at Dec. 31, 2023	19,497,443	$ 9	$ (311,426)	194,991,924	(2,671,167)	(172,511,897)
Balance (in Shares) at Dec. 31, 2023		891,115
Balance at Jun. 30, 2024	17,490,372	$ 11		198,481,027	(3,013,595)	(177,977,071)
Balance (in Shares) at Jun. 30, 2024		1,103,954
Exercise of pre-funded ADS warrants	409	$ 3		406
Exercise of pre-funded ADS warrants (in Shares)		339,408
Share issue costs	(227,747)			(227,747)
Share-based compensation	26,736			26,736
Other comprehensive income (loss)	585,381				585,381
Net loss	(804,787)					(804,787)
Balance at Sep. 30, 2024	17,070,364	$ 14		198,280,422	(2,428,214)	(178,781,858)
Balance (in Shares) at Sep. 30, 2024		1,443,362
Balance at Jun. 30, 2024	17,490,372	$ 11		198,481,027	(3,013,595)	(177,977,071)
Balance (in Shares) at Jun. 30, 2024		1,103,954
Net loss	(2,748,136)
Balance at Dec. 31, 2024	13,747,995	$ 16		198,189,833	(3,716,647)	(180,725,207)
Balance (in Shares) at Dec. 31, 2024		1,628,659
Balance at Sep. 30, 2024	17,070,364	$ 14		198,280,422	(2,428,214)	(178,781,858)
Balance (in Shares) at Sep. 30, 2024		1,443,362
Exercise of pre-funded ADS warrants	220	$ 2		218
Exercise of pre-funded ADS warrants (in Shares)		185,297
Share issue costs	(111,777)			(111,777)
Share-based compensation	20,970			20,970
Other comprehensive income (loss)	(1,288,433)				(1,288,433)
Net loss	(1,943,349)					(1,943,349)
Balance at Dec. 31, 2024	$ 13,747,995	$ 16		$ 198,189,833	$ (3,716,647)	$ (180,725,207)
Balance (in Shares) at Dec. 31, 2024		1,628,659

v3.25.0.1

Condensed Consolidated Statement of Changes in Shareholders' Equity (Unaudited) (Parentheticals) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023	Jun. 30, 2024
Statement of Stockholders' Equity [Abstract]
Net of issuance costs	$ 0.3	$ 0.5	$ 0.8	$ 0.8
Common stock, par value			$ 0.00001		$ 0.00001

v3.25.0.1

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended				6 Months Ended		12 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023	Jun. 30, 2024
Cash flows from operating activities:
Net loss	$ (1,943,349)	$ (804,787)	$ (4,554,424)	$ (5,472,568)	$ (2,748,136)	$ (10,026,992)	$ (15,500,000)
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation					45,820	689,717
Depreciation and amortization expense					331,834	331,603
Non-cash rent expense					66,456	47,980
Change in fair value of accompanying warrant liability					(3,847,707)
Change in fair value of contingent consideration					167,591	10,099
Effect of foreign currency remeasurement					(280,247)	268,927
Changes in assets and liabilities:
Accounts receivable, non-trade					91,323	310,740
Prepaid insurance expense					440,296	(136,728)
Accounts payable					(712,995)	6,608
Accrued expenses and other current liabilities					(1,153,961)	253,055
Operating lease liabilities					(71,308)	(46,780)
Deferred tax liability					(120,619)	(69,586)
Other non-current liabilities					503	(13,569)
Net cash used in operating activities					(7,791,150)	(8,374,926)
Cash flows from financing activities:
Net issue costs associated with ADS shares and ADS pre-funded warrants					(338,900)
Proceeds from the sale of ADS shares, net of issuance costs					0	6,550,296
Stock issued pursuant to a subscription receivable					0	(311,426)
Net cash (used by) provided by financing activities					(338,900)	6,238,870
Effect of exchange rate on changes on cash, cash equivalents, and restricted cash					(138,325)	190,469
Net decrease in cash, cash equivalents, and restricted cash					(8,268,375)	(1,945,587)
Cash, cash equivalents, and restricted cash, beginning of period		$ 12,686,935		$ 12,181,944	12,686,935	12,181,944	12,181,944
Cash, cash equivalents, and restricted cash, end of period	4,418,560		10,236,357		4,418,560	10,236,357	12,686,935
Reconciliation of cash, cash equivalents, and restricted cash:
Cash and cash equivalents	4,344,578		10,154,961		4,344,578	10,154,961	12,608,109
Restricted cash	73,982		81,396		73,982	81,396
Total cash, cash equivalents, and restricted cash	$ 4,418,560		$ 10,236,357		$ 4,418,560	$ 10,236,357	$ 12,686,935

v3.25.0.1

Condensed Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023
Statement of Cash Flows [Abstract]
Net of issuance costs	$ 0.3	$ 0.5	$ 0.8	$ 0.8

v3.25.0.1

Pay vs Performance Disclosure - USD ($)	3 Months Ended				6 Months Ended		12 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023	Jun. 30, 2024
Pay vs Performance Disclosure
Net Income (Loss)	$ (1,943,349)	$ (804,787)	$ (4,554,424)	$ (5,472,568)	$ (2,748,136)	$ (10,026,992)	$ (15,500,000)

v3.25.0.1

Insider Trading Arrangements	3 Months Ended
	Dec. 31, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

v3.25.0.1

The Company and Basis of Presentation	6 Months Ended
	Dec. 31, 2024
The Company and Basis of Presentation [Abstract]
The Company and Basis of Presentation	Note 1. The Company and Basis of Presentation Neuphoria Therapeutics Inc. (“the Company”) is a public company incorporated in Delaware. The Company is a clinical-stage biotechnology company dedicated to developing therapies that address the complex needs of individuals affected by neuropsychiatric disorders. Neuphoria is advancing the lead drug candidate, BNC210, an oral, proprietary, selective negative allosteric modulator of the α7 nicotinic acetylcholine receptor, for the acute, “as needed” treatment of social anxiety disorder ("SAD") and for chronic treatment of post-traumatic stress disorder ("PTSD"). BNC210 is a first-of-its-kind, well tolerated, broad spectrum anti-anxiety experimental therapeutic, designed to restore neurotransmitter balance in relevant brain areas, providing rapid relief from stress and anxiety symptoms without the common pitfalls of sedation, cognitive impairment, or addiction. In addition, the Company has a strategic partnership with Merck & Co., Inc. (known as "MSD" outside the United States and Canada) with two drugs in early-stage clinical trials for the treatment of cognitive deficits in Alzheimer’s disease and other central nervous system conditions. Our pipeline also includes the α7 nicotinic acetylcholine receptor next generation and the Kv3.1/3.2 preclinical programs, both in the lead optimization development stage. On October 1, 2024, Bionomics Limited ("Bionomics") announced its intention to redomicile from Australia to the United States via a proposed scheme of arrangement under Australian law between Bionomics and its shareholders (the “Scheme”). Implementation of the Scheme was subject to approval of Bionomics’ shareholders as well as Australian regulatory and court approvals. Bionomics’ ordinary shares, in the form of American Depositary Shares (“ADSs”), traded in the United States since listing on the Nasdaq Global Market (Nasdaq") in December 2021 until December 23, 2024. The Scheme was approved by Bionomics shareholders and an Australian court in December 2024. On December 23, 2024, shareholders of Bionomics received a proportionate number of shares of common stock in Neuphoria for purposes of the redomiciliation. Neuphoria is the successor issuer to Bionomics and shares of Neuphoria’s common stock commenced trading on Nasdaq on December 24, 2024. All of the issued and outstanding ordinary shares of Bionomics were exchanged for newly issued shares of common stock of Neuphoria, on the basis of one share of common stock for every 2,160 ordinary share. Shareholders of Bionomics’ ADSs (each of which represented 180 ordinary shares) were exchanged for one share of common stock for every 12 ADS held. In addition, as a result of the redomiciliation, Neuphoria issued certain options to acquire shares of common stock in Neuphoria to holders of options to acquire shares in Bionomics (“Bionomics Options”) in exchange for their Bionomics Options and issued a warrant to purchase 1,054,381 shares of common stock in Neuphoria to an institutional investor that held a warrant to purchase 12,652,572 ADSs of Bionomics (“Bionomics Warrant”), in exchange for the Bionomics Warrant. The issued and outstanding shares of Neuphoria’s common stock as shown in this report have been adjusted in the condensed consolidated financial statements to reflect the redomiciliation as if it had occurred on June 30, 2023. Details of the Company’s entity structure at the end of the reporting period are as follows (post-redomiciliation):   Name   Entity   Country of Incorporation Neuporia Therapeutics Inc.   Parent   United States Bionomics Limited   Subsidiary   Australia Bionomics, Inc.   Subsidiary   United States   Liquidity and Going Concern As of December 31, 2024, the Company had working capital of $2.3 million, an accumulated deficit of $180.7 million, and cash and cash equivalents of $4.3 million. The Company has not generated any product revenues and has not achieved profitable operations. There is no assurance that profitable operations will ever be achieved, and, if achieved, could be sustained on a continuing basis. In addition, development activities, clinical and non-clinical testing, and commercialization of the Company’s products will require significant additional financing. The Company is subject to a number of risks similar to other life science companies, including, but not limited to, risks related to the successful discovery, development, and commercialization of product candidates, raising additional capital, development of competing drugs and therapies, protection of proprietary technology, and market acceptance of the Company’s products. As a result of these and other factors and the related uncertainties, there can be no assurance of the Company’s future success. In accordance with ASC 205-40, Going Concern, the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these condensed consolidated financial statements are issued. The Company incurred net losses of $1.9 million and $2.7 million for the three and six months ended December 31, 2024 and $15.5 million for the year ended June 30, 2024. The Company also used $7.8 million of cash for operating activities during the six months ended December 31, 2024. Based upon the Company’s current operating plans, the Company believes that its existing cash and cash equivalents will be sufficient to continue funding its development activities into late in the fourth quarter of fiscal year 2025, which is less than twelve months from the date these condensed consolidated financial statements are issued. Accordingly, based on its recurring losses from operations incurred since inception, the expectation of continued operating losses, and the need to raise additional capital to finance its future operations, the Company determined that there is substantial doubt about the Company’s ability to continue as a going concern within twelve months of the issuance date of these financial statements. See Note 17 for more information related to potential mitigating factors. The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty and assumes the Company will continue as a going concern through the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business. The Company plans to address this condition through the sale of common stock in public offerings and/or private placements, debt financings, or through other capital sources, including collaborations with other companies or other strategic transactions. Although the Company has been successful in raising capital in the past, there is no assurance that it will be successful in obtaining such additional financing on terms acceptable to the Company, if at all, nor is it considered probable under the accounting standards. If the Company is unable to obtain sufficient funding on acceptable terms, it could be forced to delay, reduce or eliminate some or all its research and development programs or commercialization activities, which could materially adversely affect its business prospects or its ability to continue operations. Basis of Presentation In December 2024, a Scheme was approved by Bionomics shareholders and an Australian court, and, on December 23, 2024, shareholders of Bionomics received a proportionate number of shares of common stock in Neuphoria for purposes of the redomiciliation and Bionomics became a wholly-owned subsidiary of Neuphoria, which is the new parent company of Bionomics. The historical financial statements of Bionomics became the historical financial statements of the combined company upon consummation of the redomiciliation. As a result, the financial statements included in this report reflect (i) the historical operating results of Bionomics and subsidiaries prior to the formation of Neuphoria on July 1, 2024; (ii) the combined results of the Company, Bionomics, and subsidiaries following the formation of Neuphoria; and (iii) the Company’s equity structure for all periods presented, including adjusting the issued and outstanding shares of common stock to reflect the redomiciliation as if it had occurred on June 30, 2023. The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP” or “GAAP”) and include the accounts of our wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The condensed consolidated balance sheet as of June 30, 2024 was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The accompanying condensed consolidated financial statements, as of December 31, 2024 and for the three and six months ended December 31, 2024, are unaudited and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The Company believes that the disclosures are adequate to make the information presented not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and the notes thereto for the year ended June 30, 2024 included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2024 filed with the SEC on September 30, 2024. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, as necessary for the fair statement of the Company’s financial position as of December 31, 2024, results of its operations for the three and six months ended December 31, 2024, shareholders’ equity for the three and six months ended December 31, 2024, and cash flows for the six months ended December 31, 2024, have been made. The results of operations for the three and six months ended December 31, 2024 are not necessarily indicative of the results of operations to be expected for the year ending June 30, 2025. The Company has historically been classified as a foreign private issuer (“FPI”); however, as of December 31, 2023 (the "Measurement Date") the Company determined that it no longer satisfied the criteria to be considered an FPI. As such, beginning on July 1, 2024, the Company was required to begin utilizing the SEC’s domestic reporting forms and apply U.S. GAAP as its accounting framework. There were no material adjustments required as a result of this adjustment to retrospectively apply U.S. GAAP to the accompanying condensed consolidated financial statements. Another requirement of utilizing the SEC’s domestic reporting forms is a requirement to use the U.S. dollar as the reporting currency. These consolidated financial statements reflect the change in reporting currency to the U.S. dollar applied retrospectively. References to “$” are U.S dollars and references to “A$” are to Australian dollars. The presentation of shareholders' equity in the consolidated balance sheets at June 30, 2023, as previously reported under International Financial Reporting Standards ("IFRS") was reclassified to comply with the presentation under U.S. GAAP.

v3.25.0.1

Summary of Significant Accounting Policies	6 Months Ended
	Dec. 31, 2024
Summary of Significant Accounting Policies [Abstract]
Summary of Significant Accounting Policies	Note 2. Summary of Significant Accounting Policies Use of Estimates The preparation of the Company’s condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosure of revenue, expenses, and certain assets and liabilities at the balance sheet date. Such estimates include the performance obligations under the Company’s collaboration agreements, the collectability of receivables, impairment evaluation for goodwill and intangible assets, and the fair values of contingent consideration and warrants. Actual results may differ from such estimates. Summary of Significant Accounting Policies There were no changes to significant accounting policies during the six months ended December 31, 2024, as compared to those identified in the fiscal 2024 Annual Report on Form 10-K.

v3.25.0.1

Fair Value Measurement	6 Months Ended
	Dec. 31, 2024
Fair Value Measurement [Abstract]
Fair Value Measurement	Note 3. Fair Value Measurement The Company measures and reports certain financial instruments as assets and liabilities at fair value on a recurring basis. The following tables set forth the fair value of the Company’s liabilities at fair value on a recurring basis based on the three-tier fair value hierarchy:     December 31, 2024     Level 1     Level 2     Level 3     Total   Liabilities:                         Contingent consideration   $ -     $ -     $ 580,298     $ 580,298   Accompanying warrants liability     -       -       810,125       810,125   Total liabilities measured at fair value   $ -     $ -     $ 1,390,423     $ 1,390,423       June 30, 2024     Level 1     Level 2     Level 3     Total   Liabilities:                         Contingent consideration   $ -     $ -     $ 587,762     $ 587,762   Accompanying warrants liability     -       -       4,657,832       4,657,832   Total liabilities measured at fair value   $ -     $ -     $ 5,245,594     $ 5,245,594     The Company has no financial assets that are measured at fair value. The liabilities measured at fair value at December 31, 2024 and June 30, 2024 are contingent consideration and the accompanying warrant liability (also referred to herein as the Bionomics Warrant). The value of financial assets and other financial liabilities approximate their fair value. The following table gives information about how the fair value of the financial liability is determined. The accompanying warrants liability relates to the Company’s issuance of accompanying warrants in conjunction with a Private Placement in June 2024. The fair value of the accompanying warrants liability was based on valuations that required inputs that were both significant to the fair value measurement and unobservable. This approach resulted in a classification of the accompanying warrants liability as Level 3 of the fair value hierarchy. See Note 15 for additional disclosure related to contingent consideration. The following table summarizes changes in the fair value of the contingent consideration and the accompanying warrants liability, each for which each fair value was determined by Level 3 inputs:     Contingent Consideration in a Business Combination     Freestanding Financial Instruments Accompanying Warrants Liability   Balance at June 30, 2024   $ 587,762     $ 4,657,832   Payment of milestone obligation to Eclipse     (175,055 )     -   Change in fair value     167,591       (3,847,707 ) Balance at December 31, 2024   $ 580,298     $ 810,125       Contingent Consideration in a Business Combination   Balance at June 30, 2023   $ 2,456,199   Change in fair value     10,099   Balance at December 31, 2023   $ 2,466,298     The Company evaluates transfers between levels at the end of each reporting period. There were no transfers between levels during the periods presented.

v3.25.0.1

Accounts Receivable, Non-trade	6 Months Ended
	Dec. 31, 2024
Accounts Receivable, Non-trade [Abstract]
Accounts Receivable, Non-trade	Note 4. Accounts Receivable, Non-trade Accounts receivable, non-trade consist of the following:     December 31,     June 30,     2024     2024   Research and development incentives receivable   $ -     $ 96,154   GST receivables     33,540       30,444   Interest receivable     2,021       286   Total accounts receivable, non-trade   $ 35,561     $ 126,884

v3.25.0.1

Leases	6 Months Ended
	Dec. 31, 2024
Leases [Abstract]
Leases	Note 5. Leases In June 2021, the Company entered into a 5-year lease agreement (the “Greenhill Lease”) for its Australian facility located in Dulwich, South Australia. The initial term of the lease expires in May 2026. The Greenhill Lease requires monthly lease payments that are subject to annual increases of 3% throughout the lease term. The lease also includes two renewal options, at the election of the Company, to renew or extend the lease for additional terms of one year each. These optional periods have not been considered in the determination of the right-of-use assets or lease liabilities associated with these leases as the Company did not consider it reasonably certain it would exercise the options. Variable lease expense for the premises primarily consists of common area maintenance and other operating costs. The following table summarizes the Company’s recognition of the Greenhill Lease including the remaining lease payments through the end of the expected lease term:     December 31,     2024   Remainder of 2025   $ 60,283   2026     113,512   Remaining lease payments     173,795   Less: effect of discounting     (5,485 ) Present value of lease liability   $ 168,310           Current operating lease liabilities   $ 118,492   Non-current operating lease liabilities     49,818   Total   $ 168,310     The discount rate associated with the Company’s operating lease is 3.5% and the weighted average remaining lease term is approximately 1.4 years. The following table summarizes the effect of lease costs in the Company’s condensed consolidated statements of operations and other comprehensive income (loss):     Three months ended December 31,     Six months ended December 31,     2024     2023     2024     2023   Operating lease costs                         Research and development   $ 12,993     $ 15,197     $ 28,280     $ 30,684   General and administrative     16,710       16,700       33,806       33,914   Total   $ 29,703     $ 31,897     $ 62,086     $ 64,598

v3.25.0.1

Goodwill	6 Months Ended
	Dec. 31, 2024
Goodwill [Abstract]
Goodwill	Note 6. Goodwill The following table summarizes changes in the carrying value of goodwill for the six months ended December 31, 2024 and 2023:   Carrying amount at June 30, 2024   $ 8,690,018   Foreign currency exchange differences     (282,747 ) Carrying amount at December 31, 2024   $ 8,407,271     Carrying amount at June 30, 2023   $ 8,694,186   Foreign currency exchange differences     145,889   Carrying amount at December 31, 2023   $ 8,840,075     The Company reviews goodwill for impairment at the reporting unit on an annual basis during the fourth quarter, and when events or changes in circumstances indicate that a reduction in the carrying value may not be recoverable. The reporting unit has been identified as the drug development business unit. There were no impairment indicators identified by the Company at December 31, 2024.

v3.25.0.1

Intangible Assets	6 Months Ended
	Dec. 31, 2024
Intangible Assets [Abstract]
Intangible Assets	Note 7. Intangible Assets Intellectual Property The acquired intellectual property relates to cancer stem cell technology and is carried at its cost on the date of acquisition, less accumulated amortization and impairment charges. There were no impairment indicators identified by the Company at December 31, 2024.     Cancer Stem Cell Technology     Kv1.3 Compounds (1)     MultiCore (1)     VDA Compounds (1)   Carrying amount at June 30, 2024   $ 5,467,522     $ -     $ -     $ -   Amortization expense     (331,365 )     -       -       -   Carrying amount at December 31, 2024   $ 5,136,157     $ -     $ -     $ -                             Carrying amount at June 30, 2023   $ 6,130,253     $ 1,057,835     $ 865,664     $ 1,561,248   Amortization expense     (331,365 )     (1,057,835 )     (865,664 )     (1,561,248 ) Carrying amount at December 31, 2023   $ 5,798,888     $ -     $ -     $ -   As of June 30, 2024, the KV1.3 compound, VDA compound, MultiCore technology intangible assets have been derecognized as no future economic benefits are expected from their use or disposition. Acquired intellectual property with a finite life is recognized as an asset at cost and amortized on a straight line basis over its estimated useful life of 20 years. There is currently no internally generated intellectual property that has been capitalized.

v3.25.0.1

Accrued Expenses and Other Current Liabilities	6 Months Ended
	Dec. 31, 2024
Accrued Expenses and Other Current Liabilities [Abstract]
Accrued Expenses and Other Current Liabilities	Note 8. Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consist of the following:     December 31,     June 30,       2024     2024   Salary and benefits   $ 396,462     $ 648,858   Other     31,600       37,581   EDA Loan     31,085       33,120   Professional and consulting fees     25,368       297,780   Research and development expenses     -       134,910   Insurance     -       311,172   Total accrued expenses and other current liabilities   $ 484,515     $ 1,463,421

v3.25.0.1

Share Based Compensation	6 Months Ended
	Dec. 31, 2024
Share Based Compensation [Abstract]
Share Based Compensation	Note 9. Share Based Compensation In December 2024, Neuphoria adopted its 2024 Equity Incentive Plan (“2024 Plan”). The maximum number of shares of common stock of the Company that are available for issuance under the 2024 Plan is 1,000,000 shares. On December 24, 2024, our predecessor entity, Bionomics Limited effected a redomiciliation through a scheme of arrangement under Australian law whereby and following which Neuphoria became the successor entity to Bionomics. As a result of the redomiciliation, Neuphoria issued certain options to acquire shares of common stock in Neuphoria to holders of options to acquire shares in Bionomics (“Bionomics Options”) in exchange for their Bionomics Options. The structure of equity awards is under the active review of the Nomination and Remuneration Committee to ensure it meets good corporate practice for a company of our size, nature and company lifecycle. At December 31, 2024 there were 949,146 shares available for grant under the 2024 Plan. Equity awards for executives and employees were previously provided by a combination of equity plans that may include the: • Employee Share Plan (the “A$1,000 Plan”); • Employee Share Option Plan (“ESOP”); and • Employee Equity Plan (“EEP”). Participation in these plans was at our board of directors’ discretion and no individual has an ongoing contractual right to participate in a plan or to receive any guaranteed benefits. For key appointments, an initial allocation of equity was offered as a component of the recipients initial employment agreement. The following describes the material terms of each of the historic plans. Employee Share Plan The objective of the A$1,000 Plan is to assist Management in the attraction and retention of employees, and to provide encouragement to become shareholders. An annual allocation of up to A$1,000 of shares may be granted and taxed on a concessional basis. No shares were issued to employees under the A$1,000 Plan during the six months ended December 31 2024 and 2023, respectively. The Bionomics Employee Equity Plan and Bionomics Employee Share Option Plan The EEP replaced the ESOP at the Annual General Meeting held December 2, 2021. The EEP was last amended on October 31, 2021 to provide the Company with increased flexibility to settle EEP awards offered or granted to non-Australian employees and directors by enabling it to offer and grant EEP awards that may be settled in American Depository Shares (“ADS”) (at a number of ADSs that represents the appropriate number of Ordinary Shares offered or granted under the award). In addition, the amendment permits the Company to (i) determine any monetary amounts and accept payments related to the EEP or awards issued thereunder in United States dollars (or any other currency the Board deems acceptable), (ii) impose terms and conditions on the EEP or awards issued thereunder to comply with the securities and tax laws of the United States (or any other jurisdiction the Board deems appropriate), and (iii) take any other steps the Board deems necessary or desirable to settle EEP awards in ADSs. Share-based compensation benefits have been provided to employees via the Employee Equity Plan, with the exception of share options issued to the Executive Chairman and the Chief Executive Officer which were each approved by shareholders at the General Meeting held in February 2023. Staff eligible to participate in the plan are those who have been a full-time or part-time employee of the Company for a period of not less than six months or are members of the Board of Directors. Options are granted under the plan for no consideration and vest equally over five years, or when vesting conditions are achieved, unless they are bonus options which vest immediately. The amounts disclosed as remuneration relating to options are the assessed fair values at grant date of those options allocated equally over the period from grant date to vesting date.   The following table summarizes employee and non-employee share option activity for the six months ended December 31, 2024:     Number of Options (1)     Weighted Average Exercise Price per Share     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value                 (in years)         Outstanding as of June 30, 2024     51,127     $ 158.52       4.18       -   Lapsed     (273 )   $ 445.96       -       -   Outstanding as of December 31, 2024     50,854     $ 157.08       3.73       -   Options exercisable as of December 31, 2024     43,692     $ 174.98       3.70       -     (1) The rollforward of the Number of Options has been corrected to reflect the proper number of lapsed instruments incurred during the six months ended December 31, 2024 as compared to the information previously reported for the three months ended September 30, 2024. There was no impact to share-based compensation expense due to this corrected disclosure.   As of December 31, 2024, there was approximately $0.1 million of unrecognized compensation cost related to unvested employee share option awards outstanding, which is expected to be recognized as expense over a weighted average period of 0.87 years. In determining the fair value of the share-based awards, the Company uses the Black-Scholes option-pricing model and assumptions discussed below. Each of these inputs is subjective and generally requires significant judgment to determine. During the three months ended December 31, 2024 and 2023, the Company recognized total share-based compensation expense of less than $0.1 million and $0.7 million, respectively. During the six months ended December 31, 2024 and 2023, the Company recognized total share-based compensation expense of less than $0.1 million and $0.9 million, respectively. Substantially all of the share-based compensation expense was recorded as general and administrative expense in all periods. There were no equity awards issued during the six months ended December 31, 2024.

v3.25.0.1

Warrants	6 Months Ended
	Dec. 31, 2024
Warrants [Abstract]
Warrants	Note 10. Warrants On December 24, 2024, Neuphoria, Bionomics, an institutional investor entered into a warrant exchange agreement (“Warrant Exchange Agreement”), pursuant to which the institutional investor’s cash exercise warrant issued by Bionomics on June 3, 2024, exercisable to purchase up to 12,652,572 ADSs of Bionomics, was cancelled and Neuphoria issued a warrant exercisable for up to 1,054,381 shares of common stock of Neuphoria at $11.88 per share (the “Warrant”) to the institutional investor. Under the terms of the Warrant, the institutional investor may not beneficially own more than 9.99% of Neuphoria’s outstanding shares of common stock at any time. The Warrant is immediately exercisable and remains exercisable until June 2, 2029 unless earlier fully exercised. The following table summarizes warrant activity for the six months ended December 31, 2024:     Number of ADS Warrants     Weighted Average Exercise Price USD   Balance at June 30, 2024     1,579,086     $ 7.92   Exercised     (524,705 )   $ -   Balance at December 31, 2024     1,054,381     $ 11.88     The classification, expiration date, and exercise price of individual warrants at December 31, 2024 are as follows:     Number of ADS Warrants Outstanding     Exercise Price     Expiration Date   Classification 2024 accompanying ADS warrants     1,054,381     $ 11.88     June 2029   Liability 1,054,381 warrants were vested and exercisable at December 31, 2024. The weighted average remaining contractual life of the accompanying warrants outstanding at December 31, 2024 is 4.42 years.

v3.25.0.1

Capital stock	6 Months Ended
	Dec. 31, 2024
Stockholders' Equity Note [Abstract]
Capital stock	Note 11. Capital stock Under the Certificate of Incorporation, Neuphoria is authorized to issue up to 30,000,000 shares of common stock and 3,000,000 shares of preferred stock, par value $0.00001 per share. Common Stock Voting Rights. The holders of our common stock are entitled to one vote per share on all matters on which stockholders are generally entitled to vote; provided, however, that, except as otherwise required by law, holders of common stock, as such, are not entitled to vote on any amendment to the Certificate of Incorporation that relates solely to the terms of one or more outstanding series of preferred stock if the holders of such affected series are entitled, either separately or together with the holders of one or more other such series, to vote thereon pursuant to the Certificate of Incorporation. Holders of our common stock do not have cumulative voting rights in the election of directors. Accordingly, the holders of a majority of the combined voting power of our common stock could, if they so choose, elect all the directors. Dividends. Subject to the rights of the holders of any outstanding series of preferred stock, holders of common stock are entitled to receive any dividends to the extent permitted by law when, as and if declared by our board of directors. Liquidation. Upon the dissolution, liquidation, or winding up of Neuphoria, subject to the rights of the holders of any outstanding series of preferred stock, the holders of shares of common stock are entitled to receive the assets of Neuphoria available for distribution to its stockholders ratably in proportion to the number of shares held by them. During the six months ended December 31, 2024, the Company issued 2,207,000 ADS' to Armistice Capital upon exercise of pre-funded warrants in October 2024. Authorized but Unissued Preferred Stock Unless required by law or by any stock exchange on which our common stock may be listed, the authorized shares of preferred stock will be available for issuance without further action by our stockholders. Delaware law does not require stockholder approval for any issuance of authorized shares. However, the listing requirements of Nasdaq, which apply as long as our common stock is listed on Nasdaq, require stockholder approval of certain issuances equal to or exceeding 20% of the combined voting power of our common stock. These additional shares may be used for a variety of corporate purposes, including future public offerings to raise additional capital, acquisitions, and employee benefit plans. Our Certificate of Incorporation authorizes our board of directors to establish the number of shares to be included in each series of preferred stock, and to fix the designation, powers, preferences, relative participation, optional or other rights, and the qualifications, limitations or restrictions, of the shares of each series of preferred stock. Our board of directors is also able to increase or decrease the number of authorized shares of any series of preferred stock (but not below the number of shares of that series of preferred stock then outstanding) without any further vote or action by the stockholders.

v3.25.0.1

Income Taxes	6 Months Ended
	Dec. 31, 2024
Income Taxes [Abstract]
Income Taxes	Note 12. Income Taxes For interim financial reporting, the Company estimates its annual effective tax rate based on the projected income for its entire fiscal year and records a provision or benefit for income taxes on a quarterly basis based on the estimated annual effective income tax rate. Our effective tax rate ("ETR") from continuing operations was 6.33% for the quarter ended December 31, 2024 and 0.56% for the quarter ended December 31, 2023, respectively. For the three month period ending December 31, 2024 and 2023, the Company recognized a tax provision of $11,609 and a tax benefit of $34,794, respectively. For the six month period ending December 31, 2024 and December 31, 2023, the Company recognized a tax benefit of $120,578 and $69,587, respectively.

v3.25.0.1

Loss per Share	6 Months Ended
	Dec. 31, 2024
Loss per Share [Abstract]
Loss per Share	Note 13. Loss per Share The following potential shares of common stock are anti-dilutive and are therefore excluded from the weighted average number of ordinary shares for the purposes of diluted loss per share.       December 31,     2024     2023   Options to purchase common stock     50,854       54,258   Warrants to purchase common stock     1,054,381       —     All share and earnings per share amounts presented above reflect the impact of the redomiciliation as if it had taken effect on July 1, 2023.

v3.25.0.1

Related Party Transactions	6 Months Ended
	Dec. 31, 2024
Related Party Transactions [Abstract]
Related Party Transactions	Note 14. Related Party Transactions Danforth Advisors In July 2021, we entered into a consulting agreement with Danforth Advisors LLC (“Danforth”) to provide consulting services to the Company. The Danforth agreement was amended in May 2023, and further amended in August 2023. Pursuant to the agreement, Danforth provides us with the Chief Financial Officer services of Mr. Cunningham in exchange for fees payable to Danforth. The Danforth agreement will continue until such time as either party to it has given notice of termination pursuant thereto with cause upon 30 days prior written notice to the other party; or without cause upon 60 days prior written notice. WG Partners LLP In December 2023, we entered into an engagement letter with WG Partners LLP to provide financial advisory services to Bionomics, our predecessor entity. David Wilson, a director of Neuphoria, is the Chairman and Chief Executive Officer of WG Partners. Under the agreement, Neuphoria must pay to WG Partners a monthly fee of $15,000 and commission of up to 5% of any fundraising proceeds attributable to this relationship. The agreement will continue until such time as a party gives 30 days prior written notice of termination to the other party. During the three and six months ended December 31, 2024, we paid WG Partners $59,841 and $79,206, respectively, for its services under terms and conditions that are on an arms-length basis.

v3.25.0.1

Contingent Consideration	6 Months Ended
	Dec. 31, 2024
Contingent Consideration [Abstract]
Contingent Consideration	Note 15. Contingent Consideration As a result of the acquisition of Eclipse Therapeutic, Inc (“Eclipse”) during the year ended June 30, 2013, the Company determines and recognizes at each reporting date the fair value of the additional consideration that may be payable to Eclipse security holders due to potential royalty payments based on achieving late-stage development success or partnering outcomes based on Eclipse assets. Such potential earn-out payments are recorded at fair value and include several significant estimates including adjusted revenue projections and expenses, probability of such projections, and a suitable discount rate to calculate fair value. Due to changes in the projected inputs associated with the timing and quantum of expected cash outflows, which are in USD dollars, the liability decreased by approximately $0.2 million during the six months ended December 31, 2024 (see Note 3). Inputs used are based on the anticipated amounts and timing of potential milestone and royalty payments from licensing agreement with Carina Biotech Pty Ltd (“Carina”). The guidance in ASC 805, Business Combinations, requires an acquirer to recognize contingent consideration obligations as of the acquisition date at fair value as part of the consideration transferred in exchange for the acquired business. Subsequent changes in the fair value are recognized in the Condensed Consolidated Statement of Operations and Other Comprehensive Income (Loss) (see Note 3).

v3.25.0.1

Commitments and Contingencies	6 Months Ended
	Dec. 31, 2024
Commitments and Contingencies [Abstract]
Commitments and Contingencies	Note 16. Commitments and Contingencies Ironwood Pharmaceuticals, Inc. In January 2012, the Company entered into a research and license agreement with Ironwood Pharmaceuticals, Inc. (“Ironwood”) pursuant to which Ironwood was granted worldwide development and commercialization rights for BNC210. In November 2014, the parties mutually agreed to terminate this license agreement, reverting all rights to BNC210 back to the Company. The sole obligation to Ironwood is to pay Ironwood low to mid-single digit royalties on the net sales of BNC210, if commercialized. It is not practicable to estimate the future payments of any such royalties that may arise due to the stage of development of BNC210. Severance Obligation The Company has a contingent liability in relation to the employment agreement with Dr. Spyros Papapetropoulos for severance pay of $787,500. Depositary Agreement with Citibank In connection with the Company’s redomiciliation though a scheme of arrangement under Part 5.1 of the Australian Corporations Act, effective December 23, 2024, Bionomics terminated its American Depositary Receipt program with Citibank, N.A., which acted as the depositary for the American Depositary Shares previously issued and listed on the Nasdaq Stock Market prior to the redomiciliation. In connection with the redomiciliation, all of the issued and outstanding ADSs were exchanged for shares of common stock, and simultaneously therewith, the Depositary Agreement between the Company and Citibank was terminated, effective immediately, pursuant to and in accordance with the terms of the depositary agreement. In conjunction with termination of the Citibank Depository Agreement, the Company paid and recognized a termination fee of approximately $0.4 million in December 2024. Beginning on December 24, 2024, ComputerShare Trust Company, N.A. began to serve as the Company’s U.S stock transfer agent.

v3.25.0.1

Subsequent Events	6 Months Ended
	Dec. 31, 2024
Subsequent Events [Abstract]
Subsequent Events	Note 17. Subsequent Events The Company has evaluated subsequent events through February 14, 2025 and has concluded that no events or transactions have occurred that require disclosure in the accompanying condensed consolidated financial statements, except as follows: Correspondence from the Listing Qualifications Department of The Nasdaq Stock Market LLC On January 10, 2025, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC stating that the Company had regained compliance with Nasdaq Listing Rule 5450(a)(1) (the “Minimum Bid Price Requirement”) by maintaining a minimum closing bid price of the Company’s common stock (the “Common Stock”) of $1.00 or greater per share for ten (10) consecutive business days, from December 24, 2024 through January 8, 2025, and that the Minimum Bid Price Requirement matter is now closed. Termination of Registration of Bionomics Ordinary Shares In connection with certain securities issuances and offerings that were previously registered and declared effective by the SEC, the Company filed a Form 15 to terminate the registration (and the registration statements related thereto) under the Securities Exchange Act of 1934, as amended, of Bionomics’ ordinary shares and to suspend its reporting obligations under Sections 13 and 15(d) of the Exchange Act. Thereafter, the Company filed registration statements with the SEC for its previously issued and such future securities issuances, as applicable, under the following registration statements, which were declared effective on the dates noted below, respectively: 1. Registration Statement on Form S-3 (universal shelf registration statement), File No. 333-283306, filed November 18, 2024, amended on November 25, 2024 and January 7, 2025, and declared effective by the SEC on January 8, 2025. 2. Registration Statement on Form S-3 (resale registration statement), File No. 333-284512, filed January 24, 2025, and declared effective by the SEC on January 29, 2025. 3. Registration Statement on Form S-8 registering 1,000,000 shares of common stock issuable under Neuphoria’s 2024 Equity Incentive Plan, File No. 333-284544, filed January 28, 2025, automatically declared effective by the SEC on January 29, 2025. Expected $15 Million Milestone Payment Due from Merck & Co., Inc. On February 12, 2025, the Company announced it is due to receive a $15 million milestone payment from Merck & Co., Inc. ("Merck"). The payment is triggered by the initiation by Merck of a Phase 2 clinical trial to evaluate the safety and efficacy of MK-1167, an α7 nicotinic acetylcholine receptor positive allosteric modulator, for the treatment of the symptoms of Alzheimer’s disease dementia (NCT06721156). This $15 million payment marks the second milestone achieved in the collaboration with Merck. Under the agreement, Neuphoria is eligible to receive up to $450 million in additional milestone payments for certain development and commercial milestones associated with the progress of multiple candidates plus royalties on net sales of any licensed medicines. The Company expects that, together with this milestone payment, the cash on hand and its ATM facility, it will likely have sufficient funds into the fourth fiscal quarter of 2026, assuming no material changes to projected costs, expansion, or timing of its clinical trials. Equity Issued Under ATM Facility On February 12, 2025, the Company issued 128,368 shares of common stock under its ATM facility for net proceeds of approximately $0.7 million. There are no other matters or circumstances that have arisen since December 31, 2024 which significantly affect or may significantly affect the results of the operations of the Company.

v3.25.0.1

Accounting Policies, by Policy (Policies)	6 Months Ended
	Dec. 31, 2024
Summary of Significant Accounting Policies [Abstract]
Use of Estimates	Use of Estimates The preparation of the Company’s condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosure of revenue, expenses, and certain assets and liabilities at the balance sheet date. Such estimates include the performance obligations under the Company’s collaboration agreements, the collectability of receivables, impairment evaluation for goodwill and intangible assets, and the fair values of contingent consideration and warrants. Actual results may differ from such estimates.

v3.25.0.1

The Company and Basis of Presentation (Tables)	6 Months Ended
	Dec. 31, 2024
The Company and Basis of Presentation [Abstract]
Schedule of Company’s Entity Structure at the End of the Reporting Period	Details of the Company’s entity structure at the end of the reporting period are as follows (post-redomiciliation):   Name   Entity   Country of Incorporation Neuporia Therapeutics Inc.   Parent   United States Bionomics Limited   Subsidiary   Australia Bionomics, Inc.   Subsidiary   United States

v3.25.0.1

Fair Value Measurement (Tables)	6 Months Ended
	Dec. 31, 2024
Fair Value Measurements [Line Items]
Schedule of Company’S Liabilities at Fair Value on a Recurring Basis	The following tables set forth the fair value of the Company’s liabilities at fair value on a recurring basis based on the three-tier fair value hierarchy:     December 31, 2024     Level 1     Level 2     Level 3     Total   Liabilities:                         Contingent consideration   $ -     $ -     $ 580,298     $ 580,298   Accompanying warrants liability     -       -       810,125       810,125   Total liabilities measured at fair value   $ -     $ -     $ 1,390,423     $ 1,390,423       June 30, 2024     Level 1     Level 2     Level 3     Total   Liabilities:                         Contingent consideration   $ -     $ -     $ 587,762     $ 587,762   Accompanying warrants liability     -       -       4,657,832       4,657,832   Total liabilities measured at fair value   $ -     $ -     $ 5,245,594     $ 5,245,594
Warrant [Member]
Fair Value Measurements [Line Items]
Schedule of Fair Value was Determined by Level 3 Inputs	The following table summarizes changes in the fair value of the contingent consideration and the accompanying warrants liability, each for which each fair value was determined by Level 3 inputs:     Contingent Consideration in a Business Combination     Freestanding Financial Instruments Accompanying Warrants Liability   Balance at June 30, 2024   $ 587,762     $ 4,657,832   Payment of milestone obligation to Eclipse     (175,055 )     -   Change in fair value     167,591       (3,847,707 ) Balance at December 31, 2024   $ 580,298     $ 810,125       Contingent Consideration in a Business Combination   Balance at June 30, 2023   $ 2,456,199   Change in fair value     10,099   Balance at December 31, 2023   $ 2,466,298

v3.25.0.1

Accounts Receivable, Non-trade (Tables)	6 Months Ended
	Dec. 31, 2024
Accounts Receivable, Non-trade [Abstract]
Schedule of Accounts Receivable, Non-Trade	Accounts receivable, non-trade consist of the following:     December 31,     June 30,     2024     2024   Research and development incentives receivable   $ -     $ 96,154   GST receivables     33,540       30,444   Interest receivable     2,021       286   Total accounts receivable, non-trade   $ 35,561     $ 126,884

v3.25.0.1

Leases (Tables)	6 Months Ended
	Dec. 31, 2024
Leases [Abstract]
Schedule of Operating and Finance Lease Including the Remaining Lease payments Through the end of the Expected Lease Term	The following table summarizes the Company’s recognition of the Greenhill Lease including the remaining lease payments through the end of the expected lease term:     December 31,     2024   Remainder of 2025   $ 60,283   2026     113,512   Remaining lease payments     173,795   Less: effect of discounting     (5,485 ) Present value of lease liability   $ 168,310           Current operating lease liabilities   $ 118,492   Non-current operating lease liabilities     49,818   Total   $ 168,310
Schedule of Effect of Lease Costs in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)	The following table summarizes the effect of lease costs in the Company’s condensed consolidated statements of operations and other comprehensive income (loss):     Three months ended December 31,     Six months ended December 31,     2024     2023     2024     2023   Operating lease costs                         Research and development   $ 12,993     $ 15,197     $ 28,280     $ 30,684   General and administrative     16,710       16,700       33,806       33,914   Total   $ 29,703     $ 31,897     $ 62,086     $ 64,598

v3.25.0.1

Goodwill (Tables)	6 Months Ended
	Dec. 31, 2024
Goodwill [Abstract]
Schedule of Carrying Value of Goodwill	The following table summarizes changes in the carrying value of goodwill for the six months ended December 31, 2024 and 2023:   Carrying amount at June 30, 2024   $ 8,690,018   Foreign currency exchange differences     (282,747 ) Carrying amount at December 31, 2024   $ 8,407,271     Carrying amount at June 30, 2023   $ 8,694,186   Foreign currency exchange differences     145,889   Carrying amount at December 31, 2023   $ 8,840,075

v3.25.0.1

Intangible Assets (Tables)	6 Months Ended
	Dec. 31, 2024
Intangible Assets [Abstract]
Schedule of Intellectual Property Capitalized	Cancer Stem Cell Technology     Kv1.3 Compounds (1)     MultiCore (1)     VDA Compounds (1)   Carrying amount at June 30, 2024   $ 5,467,522     $ -     $ -     $ -   Amortization expense     (331,365 )     -       -       -   Carrying amount at December 31, 2024   $ 5,136,157     $ -     $ -     $ -                             Carrying amount at June 30, 2023   $ 6,130,253     $ 1,057,835     $ 865,664     $ 1,561,248   Amortization expense     (331,365 )     (1,057,835 )     (865,664 )     (1,561,248 ) Carrying amount at December 31, 2023   $ 5,798,888     $ -     $ -     $ -

v3.25.0.1

Accrued Expenses and Other Current Liabilities (Tables)	6 Months Ended
	Dec. 31, 2024
Accrued Expenses and Other Current Liabilities [Abstract]
Schedule of Accrued Expenses	Accrued expenses and other current liabilities consist of the following:     December 31,     June 30,       2024     2024   Salary and benefits   $ 396,462     $ 648,858   Other     31,600       37,581   EDA Loan     31,085       33,120   Professional and consulting fees     25,368       297,780   Research and development expenses     -       134,910   Insurance     -       311,172   Total accrued expenses and other current liabilities   $ 484,515     $ 1,463,421

v3.25.0.1

Share Based Compensation (Tables)	6 Months Ended
	Dec. 31, 2024
Share Based Compensation [Abstract]
Schedule of Summarizes Employee and Non-Employee Stock Option Activity	The following table summarizes employee and non-employee share option activity for the six months ended December 31, 2024:     Number of Options (1)     Weighted Average Exercise Price per Share     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value                 (in years)         Outstanding as of June 30, 2024     51,127     $ 158.52       4.18       -   Lapsed     (273 )   $ 445.96       -       -   Outstanding as of December 31, 2024     50,854     $ 157.08       3.73       -   Options exercisable as of December 31, 2024     43,692     $ 174.98       3.70       -     (1) The rollforward of the Number of Options has been corrected to reflect the proper number of lapsed instruments incurred during the six months ended December 31, 2024 as compared to the information previously reported for the three months ended September 30, 2024. There was no impact to share-based compensation expense due to this corrected disclosure.

v3.25.0.1

Warrants (Tables)	6 Months Ended
	Dec. 31, 2024
Warrants [Abstract]
Schedule of Warrant Activity	The following table summarizes warrant activity for the six months ended December 31, 2024:     Number of ADS Warrants     Weighted Average Exercise Price USD   Balance at June 30, 2024     1,579,086     $ 7.92   Exercised     (524,705 )   $ -   Balance at December 31, 2024     1,054,381     $ 11.88
Schedule of Classification, Expiration Date, and Exercise Price of Individual Warrants	The classification, expiration date, and exercise price of individual warrants at December 31, 2024 are as follows:     Number of ADS Warrants Outstanding     Exercise Price     Expiration Date   Classification 2024 accompanying ADS warrants     1,054,381     $ 11.88     June 2029   Liability 1,054,381

v3.25.0.1

Loss per Share (Tables)	6 Months Ended
	Dec. 31, 2024
Loss per Share [Abstract]
Schedule of Potential Shares of Common Stock	The following potential shares of common stock are anti-dilutive and are therefore excluded from the weighted average number of ordinary shares for the purposes of diluted loss per share.       December 31,     2024     2023   Options to purchase common stock     50,854       54,258   Warrants to purchase common stock     1,054,381       —     All share and earnings per share amounts presented above reflect the impact of the redomiciliation as if it had taken effect on July 1, 2023.

v3.25.0.1

The Company and Basis of Presentation (Details)		3 Months Ended				6 Months Ended		12 Months Ended
	Dec. 24, 2024 shares	Dec. 31, 2024 USD ($)	Sep. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)	Sep. 30, 2023 USD ($)	Dec. 31, 2024 USD ($)	Dec. 31, 2023 USD ($)	Jun. 30, 2024 USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Working capital		$ 2,300,000				$ 2,300,000
Accumulated deficit		(180,725,207)				(180,725,207)		$ (177,977,071)
Cash and cash equivalents		4,344,578		$ 10,154,961		4,344,578	$ 10,154,961	12,608,109
Net losses		$ (1,943,349)	$ (804,787)	$ (4,554,424)	$ (5,472,568)	(2,748,136)	(10,026,992)	$ (15,500,000)
Cash for operating activities						$ (7,791,150)	$ (8,374,926)
ADS [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Conversion ratio description						one share of common stock for every 12 ADS
Conversion ratio	15
Number of warrants to be issued (in Shares) | shares	12,652,572
Common Stock [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Conversion ratio description						one share of common stock for every 2,160 ordinary share
Conversion ratio	0.000463
Number of warrants to be issued (in Shares) | shares	1,054,381

v3.25.0.1

The Company and Basis of Presentation (Details) - Schedule of Company’s Entity Structure at the End of the Reporting Period	6 Months Ended
	Dec. 31, 2024
Neuporia Therapeutics, Inc. [Member]
Schedule of Company's Entity Structure at the End of the Reporting Period [Line Items]
Entity	Parent
Country of Incorporation	United States
Bionomics Limited [Member]
Schedule of Company's Entity Structure at the End of the Reporting Period [Line Items]
Entity	Subsidiary
Country of Incorporation	Australia
Bionomics, Inc. [Member]
Schedule of Company's Entity Structure at the End of the Reporting Period [Line Items]
Entity	Subsidiary
Country of Incorporation	United States

v3.25.0.1

Fair Value Measurement (Details) - Schedule of Company’s Liabilities at Fair Value on a Recurring Basis - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Liabilities:
Accompanying warrants liability	$ 810,125	$ 4,657,832
Fair Value, Recurring [Member]
Liabilities:
Contingent consideration	580,298	587,762
Accompanying warrants liability	810,125	4,657,832
Total liabilities measured at fair value	1,390,423	5,245,594
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Liabilities:
Contingent consideration
Accompanying warrants liability
Total liabilities measured at fair value
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Liabilities:
Contingent consideration
Accompanying warrants liability
Total liabilities measured at fair value
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Liabilities:
Contingent consideration	580,298	587,762
Accompanying warrants liability	810,125	4,657,832
Total liabilities measured at fair value	$ 1,390,423	$ 5,245,594

v3.25.0.1

Fair Value Measurement (Details) - Schedule of Fair Value was Determined by Level 3 Inputs - USD ($)	6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
Contingent Consideration in a Business Combination [Member]
Schedule of Fair Value was Determined by Level 3 Inputs [Line Items]
Balance at beginning	$ 587,762	$ 2,456,199
Payment of milestone obligation to Eclipse	(175,055)
Change in fair value	167,591	10,099
Balance at ending	580,298	$ 2,466,298
Freestanding Financial Instruments Accompanying Warrant Liability [Member]
Schedule of Fair Value was Determined by Level 3 Inputs [Line Items]
Balance at beginning	4,657,832
Change in fair value	(3,847,707)
Balance at ending	$ 810,125

v3.25.0.1

Accounts Receivable, Non-trade (Details) - Schedule of Accounts Receivable, Non-Trade - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Schedule of Accounts Receivable, Non-Trade [Abstract]
Research and development incentives receivable		$ 96,154
GST receivables	$ 33,540	30,444
Interest receivable	2,021	286
Total accounts receivable, non-trade	$ 35,561	$ 126,884

v3.25.0.1

Leases (Details)	6 Months Ended
	Dec. 31, 2024	Jun. 30, 2021
Leases [Abstract]
Lease term		5 years
Lease payments percentage	3.00%
Renew or extend term	1 year
Weighted average remaining lease percentage	3.50%
Weighted average remaining lease term	1 year 4 months 24 days

v3.25.0.1

Leases (Details) - Schedule of Operating and Finance Lease Including the Remaining Lease payments Through the end of the Expected Lease Term - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Schedule of Operating and Finance Leases [Abstract]
Remainder of 2025	$ 60,283
2026	113,512
Remaining lease payments	173,795
Less: effect of discounting	(5,485)
Present value of operating lease liability	168,310
Current operating lease liabilities	118,492	$ 121,990
Non-current operating lease liabilities	$ 49,818	$ 117,628

v3.25.0.1

Leases (Details) - Schedule of Effect of Lease Costs in our Condensed Consolidated Statements of Operations and Comprehensive (Income) Loss - USD ($)	3 Months Ended		6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Operating lease costs
Research and development	$ 12,993	$ 15,197	$ 28,280	$ 30,684
General and administrative	16,710	16,700	33,806	33,914
Total	$ 29,703	$ 31,897	$ 62,086	$ 64,598

v3.25.0.1

Goodwill (Details) - Schedule of Carrying Value of Goodwill - USD ($)	6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
Schedule of Carrying Value of Goodwill [Abstract]
Carrying amount, Beginning	$ 8,690,018	$ 8,694,186
Foreign currency exchange differences	(282,747)	145,889
Carrying amount, Ending	$ 8,407,271	$ 8,840,075

v3.25.0.1

Intangible Assets (Details) - Schedule of Intellectual Property Capitalized - USD ($)	6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
Schedule of Intellectual Property Capitalized [Line Items]
Carrying amount, Balance	$ 5,467,522
Carrying amount, Balance	5,136,157
Cancer Stem Cell Technology [Member]
Schedule of Intellectual Property Capitalized [Line Items]
Carrying amount, Balance	5,467,522	$ 6,130,253
Amortization expense	(331,365)	(331,365)
Carrying amount, Balance	$ 5,136,157	5,798,888
Kv1.3 Compounds [Member]
Schedule of Intellectual Property Capitalized [Line Items]
Carrying amount, Balance		1,057,835
Amortization expense		(1,057,835)
MultiCore [Member]
Schedule of Intellectual Property Capitalized [Line Items]
Carrying amount, Balance		865,664
Amortization expense		(865,664)
VDA Compounds [Member]
Schedule of Intellectual Property Capitalized [Line Items]
Carrying amount, Balance		1,561,248
Amortization expense		$ (1,561,248)

v3.25.0.1

Intangible Assets (Details)	Dec. 31, 2024
Intangible Assets [Abstract]
Estimated useful	20 years

v3.25.0.1

Accrued Expenses and Other Current Liabilities (Details) - Schedule of Accrued Expenses - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Schedule of Accrued Expenses [Abstract]
Salary and benefits	$ 396,462	$ 648,858
Other	31,600	37,581
EDA Loan	31,085	33,120
Professional and consulting fees	25,368	297,780
Research and development expenses	0	134,910
Insurance	0	311,172
Total accrued expenses and other current liabilities	$ 484,515	$ 1,463,421

v3.25.0.1

Share Based Compensation (Details) $ in Millions	3 Months Ended				6 Months Ended
	Dec. 31, 2024 USD ($)	Sep. 30, 2024 shares	Dec. 31, 2023 USD ($)	Sep. 30, 2023 shares	Dec. 31, 2024 AUD ($) shares	Dec. 31, 2024 USD ($) shares	Dec. 31, 2023 USD ($)	Dec. 31, 2024 USD ($) shares
Share Based Compensation [Line Items]
Employee share plan					$ 1,000
Vesting period					5 years	5 years
Unrecognized compensation cost (in Dollars)								$ 0.1
Weighted average period					10 months 13 days	10 months 13 days
Equity awards issued during period | shares					0	0
2024 Equity Incentive Plan [Member]
Share Based Compensation [Line Items]
Number of shares available for grant | shares					949,146			949,146
Employee Share A Plan [Member]
Share Based Compensation [Line Items]
Employee share plan					$ 1,000
Employee Share Plan [Member]
Share Based Compensation [Line Items]
Employee share plan					1,000
Annual allocation					$ 1,000
Share issued (in Shares) | shares
Maximum [Member]
Share Based Compensation [Line Items]
Recognized total stock-based compensation expense (in Dollars)	$ 0.1		$ 0.7			$ 0.1	$ 0.9
Maximum [Member] | 2024 Equity Incentive Plan [Member]
Share Based Compensation [Line Items]
Number of shares available for issuance | shares					1,000,000			1,000,000

v3.25.0.1

Share Based Compensation (Details) - Schedule of Summarizes Employee and Non-Employee Stock Option Activity		6 Months Ended		12 Months Ended
		Dec. 31, 2024 USD ($) shares	Dec. 31, 2024 USD ($) $ / shares shares	Jun. 30, 2024 USD ($) shares	Dec. 31, 2024 $ / shares
Schedule of Summarizes Employee and Non-Employee Stock Option Activity [Line Items]
Number of Options, Outstanding Beginning Balance | shares	[1]	51,127
Weighted Average Exercise Price per Share, Outstanding Beginning Balance | $ / shares			$ 158.52
Weighted Average Remaining Contractual Term, Outstanding Ending Balance		3 years 8 months 23 days		4 years 2 months 4 days
Aggregate Intrinsic Value, Outstanding Ending Balance | $
Number of Options, Lapsed | shares	[1]	(273)
Weighted Average Exercise Price per Share, Lapsed | $ / shares			445.96
Number of Options, Outstanding Ending Balance | shares	[1]	50,854		51,127
Weighted Average Exercise Price per Share, Outstanding Ending Balance | $ / shares			$ 157.08
Number of Options, Options exercisable | shares	[1]	43,692	43,692
Weighted Average Exercise Price per Share, Options exercisable | $ / shares					$ 174.98
Weighted Average Remaining Contractual Term, Options exercisable		3 years 8 months 12 days
Aggregate Intrinsic Value, Options exercisable | $
[1] The rollforward of the Number of Options has been corrected to reflect the proper number of lapsed instruments incurred during the six months ended December 31, 2024 as compared to the information previously reported for the three months ended September 30, 2024. There was no impact to share-based compensation expense due to this corrected disclosure.

v3.25.0.1

Warrants (Details) - $ / shares	Dec. 24, 2024	Dec. 31, 2024
Warrant [Member]
Warrants [Line Items]
Vested and exercisable		1,054,381
weighted average remaining contractual life		4 years 5 months 1 day
Maximum [Member]
Warrants [Line Items]
Selling shareholder's ownership percentage	9.99%
ADS [Member]
Warrants [Line Items]
Number of warrants to be issued (in Shares)	12,652,572
ADS [Member] | Maximum [Member]
Warrants [Line Items]
Number of warrants to be issued (in Shares)	12,652,572
Common Stock [Member]
Warrants [Line Items]
Number of warrants to be issued (in Shares)	1,054,381
price per share	$ 11.88
Common Stock [Member] | Maximum [Member]
Warrants [Line Items]
Number of warrants to be issued (in Shares)	1,054,381

v3.25.0.1

Warrants (Details) - Schedule of Warrant Activity - ADS Warrants [Member]	3 Months Ended
	Sep. 30, 2024 $ / shares shares
Schedule of Warrant Activity [Line Items]
Number of ADS Warrants, Beginning Balance | shares	1,579,086
Weighted Average Exercise Price, Beginning Balance | $ / shares	$ 7.92
Number of ADS Warrants, Exercised | shares	(524,705)
Weighted Average Exercise Price, Exercised | $ / shares
Number of ADS Warrants, Ending Balance | shares	1,054,381
Weighted Average Exercise Price, Ending Balance | $ / shares	$ 11.88

v3.25.0.1

Warrants (Details) - Schedule of Classification, Expiration Date, and Exercise Price of Individual Warrants - 2024 accompanying ADS warrants [Member]	6 Months Ended
	Dec. 31, 2024 $ / shares shares
Schedule of Classification, Expiration Date, and Exercise Price of Individual Warrants [Line Items]
Number of ADS Warrants Outstanding | shares	1,054,381
Exercise Price | $ / shares	$ 11.88
Expiration Date	June 2029
Classification	Liability

v3.25.0.1

Capital Stock (Details) - $ / shares	6 Months Ended
	Dec. 31, 2024	Jun. 30, 2024
Class of Stock [Line Items]
Common stock, shares authorized	30,000,000
Common stock, par value	$ 0.00001	$ 0.00001
Preferred stock, shares authorized	3,000,000
Preferred stock, par value	$ 0.00001
Common stock, voting rights	The holders of our common stock are entitled to one vote per share
ADS [Member]
Class of Stock [Line Items]
Stock issued during period, shares	2,207,000

v3.25.0.1

Income Taxes (Details) - USD ($)	3 Months Ended		6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Income Taxes [Abstract]
Effective income tax rate	6.33%	0.56%
Income tax benefit (expense)	$ (11,609)	$ 34,794	$ 120,578	$ 69,587

v3.25.0.1

Loss per Share (Details) - Schedule of Potential Shares of Common Stock - shares	6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
Options to Purchase Common Stock [Member]
Schedule of Potential Ordinary Shares [Line Items]
Potential shares of common stock are anti-dilutive	50,854	54,258
Warrants To Purchase Common Stock [Member]
Schedule of Potential Ordinary Shares [Line Items]
Potential shares of common stock are anti-dilutive	1,054,381

v3.25.0.1

Related Party Transactions (Details) - USD ($)	3 Months Ended	6 Months Ended
	Dec. 31, 2024	Dec. 31, 2024
Related Party Transactions [Line Items]
Monthly fee		$ 15,000
Fundraising proceeds percentage		5.00%
WG Partners LLP [Member]
Related Party Transactions [Line Items]
Service paid	$ 59,841	$ 79,206

v3.25.0.1

Contingent Consideration (Details) $ in Millions	Dec. 31, 2024 USD ($)
Contingent Consideration [Abstract]
Liability	$ (0.2)

v3.25.0.1

Commitments and Contingencies (Details)	6 Months Ended
	Dec. 31, 2024 USD ($)
Citibank Depository Agreement [Member]
Contingencies [Line Items]
Termination Fee Paid and Recognized	$ 400,000
Dr. Spyros Papapetropoulos [Member]
Contingencies [Line Items]
Severance pay	$ 787,500

v3.25.0.1

Subsequent Events (Details) - USD ($)		6 Months Ended
	Feb. 12, 2025	Dec. 31, 2024	Dec. 31, 2023	Jan. 10, 2025	Jun. 30, 2024
Subsequent Events [Line Items]
Common stock shares issued under ATM facility	128,368	1,628,659			1,103,954
Net proceeds	$ 700,000	$ 0	$ 6,550,296
Merck & Co., Inc. [Member]
Subsequent Events [Line Items]
Expected milestone payments		$ 15,000,000
Subsequent Event [Member]
Subsequent Events [Line Items]
Minimum bid price requirement				$ 1
Subsequent Event [Member] | Merck & Co., Inc. [Member]
Subsequent Events [Line Items]
Milestone payments receivable	15,000,000
Subsequent Event [Member] | Merck & Co., Inc. [Member] | Maximum [Member]
Subsequent Events [Line Items]
Milestone payments receivable	$ 450,000,000
Subsequent Event [Member] | 2024 Equity Incentive Plan [Member]
Subsequent Events [Line Items]
Common stock issuable, shares				1,000,000

---